Skip to main content

BERKSHIRE HILLS BANCORP INC

For the period ended Jun 30, 2024. Filed Aug 9, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 9, 2024

BBT$31.01+1.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Consolidated Financial Statements (unaudited)

CONSOLIDATED BALANCE SHEET

June 30,2024December 31,2023
(In thousands, except share data)
Assets
Cash and due from banks$112,085$148,148
Short-term investments988,2071,055,096
Total cash and cash equivalents1,100,2921,203,244
Trading securities, at fair value5,6996,142
Equity securities, at fair value12,73613,029
Securities available for sale, at fair value611,7111,022,285
Securities held to maturity (fair values of $443,769 and $476,228)520,239543,351
Federal Home Loan Bank stock35,01022,689
Total securities1,185,3951,607,496
Less: Allowance for credit losses on securities held to maturity(65)(68)
Net securities1,185,3301,607,428
Loans held for sale52,0722,237
Total loans9,228,5269,039,686
Less: Allowance for credit losses on loans(112,167)(105,357)
Net loans9,116,3598,934,329
Premises and equipment, net55,89368,915
Intangible assets17,31919,664
Cash surrender value of bank-owned life insurance policies244,790242,309
Other assets371,092341,757
Assets held for sale76,30710,938
Total assets$12,219,454$12,430,821
Liabilities
Demand deposits$2,222,012$2,469,164
NOW and other deposits766,641858,644
Money market deposits3,278,7533,565,516
Savings deposits1,004,3201,053,810
Time deposits2,349,7332,686,250
Total deposits9,621,45910,633,384
Short-term debt532,500260,000
Long-term Federal Home Loan Bank advances and other157,106125,223
Subordinated borrowings121,487121,363
Total borrowings811,093506,586
Other liabilities287,312278,630
Liabilities held for sale486,648—
Total liabilities$11,206,512$11,418,600
(continued)
June 30,2024December 31,2023
Shareholders’ equity
Common stock ($0.01 par value; 100,000,000 shares authorized and 51,903,190 shares issued and 42,959,249 shares outstanding in 2024; 51,903,190 shares issued and 43,500,872 shares outstanding in 2023)528528
Additional paid-in capital - common stock1,421,3011,423,273
Unearned compensation(14,064)(10,109)
Retained (deficit)(44,874)(33,136)
Accumulated other comprehensive (loss)(114,698)(143,016)
Treasury stock, at cost (8,943,941 shares in 2024 and 8,402,318 shares in 2023)(235,251)(225,319)
Total shareholders’ equity1,012,9421,012,221
Total liabilities and shareholders’ equity$12,219,454$12,430,821

CONSOLIDATED STATEMENTS OF INCOME

Three Months EndedJune 30,Six Months EndedJune 30,
(In thousands, except per share data)2024202320242023
Interest and dividend income
Loans$139,460$126,871$276,020$244,364
Securities and other14,64918,55430,09533,377
Total interest and dividend income154,109145,425306,115277,741
Interest expense
Deposits57,03635,966113,89862,048
Borrowings8,54116,70015,54525,401
Total interest expense65,57752,666129,44387,449
Net interest income88,53292,759176,672190,292
Non-interest income
Deposit related fees8,5618,57116,86616,882
Loan related fees2,3643,1895,0275,658
Gain on SBA loans3,2942,9104,9935,404
Wealth management fees2,6132,5835,4975,322
Total fee income16,83217,25332,38333,266
Other, net3,343(137)5,217222
Fair value adjustments on securities(42)(22)(157)212
(Loss) on sale of AFS securities, net——(49,909)—
Total non-interest income/(loss)20,13317,094(12,466)33,700
Total net revenue108,665109,853164,206223,992
Provision expense for credit losses6,4998,00012,49916,999
Non-interest expense
Compensation and benefits40,12639,96080,86179,031
Occupancy and equipment8,0648,97016,76218,349
Technology10,23610,46520,14019,936
Professional services2,7572,5265,4335,803
Regulatory expenses1,8481,8343,6933,260
Amortization of intangible assets1,1401,2052,3452,410
Marketing5321,5101,6482,718
Restructuring and other expenses(384)213,233(15)
Other6,6127,55712,83614,511
Total non-interest expense70,93174,048146,951146,003
Income before income taxes$31,235$27,805$4,756$60,990
Income tax expense7,2103,9449199,492
Net income$24,025$23,861$3,837$51,498
Basic earnings per common share$0.57$0.55$0.09$1.18
Diluted earnings per common share$0.57$0.55$0.09$1.18
Weighted average shares outstanding:
Basic42,43743,44342,60243,564
Diluted42,50843,53242,76343,780

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)

Three Months EndedJune 30,Six Months EndedJune 30,
(In thousands)2024202320242023
Net income$24,025$23,861$3,837$51,498
Other comprehensive (loss), before tax:
Changes in unrealized (loss) on debt securities available-for-sale(816)(24,842)43,471(874)
Changes in unrealized gain/(loss) on derivative hedges425(11,910)(5,099)(6,112)
Income taxes related to other comprehensive (loss):
Changes in unrealized (loss) on debt securities available-for-sale2246,381(11,440)157
Changes in unrealized gain/(loss) on derivative hedges(116)3,1971,3861,641
Total other comprehensive (loss)/income(283)(27,174)28,318(5,188)
Total comprehensive income/(loss)$23,742$(3,313)$32,155$46,310

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Common stock · Additionalpaid-in capital · Unearned compensation · Retained earnings (deficit) · Accumulatedothercomprehensive (loss) · Treasury stock
(In thousands) · Shares · Amount · Total
Balance at March 31, 202344,411$528$1,424,563$(10,920)$(51,398)$(159,066)$(208,227)$995,480
Comprehensive income:
Net income————23,861——23,861
Other comprehensive (loss)—————(27,174)—(27,174)
Total comprehensive (loss)————23,861(27,174)—(3,313)
Cash dividends declared on common shares ($0.18 per share)————(7,953)——(7,953)
Treasury shares repurchased(581)—————(12,378)(12,378)
Forfeited shares(18)—(50)428——(378)—
Exercise of stock options————————
Restricted stock grants249—(654)(6,236)——6,890—
Stock-based compensation———2,258———2,258
Other, net(28)—(3)———(710)(713)
Balance at June 30, 202344,033$528$1,423,856$(14,470)$(35,490)$(186,240)$(214,803)$973,381
Balance at March 31, 202443,415$528$1,422,709$(11,297)$(61,147)$(114,415)$(226,455)$1,009,923
Comprehensive income:
Net income————24,025——24,025
Other comprehensive (loss)—————(283)—(283)
Total comprehensive income————24,025(283)—23,742
Cash dividends declared on common shares $0.18 per share)————(7,752)——(7,752)
Treasury shares repurchased(612)—————(13,492)(13,492)
Forfeited shares(69)—(227)1,719——(1,492)—
Exercise of stock options————————
Restricted stock grants285—(1,181)(6,333)——7,514—
Stock-based compensation———1,847———1,847
Other, net(60)—————(1,326)(1,326)
Balance at June 30, 202442,959$528$1,421,301$(14,064)$(44,874)$(114,698)$(235,251)$1,012,942
Common stock · Additionalpaid-in capital · Unearned compensation · Retained earnings (deficit) · Accumulatedothercomprehensive (loss) · Treasury stock
(In thousands) · Shares · Amount · Total
Balance at December 31, 202244,361$528$1,424,183$(8,598)$(71,428)$(181,052)$(209,571)$954,062
Comprehensive income:
Net income————51,498——51,498
Other comprehensive (loss)—————(5,188)—(5,188)
Total comprehensive income————51,498(5,188)—46,310
Impact of ASU No. 2022-02 Adoption————401——401
Cash dividends declared on common shares ($0.36 per share)————(15,961)——(15,961)
Treasury shares repurchased(628)—————(13,568)(13,568)
Forfeited shares(49)—371,261——(1,298)—
Exercise of stock options————————
Restricted stock grants392—(209)(10,587)——10,796—
Stock-based compensation———3,454———3,454
Other, net(43)—(155)———(1,162)(1,317)
Balance at June 30, 202344,033$528$1,423,856$(14,470)$(35,490)$(186,240)$(214,803)$973,381
Balance at December 31, 202343,501$528$1,423,273$(10,109)$(33,136)$(143,016)$(225,319)$1,012,221
Comprehensive income:
Net income————3,837——3,837
Other comprehensive income—————28,318—28,318
Total comprehensive income————3,83728,318—32,155
Cash dividends declared on common shares $0.36 per share)————(15,575)——(15,575)
Treasury shares repurchased(794)—————(17,539)(17,539)
Forfeited shares(117)—(421)3,028——(2,607)—
Exercise of stock options————————
Restricted stock grants470—(1,551)(10,931)——12,482—
Stock-based compensation———3,948———3,948
Other, net(101)—————(2,268)(2,268)
Balance at June 30, 202442,959$528$1,421,301$(14,064)$(44,874)$(114,698)$(235,251)$1,012,942

CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months EndedJune 30,
(In thousands)20242023
Cash flows from operating activities:
Net income$3,837$51,498
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses12,49916,999
Net amortization of securities(571)480
Change in unamortized net loan costs and premiums2,962(474)
Premises and equipment depreciation and amortization expense3,7384,327
Stock-based compensation expense3,9483,454
Accretion of purchase accounting entries, net(454)(330)
Amortization of other intangibles2,3452,410
Income from cash surrender value of bank-owned life insurance policies(2,986)(2,395)
(Gain) on SBA loan sales(4,993)(5,404)
Fair value adjustments on securities157(212)
Loss on sale of AFS securities, net49,909—
Net change in loans held-for-sale(2,710)(4,397)
Amortization of interest in tax-advantaged projects(654)4,495
Net change in other(25,412)(1,200)
Net cash provided by operating activities41,61569,251
Cash flows from investing activities:
Net decrease in trading security446426
Purchases of securities available for sale(7,798)(36,798)
Proceeds from sales of securities available for sale361,871—
Proceeds from maturities, calls, and prepayments of securities available for sale50,984119,390
Purchases of securities held to maturity(300)(700)
Proceeds from maturities, calls, and prepayments of securities held to maturity23,91319,461
Net change in loans(297,626)(553,530)
Net change in New York branch loans held for sale3,098—
Proceeds from surrender of bank-owned life insurance506—
Purchase of Federal Home Loan Bank stock(76,550)(340,879)
Proceeds from redemption of Federal Home Loan Bank stock64,229313,384
Net investment in limited partnership tax credits(10,697)(8,199)
Purchase of premises and equipment, net(553)(753)
Net cash provided/(used) by investing activities111,523(488,198)

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONCLUDED)

Six Months EndedJune 30,
(In thousands)20242023
(continued)
Cash flows from financing activities:
Net (decrease) in deposits(527,395)(258,862)
Net change in New York branch deposits held for sale(10,508)—
Proceeds from Federal Home Loan Bank advances and other borrowings1,057,5008,425,000
Repayments of Federal Home Loan Bank advances and other borrowings(753,118)(7,755,100)
Purchase of treasury stock(17,539)(13,568)
Common stock cash dividends paid(15,575)(15,961)
Settlement of derivative contracts with financial institution counterparties10,545(7,317)
Net cash (used)/provided by financing activities(256,090)374,192
Net change in cash and cash equivalents(102,952)(44,755)
Cash and cash equivalents at beginning of period1,203,244685,355
Cash and cash equivalents at end of period$1,100,292$640,600
Supplemental cash flow information:
Interest paid on deposits$117,734$58,472
Interest paid on borrowed funds16,44423,488
Income taxes paid, net4,4767,633
Other non-cash changes:
Other net comprehensive income$28,318$(5,188)
Reclassification of seasoned loan portfolios to held-for-sale, net47,123—
Reclassification of New York branch loans from portfolio loans to assets held-for-sale, net58,455—
Reclassification of New York branch assets to assets held-for-sale13,936—
Reclassification of New York branch deposits to liabilities held-for-sale, net484,530—
Reclassification of New York branch liabilities to liabilities held-for-sale12,929—
Securities purchased not yet settled725—
Impact to retained earnings from adoption of ASU 2022-02—401
Properties transferred to held for sale—4,960

NOTE 1. BASIS OF PRESENTATION

The Consolidated Financial Statements (the “financial statements”) of Berkshire Hills Bancorp, Inc. and its subsidiaries (the “Company” or “Berkshire”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company is a Delaware corporation, headquartered in Boston, Massachusetts, and the holding company for Berkshire Bank (the “Bank”), a Massachusetts-chartered trust company headquartered in Pittsfield, Massachusetts. These financial statements include the accounts of the Company, its wholly-owned subsidiaries and the Bank’s consolidated subsidiaries. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies or assets acquired are included only from the dates of acquisition. All material wholly-owned and majority-owned subsidiaries are consolidated unless GAAP requires otherwise.

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date these financial statements were issued.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X, and accordingly, certain information and footnote disclosures normally included in financial statements prepared according to GAAP have been omitted.

The results for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements should be read in conjunction with the audited financial statements and disclosures Berkshire Hills Bancorp, Inc. previously filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In management’s opinion, all adjustments necessary for a fair statement are reflected in the interim periods.

Reclassifications

Certain items in prior financial statements have been reclassified to conform to the current presentation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements. Actual results could differ from those estimates.

Recently Adopted Accounting Principles

Effective January 1, 2024, the Company adopted the provisions of Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2023-02, "Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force)" (ASU 2023-02). ASU 2023-02 expanded the permitted use of the proportional amortization method (PAM), which was previously only available to low-income housing tax credit investments, to other tax equity investments if certain conditions are met. Under PAM, the initial cost of an investment is amortized in proportion to the income tax benefits received and both the amortization of the investment and the income tax benefits received are recognized as a component of income tax expense. Under this ASU, an entity has the option to apply PAM to applicable investments on a tax-credit-program-by-tax-credit-program basis. The Company has elected PAM for its public welfare investments which consist of Affordable Housing and New Market tax credit investments. In addition, the amendments in this ASU require that all tax equity investments accounted for using PAM use the delayed equity contribution guidance in paragraph ASC 323-740-25-3, requiring a liability be recognized for delayed equity contributions that are unconditional and legally binding or for equity contributions that are contingent upon a future event when that contingent event becomes probable. The amendments in this ASU also require additional disclosures in interim and annual periods concerning investments for which PAM is applied, including (i) the nature of tax equity investments, and (ii) the effect of tax equity investments and related income tax credits and other income tax benefits on the financial position and results of operations. The provisions of this ASU became effective for the Company for interim and annual periods beginning January 1, 2024. Refer to Note 15 – Tax Equity Investments for additional information. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements.

Future Application of Accounting Pronouncements

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The ASU requires disclosure in the rate reconciliation table of additional categories of information and more details about the reconciling items in some categories if items meet a quantitative threshold. The ASU also requires all entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. The amendments in this ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating; however, the adoption is not expected to have a material impact on the Company’s Consolidated Financial Statements.

NOTE 2. BRANCH SALE

The Company has entered into definitive agreements with three buyers to sellten of its upstate and eastern New York branches, consisting ofeight offices in Albany, Saratoga, Schenectady and Columbia counties, one office in Whitehall andone office in East Syracuse. The branch sale includes residential mortgages and consumer loans with a total balance of $55.4 million and deposit accounts with a total balance of $474.0 million as of June 30, 2024. The sales also include all branch premises, including leased properties, and equipment. These balances are included in assets held for sale and liabilities held for sale on the Consolidated Balance Sheet. The sales exclude Berkshire’s commercial banking business.

The buyers intend to offer employment to all associated staff. The sales are targeted for completion by the end of the third quarter of 2024 subject to customary regulatory approvals and associated system conversions.

The following is a summary of the assets and liabilities associated with the branch sales at June 30, 2024 and December 31, 2023:

(In thousands)June 30, 2024December 31, 2023
Assets
Loans$55,357$—
Other assets13,664—
Total assets$69,021$—
Liabilities
Deposits$474,022$—
Other liabilities12,626—
Total liabilities$486,648$—

NOTE 3. TRADING SECURITIES

The Company holds a tax-advantaged economic development bond accounted for at fair value. The security had an amortized cost of $5.8 million and $6.2 million, and a fair value of $5.7 million and $6.1 million, at June 30, 2024 and December 31, 2023, respectively. As discussed further in Note 8 - Derivative Financial Instruments and Hedging Activities, the Company entered into a swap contract to swap-out the fixed rate of the security in exchange for a variable rate. The Company does not purchase securities with the intent of selling them in the near term, and there were no other securities in the trading portfolio at June 30, 2024 or December 31, 2023.

NOTE 4. SECURITIES AVAILABLE FOR SALE, HELD TO MATURITY, AND

EQUITY SECURITIES

The following is a summary of securities available for sale, held to maturity, and marketable equity securities:

(In thousands)Amortized CostGrossUnrealizedGainsGrossUnrealizedLossesFair ValueAllowance
Securities available for sale
U.S. Treasuries$7,981$—$(1)$7,980
Municipal bonds and obligations64,29210(3,045)61,257—
Agency collateralized mortgage obligations276,100—(66,275)209,825—
Agency mortgage-backed securities282,228—(53,230)228,998—
Agency commercial mortgage-backed securities87,202—(18,903)68,299—
Corporate bonds38,70961(4,074)34,696—
Other bonds and obligations65567(66)656—
Total securities available for sale757,167138(145,594)611,711—
Securities held to maturity
Municipal bonds and obligations237,511100(23,432)214,17945
Agency collateralized mortgage obligations106,623—(18,813)87,810—
Agency mortgage-backed securities45,538—(8,539)36,999—
Agency commercial mortgage-backed securities128,947—(25,729)103,218—
Tax advantaged economic development bonds1,343—(57)1,28620
Other bonds and obligations277——277—
Total securities held to maturity520,239100(76,570)443,76965
Equity securities15,035—(2,299)12,736—
Total$1,292,441$238$(224,463)$1,068,216$65
(In thousands)Amortized CostGrossUnrealizedGainsGrossUnrealizedLossesFair ValueAllowance
Securities available for sale
U.S. Treasuries$7,980$1$—$7,981$—
Municipal bonds and obligations64,788494(1,429)63,853—
Agency collateralized mortgage obligations426,986—(79,112)347,874—
Agency mortgage-backed securities492,6332(75,155)417,480—
Agency commercial mortgage-backed securities174,879—(29,553)145,326—
Corporate bonds43,29134(4,210)39,115—
Other bonds and obligations65567(66)656—
Total securities available for sale1,211,212598(189,525)1,022,285—
Securities held to maturity
Municipal bonds and obligations251,046698(16,987)234,75748
Agency collateralized mortgage obligations112,929—(18,360)94,569—
Agency mortgage-backed securities47,379—(8,052)39,327—
Agency commercial mortgage-backed securities130,169—(24,368)105,801—
Tax advantaged economic development bonds1,5406(60)1,48620
Other bonds and obligations288——288—
Total securities held to maturity543,351704(67,827)476,22868
Equity securities15,035—(2,006)13,029—
Total$1,769,598$1,302$(259,358)$1,511,542$68

The following table summarizes the activity in the allowance for credit losses for debt securities held to maturity by security type for the three and six months ended June 30, 2024 and 2023:

(In thousands)Municipal bonds and obligationsTax advantaged economic development bondsTotal
Balance at March 31, 2024$41$20$61
Provision for credit losses4—4
Balance at June 30, 2024$45$20$65
(In thousands)Municipal bonds and obligationsTax advantaged economic development bondsTotal
Balance at March 31, 2023$49$22$71
Provision for credit losses———
Balance at June 30, 2023$49$22$71
(In thousands)Municipal bonds and obligationsTax advantaged economic development bondsTotal
Balance at December 31, 2023$48$20$68
(Benefit)/provision for credit losses(3)—(3)
Balance at June 30, 2024$45$20$65
(In thousands)Municipal bonds and obligationsTax advantaged economic development bondsTotal
Balance at December 31, 2022$66$25$91
(Benefit)/provision for credit losses(17)(3)(20)
Balance at June 30, 2023$49$22$71

Credit Quality Information

The Company monitors the credit quality of held to maturity securities through credit ratings from various rating agencies. Credit ratings express opinions about the credit quality of a security and are utilized by the Company to make informed decisions. Investment grade securities are rated BBB-/Baa3 or higher and generally considered by the rating agencies and market participants to be of low credit risk. Conversely, securities rated below investment grade are considered to have distinctively higher credit risk than investment grade securities. For securities without credit ratings, the Company utilizes other financial information indicating the financial health of the underlying municipality, agency, or organization.

As of June 30, 2024, none of the Company's investment securities were delinquent or in non-accrual status.

The amortized cost and estimated fair value of available for sale (“AFS”) and held to maturity (“HTM”) securities segregated by contractual maturity at June 30, 2024 are presented below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mortgage-backed securities are shown in total, as their maturities are highly variable.

Available for saleHeld to maturity
AmortizedFairAmortizedFair
(In thousands)CostValueCostValue
Within 1 year$8,061$8,060$871$871
Over 1 year to 5 years16,46515,9582,3392,317
Over 5 years to 10 years51,71847,45042,00141,056
Over 10 years35,39333,121193,920171,498
Total bonds and obligations111,637104,589239,131215,742
Mortgage-backed securities645,530507,122281,108228,027
Total$757,167$611,711$520,239$443,769

During the three months ended June 30, 2024, there wereno purchases of AFS securities. During the six months ended June 30, 2024, purchases of AFS securities totaled $7.8 million. During the three months ended June 30, 2024, there were no sales of AFS securities. During the six months ended June 30, 2024, proceeds from sales of AFS securities totaled $361.9 million. During the three and six months ended June 30, 2023, purchases of AFS securities totaled $7.9 million and $36.8 million, respectively. During the three and six months ended June 30, 2023, there wereno sales of AFS securities. During the three months ended June 30, 2024, there wereno gross gains or losses. During the six months ended June 30, 2024, gross gains totaled $5.1 million and gross losses totaled $54.9 million. During the three and six months ended June 30, 2023 there wereno gross gains or losses.

Securities available for sale and held to maturity with unrealized losses, segregated by the duration of their continuous unrealized loss positions, are summarized as follows:

Less Than Twelve Months · Over Twelve Months · Total
GrossGrossGross
UnrealizedFairUnrealizedFairUnrealizedFair
(In thousands)LossesValueLossesValueLossesValue
Securities available for sale
U.S. Treasuries$1$7,980$—$—$1$7,980
Municipal bonds and obligations86532,1142,18026,0013,04558,115
Agency collateralized mortgage obligations——66,275209,82566,275209,825
Agency mortgage-backed securities——53,230228,99853,230228,998
Agency commercial mortgage-backed securities——18,90368,29918,90368,299
Corporate bonds——4,07433,8414,07433,841
Other bonds and obligations——6629566295
Total securities available for sale$866$40,094$144,728$567,259$145,594$607,353
Securities held to maturity
Municipal bonds and obligations$1,735$81,138$21,697$109,229$23,432$190,367
Agency collateralized mortgage obligations——18,81387,81018,81387,810
Agency mortgage-backed securities——8,53936,9998,53936,999
Agency commercial mortgage-backed securities——25,729103,21825,729103,218
Tax advantaged economic development bonds942748859571,286
Total securities held to maturity1,74481,56574,826338,11576,570419,680
Total$2,610$121,659$219,554$905,374$222,164$1,027,033
Securities available for sale
Municipal bonds and obligations$76$9,326$1,353$22,739$1,429$32,065
Agency collateralized mortgage obligations——79,112347,87479,112347,874
Agency mortgage-backed securities12275,154417,15175,155417,173
Agency commercial mortgage-backed securities——29,553145,32629,553145,326
Corporate bonds4576,5433,75331,6904,21038,233
Other bonds and obligations——6629566295
Total securities available for sale$534$15,891$188,991$965,075$189,525$980,966
Securities held to maturity
Municipal bonds and obligations$229$28,895$16,758$92,063$16,987$120,958
Agency collateralized mortgage obligations12118,35994,54818,36094,569
Agency mortgage-backed securities——8,05239,3278,05239,327
Agency commercial mortgage-backed securities——24,368105,80124,368105,801
Tax advantaged economic development bonds——6092260922
Total securities held to maturity23028,91667,597332,66167,827361,577
Total$764$44,807$256,588$1,297,736$257,352$1,342,543

Debt Securities

The Company expects to recover its amortized cost basis on all debt securities in its AFS and HTM portfolios. Furthermore, the Company does not intend to sell nor does it anticipate that it will be required to sell any of its securities in an unrealized loss position as of June 30, 2024, prior to this recovery. The Company’s ability and intent to hold these securities until recovery is supported by the Company’s strong capital and liquidity positions as well as its historically low portfolio turnover.

The following summarizes, by investment security type, the basis for the conclusion that the debt securities in an unrealized loss position within the Company’s AFS and HTM portfolios were not other-than-temporarily impaired at June 30, 2024:

AFS U.S. Treasuries

At June 30, 2024, theone security in the Company’s portfolio of AFS U.S. Treasuries was in an unrealized loss position. Aggregate unrealized losses represents 0.0% of the amortized cost of the bond in an unrealized loss position. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities. The security is performing.

AFS municipal bonds and obligations

At June 30, 2024,81 of the 91 securities in the Company’s portfolio of AFS municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 5.0% of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company has determined that the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.

AFS collateralized mortgage obligations

At June 30, 2024,37 of the 37 securities in the Company’s portfolio of AFS collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented 24.0% of the amortized cost of securities in unrealized loss positions. The Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), and Government National Mortgage Association (“GNMA”) guarantee the contractual cash flows of all of the Company’s collateralized mortgage obligations. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.

AFS commercial and residential mortgage-backed securities

At June 30, 2024,28 of the 28 securities in the Company’s portfolio of AFS mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 19.5% of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company’s mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.

AFS corporate bonds

At June 30, 2024,13 of the 14 securities in the Company’s portfolio of AFS corporate bonds were in unrealized loss positions. Aggregate unrealized losses represents 10.8% of the amortized cost of the bonds in unrealized loss positions. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities. All securities are performing.

AFS other bonds and obligations

At June 30, 2024,2 of the 3 securities in the Company’s portfolio of AFS other bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represents 18.3% of the amortized cost of the bonds in unrealized loss positions. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities. All securities are performing.

HTM municipal bonds and obligations

At June 30, 2024,140 of the 165 securities in the Company’s portfolio of HTM municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 11.0% of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company has determined that the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.

HTM collateralized mortgage obligations

At June 30, 2024,12 of the 12 securities in the Company’s portfolio of HTM collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented 17.6% of the amortized cost of the securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company's collateralized residential mortgage obligations. The securities are investment grade rated, and there were no material underlying credit downgrades during the quarter. All securities are performing.

HTM commercial and residential mortgage-backed securities

At June 30, 2024,17 of the 17 securities in the Company’s portfolio of HTM mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 19.6% of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of the Company’s mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.

HTM tax-advantaged economic development bonds

At June 30, 2024,2 of the 2 securities in the Company’s portfolio of tax-advantaged economic development bonds were in unrealized loss positions. Aggregate unrealized losses represented 4.3% of the amortized cost of securities in unrealized loss positions. The Company believes that more likely than not all the principal outstanding will be collected. All securities are performing.

NOTE 5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The following is a summary of total loans by regulatory call report code with sub-segmentation based on underlying collateral for certain loan types:

(In thousands)June 30, 2024December 31, 2023
Construction$644,808$640,371
Commercial multifamily665,290599,145
Commercial real estate owner occupied684,086628,646
Commercial real estate non-owner occupied2,664,1032,606,409
Commercial and industrial1,423,5641,359,249
Residential real estate2,751,0962,760,312
Home equity213,686224,223
Consumer other181,893221,331
Total loans$9,228,526$9,039,686
Allowance for credit losses(112,167)(105,357)
Net loans$9,116,359$8,934,329

During the three and six months ended June 30, 2024, $47.1 million of residential real estate loans were reclassified to loans held for sale on the Consolidated Balance Sheet, reflecting its intent to sell these loans. During the three and six months ended June 30, 2024, in consideration of the pending branch sale, $18.1 million of residential real estate loans and $37.3 million of consumer loans were reclassified to assets held for saleon the Consolidated Balance Sheet. Transferred held for sale loans are not contained in the balances within this note and are accounted for at the lower of carr ying value or fair market value.

Risk characteristics relevant to each portfolio segment are as follows:

Construction - Loans in this segment primarily include real estate development loans for which payment is derived from sale of the property or long term financing at completion. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Commercial real estate multifamily, owner occupied and non-owner- Loans in these segments are primarily owner-occupied or income-producing properties throughout New England and Northeastern New York. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy, which in turn, will have an effect on the credit quality in this segment. Management monitors the cash flows of these loans.

Commercial and industrial loans - Loans in this segment are made to businesses and are generally secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets. Repayment is expected from the cash flows of the business. Loans in this segment include asset based loans which generally have no scheduled repayment and which are closely monitored against formula based collateral advance ratios. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

Residential real estate - All loans in this segment are collateralized by residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Home equity and other consumer loans - Loans in this segment are primarily home equity lines of credit, automobile loans and other consumer loans. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Allowance for Credit Losses for Loans

The Allowance for Credit Losses for Loans (“ACLL”) is comprised of the allowance for credit losses, and the allowance for unfunded commitments is accounted for as a separate liability in other liabilities on the balance sheet. The level of the ACLL represents management’s estimate of expected credit losses over the expected life of the loans at the balance sheet date. The Company uses a static pool migration analysis method, applying expected historical loss trend and observed economic metrics. The level of the ACLL is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past and current events, utilizing a 7 quarter reasonable and supportable forecast period with a 1 year reversion period. The ACLL reserve is overlaid with qualitative factors based upon:

the existence and growth of concentrations of credit;

the volume and severity of past due financial assets, including nonaccrual assets;

the institutions lending and credit review as well as the experience and ability of relevant management and staff and;

the effect of other external factors such as regulatory, competition, regional market conditions, legal and technological environment and other events such as natural disasters;

the effect of other economic factors such as economic stimulus and customer forbearance programs.

The allowance for unfunded commitments is maintained at a level by the Company to be sufficient to absorb expected lifetime losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in other liabilities on the Consolidated Balance Sheet.

The Company’s activity in the allowance for credit losses for loans for the three and six months ended June 30, 2024 and June 30, 2023 was as follows:

(In thousands)Balance at Beginning of PeriodCharge-offsRecoveriesProvision/(Benefit) for Credit LossesBalance at End of Period
Three months ended June 30, 2024
Construction$2,580$—$—$196$2,776
Commercial multifamily2,649——5863,235
Commercial real estate owner occupied9,898(100)9497910,871
Commercial real estate non-owner occupied34,255—241,56435,843
Commercial and industrial20,016(970)2573,54022,843
Residential real estate22,411(4)373(176)22,604
Home equity1,992—7952,094
Consumer other13,530(2,172)832(289)11,901
Total allowance for credit losses$107,331$(3,246)$1,587$6,495$112,167
(In thousands)Balance at Beginning of PeriodAdoption of ASU No. 2022-02Charge-offsRecoveriesProvision/(Benefit) for Credit LossesBalance at End of Period
Three months ended June 30, 2023
Construction$1,536$—$(1)$—$18$1,553
Commercial multifamily1,698———3682,066
Commercial real estate owner occupied10,278—(394)596(137)10,343
Commercial real estate non-owner occupied33,408——812,83336,322
Commercial and industrial20,164—(4,595)8152,35718,741
Residential real estate17,590—(210)7676218,218
Home equity2,320—(7)1321272,572
Consumer other10,997—(2,478)2131,67210,404
Total allowance for credit losses$97,991$—$(7,685)$1,913$8,000$100,219
(In thousands)Balance at Beginning of PeriodCharge-offsRecoveriesProvision/(Benefit) for Credit LossesBalance at End of Period
Six months ended June 30, 2024
Construction$2,885$—$—$(109)$2,776
Commercial multifamily2,475——7603,235
Commercial real estate owner occupied9,443(206)1071,52710,871
Commercial real estate non-owner occupied38,221—105(2,483)35,843
Commercial and industrial18,602(3,412)9136,74022,843
Residential real estate19,622(45)5602,46722,604
Home equity2,015—246(167)2,094
Consumer other12,094(5,218)1,2583,76711,901
Total allowance for credit losses$105,357$(8,881)$3,189$12,502$112,167
(In thousands)Balance at Beginning of PeriodAdoption of ASU No. 2022-02Charge-offsRecoveriesProvision/(benefit) for Credit LossesBalance at End of Period
Six months ended June 30, 2023
Construction$1,227$—$(1)$—$327$1,553
Commercial multifamily1,810——62502,066
Commercial real estate owner occupied10,73924(464)641(597)10,343
Commercial real estate non-owner occupied30,724——1755,42336,322
Commercial and industrial18,743(23)(10,627)1,1199,52918,741
Residential real estate18,6662(240)463(673)18,218
Home equity2,173—(18)1592582,572
Consumer other12,188(404)(4,271)3892,50210,404
Total allowance for credit losses$96,270$(401)$(15,621)$2,952$17,019$100,219

The Company’s allowance for credit losses on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheet), with adjustments to the reserve recognized in other noninterest expense in the Consolidated Statements of Income. The Company’s activity in the allowance for credit losses on unfunded commitments for the three and six months ended June 30, 2024 and 2023 was as follows:

Three Months Ended June 30,
(In thousands)20242023
Balance at beginning of period$9,256$8,687
Expense for credit losses——
Balance at end of period$9,256$8,687
Six Months Ended June 30,
(In thousands)20242023
Balance at beginning of period$9,256$8,588
Expense for credit losses—99
Balance at end of period$9,256$8,687

Credit Quality Information

The Company monitors the credit quality of its portfolio by using internal risk ratings that are based on regulatory guidance. Loans that are given a Pass rating are not considered a problem credit. Loans that are classified as Special Mention loans are considered to have potential weaknesses and are evaluated closely by management. Substandard, including non-accruing loans, are loans for which a definitive weakness has been identified and which may make full collection of contractual cash flows questionable. Doubtful loans are those with identified weaknesses that make full collection of contractual cash flows, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

For commercial credits, the Company assigns an internal risk rating at origination and reviews the rating annual, semiannually, or quarterly depending on the risk rating. The rating is also reassessed at any point in time when management becomes aware of information that may affect the borrower’s ability to fulfill their obligations.

The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention, and Substandard. Loans that are current within 59 days are rated Pass. Residential mortgages that are 60-89 days delinquent are rated Special Mention. Loans delinquent for 90 days or greater are rated Substandard and generally placed on non-accrual status.

The following table presents the Company’s loans by risk category:

Term Loans Amortized Cost Basis by Origination Year
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
As of June 30, 2024
Construction
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Risk rating
Pass$15,419$116,970$409,459$81,810$522$2,274$—$—$626,454
Special Mention———594————594
Substandard———17,760————17,760
Total$15,419$116,970$409,459$100,164$522$2,274$—$—$644,808
Commercial multifamily:
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Risk rating
Pass$73,644$15,895$215,561$53,535$38,599$259,299$590$—$657,123
Special Mention—————————
Substandard———2392,5165,412——8,167
Total$73,644$15,895$215,561$53,774$41,115$264,711$590$—$665,290
Commercial real estate owner occupied:
Current period gross write-offs$—$—$45$40$—$121$—$—$206
Risk rating
Pass$58,550$99,735$119,343$108,383$44,701$235,808$3,199$—$669,719
Special Mention—1,3841221032224,068——5,899
Substandard——289235477,897——8,468
Total$58,550$101,119$119,754$108,721$44,970$247,773$3,199$—$684,086
Commercial real estate non-owner occupied:
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Risk rating
Pass$80,321$417,966$598,042$416,711$145,191$924,642$6,277$—$2,589,150
Special Mention———2,82622441,2522,256—46,558
Substandard——372——28,023——28,395
Total$80,321$417,966$598,414$419,537$145,415$993,917$8,533$—$2,664,103
Commercial and industrial:
Current period gross write-offs$—$290$1,080$510$58$1,474$—$—$3,412
Risk rating
Pass$99,462$123,625$167,560$104,146$50,973$125,175$650,637$5,119$1,326,697
Special Mention——21,7502,5192,2962,17818,708—47,451
Substandard—1,2611,85411,0151,39913,29820,5444549,416
Total$99,462$124,886$191,164$117,680$54,668$140,651$689,889$5,164$1,423,564
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Residential real estate
Current period gross write-offs$—$—$—$—$—$45$—$—$45
Risk rating
Pass$127,230$561,180$942,382$253,945$82,407$768,859$55$—$2,736,058
Special Mention——1,4592,2401352,019——5,853
Substandard——1251193768,565——9,185
Total$127,230$561,180$943,966$256,304$82,918$779,443$55$—$2,751,096
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
As of December 31, 2023
Construction
Current period gross write-offs$—$—$—$—$—$1$—$—$1
Risk rating
Pass$104,507$346,419$138,802$29,176$2,545$1,098$—$—$622,547
Special Mention——512—————512
Substandard——17,312—————17,312
Total$104,507$346,419$156,626$29,176$2,545$1,098$—$—$640,371
Commercial multifamily:
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Risk rating
Pass$16,020$216,477$56,817$26,566$94,733$179,923$377$—$590,913
Special Mention—————————
Substandard——2422,554—5,436——8,232
Total$16,020$216,477$57,059$29,120$94,733$185,359$377$—$599,145
Commercial real estate owner occupied:
Current period gross write-offs$—$—$—$380$—$109$—$—$489
Risk rating
Pass$97,271$120,327$122,151$37,914$70,393$165,224$2,653$—$615,933
Special Mention——424222—788——1,434
Substandard——81474,7036,448——11,279
Total$97,271$120,327$122,656$38,183$75,096$172,460$2,653$—$628,646
Commercial real estate non-owner occupied:
Current period gross write-offs$—$—$—$—$—$65$—$—$65
Risk rating
Pass$404,687$591,897$385,247$135,134$277,870$736,566$4,553$—$2,535,954
Special Mention———22919,465726——20,420
Substandard———6,81413,48329,738——50,035
Total$404,687$591,897$385,247$142,177$310,818$767,030$4,553$—$2,606,409
Commercial and industrial:
Current period gross write-offs$—$1,154$863$2,763$1,496$9,283$2,313$—$17,872
Risk rating
Pass$142,946$203,126$118,191$69,722$39,437$112,770$554,153$—$1,240,345
Special Mention52623,1493,7351,6216101,35335,244—66,238
Substandard43276111,7021,1353,78512,53822,313—52,666
Total$143,904$227,036$133,628$72,478$43,832$126,661$611,710$—$1,359,249
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Residential real estate
Current period gross write-offs$—$50$—$50$174$39$—$—$313
Risk rating
Pass$599,124$973,031$266,055$88,302$66,837$755,372$81$—$2,748,802
Special Mention————140664——804
Substandard—1291,1763795748,448——10,706
Total$599,124$973,160$267,231$88,681$67,551$764,484$81$—$2,760,312

For home equity and consumer other loan portfolio segments, Berkshire evaluates credit quality based on the aging status of the loan and by payment activity. The performing or nonperforming status is updated on an ongoing basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost based on payment activity:

Term Loans Amortized Cost Basis by Origination Year
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
As of June 30, 2024
Home equity:
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Payment performance
Performing$—$—$—$—$431$2,333$210,095$—$212,859
Nonperforming——————827—827
Total$—$—$—$—$431$2,333$210,922$—$213,686
Consumer other:
Current period gross write-offs$—$96$4,526$494$3$99$—$—$5,218
Payment performance
Performing$17,871$39,016$82,680$15,102$4,533$12,748$9,559$—$181,509
Nonperforming—278225223018—384
Total$17,871$39,043$82,762$15,127$4,535$12,978$9,577$—$181,893
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
As of December 31, 2023
Home equity:
Current period gross write-offs$—$—$—$70$—$—$18$—$88
Payment performance
Performing$—$—$—$439$—$2,614$220,209$—$223,262
Nonperforming——————961—961
Total$—$—$—$439$—$2,614$221,170$—$224,223
Consumer other:
Current period gross write-offs$109$8,843$1,149$11$78$239$—$—$10,429
Payment performance
Performing$49,588$108,284$19,679$5,843$7,054$19,587$10,614$—$220,649
Nonperforming77104472611028434—682
Total$49,665$108,388$19,726$5,869$7,164$19,871$10,648$—$221,331

The following is a summary of loans by past due status at June 30, 2024 and December 31, 2023:

(In thousands)30-59 Days Past Due60-89 Days Past Due90 Days or Greater Past DueTotal Past DueCurrentTotal Loans
June 30, 2024
Construction$—$—$—$—$644,808$644,808
Commercial multifamily2391805,4125,831659,459665,290
Commercial real estate owner occupied—5542,9123,466680,620684,086
Commercial real estate non-owner occupied52—3,6553,7072,660,3962,664,103
Commercial and industrial1,6407488,93611,3241,412,2401,423,564
Residential real estate5,3915,9889,18620,5652,730,5312,751,096
Home equity4584211,5022,381211,305213,686
Consumer other1,6891,1351,4164,240177,653181,893
Total$9,469$9,026$33,019$51,514$9,177,012$9,228,526
(In thousands)30-59 Days Past Due60-89 Days Past Due90 Days or Greater Past DueTotal Past DueCurrentTotal Loans
December 31, 2023
Construction$—$—$—$—$640,371$640,371
Commercial multifamily5,436187—5,623593,522599,145
Commercial real estate owner occupied5812868041,671626,975628,646
Commercial real estate non-owner occupied1392513,7984,1882,602,2212,606,409
Commercial and industrial2,7496898,76912,2071,347,0421,359,249
Residential real estate5,66994310,68717,2992,743,0132,760,312
Home equity7074981,2812,486221,737224,223
Consumer other2,3631,6421,6065,611215,720221,331
Total$17,644$4,496$26,945$49,085$8,990,601$9,039,686

The following is a summary of loans on nonaccrual status and loans past due 90 days or more and still accruing as of June 30, 2024 and December 31, 2023:

(In thousands)Nonaccrual Amortized CostNonaccrual With No Related AllowancePast Due 90 Days or Greater and AccruingInterest Income Recognized on Nonaccrual
Construction$—$—$—$—
Commercial multifamily——5,412—
Commercial real estate owner occupied2,5231,740389—
Commercial real estate non-owner occupied3,65530——
Commercial and industrial8,2865,443650—
Residential real estate5,6722,3303,514—
Home equity82754675—
Consumer other384—1,032—
Total$21,347$9,597$11,672$—

The commercial and industrial loans nonaccrual amortized cost as of June 30, 2024 included medallion loans with a fair value of $0.3 million and a contractual balance of $7.7 million.

(In thousands)Nonaccrual Amortized CostNonaccrual With No Related AllowancePast Due 90 Days or Greater and AccruingInterest Income Recognized on Nonaccrual
Construction$—$—$—$—
Commercial multifamily————
Commercial real estate owner occupied605285199—
Commercial real estate non-owner occupied3,79845——
Commercial and industrial8,6655,586104—
Residential real estate6,6962,7963,991—
Home equity961122320—
Consumer other682—924—
Total$21,407$8,834$5,538$—

The commercial and industrial loans nonaccrual amortized cost as of December 31, 2023 included medallion loans with a fair value of $0.4 million and a contractual balance of $8.8 million.

The following table summarizes information about total loans rated Special Mention or lower at June 30, 2024 and December 31, 2023. The table below includes consumer loans that are Special Mention and Substandard accruing that are classified as performing based on payment activity.

(In thousands)June 30, 2024December 31, 2023
Non-Accrual$21,347$21,407
Substandard Accruing102,956131,689
Total Classified124,303153,096
Special Mention107,89691,502
Total Criticized$232,199$244,598

A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. Expected credit losses for collateral-dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. Significant quarter over quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value. The following table presents the amortized cost basis of individually analyzed collateral-dependent loans by loan portfolio segment:

Type of Collateral
(In thousands)Real EstateInvestment Securities/CashOther
Construction$—$—$—
Commercial multifamily———
Commercial real estate owner occupied1,764——
Commercial real estate non-owner occupied320——
Commercial and industrial4,302—1,145
Residential real estate2,276——
Home equity106——
Consumer other———
Total loans$8,768$—$1,145
Construction$—$—$—
Commercial multifamily———
Commercial real estate owner occupied650——
Commercial real estate non-owner occupied342——
Commercial and industrial4,788—944
Residential real estate5,035——
Home equity135——
Consumer other40——
Total loans$10,990$—$944

Modified Loans

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension and principal forgiveness, an other-than-insignificant payment delay and/or an interest rate reduction.

The following tables present the amortized cost basis of loans at June 30, 2024 and June 30, 2023 that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2024 and June 30, 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:

(In thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionTotal Class of Financing Receivable
Construction$—$—$—$—$—$——%
Commercial multifamily———————
Commercial real estate owner occupied———————
Commercial real estate non-owner occupied——648———0.02
Commercial and industrial——3,263———0.23
Residential real estate———————
Home equity———————
Consumer other———————
Total$—$—$3,911$—$—$—0.04%

The Company has committed to lend additional amounts totaling $514 thousand to the commercial and industrial borrowers included in the previous table.

(In thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionTotal Class of Financing Receivable
Construction$—$—$—$—$—$——%
Commercial multifamily———————
Commercial real estate owner occupied———————
Commercial real estate non-owner occupied——11,733———0.46
Commercial and industrial——1,291———0.09
Residential real estate———————
Home equity———————
Consumer other———————
Total$—$—$13,024$—$—$——%

The Company has not committed to lend additional amounts to the borrowers included in the previous table.

(In thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionTotal Class of Financing Receivable
Construction$—$—$—$—$—$——%
Commercial multifamily———————
Commercial real estate owner occupied———————
Commercial real estate non-owner occupied——648———0.02
Commercial and industrial—1083,737297——0.29
Residential real estate———————
Home equity———————
Consumer other———————
Total$—$108$4,385$297$—$—0.05%

The Company has committed to lend additional amounts totaling $514 thousand to the commercial and industrial borrowers included in the previous table.

(In thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionTotal Class of Financing Receivable
Construction$—$—$—$—$—$——%
Commercial multifamily———————
Commercial real estate owner occupied—387————0.06
Commercial real estate non-owner occupied——11,733———0.46
Commercial and industrial——1,291—10—0.09
Residential real estate———————
Home equity———————
Consumer other———————
Total$—$387$13,024$—$10$——%

The Company has not committed to lend additional amounts to the borrowers included in the previous table.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. As of June 30, 2024 and June 30, 2023, there were no loans that were modified to borrowers experiencing financial difficulty that were past due.

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and six months ended June 30, 2024 and June 30, 2023.

(In thousands)Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (months)
Construction$——%0
Commercial multifamily——0
Commercial real estate owner occupied——0
Commercial real estate non-owner occupied——62
Commercial and industrial——3
Residential real estate——0
Home equity——0
Consumer other——0
(In thousands)Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (months)
Construction$——%0
Commercial multifamily——0
Commercial real estate owner occupied——0
Commercial real estate non-owner occupied——12
Commercial and industrial——119
Residential real estate——0
Home equity——0
Consumer other——0
(In thousands)Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (months)
Construction$——%0
Commercial multifamily——0
Commercial real estate owner occupied——0
Commercial real estate non-owner occupied——62
Commercial and industrial—10.7516
Residential real estate——0
Home equity——0
Consumer other——0
(In thousands)Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (months)
Construction$——%0
Commercial multifamily——0
Commercial real estate owner occupied——120
Commercial real estate non-owner occupied——0
Commercial and industrial—1.25118
Residential real estate——0
Home equity——0
Consumer other——0

The following table presents the amortized cost basis of loans that had a payment default during the three and months ended June 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

(in thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate Reduction
Construction$—$—$—$—
Commercial multifamily————
Commercial real estate owner occupied————
Commercial real estate non-owner occupied————
Commercial and industrial————
Residential real estate————
Home equity————
Consumer other————
Total$—$—$—$—
(in thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate Reduction
Construction$—$—$—$—
Commercial multifamily————
Commercial real estate owner occupied————
Commercial real estate non-owner occupied————
Commercial and industrial——202—
Residential real estate————
Home equity————
Consumer other————
Total$—$—$202$—

There were no loans that had a payment default during the three and six months ended June 30, 2023 that were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

NOTE 6. DEPOSITS

A summary of time deposits is as follows:

(In thousands)June 30,2024December 31,2023
Time less than $100,000$678,351$724,911
Time $100,000 through $250,0001,074,8841,276,175
Time more than $250,000596,498685,164
Total time deposits$2,349,733$2,686,250

NOTE 7. BORROWED FUNDS

Borrowed funds at June 30, 2024 and December 31, 2023 are summarized as follows:

June 30, 2024 · December 31, 2023
Weighted · Weighted
AverageAverage
(Dollars in thousands)PrincipalRatePrincipalRate
Short-term debt:
Advances from the FHLB$532,5005.48%$260,0005.54%
Total short-term borrowings:532,5005.48260,0005.54
Long-term debt:
Advances from the FHLB and other borrowings157,1064.85125,2234.80
Subordinated borrowings98,4335.5098,3355.50
Junior subordinated borrowing - Trust I15,4647.4415,4647.49
Junior subordinated borrowing - Trust II7,5907.307,5647.35
Total long-term borrowings:278,5935.29246,5865.33
Total$811,0935.41%$506,5865.44%

Short-term debt includes Federal Home Loan Bank (“FHLB”) advances with an original maturity of less than one year. The Bank also maintains a $3.0 million secured line of credit with the FHLB that bears a daily adjustable rate calculated by the FHLB. There wasno outstanding balance on the FHLB line of credit for the periods ended June 30, 2024 and December 31, 2023. The Bank's available borrowing capacity with the FHLB was $1.9 billion and $2.5 billion for the periods ended June 30, 2024 and December 31, 2023.

The Bank is approved to borrow on a short-term basis from the Federal Reserve Bank of Boston as a non-member bank. The Bank has pledged certain loans and securities to the Federal Reserve Bank to support this arrangement. The Bank hadno borrowings with the Federal Reserve Bank under this arrangement during the periods ended June 30, 2024 and December 31, 2023, respectively. The Bank's available borrowing capacity with the Federal Reserve Bank was $1.3 billion and $1.5 billion for the periods ended June 30, 2024 and December 31, 2023, respectively.

Long-term FHLB advances consist of advances with an original maturity of more than one year and are subject to prepayment penalties. There were no callable advances outstanding at June 30, 2024. The advances outstanding at June 30, 2024 included amortizing advances totaling $6.1 million. There wereno callable advances outstanding at December 31, 2023. The advances outstanding at December 31, 2023 included amortizing advances totaling $4.2 million. All FHLB borrowings, including the line of credit, are secured by a blanket security agreement on certain qualified collateral, principally all residential first mortgage loans and certain securities.

A summary of maturities of FHLB advances as of June 30, 2024 is as follows:

Weighted Average
(In thousands, except rates)PrincipalRate
Fixed rate advances maturing:
2024$449,0045.48%
2025233,5005.18
20265022.20
20271532.00
2028 and beyond6,4470.71
Total FHLB advances$689,6065.33%

The Company didnot have variable-rate FHLB advances for the periods ended June 30, 2024 and December 31, 2023, respectively.

In June 2022, the Company issuedten year subordinated notes in the amount of $100.0 million. The interest rate is fixed at 5.50% for the first five years. After five years, the notes become callable and will bear interest at a floating rate per annum equal to a benchmark rate (which is expected to be Three-Month Term SOFR), plus 249 basis points. The subordinated note includes reduction to the note principal balance of $1.6 million for unamortized debt issuance costs as of June 30, 2024.

The Company holds 100% of the common stock of Berkshire Hills Capital Trust I (“Trust I”) which is included in other assets at a cost of $0.5 million. The sole asset of Trust I is $15.5 million of the Company’s junior subordinated debentures due in 2035. These debentures bear interest at a variable rate equal to 3-month CME Term SOFR plus 1.85% and had a rate of 7.44% and 7.49% at June 30, 2024 and December 31, 2023, respectively. The Company has the right to defer payments of interest for up tofive years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust I is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust I is not consolidated into the Company’s financial statements.

The Company holds 100% of the common stock of SI Capital Trust II (“Trust II”) which is included in other assets at a cost of $0.2 million. The sole asset of Trust II is $8.2 million of the Company’s junior subordinated debentures due in 2036. These debentures bear interest at a variable rate equal to 3-month CME Term SOFR plus 1.70% and had a rate of 7.30% and 7.35% at June 30, 2024 and December 31, 2023, respectively. The Company has the right to defer payments of interest for up tofive years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust II is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust II is not consolidated into the Company’s financial statements.

NOTE 8. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

As of June 30, 2024, the Company held derivatives with a total notional amount of $4.8 billion. That amount included $0.8 billion in interest rate swap derivatives that were designated as cash flow hedges for accounting purposes. The Company also had economic hedges totaling $3.9 billion and $20.7 million non-hedging derivatives, which are not designated as hedges for accounting purposes with changes in fair value recorded directly through earnings. Economic hedges included interest rate swaps totaling $3.6 billion, risk participation agreements with dealer banks of $0.4 billion, and $4.9 million in forward commitment contracts.

As of December 31, 2023, the Company held derivatives with a total notional amount of $4.8 billion. That amount included $0.6 billion in interest rate swap derivatives and $0.2 billion in interest rate collars that were designated as cash flow hedges for accounting purposes. The Company had economic hedges and non-hedging derivatives totaling $4.0 billion and $11.1 million, respectively, which are not designated as hedges for accounting purposes and are therefore recorded at fair value with changes in fair value recorded directly through earnings. Economic hedges included interest rate swaps totaling $3.6 billion, risk participation agreements with dealer banks of $376.6 million, and $2.2 million in forward commitment contracts.

As part of the Company’s risk management strategy, the Company enters into interest rate swap agreements to mitigate the interest rate risk inherent in certain of the Company’s assets and liabilities. Interest rate swap agreements involve the risk of dealing with both Bank customers and institutional derivative counterparties and their ability to meet contractual terms. The agreements are entered into with counterparties that meet established credit standards and contain master netting and collateral provisions protecting the at-risk party. The derivatives program is overseen by the Risk Management and Capital Committee of the Company’s Board of Directors. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts was not significant at June 30, 2024.

The Company hadno pledged collateral to derivative counterparties in the form of cash as of June 30, 2024. The Company had pledged securities to derivative counterparties with an amortized cost of $10.7 million and a fair value of $10.2 million as of June 30, 2024. The Company does not typically require its commercial customers to post cash or securities as collateral on its program of back-to-back economic hedges. However certain language is written into the International Swaps Dealers Association, Inc. (“ISDA”) and loan documents where, in default situations, the Bank is allowed to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Company may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.

Information about derivative assets and liabilities at June 30, 2024, follows:

Weighted · Weighted Average Rate · Estimated
Notional · Average · Contract · Fair Value
AmountMaturityReceivedpay rateAsset (Liability)
(In thousands) · (In years) · (In thousands)
Cash flow hedges:
Interest rate swaps on commercial loans (1)$600,0001.43.64%5.34%$—
Interest rate collars on commercial loans200,0002.0263
Total cash flow hedges800,000263
Economic hedges:
Interest rate swap on tax advantaged economic development bond$5,7555.45.82%5.09%$(62)
Interest rate swaps on loans with commercial loan customers1,782,9284.64.48%6.08%(82,978)
Offsetting interest rate swaps on loans with commercial loan customers (1)1,782,9284.66.08%4.48%45,736
Risk participation agreements with dealer banks357,2985.3127
Forward sale commitments4,8920.232
Total economic hedges3,933,801(37,145)
Non-hedging derivatives:
Commitments to lend20,7440.2101
Total non-hedging derivatives20,744101
Total$4,754,545$(36,781)

(1) Fair value estimates include the impact of $28.1 million settled to market contract agreements.

Information about derivative assets and liabilities at December 31, 2023, follows:

Weighted · Weighted Average Rate · Estimated
Notional · Average · Contract · Fair Value
AmountMaturityReceivedpay rateAsset (Liability)
(In thousands) · (In years) · (In thousands)
Cash flow hedges:
Interest rate swaps on commercial loans$600,0001.93.64%5.35%$—
Interest rate collars on commercial loans200,0002.51,658
800,0001,658
Economic hedges:
Interest rate swap on tax advantaged economic development bond$6,2025.95.82%5.09%$(172)
Interest rate swaps on loans with commercial loan customers1,795,5624.94.36%6.27%(63,865)
Offsetting interest rate swaps on loans with commercial loan customers (1)1,795,5624.96.27%4.36%32,053
Risk participation agreements with dealer banks376,5535.5(18)
Forward sale commitments2,2070.221
Total economic hedges3,976,086(31,981)
Non-hedging derivatives:
Commitments to lend11,1040.234
Total non-hedging derivatives11,10434
Total$4,787,190$(30,289)

(1) Fair value estimates include the impact of $26.7 million settled to market contract agreements.

Cash flow hedges

The effective portion of unrealized changes in the fair value of derivatives accounted for as cash flow hedges is reported in other comprehensive income and subsequently reclassified to earnings in the same period or periods during which the hedged transaction is forecasted to affect earnings. Each quarter, the Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction. The ineffective portion of changes in the fair value of the derivatives is recognized directly in earnings. All cash flow hedges are considered

highly effective.

As of June 30, 2024, the Company hadeight interest rate swap contracts with a notional value of $600.0 million. The interest rate swaps have durations ofone totwo years. This hedge strategy converts commercial variable rate loans to fixed interest rates, thereby protecting the Company from floating interest rate variability.

As of June 30, 2024, the Company hadtwo interest rate collars. The first interest rate collar has a 3.00% floor and a 5.75% cap with a notional value of $100.0 million. The second interest rate collar has a 3.25% floor and a 5.75% cap with a notional value of $100.0 million. The interest rate collars have durations oftwo tothree years. The structure of these instruments is such that the Company pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, the Company receives an incremental amount if the index falls below the floor rate. No payments are required if the collar index falls between the cap and floor rates.

Amounts included in the Consolidated Statements of Income and in the other comprehensive income section of the Consolidated Statements of Comprehensive Income (related to interest rate derivatives designated as hedges of cash flows), were as follows:

Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2024202320242023
Interest rate swaps on commercial loans:
Unrealized gain/(loss) recognized in accumulated other comprehensive loss$268$(12,067)$(5,413)$(6,426)
Less: Reclassification of unrealized (loss) from accumulated other comprehensive loss to interest expense(157)(157)(314)(314)
Net tax benefit on items recognized in accumulated other comprehensive income(116)3,1971,3861,641
Other comprehensive gain/(loss) recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects$309$(8,713)$(3,713)$(4,471)
Net interest expense recognized on hedged commercial loans$2,728$2,034$5,448$3,327

Economic hedges

As of June 30, 2024, the Company had an interest rate swap with a $5.8 million notional amount to swap out the fixed rate of interest on an economic development bond bearing a fixed rate of 5.09%, currently within the Company’s trading portfolio under the fair value option, in exchange for a SOFR-based floating rate. The intent of the economic hedge is to improve the Company’s asset sensitivity to changing interest rates in anticipation of favorable average floating rates of interest over the 21-year life of the bond. The fair value changes of the economic development bond are mostly offset by fair value changes of the related interest rate swap.

The Company also offers certain derivative products directly to qualified commercial borrowers. The Company economically hedges derivative transactions executed with commercial borrowers by entering into mirror-image, offsetting derivatives with third-party financial institutions. The transaction allows the Company’s customer to convert a variable-rate loan to a fixed rate loan. Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts mostly offset each other in earnings. There wasno credit valuation loss adjustment arising from the difference in credit worthiness of the commercial loan and financial institution counterparties as of June 30, 2024. The interest income and expense on these mirror image swaps exactly offset each other.

The Company has risk participation agreements with dealer banks. Risk participation agreements occur when the Company participates on a loan and a swap where another bank is the lead. The Company gets paid a fee to take on the risk associated with having to make the lead bank whole on Berkshire’s portion of the pro-rated swap should the borrower default. Changes in fair value are recorded in current period earnings.

The Company utilizes forward sale commitments to hedge interest rate risk and the associated effects on the fair value of interest rate lock commitments and loans originated for sale. The forward sale commitments are accounted for as derivatives with changes in fair value recorded in current period earnings.

The Company uses the following types of forward sale commitments contracts:

Best efforts loan sales,

Mandatory delivery loan sales, and

To Be Announced (“TBA”) mortgage-backed securities sales.

A best efforts contract refers to a loan sale agreement where the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. The Company may enter into a best efforts contract once the price is known, which is shortly after the potential borrower’s interest rate is locked.

A mandatory delivery contract is a loan sale agreement where the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. Generally, the Company may enter into mandatory delivery contracts shortly after the loan closes with a customer.

The Company may sell TBA mortgage-backed securities to hedge the changes in fair value of interest rate lock commitments and held for sale loans, which do not have corresponding best efforts or mandatory delivery contracts. These security sales transactions are closed once mandatory contracts are written. On the closing date the price of the security is locked-in, and the sale is paired-off with a purchase of the same security. Settlement of the security purchase/sale transaction is done with cash on a net-basis.

Non-hedging derivatives

The Company enters into interest rate lock commitments (“IRLCs”), or commitments to lend, for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance. Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan. The IRLCs are free-standing derivatives which are carried at fair value with changes recorded in non-interest income in the Company’s Consolidated Statements of Income. Changes in the fair value of IRLCs subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time.

Amounts included in the Consolidated Statements of Income related to economic hedges and non-hedging derivatives were as follows:

Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2024202320242023
Economic hedges
Interest rate swap on industrial revenue bond:
Unrealized gain recognized in other non-interest income$23$142$110$75
Interest rate swaps on loans with commercial loan customers:
Unrealized gain/(loss) recognized in other non-interest income4,474(24,230)(19,174)2,794
Favorable change in credit valuation adjustment recognized in other non-interest income————
Offsetting interest rate swaps on loans with commercial loan customers:
Unrealized (loss)/gain recognized in other non-interest income(4,474)24,23019,174(2,794)
Risk participation agreements:
Unrealized gain recognized in other non-interest income244252348
Forward commitments:
Unrealized (loss)/gain recognized in other non-interest income(46)481155
Non-hedging derivatives
Commitments to lend
Unrealized (loss)/gain recognized in other non-interest income$(46)$11$67$20
Realized gain in other non-interest income5485470594

Assets and Liabilities Subject to Enforceable Master Netting Arrangements

Interest Rate Swap Agreements (“Swap Agreements”)

The Company enters into swap agreements to facilitate the risk management strategies for commercial banking customers. The Company mitigates this risk by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s Consolidated Statements of Income. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of marketable securities is received or posted by the counterparty with net liability positions, respectively, in accordance with contract thresholds.

The Company had net asset positions with its financial institution counterparties totaling $49.3 million and $39.8 million as of June 30, 2024 and December 31, 2023, respectively. The Company had net asset positions with its commercial banking counterparties totaling $3.1 million and $6.0 million as of June 30, 2024 and December 31, 2023, respectively. The Company had net liability positions with its financial institution counterparties totaling $3.2 million and $6.1 million as of June 30, 2024 and December 31, 2023, respectively. The Company had net liability positions with its commercial banking counterparties totaling $86.1 million and $69.8 million as of June 30, 2024 and December 31, 2023.

The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of June 30, 2024 and December 31, 2023:

Offsetting of Financial Assets and Derivative Assets

GrossAmounts of · Gross AmountsOffset in the · Net Amountsof AssetsPresented in the · Gross Amounts Not Offset inthe Consolidated Balance Sheet
Recognized · Consolidated · Consolidated · Financial · Cash
(In thousands)AssetsBalance SheetBalance SheetInstrumentsCollateral ReceivedNet Amount
Interest Rate Swap Agreements:
Institutional counterparties$86,560$(37,242)$49,318$—$(34,300)$15,018
Commercial counterparties3,135—3,135——3,135
Total$89,695$(37,242)$52,453$—$(34,300)$18,153

Offsetting of Financial Liabilities and Derivative Liabilities

GrossAmounts of · Gross AmountsOffset in the · Net Amountsof LiabilitiesPresented in the · Gross Amounts Not Offset inthe Consolidated Balance Sheet
Recognized · Consolidated · Consolidated · Financial · Cash
(In thousands)LiabilitiesBalance SheetBalance SheetInstrumentsCollateral PledgedNet Amount
Interest Rate Swap Agreements:
Institutional counterparties$(12,318)$9,126$(3,192)$10,184$—$6,992
Commercial counterparties(86,113)—(86,113)——(86,113)
Total$(98,431)$9,126$(89,305)$10,184$—$(79,121)

Offsetting of Financial Assets and Derivative Assets

GrossAmounts of · Gross AmountsOffset in the · Net Amountsof AssetsPresented in the · Gross Amounts Not Offset inthe Consolidated Balance Sheet
Recognized · Consolidated · Consolidated · Financial · Cash
(In thousands)AssetsBalance SheetBalance SheetInstrumentsCollateral ReceivedNet Amount
Interest Rate Swap Agreements:
Institutional counterparties$71,579$(31,812)$39,767$—$—$39,767
Commercial counterparties5,992—5,992——5,992
Total$77,571$(31,812)$45,759$—$—$45,759

Offsetting of Financial Liabilities and Derivative Liabilities

GrossAmounts of · Gross AmountsOffset in the · Net Amountsof LiabilitiesPresented in the · Gross Amounts Not Offset inthe Consolidated Balance Sheet
Recognized · Consolidated · Consolidated · Financial · Cash
(In thousands)LiabilitiesBalance SheetBalance SheetInstrumentsCollateral PledgedNet Amount
Interest Rate Swap Agreements:
Institutional counterparties$(11,277)$5,142$(6,135)$9,633$—$3,498
Commercial counterparties(69,796)—(69,796)——(69,796)
Total$(81,073)$5,142$(75,931)$9,633$—$(66,298)

NOTE 9. LEASES

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches, ATM locations, and office space. Most of the Company’s leases are classified as operating leases. At June 30, 2024, lease expiration dates ranged from 1 month to 16 years.

The following table represents the Consolidated Balance Sheet classification of the Company’s right-of-use (“ROU”) assets and lease liabilities:

(In thousands) · June 30, 2024 · December 31, 2023
Lease Right-of-Use Assets · Classification
Operating lease right-of-use assetsOther assets$44,144$47,348
Finance lease right-of-use assetsPremises and equipment, net6535,597
Total Lease Right-of-Use Assets$44,797$52,945
Lease Liabilities
Operating lease liabilitiesOther liabilities$49,371$53,026
Finance lease liabilitiesOther liabilities9158,681
Total Lease Liabilities$50,286$61,707

Supplemental information related to leases was as follows:

June 30, 2024December 31, 2023
Weighted-Average Remaining Lease Term (in years)
Operating leases8.28.3
Finance leases13.510.8
Weighted-Average Discount Rate
Operating leases3.22%2.90%
Finance leases5.00%5.00%

The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.

The Company does not have any material sub-lease agreements.

Lease expense for operating leases for the three months ended June 30, 2024 was $2.2 million. Lease expense for operating leases for the six months ended June 30, 2024 was $4.5 million. Variable lease components, such as consumer price index adjustments, are expensed as incurred and not included in ROU assets and operating lease liabilities.

Lease expense for operating leases for the three months ended June 30, 2023 was $2.3 million. Lease expense for operating leases for the six months ended June 30, 2023 was $4.6 million. Variable lease components, such as consumer price index adjustments, are expensed as incurred and not included in ROU assets and operating lease liabilities.

Supplemental cash flow information related to leases was as follows:

Three Months Ended
(In thousands)June 30, 2024June 30, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$2,048$2,251
Operating cash flows from finance leases11112
Financing cash flows from finance leases12148
Six Months Ended
(In thousands)June 30, 2024June 30, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$4,211$4,524
Operating cash flows from finance leases86225
Financing cash flows from finance leases118295

The following table presents a maturity analysis of the Company’s lease liability by lease classification at June 30, 2024:

(In thousands)Operating LeasesFinance Leases
2024$4,414$46
20257,98693
20267,61593
20276,91093
20285,87593
Thereafter22,801837
Total undiscounted lease payments55,6011,255
Less amounts representing interest(6,230)(340)
Lease liability$49,371$915

NOTE 10. CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY

The actual and required capital ratios were as follows:

June 30,2024December 31,2023Minimum Capital Requirement
Company (consolidated)
Total capital to risk-weighted assets14.1%14.4%8.0%
Tier 1 capital to risk-weighted assets11.912.36.0
Common equity tier 1 capital to risk-weighted assets11.612.04.5
Tier 1 capital to average assets9.69.74.0
June 30,2024December 31,2023Regulatory Minimum to be Adequately CapitalizedRegulatoryMinimum to beWell Capitalized
Bank
Total capital to risk-weighted assets13.3%13.3%8.0%10.0%
Tier 1 capital to risk-weighted assets12.112.26.08.0
Common equity tier 1 capital to risk-weighted assets12.112.24.56.5
Tier 1 capital to average assets9.89.64.05.0

The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Failure to meet capital requirements can initiate regulatory action. At each date shown, the Company met the minimum capital requirements and the Bank met the conditions to be classified as “well capitalized” under the relevant regulatory framework. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.

As of January 1, 2019, banking organizations must maintain a minimum Common equity Tier 1 risk-based capital ratio of 7.0%, a minimum Tier 1 risk-based capital ratio of 8.5%, and a minimum Total risk-based capital ratio of 10.5%, including a 2.5% capital conservation buffer. Capital rules impose restrictions on capital distributions and certain discretionary cash bonus payments if the capital conservation buffer is not met.

At June 30, 2024, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements and the Bank's regulatory capital ratios were above the minimum levels required to be considered well capitalized for regulatory purposes. The capital levels of both the Company and the Bank at June 30, 2024 also exceeded the minimum capital requirements including the currently applicable capital conservation buffer of 2.5%.

Accumulated other comprehensive (loss)

Components of accumulated other comprehensive (loss) is as follows:

(In thousands)June 30,2024December 31,2023
Other accumulated comprehensive income, before tax:
Net unrealized holding (loss) on AFS securities$(145,456)$(188,927)
Net unrealized (loss) on cash flow hedging derivatives(9,364)(4,265)
Net unrealized holding (loss) on pension plans(528)(528)
Income taxes related to items of accumulated other comprehensive income:
Net unrealized tax benefit on AFS securities37,96149,401
Net unrealized tax benefit on cash flow hedging derivatives2,5451,159
Net unrealized tax benefit on pension plans144144
Accumulated other comprehensive loss$(114,698)$(143,016)

The following table presents the components of other comprehensive (loss) for the three and six months ended June 30, 2024 and 2023:

(In thousands)Before TaxTax EffectNet of Tax
Net unrealized holding loss on AFS securities:
Net unrealized (losses) arising during the period$(816)$224$(592)
Less: reclassification adjustment for (losses) realized in net income———
Net unrealized holding (loss) on AFS securities(816)224(592)
Net unrealized loss on cash flow hedging derivatives:
Net unrealized gain arising during the period268(73)195
Less: reclassification adjustment for (losses) realized in net income(157)43(114)
Net unrealized gain on cash flow hedging derivatives425(116)309
Other comprehensive (loss)$(391)$108$(283)
Net unrealized holding loss on AFS securities:
Net unrealized (losses) arising during the period$(24,842)$6,381$(18,461)
Less: reclassification adjustment for gains realized in net income———
Net unrealized holding (loss) on AFS securities(24,842)6,381(18,461)
Net unrealized loss on cash flow hedging derivatives:
Net unrealized (loss) arising during the period(12,067)3,239(8,828)
Less: reclassification adjustment for (losses) realized in net income(157)42(115)
Net unrealized (loss) on cash flow hedging derivatives(11,910)3,197(8,713)
Other comprehensive (loss)$(36,752)$9,578$(27,174)
(In thousands)Before TaxTax EffectNet of Tax
Net unrealized holding loss on AFS securities:
Net unrealized (losses) arising during the period$(6,438)$2,115$(4,323)
Less: reclassification adjustment for (losses) realized in net income(49,909)13,555(36,354)
Net unrealized holding gain on AFS securities43,471(11,440)32,031
Net unrealized loss on cash flow hedging derivatives:
Net unrealized (loss) arising during the period(5,731)1,558(4,173)
Less: reclassification adjustment for (losses) realized in net income(632)172(460)
Net unrealized (loss) on cash flow hedging derivatives(5,099)1,386(3,713)
Other comprehensive income$38,372$(10,054)$28,318
Net unrealized holding loss on AFS securities:
Net unrealized (losses) arising during the period$(874)$157$(717)
Less: reclassification adjustment for gains realized in net income———
Net unrealized holding (loss) on AFS securities(874)157(717)
Net unrealized loss on cash flow hedging derivatives:
Net unrealized (loss) arising during the period(6,426)1,725(4,701)
Less: reclassification adjustment for (losses) realized in net income(314)84(230)
Net unrealized (loss) on cash flow hedging derivatives(6,112)1,641(4,471)
Other comprehensive (loss)$(6,986)$1,798$(5,188)

The following table presents the changes in each component of accumulated other comprehensive (loss), for the three and six months ended June 30, 2024 and 2023:

(In thousands) · Net unrealizedholding losson AFS Securities · Net loss oneffective cashflow hedging derivatives · Net unrealizedholding losson pension plans · Total
Balance at Beginning of Period$(106,902)$(7,128)$(385)$(114,415)
Other comprehensive (loss) before reclassifications(592)195(397)
Less: amounts reclassified from accumulated other comprehensive (loss)—(114)—(114)
Total other comprehensive (loss)/income(592)309—(283)
Balance at End of Period$(107,494)$(6,819)$(385)$(114,698)
Balance at Beginning of Period$(157,813)$(636)$(617)$(159,066)
Other comprehensive income before reclassifications(18,461)(8,828)—(27,289)
Less: amounts reclassified from accumulated other comprehensive (loss)—(115)—(115)
Total other comprehensive (loss)(18,461)(8,713)—(27,174)
Balance at End of Period$(176,274)$(9,349)$(617)$(186,240)
Balance at Beginning of Period$(139,525)$(3,106)$(385)$(143,016)
Other comprehensive (loss) before reclassifications(4,323)(4,173)—(8,496)
Less: amounts reclassified from accumulated other comprehensive income(36,354)(460)—(36,814)
Total other comprehensive income/(loss)32,031(3,713)—28,318
Balance at End of Period(107,494)(6,819)(385)(114,698)
Balance at Beginning of Period$(175,557)$(4,878)$(617)$(181,052)
Other comprehensive (loss) before reclassifications(717)(4,701)(5,418)
Less: amounts reclassified from accumulated other comprehensive income—(230)—(230)
Total other comprehensive (loss)(717)(4,471)—(5,188)
Balance at End of Period$(176,274)$(9,349)$(617)$(186,240)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive

income for the three and six months ended June 30, 2024 and 2023:

Affected Line Item in the
Three Months Ended June 30, · Statement where Net Income
(In thousands)20242023is Presented
Realized (losses) on AFS securities:
$—$—Non-interest income
——Tax expense
——Net of tax
Realized (losses) on cash flow hedging derivatives:
(157)(157)Interest expense
——Non-interest expense
4342Tax benefit
(114)(115)Net of tax
Total reclassifications for the period$(114)$(115)Net of tax
Affected Line Item in the
Six Months Ended June 30, · Statement where Net Income
(In thousands)20242023is Presented
Realized (losses) on AFS securities:
$(49,909)$—Non-interest income
13,555—Tax expense
(36,354)—Net of tax
Realized (losses) on cash flow hedging derivatives:
(632)(314)Interest expense
——Non-interest expense
17284Tax benefit
(460)(230)Net of tax
Total reclassifications for the period$(36,814)$(230)Net of tax

NOTE 11. EARNINGS PER SHARE

Earnings per share have been computed based on the following (average diluted shares outstanding are calculated using the treasury stock method):

Three Months Ended June 30,Six Months Ended June 30,
(In thousands, except per share data)2024202320242023
Net income$24,025$23,861$3,837$51,498
Average number of common shares issued51,90351,90351,90351,903
Less: average number of treasury shares8,6567,6248,5067,552
Less: average number of unvested stock award shares810836795787
Average number of basic shares outstanding42,43743,44342,60243,564
Plus: dilutive effect of unvested stock award shares7189161216
Plus: dilutive effect of stock options outstanding————
Average number of diluted shares outstanding42,50843,53242,76343,780
Basic earnings per common share:$0.57$0.55$0.09$1.18
Diluted earnings per common share:$0.57$0.55$0.09$1.18

For the three months ended June 30, 2024,739 thousand shares of unvested restricted stock and 49 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the six months ended June 30, 2024,627 thousand shares of unvested restricted stock and 49 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the three months ended June 30, 2023,747 thousand shares of unvested restricted stock and 49 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the six months ended June 30, 2023,563 thousand shares of unvested restricted stock and 49 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation.

NOTE 12. STOCK-BASED COMPENSATION PLANS

A combined summary of activity in the Company’s stock award and stock option plans for the six months ended June 30, 2024 is presented in the following table:

Non-Vested Stock Awards Outstanding · Stock Options Outstanding
(Shares in thousands)Number of SharesWeighted-Average Grant Date Fair ValueNumber of SharesWeighted-Average Exercise Price
December 31, 2023785$24.9249$26.46
Granted47025.78——
Acquired————
Stock options exercised————
Stock awards vested(339)23.06——
Forfeited(117)25.78——
Expired————
June 30, 2024799$25.3949$26.46

During the three and six months ended June 30, 2024 and June 30, 2023, there wereno stock option exercises. During the three and six months ended June 30, 2024, there were 173 thousand and 339 thousand shares vested in connection with stock awards, respectively. During the three and six months ended June 30, 2023, there were 82 thousand and 178 thousand shares vested in connection with stock awards, respectively. All of these shares were issued from available treasury stock. Stock-based compensation expense totaled $1.8 million and $2.3 million during the three months ended June 30, 2024 and 2023, respectively. Stock-based compensation expense totaled $3.9 million and $3.5 million during the six months ended June 30, 2024 and 2023, respectively. Stock-based compensation expense is recognized over the requisite service period for all awards.

NOTE 13. FAIR VALUE MEASUREMENTS

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities that are carried at fair value.

Recurring Fair Value Measurements

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.

June 30, 2024
Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$—$—$5,699$5,699
Securities available for sale:
U.S Treasuries7,980——7,980
Municipal bonds and obligations—61,257—61,257
Agency collateralized mortgage obligations—209,825—209,825
Agency residential mortgage-backed securities—228,998—228,998
Agency commercial mortgage-backed securities—68,299—68,299
Corporate bonds—30,7943,90234,696
Other bonds and obligations—656—656
Equity securities12,736——12,736
Loans held for investment at fair value——326326
Loans held for sale—4,949—4,949
Derivative assets—52,23613452,370
Capitalized servicing rights——1,5661,566
Derivative liabilities—89,150—89,150
December 31, 2023
Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$—$—$6,142$6,142
Securities available for sale:
U.S Treasuries7,981——7,981
Municipal bonds and obligations—63,853—63,853
Agency collateralized mortgage obligations—347,874—347,874
Agency residential mortgage-backed securities—417,480—417,480
Agency commercial mortgage-backed securities—145,326—145,326
Corporate bonds—35,1923,92339,115
Equity securities13,029——13,029
Loans held for investment at fair value——374374
Loans held for sale—2,237—2,237
Derivative assets—45,6135545,668
Capitalized servicing rights——1,5261,526
Derivative liabilities—75,957—75,957

There were no transfers between levels during the three months ended June 30, 2024.

Trading Securities at Fair Value. The Company holdsone security designated as a trading security. It is a tax-advantaged economic development bond issued to the Company by a local nonprofit which provides wellness and health programs. The fair value of this security is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable and there is little to no market activity in the security; therefore, the security meets the definition of a Level 3 security. The discount rate used in the valuation of the security is sensitive to movements in the 3-month SOFR rate.

Securities Available for Sale and Equity Securities. Equity securities classified as Level 1 consist of publicly-traded equity securities for which the fair values can be obtained through quoted market prices in active exchange markets. Equity securities classified as Level 2 consist of securities with infrequent trades in active exchange markets, and pricing is primarily sourced from third party pricing services. AFS securities classified as Level 1 consist of U.S. Treasury securities. AFS securities classified as Level 2 include most of the Company’s debt securities. The pricing on Level 2 and Level 3 was primarily sourced from third party pricing services, overseen by management, and is based on models that consider standard input factors such as dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and condition, among other things. Level 3 pricing includes inputs unobservable to market participants.

Loans Held for Investment. The Company’s held for investment loan portfolio includes loans originated by Company and loans acquired through business combinations. The Company intends to hold these assets until maturity as a part of its business operations. For one acquired portfolio subset, the Company previously accounted for these purchased-credit impaired loans as a pool under ASC 310, as they were determined to have common risk characteristics. These loans were recorded at fair value on acquisition date and subsequently evaluated for impairment collectively. Upon adoption of ASC 326, the Company elected the fair value option on this portfolio, recognizing an $11.2 million fair value write-down charged to retained earnings, net of deferred tax impact, as of January 1, 2020. The fair value of this loan portfolio is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable; therefore, the loans meet the definition of Level 3 assets. The discount rate used in the valuation is consistent with assets that have significant credit deterioration. The cash flow assumptions include payment schedules for loans with current payment histories and estimated collateral value for delinquent loans. All of these loans were nonperforming as of June 30, 2024.

Aggregate Fair Value
June 30, 2024AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$326$7,741$(7,415)
Aggregate Fair Value
December 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$374$8,809$(8,435)

Loans Held for Sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.

Aggregate Fair Value
June 30, 2024AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale$4,949$4,893$56
Aggregate Fair Value
December 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale$2,237$2,205$32

The changes in fair value of loans held for sale for the three and six months ended June 30, 2024, were gains of $24 thousand and losses of $31 thousand, respectively. During the three and six months ended June 30, 2024, originations of loans held for sale totaled $16.8 million and $44.7 million, respectively. During the three and six months ended June 30, 2024, sales of loans originated for sale totaled $17.0 million and $41.3 million, respectively.

The changes in fair value of loans held for sale for the three and six months ended June 30, 2023, were gains of $100 thousand and $109 thousand, respectively. During the three and six months ended June 30, 2023, originations of loans held for sale totaled $22.4 million and $29.4 million, respectively. During the three and six months ended June 30, 2023, sales of loans originated for sale totaled $15.3 million and $21.7 million, respectively.

Interest Rate Swaps. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings.

Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2024, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Commitments to Lend. The Company enters into commitments to lend for residential mortgage loans intended for sale, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood that the loan in a lock position will ultimately close, and by the non-refundable costs of originating the loan. The closing ratio is derived from the Bank’s internal data and is adjusted using significant management judgment. The costs to originate are primarily based on the Company’s internal commission rates that are not observable. As such, these commitments are classified as Level 3 measurements.

Forward Sale Commitments. The Company utilizes forward sale commitments as economic hedges against potential changes in the values of the commitments to lend and loans originated for sale. To Be Announced (“TBA”) mortgage-backed securities forward commitment sales are used as the hedging instrument, are classified as Level 1, and consist of publicly-traded debt securities for which identical fair values can be obtained through quoted market prices in active exchange markets. The fair values of the Company’s best efforts and mandatory delivery loan sale commitments are determined similarly to the commitments to lend using quoted prices in the market place that are observable. However, costs to originate and closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are considered factors that are not observable. As such, best efforts and mandatory forward commitments are classified as Level 3 measurements.

Capitalized Servicing Rights. The Company accounts for certain capitalized servicing rights at fair value in its Consolidated Financial Statements, as the Company is permitted to elect the fair value option for each specific instrument. A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.

The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three months ended June 30, 2024 and 2023.

Assets (Liabilities)
Securities · Loans · Capitalized
TradingAvailableHeld forCommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitmentsRights
Three Months Ended June 30, 2024
March 31, 2024$5,909$3,929$396$147$78$1,346
Unrealized gain/(loss), net recognized in other non-interest income14—(45)338(46)220
Unrealized (loss) included in accumulated other comprehensive income—(27)————
Paydown of asset(224)—(25)———
Transfers to held for sale loans———(384)——
June 30, 2024$5,699$3,902$326$101$32$1,566
Six Months Ended June 30, 2024
December 31, 2023$6,142$3,923$374$34$21$1,526
Unrealized gain, net recognized in other non-interest income3—35981140
Unrealized (loss) included in accumulated other comprehensive income—(21)————
Paydown of asset(446)—(51)———
Transfers to held for sale loans———(531)——
June 30, 2024$5,699$3,902$326$101$32$1,566
Unrealized (loss)/gain relating to instruments still held at June 30, 2024$(57)$(98)$—$101$32$—
Assets (Liabilities)
Securities · Loans · Capitalized
Trading · Available · Held for · Commitments · Forward · Servicing
(In thousands) · Securities · for Sale · Investment · to Lend · Commitments · Rights
Three Months Ended June 30, 2023
March 31, 2023$6,584$3,800$460$26$15$1,666
Unrealized gain/(loss), net recognized in other non-interest income34—(18)8748220
Unrealized gain included in accumulated other comprehensive income—130————
Paydown of asset(213)(41)———
Transfers to held for sale loans———(76)——
June 30, 2023$6,405$3,930$401$37$63$1,886
Six Months Ended June 30, 2023
December 31, 2022$6,708$4,000$605$17$8$1,846
Unrealized gain/(loss), net recognized in other non-interest income123—(147)1215540
Unrealized (loss) included in accumulated other comprehensive income—(70)————
Paydown of asset(426)—(57)———
Transfers to held for sale loans———(101)——
June 30, 2023$6,405$3,930$401$37$63$1,886
Unrealized (loss)/gain relating to instruments still held at June 30, 2023$(266)$(200)$—$37$63$—

Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:

Fair Value · SignificantUnobservable Input
(In thousands) · June 30, 2024 · Valuation Techniques · Unobservable Inputs · Value
Assets (Liabilities)
Trading Securities$5,699Discounted Cash FlowDiscount Rate3.82%
AFS Securities3,902Indication from Market MakerPrice97.55%
Loans held for investment326Discounted Cash FlowDiscount Rate25.00%
Collateral Value$0.0 - $18.5
Commitments to lend101Historical TrendClosing Ratio77.95%
Pricing ModelOrigination Costs, per loan$3
Forward commitments32Historical TrendClosing Ratio77.95%
Pricing ModelOrigination Costs, per loan$3
Capitalized servicing rights1,566Discounted cash flowConstant Prepayment Rate (CPR)7.00%
Discount Rate11.09%
Total$11,626
Fair Value · SignificantUnobservable Input
(In thousands) · December 31, 2023 · Valuation Techniques · Unobservable Inputs · Value
Assets (Liabilities)
Trading Securities$6,142Discounted Cash FlowDiscount Rate4.19%
AFS Securities3,923Indication from Market MakerPrice98.07%
Loans held for investment374Discounted Cash FlowDiscount Rate25.00%
Collateral Value$0.0- $18.3
Commitments to lend34Historical TrendClosing Ratio84.29%
Pricing ModelOrigination Costs, per loan$3
Forward commitments21Historical TrendClosing Ratio84.29%
Pricing ModelOrigination Costs, per loan$3
Capitalized servicing rights1,526Discounted Cash FlowConstant Prepayment Rate (CPR)7.63%
Discount Rate11.08%
Total$12,020

Non-Recurring Fair Value Measurements

The Company is required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.

June 30, 2024Fair Value Measurement DateDecember 31, 2023Fair Value Measurement Date
Level 3Level 3Level 3Level 3
(In thousands)InputsInputsInputsInputs
Assets
Individually evaluated$5,438June 2024$4,395December 2023
Loans held for sale47,123June 2024—December 2023
Capitalized servicing rights9,624June 202410,569December 2023
Total$62,185$14,964

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:

Fair Value
(In thousands)June 30, 2024Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets
Individually evaluated$5,438Fair Value of CollateralDiscounted Cash Flow - Loss Severity(100.00)% to (0.06)% ((63.40)%)
Appraised Value · $0 to $3,448 ($2,732)
Loans held for sale47,123Fair Value of CollateralAppraised Value$47,123
Capitalized servicing rights9,624Discounted Cash FlowConstant Prepayment Rate (CPR)5.27% to 14.96% (13.11%)
Discount Rate · 10.47% to 14.21% (12.75%)
Total$62,185

(1) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

Fair Value
(In thousands)December 31, 2023Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets
Individually evaluated$4,395Fair Value of CollateralDiscounted Cash Flow - loss severity(100.00)% to (0.08)% ((67.00)%)
Appraised Value · $0 to $3,389 ($2,774)
Capitalized servicing rights10,569Discounted Cash FlowConstant Prepayment Rate (CPR)5.43% to 17.15% (12.31%)
Discount Rate · 10.09% to 16.59% (13.82%)
Total$14,964

(1) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

There were no Level 1 or Level 2 nonrecurring fair value measurements for the periods ended June 30, 2024 and December 31, 2023.

Individually evaluated loans. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.

Loans Transferred to Held for Sale. Once a decision has been made to sell loans not previously classified as held for sale, these loans are transferred into the held for sale category and carried at the lower of cost or fair value. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. The choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.

Capitalized loan servicing rights. A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.

Summary of Estimated Fair Values of Financial Instruments

The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Carrying · Fair
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets
Cash and cash equivalents$1,100,292$1,100,292$1,100,292$—$—
Trading securities5,6995,699——5,699
Equity securities12,73612,73612,736——
Securities available for sale611,711611,7117,980599,8293,902
Securities held to maturity520,239443,769—442,4831,286
Federal Home Loan Bank stock35,010N/AN/AN/AN/A
Net loans9,116,3598,974,069——8,974,069
Loans held for sale52,07252,072—4,94947,123
Accrued interest receivable51,48951,489—51,489—
Derivative assets52,37052,370—52,236134
Assets held for sale76,30776,307—20,95055,357
Financial Liabilities
Total deposits$9,621,459$9,607,365$—$9,607,365$—
Short-term debt532,500532,524—532,524—
Long-term Federal Home Loan Bank advances and other157,106154,335—154,335—
Subordinated borrowings121,487102,543—102,543—
Accrued interest payable11,20611,206—11,206—
Derivative liabilities89,15089,150—89,150—
Liabilities held for sale486,648486,648—486,648—
Carrying · Fair
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets
Cash and cash equivalents$1,203,244$1,203,244$1,203,244$—$—
Trading securities6,1426,142——6,142
Equity securities13,02913,02913,029——
Securities available for sale and other1,022,2851,022,2857,9811,010,3813,923
Securities held to maturity543,351476,228—474,7421,486
Federal Home Loan Bank stock22,689N/AN/AN/AN/A
Net loans8,934,3298,768,108——8,768,108
Loans held for sale2,2372,237—2,237—
Accrued interest receivable53,09653,096—53,096—
Derivative assets45,66845,668—45,61355
Financial Liabilities
Total deposits$10,633,384$10,615,655$—$10,615,655$—
Short-term debt260,000260,035—260,035—
Long-term Federal Home Loan Bank advances125,223123,747—123,747—
Subordinated borrowings121,36398,138—98,138—
Accrued interest payable13,76613,766—13,766—
Derivative liabilities75,95775,957—75,957—

NOTE 14. NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

Presented below is net interest income after provision for credit losses for the three and six months ended June 30, 2024 and 2023, respectively.

Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2024202320242023
Net interest income$88,532$92,759$176,672$190,292
Provision for credit losses6,4998,00012,49916,999
Net interest after provision for credit losses$82,033$84,759$164,173$173,293

NOTE 15. TAX EQUITY INVESTMENTS

The Company typically accounts for tax equity investments using the proportional amortization method, if certain criteria are met. The election to account for tax equity investments using the proportional amortization method is done so on a tax credit program-by-tax credit program basis. Under the proportional amortization method, the Company amortizes the initial cost of the investment, which is inclusive of any delayed equity contributions, that are unconditional and legally binding or for equity contributions that are contingent on a future event, when that event becomes probable, in proportion to the income tax credits and other income tax benefits that are allocated to the Company over the period of the investment.

Under the proportional amortization method, the Company amortizes the initial cost of the investment, inclusive of delayed equity contributions, in proportion to the income tax credits and other income tax benefits that are allocated to the Company over the period of the investment. The net benefits of these investments, which are comprised of income tax credits and operating loss income tax benefits, net of investment amortization, are recognized in the Consolidated Statements of Income as a component of income tax expense. At June 30, 2024 and December 31, 2023 the carrying value of all tax equity investments was $38.9 million and $16.6 million, respectively, and are included in other assets on the Consolidated Balance Sheet.

The carrying value of the Public Welfare Investments on June 30, 2024 includes $17 million of delayed equity contributions described in the chart below.

As of June 30, 2024, the Company's delayed equity contributions were estimated to be paid as follows:

(In thousands)Delayed Equity Contributions
2024$2,753
20257,814
20263,350
20272,841
202818
Thereafter222
Total delayed equity contributions$16,998

The following table presents income tax credits and other income tax benefits, as well as amortization expense, associated with investments where the proportional amortization method of accounting has been applied for the periods indicated.

(In thousands)Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Provision for Income Taxes:
Amortization of tax credit investments$(639)$(1,278)
Tax credit and other tax benefit/(expense)188761
Total provision for income taxes(451)(517)

There wasno material non-income tax related expense associated with these investments recorded outside of income tax expense for the three and six months ended June 30, 2024. The non-income tax related activity associated with these investments recorded outside of the income tax expense for the three and six months ended June 30, 2023 was $2.2 million and $4.5 million, respectively. There wereno impairment losses recorded on tax equity investments during the three and six months ended June 30, 2024 and 2023, respectively.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.