Integer Holdings Corp
For the period ended Jun 27, 2025. Filed Jul 24, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 27, 2025 · Filed Jul 24, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (Unaudited)
(1.)BASIS OF PRESENTATION
Integer Holdings Corporation (together with its consolidated subsidiaries, “Integer” or the “Company”) is a publicly-traded corporation listed on the New York Stock Exchange under the symbol “ITGR.” Integer is a medical device contract development and manufacturing organization primarily serving the cardiac rhythm management, neuromodulation, and cardio and vascular markets. Integer is committed to enhancing the lives of patients worldwide by providing innovative, high-quality products and solutions. The Company’s customers include large multi-national original equipment manufacturers (“OEMs”) and their affiliated subsidiaries.
Theaccompanying condensed consolidated financial statements are presented in accordance with the rules and regulations of the United States (“U.S.”) Securities and Exchange Commission (“SEC”)and do not include all of the disclosures normally required by U.S. generally accepted accounting principles (“U.S. GAAP”) as contained in the Company’s Annual Report on Form 10-K. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2024.
In the opinion of management, the condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the results of the Company for the periods presented. The results for interim periods are not necessarily indicative of results or trends that may be expected for the fiscal year as a whole. The condensed consolidated financial statements were prepared using U.S. GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, certain components of equity, sales, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ materially from these estimates.
The second quarter and first six months of 2025 ended on June 27 and consisted of 91 days and 178 days, respectively. The second quarter and first six months of 2024 ended on June 28 and consisted of 91 days and 180 days, respectively.
Discontinued Operations
As discussed in Note 3, “Discontinued Operations,” during 2024 the Company sold Electrochem Solutions, Inc. (“Electrochem”). Electrochem met the criteria to be reported as held for sale and discontinued operations. The results of operations of the Electrochem business are classified as discontinued operations and are excluded from continuing operations for all periods presented. Intersegment sales to Electrochem that were previously eliminated in consolidation have been treated as third party sales and are included in sales from continuing operations as the Company will continue to supply the Electrochem business with certain specified products following its divestiture. The Condensed Consolidated Statements of Cash Flows include cash flows related to the discontinued operations due to Integer’s (parent) centralized treasury and cash management processes. All results and information in the consolidated financial statements, including the notes to the consolidated financial statements, have been updated for all periods presented to exclude information pertaining to discontinued operations, unless otherwise noted specifically as discontinued operations, and reflect only the continuing operations of the Company.
Factoring Arrangements
The Company has receivable factoring arrangements, pursuant to which certain receivables may be sold on a non-recourse basis to financial institutions. Factoring fees are recorded in Selling, general, and administrative expenses in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income. During the six months ended June 27, 2025 and June 28, 2024, the Company sold accounts receivable of $131.1 million and $116.8 million, respectively. The Company recorded factoring fees of $0.5 million and $0.9 million, respectively, for the three and six months ended June 27, 2025, compared to $0.4 million and $0.8 million, respectively, for the three and six months ended June 28, 2024.
Supplier Financing Arrangements
The Company utilizes supplier financing arrangements with financial institutions to sell certain accounts receivable on a non-recourse basis. Fees for supplier financing arrangements are recorded in Selling, general, and administrative expenses in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income. During the six months ended June 27, 2025 and June 28, 2024, the Company sold and de-recognized accounts receivable of $83.5 million and $76.2 million, respectively. The Company recorded costs associated with the supplier financing arrangements of $0.5 million and $1.0 million, respectively, for the three and six months ended June 27, 2025, compared to $0.6 million and $1.1 million, respectively, for the three and six months ended June 28, 2024.
- 7 -
(1.) BASIS OF PRESENTATION (Continued)
Recent Accounting Pronouncements
In the normal course of business, management evaluates all new Accounting Standards Updates (“ASU”) and other accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”), SEC, or other authoritative accounting bodies to determine the potential impact they may have on the financial position, results of operations or cash flows of the Company. Other than those discussed below, management does not expect any of the recently issued accounting pronouncements, which have not already been adopted, to have a material effect on the financial position, results of operations or cash flows of the Company.
Accounting Guidance Adopted During the Period
In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. The ASU clarifies the assessment of whether certain settlements of convertible debt instruments should be accounted for as an inducement conversion or extinguishment of convertible debt. The ASU is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods, with early adoption permitted. The Company adopted this ASU as of January 1, 2025. At adoption, there were no impacts to the condensed consolidated financial statements.
Accounting Guidance to be Adopted in Future Periods
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The ASU is intended to improve disclosures about a public business entity’s expense and provide more detailed information to investors about the types of expenses in commonly presented expense captions. The ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this ASU will have on its condensed consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740)-Improvements to Income Tax Disclosures. The ASU requires additional quantitative and qualitative income tax disclosures to allow readers of the condensed consolidated financial statements to assess how the Company’s operations, related tax risks and tax planning affect its tax rate and prospects for future cash flows. For public business entities, the ASU is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this ASU will have on its condensed consolidated financial statements.
(2.)BUSINESS ACQUISITIONS
2025 Acquisitions
Precision Coating LLC Acquisition
On January 7, 2025, the Company acquired substantially all of the assets and assumed certain liabilities of certain subsidiaries of Katahdin Industries, Inc., including its main operating subsidiary, Precision Coating LLC (collectively “Precision”). Prior to the acquisition, Precision was a privately-held manufacturer specializing in high value surface coating technology platforms, including fluoropolymer, anodic coatings, ion treatment solutions and laser processing. Based in Massachusetts, Precision has additional locations in the New England area and an additional facility in Costa Rica.
The total consideration transferred was $153.5 million, including contingent consideration, working capital and other purchase price adjustments. The Company recorded contingent consideration with an estimated acquisition date fair value of $1.4 million, representing the Company’s obligation, under the purchase agreement, to make an additional payment of up to $5.0 million based on a specified revenue growth milestone being met in 2025. The Company funded the purchase price with borrowings under its Revolving Credit Facility (as defined below).
VSi Parylene Acquisition
On February 28, 2025, the Company acquired substantially all of the assets and assumed certain liabilities of Vertical Solutions, Inc., d/b/a VSi Parylene (“VSi”). Headquartered in Colorado, prior to the acquisition VSi was a privately-held full-service provider of parylene coating solutions, primarily focused on complex medical device applications.
- 8 -
The total consideration transferred was $24.0 million, including shares of Integer’s common stock (“Common Stock”) with a fair value of $4.0 million, contingent consideration, working capital and other purchase price adjustments. The Company recorded contingent consideration with an estimated acquisition date fair value of $1.1 million, representing the Company’s obligation, under the purchase agreement, to make additional payments of up to $4.0 million, in the aggregate, based on specified annual revenue growth milestones being met through 2028. The Company funded the cash portion of the purchase price with borrowings under its Revolving Credit Facility.
Consistent with the Company’s tuck-in acquisition strategy, the acquisitions of Precision and VSi further increase the Company’s service offerings to include differentiated and proprietary coatings capabilities that position the Company to better meet customers’ evolving needs.
The Company has preliminarily estimated fair values for the assets purchased and liabilities assumed as of the date of the acquisitions. The determination of estimated fair value required management to make significant estimates and assumptions based on information that was available at the time that the condensed consolidated financial statements were prepared. The amounts reported are considered preliminary as the Company is completing the valuations that are required to allocate the purchase prices in areas such as property and equipment, intangible assets, liabilities and goodwill. As a result, the preliminary allocation of the purchase price may change in the future, including in ways which could be material.
During the first six months of 2025, the Company recorded measurement period adjustments, inclusive of working capital and other closing adjustments, resulting in increases to property, plant and equipment and current liabilities and a net decrease to goodwill. The measurement period adjustments recorded during the first six months of 2025 were not material.
The following table summarizes the preliminary purchase price allocations (in thousands):
| Precision | VSi | Total | |
|---|---|---|---|
| Fair value of net assets acquired | |||
| Current assets (excluding inventory) | $11,609 | 1,982 | $13,591 |
| Inventory | 4,019 | 1,018 | 5,037 |
| Property, plant and equipment | 12,949 | 2,732 | 15,681 |
| Goodwill | 51,548 | 5,155 | 56,703 |
| Definite-lived intangible assets | 72,700 | 13,600 | 86,300 |
| Operating lease assets | 13,862 | 1,505 | 15,367 |
| Other noncurrent assets | 43 | — | 43 |
| Current liabilities (including current operating lease liabilities) | (4,341) | (773) | (5,114) |
| Operating lease liabilities (noncurrent) | (8,922) | (1,256) | (10,178) |
| Fair value of net assets acquired | $153,467 | $23,963 | $177,430 |
The preliminary fair values of the assets acquired were determined using one of three valuation approaches: market, income or cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset, among other considerations.
Current Assets and Liabilities
The fair value of current assets and liabilities was assumed to approximate their carrying value as of the acquisition date due to the short-term nature of these assets and liabilities.
Property, Plant and Equipment
The fair value of Property, Plant and Equipment acquired was estimated by applying the cost approach for personal property and leasehold improvements. The cost approach was applied by developing a replacement cost and adjusting for economic depreciation and obsolescence.
- 9 -
Leases
The Company recognized operating lease liabilities and right-of-use assets for manufacturing facilities and equipment in accordance with ASC 842, Leases. Additionally, the Company recorded favorable lease terms associated with Precision for operating leases in the U.S. in the amount of $4.2 million. The favorable lease terms were recorded as an increase to the right-of-use lease assets.
Goodwill
The excess of the purchase price over the fair value of net tangible and intangible assets acquired and liabilities assumed was allocated to goodwill. The goodwill resulting from the transaction is primarily attributable to future customer relationships and the assembled workforce of the acquired business. The goodwill acquired in connection with the Precision and VSi acquisitions is deductible for tax purposes.
The purchase price for each of Precision and VSi was allocated to definite-lived intangible assets as follows (dollars in thousands):
| Fair Value Assigned | Weighted Average Amortization Period (Years) | Weighted Average Discount Rate | |
|---|---|---|---|
| Precision | |||
| Customer lists | $52,000 | 16 | 13.0% |
| Technology | 20,700 | 10.5 | 13.0% |
| $72,700 | |||
| VSi | |||
| Customer lists | $7,700 | 16 | 12.0% |
| Technology | 5,900 | 17 | 12.0% |
| $13,600 | |||
Customer Lists -Customer lists represent the estimated fair value of contractual and non-contractual customer relationships Precision and VSi each had as of the acquisition date. These relationships were valued separately from goodwill at the amount that an independent third party would be willing to pay for these relationships. The fair value of customer lists was determined using the multi-period excess-earnings method, a form of the income approach. For both acquisitions, the estimated useful life of the existing customer base was based upon the historical customer annual attrition rate of 5.0%, as well as management’s understanding of the industry and product life cycles.
Technology -Technology consists of technical processes, patented and unpatented technology, manufacturing know-how, trade secrets and the understanding with respect to products or processes that have been developed by Precision and VSi and that will be leveraged in current and future products. The fair value of technology acquired was determined utilizing the relief from royalty method, a form of the income approach, with royalty rates ranging from 5.0% to 8.0%. The estimated useful life of the technology is based upon management’s estimate of the product life cycle associated with the technology before it will be replaced by new technologies.
Contingent Consideration (Earnouts) -As part of the Precision and VSi acquisitions, the Company may be required to pay additional consideration based on a specified revenue growth milestones. For Precision, the Company may be required to pay up to additional $5.0 million of consideration based on a specified revenue growth milestone being met in 2025. For VSi, the Company may be required to pay up to additional $4.0 million of consideration, in the aggregate, based on specified annual revenue growth milestones being met through 2028. Any amounts earned under the Precision or VSi earnouts will be paid in cash following the conclusion of each respective period. The contingent consideration is classified as Level 3 in the fair value hierarchy and the fair value is measured based on a probability-weighted discounted cash flow analysis.
- 10 -
2024 Acquisition
On January 5, 2024, the Company acquired 100% of the outstanding capital stock of Pulse Technologies, Inc. (“Pulse”), a privately-held technology, engineering and contract manufacturing company focused on complex micro machining of medical device components for high growth structural heart, heart pump, electrophysiology, leadless pacing, and neuromodulation markets. Based in Pennsylvania, Pulse also provides proprietary advanced technologies, including hierarchical surface restructuring (HSRTM), scratch-free surface finishes, and titanium nitride coatings. Consistent with the Company’s tuck-in acquisition strategy, the acquisition of Pulse further increases the Company’s end-to-end development capabilities and manufacturing footprint in targeted growth markets and provides customers with expanded capabilities, capacity and resources to accelerate the time to market for customer products. The Company funded the purchase price with borrowings under its Revolving Credit Facility.
The total consideration transferred was $142.3 million, including contingent consideration, working capital and other purchase price adjustments. The Company recorded contingent consideration with an estimated acquisition date fair value of $3.6 million, representing the Company’s obligation, under the purchase agreement, to make an additional payment of up to $20.0 million based on a specified revenue growth milestone being met in 2025.
The final purchase price allocation was as follows (in thousands):
| Fair value of net assets acquired | |
|---|---|
| Current assets (excluding inventory) | $7,456 |
| Inventory | 8,612 |
| Property, plant and equipment | 25,950 |
| Goodwill | 38,058 |
| Definite-lived intangible assets | 64,000 |
| Finance lease assets | 7,964 |
| Current liabilities | (1,760) |
| Finance lease liabilities | (7,936) |
| Fair value of net assets acquired | $142,344 |
The purchase price was allocated to intangible assets as follows (dollars in thousands):
| Definite-lived Intangible Assets | Fair Value Assigned |
|---|---|
| Customer lists | $48,000 |
| Technology | 16,000 |
| $64,000 |
Actual and Pro Forma disclosures
The following table presents (in thousands) pro forma results of operations for the three and six months ended June 28, 2024 as if Precision had been included in the Company’s financial results as of the beginning of fiscal year 2024. Pro forma results for VSi have not been presented as the results of VSi are not material in relation to the condensed consolidated financial statements of the Company. Actual results for each acquired business are included in the Company’s consolidated results subsequent to the date of their acquisition (in thousands):
| Three Months EndedJune 28, 2024 | Six Months EndedJune 28, 2024 | |
|---|---|---|
| Sales | $442,550 | $862,420 |
| Income from continuing operations | 28,525 | 43,382 |
- 11 -
The unaudited pro forma results are presented for illustrative purposes only and do not reflect the realization of potential cost savings, and any related integration costs. Certain costs savings may result from the acquisition; however, there can be no assurance that these cost savings will be achieved. These unaudited pro forma results do not purport to be indicative of the results that would have been obtained or a projection of results that may be obtained in the future. These unaudited pro forma results include certain adjustments, primarily due to increases in amortization expense due to the fair value adjustments of intangible assets, the increases to interest expense reflecting the amount borrowed in connection with the acquisition, acquisition related costs and the impact of income taxes on the pro forma adjustments.
Sales related to Precision and VSi from the date of acquisition through the three and six months ended June 27, 2025 were $14.0 million and $27.2 million, respectively, in the aggregate and earnings werenot material.
Acquisition costs
Direct acquisition costs are expensed as incurred and included in Restructuring and other charges in the Condensed Consolidated Statements of Operations and Comprehensive Income. During the three and six months ended June 27, 2025, direct costs of the Precision and VSi acquisitions were $0.7 million and $3.5 million, respectively. Direct costs of the Pulse acquisition during the three and six months ended June 28, 2024 were $0.1 million and $5.6 million, respectively.
- 12 -
(3.) DISCONTINUED OPERATIONS
On October 31, 2024, the Company completed the sale of Electrochem, collecting cash proceeds of $48.7 million, which is net of transaction costs and adjustments set forth in the stock purchase agreement. The Electrochem business focused on non-medical applications for the energy, military and environmental sectors. Upon the signing of the stock purchase agreement on September 27, 2024, the Electrochem business qualified as a discontinued operation. In connection with the sale, the Company entered into a transition services agreement with the purchaser whereby the Company will perform certain support functions for a period of up to nine months from the date of the closing.
In connection with the closing of the transaction, the Company recognized a pre-tax gain on sale of discontinued operations of $0.9 million, of which $0.8 million was recorded during the year ended December 31, 2024. The Company is in the process of finalizing the net working capital adjustment with the purchaser as provided for in the stock purchase agreement. The final net working capital adjustment, as determined through the established process outlined in the stock purchase agreement, may be different from the Company’s estimates. The impact of any changes in the net working capital adjustment and associated income taxes will be recorded as an adjustment to the gain on sale from discontinued operations in the period such change occurs and may be materially different from the Company’s estimates.
Selected financial information of the Electrochem business included in discontinued operations is below.
Income (loss) from discontinued operations, net of tax, were as follows (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Sales | $— | $8,739 | $— | $16,430 |
| Cost of sales | — | 6,723 | 68 | 12,847 |
| Gross profit | — | 2,016 | (68) | 3,583 |
| Selling, general and administrative expenses | — | 638 | — | 1,132 |
| Research, development and engineering costs | — | 490 | — | 969 |
| Restructuring and other charges | — | 196 | — | 214 |
| Interest expense | — | 706 | — | 1,386 |
| Gain on sale of discontinued operations | — | — | (46) | — |
| Loss from discontinued operations before taxes | — | (14) | (22) | (118) |
| Income tax benefit | — | (53) | — | (74) |
| Income (loss) from discontinued operations, net of tax | $— | $39 | $(22) | $(44) |
Cash flow information from discontinued operations for the six months ended June 28, 2024 was as follows (in thousands):
| Cash used in operating activities | $551 |
|---|---|
| Cash used in investing activities (all capital expenditures) | 522 |
| Depreciation and amortization | 636 |
- 13 -
(4.)SUPPLEMENTAL CASH FLOW INFORMATION
The following is supplemental information, including discontinued operations, relating to the Condensed Consolidated Statements of Cash Flows (in thousands):
| Six Months Ended | ||
|---|---|---|
| June 27,2025 | June 28,2024 | |
| Noncash investing and financing activities: | ||
| Property, plant and equipment purchases included in accounts payable | $19,568 | $11,791 |
| Common stock issued for conversion of debt | 183,972 | — |
| Common stock received under capped call upon conversion of debt | 26,858 | — |
| Write-off of unamortized deferred costs and original issued discount upon conversion of debt included in Additional paid in capital | 5,124 | — |
| Common stock issued for acquisition | 3,989 | — |
| Debt issuance costs incurred but not yet paid | 120 | — |
| Supplemental lease disclosures: | ||
| Assets acquired under operating leases | 11,147 | 4,104 |
| Assets acquired under finance leases | 5,764 | 5,862 |
(5.)INVENTORIES
Inventories comprise the following (in thousands):
| June 27,2025 | December 31,2024 | |
|---|---|---|
| Raw materials | $107,843 | $104,620 |
| Work-in-process | 144,157 | 126,810 |
| Finished goods | 14,437 | 15,696 |
| Total | $266,437 | $247,126 |
- 14 -
(6.)GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
The changes in the carrying amount of goodwill for the six months ended June 27, 2025 were as follows (in thousands):
| Medical | |
|---|---|
| December 31, 2024 | $1,017,729 |
| Precision and VSi acquisitions (Note 2) | 56,752 |
| Acquisition-related adjustments (Note 2) | (49) |
| Foreign currency translation | 25,939 |
| June 27, 2025 | $1,100,371 |
See Note 2, “Business Acquisitions” for additional details regarding intangible assets acquired during 2025. Intangible assets comprise the following (in thousands):
| GrossCarryingAmount · AccumulatedAmortization · NetCarryingAmount | ||||
|---|---|---|---|---|
| Definite-lived: | ||||
| Purchased technology and patents | $326,365 | $(218,066) | $108,299 | |
| Customer lists | 955,854 | (312,167) | 643,687 | |
| Amortizing tradenames and other | 20,080 | (7,809) | 12,271 | |
| Total amortizing intangible assets | $1,302,299 | $(538,042) | $764,257 | |
| Indefinite-lived: | ||||
| Trademarks and tradenames | $90,288 | |||
| Definite-lived: | ||||
| Purchased technology and patents | $293,164 | $(204,591) | $88,573 | |
| Customer lists | 870,692 | (284,104) | 586,588 | |
| Amortizing tradenames and other | 20,002 | (7,165) | 12,837 | |
| Total amortizing intangible assets | $1,183,858 | $(495,860) | $687,998 | |
| Indefinite-lived: | ||||
| Trademarks and tradenames | $90,288 | |||
Aggregate intangible asset amortization expense comprises the following (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Cost of sales | $4,942 | $3,618 | $9,516 | $7,881 |
| Selling, general and administrative expenses | 11,178 | 9,991 | 21,455 | 19,079 |
| Total intangible asset amortization expense | $16,120 | $13,609 | $30,971 | $26,960 |
Estimated future intangible asset amortization expense based on the carrying value as of June 27, 2025 is as follows (in thousands):
| Remainder of 2025 | 2026 | 2027 | 2028 | 2029 | After 2029 | |
|---|---|---|---|---|---|---|
| Amortization Expense | $33,402 | $63,250 | $60,257 | $58,647 | $56,339 | $492,362 |
- 15 -
(7.)DEBT
Long-term debt comprises the following (in thousands):
| June 27, 2025 · December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Principal Amount · Unamortized Discounts and Issuance Costs · Net Carrying Amount · Principal Amount · Unamortized Discounts and Issuance Costs · Net Carrying Amount | ||||||||
| Senior Secured Credit Facilities: | ||||||||
| Revolving credit facilities | $10,000 | $— | $10,000 | $126,000 | $— | $126,000 | ||
| Term loan A | 101,000 | (298) | 100,702 | 375,000 | (1,302) | 373,698 | ||
| 2028 Convertible Notes | 116,301 | (1,886) | 114,415 | 499,994 | (9,539) | 490,455 | ||
| 2030 Convertible Notes | 1,000,000 | (22,622) | 977,378 | — | — | — | ||
| Total | $1,227,301 | $(24,806) | $1,202,495 | $1,000,994 | $(10,841) | $990,153 | ||
| Current portion of long-term debt | — | (10,000) | ||||||
| Long-term debt | $1,202,495 | $980,153 | ||||||
In September 2021, the Company entered into a credit agreement (the “2021 Credit Agreement”), governing the Company’s senior secured credit facilities (the “Senior Secured Credit Facilities”). In February 2023, the Company issued $500.0 million aggregate principal amount of 2.125% Convertible Senior Notes due in 2028 (the “2028 Convertible Notes”). In March 2025, the Company issued $1.0 billion aggregate principal amount of 1.875% Convertible Senior Notes due in 2030 (the “2030 Convertible Notes”). For additional details about the Senior Secured Credit Facilities, the 2028 Convertible Notes and the Capped Call Transactions as defined below, refer to Note 8, “Debt” of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Fourth Amendment to the 2021 Credit Agreement
On March 12, 2025, the Company entered into a fourth amendment (the “Fourth Amendment”) to the 2021 Credit Agreement. The Fourth Amendment amended the terms of the 2021 Credit Agreement to, among other things, permit the Company to issue the 2030 Convertible Notes and incur other convertible note indebtedness in an aggregate principal amount of up to $1.5 billion at any time outstanding.
Senior Secured Credit Facilities
As of June 27, 2025, the Company maintained Senior Secured Credit Facilities consisting of afive-year $800 million revolving credit facility (the “Revolving Credit Facility”) and afive-year “term A” loan (the “TLA Facility”). A portion of the Revolving Credit Facility is available for swingline loans of up to a sublimit of $40 million and for the issuance of standby letters of credit of up to a sublimit of $40 million.
Revolving Credit Facility
The Revolving Credit Facility matures on February 15, 2028. As of June 27, 2025, the Company had available borrowing capacity on the Revolving Credit Facility of $784.7 million after giving effect to $10.0 million of swingline loans and $5.3 million of outstanding standby letters of credit. Borrowings under the Revolving Credit Facility bear interest at a rate based on the secured overnight financing rate for the applicable interest period plus an adjustment of 0.10% per annum, in relation to any loan in U.S. dollars, and the Euro Interbank Offered Rate, in relation to any loan in Euros, plus a margin based on the Company’s Secured Net Leverage Ratio (as defined in the 2021 Credit Agreement). Swingline loans bear interest at a rate based on the prime rate plus a margin based on the Company’s Secured Net Leverage Ratio. In addition, the Company is required to pay a commitment fee on the unused portion of the Revolving Credit Facility, which ranges between 0.15% and 0.25%, depending on the Company’s Secured Net Leverage Ratio. As of June 27, 2025, the weighted average interest rate on outstanding borrowings under the Revolving Credit Facility was 7.75% and the commitment fee on the unused portion of the Revolving Credit Facility was 0.15%.
- 16 -
TLA Facility
The TLA Facility matures on February 15, 2028. During the first six months of 2025, the Company used a portion of the proceeds from its offering of the 2030 Convertible Notes to prepay the required quarterly principal installments under the TLA Facility through maturity. The interest rate terms for the TLA Facility are the same as those described above for the Revolving Credit Facility borrowings in U.S. dollars. Additionally, in connection with the partial repayments of the TLA Facility, the Company incurred a $0.9 million loss on extinguishment of debt from the write-off of a portion of the remaining deferred debt issuance costs and original issue discount, which were expensed and included in Interest expense during the first six months of 2025. As of June 27, 2025, the interest rate on the TLA Facility was 5.67%.
Covenants
The 2021 Credit Agreement contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of the lenders under the Revolving Credit Facility and the TLA Facility, which require the Companynot to exceed a specified maximum Total Net Leverage Ratio (as defined in the 2021 Credit Agreement) and an interest coverage ratioas of the end of each fiscal quarter. As of June 27, 2025, the Company was in compliance with these financial covenants.
Contractual principal maturities under the Senior Secured Credit Facilities as of June 27, 2025, are as follows (in thousands):
| Remainder of 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|
| Future minimum principal payments | $— | $— | $— | $111,000 |
2030 Convertible Notes Issuance and 2028 Convertible Notes Exchange Transactions
On March 18, 2025, the Company issued $1.0 billion in aggregate principal amount of 2030 Convertible Notes due 2030 that bear interest at a fixed rate of 1.875% per annum by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), which included the exercise in full of the initial purchasers’ option to purchase up to an additional $125.0 million principal amount of the 2030 Convertible Notes. The 2030 Convertible Notes were issued pursuant to an indenture dated as of March 18, 2025, by and between the Company and Wilmington Trust, National Association, as trustee (the “2030 Convertible Notes Indenture”). The 2030 Convertible Notes are senior unsecured obligations of the Company. The Company used a portion of the proceeds from the issuance of the 2030 Convertible Notes to exchange $383.7 million in aggregate principal amount of the 2028 Convertible Notes in privately-negotiated transactions for an aggregate cash exchange consideration of $384.4 million in cash and 1,553,806 shares of Common Stock (the “Note Exchange Transactions”).
The Company determined that the exchange of the 2028 Convertible Notes in the Note Exchange Transactions met the criteria to be accounted as an induced conversion in accordance with Accounting Standards Codification 470-20, Debt with Conversion and Other Options (ASC 470-20). As a result of the induced conversion, in March 2025 the Company recorded $46.7 million in induced conversion expense within Other (income) loss, net in the Condensed Consolidated Statements of Operations and Comprehensive Income. The induced conversion expense represents the fair value of the consideration issued in the Note Exchange Transactions upon conversion in excess of the fair value of the securities issuable under the original terms of the 2028 Convertible Notes.
Contemporaneously with the Note Exchange Transactions, the Company and the financial institutions party to the 2028 Capped Calls agreed to terminate a portion of the 2028 Capped Calls (as defined below) in a notional amount corresponding to the amount of 2028 Convertible Notes exchanged in the Note Exchange Transactions. In connection herewith, the Company received 436,963 shares of Common Stock, the fair value of the terminated portion of the 2028 Capped Calls, upon settlement. The terms of the remaining 2028 Capped Calls remain unchanged.
2030 Convertible Notes
The issuance of the 2030 Convertible Notes resulted in $976.3 million in net proceeds to the Company after deducting initial purchasers’ discounts and issuance costs.
The 2030 Convertible Notes bear interest at a fixed rate of 1.875% per annum, payable semiannually in arrears on March 15 and September 15 of each year, beginning on September 15, 2025. The 2030 Convertible Notes will mature on March 15, 2030, unless earlier repurchased, redeemed or converted in accordance with their terms.
- 17 -
Debt discount and issuance costs related to the 2030 Convertible Notes were $23.7 million, including $22.5 million of discount and $1.2 million of new debt issuance costs related to the 2030 Convertible Notes. The debt discount and issuance costs are amortized as interest expense using the effective interest method over the term of the 2030 Convertible Notes. The effective interest rate of the 2030 Convertible Notes was 2.38% as of June 27, 2025.
Holders of the 2030 Convertible Notes may convert all or a portion of their 2030 Convertible Notes at their option prior to December 15, 2029, in multiples of $1,000 principal amounts, only under the following circumstances:
during any calendar quarter commencing after the calendar quarter ended on June 30, 2025 (and only during such calendar quarter), if the last reported sale price of the Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 150% of the conversion price on each applicable trading day;
during thefive business day period after anyten consecutive trading day period (the “Measurement Period”) in which the trading price (as defined in the 2030 Convertible Notes Indenture) per $1,000 principal amount of the 2030 Convertible Notes for each trading day of the Measurement Period was less than 98% of the product of the last reported sale price of the Common Stock and the conversion rate in effect on each such trading day;
if the Company calls any or all of the 2030 Convertible Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date; or
upon the occurrence of specified corporate events.
As of June 27, 2025, the conditions allowing holders of the 2030 Convertible Notes to convert had not been met and, therefore, the 2030 Convertible Notes are classified as a long-term liability on the Condensed Consolidated Balance Sheets at June 27, 2025.
On or after December 15, 2029, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders of the 2030 Convertible Notes may convert all or any portion of the 2030 Convertible Notes at their option at the conversion rate then in effect, irrespective of these conditions. The Company will settle conversions of the 2030 Convertible Notes by paying cash up to the aggregate principal amount of the 2030 Convertible Notes to be converted and cash, shares of Common Stock or a combination of cash and shares of Common Stock, at the Company’s election, in respect of the remainder, if any, of the Company’s conversion obligation in excess of the aggregate principal amount of the 2030 Convertible Notes being converted. The conversion rate will initially be 6.6243 shares of Common Stock per $1,000 principal amount of 2030 Convertible Notes (equivalent to an initial conversion price of approximately $150.96 per share of Common Stock). The conversion rate is subject to customary adjustments upon the occurrence of certain events. If the Company undergoes a fundamental change (as defined in the 2030 Convertible Notes Indenture), subject to certain conditions, holders may require the Company to repurchase for cash all or any portion of their 2030 Convertible Notes, in principal amounts of $1,000 or a multiple thereof, at a fundamental change repurchase price equal to 100% of the principal amount of the 2030 Convertible Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. In addition, following certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their 2030 Convertible Note in connection with such corporate event or during the relevant redemption period.
The Company may not redeem the 2030 Convertible Notes prior to March 20, 2028. The Company may redeem for cash all or part of the 2030 Convertible Notes, at its option, on or after March 20, 2028, if the last reported sale price of its Common Stock has been at least 140% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to 100% of the principal amount of the 2030 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date (as defined in the 2030 Convertible Notes Indenture).
- 18 -
The 2030 Convertible Notes Indenture provides for customary events of default, which include (subject in certain cases to grace and cure periods), among others: nonpayment of principal or interest; failure by the Company to comply with its conversion obligations upon exercise of a holder’s conversion right under the 2030 Convertible Notes Indenture; breach of covenants or other agreements in the 2030 Convertible Notes Indenture; defaults by the Company or any significant subsidiary (as defined in the 2030 Convertible Notes Indenture) with respect to other indebtedness in excess of a threshold amount; failure by the Company or any significant subsidiary to pay final judgments in excess of a threshold amount; and the occurrence of certain events of bankruptcy, insolvency or reorganization with respect to the Company or any significant subsidiary. Generally, if an event of default occurs and is continuing under the 2030 Convertible Notes Indenture, either the trustee or the holders of at least 25% in aggregate principal amount of the 2030 Convertible Notes then outstanding may declare the principal amount plus accrued and unpaid interest on the 2030 Convertible Notes to be immediately due and payable.
2028 Convertible Notes
In February 2023, the Company issued the 2028 Convertible Notes with an aggregate principal amount of $500.0 million in a private offering, which aggregate principal amount included the exercise in full of the initial purchasers’ option to purchase up to an additional $65.0 million principal amount of the 2028 Convertible Notes. The 2028 Convertible Notes were issued pursuant to an indenture dated as of February 3, 2023, by and between the Company and Wilmington Trust, National Association, as trustee. On March 18, 2025, in connection with the issuance of the 2030 Convertible Notes, the Company used part of the net proceeds therefrom to exchange $383.7 million in aggregate principal amount of the 2028 Convertible Notes in privately-negotiated transactions. Subsequent to exchange, the remaining aggregate principal amount of the 2028 Convertible Notes was $116.3 million. For additional information, refer to “2030 Convertible Notes Issuance and 2028 Convertible Notes Exchange Transactions” above.
The 2028 Convertible Notes are senior unsecured obligations of the Company, which bear interest at a fixed rate of 2.125% per annum, payable semiannually in arrears on February 15 and August 15 of each year. The 2028 Convertible Notes will mature on February 15, 2028 unless repurchased, redeemed, or converted in accordance with their terms prior to such date and do not contain financial maintenance covenants. The 2028 Convertible Notes are convertible at an initial conversion rate of 11.4681 shares of the Company’s common stock per $1,000 principal amount of the 2028 Convertible Notes, which is equivalent to an initial conversion price of approximately $87.20 per share of Common Stock. The conversion rate is subject to standard anti-dilutive adjustments and adjustments upon the occurrence of specified events.
The Company may not redeem the 2028 Convertible Notes prior to February 20, 2026. The Company may redeem for cash all or any portion of the 2028 Convertible Notes, at its option, on or after February 20, 2026 and prior to February 15, 2028, if the last reported sale price of its Common Stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending not more thantwo trading days immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to 100% of the principal amount of the 2028 Convertible Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
Holders of the 2028 Convertible Notes may convert all or a portion of their 2028 Convertible Notes at their option prior to November 15, 2027, in multiples of $1,000 principal amounts, only under the following circumstances:
during any calendar quarter commencing after the calendar quarter ended on March 31, 2023 (and only during such calendar quarter), if the last reported sale price of the Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;
during thefive business day period after anyten consecutive trading day period (the “Measurement Period”) in which the trading price (as defined in the indenture governing the 2028 Convertible Notes) per $1,000 principal amount of the 2028 Convertible Notes for each trading day of the Measurement Period was less than 98% of the product of the last reported sale price of the Common Stock and the conversion rate in effect on each such trading day;
if the Company calls any or all of the 2028 Convertible Notes for redemption, at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or
upon the occurrence of specified corporate events.
On or after November 15, 2027 until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their 2028 Convertible Notes, in multiples of $1,000 principal amount, at the option of the holder regardless of the foregoing circumstances.
- 19 -
Upon conversion, the 2028 Convertible Notes will be settled in cash up to the aggregate principal amount of the 2028 Convertible Notes to be converted, and in cash, shares of the Common Stock or a combination thereof, at the Company’s option, in respect of the remainder, if any, of the Company’s conversion obligation in excess of the aggregate principal amount of the 2028 Convertible Notes being converted. If the Company undergoes a fundamental change (as defined in the indenture governing the 2028 Convertible Notes), subject to certain conditions, holders may require the Company to repurchase for cash all or any portion of their 2028 Convertible Notes, in principal amounts of $1,000 or a multiple thereof, at a fundamental change repurchase price equal to 100% of the principal amount of the 2028 Convertible Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. In addition, following certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their 2028 Convertible Note in connection with such corporate event or during the relevant redemption period.
As of June 27, 2025, the conditions allowing holders of the 2028 Convertible Notes to convert had been met and, therefore, the 2028 Convertible Notes became eligible for conversion at the option of the holders beginning on April 1, 2025 and ending at the close of business on June 30, 2025. Subsequent to June 27, 2025, the sale price of the Common Stock for conversion was satisfied as of July 1, 2025 and as a result, the 2028 Convertible Notes will continue to be eligible for optional conversion during the third calendar quarter of 2025. Any determination regarding the convertibility of the 2028 Convertible Notes during future periods will be made in accordance with the terms of the indenture governing the 2028 Convertible Notes. If a conversion request occurs, the Company has the intent and ability to refinance the amounts that may become due with respect to the 2028 Convertible Notes using the available borrowing capacity under the Revolving Credit Facility. As such, the obligations associated with the 2028 Convertible Notes continue to be classified as a long-term liability on the Condensed Consolidated Balance Sheet at June 27, 2025.
The 2028 Convertible Notes are accounted for as a single liability measured at amortized cost. The discount and issuance costs related to the 2028 Convertible Notes are being amortized to interest expense over the contractual term of the 2028 Convertible Notes. As of June 27, 2025, the 2028 Convertible Notes had an effective interest rate of 2.76%.
Capped Call Transactions
2028 Capped Calls
In connection with the issuance of the 2028 Convertible Notes, the Company entered into privately negotiated capped call transactions (the “2028 Capped Calls”) with certain financial institutions. The 2028 Capped Calls are expected generally to reduce the potential dilution to the Common Stock in connection with any conversion of the 2028 Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted 2028 Convertible Notes, as the case may be, with such reduction and/or offset subject to a cap based on the strike price of written warrants. The initial upper strike price of the 2028 Capped Calls is $108.59 per share and is subject to certain adjustments under the terms of the 2028 Capped Calls.
2030 Capped Calls
In connection with the issuance of the 2030 Convertible Notes, the Company entered into privately negotiated capped calls (the “2030 Capped Calls”) with certain financial institutions. The Company used $71.0 million of the net proceeds from the offering of the 2030 Convertible Notes to pay for the cost of the 2030 Capped Calls. The 2030 Capped Calls are expected generally to reduce the potential dilution to the Common Stock upon any conversion of the 2030 Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted 2030 Convertible Notes, as the case may be, in the event that the market price per share of the Common Stock, as measured under the terms of the 2030 Capped Calls, is greater than the strike price of the 2030 Capped Calls, which initially corresponds to the conversion price of the 2030 Convertible Notes and is subject to customary anti-dilution adjustments. The initial upper strike price of the 2030 Capped Calls is $189.44 per share and is subject to customary anti-dilution adjustments under the terms of the 2030 Capped Calls.
- 20 -
(8.)STOCK-BASED COMPENSATION
The Company maintains certain stock-based compensation plans that were approved by the Company’s stockholders and are administered by the Board of Directors (the “Board”) or the Compensation and Organization Committee (the “Compensation Committee”) of the Board. The stock-based compensation plans provide for the granting of stock options, restricted stock awards, performance awards, time-based restricted stock units (“RSUs”), performance-based RSUs (“PRSUs”), stock appreciation rights and stock bonuses to employees, non-employee directors, consultants, and service providers.
Stock-based Compensation Expense
The classification of stock-based compensation expense was as follows (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| RSUs and PRSUs | $5,656 | $5,745 | $12,536 | $12,491 |
| Discontinued operations | — | 21 | — | 123 |
| Total stock-based compensation expense | $5,656 | $5,766 | $12,536 | $12,614 |
| Cost of sales | $1,083 | $821 | $2,506 | $2,080 |
| Selling, general and administrative | 4,360 | 4,679 | 9,408 | 9,780 |
| Research, development and engineering | 267 | 230 | 647 | 596 |
| Restructuring and other charges | (54) | 15 | (25) | 35 |
| Discontinued operations | — | 21 | — | 123 |
| Total stock-based compensation expense | $5,656 | $5,766 | $12,536 | $12,614 |
Stock Options
The following table summarizes the Company’s stock option activity for the six month period ended June 27, 2025:
| Number ofStockOptions | WeightedAverageExercisePrice | WeightedAverageRemainingContractualLife(In Years) | AggregateIntrinsicValue(In Millions) | |
|---|---|---|---|---|
| Outstanding at December 31, 2024 | 130,083 | $39.63 | ||
| Exercised | (106,971) | 39.80 | ||
| Outstanding and exercisable at June 27, 2025 | 23,112 | $38.84 | 1.6 | $1.8 |
Time-Based Restricted Stock Units
Most RSUs granted to employees during the six months ended June 27, 2025 vest over a period ofthree years from the grant date, subject to the recipient’s continuous service to the Company. RSUs are issued to members of the Board as a portion of their annual retainer and vest quarterly over a period ofone year. The grant-date fair value of all RSUs is equal to the closing market price of Integer common stock on the date of grant.
- 21 -
(8.) STOCK-BASED COMPENSATION (Continued)
The following table summarizes RSU activity for the six month period ended June 27, 2025:
| Time-VestedActivity | WeightedAverageGrant Date Fair Value | |
|---|---|---|
| Nonvested at December 31, 2024 | 313,404 | $88.36 |
| Granted | 139,512 | 133.58 |
| Vested | (133,772) | 88.23 |
| Forfeited | (12,935) | 103.38 |
| Nonvested at June 27, 2025 | 306,209 | $108.38 |
Performance-Based Restricted Stock Units
For the Company’s PRSUs, in addition to service conditions, the ultimate number of shares to be earned (0% to 200% of the target award) depends on the achievement of financial and market-based performance conditions. The financial performance conditions are based on the Company’s sales targets over athree year performance period. The market-based performance conditions are based on the Company’s achievement of a relative total shareholder return performance requirement, on a percentile basis, compared to a defined group of peer companies over athree year performance period.
The following table summarizes PRSU activity for the six month period ended June 27, 2025:
| Performance-VestedActivity | WeightedAverageGrant Date Fair Value | |
|---|---|---|
| Nonvested at December 31, 2024 | 237,898 | $88.95 |
| Granted | 65,974 | 149.99 |
| Performance adjustment(a) | 76,520 | 83.36 |
| Vested | (153,040) | 83.36 |
| Forfeited | (11,074) | 94.99 |
| Nonvested at June 27, 2025 | 216,278 | $109.24 |
(a)Represents additional PRSUs earned related to above-target achievement of performance conditions, the achievement of which was based upon predefined performance targets established by the Compensation Committee at the initial grant date.
The Company uses a Monte Carlo simulation model to determine the grant-date fair value of awards with market-based performance conditions. The grant-date fair value of all other PRSUs is equal to the closing market price of the Common Stock on the date of grant. The weighted average fair value and assumptions used to value the PRSU awards granted with market-based performance conditions are as follows:
| Six Months Ended | ||
|---|---|---|
| June 27,2025 | June 28,2024 | |
| Weighted average fair value | $162.62 | $117.96 |
| Risk-free interest rate | 4.29% | 4.13% |
| Expected volatility | 33% | 34% |
| Expected life (in years) | 3.0 | 3.0 |
| Expected dividend yield | —% | —% |
The valuation of the market-based PRSUs granted during 2025 and 2024 also reflects a weighted average illiquidity discount of 8.78% and 8.00%, respectively, related to theone-year andsix-month period, respectively, that recipients are restricted from selling, transferring, pledging or assigning the underlying shares, in the event of vesting.
- 22 -
(9.)RESTRUCTURING AND OTHER CHARGES
Restructuring and other charges comprise the following (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Restructuring charges | $637 | $907 | $1,301 | $2,317 |
| Acquisition and integration costs | 2,007 | 1,056 | 6,749 | 7,391 |
| Other general expenses | 7 | (1,173) | 6 | (1,055) |
| Total restructuring and other charges | $2,651 | $790 | $8,056 | $8,653 |
Restructuring programs
Operational excellence
The Company’s operational excellence initiatives mainly consist of costs associated with executing on its sales force, manufacturing, business process and performance excellence operational strategic imperatives. These projects focus on changing the Company’s organizational structure to match product line growth strategies and customer needs, transitioning its manufacturing process into a competitive advantage and standardizing and optimizing its business processes.
Strategic reorganization and alignment
The Company’s strategic reorganization and alignment initiatives primarily include those that align resources with market conditions and the Company’s strategic direction in order to enhance the profitability of its portfolio of products.
Manufacturing alignment to support growth
The Company’s manufacturing alignment to support growth initiatives are designed to reduce costs, improve operating efficiencies or increase capacity to accommodate growth, which may involve relocation or consolidation of manufacturing operations.
The following table comprises restructuring and restructuring-related charges (gains) by classification in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Restructuring charges: | ||||
| Restructuring and other charges | $637 | $907 | $1,301 | $2,317 |
| Restructuring-related expenses(a): | ||||
| Cost of sales | 1,439 | 391 | 1,840 | 730 |
| Selling, general and administrative | 499 | 469 | 542 | 606 |
| Research, development and engineering | — | 168 | (6) | 169 |
| Total restructuring and restructuring-related charges | $2,575 | $1,935 | $3,677 | $3,822 |
(a) Restructuring-related expenses primarily include retention bonuses, consulting expenses and professional fees.
- 23 -
(9.) RESTRUCTURING AND OTHER CHARGES (Continued)
The following table summarizes the activity for restructuring reserves (in thousands):
| Operationalexcellence | Strategic reorganization and alignment | Manufacturing alignment to support growth | Total | |
|---|---|---|---|---|
| December 31, 2024 | $690 | $115 | $— | $805 |
| Charges incurred, net of reversals | 559 | 441 | 301 | 1,301 |
| Cash payments | (1,083) | (532) | (301) | (1,916) |
| June 27, 2025 | $166 | $24 | $— | $190 |
Acquisition and integration costs
Acquisition and integration costs primarily consist of professional fees directly related to business acquisitions and costs to integrate the systems, processes and organizations acquired. During the six months ended June 27, 2025, acquisition and integration costs primarily related to the Precision and VSi acquisitions. During the six months ended June 28, 2024, acquisition and integration costs primarily related to the Pulse and InNeuroCo acquisitions. In addition, acquisition and integration costs for the six months ended June 27, 2025, included a benefit of $0.3 million to adjust the fair value of acquisition-related contingent consideration liabilities. See Note 14 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
Other general expenses
During the six months ended June 27, 2025 and June 28, 2024, the Company recorded expenses related to other initiatives not described above, which primarily include gains and losses in connection with the disposal of property, plant and equipment. In addition, during the second quarter of 2024 the Company recorded $1.2 million of loss recoveries relating to property damage which occurred in the fourth quarter of 2023 at one of its manufacturing facilities.
(10.)INCOME TAXES
The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to several factors, including discrete items, changes in the mix and amount of pre-tax income and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, business reorganizations, settlements with taxing authorities and foreign currency fluctuations. In addition, the Company continues to explore tax planning opportunities that may have a material impact on its effective tax rate.
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Income from continuing operations before taxes | $45,596 | $40,042 | $32,597 | $64,881 |
| Provision for income taxes | 8,587 | 8,835 | 18,053 | 13,083 |
| Effective tax rate | 18.8% | 22.1% | 55.4% | 20.2% |
- 24 -
(10.) INCOME TAXES (Continued)
The difference between the Company’s effective tax rates and the U.S. federal statutory income tax rate of 21% for the second quarter of 2025 is due principally to the net impact of the Company’s earnings outside the U.S., which are generally taxed at rates that differ from the U.S. federal rate, the Global Intangible Low-Taxed Income (“GILTI”) tax, the Foreign Derived Intangible Income (“FDII”) deduction, the availability of tax credits and the recognition of certain discrete tax items. The difference between the Company’s effective tax rates and the U.S. federal statutory income tax rate of 21% for the first six months of 2025 is due principally to the impact of the 2028 Convertible Notes Exchange Transactions, including the nondeductible induced conversion expense and reduction of future original issue discount amortization for U.S. income tax purposes. To a lesser extent, the remaining difference between the Company’s effective tax rate and the U.S. federal statutory income tax rate are consistent with the differences recognized in the second quarter and first six months of 2024 and consist of the net impact of the Company’s earnings outside the U.S., which are generally taxed at rates that differ from the U.S. federal rate, the Global Intangible Low-Taxed Income (“GILTI”) tax, the Foreign Derived Intangible Income (“FDII”) deduction, the availability of tax credits and the recognition of certain discrete tax items.
For the second quarter and first six months of 2025, the Company recorded discrete tax benefits of $0.7 million and $2.2 million, respectively. The discrete tax benefits for the second quarter and first six months of 2025 are predominately related to excess tax benefits from stock-based compensation, net of deductibility limitations. For the second quarter and first six months of 2024, the Company recorded discrete tax expense of $0.5 million and a discrete tax benefit of $0.3 million, respectively. The discrete tax expense for the second quarter of 2024 relates predominately to unfavorable return to provision adjustments attributable to certain foreign tax returns filed during the quarter. The net discrete tax benefit recorded for the six months of 2024 includes discrete tax amounts for the first quarter of 2024 predominately related to excess tax benefits, net of deductibility limitations, recognized upon vesting of RSUs.
On December 15, 2022, the European Union (“EU”) Member States formally adopted the EU’s Pillar Two Directive, which generally provides for a minimum effective tax rate of 15%, as established by the Organization for Economic Co-operation and Development (“OECD”) Pillar Two Framework. The effective dates are January 1, 2024 and January 1, 2025, for different aspects of the directive. The Company is continuing to evaluate the potential impact on future periods of the Pillar Two Framework, pending legislative adoption by additional individual countries. The Company’s 2025 provision for income taxes includes the impact of the Pillar Two 15% Global Minimum Tax.
Unrecognized tax benefits reflect the difference between positions taken or expected to be taken on income tax returns and the amounts reflected in the financial statements. As of June 27, 2025, the Company had unrecognized tax benefits of approximately $6.4 million, substantially all of which would favorably impact the effective tax rate, net of federal benefit on state issues, if recognized. As of June 27, 2025, the Company believes it is reasonably possible that a reduction of approximately $4.0 million of the balance of unrecognized tax benefits may occur within the next 12 months as a result of various statute expirations, audit closures, and/or tax settlements.
On July 4, 2025, President Trump signed the One Big Beautiful Bill Act (“OBBBA”) enacting a broad range of tax reform provisions, including extending and modifying certain key domestic and international Tax Cuts & Jobs Act provisions. Only certain provisions will have current-year financial reporting implications due to varying effective dates and discretionary elections. The Company is currently evaluating the OBBBA and does not anticipate a material impact to the condensed consolidated financial statements.
(11.)COMMITMENTS AND CONTINGENCIES
Contingent Consideration Arrangements
The Company records contingent consideration liabilities related to the earn-out provisions for certain acquisitions. See Note 14, “Financial Instruments and Fair Value Measurements” for additional information.
Litigation
The Company is subject to litigation arising from time to time in the ordinary course of its business. The Company does not expect that the ultimate resolution of any pending legal actions will have a material effect on its consolidated results of operations, financial position, or cash flows. However, litigation is subject to inherent uncertainties. As such, there can be no assurance that any pending legal action, which the Company currently believes to be immaterial, will not become material in the future.
- 25 -
(12.)EARNINGS PER SHARE (“EPS”)
The following table sets forth a reconciliation of the information used in computing basic and diluted EPS (in thousands, except per share amounts):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Numerator for basic and diluted EPS: | ||||
| Income from continuing operations | $37,009 | $31,207 | $14,544 | $51,798 |
| Income (loss) from discontinued operations | — | 39 | (22) | (44) |
| Net income | $37,009 | $31,246 | $14,522 | $51,754 |
| Denominator for basic and diluted EPS: | ||||
| Weighted average shares outstanding - Basic | 35,035 | 33,600 | 34,488 | 33,540 |
| Dilutive effect of share-based awards | 319 | 476 | 352 | 481 |
| Dilutive impact of Convertible Notes | 359 | 1,453 | 990 | 1,243 |
| Weighted average shares outstanding - Diluted | 35,713 | 35,529 | 35,830 | 35,264 |
| Basic earnings per share: | ||||
| Income from continuing operations | $1.06 | $0.93 | $0.42 | $1.54 |
| Income (loss) from discontinued operations | — | — | — | — |
| Basic earnings per share | $1.06 | $0.93 | $0.42 | $1.54 |
| Diluted earnings per share: | ||||
| Income from continuing operations | $1.04 | $0.88 | $0.41 | $1.47 |
| Income (loss) from discontinued operations | $— | $— | $— | $— |
| Diluted earnings per share | $1.04 | $0.88 | $0.41 | $1.47 |
The following table sets forth potential shares of Common Stock that are not included in the diluted earnings per share calculation above because to do so would be anti-dilutive for the periods indicated (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| RSUs | 85 | 3 | 259 | 2 |
| PRSUs | 36 | 41 | 131 | 41 |
| Common Stock issuable upon conversion of the 2028 Convertible Notes | — | — | 825 | — |
The dilutive effect for the Company's 2028 Convertible Notes and 2030 Convertible Notes (collectively, “Convertible Notes”) is calculated using the if-converted method. The Company is required, pursuant to the indentures governing the Convertible Notes, to settle the principal amount of the Convertible Notes in cash and may elect to settle the remaining conversion obligation (the in-the-money portion) in cash, shares of the Common Stock, or a combination thereof. Because the principal amount of the Convertible Notes must be settled in cash, the dilutive impact of applying the if-converted method is limited to the in-the-money portion, if any, of the Convertible Notes. During the three andsix months ended June 27, 2025, the potential conversion of the 2030 Convertible Notes was not included in the diluted earnings per share calculation because theaverage closing price of the Company's common stock for the applicable periods, which is used as the basis for determining the dilutive effect on earnings per share, was less than the conversion price of $150.96.
- 26 -
(13.)STOCKHOLDERS’ EQUITY
Common Stock
The following is a summary of the number of shares of Common Stock issued and outstanding for the six month periods ended June 27, 2025 and June 28, 2024:
| Issued | Treasury Stock | Outstanding | |
|---|---|---|---|
| Beginning balance at December 31, 2024 | 33,546,262 | (6) | 33,546,256 |
| Stock options exercised | 102,179 | — | 102,179 |
| Vested and settled RSUs and PRSUs, net of shares withheld to cover taxes | 237,131 | — | 237,131 |
| Stock issued upon conversion of convertible debt | 1,553,838 | — | 1,553,838 |
| Exercise of capped call upon conversion of convertible debt | — | (436,980) | (436,980) |
| Stock issued for acquisition | 32,393 | — | 32,393 |
| Ending balance at June 27, 2025 | 35,471,803 | (436,986) | 35,034,817 |
| Beginning balance at December 31, 2023 | 33,329,648 | — | 33,329,648 |
| Stock options exercised | 16,621 | — | 16,621 |
| Vested and settled RSUs and PRSUs, net of shares withheld to cover taxes | 184,910 | — | 184,910 |
| Ending balance at June 28, 2024 | 33,531,179 | — | 33,531,179 |
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) (“AOCI”) comprises the following (in thousands):
| DefinedBenefitPlanLiability | CashFlowHedges | ForeignCurrencyTranslationAdjustment | TotalPre-TaxAmount | Tax | Net-of-TaxAmount | |
|---|---|---|---|---|---|---|
| March 28, 2025 | $67 | $(789) | $11,306 | $10,584 | $162 | $10,746 |
| Unrealized gain on cash flow hedges | — | 8,278 | — | 8,278 | (1,739) | 6,539 |
| Realized gain on foreign currency hedges | — | (1,001) | — | (1,001) | 210 | (791) |
| Foreign currency translation gain | — | — | 47,356 | 47,356 | — | 47,356 |
| June 27, 2025 | $67 | $6,488 | $58,662 | $65,217 | $(1,367) | $63,850 |
| December 31, 2024 | $67 | $(6,482) | $(8,985) | $(15,400) | $1,357 | $(14,043) |
| Unrealized gain on cash flow hedges | — | 12,678 | — | 12,678 | (2,662) | 10,016 |
| Realized loss on foreign currency hedges | — | 292 | — | 292 | (62) | 230 |
| Foreign currency translation gain | — | — | 67,647 | 67,647 | — | 67,647 |
| June 27, 2025 | $67 | $6,488 | $58,662 | $65,217 | $(1,367) | $63,850 |
The foreign currency translation gains for thethree and six month periods ended June 27, 2025, were due to the strengthening in value of the Euro against the U.S. Dollar.
- 27 -
(13.) STOCKHOLDERS’ EQUITY (Continued)
| DefinedBenefitPlanLiability | CashFlowHedges | ForeignCurrencyTranslationAdjustment | TotalPre-TaxAmount | Tax | Net-of-TaxAmount | |
|---|---|---|---|---|---|---|
| March 29, 2024 | $(28) | $3,528 | $5,091 | $8,591 | $(720) | $7,871 |
| Unrealized loss on cash flow hedges | — | (3,797) | — | (3,797) | 797 | (3,000) |
| Realized gain on foreign currency hedges | — | (439) | — | (439) | 93 | (346) |
| Foreign currency translation loss | — | — | (3,911) | (3,911) | — | (3,911) |
| June 28, 2024 | $(28) | $(708) | $1,180 | $444 | $170 | $614 |
| December 31, 2023 | $(28) | $2,153 | $18,529 | $20,654 | $(431) | $20,223 |
| Unrealized loss on cash flow hedges | — | (1,991) | — | (1,991) | 418 | (1,573) |
| Realized gain on foreign currency hedges | — | (870) | — | (870) | 183 | (687) |
| Foreign currency translation loss | — | — | (17,349) | (17,349) | — | (17,349) |
| June 28, 2024 | $(28) | $(708) | $1,180 | $444 | $170 | $614 |
(14.)FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Fair value measurement standards apply to certain financial assets and liabilities that are measured at fair value on a recurring basis (each reporting period). For the Company, these financial assets and liabilities include its derivative instruments and contingent consideration. The Company does not have any nonfinancial assets or liabilities that are measured at fair value on a recurring basis.
The Company is exposed to global market risks, including the effect of changes in interest rates and foreign currency exchange rates, and may use derivatives to manage these exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading or speculative purposes. All derivatives are recorded at fair value on the Condensed Consolidated Balance Sheets.
The following tables provide information regarding assets and liabilities recorded at fair value on a recurring basis (in thousands):
| Fair Value | QuotedPrices inActiveMarkets(Level 1) | SignificantOtherObservableInputs(Level 2) | SignificantUnobservableInputs(Level 3) | |
|---|---|---|---|---|
| Assets: Foreign currency hedging contracts | $6,488 | $— | $6,488 | $— |
| Liabilities: Contingent consideration | 3,136 | — | — | 3,136 |
| Liabilities: Foreign currency hedging contracts | $6,482 | $— | $6,482 | $— |
| Liabilities: Contingent consideration | 904 | — | — | 904 |
- 28 -
Derivatives Designated as Hedging Instruments
Foreign Currency Contracts
The Company periodically enters into foreign currency forward contracts to hedge its exposure to foreign currency exchange rate fluctuations in its international operations. The Company has designated these foreign currency forward contracts as cash flow hedges.
Information regarding outstanding foreign currency forward contracts as of June 27, 2025 is as follows (dollars in thousands):
| Notional Amount · Maturity Date · $/Foreign Currency · Fair Value · Balance Sheet Location | |||||
|---|---|---|---|---|---|
| $31,756 | Apr 2026 | 1.0874 | Euro | $2,654 | Prepaid expenses and other current assets |
| 7,266 | Apr 2026 | 0.0232 | UYU Peso | 509 | Prepaid expenses and other current assets |
| 3,094 | Apr 2026 | 0.2275 | MYR Ringgit | 137 | Prepaid expenses and other current assets |
| 48,004 | May 2026 | 0.0494 | MXN Peso | 2,851 | Prepaid expenses and other current assets |
| 6,687 | Oct 2026 | 0.0481 | MXN Peso | 337 | Other long-term assets |
Information regarding outstanding foreign currency forward contracts as of December 31, 2024 is as follows (dollars in thousands):
| Notional Amount · Maturity Date · $/Foreign Currency · Fair Value · Balance Sheet Location | |||||
|---|---|---|---|---|---|
| $60,589 | Dec 2025 | 1.0831 | Euro | $1,950 | Accrued expenses and other current liabilities |
| 10,690 | Dec 2025 | 0.0248 | UYU Peso | 248 | Accrued expenses and other current liabilities |
| 51,341 | Dec 2025 | 0.0566 | MXN Peso | 3,893 | Accrued expenses and other current liabilities |
| 10,322 | Jul 2026 | 0.0566 | MXN Peso | 391 | Other long-term liabilities |
The following tables present the effect of cash flow hedge derivative instruments on the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 27, 2025 and June 28, 2024 (in thousands):
| Three Months Ended | ||||
|---|---|---|---|---|
| June 27, 2025 | June 28, 2024 | |||
| Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | |
| Sales | $476,494 | $725 | $427,886 | $(76) |
| Cost of sales | 347,342 | 277 | 310,509 | 449 |
| Operating expenses | 69,814 | (1) | 62,883 | 66 |
| Six Months Ended | ||||
|---|---|---|---|---|
| June 27, 2025 | June 28, 2024 | |||
| Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | |
| Sales | $913,886 | $142 | $835,682 | $(66) |
| Cost of sales | 664,416 | (416) | 610,032 | 806 |
| Operating expenses | 140,580 | (18) | 132,455 | 130 |
- 29 -
| Unrealized Gain (Loss) Recognized in OCI · Realized Gain (Loss) Reclassified from AOCI | |||||
|---|---|---|---|---|---|
| Three Months Ended · Location in Statements of Operations and Comprehensive Income · Three Months Ended | |||||
| June 27,2025 · June 28,2024 · June 27,2025 · June 28,2024 | |||||
| Foreign exchange contracts | $2,938 | $(295) | Sales | $725 | $(76) |
| Foreign exchange contracts | 5,214 | (3,209) | Cost of sales | 277 | 449 |
| Foreign exchange contracts | 126 | (293) | Operating expenses | (1) | 66 |
| Six Months Ended · Location in Statements of Operations and Comprehensive Income · Six Months Ended | |||||
| June 27,2025 · June 28,2024 · June 27,2025 · June 28,2024 | |||||
| Foreign exchange contracts | $4,746 | $(1,554) | Sales | $142 | $(66) |
| Foreign exchange contracts | 7,633 | (493) | Cost of sales | (416) | 806 |
| Foreign exchange contracts | 299 | 56 | Operating expenses | (18) | 130 |
The Company expects to reclassify net gains totaling $6.2 million related to its cash flow hedges from AOCI into earnings during the next twelve months.
Derivatives Not Designated as Hedging Instruments
The Company also has foreign currency exposure on balances, primarily intercompany, that are denominated in a foreign currency and are adjusted to current values using period-end exchange rates. To minimize foreign currency exposure, the Company enters into foreign currency contracts with a one month maturity. At June 27, 2025 and December 31, 2024, the Company had total notional amounts of $68.8 million and $33.0 million, respectively, of foreign currency contracts outstanding that were not designated as hedges. The fair value of derivatives not designated as hedges was not material for any period presented. Gains/losses on foreign currency contracts not designated as hedging instruments are included in Other (income) loss, net on the Condensed Consolidated Statements of Operations and Comprehensive Income. The Company recorded losses of $2.6 million and $2.2 million, respectively, for the three and six months ended June 27, 2025, compared to net losses of $0.3 million and $1.2 million, respectively, for the three and six months ended June 28, 2024.
Contingent Consideration
The following table presents the changes in the estimated fair values of the Company’s liabilities for contingent consideration measured using significant unobservable inputs (Level 3) for the three and six months ended June 27, 2025 and June 28, 2024 (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Fair value measurement at beginning of period | $3,445 | $4,454 | $904 | $876 |
| Amount recorded for current year acquisitions | — | — | 2,541 | 3,578 |
| Fair value measurement adjustment | (309) | — | (309) | — |
| Fair value measurement at end of period | $3,136 | $4,454 | $3,136 | $4,454 |
As of June 27, 2025, the current and non-current portions of the contingent consideration liability were $1.8 million and $1.3 million, respectively, and included in Accrued expenses and other current liabilities and Other long-term liabilities, respectively, on the Condensed Consolidated Balance Sheets. As of December 31, 2024, the contingent consideration liability was non-current and included in Other long-term liabilities.
- 30 -
The contingent consideration at June 27, 2025 is the estimated fair value of the Company’s remaining obligations under the purchase agreements for Precision, VSi, Pulse and InNeuroCo, to make additional payments if certain revenue goals are met. During the three months ended June 27, 2025, the Company assessed the probability of meeting the required revenue thresholds on certain acquisitions as unlikely and recorded fair value measurement adjustments totaling $0.3 million in Restructuring and other charges in the Condensed Consolidated Statements of Operations and Comprehensive Income. The fair value of the contingent consideration liability relating to the acquisitions of Precision and VSi was $1.4 million and $1.1 million, respectively, at the date of acquisition and at June 27, 2025. See Note 2, “Business Acquisitions,” for additional information about the Precision, VSi and Pulse acquisitions and related contingent consideration.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Fair value standards also apply to certain assets and liabilities that are measured at fair value on a nonrecurring basis. The carrying amounts of cash, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the short-term nature of these items.
Borrowings under the Company’s Revolving Credit Facility and TLA Facility accrue interest at a floating rate tied to a standard short-term borrowing index, selected at the Company’s option, plus an applicable margin. The carrying amount of this floating rate debt approximates fair value based upon the respective interest rates adjusting with market rate adjustments.
As of June 27, 2025 and December 31, 2024, the estimated fair value of the 2028 Convertible Notes was approximately $176 million and $800 million, respectively. As of June 27, 2025, the estimated fair value of the 2030 Convertible Notes was approximately $1.036 billion.
The estimated fair value of the Convertible Notes was determined through consideration of quoted market prices. The fair value of the Convertible Notes is categorized in Level 2 of the fair value hierarchy.
Equity Investments
The Company holds long-term, strategic investments in companies to promote business and strategic objectives. These investments are included in Other long-term assets on the Condensed Consolidated Balance Sheets.
Equity investments comprise the following (in thousands):
| June 27,2025 | December 31,2024 | |
|---|---|---|
| Equity method investment | $7,332 | $7,237 |
| Non-marketable equity securities | 180 | 180 |
| Total equity investments | $7,512 | $7,417 |
The components of (Gain) loss on equity investments for each period were as follows (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Equity method investment (gain) loss | $8 | $7 | $(173) | $(1,129) |
During the six months ended June 27, 2025, the Company received a cash distribution representing a return of capital on its equity method investment of $0.1 million. The Company’s equity method investment is in a venture capital fund focused on investing in life sciences companies. As of June 27, 2025, the Company owned 7.6% of this fund.
- 31 -
(15.)SEGMENTS AND DISAGGREGATED REVENUE
The Company operates asone operating segment. The Company's chief operating decision maker ("CODM") is its Chief Executive Officer, who reviews financial information presented on a consolidated basis. The CODM uses consolidated income from continuing operations to make key operating decisions, including resource allocations and performance assessments. Refer to the Condensed Consolidated Statement of Operations and Comprehensive Income for financial results of the Company’s operating segment.
The following table presents Property, Plant and Equipment (“PP&E”) by geographic area. In these tables, PP&E is aggregated based on the physical location of the tangible long-lived assets (in thousands):
| June 27,2025 | December 31,2024 | |
|---|---|---|
| Long-lived tangible assets by geographic area: | ||
| United States | $283,119 | $260,220 |
| Ireland | 158,028 | 139,889 |
| Mexico | 41,190 | 37,838 |
| Rest of world | 29,447 | 27,851 |
| Total | $511,784 | $465,798 |
The following table presents sales by product line (in thousands):
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Cardio & Vascular | $286,855 | $231,418 | $545,726 | $453,269 |
| Cardiac Rhythm Management & Neuromodulation | 171,998 | 168,061 | 332,343 | 324,992 |
| Other Markets | 17,641 | 28,407 | 35,817 | 57,421 |
| Total sales | $476,494 | $427,886 | $913,886 | $835,682 |
Revenue recognized from products and services transferred to customers over time represented 32% and 33%, respectively, of total revenue for the three and six months ended June 27, 2025, compared to 32% and 33%, respectively, for the three and six months ended June 28, 2024.
The following tables present revenues by significant customers, which are defined as any customer who individually represents 10% or more of total revenues.
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| Customer A | 21% | 16% | 21% | 15% |
| Customer B | 16% | 17% | 16% | 17% |
| Customer C | 14% | 14% | 14% | 14% |
| All other customers | 49% | 53% | 49% | 54% |
The following tables present revenues by significant ship to location, which is defined as any country where 10% or more of total revenues are shipped.
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 27,2025 | June 28,2024 | June 27,2025 | June 28,2024 | |
| United States | 52% | 56% | 52% | 57% |
| All other countries | 48% | 44% | 48% | 43% |
- 32 -
(15.) SEGMENTS AND DISAGGREGATED REVENUE (Continued)
Contract Balances
The opening and closing balances of the Company’s contract assets and contract liabilities are as follows (in thousands):
| June 27,2025 | December 31,2024 | |
|---|---|---|
| Contract assets | $103,224 | $103,772 |
| Contract liabilities (included in Accrued expenses and other current liabilities) | 2,774 | 4,440 |
| Contract liabilities (included in Other long-term liabilities) | 4,228 | 4,398 |
During the three and six months ended June 27, 2025, the Company recognized $0.6 million and $1.8 million, respectively, of revenue that was included in the contract liability balance as of December 31, 2024. During the three and six months ended June 28, 2024, the Company recognized $1.3 million and $2.8 million, respectively, of revenue that was included in the contract liability balance as of December 31, 2023.
- 33 -
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.