Skip to main content

WhiteHorse Finance, Inc.

For the period ended Sep 30, 2026. Filed Nov 9, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 9, 2026

WHF$8.10-3.5%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

NOTE 1 - ORGANIZATION

WhiteHorse Finance, Inc. (“WhiteHorse Finance” and, together with its subsidiaries, the “Company”) is an externally managed, non-diversified, closed-end management investment company that has elected to be treated as a business development company under the 1940 Act. In addition, for tax purposes, WhiteHorse Finance elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). WhiteHorse Finance’s common stock trades on the Nasdaq Global Select Market under the symbol “WHF”.

The Company’s investment objective is to generate attractive risk-adjusted returns primarily by originating and investing in senior secured loans, including first lien and second lien facilities, to performing lower middle market companies across a broad range of industries that typically are based on a floating interest rate such as SOFR plus a spread and typically have a term ofthree tosix years. While the Company focuses principally on originating senior secured loans to lower middle market companies, it may also opportunistically make investments at other levels of a company’s capital structure, including mezzanine loans or equity interests and may receive warrants to purchase common stock in connection with its debt investments.

WhiteHorse Finance’s investment activities are managed by H.I.G. WhiteHorse Advisers, LLC (“WhiteHorse Advisers” or the “Investment Adviser”). H.I.G. WhiteHorse Administration, LLC (“WhiteHorse Administration” or the “Administrator”) provides administrative services necessary for the Company to operate.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation: The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of WhiteHorse Finance and its wholly owned subsidiaries, WhiteHorse Finance Credit I, LLC (“WhiteHorse Credit”), and its subsidiary WhiteHorse Finance (CA), LLC (“WhiteHorse California”), WHF American Craft Blocker, LLC, WhiteHorse RCKC Holdings, LLC, WhiteHorse Finance Holdings, LLC and WhiteHorse Finance CLO I, LLC (“WHF CLO”). The Company meets the definition of an investment company under Accounting Standards Codification (“ASC”) Topic 946,Financial Services - Investment Companies, and therefore applies the accounting and reporting guidance discussed therein to its consolidated financial statements. The classifications included in the consolidated schedule of investments represent, in management’s opinion, as to the most meaningful presentation of the Company’s investment portfolio. All significant intercompany balances and transactions have been eliminated.

Additionally, the accompanying consolidated financial statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. In the opinion of management, the consolidated financial statements reflect all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial results as of and for the periods presented.

Principles of Consolidation: Under the investment company rules and regulations pursuant to ASC Topic 946, WhiteHorse Finance is precluded from consolidating any entity other than another investment company or a controlled operating company whose business consists of providing services to the Company. As provided under ASC Topic 946, WhiteHorse Finance generally consolidates any investment company when it owns 100% of its partners’ or members’ capital or equity units. The Company does not consolidate its investment in STRS JV or any of its controlled affiliate investments. See further description in Note 4. Assets related to transactions that do not meet the requirements under ASC Topic 860,Transfers and Servicing, for accounting sale treatment are reflected in the Company’s consolidated statements of assets and liabilities as investments. Those assets are owned by special purpose entities, including WHF CLO, that are consolidated in the Company’s consolidated financial statements. The creditors of these special purpose entities have received security interests in such assets, and such assets are not intended to be available to the general creditors of WhiteHorse Finance (or any other affiliate of WhiteHorse Finance).

Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the financial statements. Actual results could differ from those estimates.

Fair Value of Financial Instruments: The Company determines the fair value of its financial instruments in accordance with ASC Topic 820,*Fair Value Measurements and Disclosures.*ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The Company values its investments in accordance with the 1940 Act and Rule 2a-5 thereunder, which sets forth the requirements for determining fair value in good faith. Pursuant to Rule 2a-5, the board of directors has designated the Investment Adviser as the Company’s valuation designee to determine the fair value of the Company’s investments. The board of directors oversees the Investment Adviser’s performance of its valuation responsibilities, and in support of this oversight, the Investment Adviser provides periodic reports to the Company’s board of directors related to the fair valuation process. The Investment Adviser carries out its responsibilities as valuation designee primarily through its valuation committee (the “Valuation Committee”), assisted by third-party valuation firms, administrative personnel, and other service providers, as appropriate. The Valuation Committee consists of a number of representatives from different functions of the Investment Adviser. The Investment Adviser conducts the fair valuation process on a quarterly basis, subject to the oversight of the Company’s board of directors through the audit committee, using consistently applied valuation procedures. In accordance with the Company’s valuation procedures, the Investment Adviser performs periodic testing of the appropriateness and accuracy of fair value methodologies, and has established a process for approving, monitoring, and evaluating independent pricing service providers.

Investments that are not publicly traded or for which market prices are not readily available are valued based on the input of the Investment Adviser and independent third-party valuation firms engaged to review Company investments. These external reviews are used by the Company’s Investment Adviser, subject to the oversight of the board of directors, to review the Company’s internal valuation of investments during the year.

Investment Transactions: The Company records investment transactions on a trade date basis. These transactions may settle subsequent to the trade date depending on the transaction type. Certain expenses related to legal and tax consultation, due diligence, rating fees, valuation expenses and independent collateral appraisals may arise when the Company makes certain investments. These expenses are recognized in the consolidated statements of operations as they are incurred.

Foreign currency translation: The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

(1)cash and cash equivalents, restricted cash and cash equivalents, fair value of investments, interest receivable, and other assets and liabilities — at the spot exchange rate on the last business day of the period; and
(2)purchases and sales of investments, income and expenses — at the exchange rates prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, the Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Fluctuations arising from the translation of assets other than investments and liabilities are included with the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the consolidated statements of operations.

Foreign security and currency transactions may involve certain considerations and risks not typically associated with investing in U.S. companies. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.

Revenue Recognition: The Company’s revenue recognition policies are as follows:

Sales: Realized gains or losses on the sales of investments are calculated by using the specific identification method.

Investment Income: Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. The Company may also receive closing, commitment, prepayment, amendment and other fees from portfolio companies in the ordinary course of business.

Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

Closing fees associated with investments in portfolio companies are deferred and recognized as interest income over the respective terms of the applicable loans. Upon the prepayment of a loan or debt security, any unamortized loan closing fees are recorded as part of interest income. Commitment fees are based upon the undrawn portion committed by the Company and are recorded as interest income on an accrual basis. Prepayment, amendment and other fees are recognized when earned, generally when such fees are receivable, and are included in fee income on the consolidated statements of operations.

The Company may invest in loans that contain a PIK interest rate provision. PIK interest is accrued at the contractual rates and added to loan principal on the reset dates to the extent such amounts are expected to be collected.

Non-accrual loans: Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected. The Company may conclude that non-accrual status is not required if the loan has sufficient collateral value and is in the process of collection. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.

Cash and Cash Equivalents: Cash and cash equivalents include cash, deposits with financial institutions, and short-term liquid investments in money market funds with original maturities of three months or less.

Restricted Cash and Cash Equivalents and Restricted Foreign Currency: Restricted cash and cash equivalents and restricted foreign currency include amounts that are collected and held by the custodians or trustees who have been appointed as custodian of the assets securing certain of the Company’s financing transactions including the Credit Facility (as defined in Note 6) and 2025 CLO Securitization (as defined in Note 6). Restricted cash and cash equivalents and restricted foreign currency are held by the trustee for the payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets. Restricted amounts that represent interest or fee income are transferred to unrestricted cash accounts by the trustees generally once a quarter after the payment of operating expenses and other amounts due under the respective credit, indenture or other governing agreements for the Company’s financing transactions as more fully discussed in Note 6.

Offering Costs: The Company may incur legal, accounting, regulatory, investment banking and other costs in relation to equity offerings. Offering costs are deferred and charged against paid-in capital in excess of par on completion of the related offering.

During the three months ended September 30, 2026, the Company expensed approximately $313 of offering costs related to its prior shelf registration statement on Form N-2, consisting of the write-off of previously deferred offering costs and offering costs incurred during the period. These amounts were included in general and administrative expenses in the Consolidated Statements of Operations.

Deferred Financing Costs: Deferred financing costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. These amounts are amortized and are included in interest expense in the consolidated statements of operations over the estimated life of the borrowings. Deferred financing costs are presented in

the consolidated statements of assets and liabilities as a direct reduction from the carrying amount of the related debt liability.

Income Taxes: The Company elected to be treated as a RIC under Subchapter M of the Code. In order to maintain its status as a RIC, among other requirements, the Company is required to distribute dividends for U.S. federal income tax purposes to its stockholders each taxable year generally of an amount at least equal to 90% of the sum of ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In addition, the Company will incur a nondeductible excise tax equal to 4% of the amount by which (1) 98% of ordinary income for the calendar year (taking into account certain deferrals and elections), (2) 98.2% of capital gains in excess of capital losses, adjusted for certain ordinary losses, for the one-year period ending on October 31 of the calendar year and (3) any ordinary income and capital gain income for preceding years that were not distributed during such years and on which the Company incurred no U.S. federal income tax exceed distributions for the year. The Company accrues estimated excise tax on the amount, if any, that estimated taxable income is expected to exceed the level of stockholder distributions described above.

The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statement is the largest benefit or expense that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority. Any tax positions not deemed to satisfy the more-likely-than-not threshold are reversed and recorded as tax benefit or tax expense, as appropriate, in the current year. Management has analyzed the Company’s tax positions, and the Company has concluded that the Company didnot have any unrecognized tax benefits or unrecognized tax liabilities related to uncertain tax positions as of September 30, 2026 and December 31, 2025.

Penalties or interest that may be assessed related to any income taxes would be classified as general and administrative expenses on the consolidated statements of operations. The Company hadno amounts accrued for interest or penalties as of September 30, 2026 or December 31, 2025. The Company does not expect the total amount of unrecognized tax benefits to significantly change in the next twelve months. The Company’s tax returns are subject to examination by federal, state and local taxing authorities. Because many types of transactions are susceptible to varying interpretations under U.S. federal and state income tax laws and regulations, the amounts reported in the accompanying consolidated financial statements may be subject to change at a later date by the respective taxing authorities. Tax returns for each of the federal tax years since 2022 remain subject to examination by the Internal Revenue Service.

As of September 30, 2026 and December 31, 2025, the cost of investments for federal income tax purposes was $591,302 and $632,092 resulting in net unrealized depreciation of $22,229 and $53,444, respectively. This is comprised of gross unrealized appreciation of $22,606 and $15,796 and gross unrealized depreciation of $44,835 and $69,240, on a tax basis, as of September 30, 2026 and December 31, 2025, respectively.

Dividends and Distributions: Dividends and distributions to common stockholders are recorded on the ex-dividend date. Quarterly distribution payments are determined by the Company’s board of directors and are paid from taxable earnings estimated by management and may include a return of capital and/or capital gains. Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain such capital gains for investment.

The Company maintains an “opt out” dividend reinvestment plan (“DRIP”) for common stockholders. As a result, if the Company declares a distribution or other dividend, stockholders’ cash distributions will be automatically reinvested in additional shares of common stock, unless they specifically “opt out” of the DRIP so as to receive cash distributions.

Earnings (losses) per Share: The Company calculates earnings per share as earnings available to stockholders divided by the weighted average number of shares outstanding during the period.

Risks and Uncertainties: In the normal course of business, the Company generally encounters two significant types of economic risks, including credit and market. Credit risk is the risk of default on the Company’s investments that result from an issuer’s, borrower’s or derivative counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments due to changes in interest rates, spreads or other market factors, including the value of the collateral underlying investments held by the Company. Management believes

that the carrying value of the Company’s investments is fairly stated, taking into consideration these risks along with estimated collateral values, payment histories and other market information.

Reclassifications: Certain amounts in the consolidated financial statements have been reclassified, including the reclassification of certain industry groupings of its portfolio companies presented in the consolidated financial statements as of December 31, 2025. These reclassifications had no impact on the Company’s consolidated financial position, results of operations or cash flows as previously reported.

Segment Reporting: In accordance with ASC Topic 280,Segment Reporting, or ASC 280, the Company has determined that it has a single operating and reporting segment. As a result, the Company’s segment accounting policies are the same as described herein and the Company does not have any intra-segment sales and transfers of assets.

Stock Repurchase Program: The Company has a stock repurchase program (the “Repurchase Program”) which allows the Company to repurchase the Company’s outstanding common stock on the open market at prices below the Company’s NAV as reported in its most recently published consolidated financial statements. The Board initially approved the Repurchase Program in October 2025 and approved an increase in the size of the Repurchase Program in February 2026. The Repurchase Program is implemented at the discretion of management. Shares can be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. As of September 30, 2026, the Repurchase Program allows repurchases up to $22,500 of the Company's common stock. Refer to Note 9 for more information on the stock repurchases under the Repurchase Program.

Recent Accounting Pronouncements: In November 2024, the Financial Accounting Standards Board issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), which requires public business entities to disclose, in interim and annual reporting periods, additional information about certain expenses in the notes to financial statements. The objective of this guidance is to enhance transparency and comparability by providing more detailed disaggregation of expenses presented in the income statement. The guidance is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of the adoption of ASU 2024-03 on its consolidated financial statements.

In September 2026, the Financial Accounting Standards Board issued ASU 2026-03, Fair Value Measurement (Topic 820)—Investment Companies with Equity Securities Subject to Contractual Sale Restrictions, which requires investment companies within the scope of Topic 946 to consider the effect of contractual sale restrictions when measuring the fair value of equity securities subject to such restrictions and to disclose the amount of the discount attributable to the contractual sale restrictions. The guidance is effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual reporting periods, with early adoption permitted. The Company is currently evaluating the impact of the adoption of ASU 2026-03 on its consolidated financial statements.

NOTE 3 - FORWARD CURRENCY CONTRACTS

The Company may enter into foreign currency forward contracts from time to time to facilitate settlement of purchases and sales of investments denominated in foreign currencies and to economically hedge the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies. A foreign currency forward contract is a commitment to purchase or sell a foreign currency at a future date at a negotiated forward rate. These contracts are marked-to-market by recognizing the difference between the contract forward exchange rate and the forward market exchange rate on the last day of the period presented as unrealized appreciation or depreciation. Realized gains or losses are recognized when forward contracts are settled. Risks arise as a result of the potential inability of the counterparties to meet the terms of their contracts. The Company attempts to limit counterparty risk by only dealing with well-known counterparties.

The Company utilizes forward foreign currency exchange contracts to protect itself against fluctuations in exchange rates. The Company may choose to renew contracts quarterly unless otherwise settled by the Company or the counterparty.

The following table provides a breakdown of our forward currency contracts for the three and nine months ended September 30, 2026 and 2025:

​​​​​​​​​​​​​
​ · ​ · ​ · Three months ended September 30, · ​ · Nine months ended September 30,
($ in thousands)​​2026​​2025​ ​ ​​2026​​2025
Realized gain (loss) on forward currency contracts​$50​$303​$(366)​$325
Unrealized appreciation (depreciation) on forward currency contracts​​(75)​​87​​315​​88
Total net realized and unrealized gains (losses) on forward currency contracts​$(25)​$390​$(51)​$413
​​​​​​​​​​​​​

The value associated with unrealized appreciation or depreciation on open contracts is included in unrealized appreciation or depreciation on forward currency contracts within the consolidated statements of assets and liabilities. Open contracts as of September 30, 2026 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Counterparty · ​ ​ ​ · Currency to be sold · ​ ​ ​ · Currency to be purchased · ​ ​ ​ · Settlement date · ​ ​ ​ · Unrealized appreciation · ​ ​ ​ · Unrealized depreciation
Morgan Stanley​C$2,017CAD​$1,445USD​11/6/26​$25​$—
Morgan Stanley​$1,452USD​C$2017CAD​11/6/26​​—​​(33)
Total​​​​​​​​​​​$25​$(33)

The value associated with unrealized appreciation or depreciation on open contracts is included in unrealized appreciation or depreciation on forward currency contracts within the consolidated statements of assets and liabilities. Open contracts as of December 31, 2025 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Counterparty · ​ ​ ​ · Currency to be sold · ​ ​ ​ · Currency to be purchased · ​ ​ ​ · Settlement date · ​ ​ ​ · Unrealized appreciation · ​ ​ ​ · Unrealized depreciation
Morgan Stanley​C$20,333CAD​$14,515USD​2/6/26​$—​$(325)
Morgan Stanley​€4,989EUR​$5,874USD​2/6/26​​2​​—
Total​​​​​​​​​​​$2​$(325)

The following table is a summary of the average USD notional exposure to foreign currency forward contracts for the three and nine months ended September 30, 2026 and 2025:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three months ended September 30, · ​ · Nine months ended September 30,
Average USD notional outstanding · ​ ​ ​ · ​ · 2026 · ​ · ​ · 2025 · ​ · ​ · 2026 · ​ · ​ · 2025
Forward currency contracts​$677​$15,176​$5,455​$6,216

The foreign currency forward contracts open at the end of the period are generally indicative of the volume of activity during the period. The value associated with unrealized gain or loss on open contracts is included in unrealized appreciation or depreciation on forward currency contracts within the consolidated statements of assets and liabilities.

Offsetting of Derivative Instruments

The Company has derivative instruments that are subject to master netting agreements. These agreements include provisions to offset positions with the same counterparty in the event of default by one of the parties. The Company’s unrealized appreciation or depreciation on derivative instruments are reported as gross assets and liabilities, respectively, in the consolidated statements of assets and liabilities. The following tables present the Company’s assets and liabilities related to derivatives by counterparty, net of amounts available for offset under a master netting arrangement and net of any collateral received or pledged by the Company for such assets and liabilities as of September 30, 2026 and December 31, 2025:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · As of September 30, 2026
Counterparty ($ in thousands)​ ​ ​Derivative AssetsSubject to MasterNetting Agreement​ ​ ​DerivativeLiabilities Subjectto Master NettingAgreement​ ​ ​Derivatives Available for Offset​ ​ ​Non-cashCollateralReceived​ ​ ​Non-cashCollateralPledged(1)​ ​ ​Cash CollateralReceived(1)​ ​ ​Cash CollateralPledged(1)​ ​ ​Net Amount ofDerivativeAssets(2)​ ​ ​Net Amount ofDerivativeLiabilities(3)
Morgan Stanley (CAD)​$25​$33​$25​$—​$—​$—​$—​$—​$8
Total​$25​$33​$25​$—​$—​$—​$—​$—​$8
(1)In some instances, the actual amount of the collateral received and/or pledged may be more than the amount shown due to overcollateralization.
(2)Net amount of derivative assets represents the net amount due from the counterparty to the Company in the event of default.
(3)Net amount of derivative liabilities represents the net amount due from the Company to the counterparty in the event of default.
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · As of December 31, 2025
Counterparty ($ in thousands) · ​ ​ ​ · Derivative AssetsSubject to MasterNetting Agreement · ​ ​ ​ · DerivativeLiabilities Subjectto Master NettingAgreement · ​ ​ ​ · Derivatives Available for Offset · ​ ​ ​ · Non-cashCollateralReceived · ​ ​ ​ · Non-cashCollateralPledged(1) · ​ ​ ​ · Cash CollateralReceived(1) · ​ ​ ​ · Cash CollateralPledged(1) · ​ ​ ​ · Net Amount ofDerivativeAssets(2) · ​ ​ ​ · Net Amount ofDerivativeLiabilities(3)
Morgan Stanley (CAD)​$—​$325​$—​$—​$—​$—​$—​$—​$325
Morgan Stanley (EUR)​​2​​—​​—​​—​​—​​—​​—​​2​​—
Total​$2​$325​$—​$—​$—​$—​$—​$2​$325
(1)In some instances, the actual amount of the collateral received and/or pledged may be more than the amount shown due to overcollateralization.
(2)Net amount of derivative assets represents the net amount due from the counterparty to the Company in the event of default.
(3)Net amount of derivative liabilities represents the net amount due from the Company to the counterparty in the event of default.

NOTE 4 - INVESTMENTS

Investments consisted of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · As of September 30, 2026 · ​ · As of December 31, 2025
​ · ​ ​ ​ · Amortized Cost · ​ ​ ​ · Fair Value · ​ ​ ​ · Amortized Cost · ​ ​ ​ · Fair Value
First lien secured loans​$409,958​402,323​$441,761​429,573
Second lien secured loans​4,941​5,005​4,840​4,839
Unsecured loans​​1,364​1,377​​1,269​1,286
Subordinated Note to STRS JV​92,000​92,000​84,416​84,416
Equity (excluding STRS JV)​57,126​44,708​54,184​36,933
Equity in STRS JV​23,000​23,660​21,104​21,602
Total​$588,389​$569,073​$607,574​$578,649

The following table shows the portfolio composition by industry grouping at fair value:

​​​​​​​​​​​​
Industry ($ in thousands) · ​ · As of September 30, 2026 · ​ · As of December 31, 2025 · ​
Advertising​ ​ ​$14,583​ ​ ​3.2%$13,975​ ​ ​3.0%
Air Freight & Logistics​​9,478​ ​ ​2.1​​9,281​ ​ ​2.0​
Application Software​​23,216​ ​ ​5.1​​22,741​ ​ ​4.8​
Building Products​​—​ ​ ​—​​13,748​ ​ ​2.9​
Cargo Ground Transportation​​7,980​ ​ ​1.8​​7,701​1.6​
Construction & Engineering​​7,259​ ​ ​1.6​​9,906​ ​ ​2.1​
Diversified Chemicals​​14,977​ ​ ​3.3​​8,188​ ​ ​1.7​
Diversified Support Services​​16,291​ ​ ​3.6​​15,846​ ​ ​3.4​
Education Services​​25,434​ ​ ​5.6​​15,587​ ​ ​3.2​
Environmental & Facilities Services​​4,219​ ​ ​0.9​​3,255​ ​ ​0.7​
Food Distributors​​553​ ​ ​0.1​​264​ ​ ​0.1​
Health Care Facilities​​5,033​ ​ ​1.1​​4,623​ ​ ​1.0​
Health Care Services​​8,066​ ​ ​1.8​​8,389​ ​ ​1.8​
Health Care Supplies​​20,409​ ​ ​4.5​​20,026​ ​ ​4.2​
Home Furnishings​​17,801​ ​ ​3.9​​16,103​ ​ ​3.4​
Household Appliances​​1,150​ ​ ​0.4​​2,202​ ​ ​0.5​
Household Products​​7,699​ ​ ​1.8​​9,658​ ​ ​2.0​
Human Resource & Employment Services​​2,888​ ​ ​0.6​​2,909​ ​ ​0.6​
Industrial Machinery & Supplies & Components​​12,861​ ​ ​2.8​​12,895​ ​ ​2.7​
Integrated Telecommunication Services​​15,175​ ​ ​3.3​​26,732​ ​ ​5.7​
Interactive Media & Services​​16,021​ ​ ​3.5​​15,940​ ​ ​3.4​
IT Consulting & Other Services​​—​ ​ ​—​​1,287​ ​ ​0.3​
Leisure Facilities​​12,542​ ​ ​2.8​​15,233​ ​ ​3.2​
Leisure Products​​18,218​ ​ ​4.0​​16,672​ ​ ​3.5​
Office Services & Supplies​​15,828​ ​ ​3.5​​5,159​ ​ ​1.1​
Oil & Gas Refining & Marketing​​10,485​ ​ ​2.3​​10,404​ ​ ​2.2​
Oil & Gas Storage & Transportation​​10,342​ ​ ​2.3​​10,158​ ​ ​2.1​
Other Specialty Retail​​714​ ​ ​0.2​​735​ ​ ​0.2​
Packaged Foods & Meats​​3,670​ ​ ​0.8​​4,033​ ​ ​0.9​
Paper Products​​8,952​ ​ ​2.0​​9,276​ ​ ​2.0​
Paper & Plastic Packaging Products & Materials​​33​ ​ ​—​​—​ ​ ​—​
Pharmaceuticals​​—​ ​ ​—​​12,027​ ​ ​2.5​
Real Estate Services​​9,072​ ​ ​2.0​​20,426​ ​ ​4.3​
Research & Consulting Services​​5,016​ ​ ​1.0​​5,143​ ​ ​1.1​
Specialized Consumer Services​​31,139​ ​ ​6.9​​26,556​ ​ ​5.6​
Specialized Finance(1)​​10,167​ ​ ​2.2​​10,661​ ​ ​2.3​
Systems Software​​28,099​ ​ ​6.2​​28,504​ ​ ​6.0​
Technology Hardware, Storage & Peripherals​​19,527​ ​ ​4.3​​19,484​ ​ ​4.1​
Transaction & Payment Processing Services​​38,516​ ​ ​8.5​​36,904​ ​ ​7.8​
Total(1)​$453,413​100.0%$472,631​100.0%
(1)Excludes investments in STRS JV.

As of September 30, 2026, the portfolio companies underlying the investments are all located in the United States and its territories, except for Arcserve Cayman Opco LP, Arcserve Cayman GP LLC, Arcserve Cayman Topco LP, and Alvaria Holdco (Cayman), which are domiciled in Cayman Islands. As of December 31, 2025, the portfolio companies underlying the investments are all located in the United States and its territories, except for Arcserve Cayman Opco LP, Arcserve Cayman GP LLC, Arcserve Cayman Topco LP, and Alvaria Holdco (Cayman), which are domiciled in Cayman Islands and Trimlite Buyer, LLC, which is domiciled in Canada. As of September 30, 2026 and December 31, 2025, the weighted average remaining term of the Company’s debt investments, excluding non-accrual investments, was approximately 2.8 years and 3.3 years, respectively.

As of September 30, 2026 the total cost basis of non-accrual loans was $18,221, and the total fair value of non-accrual loans was $8,095. As of December 31, 2025 the total cost basis of non-accrual loans was $19,665 and the total fair value of non-accrual loans was $10,561.

An affiliated company is generally a portfolio company in which the Company owns 5% or more of its voting securities. A controlled affiliated company is generally a portfolio company in which the Company owns more than 25% of its voting securities or has the power to exercise control over its management or policies (including through a management agreement).

The following table presents the schedule of investments in and advances to affiliated and controlled persons (as defined by the 1940 Act) as of and for the nine months ended September 30, 2026:

​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Dividends, · ​ · Beginning · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net Change in · ​ · Ending Fair
​ · ​ · ​ · ​ · interest and PIK · ​ · Fair Value as of · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net · ​ · Unrealized · ​ · Value as of
​ · ​ · Type of · ​ · included in · ​ · December 31, · ​ · Gross · ​ · Gross · ​ · Realized · ​ · Appreciation · ​ · September 30,
Affiliated Person(1) · ​ · Asset · ​ ​ ​ · income · ​ ​ ​ · 2025 · ​ ​ ​ · Additions(2) · ​ ​ ​ · Reductions(3) · ​ ​ ​ · Gain (Loss) · ​ ​ ​ · (Depreciation) · ​ ​ ​ · 2026
Non-controlled affiliates · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Arcserve Cayman Opco LP (d/b/a Arcserve (USA), LLC)​First Lien Secured Delayed Draw Loan​$94​$1,240​$77​$—​$—​$(95)​$1,222
Arcserve Cayman Opco LP (d/b/a Arcserve (USA), LLC)​Unsecured Loan​​47​636​47​—​—​(2)​681
Arcserve Cayman Opco LP (d/b/a Arcserve (USA), LLC)​Unsecured Loan​​48​650​48​—​—​(2)​696
Arcserve Cayman GP LLC (d/b/a Arcserve (USA), LLC)​Common Units​​—​—​—​—​—​—​—
Arcserve Cayman Topco LP (d/b/a Arcserve (USA), LLC)​Common Units​​—​9,144​—​—​—​(642)​8,502
Camarillo Fitness Holdings, LLC (f/k/a Honors Holdings, LLC)​First Lien Secured Term Loan​​—​5,354​—​—​—​(2,716)​2,638
Camarillo Fitness Holdings, LLC (f/k/a Honors Holdings, LLC)​First Lien Secured Delayed Draw Loan​​—​196​81​—​—​(21)​256
H.I.G. Camarillo, L.P. (f/k/a Honors Holdings, LLC)​Limited Partner Interests​​—​—​—​—​—​—​—
Media Source, LLC (d/b/a Media Source Inc.)​First Lien Secured Term Loan​​307​4,242​154​(32)​—​(66)​4,298
Media Source, LLC (d/b/a Media Source Inc.)​First Lien Secured Revolving Loan​​14​17​296​—​—​(17)​296
TVG I-EMSI Parent, LLC (d/b/a Media Source Inc.)​Class A Units​​—​—​—​—​—​—​—
TVG I-EMSI Parent, LLC (d/b/a Media Source Inc.)​Class B Units​​—​3,291​—​—​—​(805)​2,486
Playmonster Group LLC​Priority First Lien Secured Term Loan​​129​1,355​304​(112)​—​86​1,633
Playmonster Group LLC​First Lien Secured Term Loan​—​1,729​—​—​—​1,391​3,120
Playmonster Group Equity, Inc. (d/b/a PlayMonster)​Preferred Stock​—​—​—​—​—​—​—
Playmonster Group Equity, Inc. (d/b/a PlayMonster)​Common Stock​—​—​—​—​—​—​—
Chase Products Co. (f/k/a Starco)​Second Lien Secured Term Loan​​238​3,404​—​—​—​—​3,404
Pressurized Holdings, LLC (f/k/a Starco)​Common Units​​—​—​—​—​—​2,983​2,983
Pressurized Holdings, LLC (f/k/a Starco)​Preferred Units​​—​4,784​—​—​—​3,806​8,590
Outward Hound Topco, LP​Class A Units​​—​—​2,813​—​—​187​3,000
The Companion Brands Company LLC (d/b/a Outward Hound)​First Lien Secured Term Loan​​113​—​4,693​—​—​—​4,693
The Companion Brands Company LLC (d/b/a Outward Hound)​First Lien Secured Revolving Loan​​1​—​375​(375)​—​—​—
Total Non-controlled affiliates​​​$991​$36,042​$8,888​$(519)​$—​$4,087​$48,498
Controlled affiliates​​​​​​​​​​​​​​​​​​​​​​​
WHF STRS Ohio Senior Loan Fund LLC*Subordinated Note​​6,596​​84,416​​7,584​​—​​—​​—​​92,000
WHF STRS Ohio Senior Loan Fund LLC*Equity​3,700​21,602​1,896​—​—​162​23,660
Total Controlled affiliates​​$10,296​$106,018​$9,480​$—​$—​$162​$115,660
*The Company and STRS Ohio are the members of STRS JV, a joint venture formed as a limited liability company (“LLC”) in Delaware that is not consolidated by either member for financial reporting purposes. The members make investments in STRS JV in the form LLC equity interests and interest-bearing subordinated notes as STRS JV makes investments, and all portfolio and other material decisions regarding STRS JV must be submitted to STRS JV’s board of managers which is comprised of an equal number of members appointed by each of the Company and STRS Ohio. Because management of STRS JV is shared equally between the Company and STRS Ohio, the Company does not believe it controls STRS JV for purposes of the 1940 Act or otherwise. This note is referred to hereinafter in this report as Management of the STRS JV (“Management of the STRS JV”).
(1)Refer to the consolidated schedule of investments for the principal amount, industry classification and other security detail of each portfolio company.
(2)Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK, an exchange of existing investments for new investments and the transfers of an existing portfolio company into this category from a different category.
(3)Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, an exchange of existing investments for new investments and the transfers of an existing portfolio company into this category from a different category.

The following table presents the schedule of investments in and advances to affiliated and controlled persons (as defined by the 1940 Act) as of and for the year ended December 31, 2025:

​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Dividends, · ​ · Beginning · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net Change in · ​ · Ending Fair
​ · ​ · ​ · ​ · interest and PIK · ​ · Fair Value as of · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net · ​ · Unrealized · ​ · Value as of
​ · ​ · Type of · ​ · included in · ​ · December 31, · ​ · Gross · ​ · Gross · ​ · Realized · ​ · Appreciation · ​ · December 31,
Affiliated Person(1) · ​ · Asset · ​ ​ ​ · income · ​ ​ ​ · 2024 · ​ ​ ​ · Additions(2) · ​ ​ ​ · Reductions(3) · ​ ​ ​ · Gain (Loss) · ​ ​ ​ · (Depreciation) · ​ ​ ​ · 2025
Non-controlled affiliates · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Arcserve Cayman Opco LP (d/b/a Arcserve (USA), LLC)​First Lien Secured Delayed Draw Loan​$120​$1,247​$98​$—​$—​$(105)​$1,240
Arcserve Cayman Opco LP (d/b/a Arcserve (USA), LLC)​Unsecured Loan​​58​581​58​—​—​(3)​636
Arcserve Cayman Opco LP (d/b/a Arcserve (USA), LLC)​Unsecured Loan​​59​594​58​—​—​(2)​650
Arcserve Cayman GP LLC (d/b/a Arcserve (USA), LLC)​Common Units​​—​—​—​—​—​—​—
Arcserve Cayman Topco LP (d/b/a Arcserve (USA), LLC)​Common Units​​—​9,131​—​—​—​13​9,144
Camarillo Fitness Holdings, LLC (f/k/a Honors Holdings, LLC)​First Lien Secured Term Loan​​(38)​10,492​—​(39)​—​(5,099)​5,354
Camarillo Fitness Holdings, LLC (f/k/a Honors Holdings, LLC)​First Lien Secured Delayed Draw Loan​​—​—​1,135​—​—​(939)​196
H.I.G. Camarillo, L.P. (f/k/a Honors Holdings, LLC)​Limited Partner Interests​​—​—​—​—​—​—​—
Media Source, LLC (d/b/a Media Source Inc.)​First Lien Secured Term Loan​​139​—​4,252​(11)​—​1​4,242
Media Source, LLC (d/b/a Media Source Inc.)​First Lien Secured Revolving Loan​​4​—​218​(218)​—​17​17
TVG I-EMSI Parent, LLC (d/b/a Media Source Inc.)​Class A Units​​—​—​—​—​—​—​—
TVG I-EMSI Parent, LLC (d/b/a Media Source Inc.)​Class B Units​​—​—​3,291​—​—​—​3,291
Playmonster Group LLC​Priority First Lien Secured Term Loan​​164​1,172​164​—​—​19​1,355
Playmonster Group LLC​First Lien Secured Term Loan​—​1,635​—​—​—​94​1,729
Playmonster Group Equity, Inc. (d/b/a PlayMonster)​Preferred Stock​—​—​—​—​—​—​—
Playmonster Group Equity, Inc. (d/b/a PlayMonster)​Common Stock​—​—​—​—​—​—​—
Chase Products Co. (f/k/a Starco)​Second Lien Secured Term Loan​​385​3,342​157​(95)​—​—​3,404
Pressurized Holdings, LLC (f/k/a Starco)​Common Units​​—​—​—​—​—​—​—
Pressurized Holdings, LLC (f/k/a Starco)​Preferred Units​​—​1,657​—​—​—​3,127​4,784
Total Non-controlled affiliates​​​$891​$29,851​$9,431​$(363)​$—​$(2,877)​$36,042
Controlled affiliates​​​​​​​​​​​​​​​​​​​​​​​
American Crafts, LC​Super Senior Priority First Lien Secured Term Loan​$—​$373​$—​$—​$(2,373)​$2,000​$—
American Crafts, LC​Super Senior Priority First Lien Secured Term Loan​​—​​—​​—​​—​​(1,230)​​1,230​​—
American Crafts, LC​Super Priority First Lien Secured Term Loan​​—​​—​​—​​—​​(2,094)​​2,094​​—
American Crafts, LC​Priority First Lien Secured Term Loan​​—​​—​​—​​—​​(5,105)​​5,105​​—
American Crafts, LC​First Lien Secured Term Loan​​—​​—​​—​​—​​(8,720)​​8,720​​—
American Crafts, LC​First Lien Secured Delayed Draw Loan​​—​​—​​—​​—​​(1,458)​​1,458​​—
American Crafts Holdings, LLC (d/b/a American Crafts, LC)​Warrants​​—​​—​​—​​—​​—​​—​​—
New American Crafts Holdings, LLC (d/b/a American Crafts, LC)​Class A Units​​—​​—​​—​​—​​—​​—​​—
WHF STRS Ohio Senior Loan Fund LLC*Subordinated Note​​9,070​​84,416​​—​​—​​—​​—​​84,416
WHF STRS Ohio Senior Loan Fund LLC*Equity​5,336​22,741​—​—​—​(1,139)​21,602
Total Controlled affiliates​​$14,406​$107,530​$—​$—​$(20,980)​$19,468​$106,018
*For more information, see “Management of the STRS JV.”
(1)Refer to the consolidated schedule of investments for the principal amount, industry classification and other security detail of each portfolio company.
(2)Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK, an exchange of existing investments for new investments and the transfers of an existing portfolio company into this category from a different category.
(3)Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, an exchange of existing investments for new investments and the transfers of an existing portfolio company into this category from a different category.

In January 2024, as part of a restructuring agreement between the Company and Arcstor Midco, LLC (d/b/a Arcserve (USA), the Company’s first lien secured term loan and priority first lien delayed draw loan investments in Arcstor Midco, LLC (d/b/a Arcserve (USA), converted into a new first lien secured delayed draw loan and unsecured notes in Arcserve Cayman Opco LP (d/b/a Arcserve (USA), LLC) and common equity of Arcserve Cayman GP LLC (d/b/a Arcserve (USA), LLC) and Arcserve Cayman Topco LP (d/b/a Arcserve (USA), LLC).

In September 2024, as part of a restructuring and partial foreclosure agreement between the Company and Honors Holdings, LLC (d/b/a Orange Theory), the Company’s first lien secured term loan, first lien delayed draw loan and revolver investments in Honors Holdings, LLC, which had a historical cost basis of $17,816, were converted into a new first lien secured term loan in Camarillo Fitness Holdings, LLC (f/k/a Honors Holdings, LLC) and common equity interests in H.I.G. Camarillo, L.P. (f/k/a Honors Holdings, LLC). As of the restructuring date, these investments had an adjusted cost basis of $10,234. The remaining portion of the Honors Holdings, LLC first lien secured investments, with a cost basis of $7,582, was recognized as a net realized loss in the consolidated statements of operations.

In June 2025, as part of a restructuring agreement between the Company and Telestream Holdings Corporation, the Company’s first lien secured term loan and revolver investments to Telestream Holdings Corporation, which had a cost basis of $18,547, were converted into a new first lien secured term loan in Telestream 2 LLC (d/b/a Telestream Holdings Corporation) and common equity of Telestream Topco 2 LLC (d/b/a Telestream Holdings Corporation).

In September 2025, as part of a restructuring agreement between the Company and MSI Information Services, Inc., the Company’s first lien secured term loan and revolver investments to MSI Information Services, Inc., which had a cost basis of $9,602 were converted into a new first lien secured term loan and revolver investments of Media Source, LLC (d/b/a Media Source Inc.) and into common equity in TVG I-E-MSI Acquisition, LLC (d/b/a Media Source, LLC). The remaining portion of the MSI Information Services, Inc. first lien secured investments, with a cost basis of $2,111, was recognized as a net realized loss in the consolidated statements of operations.

In October 2025, as part of a restructuring agreement between the Company and Alvaria Holdco (Cayman) (d/b/a Aspect Software, Inc.), a portion of the Company’s first lien secured term loan investments to Alvaria Holdco (Cayman) (d/b/a Aspect Software, Inc.), which had a cost basis of $1,682 were converted into common equity in Atlas Parent, LLC (d/b/a Alvaria, Inc.). The remaining portion of the Alvaria Holdco (Cayman) (d/b/a Aspect Software, Inc.) first lien secured investments, with a cost basis of $11,182, was recognized as a net realized loss in the consolidated statements of operations.

In July 2026, as part of a restructuring agreement between the Company and The Kyjen Company, LLC (d/b/a Outward Hound), the Company’s first lien secured term loan and revolver investments in The Kyjen Company, LLC (d/b/a Outward Hound), which had a cost basis of $11,690 were converted into a new first lien secured term loan and revolver investments of The Companion Brands Company LLC (d/b/a Outward Hound) and into common equity of Outward Hound Topco, LP (d/b/a Outward Hound). The remaining portion of The Kyjen Company, LLC (d/b/a Outward Hound) first lien secured investments, with a cost basis of $3,785, was recognized as a net realized loss in the consolidated statements of operations.

WHF STRS Ohio Senior Loan Fund LLC

On January 14, 2019, the Company entered into an LLC operating agreement with STRS Ohio to co-manage a newly formed joint venture investment company, STRS JV, a Delaware LLC. STRS Ohio and the Company committed to provide up to $125,000 of subordinated notes and equity to STRS JV, with STRS Ohio providing up to $50,000 and the

Company providing up to $75,000, respectively. In 2019, STRS JV formally launched operations. STRS JV invests primarily in lower middle market, senior secured debt facilities, to performing lower middle market companies across a broad range of industries that typically carry a floating interest index rate such as SOFR and have a term ofthree tosix years.

In February 2022, the Company increased its capital commitment to the STRS JV in the amount of an additional $25,000, which brought the Company’s total capital commitment to $100,000, comprised of $80,000 of subordinated notes and $20,000 of LLC equity interests. In connection with this increase in the Company’s capital commitment, the Company and STRS Ohio’s amended economic ownership in the STRS JV is approximately 66.67% and 33.33%, respectively.

In February 2023, the Company increased its commitment to the STRS JV in the amount of an additional $15,000, which brings the Company’s total capital commitment to the STRS JV to $115,000, comprised of $92,000 of subordinated notes and $23,000 of LLC equity interests, and STRS Ohio increased its capital commitment to the STRS JV in the amount of an additional $10,000, which brings its total capital commitment to the STRS JV to $60,000, comprised of $48,000 of subordinated notes and $12,000 of LLC equity interests. In connection with these increases in capital commitments, the Company’s and STRS Ohio’s amended economic ownership in the STRS JV is approximately 65.71% and 34.29%, respectively.

As of September 30, 2026 and December 31, 2025, STRS JV had total assets of $344,074 and $335,887, respectively. STRS JV’s portfolio consisted of debt investments in 43 portfolio companies as of September 30, 2026 and 43 portfolio companies as of December 31, 2025. As of September 30, 2026 and December 31, 2025, the largest investment by aggregate principal amount (including any unfunded commitments) in a single portfolio company in STRS JV’s portfolio was $18,280 and $19,000, respectively. The five largest investments in portfolio companies by fair value in STRS JV totaled $71,455 and $75,398 as of September 30, 2026 and December 31, 2025, respectively. STRS JV invests in portfolio companies in the same industries in which the Company may directly invest.

The Company provides capital to STRS JV in the form of LLC equity interests and through interest-bearing subordinated notes. As of both September 30, 2026 and December 31, 2025, the Company and STRS Ohio owned approximately 65.71% and 34.29%, respectively, of the LLC equity interests of STRS JV. The Company’s investment in STRS JV consisted of equity contributions of $23,000 and advances of the subordinated notes of $92,000 as of September 30, 2026. The Company’s investment in STRS JV consisted of equity contributions of $21,104 and advances of the subordinated notes of $84,416 as of December 31, 2025. As of September 30, 2026, the Company had commitments to fund equity interests and subordinated notes in STRS JV of $23,000 and $92,000, respectively, all of which were fully funded. As of December 31, 2025, the Company had commitments to fund equity interests and subordinated notes in STRS JV of $23,000 and $92,000, respectively, of which $1,896 and $7,584 were unfunded, respectively.

The Company and STRS Ohio each appoint two members to STRS JV’s four-person board of managers. All material decisions with respect to STRS JV, including those involving its investment portfolio, require unanimous approval of a quorum of the board of managers. Quorum is defined as (i) the presence of two members of the board of managers; provided that at least one individual is present that was elected, designated or appointed by each member; (ii) the presence of three members of the board of managers; provided that the individual that was elected, designated or appointed by the member with only one individual present shall be entitled to cast two votes on each matter; or (iii) the presence of four members of the board of managers; provided that two individuals are present that were elected, designated or appointed by each member.

On July 19, 2019, STRS JV entered into a $125,000 credit and security agreement (the “STRS JV Credit Facility”) with JPMorgan Chase Bank, National Association (“JPMorgan”). On January 27, 2021, the terms of the STRS JV Credit Facility were amended to increase the size of the STRS JV Credit Facility from $125,000 to $175,000. On April 28, 2021, the terms of the STRS JV Credit Facility were amended and restated to enable borrowings in British pounds or euros. On July 15, 2021, the terms of the STRS JV Credit Facility were amended to allow STRS JV to reduce the applicable margins for interest rates to 2.35%, extend the non-call period from January 19, 2022 to January 19, 2023, extend the end of the reinvestment period from July 19, 2022 to July 19, 2023 and extend the scheduled termination date from July 19, 2024 to July 19, 2025.

On March 11, 2022, the terms of the STRS JV Credit Facility were further amended to (i) permanently increase STRS Credit’s availability under the STRS JV Credit Facility from$175,000 to$225,000, (ii) increase the minimum funding amount from$131,250 to$168,750, and (iii) apply an annual interest rate equal to the applicable SOFR plus 2.50% to borrowings greater than $175,000 in the STRS JV Credit Facility.

On January 13, 2023, the terms of the STRS JV Credit Facility were further amended to (i) permanently increase STRS Credit’s availability under the STRS JV Credit Facility from $225,000 to $262,500 (the “$37.5 Million Increase”) and (ii) apply an annual interest rate equal to applicable SOFR, plus 3.00% to any borrowings under the $37.5 Million Increase in the STRS JV Credit Facility. As a result of this amendment, any borrowings above $175,000 will incur an annual interest rate of SOFR plus 2.71% in the STRS JV Credit Facility.

On May 18, 2023, the terms of the STRS JV Credit Facility were further amended to (i) effective June 6, 2023 apply an annual interest rate equal to applicable SOFR plus 2.72% to any USD borrowings (ii) extend the scheduled termination date from July 19, 2025 to July 19, 2026 (iii) extend the non-call period from January 19, 2023 to January 19, 2024 and (iv) extend the end of the reinvestment period from July 19, 2023 to July 19, 2024.

On May 8, 2024, the terms of the STRS JV Credit Facility were further amended to (i) effective May 8, 2024 apply an annual interest rate equal to applicable base rate plus 2.50% to any EUR, GBP and USD denominated borrowings and 2.82% to any CAD denominated borrowings (ii) extend the scheduled termination date from July 19, 2026 to January 19, 2028 (iii) extend the non-call period from January 19, 2024 to May 8, 2025 and (iv) extend the end of the reinvestment period from July 19, 2024 to January 19, 2026.

On November 26, 2024, the terms of the STRS JV Credit Facility were further amended to, among other things, (i) reduce the spread from 2.50% to 2.25%, (ii) extend the non-call period from May 8, 2025, to November 26, 2026, (iii) extend the reinvestment period from January 19, 2026, to November 26, 2027, and (iv) extend the termination date from January 19, 2028, to November 26, 2029.

As of September 30, 2026, the STRS JV Credit Facility had $262,500 of commitments subject to leverage and borrowing base restrictions with an interest rate based on an index rate such as SOFR plus 2.25%. The final maturity date of the STRS JV Credit Facility is November 26, 2029. As of September 30, 2026, STRS JV had $163,217 of outstanding borrowings and an interest rate outstanding of 6.00% per annum under the STRS JV Credit Facility.

As of December 31, 2025, the STRS JV Credit Facility had $262,500 of commitments subject to leverage and borrowing base restrictions with an interest rate based on an index rate such as SOFR plus a spread of 2.25%. The maturity date of the STRS JV Credit Facility is November 26, 2029. As of December 31, 2025, STRS JV had $171,913 of outstanding borrowings and an interest rate outstanding of 5.94% per annum under the STRS JV Credit Facility.

Below is a listing of STRS JV’s individual investments as of September 30, 2026:

​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Debt Investments​​​​​​​​​​​​​​​​​​​​​​​​​
Advertising​​​​​​​​​​​​​​​​​​​​​​​​​
Forward Solutions, LLC (d/b/a Avision Sales Group)​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.75%​10.97%​02/18/22​12/15/26​8,845​$8,837​$8,845​24.6%
Forward Solutions, LLC (d/b/a Avision Sales Group)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​6.75%​10.97%​03/11/22​12/15/26​2,969​​2,967​​2,969​8.2​
Forward Solutions, LLC (d/b/a Avision Sales Group)(7)​First Lien Secured Revolving Loan​1.00%​Base Rate​6.75%​10.81%​02/18/22​12/15/26​619​​619​​619​1.7​
Trailhead Media LLC​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.57% (8.82% Cash + 0.75% PIK)​01/22/25​12/28/29​6,620​​6,556​​6,540​18.2​
Trailhead Media LLC(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​5.50%​9.57% (8.82% Cash + 0.75% PIK)​01/22/25​12/28/29​—​​—​​1​—​
Trailhead Media LLC(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.50%​9.57% (8.82% Cash + 0.75% PIK)​01/22/25​12/28/29​—​​—​​(2)​—​
​​​​​​​​​​​​​​​​​​​18,979​​18,972​52.7​
Asset Management & Custody Banks​​​​​​​​​​​​​​​​​​​​​​​​​
Apollon Holdings, LLC (d/b/a Apollon Wealth Management, LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.23%​07/21/25​06/18/32​6,583​​6,503​​6,604​18.3​
Apollon Holdings, LLC (d/b/a Apollon Wealth Management, LLC)(6)(7)​First Lien Secured Delayed Draw Loan​1.00%​Base Rate​5.50%​9.24%​07/21/25​06/18/32​5,079​​5,017​​5,133​14.3​
​​​​​​​​​​​​​​​​​​​11,520​​11,737​32.6​
Broadline Retail​​​​​​​​​​​​​​​​​​​​​​​​​
Marlin DTC-LS Midco 2, LLC (d/b/a Clarus Commerce, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.50%​10.50%​07/19/19​05/03/27​17,593​​17,593​​17,252​47.9​
Marlin DTC-LS Midco 2, LLC (d/b/a Clarus Commerce, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​6.50%​10.50%​07/19/19​05/03/27​—​​—​​(13)​—​
​​​​​​​​​​​​​​​​​​​17,593​​17,239​47.9​
Building Products​​​​​​​​​​​​​​​​​​​​​​​​​
Drew Foam Companies Inc​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.00%​10.22%​11/09/20​12/05/28​13,251​​13,236​​13,148​36.5​
SCIC Buyer, Inc. (d/b/a SIGMA Corporation)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.75%​8.82%​06/04/25​03/28/31​9,022​​8,919​​9,022​25.1​
SCIC Buyer, Inc. (d/b/a SIGMA Corporation)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.75%​8.82%​06/04/25​03/28/31​—​​—​​11​—​
SCIC Buyer, Inc. (d/b/a SIGMA Corporation)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​4.75%​8.82%​06/04/25​03/28/31​—​​—​​22​0.1​
Trimlite Buyer LLC (d/b/a Trimlite LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.75%​8.82%​05/20/26​03/11/31​2,737​​2,713​​2,726​7.6​
Trimlite Buyer LLC (d/b/a Trimlite LLC)(10)​First Lien Secured Term Loan​1.00%​CORRA (1M)​4.75%​7.04%​08/05/26​03/11/31​1,891​​1,337​​1,323​3.7​
Trimlite Buyer LLC (d/b/a Trimlite LLC)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.75%​8.82%​05/20/26​03/11/31​848​​840​​844​2.3​
​​​​​​​​​​​​​​​​​​​27,045​​27,096​75.3​
Construction & Engineering​​​​​​​​​​​​​​​​​​​​​​​​​
Banner Acquisition Holdings, LLC (d/b/a Banner Industries, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.25%​10.15%​12/21/23​01/02/29​2,898​​2,866​​2,898​8.0​
Banner Acquisition Holdings, LLC (d/b/a Banner Industries, Inc.)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (1M)​6.25%​10.15%​12/21/23​01/02/29​1,836​​1,815​​1,836​5.1​
Banner Acquisition Holdings, LLC (d/b/a Banner Industries, Inc.)(13)​First Lien Secured Revolving Loan​1.00%​Base Rate​6.25%​10.15%​12/21/23​01/02/29​168​​166​​179​0.5​
PGI Parent LLC (d/b/a Prime Electric, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.50%​8.57%​01/16/26​12/31/31​5,039​​4,995​​5,019​13.9​
PGI Parent LLC (d/b/a Prime Electric, Inc.)(6)(14)​First Lien Secured Revolving Loan​1.00%​Base Rate​4.18%​9.02%​01/16/26​12/31/31​555​​551​​555​1.5​
TriplePoint Acquisition Holdings LLC (d/b/a TriplePoint MEP Holdings, LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.25%​9.32%​06/14/24​05/31/29​8,032​​7,940​​8,059​22.4​
TriplePoint Acquisition Holdings LLC (d/b/a TriplePoint MEP Holdings, LLC)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.25%​9.32%​06/14/24​05/31/29​—​​—​​14​—​
​​​​​​​​​​​​​​​​​​​18,333​​18,560​51.4​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Distributors​​​​​​​​​​​​​​​​​​​​​​​​​
APG Lions Purchaser, LLC (d/b/a CF Stinson, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.29%​04/26/24​04/16/30​3,946​$3,911​$3,946​11.0%
APG Lions Purchaser, LLC (d/b/a CF Stinson, Inc.)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.50%​9.29%​04/26/24​04/16/30​—​​—​​5​—​
​​​​​​​​​​​​​​​​​​​3,911​​3,951​11.0​
Diversified Support Services​​​​​​​​​​​​​​​​​​​​​​​​​
Pirtek Holdco, LLC (d/b/a Pirtek USA, LLC)(16)​First Lien Secured Term Loan​1.00%​SOFR (6M)​4.25%​8.10%​10/31/23​10/26/28​11,946​​11,873​​11,946​33.2​
Pirtek Holdco, LLC (d/b/a Pirtek USA, LLC)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (6M)​4.25%​8.10%​10/31/23​10/26/28​—​​—​​9​—​
Quest Events, LLC​First Lien Secured Term Loan​2.00%​SOFR (3M)​7.50%​11.66%​07/19/19​09/30/27​11,880​​11,873​​11,880​33.0​
Quest Events, LLC​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​7.50%​11.66%​07/19/19​09/30/27​385​​385​​385​1.1​
Industrial Service Solutions WC, Inc. (d/b/a Industrial Service Solutions, LLC)​First Lien Secured Term Loan​0.75%​SOFR (3M)​4.50%​8.57%​04/23/26​02/07/33​5,098​​5,053​​5,066​14.1​
Industrial Service Solutions WC, Inc. (d/b/a Industrial Service Solutions, LLC)(6)(15)​First Lien Secured Revolving Loan​0.75%​Base Rate​4.03%​9.37%​04/23/26​02/07/33​281​​279​​281​0.8​
​​​​​​​​​​​​​​​​​​​29,463​​29,567​82.2​
Electronic Components​​​​​​​​​​​​​​​​​​​​​​​​​
Marki Microwave, LLC (d/b/a Marki Microwave, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.00%​8.07%​11/26/25​11/21/31​6,015​​5,964​​6,015​16.7​
Marki Microwave, LLC (d/b/a Marki Microwave, Inc.)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.00%​8.07%​11/26/25​11/21/31​—​​—​​7​—​
Marki Microwave, LLC (d/b/a Marki Microwave, Inc.)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​4.00%​8.07%​11/26/25​11/21/31​—​​—​​15​—​
Principal Lighting Group, LLC (d/b/a Principal Sloan)(16)​First Lien Secured Term Loan​1.00%​Base Rate​5.25%​8.93%​12/03/24​11/04/30​3,099​​3,067​​3,099​8.6​
Principal Lighting Group, LLC (d/b/a Principal Sloan)​First Lien Secured Revolving Loan​1.00%​Base Rate​5.25%​8.93%​12/03/24​11/04/30​—​​—​​5​—​
​​​​​​​​​​​​​​​​​​​9,031​​9,141​25.3​
Environmental & Facilities Services​​​​​​​​​​​​​​​​​​​​​​​​​
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.42%​10.42%​08/09/23​08/01/29​6,781​​6,703​​6,778​18.8​
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (1M)​6.42%​10.42%​08/09/23​08/01/29​2,398​​2,368​​2,397​6.7​
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)(13)​First Lien Secured Revolving Loan​1.00%​Base Rate​6.39%​10.72%​08/09/23​08/01/29​721​​713​​724​2.0​
Juniper Landscaping Holdings LLC​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.00%​10.07%​03/01/22​06/29/29​10,879​​10,846​​10,878​30.2​
Juniper Landscaping Holdings LLC​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​6.00%​10.07%​03/01/22​06/29/29​2,307​​2,300​​2,306​6.4​
Juniper Landscaping Holdings LLC​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​6.00%​10.02%​03/01/22​06/29/29​497​​496​​499​1.4​
RLJ Pro-Vac, Inc. (d/b/a Pro-Vac)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.25%​10.25%​01/23/24​01/03/28​6,561​​6,533​​6,425​17.8​
​​​​​​​​​​​​​​​​​​​29,959​​30,007​83.3​
Food Distributors​​​​​​​​​​​​​​​​​​​​​​​​​
Clark Restaurant Service, LLC (d/b/a CRS OneSource)​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.75%​9.65%​06/14/24​05/10/29​4,896​​4,844​​4,886​13.6​
​​​​​​​​​​​​​​​​​​​4,844​​4,886​13.6​
Health Care Facilities​​​​​​​​​​​​​​​​​​​​​​​​​
AB Centers Acquisition Corporation (d/b/a AB Centers Acquisition Corp.)​First Lien Secured Term Loan​0.75%​SOFR (1M)​5.25%​9.15%​09/19/24​07/02/31​12,943​​12,843​​12,943​36.0​
AB Centers Acquisition Corporation (d/b/a AB Centers Acquisition Corp.)​First Lien Secured Delayed Draw Loan​0.75%​SOFR (1M)​5.25%​9.15%​09/19/24​07/02/31​558​​553​​558​1.5​
AB Centers Acquisition Corporation (d/b/a AB Centers Acquisition Corp.)​First Lien Secured Revolving Loan​0.75%​SOFR (1M)​5.25%​9.15%​09/19/24​07/02/31​—​​—​​7​—​
​​​​​​​​​​​​​​​​​​​13,396​​13,508​37.5​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Health Care Services​​​​​​​​​​​​​​​​​​​​​​​​​
Maxor Acquisition, Inc. (d/b/a Maxor National Pharmacy Services, LLC)​First Lien Secured Term Loan​1.00%​SOFR (6M)​6.25%​10.23%​04/11/23​03/01/29​4,913​$4,853​$4,913​13.6%
Maxor Acquisition, Inc. (d/b/a Maxor National Pharmacy Services, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (6M)​6.25%​10.23%​04/11/23​03/01/29​—​​—​​6​—​
​​​​​​​​​​​​​​​​​​​4,853​​4,919​13.6​
Health Care Technology​​​​​​​​​​​​​​​​​​​​​​​​​
Impact Advisors, LLC​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.50%​8.57%​05/01/25​03/21/31​4,137​​4,106​​4,137​11.5​
Impact Advisors, LLC(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.50%​8.57%​05/01/25​03/21/31​312​​311​​320​0.9​
Impact Advisors, LLC​First Lien Secured Revolving Loan​1.00%​Prime​3.50%​10.50%​05/01/25​03/21/31​140​​139​​142​0.4​
​​​​​​​​​​​​​​​​​​​4,556​​4,599​12.8​
Household Appliances​​​​​​​​​​​​​​​​​​​​​​​​​
Smalto Inc. (d/b/a PEMCO International)(9)​First Lien Secured Term Loan​1.00%​EurIBOR (3M)​6.25%​8.84%​05/04/22​04/28/28​6,198​​6,494​​7,019​19.5​
Smalto Inc. (d/b/a PEMCO International)​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.00%​10.22%​05/04/22​04/28/28​944​​939​​944​2.6​
​​​​​​​​​​​​​​​​​​​7,433​​7,963​22.1​
Household Products​​​​​​​​​​​​​​​​​​​​​​​​​
NM Z Holdco Inc. (d/b/a Zep, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.00%​9.07%​08/12/25​06/30/31​9,831​​9,753​​9,907​27.5​
NM Z Holdco Inc. (d/b/a Zep, Inc.)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.00%​9.07%​03/16/26​06/30/31​—​​—​​7​—​
​​​​​​​​​​​​​​​​​​​9,753​​9,914​27.5​
Human Resource & Employment Services​​​​​​​​​​​​​​​​​​​​​​​​​
Infotree Holdco LLC (d/b/a Infotree Global Solutions LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.75%​9.82%​03/24/25​02/19/30​2,507​​2,473​​2,475​6.9​
Infotree Holdco LLC (d/b/a Infotree Global Solutions LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.75%​9.82%​03/24/25​02/19/30​—​​—​​—​—​
​​​​​​​​​​​​​​​​​​​2,473​​2,475​6.9​
Industrial Machinery & Supplies & Components​​​​​​​​​​​​​​​​​​​​​​​​​
Vibration Mountings & Controls, Inc.​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.00%​9.04%​08/05/26​06/23/31​6,378​​6,287​​6,291​17.5​
Vibration Mountings & Controls, Inc.(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​5.00%​9.04%​08/05/26​06/23/31​—​​—​​1​—​
Vibration Mountings & Controls, Inc.(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.00%​9.04%​08/05/26​06/23/31​—​​—​​—​—​
​​​​​​​​​​​​​​​​​​​6,287​​6,292​17.5​
Integrated Telecommunication Services​​​​​​​​​​​​​​​​​​​​​​​​​
Intermedia Cloud Communications, Inc. (d/b/a Intermedia.net, Inc.)​First Lien Secured Term Loan​0.75%​SOFR (1M)​5.50%​9.40%​08/05/26​11/26/31​6,667​​6,604​​6,607​18.4​
Intermedia Cloud Communications, Inc. (d/b/a Intermedia.net, Inc.)(6)​First Lien Secured Revolving Loan​0.75%​SOFR (1M)​5.50%​9.40%​08/05/26​11/26/31​—​​—​​—​—​
​​​​​​​​​​​​​​​​​​​6,604​​6,607​18.4​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
IT Consulting & Other Services​​​​​​​​​​​​​​​​​​​​​​​​​
Cennox, Inc. (d/b/a Cennox)​First Lien Secured Term Loan​1.00%​SOFR (6M)​6.75%​10.72% PIK​09/11/24​05/04/29​3,783​$3,764​$3,556​9.9%
Cennox Holdings Limited (d/b/a Cennox)(8)​First Lien Secured Term Loan​1.00%​SONIA​6.75%​10.60% PIK​09/11/24​05/04/29​594​​777​​740​2.1​
Cennox, Inc. (d/b/a Cennox)(9)​First Lien Secured Term Loan​1.00%​EurIBOR (6M)​7.00%​9.77% PIK​09/11/24​05/04/29​663​​732​​710​2.0​
Cennox, Inc. (d/b/a Cennox)(16)​First Lien Secured Revolving Loan​1.00%​Base Rate​6.75%​10.88% PIK​09/11/24​05/04/29​154​​153​​144​0.4​
Cennox Holdings Limited (d/b/a Cennox)(8)​First Lien Secured Revolving Loan​1.00%​SONIA​6.75%​10.88% PIK​09/11/24​05/04/29​181​​237​​226​0.6​
MGT Merger Target, LLC (d/b/a MGT Consulting Group)​First Lien Secured Term Loan​1.00%​SOFR (6M)​5.25%​9.18%​05/10/23​04/10/29​8,490​​8,394​​8,336​23.2​
MGT Merger Target, LLC (d/b/a MGT Consulting Group)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (6M)​5.25%​9.18%​05/10/23​04/10/29​1,799​​1,778​​1,759​4.9​
MGT Merger Target, LLC (d/b/a MGT Consulting Group)(15)​First Lien Secured Revolving Loan​1.00%​Base Rate​4.44%​10.86%​04/07/25​04/10/28​830​​823​​820​2.3​
RCKC Acquisitions LLC (d/b/a KSM Consulting, LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.72%​01/27/21​01/02/29​10,724​​10,677​​10,052​27.9​
RCKC Acquisitions LLC (d/b/a KSM Consulting, LLC)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​5.50%​9.47%​01/27/21​01/02/29​2,893​​2,880​​2,712​7.5​
RCKC Acquisitions LLC (d/b/a KSM Consulting, LLC)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.50%​9.47%​01/27/21​01/02/29​—​​—​​(83)​(0.2)​
Turnberry Solutions, Inc.​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.00%​9.97%​08/10/21​03/02/28​5,856​​5,844​​5,856​16.3​
Turnberry Solutions, Inc.​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​6.00%​9.97%​08/10/21​03/02/28​—​​—​​1​—​
​​​​​​​​​​​​​​​​​​​36,059​​34,829​96.9​
Multi-Utilities​​​​​​​​​​​​​​​​​​​​​​​​​
ELM DebtCo, LLC (d/b/a ELM Utility Services)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.50%​8.57%​11/20/25​11/14/31​5,501​​5,454​​5,501​15.3​
ELM DebtCo, LLC (d/b/a ELM Utility Services)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.50%​8.57%​11/20/25​11/14/31​—​​—​​5​—​
ELM DebtCo, LLC (d/b/a ELM Utility Services)(6)(14)​First Lien Secured Revolving Loan​1.00%​Base Rate​4.17%​9.01%​11/20/25​11/14/31​756​​749​​760​2.1​
​​​​​​​​​​​​​​​​​​​6,203​​6,266​17.4​
Packaged Foods & Meats​​​​​​​​​​​​​​​​​​​​​​​​​
PANOS Brands, LLC​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.75%​9.65%​06/14/24​05/14/29​3,952​​3,910​​3,952​11.0​
PANOS Brands, LLC​First Lien Secured Revolving Loan​1.00%​Prime​4.75%​11.75%​06/14/24​05/14/29​122​​121​​125​0.3​
TableTrust Brands LLC (d/b/a Hain Pure Protein Corporation)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.00%​9.99%​12/24/24​06/28/28​2,724​​2,704​​2,724​7.6​
​​​​​​​​​​​​​​​​​​​6,735​​6,801​18.9​
Paper & Plastic Packaging Products & Materials​​​​​​​​​​​​​​​​​​​​​​​​​
Max Solutions, Inc.(12)​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.91%​10.88%​10/07/22​09/29/28​6,399​​6,356​​6,399​17.8​
Max Solutions, Inc.(12)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​6.90%​10.88%​10/07/22​09/29/28​406​​405​​406​1.1​
Max Solutions, Inc.(10)(12)​First Lien Secured Revolving Loan​1.00%​CORRA​6.90%​10.88%​10/07/22​09/29/28​—​​—​​1​—​
WCHG Buyer, Inc. (d/b/a Handgards, LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.75%​8.51%​04/01/25​04/10/31​11,506​​11,443​​11,427​31.7​
​​​​​​​​​​​​​​​​​​​18,204​​18,233​50.6​
Personal Care Products​​​​​​​​​​​​​​​​​​​​​​​​​
G-2 Lather Acquisition Corp. (d/b/a Creative Laboratories, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.00%​8.90%​03/05/25​01/31/31​3,870​​3,828​​3,870​10.7​
G-2 Lather Acquisition Corp. (d/b/a Creative Laboratories, Inc.)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (1M)​5.00%​8.90%​03/05/25​01/31/31​—​​—​​9​—​
G-2 Lather Acquisition Corp. (d/b/a Creative Laboratories, Inc.)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​5.00%​8.90%​03/05/25​01/31/31​—​​—​​7​—​
Meta Buyer LLC (d/b/a Metagenics, LLC)​First Lien Secured Term Loan​0.75%​SOFR (3M)​5.25%​9.00%​02/04/26​12/22/31​6,686​​6,628​​6,653​18.5​
Meta Buyer LLC (d/b/a Metagenics, LLC)(9)​First Lien Secured Term Loan​0.75%​EurIBOR (3M)​5.25%​7.56%​02/04/26​12/22/31​4,598​​5,379​​5,181​14.4​
Meta Buyer LLC (d/b/a Metagenics, LLC)​First Lien Secured Delayed Draw Loan​0.75%​SOFR (3M)​5.25%​9.00%​03/30/26​12/22/31​1,607​​1,597​​1,602​4.4​
Meta Buyer LLC (d/b/a Metagenics, LLC)(6)​First Lien Secured Revolving Loan​0.75%​SOFR (3M)​5.25%​9.20%​03/30/26​12/22/31​440​​436​​442​1.2​
​​​​​​​​​​​​​​​​​​​17,868​​17,764​49.2​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Real Estate Services​​​​​​​​​​​​​​​​​​​​​​​​​
NPAV Lessor Corp. (d/b/a Nationwide Property & Appraisal Services, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.50%​10.50%​03/01/22​01/21/27​5,069​$5,062​$4,739​13.2%
NPAV Lessor Corp. (d/b/a Nationwide Property & Appraisal Services, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​6.50%​10.50%​03/01/22​01/21/27​725​​724​​678​1.9​
​​​​​​​​​​​​​​​​​​​5,786​​5,417​15.1​
Research & Consulting Services​​​​​​​​​​​​​​​​​​​​​​​​​
Barrett Purchaser LLC (d/b/a SIB Development and Consulting, Inc.)​First Lien Secured Term Loan​0.75%​SOFR (3M)​6.00%​9.76%​01/10/24​11/21/29​3,553​​3,507​​3,483​9.7​
Barrett Purchaser LLC (d/b/a SIB Development and Consulting, Inc.)(14)​First Lien Secured Revolving Loan​0.75%​Base Rate​6.00%​9.73%​01/10/24​11/21/28​446​​441​​439​1.2​
​​​​​​​​​​​​​​​​​​​3,948​​3,922​10.9​
Water Utilities​​​​​​​​​​​​​​​​​​​​​​​​​
The Crom Corporation​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.75%​8.57%​03/05/25​01/31/31​4,019​​3,975​​4,019​11.2​
The Crom Corporation(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.75%​8.53%​03/05/25​01/31/31​1,002​​992​​1,004​2.8​
The Crom Corporation(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​4.75%​8.57%​03/05/25​01/31/31​120​​119​​126​0.3​
​​​​​​​​​​​​​​​​​​​5,086​​5,149​14.3​
Wireless Telecommunication Services​​​​​​​​​​​​​​​​​​​​​​​​​
KORE Wireless Group Inc. (d/b/a KORE Group Holdings, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.23%​08/05/26​07/21/32​6,923​​6,789​​6,787​18.9​
KORE Wireless Group Inc. (d/b/a KORE Group Holdings, Inc.)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.50%​9.23%​08/05/26​07/21/32​—​​—​​—​—​
​​​​​​​​​​​​​​​​​​​6,789​​6,787​18.9​
Total Investments​​​​​​​​​​​​​​​​​$332,711​$332,601​923.8%
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)​​​​​​​​​​​​​​​​​​​​​​​​​
Goldman Sachs Financial Square Treasury Obligations Fund(11)​Share class: Administration (CUSIP: 38141W315)​​​​​​​3.63%​​​​​​​$1,582​$1,582​4.4%
JPMorgan U.S. Treasury Plus Money Market Fund(11)​Share class: Agency (CUSIP: 4812C2742)​​​​​​​3.75%​​​​​​​​3,246​​3,246​9.0​
Total Money Market Funds​​​​​​​​​​​​​​​​​​4,828​​4,828​13.4​
Total Investments and Money Market Funds​​​​​​​​​​​​​​​​​$337,539​$337,429​937.2%
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Counterparty · ​ ​ ​ · Currency to be sold (purchased) · ​ · ​ ​ ​ · Currency to be purchased (sold) · ​ · ​ ​ ​ · Settlement date · ​ ​ ​ · Unrealized appreciation · ​ ​ ​ · Unrealized depreciation
Morgan Stanley​€1,009EUR​$1,169USD​11/6/26​$25​$—
Morgan Stanley​£138GBP​$186USD​11/6/26​​3​​—
Total​​​​​​​​​​​$28​$—
(1)Except as noted, all investments provide collateral for the STRS JV Credit Facility and are domiciled in the United States.
(2)The investments bear interest at a rate that may be determined by reference to SOFR, CORRA, SONIA, Prime, or EurIBOR, which resets monthly, quarterly or semiannually. The one, three and six-month SOFR were 3.9%, 4.1% and 4.3%, respectively, as of September 30, 2026. The Prime was 7.0% as of September 30, 2026. The three-month CORRA was 2.4%. The one, three and six-month EurIBOR was 2.5%, 2.6% and 3.1%, respectively, as of September 30, 2026. The SONIA was 3.7% as of September 30, 2026.
(3)The interest rate is the “all-in-rate” including the current index and spread, the fixed rate, and the PIK interest rate, as the case may be.
(4)Except as otherwise noted, all of STRS JV’s portfolio company investments, which as of the date of the portfolio represented 923.8% of STRS JV’s members’ equity or 96.7% of STRS JV’s total assets, are subject to legal restrictions on sales.
(5)The fair value of each investment was determined using significant unobservable inputs.
(6)The investment or a portion of the investment does not provide collateral for the STRS JV Credit Facility.
(7)The investment was comprised of two contracts, which were indexed to SOFR (1M) and SOFR (3M).
(8)Principal amount is denominated in GBP and the issuer is domiciled in the United Kingdom.
(9)Principal amount is denominated in EUR.
(10)Principal amount is denominated in CAD.
(11)The rate shown is the annualized seven-day yield as of September 30, 2026.
(12)Investment is structured as a unitranche loan in which the STRS JV may receive additional interest on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
(13)The investment was comprised of two contracts, which were indexed to Prime and SOFR (1M).
(14)The investment was comprised of two contracts, which were indexed to Prime and SOFR (3M).
(15)The investment was comprised of two contracts, which were indexed to Prime and SOFR (6M).
(16)The investment was comprised of two contracts, which were indexed to SOFR (3M) and SOFR (6M).

Below is a listing of STRS JV’s individual investments as of December 31, 2025:

​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Debt Investments​​​​​​​​​​​​​​​​​​​​​​​​​
Advertising​​​​​​​​​​​​​​​​​​​​​​​​​
Forward Solutions, LLC (d/b/a Avision Sales Group)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.75%​10.57%​02/18/22​12/15/26​8,914​$8,880​$8,914​27.1%
Forward Solutions, LLC (d/b/a Avision Sales Group)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (1M)​6.75%​10.57%​03/11/22​12/15/26​2,993​​2,981​​2,993​9.1​
Forward Solutions, LLC (d/b/a Avision Sales Group)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​6.75%​10.69%​02/18/22​12/15/26​619​​617​​619​1.9​
Trailhead Media LLC​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.17% (8.42% Cash + 0.75% PIK)​01/22/25​12/28/29​6,632​​6,553​​6,532​19.9​
Trailhead Media LLC(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​5.50%​9.17% (8.42% Cash + 0.75% PIK)​01/22/25​12/28/29​—​​—​​(3)​—​
Trailhead Media LLC(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.50%​9.17% (8.42% Cash + 0.75% PIK)​01/22/25​12/28/29​—​​—​​(3)​—​
​​​​​​​​​​​​​​​​​​​19,031​​19,052​58.0​
Air Freight & Logistics​​​​​​​​​​​​​​​​​​​​​​​​​
ITS Buyer Inc. (d/b/a ITS Logistics, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.00%​9.83%​02/17/22​06/14/27​3,271​​3,262​​3,271​10.0​
ITS Buyer Inc. (d/b/a ITS Logistics, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​6.00%​9.83%​02/17/22​06/14/27​—​​—​​2​—​
​​​​​​​​​​​​​​​​​​​3,262​​3,273​10.0​
Asset Management & Custody Banks​​​​​​​​​​​​​​​​​​​​​​​​​
Apollon Holdings, LLC (d/b/a Apollon Wealth Management, LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.37%​07/21/25​06/18/32​6,633​​6,542​​6,632​20.2​
Apollon Holdings, LLC (d/b/a Apollon Wealth Management, LLC)(6)(14)​First Lien Secured Delayed Draw Loan​1.00%​Base Rate​5.50%​9.33%​07/21/25​06/18/32​2,372​​2,339​​2,442​7.4​
​​​​​​​​​​​​​​​​​​​8,881​​9,074​27.6​
Broadline Retail​​​​​​​​​​​​​​​​​​​​​​​​​
Marlin DTC-LS Midco 2, LLC (d/b/a Clarus Commerce, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.50%​10.32%​07/19/19​07/01/26​18,019​​18,019​​17,299​52.6​
Marlin DTC-LS Midco 2, LLC (d/b/a Clarus Commerce, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​6.50%​10.32%​07/19/19​07/01/26​—​​—​​(39)​(0.1)​
​​​​​​​​​​​​​​​​​​​18,019​​17,260​52.5​
Building Products​​​​​​​​​​​​​​​​​​​​​​​​​
Drew Foam Companies Inc​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.00%​9.82%​11/09/20​12/07/26​13,358​​13,331​​13,314​40.5​
SCIC Buyer, Inc. (d/b/a SIGMA Corporation)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.75%​8.42%​06/04/25​03/28/31​9,090​​8,970​​9,142​27.8​
SCIC Buyer, Inc. (d/b/a SIGMA Corporation)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.75%​8.42%​06/04/25​03/28/31​295​​293​​319​1.0​
SCIC Buyer, Inc. (d/b/a SIGMA Corporation)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​4.75%​8.42%​06/04/25​03/28/31​—​​—​​25​0.1​
​​​​​​​​​​​​​​​​​​​22,594​​22,800​69.4​
Construction & Engineering​​​​​​​​​​​​​​​​​​​​​​​​​
Banner Acquisition Holdings, LLC (d/b/a Banner Industries, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.25%​10.07%​12/21/23​01/02/29​2,956​​2,912​​2,787​8.4​
Banner Acquisition Holdings, LLC (d/b/a Banner Industries, Inc.)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​6.25%​10.07%​12/21/23​01/02/29​1,873​​1,845​​1,766​5.4​
Banner Acquisition Holdings, LLC (d/b/a Banner Industries, Inc.)(13)​First Lien Secured Revolving Loan​1.00%​Base Rate​6.25%​10.07%​12/21/23​01/02/29​168​​166​​118​0.4​
TriplePoint Acquisition Holdings LLC (d/b/a TriplePoint MEP Holdings, LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.25%​8.92%​06/14/24​05/31/29​8,093​​7,975​​8,107​24.7​
TriplePoint Acquisition Holdings LLC (d/b/a TriplePoint MEP Holdings, LLC)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.25%​8.92%​06/14/24​05/31/29​—​​—​​18​0.1​
​​​​​​​​​​​​​​​​​​​12,898​​12,796​39.0​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Distributors​​​​​​​​​​​​​​​​​​​​​​​​​
APG Lions Purchaser, LLC (d/b/a CF Stinson, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.39%​04/26/24​04/16/30​4,046​$4,002​$4,046​12.3%
APG Lions Purchaser, LLC (d/b/a CF Stinson, Inc.)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​5.50%​9.39%​04/26/24​04/16/30​—​​—​​15​—​
APG Lions Purchaser, LLC (d/b/a CF Stinson, Inc.)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.50%​9.39%​04/26/24​04/16/30​—​​—​​6​—​
​​​​​​​​​​​​​​​​​​​4,002​​4,067​12.3​
Diversified Support Services​​​​​​​​​​​​​​​​​​​​​​​​​
Pirtek Holdco, LLC (d/b/a Pirtek USA, LLC)(15)​First Lien Secured Term Loan​1.00%​Base Rate​4.50%​8.20%​10/31/23​10/26/28​12,389​​12,284​​12,332​37.5​
Pirtek Holdco, LLC (d/b/a Pirtek USA, LLC)(6)​First Lien Secured Revolving Loan​1.00%​Base Rate​4.50%​8.20%​10/31/23​10/26/28​—​​—​​9​—​
Quest Events, LLC​First Lien Secured Term Loan​2.00%​SOFR (3M)​7.50%​11.48%​07/19/19​09/30/27​11,668​​11,655​​11,041​33.5​
Quest Events, LLC​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​7.50%​11.48%​07/19/19​09/30/27​288​​288​​262​0.8​
​​​​​​​​​​​​​​​​​​​24,227​​23,644​71.8​
Electrical Components & Equipment​​​​​​​​​​​​​​​​​​​​​​​​​
Marki Microwave, LLC (d/b/a Marki Microwave, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.25%​8.12%​11/26/25​11/21/31​6,045​​5,986​​5,985​18.2​
Marki Microwave, LLC (d/b/a Marki Microwave, Inc.)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.25%​8.12%​11/26/25​11/21/31​—​​—​​—​—​
Marki Microwave, LLC (d/b/a Marki Microwave, Inc.)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​4.25%​8.12%​11/26/25​11/21/31​—​​—​​—​—​
Principal Lighting Group, LLC (d/b/a Principal Sloan)(15)​First Lien Secured Term Loan​1.00%​Base Rate​5.25%​8.96%​12/03/24​11/04/30​3,353​​3,312​​3,343​10.2​
Principal Lighting Group, LLC (d/b/a Principal Sloan)​First Lien Secured Revolving Loan​1.00%​Base Rate​5.25%​8.96%​12/03/24​11/04/30​—​​—​​4​—​
​​​​​​​​​​​​​​​​​​​9,298​​9,332​28.4​
Environmental & Facilities Services​​​​​​​​​​​​​​​​​​​​​​​​​
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.42%​10.23%​08/09/23​08/01/29​6,834​​6,733​​6,834​20.8​
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (1M)​6.44%​10.26%​08/09/23​08/01/29​2,319​​2,281​​2,323​7.1​
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​6.50%​10.32%​08/09/23​08/01/29​370​​365​​379​1.2​
Juniper Landscaping Holdings LLC​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.75%​9.43%​03/01/22​12/29/27​10,964​​10,917​​10,964​33.3​
Juniper Landscaping Holdings LLC​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​5.75%​9.43%​03/01/22​12/29/27​2,319​​2,309​​2,319​7.1​
Juniper Landscaping Holdings LLC​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.75%​9.52%​03/01/22​12/29/27​310​​309​​314​1.0​
RLJ Pro-Vac, Inc. (d/b/a Pro-Vac)​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.75%​10.72%​01/23/24​12/31/26​6,592​​6,546​​6,396​19.5​
​​​​​​​​​​​​​​​​​​​29,460​​29,529​90.0​
Food Distributors​​​​​​​​​​​​​​​​​​​​​​​​​
Clark Restaurant Service, LLC (d/b/a CRS OneSource)​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.75%​9.47%​06/14/24​05/10/29​4,956​​4,889​​4,928​15.0​
​​​​​​​​​​​​​​​​​​​4,889​​4,928​15.0​
Health Care Facilities​​​​​​​​​​​​​​​​​​​​​​​​​
AB Centers Acquisition Corporation (d/b/a AB Centers Acquisition Corp.)​First Lien Secured Term Loan​0.75%​SOFR (1M)​5.25%​8.97%​09/19/24​07/02/31​13,039​​12,922​​12,973​39.5​
AB Centers Acquisition Corporation (d/b/a AB Centers Acquisition Corp.)(6)​First Lien Secured Delayed Draw Loan​0.75%​SOFR (1M)​5.25%​8.97%​09/19/24​07/02/31​408​​405​​409​1.2​
AB Centers Acquisition Corporation (d/b/a AB Centers Acquisition Corp.)(6)​First Lien Secured Revolving Loan​0.75%​SOFR (1M)​5.25%​8.97%​09/19/24​07/02/31​—​​—​​5​—​
​​​​​​​​​​​​​​​​​​​13,327​​13,387​40.7​
Health Care Services​​​​​​​​​​​​​​​​​​​​​​​​​
Maxor Acquisition, Inc. (d/b/a Maxor National Pharmacy Services, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.00%​9.82%​04/11/23​03/01/29​4,951​​4,872​​4,974​15.1​
Maxor Acquisition, Inc. (d/b/a Maxor National Pharmacy Services, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​6.00%​9.82%​04/11/23​03/01/29​—​​—​​8​—​
​​​​​​​​​​​​​​​​​​​4,872​​4,982​15.1​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Health Care Technology​​​​​​​​​​​​​​​​​​​​​​​​​
Impact Advisors, LLC​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.50%​8.17%​05/01/25​03/21/31​4,169​$4,132​$4,169​12.7%
Impact Advisors, LLC(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.50%​8.17%​05/01/25​03/21/31​—​​—​​10​—​
Impact Advisors, LLC​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​4.50%​8.17%​05/01/25​03/21/31​—​​—​​4​—​
​​​​​​​​​​​​​​​​​​​4,132​​4,183​12.7​
Household Appliances​​​​​​​​​​​​​​​​​​​​​​​​​
Smalto Inc. (d/b/a PEMCO International)(9)​First Lien Secured Term Loan​1.00%​EurIBOR (1M)​6.00%​7.90%​05/04/22​04/28/28​6,198​​6,480​​7,281​22.1​
Smalto Inc. (d/b/a PEMCO International)​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.75%​9.57%​05/04/22​04/28/28​944​​936​​944​2.9​
​​​​​​​​​​​​​​​​​​​7,416​​8,225​25.0​
Household Products​​​​​​​​​​​​​​​​​​​​​​​​​
NM Z Holdco Inc. (d/b/a Zep, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.00%​8.67%​08/12/25​06/30/31​10,388​​10,293​​10,378​31.6​
NM Z Holdco Inc. (d/b/a Zep, Inc.)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.00%​8.67%​08/12/25​06/30/31​—​​—​​6​—​
​​​​​​​​​​​​​​​​​​​10,293​​10,384​31.6​
Human Resource & Employment Services​​​​​​​​​​​​​​​​​​​​​​​​​
Infotree Holdco LLC (d/b/a Infotree Global Solutions LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.75%​9.42%​03/24/25​02/19/30​2,526​​2,484​​2,492​7.6​
Infotree Holdco LLC (d/b/a Infotree Global Solutions LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.75%​9.42%​03/24/25​02/19/30​—​​—​​1​—​
​​​​​​​​​​​​​​​​​​​2,484​​2,493​7.6​
IT Consulting & Other Services​​​​​​​​​​​​​​​​​​​​​​​​​
Cennox, Inc. (d/b/a Cennox)​First Lien Secured Term Loan​1.00%​SOFR (6M)​6.75%​10.89% (10.64% Cash + 0.25% PIK)​09/11/24​05/04/29​3,508​​3,485​​3,369​10.2​
Cennox Holdings Limited (d/b/a Cennox)(8)​First Lien Secured Term Loan​1.00%​SONIA​6.65%​10.59% (10.34% Cash + 0.25% PIK)​09/11/24​05/04/29​553​​721​​717​2.2​
Cennox, Inc. (d/b/a Cennox)(9)​First Lien Secured Term Loan​1.00%​EurIBOR (6M)​7.00%​9.07% (8.82% Cash + 0.25% PIK)​09/11/24​05/04/29​616​​676​​694​2.1​
Cennox, Inc. (d/b/a Cennox)(15)​First Lien Secured Revolving Loan​1.00%​Base Rate​6.75%​10.60% (10.35% Cash + 0.25% PIK)​09/11/24​05/04/29​134​​133​​129​0.4​
Cennox Holdings Limited (d/b/a Cennox)(8)​First Lien Secured Revolving Loan​1.00%​SONIA​6.75%​10.59% (10.34% Cash + 0.25% PIK)​09/11/24​05/04/29​158​​206​​205​0.6​
MGT Merger Target, LLC (d/b/a MGT Consulting Group)​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.00%​8.72%​05/10/23​04/10/29​8,555​​8,430​​8,567​26.1​
MGT Merger Target, LLC (d/b/a MGT Consulting Group)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (1M)​5.00%​8.72%​05/10/23​04/10/29​1,322​​1,300​​1,322​4.0​
MGT Merger Target, LLC (d/b/a MGT Consulting Group)​First Lien Secured Revolving Loan​1.00%​Prime​4.00%​10.75%​04/07/25​04/10/28​714​​705​​715​2.2​
RCKC Acquisitions LLC (d/b/a KSM Consulting, LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.50%​9.32%​01/27/21​01/02/29​10,809​​10,747​​10,481​31.9​
RCKC Acquisitions LLC (d/b/a KSM Consulting, LLC)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​5.50%​9.49%​01/27/21​01/02/29​2,916​​2,898​​2,827​8.6​
RCKC Acquisitions LLC (d/b/a KSM Consulting, LLC)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​5.50%​9.49%​01/27/21​01/02/29​—​​—​​(35)​(0.1)​
Turnberry Solutions, Inc.​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.75%​9.57%​08/10/21​03/02/28​5,902​​5,885​​5,902​18.0​
Turnberry Solutions, Inc.​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​5.75%​9.57%​08/10/21​03/02/28​—​​—​​2​—​
​​​​​​​​​​​​​​​​​​​35,186​​34,895​106.2​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Multi-Utilities​​​​​​​​​​​​​​​​​​​​​​​​​
ELM DebtCo, LLC (d/b/a ELM Utility Services)​First Lien Secured Term Loan​1.00%​SOFR (3M)​4.75%​8.42%​11/20/25​11/14/31​5,543​$5,488​$5,488​16.7%
ELM DebtCo, LLC (d/b/a ELM Utility Services)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​4.75%​8.42%​11/20/25​11/14/31​—​​—​​—​—​
ELM DebtCo, LLC (d/b/a ELM Utility Services)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​4.75%​8.42%​11/20/25​11/14/31​—​​—​​—​—​
​​​​​​​​​​​​​​​​​​​5,488​​5,488​16.7​
Packaged Foods & Meats​​​​​​​​​​​​​​​​​​​​​​​​​
PANOS Brands, LLC​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.75%​9.48%​06/14/24​05/14/29​4,475​​4,414​​4,475​13.5​
PANOS Brands, LLC​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​5.75%​9.48%​06/14/24​05/14/29​—​​—​​6​—​
TableTrust Brands LLC (d/b/a Hain Pure Protein Corporation)​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.75%​9.57%​12/24/24​06/28/28​2,480​​2,453​​2,480​7.5​
​​​​​​​​​​​​​​​​​​​6,867​​6,961​21.0​
Paper & Plastic Packaging Products & Materials​​​​​​​​​​​​​​​​​​​​​​​​​
LINC Systems, LLC(15)​First Lien Secured Term Loan​1.00%​Base Rate​6.25%​10.32%​06/22/21​02/24/26​7,900​​7,895​​7,900​24.0​
LINC Systems, LLC​First Lien Secured Revolving Loan​1.00%​Base Rate​6.25%​10.32%​06/22/21​02/24/26​—​​—​​—​—​
Max Solutions, Inc.(11)​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.91%​10.90%​10/07/22​09/29/28​6,451​​6,392​​6,420​19.5​
Max Solutions, Inc.(11)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​6.90%​10.89%​10/07/22​09/29/28​410​​407​​408​1.2​
Max Solutions, Inc.(10)​First Lien Secured Revolving Loan​1.00%​CORRA​6.90%​10.89%​10/07/22​09/29/28​—​​—​​1​—​
WCHG Buyer, Inc. (d/b/a Handgards, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​4.75%​8.47%​04/01/25​04/10/31​6,948​​6,918​​6,948​21.1​
​​​​​​​​​​​​​​​​​​​21,612​​21,677​65.8​
Personal Care Products​​​​​​​​​​​​​​​​​​​​​​​​​
G-2 Lather Acquisition Corp. (d/b/a Creative Laboratories, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (1M)​5.00%​8.72%​03/05/25​01/31/31​3,900​​3,850​​3,873​11.7​
G-2 Lather Acquisition Corp. (d/b/a Creative Laboratories, Inc.)(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (1M)​5.00%​8.72%​03/05/25​01/31/31​—​​—​​10​—​
G-2 Lather Acquisition Corp. (d/b/a Creative Laboratories, Inc.)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​5.00%​8.72%​03/05/25​01/31/31​—​​—​​4​—​
​​​​​​​​​​​​​​​​​​​3,850​​3,887​11.7​
Real Estate Services​​​​​​​​​​​​​​​​​​​​​​​​​
HRG Management, LLC (d/b/a HomeRiver Group, LLC)​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.25%​10.27%​12/28/21​10/19/26​4,602​​4,588​​4,602​14.0​
HRG Management, LLC (d/b/a HomeRiver Group, LLC)(15)​First Lien Secured Delayed Draw Loan​1.00%​Base Rate​6.22%​10.55%​02/18/22​10/19/26​1,154​​1,150​​1,154​3.5​
HRG Management, LLC (d/b/a HomeRiver Group, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​6.25%​10.27%​02/18/22​10/19/26​700​​698​​701​2.1​
NPAV Lessor Corp. (d/b/a Nationwide Property & Appraisal Services, LLC)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.50%​10.32%​03/01/22​01/21/27​5,517​​5,493​​5,022​15.3​
NPAV Lessor Corp. (d/b/a Nationwide Property & Appraisal Services, LLC)​First Lien Secured Revolving Loan​1.00%​SOFR (1M)​6.50%​10.32%​03/01/22​01/21/27​725​​722​​660​2.0​
​​​​​​​​​​​​​​​​​​​12,651​​12,139​36.9​
Research & Consulting Services​​​​​​​​​​​​​​​​​​​​​​​​​
Barrett Purchaser LLC (d/b/a SIB Development and Consulting, Inc.)​First Lien Secured Term Loan​0.75%​SOFR (3M)​6.00%​9.82%​01/10/24​11/21/29​3,580​​3,523​​3,493​10.6​
Barrett Purchaser LLC (d/b/a SIB Development and Consulting, Inc.)(15)​First Lien Secured Revolving Loan​0.75%​Base Rate​5.92%​10.02%​01/10/24​11/21/28​373​​367​​366​1.1​
​​​​​​​​​​​​​​​​​​​3,890​​3,859​11.7​
Technology Hardware, Storage & Peripherals​​​​​​​​​​​​​​​​​​​​​​​​​
Source Code Holdings, LLC (d/b/a Source Code Corporation)​First Lien Secured Term Loan​1.00%​SOFR (1M)​6.50%​10.32%​08/10/21​07/30/27​14,009​​13,935​​14,009​42.6​
Source Code Holdings, LLC (d/b/a Source Code Corporation)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (1M)​6.50%​10.32%​08/10/21​07/30/27​3,831​​3,811​​3,831​11.7​
​​​​​​​​​​​​​​​​​​​17,746​​17,840​54.3​
Trading Companies & Distributors​​​​​​​​​​​​​​​​​​​​​​​​​
FloWorks International LLC​First Lien Secured Term Loan​0.75%​SOFR (3M)​4.75%​8.57%​12/12/24​11/26/31​5,293​​5,248​​5,262​16.0​
FloWorks International LLC(6)​First Lien Secured Delayed Draw Loan​0.75%​SOFR (3M)​4.75%​8.57%​12/12/24​11/26/31​667​​661​​663​2.0​
​​​​​​​​​​​​​​​​​​​5,909​​5,925​18.0​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Issuer · ​ · Investment Type(1) · ​ · Floor · ​ · Reference Rate(2) · ​ · SpreadAboveIndex · ​ · InterestRate(3) · ​ · AcquisitionDate(4) · ​ · MaturityDate · ​ · Principal/ShareAmount · ​ · AmortizedCost · ​ · FairValue(5) · ​ · Fair Value As APercentage of Members' Equity · ​
Water Utilities​​​​​​​​​​​​​​​​​​​​​​​​​
The Crom Corporation​First Lien Secured Term Loan​1.00%​SOFR (3M)​5.00%​8.84%​03/05/25​01/31/31​4,049​$3,998​$4,049​12.2%
The Crom Corporation(6)​First Lien Secured Delayed Draw Loan​1.00%​SOFR (3M)​5.00%​8.90%​03/05/25​01/31/31​802​​793​​806​2.5​
The Crom Corporation(6)(13)​First Lien Secured Revolving Loan​1.00%​Base Rate​5.00%​8.84%​03/05/25​01/31/31​312​​308​​317​1.0​
​​​​​​​​​​​​​​​​​​​5,099​​5,172​15.7​
Wireless Telecommunication Services​​​​​​​​​​​​​​​​​​​​​​​​​
KORE Wireless Group Inc. (d/b/a KORE Group Holdings, Inc.)​First Lien Secured Term Loan​1.00%​SOFR (3M)​6.50%​10.38%​11/27/23​11/09/28​6,290​​6,218​​6,290​19.1​
KORE Wireless Group Inc. (d/b/a KORE Group Holdings, Inc.)(6)​First Lien Secured Revolving Loan​1.00%​SOFR (3M)​6.50%​10.38%​11/27/23​11/09/28​—​​—​​10​—​
​​​​​​​​​​​​​​​​​​​6,218​​6,300​19.1​
Total Investments​​​​​​​​​​​​​​​​​$323,601​$323,552​984.3%
​​​​​​​​​​​​​​​​​​​​​​​​​​
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)​​​​​​​​​​​​​​​​​​​​​​​​​
Goldman Sachs Financial Square Treasury Obligations Fund(7)​Share class: Administration (CUSIP: 38141W315)​​​​​​​3.34%​​​​​​​$2,602​$2,602​7.9%
JPMorgan U.S. Treasury Plus Money Market Fund(7)​Share class: Agency (CUSIP: 4812C2742)​​​​​​​3.65%​​​​​​​​3,279​​3,279​10.0​
Total Money Market Funds​​​​​​​​​​​​​​​​​​5,881​​5,881​17.9​
Total Investments and Money Market Funds​​​​​​​​​​​​​​​​​$329,483​$329,434​1,002.2%
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Counterparty · ​ ​ ​ · Currency to be sold (purchased) · ​ · ​ ​ ​ · Currency to be purchased (sold) · ​ · ​ ​ ​ · Settlement date · ​ ​ ​ · Unrealized appreciation · ​ ​ ​ · Unrealized depreciation
Morgan Stanley​C$253CAD​$180USD​2/6/26​$—​$(4)
Morgan Stanley​€655EUR​$758USD​2/6/26​​—​​(13)
Morgan Stanley​£126GBP​$165USD​2/6/26​​—​​(5)
Total​​​​​​​​​​​$—​$(22)
(1)Except as noted, all investments provide collateral for the STRS JV Credit Facility and are domiciled in the United States.
(2)The investments bear interest at a rate that may be determined by reference to SOFR, CORRA, SONIA, Prime, or EurIBOR, which resets monthly, quarterly or semiannually. The one, three and six-month SOFR were 3.7%, 3.7% and 3.6%, respectively, as of December 31, 2025. The Prime was 6.8% as of December 31, 2025. The three-month CORRA was 2.3%. The one, three and six-month EurIBOR was 1.9%, 2.0% and 2.1%, respectively, as of December 31, 2025. The SONIA was 3.7% as of December 31, 2025.
(3)The interest rate is the “all-in-rate” including the current index and spread, the fixed rate, and the PIK interest rate, as the case may be.
(4)Except as otherwise noted, all of the STRS JV’s portfolio company investments, which as of the date of the portfolio represented 984.3% of STRS JV’s members’ equity or 96.3% of STRS JV’s total assets, are subject to legal restrictions on sales.
(5)The fair value of each investment was determined using significant unobservable inputs.
(6)The investment or a portion of the investment does not provide collateral for the STRS JV Credit Facility.
(7)The rate shown is the annualized seven-day yield as of December 31, 2025.
(8)Principal amount is denominated in GBP and the issuer is domiciled in the United Kingdom.
(9)Principal amount is denominated in Euros.
(10)Principal amount is denominated in CAD.
(11)Investment is structured as a unitranche loan in which the STRS JV may receive additional interest on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder
(12)The investment was comprised of two contracts, which were indexed to Prime and SOFR (1M).
(13)The investment was comprised of two contracts, which were indexed to Prime and SOFR (3M).
(14)The investment was comprised of two contracts, which were indexed to Prime and SOFR (6M).
(15)The investment was comprised of two contracts, which were indexed to SOFR (3M) and SOFR (6M).

As of September 30, 2026 and December 31, 2025, the portfolio companies underlying STRS JV’s investments are all located in the United States and its territories except for Cennox Holdings Limited, which is domiciled in the United Kingdom.

As of September 30, 2026 and December 31, 2025, STRS JV hadno investments on non-accrual status.

Below is certain summarized financial information for STRS JV as of September 30, 2026 and December 31, 2025 and for the three and nine months ended September 30, 2026 and 2025:

​​​​​​​
Selected Balance Sheet Information ($ in thousands) · ​ · As of September 30, 2026 · ​ · As of December 31, 2025
Assets · ​ · ​ · ​ · ​
Investments, at fair value (amortized cost of $332,711 and $323,601 respectively)​$332,601​$323,552
Cash and cash equivalents​8,805​10,902
Interest receivable​​2,590​​1,256
Amounts receivable on unsettled investment transactions​​31​​16
Unrealized appreciation on foreign currency forward contracts​​28​​—
Other assets​19​161
Total assets​$344,074​$335,887
Liabilities​​​​
Credit facility (net of unamortized debt issuance costs of $1,961 and $2,425, respectively)​$161,256​$169,488
Note payable to members​140,000​128,459
Distribution payable​​1,784​​—
Interest payable on credit facility​687​861
Interest payable on notes to members​3,480​3,370
Unrealized depreciation on foreign currency forward contracts​​—​​22
Other liabilities​865​815
Total liabilities​308,072​303,015
Members’ equity​36,002​32,872
Total liabilities and members’ equity​$344,074​$335,887
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended · ​ · Nine Months Ended · ​
Selected Statement of Operations Information ($ in thousands)​ ​ ​September 30, 2026​ ​ ​September 30, 2025​ ​ ​September 30, 2026​ ​ ​September 30, 2025​
Interest and fee income​$9,069​$9,660​$26,173​$27,242​
Total investment income​$9,069​$9,660​$26,173​$27,242​
Interest expense on credit facility​3,092​3,387​9,115​9,588​
Interest expense on notes to members​3,480​3,481​10,037​10,432​
Administrative fee​172​178​506​500​
Other expenses​369​270​1,159​703​
Total expenses​$7,113​$7,316​$20,817​$21,223​
Net investment income​1,956​2,344​5,356​6,019​
Net realized gains (losses) on investments and foreign currency transactions​17​(1)​(124)​14​
Net change in unrealized appreciation (depreciation) on investments and foreign currency translations​(397)​(852)​643​(2,286)​
Net increase in members’ equity resulting from operations​$1,576​$1,491​$5,875​$3,747​

STRS JV had outstanding commitments to fund investments totaling $40,312, and $41,415 under delayed draw term loan commitments and undrawn revolvers as of September 30, 2026 and December 31, 2025, respectively.

The following table summarizes STRS JV’s unfunded commitments as of September 30, 2026 and December 31, 2025:

​​​​​​​
Unfunded Commitment ($ in thousands) · ​ ​ ​ · As of September 30, 2026 · ​ ​ ​ · As of December 31, 2025
Revolving Loan Commitments:​​​​​​
AB Centers Acquisition Corporation (d/b/a AB Centers Acquisition Corp.)​$801​$801
APG Lions Purchaser, LLC (d/b/a CF Stinson, Inc.)​​514​​514
Banner Acquisition Holdings, LLC (d/b/a Banner Industries, Inc.)​​952​​952
Barrett Purchaser LLC (d/b/a SIB Development and Consulting, Inc.)​​1​​75
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)​​253​​604
ELM DebtCo, LLC (d/b/a ELM Utility Services)​​504​​1,260
G-2 Lather Acquisition Corp. (d/b/a Creative Laboratories, Inc.)​​646​​646
HRG Management, LLC (d/b/a HomeRiver Group, LLC)​​—​​384
Impact Advisors, LLC​​327​​467
Industrial Service Solutions WC, Inc. (d/b/a Industrial Service Solutions, LLC)​​607​​—
Infotree Holdco LLC (d/b/a Infotree Global Solutions LLC)​​455​​455
Intermedia Cloud Communications, Inc. (d/b/a Intermedia.net, Inc.)​​833​​—
ITS Buyer Inc. (d/b/a ITS Logistics, LLC)​​—​​592
Juniper Landscaping Holdings LLC​​696​​883
KORE Wireless Group Inc. (d/b/a KORE Group Holdings, Inc.)​​577​​867
LINC Systems, LLC​​—​​672
Marki Microwave, LLC (d/b/a Marki Microwave, Inc.)​​1,727​​1,727
Marlin DTC-LS Midco 2, LLC (d/b/a Clarus Commerce, LLC)​​687​​981
Max Solutions, Inc.(1)​​157​​162
Maxor Acquisition, Inc. (d/b/a Maxor National Pharmacy Services, LLC)​​485​​485
Meta Buyer LLC (d/b/a Metagenics, LLC)​​1,034​​—
MGT Merger Target, LLC (d/b/a MGT Consulting Group)​​—​​116
NM Z Holdco Inc. (d/b/a Zep, Inc.)​​1,200​​1,200
PANOS Brands, LLC​​335​​457
PGI Parent LLC (d/b/a Prime Electric, Inc.)​​368​​—
Pirtek Holdco, LLC (d/b/a Pirtek USA, LLC)​​1,000​​1,000
Principal Lighting Group, LLC (d/b/a Principal Industries, LLC)​​469​​469
Quest Events, LLC​​124​​206
RCKC Acquisitions LLC (d/b/a KSM Consulting, LLC)​​1,422​​1,422
SCIC Buyer, Inc. (d/b/a SIGMA Corporation)​​1,920​​1,920
The Crom Corporation​​600​​408
Trailhead Media LLC​​870​​870
TriplePoint Acquisition Holdings LLC (d/b/a TriplePoint MEP Holdings, LLC)​​1,244​​1,244
Turnberry Solutions, Inc.​​645​​645
Vibration Mountings & Controls, Inc.​​717​​—
Total unfunded revolving loan commitments​​22,170​​22,484
​​​​​​​
​​​​​​​
Unfunded Commitment ($ in thousands) · ​ ​ ​ · As of September 30, 2026 · ​ ​ ​ · As of December 31, 2025
Delayed Draw Loan Commitments:​​​​​​
AB Centers Acquisition Corporation (d/b/a AB Centers Acquisition Corp.)​​—​​731
APG Lions Purchaser, LLC (d/b/a CF Stinson, Inc.)​​—​​1,371
Apollon Holdings, LLC (d/b/a Apollon Wealth Management, LLC)​​2,481​​5,223
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)​​980​​476
ELM DebtCo, LLC (d/b/a ELM Utility Services)​​1,260​​1,260
G-2 Lather Acquisition Corp. (d/b/a Creative Laboratories, Inc.)​​1,616​​1,616
Impact Advisors, LLC​​2,021​​2,333
Marki Microwave, LLC (d/b/a Marki Microwave, Inc.)​​1,727​​1,727
Meta Buyer LLC (d/b/a Metagenics, LLC)​​1,769​​—
MGT Merger Target, LLC (d/b/a MGT Consulting Group)​​868​​—
SCIC Buyer, Inc. (d/b/a SIGMA Corporation)​​1,625​​1,625
The Crom Corporation​​188​​395
Trailhead Media LLC​​2,174​​2,174
Vibration Mountings & Controls, Inc.​​1,433​​—
Total unfunded delayed draw loan commitments​​18,142​​18,931
Total Unfunded Commitments​$40,312​$41,415

NOTE 5 – FAIR VALUE MEASUREMENTS

Accounting standards establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

*Level 1:*Quoted prices (unadjusted) for identical assets or liabilities in active public markets that the entity has the ability to access as of the measurement date.

*Level 2:*Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

*Level 3:*Significant unobservable inputs that reflect a reporting entity’s own assumptions about what market participants would use in pricing an asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the financial instrument.

A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in or out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur. During the nine months ended September 30, 2026 and year ended December 31, 2025, there were no changes in the observability of valuation inputs that would have resulted in a reclassification of assets between any levels.

Fair value for each investment is derived using a combination of valuation methodologies that, in the judgment of the Investment Committee are most relevant to such investment, including, without limitation, being based on one or more of the following: (i) market prices obtained from market makers for which the Investment Committee has deemed there to be enough breadth (number of quotes) and depth (firm bids) to be indicative of fair value, (ii) the price paid or realized in a completed transaction or binding offer received in an arm’s-length transaction, (iii) a discounted cash flow analysis, (iv) the guideline public company method, (v) the similar transaction method or (vi) the option pricing method.

The following table presents investments (as shown on the consolidated schedule of investments) that were measured at fair value as of September 30, 2026:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3 · ​ ​ ​ · Total
First lien secured loans​$—​$—​$402,323​$402,323
Second lien secured loans​—​—​5,005​5,005
Unsecured loans​​—​—​1,377​1,377
Subordinated Note to STRS JV​—​—​92,000​92,000
Equity (excluding STRS JV)​—​—​44,708​44,708
Equity in STRS JV(1)​—​—​—​23,660
Total investments​$—​$—​$545,413​$569,073
(1)The Company’s equity investment in STRS JV is measured using the net asset value per share as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statements of assets and liabilities.

The Company’s money market funds (included in cash and cash equivalents and restricted cash and cash equivalents), which were valued at $20,089 as of September 30, 2026, are characterized in Level 1 of the fair value hierarchy.

The Company’s forward currency contracts, which were valued at ($8) as of September 30, 2026, are characterized in Level 2 of the hierarchy.

The following table presents investments (as shown on the consolidated schedule of investments) that were measured at fair value as of December 31, 2025:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3 · ​ · Total
First lien secured loans​$—​$—​$429,573​$429,573
Second lien secured loans​—​—​4,839​4,839
Unsecured loans​​—​—​1,286​1,286
Subordinated Note to STRS JV​—​—​84,416​84,416
Equity (excluding STRS JV)​—​—​36,933​36,933
Equity in STRS JV(1)​—​—​—​21,602
Total investments​$—​$—​$557,047​$578,649
(1)The Company’s equity investment in STRS JV is measured using the net asset value per share as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statements of assets and liabilities.

The Company’s money market funds (included in cash and cash equivalents and restricted cash and cash equivalents), which were valued at $21,048 as of December 31, 2025, are characterized in Level 1 of the fair value hierarchy.

The Company’s forward currency contracts, which were valued at ($323) as of December 31, 2025, are characterized in Level 2 of the hierarchy.

The following table presents the changes in investments measured at fair value using Level 3 inputs for the three and nine months ended September 30, 2026:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · First Lien · ​ ​ ​ · Second Lien · ​ ​ ​ · ​ · ​ ​ ​ · Subordinated · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​​Secured​Secured​Unsecured​Notes to STRS​​​​Total
Three months ended September 30, 2026 · ​ · Loans · ​ · Loans · ​ · Loans · ​ · JV · ​ · Equity · ​ · Investments
Fair value, beginning of period​$413,701$4,977$1,345$86,256$40,562​$546,841
Funding of investments​24,191—​—5,74410​29,945
Non-cash interest income​33329​32——​394
Accretion of discount​4846​2——​492
Proceeds from paydowns and sales​(34,317)—​——(171)​(34,488)
Conversions​(2,813)—​——2,813​—
Realized gains (losses)​(3,834)—​——147​(3,687)
Net unrealized appreciation (depreciation)​4,578(7)​(2)—1,347​5,916
Fair value, end of period​$402,323$5,005$1,377$92,000$44,708​$545,413
Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2026​$4,520​$(7)​$(1)​$—​$1,318​$5,830
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · First Lien · ​ ​ ​ · Second Lien · ​ ​ ​ · ​ · ​ ​ ​ · Subordinated · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​​Secured​Secured​Unsecured​Notes to STRS​​​​Total
Nine months ended September 30, 2026 · ​ · Loans · ​ · Loans · ​ · Loans · ​ · JV · ​ · Equity · ​ · Investments
Fair value, beginning of period​$429,573$4,839$1,286$84,416$36,933​$557,047
Funding of investments​82,379—​—7,584154​90,117
Non-cash interest income​1,36485​91——​1,540
Accretion of discount​1,64417​4——​1,665
Proceeds from paydowns and sales​(106,211)—​——(171)​(106,382)
Conversions​(2,813)—​——2,813​—
Realized gains (losses)​(8,169)—​——147​(8,022)
Net unrealized appreciation (depreciation)​4,55664​(4)—4,832​9,448
Fair value, end of period​$402,323$5,005$1,377$92,000$44,708​$545,413
Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2026​$1,655​$65​$(4)​$—​$4,808​$6,524

The following table presents the changes in investments measured at fair value using Level 3 inputs for the three and nine months ended September 30, 2025:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · First Lien · ​ ​ ​ · Second Lien · ​ ​ ​ · ​ · ​ ​ ​ · Subordinated · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​​Secured​Secured​Unsecured​Notes to STRS​​​​Total
Three months ended September 30, 2025 · ​ · Loans · ​ · Loans · ​ · Loans · ​ · JV · ​ · Equity · ​ · Investments
Fair value, beginning of period​$488,079$3,384$1,230$84,416$30,458​$607,567
Funding of investments​21,869—​——21​21,890
Non-cash interest income​37718​29——​424
Accretion of discount​683—​(2)——​681
Proceeds from paydowns and sales​(76,435)—​——(355)​(76,790)
Conversions​(3,291)—​——3,291​—
Realized gains (losses)​(2,111)—​——41​(2,070)
Net unrealized appreciation (depreciation)​(4,699)—​1—24​(4,674)
Fair value, end of period​$424,472$3,402$1,258$84,416$33,480​$547,028
Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2025​$(4,621)​$—​$(2)​$—​$27​$(4,596)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · First Lien · ​ ​ ​ · Second Lien · ​ ​ ​ · ​ · ​ ​ ​ · Subordinated · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​​Secured​Secured​Unsecured​Notes to STRS​​​​Total
Nine months ended September 30, 2025 · ​ · Loans · ​ · Loans · ​ · Notes · ​ · JV · ​ · Equity · ​ · Investments
Fair value, beginning of period​$502,693$8,342$1,175$84,416$22,846​$619,472
Funding of investments​112,338—​——21​112,359
Non-cash interest income​1,530155​83——​1,768
Accretion of discount​2,55548​———​2,603
Proceeds from paydowns and sales​(171,875)(5,096)​——(355)​(177,326)
Conversions​(10,400)—​——10,400​—
Realized gains (losses)​(23,782)—​——41​(23,741)
Net unrealized appreciation (depreciation)​11,413(47)​——527​11,893
Fair value, end of period​$424,472$3,402$1,258$84,416$33,480​$547,028
Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2025​$(8,532)​$—​$(4)​$—​$524​$(8,012)

The significant unobservable inputs used in the fair value measurement of the Company’s investments are the discount rate, market quotes and exit multiples. An increase or decrease in the discount rate in isolation would result in significantly lower or higher fair value measurement, respectively. An increase or decrease in the market quote for an investment would in isolation result in significantly higher or lower fair value measurement, respectively. An increase or decrease in the exit multiple would in isolation result in significantly higher or lower fair value measurement, respectively. As the fair value of a debt investment diverges from par, which would generally be the case for non-accrual loans, the fair value measurement of that investment is more susceptible to volatility from changes in exit multiples as a significant unobservable input.

The following tables summarize the significant unobservable inputs the Company used to value the majority of its investments categorized within Level 3 as of September 30, 2026 and December 31, 2025. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair values. These ranges represent the significant unobservable inputs that were used in the valuation of each type of investment, but they do not represent a range of values for any one investment.

​​​​​​​​​​
​​​Fair Value as of​Valuation​Unobservable​Range
Investment Type​​September 30, 2026​Techniques​Inputs​(Weighted Average)(1)
First lien secured loans​$381,555​Discounted cash flow analysis​Discount Rate​3.0% - 16.5% (10.4%)
​​​12,788​Enterprise value analysis​EBITDA Multiple​5.7 - 8.7 (6.9)
​​​7,980​Recent transaction​Transaction Price​98.0 - 98.5 (98.5)
Second lien secured loans​​5,005​Discounted cash flow analysis​Discount rate​9.0% - 15.6% (11.1%)
Unsecured loans​​1,377​Discounted cash flow analysis​Discount rate​7.4% - 7.8% (7.6%)
Subordinated Notes to STRS JV​​92,000​Enterprise value analysis​n/a​n/a
Common equity​​26,125​Enterprise value analysis​EBITDA multiple​5.8 - 12.0 (8.1)
​​​8,502​Enterprise value analysis​Revenue Multiple​2.4 - 2.4 (2.4)
Preferred equity​​9,689​Enterprise value analysis​EBITDA multiple​6.3 - 10.0 (7.5)
Warrant​​214​Option Pricing Model​Volatility​30.0% - 30.0% (30.0%)
​​​178​Enterprise value analysis​EBITDA Multiple​5.8 - 5.8 (5.8)
Total Level 3 Investments​$545,413​​​​​​
(1)Unobservable inputs were weighted by the relative fair value of the investments.
​​​​​​​​​​
​​​Fair Value as of​Valuation​Unobservable​Range
Investment Type​​December 31, 2025​Techniques​Inputs​(Weighted Average)(1)
First lien secured loans​$358,708​Discounted cash flow analysis​Discount Rate​7.9% - 33.5% (11.2%)
​​​51,846​Recent transaction​Transaction Price​96.8 - 99.6 (98.3)
​​​17,290​Enterprise value analysis​EBITDA Multiple​5.5 - 8.2 (7.4)
​​​1,729​Enterprise value analysis​Revenue Multiple​0.9 - 0.9 (0.9)
Second lien secured loans​​3,404​Discounted cash flow analysis​Discount rate​9.5% - 9.5% (9.5%)
​​​1,435​Recent transaction​Transaction Price​91.4 - 91.4 (91.4)
Unsecured loans​​1,286​Discounted cash flow analysis​Discount rate​13.1% - 13.3% (13.2%)
Subordinated Notes to STRS JV​​84,416​Enterprise value analysis​n/a​n/a
Common equity​​21,572​Enterprise value analysis​EBITDA multiple​6.5 - 12.9 (8.6)
​​​9,144​Enterprise value analysis​Revenue Multiple​0.9 - 2.3 (2.3)
Preferred equity​​5,815​Enterprise value analysis​EBITDA multiple​6.5 - 10.0 (6.9)
Warrant​​197​Option Pricing Model​Volatility​27.0% - 27.0% (27.0%)
​​​205​Enterprise value analysis​EBITDA Multiple​7.4 - 7.4 (7.4)
Total Level 3 Investments​$557,047​​​​​​
(1)Unobservable inputs were weighted by the relative fair value of the investments.

Valuation of investments may be determined by weighting various valuation techniques. Significant judgment is required in selecting the assumptions used to determine the fair values of these investments. The valuation methods selected for a particular investment are based on the circumstances and on the sufficiency of data available to measure fair value. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. A fair value measurement is the point within that range that is most representative of fair value in the circumstances.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the nature of the instrument, whether the instrument is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires a greater degree of judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.

The determination of fair value using the selected methodologies takes into consideration a range of factors including the price at which the investment was acquired, the nature of the investment, local market conditions, trading values on public and private exchanges for comparable securities, current and projected operating performance and financing transactions subsequent to the acquisition of the investment, compliance with agreed upon terms and covenants, and assessment of credit ratings of an underlying borrower. These valuation methodologies involve a significant degree of judgment to be exercised.

As it relates to investments which do not have an active public market, there is no single standard for determining the estimated fair value. Valuations of privately held investments are inherently uncertain, and they may fluctuate over short periods of time and may be based on estimates. The determination of fair value may differ materially from the values that would have been used if a ready market for these investments existed.

In some cases, fair value for such investments is best expressed as a range of values derived utilizing different methodologies from which a single estimate may then be determined. Consequently, fair value for each investment may be derived using a combination of valuation methodologies that, in the judgment of the investment professionals, are most relevant to such investment. The selected valuation methodologies for a particular investment are consistently applied on each measurement date. However, a change in a valuation methodology or its application from one measurement date to another is possible if the change results in a measurement that is equally or more representative of fair value in the circumstances.

The following table presents the principal amount and fair value of the Company’s borrowings as of September 30, 2026 and December 31, 2025. The fair value of the Credit Facility (as defined in Note 6) was estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments at the measurement date, if available. As of September 30, 2026, and December 31, 2025 the Credit Facility approximates its carrying value presented net of unamortized debt issuance costs and original issuance discount, net of accretion. The fair value of the Company’s 5.375% private notes due 2026 (the “5.375% 2026 Notes”), the 4.00% notes due 2026 (the “4.000% 2026 Notes”), the 5.625% private notes due 2027 (the “5.625% 2027 Notes”) and the 4.25% private notes due 2028 (the “4.250% 2028 Notes”) were estimated using discounted future cash flows to the valuation date. As of September 30, 2026 and December 31, 2025, the fair value of the 7.875% 2028 Notes and 2025 CLO Notes(as defined in Note 6)approximates the principal amounts outstanding.

​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · As of September 30, 2026 · ​ · As of December 31, 2025
​ · ​ · Fair · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Value Level · ​ ​ ​ · Principal Amount Outstanding · ​ ​ ​ · Fair Value · ​ ​ ​ · Principal Amount Outstanding · ​ ​ ​ · Fair Value
2025 CLO Notes​3​$174,000​$174,000​$174,000​$174,000
Credit Facility3​​—​​—​​—​​—
5.375% 2026 Notes​3​​10,000​​9,967​10,000​​9,948
4.000% 2026 Notes3​75,000​74,496​75,000​73,649
5.625% 2027 Notes3​10,000​9,810​​10,000​9,941
4.250% 2028 Notes​3​​25,000​23,465​​25,000​23,865
7.875% 2028 Notes​3​​34,500​​34,500​​34,500​​34,500
​​​​$328,500​$326,238​$328,500​$325,903

NOTE 6 – BORROWINGS

The 1940 Act permits the Company to issue “senior securities,” in amounts such that its asset coverage, as defined in the 1940 Act, equals at least 200% (or 150% if certain conditions are met) after such incurrence or issuance. Effective August 2, 2018 following stockholder approval, the Company’s asset coverage requirements applicable to senior securities decreased from 200% to 150%, effective August 2, 2018. As of September 30, 2026 and December 31, 2025, the Company’s asset coverage for borrowed amounts were 177.3% and 179.1%, respectively.

Total borrowings outstanding and available as of September 30, 2026, were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Maturity · ​ ​ ​ · Rate · ​ ​ ​ · Principal Amount Outstanding · ​ ​ ​ · Amortized Cost · ​ ​ ​ · Available
Credit Facility1/17/2030S+2.250%$—​$(1,093)​$50,000
2025 CLO Notes(1)​5/25/2037​S+1.700%​174,000​​172,106​​—
5.375% 2026 Notes12/4/20265.375%10,000​9,995​—
4.000% 2026 Notes12/15/20264.000%75,000​74,928​—
5.625% 2027 Notes12/4/20275.625%10,000​9,970​—
4.250% 2028 Notes​12/6/2028​4.250%​25,000​​24,887​​—
7.875% 2028 Notes​9/15/2028​7.875%​34,500​​33,962​​—
Total debt​​​​$328,500​$324,756​$50,000
(1)Amounts presented represent outstanding amounts held by external parties (i.e., not eliminated in consolidation) on an aggregate basis with the interest rate representing the weighted-average stated coupon rate based on principal amounts outstanding; refer to “2025 CLO Securitization” within this Note 6 for further details.

Total borrowings outstanding and available as of December 31, 2025, were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Maturity · ​ ​ ​ · Rate · ​ ​ ​ · Principal Amount Outstanding · ​ ​ ​ · Amortized Cost · ​ ​ ​ · Available
Credit Facility1/17/2030S+2.250%$—​$(1,342)​$100,000
2025 CLO Notes(1)​5/25/2037​S+1.700%​174,000​​171,973​​—
5.375% 2026 Notes12/4/20265.375%10,000​9,973​—
4.000% 2026 Notes12/15/20264.000%75,000​74,673​—
5.625% 2027 Notes12/4/20275.625%10,000​9,952​—
4.250% 2028 Notes​12/6/2028​4.250%​25,000​​24,848​​—
7.875% 2028 Notes​9/15/2028​7.875%​34,500​​33,757​​—
Total debt​​​​$328,500​$323,834​$100,000
(1)Amounts presented represent outstanding amounts held by external parties (i.e., not eliminated in consolidation) on an aggregate basis with the interest rate representing the weighted-average stated coupon rate based on principal amounts outstanding; refer to “2025 CLO Securitization” within this Note 6 for further details.

Credit Facility: WhiteHorse Credit initially entered into a revolving credit and security agreement with JPMorgan, as administrative agent and lender as amended (the “Credit Facility”) on December 23, 2015.

On January 17, 2025, the terms of the Credit Facility were amended to, among other things, (i) reduce the applicable margins for interest rates to 2.25%, (ii) extend the non-call period to January 17, 2027, (iii) extend the reinvestment period to January 17, 2028, and (iv) extend the scheduled termination date to January 17, 2030.

On June 27, 2025, the terms of the Credit Facility were amended to, among other things, reduce the availability under the Credit Facility to $100,000 from $335,000.

On March 10, 2026, the terms of the Credit Facility were amended to, among other things, reduce the availability under the Credit Facility to $50,000 from $100,000.

The Credit Facility bears interest at SOFR for USD denominated borrowings, EurIBOR for EUR denominated borrowings, CORRA for CAD denominated borrowings, and SONIA for GBP denominated borrowings, plus, in each case, a spread of 2.25% on outstanding borrowings. The Company is required to pay a non-usage fee which accrues at 0.55% per annum on the average daily unused amount of the financing commitments to the extent the aggregate principal amount available under the Credit Facility has not been borrowed. The Company is also required to pay a minimum outstanding borrowing fee which accrues at 2.25% per annum on the average daily outstanding principal borrowing amounts below the minimum funding amount. The minimum borrowing requirement is $25,000 as of September 30, 2026. In connection with the Credit Facility, WhiteHorse Credit pledged securities with a fair value of approximately $114,393 as of September 30, 2026. The Credit Facility has a maturity date of January 17, 2030.

Under the Credit Facility, the Company has made certain customary representations and warranties and is required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities.

As of September 30, 2026, the Company hadno outstanding borrowings and $50,000 undrawn under the Credit Facility. Weighted average outstanding borrowings waszero for the three and nine months ended September 30, 2026. As of September 30, 2026, the interest rate in effect on outstanding borrowings waszero. The Company’s ability to draw down undrawn funds under the Credit Facility is determined by collateral and portfolio quality requirements stipulated in the credit and security agreement. As of September 30, 2026, due to borrowing base limitations, approximately $30,091 was available to be drawn by the Company based on these requirements.

As of December 31, 2025, the Company hadno outstanding borrowings and$100,000 undrawn under the Credit Facility. Weighted average outstanding borrowings were$77,300 at a weighted average interest rate of 6.54% for the year ended December 31, 2025. As of December 31, 2025, the interest rate in effect on outstanding borrowings waszero. The Company’s ability to draw down undrawn funds under the Credit Facility is determined by collateral and portfolio quality requirements stipulated in the credit and security agreement. As of December 31, 2025, due to borrowing base limitations, approximately$43,777 was available to be drawn by the Company based on these requirements.

For the three and nine months ended September 30, 2026, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the Credit Facility were as follows:

​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended Sep 30, · ​ · ​ · ​ · ​ · Nine Months Ended Sep 30,
Credit Facility Interest Expense ($ in thousands) · ​ · ​ · 2026 · ​ ​ ​ · ​ · 2025 · ​ · ​ · ​ · ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
Stated Interest Expense​$179​$283​​​​$668​$6,359​
Amortization of debt issuance costs​​83​​83​​​​​249​​271​
Total interest and other debt financing costs​$262​$366​​​​$917​$6,630​
Capital paid for interest expense​$179​$316​​​​$696​$7,330​
Annualized average stated interest rate​​—%​—%​​​​—%​6.5%
Average outstanding balance​$—​$—​​​​$—​$103,349​

2025 CLO Securitization: On June 10, 2025, the Company completed a $298,150 term debt securitization transaction (the “2025 CLO Securitization”). The 2025 CLO Securitization functions as a source of long-term balance sheet financing for a portion of the Company’s portfolio investments and, as a result, the debt issued in connection with the 2025 CLO Securitization that is held by external counterparties to the Company is subject to the Company’s regulatory asset coverage requirement.

The debt tranches offered in the 2025 CLO Securitization were issued by WHF CLO, a wholly-owned subsidiary of WhiteHorse Finance, and executed through a private placement comprised of both senior secured floating rate notes and loans (the “2025 Senior CLO Notes”) as well as subordinated notes (the “2025 Subordinated CLO Notes”). The 2025 Senior CLO Notes consisted of (i) $174,000 of AAA-rated Class A Notes and Class A-L Loans, issued in the aggregate and pari passu to one another (the “Class A Notes”); (ii) $30,000 of AA-rated Class B Notes (the “Class B Notes”); (iii) $24,000 of A-rated Class C Notes (the “Class C Notes”). Additionally, $70,150 of 2025 Subordinated CLO Notes were issued, which do not bear interest but are entitled to all of the residual principal and interest payments made on the loan portfolio of assets collateralizing the 2025 CLO Securitization, net of the interest expense and debt principal payments distributed to the holders of the 2025 Senior CLO Notes. The 2025 Senior CLO Notes, together with the 2025 Subordinated CLO Notes, are collectively referred to herein as the “2025 CLO Notes”. As of September 30, 2026, the Company indirectly retained $30,000 of the Class B Notes, $24,000 of the Class C Notes and $70,150 of the 2025 Subordinated CLO Notes. The Class A Notes are included in the consolidated statements of assets and liabilities as debt of the Company. As of September 30, 2026, the Class B Notes, Class C Notes and 2025 Subordinated CLO Notes were eliminated in consolidation.

The following table presents additional information on the 2025 CLONotes issued in the 2025 CLO Securitizationas of September 30, 2026:

​​​​​​​​​
​ · ​ · ​ · Sep 30, 2026
CLO Note Tranches ($ in thousands) · ​ · Maturity · ​ · Principal · ​ · ​ · Interest Rate
Class A Notes​5/25/2037​$174,000​​SOFR (3M) + 1.70%
Class B Notes(1)​5/25/2037​​30,000​​SOFR (3M) + 2.15%
Class C Notes(1)​5/25/2037​​24,000​​SOFR (3M) + 2.80%
2025 Subordinated CLO Notes(1)​5/25/2037​​70,150​​None
Total Notes​​​$298,150​​​
(1)The Company retained the Class B Notes, Class C Notes and Subordinated Notes issued in the 2025 CLO Securitization, which are eliminated in consolidation.

As part of the 2025 CLO Securitization, the Company entered into master loan sale agreements that provide for the sale of assets on the 2025 CLO Securitization closing date as well as for future sales from the Company to WHF CLO. The 2025 CLO Securitization is collateralized and secured by a diversified portfolio of senior secured loans or participation interests therein with the potential for reinvestment in (i) first and second lien loans or participation interests therein, (ii) corporate bonds or (iii) loans made to a debtor-in-possession pursuant to Section 364 of the Bankruptcy Code (“DIP loans”). Through May 25, 2029, all principal collections received on the underlying collateral may be used by WHF CLO to purchase new collateral (allowing the Company to maintain the initial leverage obtained in the 2025 CLO Securitization) under the direction of H.I.G. Capital, L.L.C., an affiliate of the Investment Adviser, in its capacity as the collateral manager to WHF CLO (the “CLO Investment Manager”), and in accordance with the Company’s investment strategy and subject to customary conditions set forth in the documents governing the 2025 CLO Securitization; any fees that the CLO Investment Manager would otherwise be entitled to for providing such services has been waived. The 2025 CLO Notes are scheduled to mature on May 25, 2037; however, they may be redeemed by the Company, at the written direction of (i) a majority of the Subordinated Notes (with the consent of the CLO Investment Manager) or (ii) the CLO Investment Manager (with the consent of a majority of the 2025 Subordinated CLO Notes), in each case, on any business day on or after June 10, 2027.

As of September 30, 2026, there were 35 portfolio companies with a total fair value of approximately $288,836** **securing the 2025 CLO Securitization. The pool of loans in the 2025 CLO Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements. As of September 30, 2026, the interest rate in effect on outstanding borrowings was 5.4%.

As of December 31, 2025, there were 35 portfolio companies with a total fair value of approximately $294,585** **securing the 2025 CLO Securitization. As of December 31, 2025, the interest rate in effect on outstanding borrowings was 5.6%.

The interest charged under the 2025 CLO Securitization is based on three-month Term SOFR. For the three and nine months ended September 30, 2026 and 2025, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the 2025 CLO Securitization were as follows:

​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended Sep 30, · ​ · ​ · ​ · ​ · Nine Months Ended Sep 30,
2025 CLO Notes Interest Expense ($ in thousands) · ​ · ​ · 2026 · ​ ​ ​ · ​ · 2025 · ​ · ​ · ​ · ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
Stated Interest Expense​$2,392​$2,650​​​​$7,159​$3,261​
Amortization of debt issuance costs​​44​​44​​​​​133​​54​
Total interest and other debt financing costs​$2,436​$2,694​​​​$7,292​$3,315​
Capital paid for interest expense​$2,347​$—​​​​$7,163​$—​
Annualized average stated interest rate​​5.4%​6.0%​​​​5.4%​6.0%
Average outstanding balance​$174,000​$174,000​​​​$174,000​$72,022​
​​​​​​​​​

5.375% 2025 Notes: On October 20, 2020, the Company entered into a Note Purchase Agreement (the “2025 Note Purchase Agreement”) governing the issuance of $40,000 in aggregate principal amount of unsecured notes (the “5.375% 2025 Notes”) to qualified institutional investors in a private placement. The 5.375% 2025 Notes have a fixed interest rate of 5.375% and are due on October 20, 2025, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the 5.375% 2025 Notes is payable semiannually on April 20 and October 20, at a fixed, annual rate of 5.375%. This interest rate is subject to increase (up to 6.375%) in the event that, subject to certain exceptions, the 5.375% 2025 Notes cease to have an investment grade rating. In addition, the Company is obligated to offer to repay the 5.375% 2025 Notes at par if certain change in control events occur. The 5.375% 2025 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. The closing of the transaction occurred on October 20 2020. The Company used the net proceeds from this offering to redeem existing debt. On September 29, 2025, the 5.375% 2025 Notes were fully repaid by the Company.

5.375% 2026 Notes: On December 4, 2020, the Company entered into a Note Purchase Agreement (the “2026 Note Purchase Agreement”) governing the issuance of $10,000 in aggregate principal amount of unsecured notes (the “5.375% 2026 Notes”) to qualified institutional investors in a private placement. The 5.375% 2026 Notes have a fixed interest rate of 5.375% and are due on December 4, 2026, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the 5.375% 2026 Notes is payable semiannually on June 4 and December 4, at a fixed, annual rate of 5.375%. This interest rate is subject to increase (up to 6.375%) in the event that, subject to certain exceptions, the 5.375% 2026 Notes cease to have an investment grade rating. In addition, the Company is obligated to offer to repay the 5.375% 2026 Notes at par if certain change in control events occur. The 5.375% 2026 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

4.000% 2026 Notes: On November 24, 2021, the Company completed a public offering of $75,000 of aggregate principal amount of unsecured notes, the net proceeds of which were used to fund investments in debt and equity securities and repay outstanding indebtedness under the Credit Facility. Interest on the 4.000% 2026 Notes is payable semiannually on June 15 and December 15, at a fixed, annual rate of 4.000%. The 4.000% 2026 Notes will mature on December 15, 2026 and may be redeemed in whole or in part at any time prior to September 15, 2026, at par plus a “make-whole” premium, and thereafter at par. The 4.000% 2026 Notesare direct unsecured obligations and are structurally subordinate to borrowings under the Credit Facility and will rank pari passu with all outstanding and future unsecured unsubordinated indebtedness.

5.625% 2027 Notes: On December 4, 2020, the Company entered into a Note Purchase Agreement (the “2027 Note Purchase Agreement”) governing the issuance of $10,000 in aggregate principal amount of unsecured notes (the “5.625% 2027 Notes”) to qualified institutional investors in a private placement. The 5.625% 2027 Notes have a fixed interest rate of 5.625% and are due on December 4, 2027, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the 5.625% 2027 Notes is payable semiannually on June 4 and December 4, at a fixed, annual rate of 5.625%. This interest rate is subject to increase (up to 6.625%) in the event that, subject to certain exceptions, the 5.625% 2027 Notes cease to have an investment grade rating. In addition, the Company is obligated to offer to repay the 5.625% 2027 Notes at par if certain change in control events occur. The 5.625% 2027 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

4.250% 2028 Notes: On December 6, 2021, the Company entered into a Note Purchase Agreement (the “2028 Note Purchase Agreement”) governing the issuance of $25,000 in aggregate principal amount of unsecured notes (the “4.25% 2028 Notes”) to qualified institutional investors in a private placement. Interest on the 4.250% 2028 Notes is payable semiannually on June 6 and December 6, at a fixed, annual rate of 4.25%. This interest rate is subject to increase (up to 5.25%) in the event that, subject to certain exceptions, the 4.250% 2028 Notes cease to have an investment grade rating. The 4.250% 2028 Notes mature on December 6, 2028, unless redeemed, purchased or prepaid prior to such date by us or our affiliates in accordance with their terms. The 4.250% 2028 Notes are general unsecured obligations that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness that we may issue. The closing of the transaction occurred on December 6, 2021.

7.875% 2028 Notes: On August 24, 2023, the Company completed a public offering of 7.875% 2028 Notes in aggregate principal amount of $30,000. On August 31, 2023, the underwriters fully exercised their option to purchase an additional $4,500, bringing the aggregate principal amount of the 7.875% 2028 Notes to $34,500. Interest on the 7.875% 2028 Notes is paid quarterly on March 15, June 15, September 15 and December 15 each year, at an annual rate of 7.875%. The 7.875% 2028 Notes will mature on September 15, 2028 and may be redeemed in whole or in part at any time, or from time to time, at the Company’s option on or after September 15, 2025. The 7.875% 2028 Notes are direct unsecured obligations and are structurally subordinate to borrowings under the Credit Facility and will rank pari passu with all outstanding and future unsecured unsubordinated indebtedness we may issue. The 7.875% 2028 Notes are listed on the Nasdaq Global Select Market under the trading symbol “WHFCL.”

For the three and nine months ended September 30, 2026 and 2025, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the 5.375% 2025 Notes,5.375% 2026 Notes,4.000% 2026 Notes,5.625% 2027 Notes,4.250% 2028 Notes and 7.875% 2028 Notes (together, the "Senior Unsecured Notes") were as follows:

​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended Sep 30, · ​ · ​ · ​ · ​ · Nine Months Ended Sep 30,
Senior Unsecured Notes Interest Expense ($ in thousands) · ​ · ​ · 2026 · ​ ​ ​ · ​ · 2025 · ​ · ​ · ​ · ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
Stated Interest Expense​$1,970​$2,501​​​​$5,910​$7,516​
Amortization of debt issuance costs​​180​​222​​​​​540​​648​
Total interest and other debt financing costs​$2,150​$2,723​​​​$6,450​$8,164​
Capital paid for interest expense​$679​$1,629​​​​$4,619​$6,643​
Annualized average stated interest rate​​5.1%​5.2%​​​​5.1%​5.2%
Average outstanding balance​$154,500​$193,630​​​​$154,500​$194,207​

NOTE 7 - RELATED PARTY TRANSACTIONS

Investment Advisory Agreement: WhiteHorse Advisers serves as the Company’s investment adviser in accordance with the terms of an investment advisory agreement, which was executed by the Company on February 22, 2024 (the “Investment Advisory Agreement”). The Company’s board of directors most recently re-approved the Investment Advisory Agreement on October 29, 2026. Subject to the overall supervision of the Company’s board of directors, WhiteHorse Advisers manages the day-to-day operations of, and provides investment management services to, the Company. Under the terms of the Investment Advisory Agreement, WhiteHorse Advisers:

●determines the composition of the investment portfolio, the nature and timing of the changes to the portfolio and the manner of implementing such changes;
●identifies, evaluates and negotiates the structure of the investments the Company makes (including performing due diligence on the Company’s prospective portfolio companies); and
●closes, monitors and administers the investments the Company makes, including the exercise of any voting or consent rights.

In addition, WhiteHorse Advisers provides the Company with access to personnel and an Investment Committee. Under the Investment Advisory Agreement, the Company pays WhiteHorse Advisers a fee for investment management services consisting of a base management fee and an incentive fee. The Investment Advisory Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party.

Base Management Fee

Effective January 1, 2024, the base management fee is calculated at an annual rate equal to 1.75% based on the Company’s consolidated gross assets (including cash and cash equivalents and assets purchased with borrowed funds); provided, however, the base management fee will be calculated at an annual rate equal to 1.25% of the Company’s consolidated gross assets (including cash and cash equivalents and assets purchased with borrowed funds) at the end of thetwo most recently completed calendar quarters, that exceed the product of (i)200% and (ii) the value of the Company’s total net assets. Base management fees are payable quarterly in arrears and are appropriately pro-rated for any partial month or quarter.

The following table details management fee expenses for the three and nine months ended September 30, 2026 and 2025:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Three months ended September 30, · ​ · ​ · Nine months ended September 30,
Management Fees ($ in thousands) · ​ ​ ​ · ​ · 2026 · ​ · ​ · 2025 · ​ ​ ​ · ​ · 2026 · ​ · ​ · 2025
Base management fees​$2,580​$2,774​$7,683​$8,451
Total management fees​$2,580​$2,774​$7,683​$8,451

As of September 30, 2026 and December 31, 2025, management fees payable on the consolidated statements of assets and liabilities were $2,580 and $2,660, respectively.

Performance-based Incentive Fee

The performance-based incentive fee consists oftwo components that are independent of each other, except as provided by the Incentive Fee Cap and Deferral Mechanism discussed below.

The calculations of thesetwo components have been structured to include a fee limitation such thatno incentive fee will be paid to the investment adviser for any quarter if, after such payment, the cumulative incentive fees paid to the investment adviser for the period that includes the current fiscal quarter and the 11 full preceding fiscal quarters, referred to as the “Incentive Fee Look-back Period,” would exceed 20.0% of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the Incentive Fee Look-back Period.

Each quarterly incentive fee is subject to the Incentive Fee Cap (as defined below) and a deferral mechanism through which the investment adviser may recoup a portion of such deferred incentive fees, which is referred to together as the “Incentive Fee Cap and Deferral Mechanism.”

This limitation is accomplished by subjecting each incentive fee payable to a cap, which is referred to as the “Incentive Fee Cap.” The Incentive Fee Cap in any quarter is equal to (a) 20.0% of Cumulative Pre-Incentive Fee Net Return during the Incentive Fee Look-back Period less (b) cumulative incentive fees of any kind paid to the investment adviser during the Incentive Fee Look-back Period. To the extent the Incentive Fee Cap is zero or a negative value in any quarter, the Company will payno incentive fee to its investment adviser in that quarter. The Company will only pay incentive fees to the extent allowed by the Incentive Fee Cap and Deferral Mechanism. To the extent that the payment of incentive fees is limited by the Incentive Fee Cap and Deferral Mechanism, the payment of such fees may be deferred and paid in subsequent quarters up to three years after their date of deferment, subject to applicable limitations included in the Investment Advisory Agreement. The deferral component of the Incentive Fee Cap and Deferral Mechanism may cause incentive fees that accrued during one fiscal quarter to be paid to the investment adviser at any time during the 11 full fiscal quarters following such initial full fiscal quarter.

The “Cumulative Pre-Incentive Fee Net Return” refers to the sum of (a) Pre-Incentive Fee Net Investment Income (as defined below) for each period during the Incentive Fee Look-back Period and (b) the sum of cumulative realized capital gains, cumulative realized capital losses, cumulative unrealized capital depreciation and cumulative unrealized capital appreciation during the applicable Incentive Fee Look-back Period.

The first component, which is income-based (the “Income Incentive Fee”), is calculated and payable quarterly in arrears and is determined based on Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter, subject to the Incentive Fee Cap and Deferral Mechanism. For this purpose, “Pre-Incentive Fee Net Investment Income” means, in each case on a consolidated basis, interest income, distribution income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees received from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the administration agreement (the “Administration Agreement”), any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

The operation of the first component of the incentive fee for each quarter is as follows:

●no incentive fee is payable to the Company’s investment adviser in any calendar quarter in which Pre-Incentive Fee Net Investment Income does not exceed the “Hurdle Rate” of 1.75% (7.00% annualized);
●100% of Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the Hurdle Rate but is less than 2.1875% in any calendar quarter (8.75% annualized) is payable to the Company’s investment adviser. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the Hurdle Rate but is less than 2.1875%) is referred to as the “catch-up.” The effect of the catch-up is that, if such Pre-Incentive Fee Net Investment Income exceeds 2.1875% in any calendar quarter, the investment adviser will receive 20% of such Pre-Incentive Fee Net Investment Income as if the Hurdle Rate did not apply; and
●20% of the amount of such Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized) is payable to the Company’s investment adviser (once the Hurdle Rate is reached and the catch-up is achieved, 20% of all Pre-Incentive Fee Net Investment Income).

The portion of such incentive fee that is attributable to deferred interest (such as PIK interest or original issue discount) will be paid to the investment adviser, together with interest from the date of deferral to the date of payment, only if and to the extent that the Company actually receives such interest in cash, and any accrual will be reversed if and to the extent such interest is reversed in connection with any write-off or similar treatment of the investment giving rise to any deferred interest accrual. Any reversal of such amounts would reduce net income for the quarter by the net amount of the reversal (after taking into account the reversal of incentive fees payable) and would result in a reduction and possibly elimination of the incentive fees for such quarter.

There is no accumulation of amounts on the Hurdle Rate from quarter to quarter and, accordingly, there is no clawback of amounts previously paid if subsequent quarters are below the quarterly Hurdle Rate and there is no delay of payment if prior quarters are below the quarterly Hurdle Rate. Since the Hurdle Rate is fixed, as interest rates rise, it will be easier for the investment adviser to surpass the Hurdle Rate and receive an incentive fee based on Pre-Incentive Fee Net Investment Income.

Net investment income used to calculate this component of the incentive fee is also included in the amount of consolidated gross assets used to calculate the base management fee. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.

The second component, the capital gains component of the incentive fee (the “Capital Gains Incentive Fee”), which is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), commenced on January 1, 2013, and equals 20% of cumulative aggregate realized capital gains from January 1 through the end of each calendar year, computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized capital depreciation through the end of each year (the “Capital Gains Incentive Fee Base”), less the aggregate amount of any previously paid capital gains incentive fees and subject to the Incentive Fee Cap and Deferral Mechanism. If such amount is negative, then no capital gains incentive fee will be payable for the year. Additionally, if the Investment Advisory Agreement is terminated as of a date that is not a calendar year end, the termination date will be treated as though it were a calendar year end for purposes of calculating and paying the capital gains incentive fee. The capital gains component of the incentive fee is not subject to any minimum return to stockholders.

In accordance with GAAP, the Company is also required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gains incentive fee on a quarterly basis if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement. If the Capital Gains Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a reporting period, then GAAP requires the Company to accrue a Capital Gains Incentive Fee equal to 20% of such amount, less the aggregate amount of any Capital Gains Incentive Fees previously paid and Capital Gains Incentive Fees accrued under GAAP in all prior periods. If such amount is negative, then there is no accrual for such period. The resulting accrual under GAAP in a given period may result in either additional expense (if such cumulative amount is greater than in the prior period) or a reversal of previously recorded expense (if such cumulative amount is less than in the prior period). There can be no assurance that such unrealized capital appreciation will be realized in the future.

Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where it incurs a loss subject to the Incentive Fee Cap and Deferral Mechanism. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the Hurdle Rate, it will pay the applicable Income Incentive Fee even after incurring a loss in that quarter due to realized and unrealized capital losses.

On November 10, 2025, WhiteHorse Advisers voluntarily agreed to waive and reduce the incentive fee on net investment income from its stated annual rate of 20.00% to 17.50% for the two fiscal quarters ending December 31, 2025 and March 31, 2026.

On May 7, 2026, WhiteHorse Advisers voluntarily agreed to waive and reduce the incentive fee on net investment income from its stated annual rate of 20.00% to 17.50% for the fiscal quarter ending June 30, 2026.

On August 10, 2026, WhiteHorse Advisers voluntarily agreed to waive and reduce the incentive fee on net investment income from its stated annual rate of 20.00% to 17.50% for the fiscal quarter ending September 30, 2026.

The following table provides a breakdown of the performance-based incentive fees for the three and nine months ended September 30, 2026 and 2025:

​​​​​​​​​​​​​
​ · ​ · ​ · Three months ended September 30, · ​ · ​ · Nine months ended September 30,
Performance-based Incentive Fees ($ in thousands)​ ​ ​​2026​​2025​ ​ ​​2026​​2025
Income incentive fee​$959​$1,525​$3,451​$4,876
Capital gains incentive fee​​—​​—​​—​​—
Performance-based incentive fees waived​​(16)​​—​​(328)​​—
Total performance-based incentive fees​$943​$1,525​$3,123​$4,876

As of September 30, 2026 and December 31, 2025, incentive fees payable on the consolidated statements of assets and liabilities were $15,768 and $19,157, respectively. As of September 30, 2026 and December 31, 2025, there were zero incentive fees payable on the consolidated statements of assets and liabilities for cumulative accruals of Capital Gains Incentive Fees under GAAP, including any amounts payable pursuant to the Investment Advisory Agreement as described above.

Administration Agreement: Pursuant to the Administration Agreement, WhiteHorse Administration furnishes the Company with office facilities, equipment and clerical, bookkeeping and record keeping services to enable the Company to operate. Under the Administration Agreement, WhiteHorse Administration performs, or oversees the performance of, the Company’s required administrative services, which include being responsible for the financial records which the Company is required to maintain and preparing reports to its stockholders and reports filed with the U.S. Securities and Exchange Commission. In addition, WhiteHorse Administration assists the Company in determining and publishing its net asset value, oversees the preparation and filing of its tax returns and the printing and dissemination of reports to its stockholders and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Payments under the Administration Agreement equal an amount based upon the Company’s allocable portion of WhiteHorse Administration’s overhead in performing its obligations under the Administration Agreement, including rent and the Company’s allocable portion of the cost of its chief financial officer and chief compliance officer along with their respective staffs. Under the Administration Agreement, WhiteHorse Administration also provides on the Company’s behalf managerial assistance to those portfolio companies to which the Company is required to provide such assistance. The Administration Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party. To the extent that WhiteHorse Administration outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis without any profit to WhiteHorse Administration.

Substantially all the Company’s payments of operating expenses to third parties were made by a related party, for which such third party received reimbursement from the Company.

During both the three and nine months ended September 30, 2026 and 2025, the Company incurred $171 and $512 of allocated administrative service fees, respectively.

Co-investments with Related Parties: As of September 30, 2026 and December 31, 2025, no officers or employees affiliated with or employed by WhiteHorse Advisers and its related entities maintained any co-investments in the Company’s or STRS JV’s investments.

As of September 30, 2026 and December 31, 2025, certain funds affiliated with WhiteHorse Advisers and its related entities maintained co-investments in the Company’s or STRS JV’s investments of $7,957,342 and $7,220,543, respectively.

STRS JV: For the three and nine months ended September 30, 2026, the Company sold $21,446 and $48,155 of investments to STRS JV and recognized $50 and $29 of net realized losses, respectively. For the three and nine months ended September 30, 2025, the Company sold $24,180 and $64,026 of investments to STRS JV and recognized $1 and $3 of net realized losses, respectively.

For the nine months ended September 30, 2026, sales of portfolio investments to the STRS JV totaled $48,155 in exchange for a net investment of $9,480 and cash proceeds of $38,675. For the nine months ended September 30, 2025, sales of portfolio investments to the STRS JV totaled $64,026 in exchange for cash.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

Commitments: In the normal course of business, the Company is party to financial instruments with off-balance-sheet risk to meet the financing needs of its borrowers. These financial instruments include commitments to extend credit and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated statements of assets and liabilities. The Company attempts to limit its credit risk by conducting extensive due diligence and obtaining collateral where appropriate.

The balance of unfunded commitments to extend credit was $28,286 and $40,994 as of September 30, 2026 and December 31, 2025, respectively. Commitments to extend credit consist principally of the unused portions of commitments that obligate the Company to extend credit, such as revolving credit arrangements or similar transactions. These commitments are often subject to financial or non-financial milestones and other conditions to borrow that must be achieved before the commitment can be drawn. In addition, the commitments generally have fixed expiration dates or other termination clauses. Since commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The following table summarizes the Company’s unfunded commitments as of September 30, 2026 and December 31, 2025:

​​​​​​​
Unfunded Commitments ($ in thousands) · ​ ​ ​ · As of September 30, 2026 · ​ ​ ​ · As of December 31, 2025
Revolving Loan Commitments:​​​​​​
BUSA Acquisition Co. (d/b/a BankCard USA Merchant Services Inc.)​$643​$643
Claridge Products and Equipment, LLC​​140​​140
Cultural Experiences Abroad, LLC (d/b/a Cultural Experiences Abroad, Inc.)​​373​​—
EducationDynamics, LLC​​780​​840
Four Winds Health, LLC​​625​​625
Gulf Winds International Acquisition LLC (d/b/a Gulf Winds International, Inc.)​​67​​235
Infotree Holdco LLC (d/b/a Infotree Global Solutions LLC)​​530​​530
Juniper Landscaping Holdings LLC​​534​​677
Leviathan Intermediate Holdco, LLC​​570​​570
LogicMonitor, Inc.​​778​​778
Media Source, LLC (d/b/a Media Source Inc.)​​525​​825
Meta Buyer LLC (d/b/a Metagenics, LLC)​​—​​1,475
Quick Holdings, LLC (d/b/a Motivational Fulfillment)​​630​​945
M&M OpCo, LLC (d/b/a Escalent, Inc.)​​186​​238
NM Z Holdco Inc. (d/b/a Zep, Inc.)​​623​​—
PANOS Brands, LLC​​302​​412
PGI Parent LLC (d/b/a Prime Electric, Inc.)​​—​​923
Quest Events, LLC​​53​​88
Rewards Network Inc.​​2,553​​1,915
Ribbon Communications Operating Company, Inc. (d/b/a Ribbon Communications Inc.)​​503​​880
Salon Republic Holdings, LLC (d/b/a Salon Republic, LLC)​​861​​861
Sleep OpCo LLC (d/b/a 3Z Brands)​​1,545​​1,545
Surge Amuze Holdings Inc. (d/b/a Amuze Products II, Inc.)​​—​​281
Telestream 2 LLC (d/b/a Telestream Holdings Corporation)​​423​​497
Texas Express Wash, LLC (d/b/a ClearWater Express Wash)​​414​​311
The Companion Brands Company LLC (d/b/a Outward Hound)​​375​​—
The Kyjen Company, LLC (d/b/a Outward Hound)​​—​​798
TOT Group, Inc. (d/b/a Netevia Group LLC)​​553​​553
W&A Intermediate Co., LLC (d/b/a Wakefield & Associates, LLC)​​325​​428
Whitestone Home Furnishings, LLC (d/b/a Saatva, Inc.)​​488​​—
Zephyr Buyer, L.P. (d/b/a The Weather Company, LLC)​​1,806​​1,806
Total unfunded revolving loan commitments​​17,205​​19,819
​​​​​​​
Delayed Draw Loan Commitments:​​​​​​
Arcserve Cayman Opco LP (d/b/a Arcserve (USA), LLC)​​1,422​​1,422
Buckeye Acquiror LLC (d/b/a Superior Environmental Solutions, LLC)​​—​​601
Camarillo Fitness Holdings, LLC (f/k/a Honors Holdings, LLC)​​—​​486
Four Winds Health, LLC​​1,875​​2,250
Juniper Landscaping Holdings LLC​​1,657​​2,769
Kelso Industries LLC​​384​​—
LogicMonitor, Inc.​​1,000​​1,000
Meta Buyer LLC (d/b/a Metagenics, LLC)​​—​​3,380
MGT Merger Target, LLC (d/b/a MGT Consulting Group)​​—​​1,076
Rewards Network Inc.​​2,553​​2,553
Salon Republic Holdings, LLC (d/b/a Salon Republic, LLC)​​—​​861
Surge Amuze Holdings Inc. (d/b/a Amuze Products II, Inc.)​​—​​451
Texas Express Wash, LLC (d/b/a ClearWater Express Wash)​​1,113​​2,485
TOT Group, Inc. (d/b/a Netevia Group LLC)​​1,077​​553
W&A Intermediate Co., LLC (d/b/a Wakefield & Associates, LLC)​​—​​1,288
Total unfunded delayed draw loan commitments​​11,081​​21,175
Total Unfunded Commitments​$28,286​$40,994

As of September 30, 2026, the Company had commitments to fund equity interests and subordinated notes in STRS JV of $23,000 and $92,000, respectively, all of which were fully funded. As of December 31, 2025, the Company had commitments to fund equity interests and subordinated notes in STRS JV of $23,000 and $92,000, respectively, of which $1,896 and $7,584 were unfunded, respectively. The capital commitments cannot be drawn without an affirmative vote by both the Company’s and STRS Ohio’s representatives on STRS JV’s board of managers.

Indemnification: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company that have not occurred. The Company expects the risk of any future obligation under these indemnifications to be remote.

Legal Proceedings: In the normal course of business, the Company, WhiteHorse Advisers and WhiteHorse Administrator may be subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any such disposition will have a material adverse effect on the Company’s consolidated financial statements.

NOTE 9 - STOCKHOLDERS’ EQUITY

On March 31, 2023, the Company launched an “at-the-market” offering (the “ATM Program”) by entering into an Equity Distribution Agreement with B. Riley Securities, Inc. pursuant to which the Company may offer and sell, from time to time, through B. Riley Securities, Inc., as the sales agent, shares of its common stock having an aggregate offering amount of up to $35,000.

No shares were issued pursuant to the ATM program during the three and nine months ended September 30, 2026 and 2025, respectively. During the three months ended September 30, 2026, the Company determined that it was unlikely to issue shares under its ATM Program. As a result, the Company reversed the remaining unamortized prepaid expenses associated with the ATM Program, totaling approximately $132. This amount is included in general and administrative expenses in the Consolidated Statements of Operations.

In October 2025, the Company’s board of directors authorized the Repurchase Program for the purpose of repurchasing up to an aggregate of$15,000 of its common stock on the open market or in privately negotiated purchases at prices below the then-current net asset value per share, in each case in accordance with the guidelines specified in Rule 10b-18 under the Securities Exchange Act of 1934 Repurchase Program. The timing, manner, price and amount of any share repurchases will be determined by the Company, in its sole discretion, based upon an evaluation of economic and market conditions, stock price, applicable legal and regulatory requirements and other factors. The Repurchase Program does not require the Company to repurchase any specific number of shares of common stock or any shares of common stock at all and there can be no assurance that any shares of common stock will be repurchased under the Repurchase Program. The timing and amount of any common stock repurchased depend on the terms and conditions of the Repurchase Program, the market price of the common stock and trading volumes. The Repurchase Program may be suspended, extended, modified or discontinued at any time. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints.

On February 26, 2026, the Company’s board of directors approved a $7,500 increase in the authorized amount available for repurchases under the Repurchase Program up to $22,500.

For the nine months ended September 30, 2026, shares purchased under the Repurchase Program, net of commissions paid, were as follows:

​​​​​​​​​​​​
Monthly Period ($ in thousands, except share and per share data) · ​ · Total Number Of Shares Repurchased · ​ · Average Price Paid Per Share · ​ · Approximate Dollar Value of Shares Purchased Under the Plan · ​ · Approximate Dollar Value of Shares that May Yet be Purchased Under the Plan
January 1, 2026 to January 31, 2026​—​$—​$—​$7,578
February 1, 2026 to February 28, 2026​—​​—​​—​​15,078
March 1, 2026 to March 31, 2026​412,620​​7.31​​3,016​​12,062
April 1, 2026 to April 30, 2026​189,630​​7.52​​1,426​​10,636
May 1, 2026 to May 31, 2026​155,324​​7.29​​1,132​​9,504
June 1, 2026 to June 30, 2026​—​​—​​—​​9,504
July 1, 2026 to July 31, 2026​—​​—​​—​​9,504
August 1, 2026 to August 31, 2026​—​​—​​—​​9,504
September 1, 2026 to September 30, 2026​—​​—​​—​​9,504
Total​757,574​$7.36​$5,574​​​

For the year ended December 31, 2025, shares purchased under the Repurchase Program, net of commissions paid, were as follows:

​​​​​​​​​​​​
Monthly Period ($ in thousands, except share and per share data) · ​ · Total Number Of Shares Repurchased · ​ · Average Price Paid Per Share · ​ · Approximate Dollar Value of Shares Purchased Under the Plan · ​ · Approximate Dollar Value of Shares that May Yet be Purchased Under the Plan
November 1, 2025 to November 30, 2025​261,612​$7.21​$1,887​$13,113
December 1, 2025 to December 31, 2025​747,431​​7.40​​5,535​​7,578
Total​1,009,043​$7.35​$7,422​​​

f

NOTE 10 - FINANCIAL HIGHLIGHTS

The following is a schedule of financial highlights:

​​​​​​​​
​ · ​ ​ ​ · Nine months ended September 30, · ​
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​
Per share data:(1) · ​ · ​ · ​ · ​ · ​
Net asset value, beginning of period​$11.68$12.31​
Net investment income​0.68​0.84​
Net realized and unrealized gains (losses) on investments and foreign currency transactions​​0.07​​(0.58)​
Net increase (decrease) in net assets resulting from operations​0.75​0.26​
Purchases of common stock(2)​​0.15​​—​
Per share adjustment related to share repurchases(3)​​—​​—​
Distributions declared from net investment income​(0.76)​(1.16)​
Net asset value, end of period​$11.82$11.41​
Total annualized return based on market value(4)​0.77%​(38.12)%
Total annualized return based on net asset value​8.54%​2.84%
Net assets, end of period​$253,954​$265,245​
Per share market value at end of period​$6.99​$6.92​
Shares outstanding end of period​21,476,471​23,243,088​
Ratios/Supplemental Data:(5)​​​​​
Ratio of expenses before incentive fees to average net assets(6)​14.26%14.75%
Ratio of incentive fees to average net assets(7)​1.64%2.32%
Ratio of total expenses to average net assets(6)(7)​15.90%17.07%
Ratio of net investment income to average net assets(6)​7.81%9.29%
Portfolio turnover ratio​14.61%18.56%
(1)Based on actual number of shares outstanding at the end of the period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.
(2)Represents the impact of share repurchases of common stock on the Company’s net asset value per share, due to repurchases at prices below net asset value. See Note 9, Stockholders’ Equity.
(3)Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on the shares outstanding at the end of the period and as of the dividend record date.
(4)Total return is based on the change in market price per share during the period and takes into account distributions, if any, reinvested in accordance with the DRIP.
(5)With the exception of the portfolio turnover rate, ratios are reported on an annualized basis.
(6)Calculated using total expenses, including income tax provision and excise tax expense. Non-recurring expenses are not annualized.
(7)Calculated using total incentive fees, including voluntary incentive fees waived.

During the nine months ended September 30, 2026, excluding incentive fee waivers of $328, the ratios to average net assets consisting of the ratio of incentive fees, ratio of total expenses and ratio of net investment income would have been 1.81%,16.07% and 7.64%, respectively.

Financial highlights are calculated for each securities class taken as a whole. An individual stockholder’s return and ratios may vary based on the timing of capital transactions.

NOTE 11 - CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE

The following information sets forth the computation of the basic and diluted per share net increase or decrease in net assets resulting from operations:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended September 30, · ​ · Nine Months Ended September 30,
($ in thousands except share and per share amounts)​ ​ ​2026​ ​ ​2025​ ​ ​2026​ ​ ​2025
Net increase (decrease) in net assets resulting from operations​$6,511​$(556)​$16,233​$5,958
Weighted average shares outstanding​21,476,471​23,243,088​21,736,375​23,243,088
Basic and diluted per share net increase (decrease) in net assets resulting from operations​$0.30​$(0.02)​$0.75​$0.26

NOTE 12 – SEGMENT REPORTING

The Company operates through asingle reporting segment, with an investment strategy to generate current income and, to a lesser extent, capital appreciation primarily through direct origination of senior secured debt and select equity investments. The Chief Operating Decision Maker (“CODM”), who are the Company’s chief executive officer and chief financial officer, are responsible for assessing performance and allocating resources on behalf of the Company. The CODM assesses performance and makes operating decisions of the Company on a consolidated basis primarily based on the Company’s net increase (decrease) in net assets resulting from operations. In addition to various other factors and metrics, the CODM utilizes net increase (decrease) in net assets resulting from operations as a key metric in implementing investment policy decisions and in evaluating the Company’s distribution policy. As the Company operates as a single reporting segment, the segment assets are reflected on the accompanying consolidated statements of assets and liabilities as “total assets” and the significant segment expenses are listed on the accompanying consolidated statements of operations.

NOTE 13 - SUBSEQUENT EVENTS

On November 9, 2026, WhiteHorse Advisers voluntarily agreed to waive and reduce the incentive fee on net investment income from its stated annual rate of 20.00% to 17.50% for the next fiscal quarter ending December 31, 2026.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.