EXELON CORP
For the period ended Dec 31, 2024. Filed Feb 12, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 12, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
16. Debt and Credit Agreements
- Debt and Credit Agreements (All Registrants)
Short-Term Borrowings
Exelon Corporate, ComEd, and BGE meet their short-term liquidity requirements primarily through the issuance of commercial paper. PECO meets its short-term liquidity requirements primarily through the issuance of commercial paper and borrowings from the Exelon intercompany money pool. Pepco, DPL, and ACE meet their short-term liquidity requirements primarily through the issuance of commercial paper and borrowings from the PHI intercompany money pool. PHI Corporate meets its short-term liquidity requirements primarily through the issuance of short-term notes and borrowings from the Exelon intercompany money pool. The Registrants may use their respective credit facilities for general corporate purposes, including meeting short-term funding requirements and the issuance of letters of credit.
Commercial Paper
The following table reflects the Registrants' commercial paper programs supported by the revolving credit agreements at December 31, 2024 and 2023:
| Credit Facility Size at December 31, · Outstanding CommercialPaper at December 31, · Average Interest Rate onCommercial Paper Borrowings at December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Commercial Paper Issuer | 2024(a) | 2023(a) | 2024 | 2023 | 2024 | 2023 | ||||
| Exelon(b) | $4,000 | $4,000 | $1,359 | $1,624 | 4.66% | 5.58% | ||||
| ComEd | $1,000 | $1,000 | $36 | $202 | 4.55% | 5.53% | ||||
| PECO | $600 | $600 | $192 | $165 | 4.65% | 5.57% | ||||
| BGE | $600 | $600 | $175 | $336 | 4.61% | 5.59% | ||||
| PHI(c) | $900 | $900 | $530 | $394 | 4.70% | 5.60% | ||||
| Pepco | $300(d) | $300 | $200 | $132 | 4.69% | 5.59% | ||||
| DPL | $300(d) | $300 | $144 | $63 | 4.74% | 5.60% | ||||
| ACE | $300(d) | $300 | $186 | $199 | 4.67% | 5.60% | ||||
(a)Excludes credit facility agreements arranged at minority and community banks. See below for additional information.
(b)Includes revolving credit agreements at Exelon Corporate with a maximum program size of $900 million as of December 31, 2024 and December 31, 2023. Exelon Corporate had $426 million in outstanding commercial paper as of December 31, 2024 and $527 million outstanding commercial paper as of December 31, 2023.
(d)The standard maximum program size for revolving credit facilities is $300 million each for Pepco, DPL and ACE based on the credit agreements in place. However, the facilities at Pepco, DPL, and ACE have the ability to flex to $500 million, $500 million, and $350 million, respectively. The borrowing capacity may be increased or decreased during the term of the facility, except that (i) the sum of the borrowing capacity must equal the total amount of the facility, and (ii) the aggregate amount of credit used at any given time by each of Pepco, DPL, or ACE may not exceed $900 million or the maximum amount of short-term debt the company is permitted to have outstanding by its regulatory authorities. The total number of the borrowing reallocations may not exceed eight per year during the term of the facility. In January 2025, this ability was utilized to increase Pepco's program size to $340 million. As a result, the program size for ACE did not change and DPL was decreased to $260 million, which prevents the aggregate amount of outstanding short-term debt from exceeding the $900 million limit.
In order to maintain their respective commercial paper programs in the amounts indicated above, each Registrant must have credit facilities in place, at least equal to the amount of its commercial paper program. A registrant does not issue commercial paper in an aggregate amount exceeding the then available capacity under its credit facility.
At December 31, 2024, the Registrants had the following aggregate bank commitments, credit facility borrowings, and available capacity under their respective credit facilities:
| Borrower | Facility Type | Aggregate BankCommitment(a) | Facility Draws | OutstandingLetters of Credit | Actual | To SupportAdditionalCommercialPaper(b) |
|---|---|---|---|---|---|---|
| Exelon(b) | Syndicated Revolver | $4,000 | $— | $49 | $3,951 | $2,592 |
| ComEd | Syndicated Revolver | 1,000 | — | 15 | 985 | 949 |
| PECO | Syndicated Revolver | 600 | — | 4 | 596 | 404 |
| BGE | Syndicated Revolver | 600 | — | 25 | 575 | 400 |
| PHI(c) | Syndicated Revolver | 900 | — | 2 | 898 | 368 |
| Pepco | Syndicated Revolver | 300 | — | 2 | 298 | 98 |
| DPL | Syndicated Revolver | 300 | — | — | 300 | 156 |
| ACE | Syndicated Revolver | 300 | — | — | 300 | 114 |
(a)Excludes credit facility agreements arranged at minority and community banks. See below for additional information.
(b)Includes $900 million aggregate bank commitment related to Exelon Corporate. Exelon Corporate had $3 million outstanding letters of credit as of December 31, 2024. Exelon Corporate had $471 million in available capacity to support additional commercial paper as of December 31, 2024.
The following table reflects the Registrants' credit facility agreements arranged at minority and community banks at December 31, 2024 and 2023. These are excluded from the Maximum Program Size and Aggregate Bank Commitment amounts within the two tables above and the facilities may be used to issue letters of credit.
| Aggregate Bank Commitments · Outstanding Letters of Credit | ||||||
|---|---|---|---|---|---|---|
| Borrower | 2024(a) | 2023 | 2024 | 2023 | ||
| Exelon(b) | $140 | $140 | $5 | $10 | ||
| ComEd | 40 | 40 | 3 | 7 | ||
| PECO | 40 | 40 | — | 1 | ||
| BGE | 15 | 15 | 2 | 2 | ||
| PHI(c) | 45 | 45 | — | — | ||
| Pepco | 15 | 15 | — | — | ||
| DPL | 15 | 15 | — | — | ||
| ACE | 15 | 15 | — | — | ||
(a)These facilities were entered into on October 4, 2024 and expire on October 3, 2025.
(b)Represents the consolidated amounts of ComEd, PECO, BGE, Pepco, DPL, and ACE.
Revolving Credit Agreements
On August 29, 2024, Exelon Corporate and each of the Utility Registrants amended and restated their respective syndicated revolving credit facility, extending the maturity date to August 29, 2029. The following table reflects the credit agreements:
| Borrower | Aggregate Bank Commitment | Interest Rate |
|---|---|---|
| Exelon Corporate | $900 | SOFR plus 1.275% |
| ComEd | $1,000 | SOFR plus 1.000% |
| PECO | $600 | SOFR plus 0.900% |
| BGE | $600 | SOFR plus 0.900% |
| Pepco | $300 | SOFR plus 1.075% |
| DPL | $300 | SOFR plus 1.000% |
| ACE | $300 | SOFR plus 1.000% |
Borrowings under Exelon’s, ComEd’s, PECO’s, BGE's, Pepco's, DPL's, and ACE's revolving credit agreements bear interest at a rate based upon either the prime rate or a SOFR-based rate, plus an adder based upon the particular Registrant’s credit rating. The adders for the prime based borrowings and SOFR-based borrowings as of December 31, 2024 are presented in the following table:
| Exelon(a) | ComEd | PECO | BGE | Pepco | DPL | ACE | |
|---|---|---|---|---|---|---|---|
| Prime based borrowings | 0 - 27.5 | — | — | — | 7.5 | — | — |
| SOFR-based borrowings | 90.0 - 127.5 | 100.0 | 90.0 | 90.0 | 107.5 | 100.0 | 100.0 |
(a)Includes interest rate adders at Exelon Corporate of 27.5 basis points and 127.5 basis points for prime and SOFR-based borrowings, respectively.
If any registrant loses its investment grade rating, the maximum adders for prime rate borrowings and SOFR-based rate borrowings would be 65 basis points and 165 basis points, respectively. The credit agreements also require the borrower to pay a facility fee based upon the aggregate commitments. The fee varies depending upon the respective credit ratings of the borrower. Exelon Corporate and the Utility Registrants hadno outstanding amounts on the revolving credit facilities as of December 31, 2024.
Short-Term Loan Agreements
On March 23, 2017, Exelon Corporate entered into a term loan agreement for $500 million. The loan agreement was renewed in the first quarter of 2024 and was bifurcated into two tranches of $350 million and $150 million on March 14, 2024. The agreements will expire on March 14, 2025. Pursuant to the loan agreements, loans made thereunder bear interest at a variable rate equal to SOFR plus 1.05% and all indebtedness thereunder is unsecured. The loan agreement is reflected in Exelon's Consolidated Balance Sheets within Short-term borrowings.
On May 9, 2023, ComEd entered into a 364-day term loan agreement for $400 million with a variable rate equal to SOFR plus 1.00% and an expiration date of May 7, 2024. On May 1, 2024, ComEd entered into an agreement to extend the loan through the expiration date of June 28, 2024. The original proceeds from the loan were used to repay outstanding commercial paper obligations and for general corporate purposes. The balance of the loan was repaid on May 16, 2024.
Variable Rate Demand Bonds
DPL has outstanding obligations in respect of Variable Rate Demand Bonds (VRDB). VRDBs are subject to repayment on the demand of the holders and, for this reason, are accounted for as short-term debt in accordance with GAAP. However, these bonds may be converted to a fixed-rate, fixed-term option to establish a maturity which corresponds to the date of final maturity of the bonds. On this basis, PHI views VRDBs as a source of long-term financing. As of December 31, 2024 and December 31, 2023, $46 million and $79 million in variable rate demand bonds issued by DPL were outstanding and are included in the Long-term debt due within one year in Exelon's, PHI's, and DPL's Consolidated Balance Sheets.
Long-Term Debt
The following tables present the outstanding long-term debt at the Registrants at December 31, 2024 and 2023:
Exelon
| MaturityDate · December 31, | ||||||
|---|---|---|---|---|---|---|
| Rates · 2024 · 2023 | ||||||
| Long-term debt | ||||||
| First mortgage bonds(a) | 1.05% | - | 7.90% | 2025 - 2054 | $26,451 | $24,776 |
| Senior unsecured notes | 2.75% | - | 7.60% | 2025 - 2053 | 12,280 | 10,824 |
| Unsecured notes | 2.25% | - | 6.35% | 2026 - 2054 | 5,450 | 4,650 |
| Notes payable and other | 1.64% | - | 7.49% | 2025 - 2053 | 83 | 84 |
| Long-term software licensing agreement | 2.30% | - | 2.30% | 2025 | 4 | 12 |
| Unsecured tax-exempt bonds | 4.15% | - | 4.20% | 2024 | — | 33 |
| Medium-terms notes (unsecured) | 7.72% | 2027 | 10 | 10 | ||
| Loan agreement(b) | 6.23% | 2024 | — | 500 | ||
| Total long-term debt | 44,278 | 40,889 | ||||
| Unamortized debt discount and premium, net | (94) | (80) | ||||
| Unamortized debt issuance costs | (326) | (296) | ||||
| Fair value adjustment | 542 | 582 | ||||
| Long-term debt due within one year | (1,453) | (1,403) | ||||
| Long-term debt | $42,947 | $39,692 | ||||
| Long-term debt to financing trusts(c) | ||||||
| Subordinated debentures to ComEd Financing III | 6.35% | 2033 | $206 | $206 | ||
| Subordinated debentures to PECO Trust III | 7.38% | - | 9.50% | 2028 | 81 | 81 |
| Subordinated debentures to PECO Trust IV | 5.75% | 2033 | 103 | 103 | ||
| Total long-term debt to financing trusts | $390 | $390 | ||||
(a)Substantially all of ComEd’s assets other than expressly excluded property and substantially all of PECO’s, Pepco's, DPL's, and ACE's assets are subject to the liens of their respective mortgage indentures.
(b)Pursuant to the loan agreement, loans made thereunder bear interest at a variable rate equal to SOFR plus 0.85%.
(c)Amounts owed to these financing trusts are recorded as Long-term debt to financing trusts within Exelon’s Consolidated Balance Sheets.
ComEd
| MaturityDate · December 31, | ||||||
|---|---|---|---|---|---|---|
| Rates · 2024 · 2023 | ||||||
| Long-term debt | ||||||
| First mortgage bonds(a) | 2.20% | - | 6.45% | 2026 - 2054 | $12,154 | $11,603 |
| Other | 7.49% | 2053 | 8 | 8 | ||
| Total long-term debt | 12,162 | 11,611 | ||||
| Unamortized debt discount and premium, net | (31) | (28) | ||||
| Unamortized debt issuance costs | (101) | (97) | ||||
| Long-term debt due within one year | — | (250) | ||||
| Long-term debt | $12,030 | $11,236 | ||||
| Long-term debt to financing trust(b) | ||||||
| Subordinated debentures to ComEd Financing III | 6.35% | 2033 | $206 | $206 | ||
| Total long-term debt to financing trusts | 206 | 206 | ||||
| Unamortized debt issuance costs | — | (1) | ||||
| Long-term debt to financing trusts | $206 | $205 | ||||
(a)Substantially all of ComEd’s assets, other than expressly excluded property, are subject to the lien of its mortgage indenture.
(b)Amount owed to this financing trust is recorded as Long-term debt to financing trust within ComEd’s Consolidated Balance Sheets.
PECO
| MaturityDate · December 31, | ||||||
|---|---|---|---|---|---|---|
| Rates · 2024 · 2023 | ||||||
| Long-term debt | ||||||
| First mortgage bonds(a) | 2.80% | - | 5.95% | 2025 - 2054 | $5,775 | $5,200 |
| Total long-term debt | 5,775 | 5,200 | ||||
| Unamortized debt discount and premium, net | (25) | (24) | ||||
| Unamortized debt issuance costs | (46) | (42) | ||||
| Long-term debt due within one year | (350) | — | ||||
| Long-term debt | $5,354 | $5,134 | ||||
| Long-term debt to financing trusts(b) | ||||||
| Subordinated debentures to PECO Trust III | 7.38% | - | 9.50% | 2028 | $81 | $81 |
| Subordinated debentures to PECO Trust IV | 5.75% | 2033 | 103 | 103 | ||
| Long-term debt to financing trusts | $184 | $184 | ||||
(a)Substantially all of PECO’s assets are subject to the lien of its mortgage indenture.
(b)Amounts owed to this financing trust are recorded as Long-term debt to financing trusts within PECO’s Consolidated Balance Sheets.
BGE
| MaturityDate · December 31, | ||||||
|---|---|---|---|---|---|---|
| Rates · 2024 · 2023 | ||||||
| Long-term debt | ||||||
| Unsecured notes | 2.25% | - | 6.35% | 2026 - 2054 | $5,450 | $4,650 |
| Total long-term debt | 5,450 | 4,650 | ||||
| Unamortized debt discount and premium, net | (13) | (12) | ||||
| Unamortized debt issuance costs | (42) | (36) | ||||
| Long-term debt due within one year | — | — | ||||
| Long-term debt | $5,395 | $4,602 | ||||
PHI
| MaturityDate · December 31, | ||||||
|---|---|---|---|---|---|---|
| Rates · 2024 · 2023 | ||||||
| Long-term debt | ||||||
| First mortgage bonds(a) | 1.05% | - | 7.90% | 2025 - 2054 | $8,522 | $7,972 |
| Senior unsecured notes | 7.45% | 2032 | 185 | 185 | ||
| Unsecured tax-exempt bonds | 4.15% | - | 4.20% | 2024 | — | 33 |
| Medium-terms notes (unsecured) | 7.72% | 2027 | 10 | 10 | ||
| Finance leases | 5.62% | 2025 - 2032 | 75 | 74 | ||
| Total long-term debt | 8,792 | 8,274 | ||||
| Unamortized debt discount and premium, net | (2) | — | ||||
| Unamortized debt issuance costs | (66) | (55) | ||||
| Fair value adjustment | 400 | 429 | ||||
| Long-term debt due within one year | (290) | (644) | ||||
| Long-term debt | $8,834 | $8,004 | ||||
(a)Substantially all of Pepco's, DPL's, and ACE's assets are subject to the liens of their respective mortgage indentures.
Pepco
| MaturityDate · December 31, | ||||||
|---|---|---|---|---|---|---|
| Rates · 2024 · 2023 | ||||||
| Long-term debt | ||||||
| First mortgage bonds(a) | 2.32% | - | 7.90% | 2029 - 2054 | $4,400 | $4,125 |
| Finance leases | 5.62% | 2025 - 2032 | 27 | 26 | ||
| Total long-term debt | 4,427 | 4,151 | ||||
| Unamortized debt discount and premium, net | — | 2 | ||||
| Unamortized debt issuance costs | (65) | (57) | ||||
| Long-term debt due within one year | (6) | (405) | ||||
| Long-term debt | $4,356 | $3,691 | ||||
(a)Substantially all of Pepco's assets are subject to the lien of its mortgage indenture.
DPL
| MaturityDate · December 31, | ||||||
|---|---|---|---|---|---|---|
| Rates · 2024 · 2023 | ||||||
| Long-term debt | ||||||
| First mortgage bonds(a) | 1.05% | - | 5.72% | 2025 - 2054 | $2,198 | $2,024 |
| Unsecured tax-exempt bonds | 4.15% | - | 4.20% | 2024 | — | 33 |
| Medium-terms notes (unsecured) | 7.72% | 2027 | 10 | 10 | ||
| Finance leases | 5.62% | 2025 - 2032 | 28 | 29 | ||
| Total long-term debt | 2,236 | 2,096 | ||||
| Unamortized debt issuance costs | (16) | (16) | ||||
| Long-term debt due within one year | (130) | (84) | ||||
| Long-term debt | $2,090 | $1,996 | ||||
(a)Substantially all of DPL's assets are subject to the lien of its mortgage indenture.
ACE
| MaturityDate · December 31, | ||||||
|---|---|---|---|---|---|---|
| Rates · 2024 · 2023 | ||||||
| Long-term debt | ||||||
| First mortgage bonds(a) | 2.25% | - | 5.80% | 2025 - 2054 | $1,923 | $1,823 |
| Finance leases | 5.62% | 2025 - 2032 | 20 | 19 | ||
| Total long-term debt | 1,943 | 1,842 | ||||
| Unamortized debt issuance costs | (10) | (9) | ||||
| Long-term debt due within one year | (154) | (154) | ||||
| Long-term debt | $1,779 | $1,679 | ||||
(a)Substantially all of ACE's assets are subject to the lien of its mortgage indenture.
Long-term debt maturities at the Registrants in the periods 2025 through 2029 and thereafter are as follows:
| Year | Exelon | ComEd | PECO | BGE | PHI | Pepco | DPL | ACE |
|---|---|---|---|---|---|---|---|---|
| 2025 | $1,453 | $— | $350 | $— | $290 | $6 | $130 | $154 |
| 2026 | 1,618 | 500 | — | 350 | 19 | 7 | 7 | 5 |
| 2027 | 1,025 | 350 | — | — | 25 | 5 | 16 | 4 |
| 2028 | 1,992 | 550 | 81 | — | 361 | 4 | 4 | 353 |
| 2029 | 930 | — | — | — | 281 | 153 | 3 | 125 |
| Thereafter | 37,650(a) | 10,968(b) | 5,528(c) | 5,100 | 7,816 | 4,252 | 2,076 | 1,302 |
| Total | $44,668 | $12,368 | $5,959 | $5,450 | $8,792 | $4,427 | $2,236 | $1,943 |
(a)Includes $390 million due to ComEd and PECO financing trusts.
(b)Includes $206 million due to ComEd financing trust.
(c)Includes $184 million due to PECO financing trusts.
Debt Extinguishment
During the twelve months ended December 31, 2024, Exelon repurchased a portion of its Senior unsecured notes with a principal balance of $244 million outstanding in exchange for cash of $215 million. The repurchase was accounted for as a debt extinguishment and resulted in a pre-tax gain of $28 million, which is reflected on Exelon's Consolidated Statement of Operations and Comprehensive income within Interest expense, net.
Debt Covenants
As of December 31, 2024, the Registrants are in compliance with debt covenants.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.