Consolidated Water Co. Ltd.
For the period ended Sep 30, 2026. Filed Nov 9, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- Principal activity
Consolidated Water Co. Ltd. and its subsidiaries (collectively, the “Company”) supply potable water, treat wastewater and water for reuse, and provide water-related products and services to customers in the Cayman Islands, The Bahamas, the United States and the British Virgin Islands. The Company produces potable water from seawater using reverse osmosis technology and sells this water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities. The Company designs, constructs and sells water production and water treatment infrastructure and manages water infrastructure for commercial and governmental customers. The Company also manufactures a wide range of specialized and custom water industry related products and provides design, engineering, operating and other services applicable to commercial, municipal and industrial water production, supply and treatment.
- Accounting policies
Basis of consolidation: The accompanying condensed consolidated financial statements include the accounts of the Company’s (i) wholly-owned subsidiaries, Aerex Industries, Inc. (“Aerex”), Aquilex, Inc. (“Aquilex”), Cayman Water Company Limited (“Cayman Water”), Consolidated Water Cooperatief, U.A. (“CW-Cooperatief”), Consolidated Water U.S. Holdings, Inc. (“CW-Holdings”), DesalCo Limited (“DesalCo”), Kalaeloa Desalco LLC (“Kalaeloa Desalco”), Ocean Conversion (Cayman) Limited (“OC-Cayman”), PERC Water Corporation ("PERC") and Ramey Environmental Compliance, Inc. (“REC”); and (ii) majority-owned subsidiaries Consolidated Water (Bahamas) Ltd. (“CW-Bahamas”), N.S.C. Agua, S.A. de C.V. (“NSC”), and Aguas de Rosarito S.A.P.I. de C.V. (“AdR”). The Company’s investment in its affiliate Ocean Conversion (BVI) Ltd. (“OC-BVI”) is accounted for using the equity method of accounting. All significant intercompany balances and transactions have been eliminated in consolidation.
The accompanying interim condensed consolidated financial statements are unaudited. These condensed consolidated financial statements reflect all adjustments (which are of a normal recurring nature) that, in the opinion of management, are necessary to fairly present the Company’s consolidated financial position, results of operations and cash flows as of and for the periods presented. The consolidated results of operations for these interim periods are not necessarily indicative of the operating results for future periods, including the fiscal year ending December 31, 2026.
These condensed consolidated financial statements and notes are presented in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) relating to interim financial statements and in conformity with accounting principles generally accepted in the United States of America (“US GAAP”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with US GAAP have been condensed or omitted in these condensed consolidated financial statements pursuant to SEC rules and regulations, although the Company believes that the disclosures made herein are adequate to make the information not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
**Foreign currency:**The Company’s reporting currency is the United States dollar (“US$”). The functional currency of the Company and its foreign operating subsidiaries (other than NSC, AdR, and CW-Cooperatief) is the currency for each respective country. The functional currency for NSC, AdR, and CW-Cooperatief is the US$. NSC and AdR conduct business in US$ and Mexican pesos and CW-Cooperatief conducts business in US$ and euros. The exchange rates for the Cayman Islands dollar and the Bahamian dollar are fixed to the US$. The exchange rates for conversion of Mexican pesos and euros into US$ vary based upon market conditions.
Net foreign currency gains arising from transactions and re-measurements were $26,735 and $19,093 for the three months ended September 30, 2026 and 2025, respectively, and $78,437 and $65,080 for the nine months ended September 30, 2026 and 2025 and are included in “Other income (expense) - Other” in the accompanying condensed consolidated statements of income.
Cash and cash equivalents: Cash and cash equivalents consist of demand deposits at banks, certificates of deposit at banks with original maturity of three months or less and money market funds with brokerage firms. Cash and cash equivalents as of September 30, 2026 and December 31, 2025 include $17.3 million and $17.0 million, respectively, of certificates of deposits with original maturities of three months or less and $20.5 million and $18.1 million, respectively, in the money market funds.
Certain transfers from the Company’s Bahamas bank accounts to Company bank accounts in other countries require the approval of the Central Bank of The Bahamas. The equivalent United States dollar cash balances held in The Bahamas as of September 30, 2026 and December 31, 2025 were approximately $16.3 million and $12.0 million, respectively.
Goodwill and intangible assets: Goodwill represents the excess cost of an acquired business over the fair value of the assets and liabilities of the acquired business as of the date of acquisition. Goodwill and intangible assets recorded as a result of a business combination and determined to have an indefinite useful life are not amortized but are tested for impairment annually or upon the identification of a triggering event. Intangible assets with estimable useful lives are amortized over their respective estimated useful lives to their estimated residual values and reviewed periodically for impairment. The Company evaluates the possible impairment of goodwill annually as part of its reporting process for the fourth quarter of each fiscal year. Management identifies the Company’s reporting units for goodwill impairment testing purposes, which consist of Cayman Water, the bulk segment (which is comprised of CW-Bahamas and OC-Cayman), PERC, REC, and the manufacturing segment (i.e., Aerex), and determines the carrying value of each reporting unit by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. The Company determines the fair value of each reporting unit and compares these fair values to the carrying amounts of the reporting units. To the extent the carrying amount of a reporting unit exceeds the fair value of the reporting unit, an impairment loss is recorded.
For the year ended December 31, 2025, the Company elected to assess qualitative factors to determine whether it was necessary to perform quantitative goodwill impairment testing for its reporting units. The Company assessed the relevant events and circumstances to evaluate whether it is more likely than not that the fair values of such reporting units were less than their carrying values. The events and circumstances assessed for each reporting unit included macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, and other relevant information. Based upon this qualitative assessment, the Company determined that it is more likely than not that the fair values of its reporting units exceeded their carrying values as of December 31, 2025.
Income taxes: The Company accounts for the income taxes arising from the operations of its United States subsidiaries under the asset and liability method. Deferred tax assets and liabilities, if any, are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided to the extent any deferred tax asset may not be realized.
The Company is not presently subject to income taxes in the other countries in which it operates.
Revenue recognition: Revenue is recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
The following table presents the Company’s revenue disaggregated by revenue source.
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||
| | | 2026 | | 2025 | | 2026 | | 2025 |
| Retail revenue | | $8,211,690 | | $7,770,344 | | $25,449,695 | | $25,819,712 |
| Bulk revenue | | 10,138,396 | | 8,394,614 | | 28,817,225 | | 25,081,146 |
| Services revenue | | 9,760,608 | | 14,289,315 | | 32,597,525 | | 35,815,785 |
| Manufacturing revenue | | 2,811,843 | | 4,664,433 | | 6,902,154 | | 15,708,527 |
| Total revenue | | $30,922,537 | | $35,118,706 | | $93,766,599 | | $102,425,170 |
Services revenue consists of the following:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||
| | | 2026 | | 2025 | | 2026 | | 2025 |
| Construction revenue | | $3,483,375 | | $6,360,333 | | $10,922,555 | | $11,404,500 |
| Operations and maintenance revenue | | 6,100,605 | | 7,715,000 | | 21,033,065 | | 23,695,704 |
| Design and consulting revenue | | 176,628 | | 213,982 | | 641,905 | | 715,581 |
| Total services revenue | | $9,760,608 | | $14,289,315 | | $32,597,525 | | $35,815,785 |
Retail revenue
The Company produces and supplies water to end-users, including residential, commercial and governmental customers in the Cayman Islands under an exclusive water production and supply concession and water utility license issued to Cayman Water by the Cayman Islands government and the Utility Regulation and Competition Office (“OfReg”), respectively, to provide water in two of the three most populated areas on Grand Cayman. Customers are billed on a monthly basis based on metered consumption and bills are typically collected within 30 to 45 days after the billing date. Receivables not collected within 45 days subject the customer to disconnection from water service.
The Company recognizes revenue from retail water sales at the end of the billing cycle based on the water supplied to the customers’ premises. The amount of water supplied is determined and invoiced based upon water meter readings performed at the end of each month. All retail water contracts are month-to-month contracts. The Company has elected the “right to invoice” practical expedient for revenue recognition on its retail water sale contracts and recognizes revenue in the amount to which the Company has a right to invoice, recognizing this revenue from the transfer of goods or services to customers during the billing cycle.
Bulk revenue
The Company produces and supplies water to government-owned utilities in the Cayman Islands and The Bahamas.
OC-Cayman provides bulk water to the Water Authority-Cayman (“WAC”), a government-owned utility and regulatory agency, under three agreements. The WAC in turn distributes such water to properties in Grand Cayman outside of Cayman Water’s retail license area.
The Company sells bulk water in The Bahamas through its majority-owned subsidiary, CW-Bahamas, under three agreements with the Water and Sewerage Corporation of The Bahamas (“WSC”), which distributes such water through its own pipeline system to residential, commercial and tourist properties on the islands of New Providence and Cat Island.
The Company has elected the “right to invoice” practical expedient for revenue recognition on its bulk water sale contracts and recognizes revenue in the amount to which the Company has a right to invoice, recognizing this revenue from the transfer of goods or services to customers during the billing cycle.
Services and Manufacturing revenue
The Company designs, constructs, sells, operates and maintains, and provides consulting services related to water, wastewater and water reuse infrastructure through PERC. All of PERC's customers are companies or governmental entities located in the United States. The Company provides operations and maintenance and consulting services to companies and governmental entities located in the state of Colorado through REC.
The Company provides design, engineering, management, procurement and construction services for desalination infrastructure through DesalCo, which serves customers in the Cayman Islands, The Bahamas and the British Virgin Islands.
The Company, through Aerex, is a custom and specialty manufacturer of systems and products applicable to commercial, municipal and industrial water production and treatment. Substantially all of Aerex’s customers are U.S. companies.
Kalaeloa Desalco has signed a contract with the Honolulu Board of Water Supply pursuant to which it presently expects to construct and operate a 1.7 million gallons per day seawater reverse osmosis desalination plant in Oahu, Hawaii.
The Company generates construction, operations and maintenance, design and consulting revenue from PERC and DesalCo; construction revenue from Kalaeloa Desalco; manufacturing revenue from Aerex; and operations and maintenance and consulting revenue from REC.
The Company recognizes revenue for its construction and custom/specialized manufacturing contracts (and some of its design contracts)over time under the input method, using costs incurred (which represents work performed) to date relative to the total estimated costs at completion to measure progress toward satisfying a contract’s performance obligations as such measure best reflects the transfer of control of the promised good to the customer. Contract costs include labor, materials, subcontractor costs and other expenses. The Company follows this method since it can make reasonably dependable estimates of the revenue and costs applicable to the various stages of a contract. Under this input method, the Company records revenue and recognizes profit or loss as work on the contract progresses. The Company estimates total costs to be incurred and profit to be earned on each long-term, fixed price contract prior to the commencement of work on the contract and updates these estimates as work on the contract progresses. The cumulative amount of revenue recorded on a contract at a specified point in time is that percentage of total estimated revenue that incurred costs to date comprise of estimated total contract costs. Due to the extended time it may take to complete many of the Company’s contracts and the scope and nature of the work required to be performed on those contracts, the estimations of total revenue and costs at completion are complicated and subject to many variables and, accordingly, are subject to changes. When adjustments in estimated total contract revenue or estimated total contract costs are required, any changes from prior estimates are recognized in the current period for the inception-to-date effect of such changes. The Company recognizes the full amount of any estimated loss on a contract at the time the estimates indicate such a loss. Any contract assets are classified as current assets. Contract liabilities on uncompleted contracts are classified as current liabilities.
The Company has elected the “right to invoice” practical expedient for revenue recognition on its operations and maintenance and consulting contracts and recognizes revenue in the amount to which the Company has a right to invoice, recognizing this revenue from the transfer of goods or services to customers during the billing cycle.
For the three and nine months ended September 30, 2026 and 2025, the Company recognized all of its manufacturing revenue from the transfer of goods or services to customers over time. The following table presents the services revenue recognized from the transfer of goods or services to customers over time and when invoiced under the right to invoice practical expedient:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||
| | | 2026 | | 2025 | | 2026 | | 2025 |
| Revenue recognized over time | | $3,479,773 | | $6,462,508 | | $11,063,686 | | $11,752,695 |
| Revenue recognized when invoiced | | 6,280,835 | | 7,826,807 | | 21,533,839 | | 24,063,090 |
| Total services revenue | | $9,760,608 | | $14,289,315 | | $32,597,525 | | $35,815,785 |
Revenue recognized and amounts billed on contracts in progress are summarized as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · September 30, · · December 31, | ||||||
| · · 2026 · · 2025 | ||||||
| Revenue recognized to date on contracts in progress | | $123,240,423 | | $127,237,229 | ||
| Amounts billed to date on contracts in progress | | (136,957,564) | | (138,121,977) | ||
| Retainage | | | 1,940,363 | | | 2,646,929 |
| Net contract liability | | $(11,776,778) | | $(8,237,819) | ||
The above net balances are reflected in the accompanying condensed consolidated balance sheets as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| | | September 30, | | December 31, |
| | | 2026 | | 2025 |
| Contract assets | | $2,434,620 | | $3,290,815 |
| Contract liabilities | | (14,211,398) | | (11,528,634) |
| Net contract liability | | $(11,776,778) | | $(8,237,819) |
As of September 30, 2026, the Company had unsatisfied or partially unsatisfied performance obligations for contracts in progress representing approximately$168.2 million in aggregate transaction price for contracts with an original expected length of greater thanone year. The Company expects to earn revenue as it satisfies its performance obligations under those contracts in the amount of approximately$5.8 million during theremainder of the year ending December 31, 2026 and approximately$162.4 million thereafter. In addition, the Company recognized revenue of approximately$2.4 million for the nine months ended September 30, 2026, that was included in the contract liability balance as of December 31, 2025.
Practical Expedients and Exemptions
The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed.
- Segment information
The Company hasfive reportable segments: retail, bulk, services, manufacturing and corporate. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman pursuant to an exclusive water production and supply concession and water utility license issued to Cayman Water by the Cayman Islands government and OfReg, respectively. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides operating and management services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. The corporate segment consists of various expenses of a general and administrative nature incurred at the parent company level, as well as the expenses incurred by Aquilex, a U.S. subsidiary that provides financial, engineering, information technology, administrative and supply chain management support services to all the Company’s subsidiaries and its affiliate.
Frederick W. McTaggart, Chief Executive Officer and President, is the Company’s chief operating decision maker (“CODM”).
For the retail, bulk, services, and manufacturing segments, the CODM uses revenue, gross profit, and income before income taxes to assess segment performance and in deciding the allocation of resources to each segment. The CODM considers actual versus budget and current period versus prior period variances on a monthly, quarterly, and annual basis for each of these financial measures. The CODM also considers variances from the budget and the prior period for major corporate expenses (such as employee costs, insurance and professional fees) when making decisions regarding capital and resource allocation.
The accounting policies of the segments are consistent with those described in Note 2. All intercompany transactions are eliminated for segment presentation purposes. Intersegment revenue transactions are insignificant to the Company and are eliminated.
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
The following sets forth the Company’s income statements by segment for the three months ended September 30, 2026 and 2025.
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Three Months Ended September 30, 2026 | |||||||||||||||||
| · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Revenue | | $8,211,690 | | $10,138,396 | | $9,760,608 | | $2,811,843 | | $— | | $30,922,537 | ||||||
| Cost of revenue | | 4,027,544 | | 6,759,416 | | 8,439,025 | | 1,878,489 | | — | | 21,104,474 | ||||||
| Gross profit | | 4,184,146 | | 3,378,980 | | 1,321,583 | | 933,354 | | — | | 9,818,063 | ||||||
| General and administrative expenses | | 996,481 | | 460,820 | | 1,579,402 | | 524,577 | | 4,068,376 | | 7,629,656 | ||||||
| Loss on asset dispositions, net | | (1,928) | | — | | — | | (100,057) | | — | | (101,985) | ||||||
| Income (loss) from operations | | | 3,185,737 | | | 2,918,160 | | | (257,819) | | | 308,720 | | | (4,068,376) | | 2,086,422 | |
| Interest income | | 40,114 | | 16,714 | | 218,435 | | 1 | | | 200,268 | | | 475,532 | ||||
| Interest expense | | | — | | | — | | | (255) | | | — | | | (7,849) | | | (8,104) |
| Income from affiliate | | | — | | | — | | | — | | | — | | | 81,232 | | | 81,232 |
| Other | | | 24,257 | | | 3,369 | | | 300 | | | 60 | | | (178) | | | 27,808 |
| Other income, net | | | 64,371 | | | 20,083 | | | 218,480 | | | 61 | | | 273,473 | | | 576,468 |
| Income (loss) before income taxes | | 3,250,108 | | 2,938,243 | | (39,339) | | 308,781 | | | (3,794,903) | | 2,662,890 | |||||
| Provision for income taxes | | — | | — | | 61,534 | | 65,731 | | | — | | 127,265 | |||||
| Net income (loss) from continuing operations | | 3,250,108 | | 2,938,243 | | (100,873) | | 243,050 | | | (3,794,903) | | 2,535,625 | |||||
| Income from continuing operations attributable to non-controlling interests | | — | | 151,728 | | — | | — | | | — | | 151,728 | |||||
| Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | $3,250,108 | | $2,786,515 | | $(100,873) | | $243,050 | | $(3,794,903) | | 2,383,897 | ||||||
| Net loss from discontinued operations | | | | | | | | | | | | | (61,627) | |||||
| Net income attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | $2,322,270 | |||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, 2025 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Revenue | | $7,770,344 | | $8,394,614 | | $14,289,315 | | $4,664,433 | | $— | | $35,118,706 | ||||||
| Cost of revenue | | 3,447,262 | | 5,484,613 | | 10,444,894 | | 2,796,028 | | — | | 22,172,797 | ||||||
| Gross profit | | 4,323,082 | | 2,910,001 | | 3,844,421 | | 1,868,405 | | — | | 12,945,909 | ||||||
| General and administrative expenses | | 952,102 | | 267,292 | | 1,955,186 | | 459,038 | | 3,585,104 | | 7,218,722 | ||||||
| Gain on asset dispositions, net | | 6,600 | | — | | 22,495 | | 5,000 | | — | | 34,095 | ||||||
| Income (loss) from operations | | | 3,377,580 | | | 2,642,709 | | | 1,911,730 | | | 1,414,367 | | | (3,585,104) | | 5,761,282 | |
| Interest income | | 45,787 | | 190,772 | | 175,407 | | 1 | | | 225,565 | | | 637,532 | ||||
| Interest expense | | | — | | | — | | | (901) | | | — | | | — | | | (901) |
| Income (loss) from affiliates | | | — | | | — | | | — | | | (935) | | | 81,249 | | | 80,314 |
| Other | | | 19,797 | | | 3,651 | | | 70,998 | | | 90 | | | (254) | | | 94,282 |
| Other income (loss), net | | | 65,584 | | | 194,423 | | | 245,504 | | | (844) | | | 306,560 | | | 811,227 |
| Income (loss) before income taxes | | 3,443,164 | | 2,837,132 | | 2,157,234 | | 1,413,523 | | | (3,278,544) | | 6,572,509 | |||||
| Provision for income taxes | | — | | — | | 492,401 | | 334,608 | | | — | | 827,009 | |||||
| Net income (loss) from continuing operations | | 3,443,164 | | 2,837,132 | | 1,664,833 | | 1,078,915 | | | (3,278,544) | | 5,745,500 | |||||
| Income from continuing operations attributable to non-controlling interests | | — | | 175,936 | | — | | — | | | — | | 175,936 | |||||
| Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | $3,443,164 | | $2,661,196 | | $1,664,833 | | $1,078,915 | | $(3,278,544) | | 5,569,564 | ||||||
| Net loss from discontinued operations | | | | | | | | | | | | | (37,220) | |||||
| Net income attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | $5,532,344 | |||||
The Company’s cost of revenue consists of:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, 2026 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Subcontractor and other project costs | | $— | | $— | | $4,441,528 | | $1,091,637 | | $— | | $5,533,165 | ||||||
| Employee costs | | | 835,509 | | | 488,315 | | | 3,622,041 | | | 600,521 | | | — | | | 5,546,386 |
| Electricity | | | 1,473,128 | | | 774,944 | | | 13,105 | | | 11,685 | | | — | | | 2,272,862 |
| Fuel oil | | | — | | | 3,342,249 | | | — | | | — | | | — | | | 3,342,249 |
| Depreciation | | | 652,499 | | | 777,918 | | | 106,329 | | | 81,958 | | | — | | | 1,618,704 |
| Maintenance | | | 232,594 | | | 489,979 | | | 165,166 | | | 65,216 | | | — | | | 952,955 |
| Insurance | | | 176,468 | | | 318,835 | | | 18,713 | | | — | | | — | | | 514,016 |
| Retail license royalties | | | 493,434 | | | — | | | — | | | — | | | — | | | 493,434 |
| Other | | | 163,912 | | | 567,176 | | | 72,143 | | | 27,472 | | | — | | | 830,703 |
| | | $4,027,544 | | $6,759,416 | | $8,439,025 | | $1,878,489 | | $— | | $21,104,474 | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, 2025 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Subcontractor and other project costs | | $— | | $— | | $5,973,677 | | $1,958,385 | | $— | | $7,932,062 | ||||||
| Employee costs | | | 752,990 | | | 510,286 | | | 4,103,148 | | | 656,068 | | | — | | | 6,022,492 |
| Electricity | | | 1,068,659 | | | 1,021,140 | | | 33,870 | | | 10,749 | | | — | | | 2,134,418 |
| Fuel oil | | | — | | | 1,921,144 | | | — | | | — | | | — | | | 1,921,144 |
| Depreciation | | | 626,525 | | | 709,512 | | | 120,627 | | | 45,805 | | | — | | | 1,502,469 |
| Maintenance | | | 144,331 | | | 407,705 | | | 80,289 | | | 100,329 | | | — | | | 732,654 |
| Insurance | | | 188,443 | | | 311,651 | | | 40,604 | | | — | | | — | | | 540,698 |
| Retail license royalties | | | 488,962 | | | — | | | — | | | — | | | — | | | 488,962 |
| Other | | | 177,352 | | | 603,175 | | | 92,679 | | | 24,692 | | | — | | | 897,898 |
| | | $3,447,262 | | $5,484,613 | | $10,444,894 | | $2,796,028 | | $— | | $22,172,797 | ||||||
Cost of revenue segment expenses set forth in the “Other” category above primarily include chemicals and other supplies, government fees and licenses, and freight costs.
The Company’s general and administrative expenses consist of:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, 2026 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Employee costs | | $405,362 | | $92,045 | | $1,058,109 | | $329,765 | | $2,002,758 | | $3,888,039 | ||||||
| Professional fees | | | 103,275 | | | 15,773 | | | 77,157 | | | 27,941 | | | 1,042,884 | | | 1,267,030 |
| Insurance | | | 103,943 | | | 96,642 | | | 40,137 | | | 56,519 | | | 215,159 | | | 512,400 |
| Depreciation and amortization | | | 13,677 | | | 7,584 | | | 62,176 | | | 27,116 | | | 23,382 | | | 133,935 |
| Other | | | 370,224 | | | 248,776 | | | 341,823 | | | 83,236 | | | 784,193 | | | 1,828,252 |
| | | $996,481 | | $460,820 | | $1,579,402 | | $524,577 | | $4,068,376 | | $7,629,656 | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, 2025 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Employee costs | | $417,321 | | $90,065 | | $1,171,174 | | $311,471 | | $1,840,811 | | $3,830,842 | ||||||
| Professional fees | | | 20,491 | | | 44,018 | | | 175,517 | | | 17,940 | | | 746,094 | | | 1,004,060 |
| Insurance | | | 104,394 | | | 97,796 | | | 53,031 | | | 43,304 | | | 216,036 | | | 514,561 |
| Depreciation and amortization | | | 10,460 | | | 4,761 | | | 157,607 | | | 27,048 | | | 16,604 | | | 216,480 |
| Other | | | 399,436 | | | 30,652 | | | 397,857 | | | 59,275 | | | 765,559 | | | 1,652,779 |
| | | $952,102 | | $267,292 | | $1,955,186 | | $459,038 | | $3,585,104 | | $7,218,722 | ||||||
General and administrative segment expenses set forth in the “Other” category above primarily include Board of Directors fees and expenses, maintenance, office rent, information technology costs, provisions for credit losses and investor relations costs.
The following sets forth the Company’s income statements by segment for the nine months ended September 30, 2026 and 2025.
| | | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Nine Months Ended September 30, 2026 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Revenue | | $25,449,695 | | $28,817,225 | | $32,597,525 | | $6,902,154 | | $— | | $93,766,599 | ||||||
| Cost of revenue | | 11,475,671 | | 19,217,646 | | 26,552,727 | | 4,823,090 | | — | | 62,069,134 | ||||||
| Gross profit | | 13,974,024 | | 9,599,579 | | 6,044,798 | | 2,079,064 | | — | | 31,697,465 | ||||||
| General and administrative expenses | | 2,798,587 | | 1,205,190 | | 4,839,719 | | 1,529,557 | | 11,918,693 | | 22,291,746 | ||||||
| Gain (loss) on asset dispositions, net | | (54,093) | | — | | 19,279 | | (100,057) | | — | | (134,871) | ||||||
| Income (loss) from operations | | | 11,121,344 | | | 8,394,389 | | | 1,224,358 | | | 449,450 | | | (11,918,693) | | 9,270,848 | |
| Interest income | | 115,166 | | 379,033 | | 703,489 | | 2 | | | 570,655 | | | 1,768,345 | ||||
| Interest expense | | | — | | | — | | | (3,228) | | | — | | | (8,091) | | | (11,319) |
| Income (loss) from affiliates | | | — | | | — | | | — | | | (9,062) | | | 203,324 | | | 194,262 |
| Other | | | 67,318 | | | 19,614 | | | 685 | | | 7,618 | | | 150 | | | 95,385 |
| Other income (loss), net | | | 182,484 | | | 398,647 | | | 700,946 | | | (1,442) | | | 766,038 | | | 2,046,673 |
| Income (loss) before income taxes | | 11,303,828 | | 8,793,036 | | 1,925,304 | | 448,008 | | | (11,152,655) | | 11,317,521 | |||||
| Provision for income taxes | | — | | — | | 542,043 | | 55,668 | | | — | | 597,711 | |||||
| Net income (loss) from continuing operations | | 11,303,828 | | 8,793,036 | | 1,383,261 | | 392,340 | | | (11,152,655) | | 10,719,810 | |||||
| Income from continuing operations attributable to non-controlling interests | | — | | 478,122 | | — | | — | | | — | | 478,122 | |||||
| Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | $11,303,828 | | $8,314,914 | | $1,383,261 | | $392,340 | | $(11,152,655) | | 10,241,688 | ||||||
| Net loss from discontinued operations | | | | | | | | | | | | | (210,243) | |||||
| Net income attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | $10,031,445 | |||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Nine Months Ended September 30, 2025 | |||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Revenue | | $25,819,712 | | $25,081,146 | | $35,815,785 | | $15,708,527 | | $— | | $102,425,170 | ||||||
| Cost of revenue | | 10,929,083 | | 16,807,609 | | 26,563,654 | | 10,040,643 | | — | | 64,340,989 | ||||||
| Gross profit | | 14,890,629 | | 8,273,537 | | 9,252,131 | | 5,667,884 | | — | | 38,084,181 | ||||||
| General and administrative expenses | | 2,726,531 | | 1,008,123 | | 6,143,566 | | 1,653,668 | | 10,991,031 | | 22,522,919 | ||||||
| Gain on asset dispositions, net | | 37,416 | | — | | 52,131 | | 5,000 | | — | | 94,547 | ||||||
| Income (loss) from operations | | | 12,201,514 | | | 7,265,414 | | | 3,160,696 | | | 4,019,216 | | | (10,991,031) | | 15,655,809 | |
| Interest income | | 123,702 | | 622,345 | | 580,061 | | 3 | | | 685,003 | | | 2,011,114 | ||||
| Interest expense | | | — | | | — | | | (3,614) | | | — | | | — | | | (3,614) |
| Income (loss) from affiliates | | | — | | | — | | | — | | | (35,198) | | | 198,265 | | | 163,067 |
| Other | | | 55,500 | | | 25,526 | | | 69,038 | | | 254 | | | (585) | | | 149,733 |
| Other income (loss), net | | | 179,202 | | | 647,871 | | | 645,485 | | | (34,941) | | | 882,683 | | | 2,320,300 |
| Income (loss) before income taxes | | 12,380,716 | | 7,913,285 | | 3,806,181 | | 3,984,275 | | | (10,108,348) | | 17,976,109 | |||||
| Provision for income taxes | | — | | — | | 870,688 | | 962,245 | | | — | | 1,832,933 | |||||
| Net income (loss) from continuing operations | | 12,380,716 | | 7,913,285 | | 2,935,493 | | 3,022,030 | | | (10,108,348) | | 16,143,176 | |||||
| Income from continuing operations attributable to non-controlling interests | | — | | 470,741 | | — | | — | | | — | | 470,741 | |||||
| Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | $12,380,716 | | $7,442,544 | | $2,935,493 | | $3,022,030 | | $(10,108,348) | | 15,672,435 | ||||||
| Net loss from discontinued operations | | | | | | | | | | | | | (252,857) | |||||
| Net income attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | $15,419,578 | |||||
The Company’s cost of revenue consists of:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Nine Months Ended September 30, 2026 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Subcontractor and other project costs | | $— | | $28,750 | | $13,981,055 | | $2,515,300 | | $— | | $16,525,105 | ||||||
| Employee costs | | | 2,468,935 | | | 1,450,980 | | | 11,501,078 | | | 1,722,557 | | | — | | | 17,143,550 |
| Electricity | | | 3,844,307 | | | 2,878,307 | | | 55,007 | | | 34,140 | | | — | | | 6,811,761 |
| Fuel oil | | | — | | | 8,317,380 | | | — | | | — | | | — | | | 8,317,380 |
| Depreciation | | | 1,951,866 | | | 2,294,777 | | | 320,810 | | | 234,302 | | | — | | | 4,801,755 |
| Maintenance | | | 651,970 | | | 1,544,860 | | | 440,002 | | | 222,881 | | | — | | | 2,859,713 |
| Insurance | | | 542,138 | | | 951,464 | | | 55,259 | | | — | | | — | | | 1,548,861 |
| Retail license royalties | | | 1,577,310 | | | — | | | — | | | — | | | — | | | 1,577,310 |
| Other | | | 439,145 | | | 1,751,128 | | | 199,516 | | | 93,910 | | | — | | | 2,483,699 |
| | | $11,475,671 | | $19,217,646 | | $26,552,727 | | $4,823,090 | | $— | | $62,069,134 | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Nine Months Ended September 30, 2025 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Subcontractor and other project costs | | $— | | $— | | $13,064,351 | | $7,678,086 | | $— | | $20,742,437 | ||||||
| Employee costs | | | 2,272,261 | | | 1,571,674 | | | 12,533,716 | | | 1,854,210 | | | — | | | 18,231,861 |
| Electricity | | | 3,398,245 | | | 3,128,782 | | | 102,226 | | | 33,113 | | | — | | | 6,662,366 |
| Fuel oil | | | — | | | 5,583,464 | | | — | | | — | | | — | | | 5,583,464 |
| Depreciation | | | 1,861,706 | | | 2,091,347 | | | 304,320 | | | 121,122 | | | — | | | 4,378,495 |
| Maintenance | | | 685,176 | | | 1,446,647 | | | 286,483 | | | 267,687 | | | — | | | 2,685,993 |
| Insurance | | | 534,633 | | | 1,168,427 | | | 88,166 | | | — | | | — | | | 1,791,226 |
| Retail license royalties | | | 1,640,448 | | | — | | | — | | | — | | | — | | | 1,640,448 |
| Other | | | 536,614 | | | 1,817,268 | | | 184,392 | | | 86,425 | | | — | | | 2,624,699 |
| | | $10,929,083 | | $16,807,609 | | $26,563,654 | | $10,040,643 | | $— | | $64,340,989 | ||||||
Cost of revenue segment expenses set forth in the “Other” category above primarily include chemicals and other supplies, government fees and licenses, and freight costs.
The Company’s general and administrative expenses consist of:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Nine Months Ended September 30, 2026 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Employee costs | | $1,322,726 | | $273,786 | | $3,220,107 | | $941,269 | | $6,279,097 | | $12,036,985 | ||||||
| Professional fees | | | 127,823 | | | 60,373 | | | 317,969 | | | 63,730 | | | 2,383,438 | | | 2,953,333 |
| Insurance | | | 337,401 | | | 290,429 | | | 83,001 | | | 181,951 | | | 651,184 | | | 1,543,966 |
| Depreciation and amortization | | | 36,606 | | | 19,405 | | | 189,576 | | | 81,109 | | | 67,495 | | | 394,191 |
| Other | | | 974,031 | | | 561,197 | | | 1,029,066 | | | 261,498 | | | 2,537,479 | | | 5,363,271 |
| | | $2,798,587 | | $1,205,190 | | $4,839,719 | | $1,529,557 | | $11,918,693 | | $22,291,746 | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Nine Months Ended September 30, 2025 | ||||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | ||||||||||||||||||
| Employee costs | | $1,188,916 | | $268,946 | | $3,463,647 | | $950,038 | | $6,103,836 | | $11,975,383 | ||||||
| Professional fees | | | 47,940 | | | 84,870 | | | 691,610 | | | 109,654 | | | 1,991,918 | | | 2,925,992 |
| Insurance | | | 313,242 | | | 291,623 | | | 124,356 | | | 202,864 | | | 652,036 | | | 1,584,121 |
| Depreciation and amortization | | | 31,308 | | | 15,179 | | | 474,402 | | | 79,286 | | | 50,642 | | | 650,817 |
| Other | | | 1,145,125 | | | 347,505 | | | 1,389,551 | | | 311,826 | | | 2,192,599 | | | 5,386,606 |
| | | $2,726,531 | | $1,008,123 | | $6,143,566 | | $1,653,668 | | $10,991,031 | | $22,522,919 | ||||||
General and administrative segment expenses set forth in the “Other” category above primarily include Board of Directors fees and expenses, maintenance, office rent, information technology costs, provisions for credit losses and investor relations costs.
The Company’s assets by segment are presented below.
| · · · · · · · · · · · · · · · · · · | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | As of September 30, 2026 | ||||||||||||||||
| · · Retail · · Bulk · · Services · · Manufacturing · · Corporate · · Total | |||||||||||||||||
| Cash and cash equivalents | | $13,190,674 | | $26,964,307 | | $46,749,597 | | $8,832,280 | | $33,413,834 | | $129,150,692 | |||||
| Accounts receivable, net | | $2,842,521 | | $23,626,762 | | $4,483,732 | | $1,288,236 | | $8,479 | | $32,249,730 | |||||
| Inventory, current and non-current | | $3,613,038 | | $5,288,949 | | $1,940,679 | | $852,956 | | $— | | $11,695,622 | |||||
| Contract assets | | $— | | $— | | $1,247,963 | | $1,186,657 | | $— | | $2,434,620 | |||||
| Property, plant and equipment, net | | $32,078,534 | | $20,285,391 | | $1,381,501 | | $4,726,080 | | $192,365 | | $58,663,871 | |||||
| Construction in progress | | $3,624,928 | | $336,827 | | $— | | $338,734 | | $— | | $4,300,489 | |||||
| Intangibles, net | | $— | | $— | | $1,479,831 | | $404,445 | | $— | | $1,884,276 | |||||
| Goodwill | | $1,170,511 | | $1,948,875 | | $7,756,807 | | $1,985,211 | | $— | | $12,861,404 | |||||
| Total segment assets | | $58,672,884 | | $79,603,637 | | $68,153,996 | | $20,191,828 | | $37,997,123 | | $264,619,468 | |||||
| Assets of discontinued operations | | | | | | | | | | | | | | | | | $139,315 |
| Total assets | | | | | | | | | | | | | | | | | $264,758,783 |
| · · · · · · · · · · · · · · · · · · | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | As of December 31, 2025 | |||||||||||
| | | Retail | | Bulk | | Services | | Manufacturing | | Corporate | | Total |
| Cash and cash equivalents | | $15,693,394 | | $20,343,683 | | $46,444,679 | | $6,620,358 | | $34,686,276 | | $123,788,390 |
| Accounts receivable, net | | $3,274,109 | | $20,882,114 | | $6,364,226 | | $2,240,036 | | $8,052 | | $32,768,537 |
| Inventory, current and non-current | | $3,555,946 | | $4,999,261 | | $24,178 | | $720,602 | | $— | | $9,299,987 |
| Contract assets | | $— | | $— | | $1,144,943 | | $2,145,872 | | $— | | $3,290,815 |
| Property, plant and equipment, net | | $32,371,991 | | $16,284,441 | | $1,666,099 | | $4,608,544 | | $220,683 | | $55,151,758 |
| Construction in progress | | $1,348,572 | | $5,316,061 | | $— | | $31,023 | | $— | | $6,695,656 |
| Intangibles, net | | $— | | $— | | $1,627,110 | | $474,445 | | $— | | $2,101,555 |
| Goodwill | | $1,170,511 | | $1,948,875 | | $7,756,807 | | $1,985,211 | | $— | | $12,861,404 |
| Total segment assets | | $59,410,635 | | $71,300,554 | | $69,172,997 | | $19,454,784 | | $38,101,745 | | $257,440,715 |
| Assets of discontinued operations | | | | | | | | | | | | $124,630 |
| Total assets | | | | | | | | | | | | $257,565,345 |
- Earnings per share
Earnings per share (“EPS”) is computed on a basic and diluted basis. Basic EPS is computed by dividing net income (less preferred stock dividends) available to common stockholders by the weighted average number of common shares outstanding during the period. The computation of diluted EPS assumes the issuance of common shares for all potential common shares outstanding during the reporting period and, if dilutive, the effect of stock options as computed under the treasury stock method.
The following summarizes information related to the computation of basic and diluted EPS:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||||||
| · · 2026 · · 2025 · 2026 · · 2025 | ||||||||||||
| Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | $2,383,897 | | $5,569,564 | | $10,241,688 | | $15,672,435 | ||||
| Less: preferred stock dividends | | (4,981) | | (5,571) | | (17,113) | | (17,041) | ||||
| Net income from continuing operations available to common shares in the determination of basic earnings per common share | | 2,378,916 | | 5,563,993 | | 10,224,575 | | 15,655,394 | ||||
| Loss from discontinued operations | | (61,627) | | (37,220) | | (210,243) | | (252,857) | ||||
| Net income available to common shares in the determination of basic earnings per common share | | $2,317,289 | | $5,526,773 | | $10,014,332 | | $15,402,537 | ||||
| | | | | | | | | | | | | |
| Weighted average number of common shares in the determination of basic earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders | | 16,010,729 | | 15,924,851 | | 16,003,706 | | 15,919,167 | ||||
| Plus: | | | | | | | | | ||||
| Weighted average number of preferred shares outstanding during the period | | 39,138 | | 43,687 | | 39,713 | | 42,644 | ||||
| Potential dilutive effect of unexercised options and unvested stock grants | | 65,653 | | 86,019 | | 66,921 | | 85,501 | ||||
| Weighted average number of shares used for determining diluted earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders | | 16,115,520 | | 16,054,557 | | 16,110,340 | | 16,047,312 | ||||
5. Discontinued operations - Mexico project development
In 2010, the Company began the pursuit, through its Netherlands subsidiary, CW-Cooperatief, and its Mexico subsidiary, NSC, of a project (the “Project”) that encompassed the construction, operation and minority ownership of a 100 million gallons per day seawater reverse osmosis desalination plant to be located in northern Baja California, Mexico and accompanying pipelines to deliver water to the Mexican potable water system. Through a series of transactions that began in 2012, NSC purchased 20.1 hectares of land for approximately $21.1 million on which the proposed Project’s plant was to be constructed.
In November 2015, the State of Baja California (the “State”) officially commenced a public tender for the Project, and in June 2016 a consortium comprised of NSC and two other parties was selected by the State as the winner of the tender process for the Project. Shortly thereafter, NSC formed its wholly owned subsidiary, AdR, to pursue the completion of the Project.
Following a public tender process for the Project in which NSC and its consortium were declared the winners, in August 2016, the Public Private Partnership Agreement for the Project (the “APP Contract”) was executed between AdR, the State Water Commission of Baja, California (“CEA”), and the Government of Baja California, as represented by the Secretary of Planning and Finance and the Public Utilities Commission of Tijuana (“CESPT”). The APP Contract required AdR to design, construct, finance and operate a seawater reverse osmosis desalination plant (and accompanying aqueduct) with a capacity of up to 100 million gallons per day in two phases: the first with a capacity of 50 million gallons per day and an aqueduct to the Mexican public water system in Tijuana, Baja California and the second phase with a capacity of 50 million gallons per day. The APP Contract further provided that AdR would operate and maintain the plant and aqueduct for a period of 37 years starting from the commencement of operation of the first phase.
In June 2020, AdR received a letter from CEA and CESPT terminating the APP Contract.
CW-Cooperatief, as a Netherlands company, had certain rights relating to its investments in NSC and AdR under theAgreement on Promotion, Encouragement and Reciprocal Protection of Investments between the Kingdom of the Netherlands and the United Mexican Statesentered into force as of October 1, 1999 (the “Treaty”). In February 2022, CW-Cooperatief filed a Request for Arbitration with the International Centre for Settlement of Investment Disputes (“ICSID”) requesting that the United Mexican States pay CW-Cooperatief damages in excess of US$51 million plus MXN$137 million (with the exact amount to be quantified in the proceedings), plus fees, costs and pre- and post-award interest.
In May 2024, the Company, through CW-Cooperatief, NSC, and AdR, entered into a settlement agreement (the “Settlement Agreement”) with the State and Banco Nacional de Obras y Servicios Públicos, S.N.C., as trustee under the trust agreement for the trust named Fondo Nacional de Infraestructura (the “Trust”). Under the Settlement Agreement, CW-Cooperatief requested that ICSID discontinue the arbitration and on May 31, 2024, ICSID issued an order discontinuing the arbitration. Pursuant to the Settlement Agreement, the Trust purchased the 20.1 hectares of land on which the Project’s plant was to be constructed, including related rights of way (the “Land”), on an “as-is” basis, from NSC for MXN$596,144,000. The sale of the Land to the Trust was closed on June 14, 2024, at which time the MXN$596,144,000 was paid to the Company and converted at the prevailing exchange rate on that date into US$31,959,685.
In connection with the Settlement Agreement on June 14, 2024, the State also paid NSC MXN$20,000,000 to purchase certain documentation owned by NSC relating to the Project.
As a result of the Settlement Agreement: (i) the parties have been released from all obligations owed to each other in connection with the APP Contract and the arbitration; and (ii) no party to the Settlement Agreement may institute any legal proceedings against another party thereto with respect to the matters which have been addressed by the Settlement Agreement.
Summarized financial information for the discontinued Mexico project development operation is as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · September 30, · · December 31, | ||||||
| · · 2026 · · 2025 | ||||||
| Cash | | $105,495 | | $13,776 | ||
| Prepaid expenses and other current assets | | | 33,820 | | | 110,854 |
| Total assets of discontinued operations | | $139,315 | | $124,630 | ||
| | | | | | ||
| Total liabilities of discontinued operations | | $277,497 | | $271,159 | ||
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · · Nine Months Ended September 30, | ||||||||
| | | 2026 | | 2025 | | 2026 | | 2025 |
| Loss from discontinued operations | | $(61,627) | | $(37,220) | | $(210,243) | | $(252,857) |
6. Leases
The Company’s leases consist principally of leases for office and warehouse space. For leases with terms greater than twelve months, the related lease liability is recorded at the present value of the lease payments over the term, and the related right-of-use asset is recorded based on the lease liability, as adjusted for applicable items. Many of these leases contain rental escalation clauses which are factored into the determination of the lease payments when appropriate. When available, the lease payments are discounted using the rate implicit in the lease; however, the Company’s current leases do not provide a readily determinable implicit rate. Therefore, the Company’s incremental borrowing rate is estimated to discount the lease payments based on information available at the lease commencement.
These leases contain both lease and non-lease components, which the Company has elected to treat as a single lease component. The Company elected not to recognize leases that have an original lease term, including reasonably certain
renewal or purchase obligations, of twelve months or less in its condensed consolidated balance sheets for all classes of underlying assets. Lease costs for such short-term leases are expensed on a straight-line basis over the lease term.
All lease assets denominated in a foreign currency are measured using the exchange rate at the commencement of the lease. All lease liabilities denominated in a foreign currency are remeasured using the exchange rate as of the condensed consolidated balance sheet date.
Lease assets and liabilities
The following table presents the lease-related assets and liabilities and their respective classification on the condensed consolidated balance sheets:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · September 30, · · December 31, | ||||||
| · · 2026 · · 2025 | ||||||
| ASSETS · · · · | ||||||
| Noncurrent · · · · | ||||||
| Operating lease right-of-use assets | | $2,562,762 | | $2,930,441 | ||
| Total operating lease right-of-use assets | | $2,562,762 | | $2,930,441 | ||
| | | | | | | |
| LIABILITIES | | | | | | |
| Current | | | | | | |
| Current maturities of operating leases | | $781,019 | | $661,047 | ||
| Noncurrent | | | | | ||
| Noncurrent operating leases | | | 1,805,606 | | | 2,297,161 |
| Total lease liabilities | | $2,586,625 | | $2,958,208 | ||
| | | | | | | |
| Weighted average remaining lease term: | | | | | ||
| Operating leases | | 3.6 years | | 4.2 years | ||
| | | | | | ||
| Weighted average discount rate: | | | | | ||
| Operating leases | | 6.72% | | 6.55% | ||
The components of lease costs were as follows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · · Nine Months Ended September 30, | ||||||||||||
| · · 2026 · · 2025 · · 2026 · · 2025 | ||||||||||||
| Operating lease costs | | $236,584 | | $210,025 | | $672,375 | | $637,158 | ||||
| Short-term lease costs | | 79,814 | | | 100,338 | | 200,466 | | | 299,666 | ||
| Lease costs - discontinued operations | | | 1,366 | | | 1,160 | | | 3,709 | | | 5,778 |
| Total lease costs | | $317,764 | | $311,523 | | $876,550 | | $942,602 | ||||
Supplemental cash flow information related to leases is as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| · · Nine Months Ended September 30, | ||||
| | | 2026 | | 2025 |
| Cash paid for amounts included in measurement of liabilities: · · · · · | ||||
| Operating cash outflows for operating leases | | $752,690 | | $674,349 |
Future lease payments relating to the Company’s operating lease liabilities from continuing operations as of September 30, 2026, were as follows:
| | | | |
|---|---|---|---|
| Years ending December 31, · · Total | |||
| 2026 | | $233,560 | |
| 2027 | | 903,681 | |
| 2028 | | 837,819 | |
| 2029 | | 546,333 | |
| 2030 | | | 302,193 |
| Thereafter | | 114,096 | |
| Total future lease payments | | 2,937,682 | |
| Less: imputed interest | | (351,057) | |
| Total lease obligations | | 2,586,625 | |
| Less: current obligations | | (781,019) | |
| Noncurrent lease obligations | | $1,805,606 | |
- Fair value
As of September 30, 2026 and December 31, 2025, the carrying amounts of cash equivalents, accounts receivable, accounts payable, accrued expenses, accrued compensation, dividends payable and other current liabilities approximate their fair values due to the short-term maturities of these instruments. As of September 30, 2026 and December 31, 2025, the Company does not have assets and liabilities measured at fair value to present in the fair value hierarchy.
8**. Commitments and contingencies**
Cayman Water
Prior to the License Date (as defined later herein), Cayman Water’s retail operations sold water under a license issued in July 1990 by the Cayman Islands government (the “1990 License”) that granted Cayman Water the exclusive right to provide potable water to customers within its licensed service area. For the three months ended September 30, 2026 and 2025, the Company generated approximately 27% and 22%, respectively, of its consolidated revenue and 43% and 33%, respectively, of its consolidated gross profit from the retail water operations. For the nine months ended September 30, 2026 and 2025, the Company generated approximately 27% and 25%, respectively, of its consolidated revenue and 44% and 39%, respectively, of its consolidated gross profit from the retail water operations.
The 1990 License was originally scheduled to expire in July 2010 but was extended several times by the Cayman Islands government to provide the parties with additional time to negotiate the terms of a new license agreement. The most recent express extension of the 1990 License expired on January 31, 2018, and from that date until February 18, 2025, the Company continued to operate under the terms of the 1990 License, treating such terms as operative notwithstanding the expiration of the express extension.
On February 18, 2025, Cayman Water received a concession from the Cayman Islands government that authorized and maintained the terms of the 1990 License until a new license was negotiated and enacted.
In 2016, the Cayman Islands government passed legislation creating OfReg, which is an independent and accountable regulatory body charged with protecting the rights of consumers, encouraging affordable utility services and promoting competition. Supplemental legislation passed in April 2017 transferred responsibility for the economic regulation of the water utility sector, including the negotiations with the Company for a new retail license, to OfReg. The Company began negotiations with OfReg in 2017, which negotiations continued until the issuance of the License (as defined later herein).
The Company had previously disclosed that OfReg and its predecessor informed the Company during the negotiations that the Cayman Islands government sought to restructure the terms of the license in a manner that could significantly reduce the operating income and cash flows the Company historically generated from the 1990 License.
On June 18, 2026, OfReg notified Cayman Water that, at a meeting held on June 11, 2026, the OfReg Board of Directors had approved the issuance to Cayman Water of a new license (the “License”) to produce and distribute potable water within its licensed service area (the “License Area”). The License has a stated commencement date of August 1, 2026 (the “License Date”) and, subject to its terms and conditions, continues for a period of 25 years from the License Date. The License establishes a long-term regulatory framework for Cayman Water’s retail water operations in the License Area following an extended period of uncertainty and negotiations with OfReg. Subject to the terms and conditions of the License, Cayman Water has the exclusive right to produce, distribute and sell potable water within the License Area during the license term, and the License requires Cayman Water to carry on the business normally conducted by a water utility in the License Area throughout the term of the License, using its best efforts to maintain sufficient water production capacities and distribution capabilities, and to plan for, serve and extend service to applicants in the License Area, subject to the terms of the License.
The License provides that Cayman Water’s base rates, monthly meter rental fees and certain other rates and charges will be as set forth in the License. Effective on the License Date, the base rates for water sold to consumers by Cayman Water in the License Area were established at CI$16.23 per 1,000 gallons for the first 3,000 gallons supplied in any month to residential consumers, CI$21.21 per 1,000 gallons for residential consumption above 3,000 gallons, CI$19.90 per 1,000 gallons for the first 3,000 gallons supplied in any month to commercial consumers, CI$21.21 per 1,000 gallons for commercial consumption above 3,000 gallons, CI$17.77 per 1,000 gallons for the first 3,000 gallons supplied in any month to public authority consumers, CI$19.01 per 1,000 gallons for public authority consumption above 3,000 gallons and CI$13.32 per 1,000 gallons for trucked water consumers. The License also provides for monthly meter rental fees based on meter size, as well as annual adjustments to base rates and certain fees, effective each July 1 following the License Date, in accordance with the rate cap adjustment mechanism described in the License, subject to OfReg verification and approval requirements. The exchange rate for conversion of Cayman Islands dollars (CI$) into United States dollars (US$), as determined by the Cayman Islands Monetary Authority, has been fixed since April 1974 at US$1.20 per CI$1.00.
In addition to base rates and monthly meter rental fees, the License permits Cayman Water to recover from consumers, through a separate energy cost charge, the reasonable cost of electricity used to produce and distribute water, subject to an efficiency-based mechanism that limits recovery when specific energy consumption exceeds the maximum acceptable amount set forth in the License and shares certain efficiency savings with consumers when specific energy consumption is below the target level set forth in the License. The License also specifies statutory fee and regulatory fee charges as separate pass-through charges to consumers.
The License contains customary regulatory provisions for Cayman Water’s water utility operations, including provisions relating to renewal, modification, assignability, revocation or suspension, accounts and financial reporting, regulatory access to information, design and construction of new works, water quality, metering, consumer protection, business continuity planning, dispute resolution and notices. The License does not renew automatically upon expiration of its term, but Cayman Water may apply to OfReg for renewal not earlier than 36 months and not later than 24 months prior to the expiration of the term. Neither the License nor any obligations or benefits conferred by it may be assigned or transferred in whole or in part without OfReg’s prior written consent.
The License may be modified by written consent of OfReg and Cayman Water, subject to any special conditions concerning modification set forth in the License. The License also provides that OfReg must, immediately upon the direction of the Cabinet of the Cayman Islands, modify the License for reasons of security, public interest or health of the general population of the Cayman Islands, with or without Cayman Water’s agreement, and establishes procedures for other modifications proposed by OfReg.
The License may be revoked or suspended by OfReg upon the occurrence of specified events, including: fundamental breach of the License; persistent breaches of any condition attached to the License or failure to comply with applicable directives or water sector legislation; certain insolvency events; failure to pay specified fees or financial commitments for a continuous period in excess of three months after the relevant due date; certain offences under the Water Sector Regulation Act; obtaining the License by a fraudulent, false or misleading representation or in another illegal manner; or failure to meet demand in a reasonable manner and time, as determined by OfReg in its discretion, acting reasonably. The License also contains provisions addressing suspension, reinstatement, revocation and, in certain circumstances following revocation or non-renewal, potential compulsory divestiture of all mechanical, electrical and other equipment and all civil
engineering works or plant, including appurtenances, owned by Cayman Water and used by Cayman Water in its licensed water production and distribution operations, including completed new works.
OC-Cayman
OC-Cayman’s agreements with the WAC to operate and maintain the North Sound and North Side Water Works plants were originally scheduled to expire on July 1, 2026. The agreements have been extended through March 31, 2027. Revenue recognized under the North Sound agreement was $315,322 and $924,923 for the three and nine months ended September 30, 2026, respectively. Revenue recognized under the North Side Water Works agreement was $425,778 and $1,226,801 for the three and nine months ended September 30, 2026, respectively. WAC is presently conducting a formal bid process for the granting of a new contract for the upgrade and operations and maintenance of these plants for ten years.
CW-Bahamas
CW-Bahamas’ accounts receivable balances (which include accrued interest) due from the WSC amounted to $23.5 million and $20.7 million as of September 30, 2026 and December 31, 2025, respectively. Approximately 64% and 71% of the accounts receivable balances were delinquent as of those dates, respectively.
From time to time (including presently), CW-Bahamas has experienced delays in collecting its accounts receivable from the WSC. When these delays occur, the Company holds discussions and meetings with representatives of the WSC and the government of The Bahamas. All previous delinquent accounts receivable from the WSC, including accrued interest thereon, were eventually paid in full. Based upon this payment history, CW-Bahamas has not provided a material allowance for credit losses for its accounts receivable from the WSC as of September 30, 2026 or prior periods.
In a report dated April 30, 2026, Moody’s Investors Service (“Moody’s”) upgraded The Bahamas’ long-term issuer and senior unsecured ratings to Ba3 from B1. Moody’s also raised The Bahamas’ local currency ceiling to Baa2 from Baa3 and its foreign currency ceiling to Baa3 from Ba1. Based upon the Company’s review of this Moody’s correspondence, CW-Bahamas continues to believe that no material allowance for credit losses is required for CW-Bahamas’ accounts receivable from the WSC.
If CW-Bahamas is unable to collect a sufficient portion of its delinquent accounts receivable, one or more of the following events may occur: (i) CW-Bahamas may not have sufficient liquidity to meet its obligations; (ii) the Company may be required to cease the recognition of revenue on CW-Bahamas’ water supply agreements with the WSC; and (iii) the Company may be required to significantly increase its allowance for credit losses for CW-Bahamas’ accounts receivable. Any of these events could have a material adverse impact on the Company’s consolidated financial condition, results of operations, and cash flows.
CW-Bahamas Supply Guarantees
The contracts to supply water to the WSC from its Blue Hills, Windsor and Cat Island plants require CW-Bahamas to guarantee delivery of a minimum quantity of water per week. If the WSC requires the water and CW-Bahamas does not meet this minimum, CW-Bahamas is required to pay the WSC for the difference between the minimum and actual gallons delivered at a per gallon rate equal to the price per gallon that the WSC is currently paying CW-Bahamas under the contracts. The Blue Hills contract expires in 2032 and requires CW-Bahamas to deliver 63.0 million gallons of water each week. The Windsor contract expires in 2033 and requires CW-Bahamas to deliver 16.8 million gallons of water each week. The Cat Island contract expires in 2041 and requires the two plants located in Bennett’s Harbour and New Bight to deliver 504,000 gallons of water each week per plant. CW-Bahamas has been in compliance with the supply guarantees under these contracts for all periods since the inception of the contracts.
Fiscal, Regulation and Other Federal Policies
Significant changes in, and uncertainty with respect to, legislation, regulation, government policy and economic conditions could adversely affect the Company’s business. Specific legislative and regulatory proposals that could have a material impact on the Company include, but are not limited to, modifications to international trade policy (such as tariffs); public company reporting requirements; and environmental regulation.
The Company cannot predict what actions may ultimately be taken with respect to tariffs or trade relations between the U.S. and other countries, what products may be subject to such actions, or what actions may be taken by the other countries in retaliation. Accordingly, it is difficult to predict how such actions may impact the Company’s business, or the business or habits of its customers. The Company’s business operations, as well as the businesses of its customers on which it is substantially dependent, are located in countries at risk for escalating trade disputes, including the U.S. Any resulting trade wars could have a significant adverse effect on world trade and could adversely impact the Company’s consolidated financial condition, results of operations and cash flows.
Legal Proceedings
On May 25, 2021, PERC and OHLA USA, Inc., aka OHL USA Inc. (“OHLA”) entered into a written agreement for professional services (“Subcontract”), pursuant to which PERC agreed to provide certain start-up and commissioning services on the work of improvement known as the Valencia Water Reclamation Plant Advanced Water Treatment Facility in the City of Valencia (“Project”) in exchange for the initial contract price of approximately $495,000. After commencing work on the Project pursuant to the Subcontract in May 2021, PERC performed additional work beyond the original Subcontract scope through 2024 pursuant to written direction and approval from OHLA. This direction was done via formal change orders as well as email directives from OHLA. In total, PERC performed $3,049,299 in directed OHLA work, but has been paid $2,426,537 from OHLA, leaving an unpaid balance of $622,762. Accordingly, on February 13, 2025, PERC filed a lawsuit in Los Angeles County Superior Court against OHLA, its sureties, and the project owner for: (1) Breach of Contract; (2) Reasonable Value; (3) Enforcement of Stop Payment Notice; and (4) Recovery on Payment Bond.
On October 13, 2026, OHLA filed a cross-complaint against PERC for (1) Breach of Contract; (2) Fraudulent Inducement; (3) Intentional Interference with Contractual Relations; (4) Negligence; and (5) Common Count-Money Had and Received. Each of OHLA’s causes of action in the cross-complaint arise from PERC’s separate purchase order with the Project owner to provide post-completion operation and training services. PERC denies the allegations of the cross-complaint and intends to vigorously defend itself in the lawsuit. The cross-complaint does not specify an amount of damages OHLA seeks, but rather a determination based on trial. The Company cannot presently determine the impact, if any, of the resolution of this litigation on the Company’s consolidated financial condition, results of operations or cash flows.
- Impact of recent accounting standards
Adoption of new accounting standards:
None.
Effect of newly issued but not yet effective accounting standards:
In November 2024, the FASB issued ASU 2024-03,*Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.*The ASU requires public companies to disclose, in the notes to financial statements, specific information about certain costs and expenses at each interim and annual reporting period. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of this guidanceon its financial statements.
- Subsequent events
The Company evaluated subsequent events through the time of the filing of this report on Form 10-Q. On October 8, 2026, PERC entered into a design-build agreement with the City of Pismo Beach, California, dated as of October 6, 2026, for the design and construction of the Central Coast Blue Advanced Water Purification Facility for a fixed design-build price of approximately $39.8 million, subject to adjustment in accordance with its terms. Other than this agreement and the litigation discussed in Note 8, the Company is not aware of any significant events that occurred subsequent to the balance sheet date but prior to the filing of this report that would have a material impact on its condensed consolidated financial statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.