Skip to main content

EXELON CORP

For the period ended Dec 31, 2024. Filed Feb 12, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 12, 2025

EXC$45.65+0.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

16. Debt and Credit Agreements

  1. Debt and Credit Agreements (All Registrants)

Short-Term Borrowings

Exelon Corporate, ComEd, and BGE meet their short-term liquidity requirements primarily through the issuance of commercial paper. PECO meets its short-term liquidity requirements primarily through the issuance of commercial paper and borrowings from the Exelon intercompany money pool. Pepco, DPL, and ACE meet their short-term liquidity requirements primarily through the issuance of commercial paper and borrowings from the PHI intercompany money pool. PHI Corporate meets its short-term liquidity requirements primarily through the issuance of short-term notes and borrowings from the Exelon intercompany money pool. The Registrants may use their respective credit facilities for general corporate purposes, including meeting short-term funding requirements and the issuance of letters of credit.

Commercial Paper

The following table reflects the Registrants' commercial paper programs supported by the revolving credit agreements at December 31, 2024 and 2023:

Credit Facility Size at December 31, · Outstanding CommercialPaper at December 31, · Average Interest Rate onCommercial Paper Borrowings at December 31,
Commercial Paper Issuer2024(a)2023(a)2024202320242023
Exelon(b)$4,000$4,000$1,359$1,6244.66%5.58%
ComEd$1,000$1,000$36$2024.55%5.53%
PECO$600$600$192$1654.65%5.57%
BGE$600$600$175$3364.61%5.59%
PHI(c)$900$900$530$3944.70%5.60%
Pepco$300(d)$300$200$1324.69%5.59%
DPL$300(d)$300$144$634.74%5.60%
ACE$300(d)$300$186$1994.67%5.60%

(a)Excludes credit facility agreements arranged at minority and community banks. See below for additional information.

(b)Includes revolving credit agreements at Exelon Corporate with a maximum program size of $900 million as of December 31, 2024 and December 31, 2023. Exelon Corporate had $426 million in outstanding commercial paper as of December 31, 2024 and $527 million outstanding commercial paper as of December 31, 2023.

(d)The standard maximum program size for revolving credit facilities is $300 million each for Pepco, DPL and ACE based on the credit agreements in place. However, the facilities at Pepco, DPL, and ACE have the ability to flex to $500 million, $500 million, and $350 million, respectively. The borrowing capacity may be increased or decreased during the term of the facility, except that (i) the sum of the borrowing capacity must equal the total amount of the facility, and (ii) the aggregate amount of credit used at any given time by each of Pepco, DPL, or ACE may not exceed $900 million or the maximum amount of short-term debt the company is permitted to have outstanding by its regulatory authorities. The total number of the borrowing reallocations may not exceed eight per year during the term of the facility. In January 2025, this ability was utilized to increase Pepco's program size to $340 million. As a result, the program size for ACE did not change and DPL was decreased to $260 million, which prevents the aggregate amount of outstanding short-term debt from exceeding the $900 million limit.

In order to maintain their respective commercial paper programs in the amounts indicated above, each Registrant must have credit facilities in place, at least equal to the amount of its commercial paper program. A registrant does not issue commercial paper in an aggregate amount exceeding the then available capacity under its credit facility.

At December 31, 2024, the Registrants had the following aggregate bank commitments, credit facility borrowings, and available capacity under their respective credit facilities:

BorrowerFacility TypeAggregate BankCommitment(a)Facility DrawsOutstandingLetters of CreditActualTo SupportAdditionalCommercialPaper(b)
Exelon(b)Syndicated Revolver$4,000$—$49$3,951$2,592
ComEdSyndicated Revolver1,000—15985949
PECOSyndicated Revolver600—4596404
BGESyndicated Revolver600—25575400
PHI(c)Syndicated Revolver900—2898368
PepcoSyndicated Revolver300—229898
DPLSyndicated Revolver300——300156
ACESyndicated Revolver300——300114

(a)Excludes credit facility agreements arranged at minority and community banks. See below for additional information.

(b)Includes $900 million aggregate bank commitment related to Exelon Corporate. Exelon Corporate had $3 million outstanding letters of credit as of December 31, 2024. Exelon Corporate had $471 million in available capacity to support additional commercial paper as of December 31, 2024.

The following table reflects the Registrants' credit facility agreements arranged at minority and community banks at December 31, 2024 and 2023. These are excluded from the Maximum Program Size and Aggregate Bank Commitment amounts within the two tables above and the facilities may be used to issue letters of credit.

Aggregate Bank Commitments · Outstanding Letters of Credit
Borrower2024(a)202320242023
Exelon(b)$140$140$5$10
ComEd404037
PECO4040—1
BGE151522
PHI(c)4545——
Pepco1515——
DPL1515——
ACE1515——

(a)These facilities were entered into on October 4, 2024 and expire on October 3, 2025.

(b)Represents the consolidated amounts of ComEd, PECO, BGE, Pepco, DPL, and ACE.

Revolving Credit Agreements

On August 29, 2024, Exelon Corporate and each of the Utility Registrants amended and restated their respective syndicated revolving credit facility, extending the maturity date to August 29, 2029. The following table reflects the credit agreements:

BorrowerAggregate Bank CommitmentInterest Rate
Exelon Corporate$900SOFR plus 1.275%
ComEd$1,000SOFR plus 1.000%
PECO$600SOFR plus 0.900%
BGE$600SOFR plus 0.900%
Pepco$300SOFR plus 1.075%
DPL$300SOFR plus 1.000%
ACE$300SOFR plus 1.000%

Borrowings under Exelon’s, ComEd’s, PECO’s, BGE's, Pepco's, DPL's, and ACE's revolving credit agreements bear interest at a rate based upon either the prime rate or a SOFR-based rate, plus an adder based upon the particular Registrant’s credit rating. The adders for the prime based borrowings and SOFR-based borrowings as of December 31, 2024 are presented in the following table:

Exelon(a)ComEdPECOBGEPepcoDPLACE
Prime based borrowings0 - 27.5———7.5——
SOFR-based borrowings90.0 - 127.5100.090.090.0107.5100.0100.0

(a)Includes interest rate adders at Exelon Corporate of 27.5 basis points and 127.5 basis points for prime and SOFR-based borrowings, respectively.

If any registrant loses its investment grade rating, the maximum adders for prime rate borrowings and SOFR-based rate borrowings would be 65 basis points and 165 basis points, respectively. The credit agreements also require the borrower to pay a facility fee based upon the aggregate commitments. The fee varies depending upon the respective credit ratings of the borrower. Exelon Corporate and the Utility Registrants hadno outstanding amounts on the revolving credit facilities as of December 31, 2024.

Short-Term Loan Agreements

On March 23, 2017, Exelon Corporate entered into a term loan agreement for $500 million. The loan agreement was renewed in the first quarter of 2024 and was bifurcated into two tranches of $350 million and $150 million on March 14, 2024. The agreements will expire on March 14, 2025. Pursuant to the loan agreements, loans made thereunder bear interest at a variable rate equal to SOFR plus 1.05% and all indebtedness thereunder is unsecured. The loan agreement is reflected in Exelon's Consolidated Balance Sheets within Short-term borrowings.

On May 9, 2023, ComEd entered into a 364-day term loan agreement for $400 million with a variable rate equal to SOFR plus 1.00% and an expiration date of May 7, 2024. On May 1, 2024, ComEd entered into an agreement to extend the loan through the expiration date of June 28, 2024. The original proceeds from the loan were used to repay outstanding commercial paper obligations and for general corporate purposes. The balance of the loan was repaid on May 16, 2024.

Variable Rate Demand Bonds

DPL has outstanding obligations in respect of Variable Rate Demand Bonds (VRDB). VRDBs are subject to repayment on the demand of the holders and, for this reason, are accounted for as short-term debt in accordance with GAAP. However, these bonds may be converted to a fixed-rate, fixed-term option to establish a maturity which corresponds to the date of final maturity of the bonds. On this basis, PHI views VRDBs as a source of long-term financing. As of December 31, 2024 and December 31, 2023, $46 million and $79 million in variable rate demand bonds issued by DPL were outstanding and are included in the Long-term debt due within one year in Exelon's, PHI's, and DPL's Consolidated Balance Sheets.

Long-Term Debt

The following tables present the outstanding long-term debt at the Registrants at December 31, 2024 and 2023:

Exelon

MaturityDate · December 31,
Rates · 2024 · 2023
Long-term debt
First mortgage bonds(a)1.05%-7.90%2025 - 2054$26,451$24,776
Senior unsecured notes2.75%-7.60%2025 - 205312,28010,824
Unsecured notes2.25%-6.35%2026 - 20545,4504,650
Notes payable and other1.64%-7.49%2025 - 20538384
Long-term software licensing agreement2.30%-2.30%2025412
Unsecured tax-exempt bonds4.15%-4.20%2024—33
Medium-terms notes (unsecured)7.72%20271010
Loan agreement(b)6.23%2024—500
Total long-term debt44,27840,889
Unamortized debt discount and premium, net(94)(80)
Unamortized debt issuance costs(326)(296)
Fair value adjustment542582
Long-term debt due within one year(1,453)(1,403)
Long-term debt$42,947$39,692
Long-term debt to financing trusts(c)
Subordinated debentures to ComEd Financing III6.35%2033$206$206
Subordinated debentures to PECO Trust III7.38%-9.50%20288181
Subordinated debentures to PECO Trust IV5.75%2033103103
Total long-term debt to financing trusts$390$390

(a)Substantially all of ComEd’s assets other than expressly excluded property and substantially all of PECO’s, Pepco's, DPL's, and ACE's assets are subject to the liens of their respective mortgage indentures.

(b)Pursuant to the loan agreement, loans made thereunder bear interest at a variable rate equal to SOFR plus 0.85%.

(c)Amounts owed to these financing trusts are recorded as Long-term debt to financing trusts within Exelon’s Consolidated Balance Sheets.

ComEd

MaturityDate · December 31,
Rates · 2024 · 2023
Long-term debt
First mortgage bonds(a)2.20%-6.45%2026 - 2054$12,154$11,603
Other7.49%205388
Total long-term debt12,16211,611
Unamortized debt discount and premium, net(31)(28)
Unamortized debt issuance costs(101)(97)
Long-term debt due within one year—(250)
Long-term debt$12,030$11,236
Long-term debt to financing trust(b)
Subordinated debentures to ComEd Financing III6.35%2033$206$206
Total long-term debt to financing trusts206206
Unamortized debt issuance costs—(1)
Long-term debt to financing trusts$206$205

(a)Substantially all of ComEd’s assets, other than expressly excluded property, are subject to the lien of its mortgage indenture.

(b)Amount owed to this financing trust is recorded as Long-term debt to financing trust within ComEd’s Consolidated Balance Sheets.

PECO

MaturityDate · December 31,
Rates · 2024 · 2023
Long-term debt
First mortgage bonds(a)2.80%-5.95%2025 - 2054$5,775$5,200
Total long-term debt5,7755,200
Unamortized debt discount and premium, net(25)(24)
Unamortized debt issuance costs(46)(42)
Long-term debt due within one year(350)—
Long-term debt$5,354$5,134
Long-term debt to financing trusts(b)
Subordinated debentures to PECO Trust III7.38%-9.50%2028$81$81
Subordinated debentures to PECO Trust IV5.75%2033103103
Long-term debt to financing trusts$184$184

(a)Substantially all of PECO’s assets are subject to the lien of its mortgage indenture.

(b)Amounts owed to this financing trust are recorded as Long-term debt to financing trusts within PECO’s Consolidated Balance Sheets.

BGE

MaturityDate · December 31,
Rates · 2024 · 2023
Long-term debt
Unsecured notes2.25%-6.35%2026 - 2054$5,450$4,650
Total long-term debt5,4504,650
Unamortized debt discount and premium, net(13)(12)
Unamortized debt issuance costs(42)(36)
Long-term debt due within one year——
Long-term debt$5,395$4,602

PHI

MaturityDate · December 31,
Rates · 2024 · 2023
Long-term debt
First mortgage bonds(a)1.05%-7.90%2025 - 2054$8,522$7,972
Senior unsecured notes7.45%2032185185
Unsecured tax-exempt bonds4.15%-4.20%2024—33
Medium-terms notes (unsecured)7.72%20271010
Finance leases5.62%2025 - 20327574
Total long-term debt8,7928,274
Unamortized debt discount and premium, net(2)—
Unamortized debt issuance costs(66)(55)
Fair value adjustment400429
Long-term debt due within one year(290)(644)
Long-term debt$8,834$8,004

(a)Substantially all of Pepco's, DPL's, and ACE's assets are subject to the liens of their respective mortgage indentures.

Pepco

MaturityDate · December 31,
Rates · 2024 · 2023
Long-term debt
First mortgage bonds(a)2.32%-7.90%2029 - 2054$4,400$4,125
Finance leases5.62%2025 - 20322726
Total long-term debt4,4274,151
Unamortized debt discount and premium, net—2
Unamortized debt issuance costs(65)(57)
Long-term debt due within one year(6)(405)
Long-term debt$4,356$3,691

(a)Substantially all of Pepco's assets are subject to the lien of its mortgage indenture.

DPL

MaturityDate · December 31,
Rates · 2024 · 2023
Long-term debt
First mortgage bonds(a)1.05%-5.72%2025 - 2054$2,198$2,024
Unsecured tax-exempt bonds4.15%-4.20%2024—33
Medium-terms notes (unsecured)7.72%20271010
Finance leases5.62%2025 - 20322829
Total long-term debt2,2362,096
Unamortized debt issuance costs(16)(16)
Long-term debt due within one year(130)(84)
Long-term debt$2,090$1,996

(a)Substantially all of DPL's assets are subject to the lien of its mortgage indenture.

ACE

MaturityDate · December 31,
Rates · 2024 · 2023
Long-term debt
First mortgage bonds(a)2.25%-5.80%2025 - 2054$1,923$1,823
Finance leases5.62%2025 - 20322019
Total long-term debt1,9431,842
Unamortized debt issuance costs(10)(9)
Long-term debt due within one year(154)(154)
Long-term debt$1,779$1,679

(a)Substantially all of ACE's assets are subject to the lien of its mortgage indenture.

Long-term debt maturities at the Registrants in the periods 2025 through 2029 and thereafter are as follows:

YearExelonComEdPECOBGEPHIPepcoDPLACE
2025$1,453$—$350$—$290$6$130$154
20261,618500—35019775
20271,025350——255164
20281,99255081—36144353
2029930———2811533125
Thereafter37,650(a)10,968(b)5,528(c)5,1007,8164,2522,0761,302
Total$44,668$12,368$5,959$5,450$8,792$4,427$2,236$1,943

(a)Includes $390 million due to ComEd and PECO financing trusts.

(b)Includes $206 million due to ComEd financing trust.

(c)Includes $184 million due to PECO financing trusts.

Debt Extinguishment

During the twelve months ended December 31, 2024, Exelon repurchased a portion of its Senior unsecured notes with a principal balance of $244 million outstanding in exchange for cash of $215 million. The repurchase was accounted for as a debt extinguishment and resulted in a pre-tax gain of $28 million, which is reflected on Exelon's Consolidated Statement of Operations and Comprehensive income within Interest expense, net.

Debt Covenants

As of December 31, 2024, the Registrants are in compliance with debt covenants.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.