Bridgewater Bancshares Inc
For the period ended Sep 30, 2026. Filed Oct 29, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Oct 29, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Note 1: Description of the Business and Summary of Significant Accounting Policies
Organization
Bridgewater Bancshares, Inc. (the “Company”) is a financial holding company headquartered in St. Louis Park, Minnesota, whose operations consist of the ownership of its wholly-owned subsidiary, Bridgewater Bank (the “Bank”). The Bank commenced operations in 2005 and provides retail and commercial loan and deposit services, principally to customers within the Twin Cities MSA. In 2008, the Bank formed BWB Holdings, LLC, a wholly-owned subsidiary of the Bank, for the purpose of holding repossessed property. In 2018, the Bank formed Bridgewater Investment Management, Inc., a wholly-owned subsidiary of the Bank, for the purpose of holding certain municipal securities and to engage in municipal lending activities.
Recent Developments
In February 2026, the Company opened a new branch location in Lake Elmo, Minnesota to expand the Company’s presence in the eastern side of the Twin Cities market.
On February 27, 2026, the Company and its wholly owned subsidiary, Bridgewater Bank, entered into an equity distribution agreement with Piper Sandler & Co., as distribution agent, pursuant to which the Company may offer and sell, from time to time, shares of its common stock with an aggregate gross sales price of up to$50.0 million, including through “at-the-market” offerings and other permitted methods. The distribution agent is entitled to a commission of 2.5% of the gross sales price of the common stock sold in such offering. The Company is not obligated to sell any shares of its common stock pursuant to the equity distribution agreement, and may suspend or terminate sales thereunder at any time. Any shares sold will be issued pursuant to the Company’s effective shelf registration statement on Form S-3 and related prospectus supplement, and net proceeds, if any, are expected to be used for general corporate purposes, including investments in or advances to the Company’s subsidiaries, working capital, capital expenditures, stock repurchases, debt repayment, or potential acquisitions.
On August 25, 2026, the Company's board of directors extended the expiration date of the Company’s previously announced stock repurchase program (the “2022 Stock Repurchase Program”) from August 26, 2026 to August 25, 2027. As of August 25, 2026, the 2022 Stock Repurchase Program had$12.4 million remaining under its stock repurchase authorization.
Basis of Presentation
The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of the consolidated balance sheets, consolidated statements of income, consolidated statements of comprehensive income, consolidated statements of shareholders’ equity and consolidated statements of cash flows in conformity with U.S. generally accepted accounting principles (“GAAP”). However, all normal recurring adjustments which are, in the opinion of management, necessary for the fair presentation of the interim financial statements have been included. The results of operations for the three and nine months ended September 30, 2026 are not necessarily indicative of the results which may be expected for the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 26, 2026.
Principles of Consolidation
These consolidated financial statements include the amounts of the Company, the Bank, with locations in Bloomington, Greenwood, Lake Elmo, Minneapolis (2), Minnetonka, Orono, St. Louis Park, and St. Paul, Minnesota, BWB Holdings, LLC, and Bridgewater Investment Management, Inc. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates in Preparation of Financial Statements
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Information available which could affect judgments includes, but is not limited to, changes in interest rates, changes in the performance of the economy, including elevated levels of inflation and possible recession, and changes in the financial condition of borrowers.
Material estimates that are particularly susceptible to significant change in the near term include the determination of the allowance for credit losses (“ACL”).
Segment Reporting
An operating segment is generally defined as a component of a business for which discrete financial information is available and whose operating results are regularly reviewed by the chief operating decision maker (“CODM”). Substantially all of the Company’s operations involve the delivery of loan and deposit products to clients. The Company’s CODM makes operating decisions and assesses performance based on an ongoing review of the banking activities, which constitute the Company’s only operating segment for financial reporting purposes. Significant segment expenses and other segment items regularly provided to the CODM are those on the face of the income statement. The Company’ssingle segment is managed on a consolidated basis by the CODM who is the Chief Executive Officer.
The accounting policies of this segment are the same as those described in Note 1 of the Company’s most recent Annual Report on Form 10-K, filed with the SEC on February 26, 2026, concerning significant accounting policies. The CODM assesses performance of the segment and determines the appropriate allocation of Company resources based on consolidated net income, which is reported in the Consolidated Statements of Income. Consolidated net income is used in deciding where to deploy capital, and to monitor how budget compares to actual results. It is also used in benchmarking performance measures to Company peers for compensation related analysis. The measure of segment assets is reported on the Consolidated Balance Sheets as total consolidated assets.
Note 2: Earnings Per Share
Basic earnings per common share are computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per common share are computed by dividing net income available to common shareholders by the weighted average number of common shares, adjusted for the dilutive effect of stock compensation. For the three and nine months ended September 30, 2026, stock options, restricted stock units, and performance stock units totaling 141,652 and 99,753, respectively, were excluded from the calculation because they were deemed to be anti-dilutive. For the three and nine months ended September 30, 2025, stock options and restricted stock units totaling 570,500 and 535,450, respectively, were excluded from the calculation because they were deemed to be anti-dilutive.
The following table presents the numerators and denominators for basic and diluted earnings per share computations for the three and nine months ended September 30, 2026 and 2025:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| (dollars in thousands, except per share data) · · 2026 · · 2025 · · 2026 · · 2025 | ||||||||||||
| Net Income Available to Common Shareholders | | $14,015 | | $10,588 | | $43,401 | | $29,714 | ||||
| Weighted Average Common Stock Outstanding: | | | | | | | | | | | | |
| Weighted Average Common Stock Outstanding (Basic) | | | 27,923,824 | | | 27,504,840 | | | 27,862,266 | | | 27,511,297 |
| Dilutive Effect of Stock Compensation | | | 872,552 | | | 685,566 | | | 781,953 | | | 578,112 |
| Weighted Average Common Stock Outstanding (Dilutive) | | | 28,796,376 | | | 28,190,406 | | | 28,644,219 | | | 28,089,409 |
| | | | | | | | | | | | | |
| Basic Earnings per Common Share | | $0.50 | | $0.38 | | $1.56 | | $1.08 | ||||
| Diluted Earnings per Common Share | | | 0.49 | | | 0.38 | | | 1.52 | | | 1.06 |
Note 3: Securities
The following tables present the amortized cost and estimated fair value of securities with gross unrealized gains and losses at September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · September 30, 2026 | ||||||||||||
| · · · · · Gross · · Gross · · · | ||||||||||||
| · · Amortized · · Unrealized · · Unrealized · · · | ||||||||||||
| (dollars in thousands) · · Cost · · Gains · · Losses · · Fair Value | ||||||||||||
| Securities Available for Sale: | | | | | | | | | | | | |
| Municipal Bonds | | $319,141 | | $51 | | $(40,932) | | $278,260 | ||||
| Mortgage-Backed Securities | | 228,684 | | 24 | | (19,382) | | 209,326 | ||||
| Corporate Securities | | 81,973 | | | 1,572 | | | (2,459) | | 81,086 | ||
| U.S. Government Agency Securities | | 6,256 | | | 86 | | | (20) | | | 6,322 | |
| Asset-Backed Securities | | | 23,729 | | | — | | | (10) | | | 23,719 |
| Total Securities Available for Sale | | $659,783 | | $1,733 | | $(62,803) | | $598,713 | ||||
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | ||||||||||||
| · · · · · Gross · · Gross · · · | ||||||||||||
| · · Amortized · · Unrealized · · Unrealized · · · | ||||||||||||
| (dollars in thousands) · · Cost · · Gains · · Losses · · Fair Value | ||||||||||||
| Securities Available for Sale: | | | | | | | | | | | | |
| U.S. Treasury Securities | | $155,863 | | $— | | $(9,657) | | $146,206 | ||||
| Municipal Bonds | | | 242,995 | | | 8,686 | | | (12,513) | | | 239,168 |
| Mortgage-Backed Securities | | 252,291 | | 3,442 | | (10,061) | | 245,672 | ||||
| Corporate Securities | | 93,080 | | | 1,958 | | | (2,631) | | 92,407 | ||
| U.S. Government Agency Securities | | 8,664 | | | 73 | | | (30) | | | 8,707 | |
| Asset-Backed Securities | | | 44,298 | | | 20 | | | (37) | | | 44,281 |
| Total Securities Available for Sale | | $797,191 | | $14,179 | | $(34,929) | | $776,441 | ||||
Securities with a carrying value of$96.2 million and$254.3 million were pledged to secure borrowing capacity at the Federal Reserve Discount Window as of September 30, 2026 and December 31, 2025, respectively.
The following tables present the fair value and gross unrealized losses of securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · Less Than 12 Months · · 12 Months or Greater · · Total | ||||||||||||||||||||
| · · Number of · · · · · Unrealized · · · · · Unrealized · · · · · Unrealized | ||||||||||||||||||||
| (dollars in thousands, except number of holdings) · · Holdings · · Fair Value · · Losses · · Fair Value · · Losses · · Fair Value · · Losses | ||||||||||||||||||||
| September 30, 2026 | | | | | | | | | | | | | | | | | | | | |
| Municipal Bonds | | 320 | | $187,693 | | $(23,279) | | $86,588 | | $(17,653) | | $274,281 | | $(40,932) | ||||||
| Mortgage-Backed Securities | | 136 | | | 104,398 | | | (5,819) | | | 97,743 | | | (13,563) | | 202,141 | | (19,382) | ||
| Corporate Securities | | 39 | | | 20,314 | | | (567) | | | 29,499 | | | (1,892) | | 49,813 | | (2,459) | ||
| U.S. Government Agency Securities | | 21 | | | 790 | | | (7) | | | 1,098 | | | (13) | | 1,888 | | (20) | ||
| Asset-Backed Securities | | 7 | | | 18,995 | | | (6) | | | 435 | | | (4) | | | 19,430 | | | (10) |
| Total Securities Available for Sale | | 523 | | $332,190 | | $(29,678) | | $215,363 | | $(33,125) | | $547,553 | | $(62,803) | ||||||
| | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · Less Than 12 Months · · 12 Months or Greater · · Total | ||||||||||||||||||||
| · · Number of · · · · · Unrealized · · · · · Unrealized · · · · · Unrealized | ||||||||||||||||||||
| (dollars in thousands, except number of holdings) · · Holdings · · Fair Value · · Losses · · Fair Value · · Losses · · Fair Value · · Losses | ||||||||||||||||||||
| December 31, 2025 | | | | | | | | | | | | | | | | | | | | |
| U.S. Treasury Securities | | 2 | | $— | | $— | | $146,206 | | $(9,657) | | $146,206 | | $(9,657) | ||||||
| Municipal Bonds | | 185 | | | 22,430 | | | (354) | | | 94,839 | | | (12,159) | | | 117,269 | | | (12,513) |
| Mortgage-Backed Securities | | 108 | | | 4,701 | | | (14) | | | 110,265 | | | (10,047) | | 114,966 | | (10,061) | ||
| Corporate Securities | | 45 | | | 10,341 | | | (68) | | | 39,318 | | | (2,563) | | 49,659 | | (2,631) | ||
| U.S. Government Agency Securities | | 25 | | | 800 | | | (3) | | | 1,884 | | | (27) | | 2,684 | | (30) | ||
| Asset-Backed Securities | | 7 | | | 13,024 | | | (31) | | | 6,150 | | | (6) | | | 19,174 | | | (37) |
| Total Securities Available for Sale | | 372 | | $51,296 | | $(470) | | $398,662 | | $(34,459) | | $449,958 | | $(34,929) | ||||||
At September 30, 2026 and December 31, 2025,523 and 372 debt securities had unrealized losses with aggregate depreciation of approximately 10.3% and 7.2%, respectively, from the Company’s amortized cost. These unrealized losses have not been recognized into income because management does not intend to sell these securities, and it is not more likely than not it will be required to sell the securities before recovery of its amortized cost basis. Furthermore, the unrealized losses are primarily due to changes in interest rates and other market conditions and were not reflective of credit events. To make this determination, consideration is given to such factors as the credit rating of the issuer, level of credit enhancement, changes in credit ratings, market conditions such as current interest rates, any adverse conditions specific to the security, and delinquency status on contractual payments. As of September 30, 2026 and December 31, 2025, there wasno allowance for credit losses carried on the Company’s securities portfolio.
Accrued interest receivable on securities, which is recorded within accrued interest on the balance sheet, totaled$3.8 million and$6.2 million at September 30, 2026 and December 31, 2025, respectively, and was excluded from the estimate of credit losses.
The Company has entered into fair value hedging transactions to mitigate the impact of changing interest rates on the fair value of securities within the portfolio. See Note 6 – Derivative Instruments and Hedging Activities for additional information.
There wereno net realized gains or losses as a result of sales from the securities portfolio for the three months ended September 30, 2026. There was a$7.3 million net realized gain as a result of sales from the securities portfolio for the nine months ended September 30, 2026, which included a net gain of$10.4 million recorded on the termination of fair value hedges on treasury and municipal securities.
The following table presents a summary of the amortized cost and estimated fair value of debt securities by the earlier of expected call date or contractual maturity as of September 30, 2026. Call date is used when a call of the debt security is expected, as determined by the Company when the security has a market value above its amortized cost. Contractual maturities will differ from expected maturities for mortgage-backed, U.S. government agency securities and asset-backed securities because borrowers may have the right to call or prepay obligations without penalties.
| | | | | | | |
|---|---|---|---|---|---|---|
| (dollars in thousands) · · Amortized Cost · · Fair Value | ||||||
| September 30, 2026 | | | | | | |
| Due in One Year or Less | | $14,061 | | $15,274 | ||
| Due After One Year Through Five Years | | 62,206 | | 60,095 | ||
| Due After Five Years Through 10 Years | | 119,182 | | 103,399 | ||
| Due After 10 Years | | 205,665 | | 180,578 | ||
| Subtotal | | 401,114 | | 359,346 | ||
| Mortgage-Backed Securities | | 228,684 | | 209,326 | ||
| U.S. Government Agency Securities | | 6,256 | | 6,322 | ||
| Asset-Backed Securities | | | 23,729 | | | 23,719 |
| Totals | | $659,783 | | $598,713 | ||
The following table presents a summary of the proceeds from sales of securities available for sale, as well as gross gains and losses, for the three and nine months ended September 30, 2026 and 2025:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||
| · · September 30, · · September 30, | ||||||||
| (dollars in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
| Proceeds From Sales of Securities | | $— | | $5,112 | | $208,501 | | $64,707 |
| Gross Gains on Sales | | — | | 59 | | 6,190 | | 543 |
| Gross Losses on Sales | | — | | — | | (9,342) | | (9) |
Note 4: Loans and Allowance for Credit Losses
The following table presents the components of the loan portfolio at September 30, 2026 and December 31, 2025:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · September 30, · · December 31, | ||||||
| (dollars in thousands) · · 2026 · · 2025 | ||||||
| Commercial | | $627,569 | | $547,245 | ||
| Leases | | | 41,854 | | | 43,407 |
| Construction and Land Development | | 229,478 | | 216,163 | ||
| 1-4 Family Construction | | | 57,825 | | | 45,152 |
| Real Estate Mortgage: | | | | | ||
| 1-4 Family Mortgage | | 456,458 | | 496,142 | ||
| Multifamily | | 1,661,765 | | 1,587,338 | ||
| CRE Owner Occupied | | | 191,664 | | | 189,754 |
| CRE Nonowner Occupied | | | 1,211,595 | | | 1,165,104 |
| Total Real Estate Mortgage Loans | | | 3,521,482 | | | 3,438,338 |
| Consumer and Other | | | 28,626 | | | 19,212 |
| Total Loans, Gross | | 4,506,834 | | 4,309,517 | ||
| Allowance for Credit Losses | | (57,819) | | (56,443) | ||
| Net Deferred Loan Fees | | (8,889) | | (8,966) | ||
| Total Loans, Net | | $4,440,126 | | $4,244,108 | ||
The following tables present the aging in past due loans and loans on nonaccrual status, with and without an ACL by loan segment, as of September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Accruing Interest · · · · · · · · · | ||||||||||||||||||
| · · · · · 30-89 Days · · 90 Days or · · Nonaccrual · · Nonaccrual · · · | ||||||||||||||||||
| (dollars in thousands) · · Current · · Past Due · · More Past Due · · with ACL · · without ACL · · Total | ||||||||||||||||||
| September 30, 2026 | | | | | | | | | | | | | | | | | | |
| Commercial | | $627,569 | | $— | | $— | | $— | | $— | | $627,569 | ||||||
| Leases | | | 41,854 | | | — | | | — | | | — | | | — | | | 41,854 |
| Construction and Land Development | | 229,456 | | | — | | | — | | | — | | | 22 | | 229,478 | ||
| 1-4 Family Construction | | | 57,496 | | | 329 | | | — | | | — | | | — | | | 57,825 |
| Real Estate Mortgage: | | | | | | | | | | | | | | | | | ||
| 1-4 Family Mortgage | | 455,301 | | | 1,051 | | | — | | | — | | | 106 | | 456,458 | ||
| Multifamily | | 1,652,193 | | | — | | | — | | | — | | | 9,572 | | 1,661,765 | ||
| CRE Owner Occupied | | 191,664 | | | — | | | — | | | — | | | — | | 191,664 | ||
| CRE Nonowner Occupied | | 1,200,358 | | | — | | | — | | | 11,237 | | | — | | 1,211,595 | ||
| Total Real Estate Mortgage Loans | | | 3,499,516 | | | 1,051 | | | — | | | 11,237 | | | 9,678 | | | 3,521,482 |
| Consumer and Other | | 28,625 | | | 1 | | | — | | | — | | | — | | 28,626 | ||
| Totals | | $4,484,516 | | $1,381 | | $— | | $11,237 | | $9,700 | | $4,506,834 | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Accruing Interest · · · · · · · · · | ||||||||||||||||||
| · · · · · 30-89 Days · · 90 Days or · · Nonaccrual · · Nonaccrual · · · | ||||||||||||||||||
| (dollars in thousands) · · Current · · Past Due · · More Past Due · · with ACL · · without ACL · · Total | ||||||||||||||||||
| December 31, 2025 | | | | | | | | | | | | | | | | | | |
| Commercial | | $546,499 | | $746 | | $— | | $— | | $— | | $547,245 | ||||||
| Leases | | | 43,407 | | | — | | | — | | | — | | | — | | | 43,407 |
| Construction and Land Development | | 216,129 | | | — | | | — | | | — | | | 34 | | | 216,163 | |
| 1-4 Family Construction | | | 45,152 | | | — | | | — | | | — | | | — | | | 45,152 |
| Real Estate Mortgage: | | | | | | | | | | | | | | | | | | |
| 1-4 Family Mortgage | | 495,922 | | | 164 | | | — | | | — | | | 56 | | | 496,142 | |
| Multifamily | | 1,574,043 | | | — | | | — | | | 13,295 | | | — | | | 1,587,338 | |
| CRE Owner Occupied | | 189,754 | | | — | | | — | | | — | | | — | | | 189,754 | |
| CRE Nonowner Occupied | | 1,156,397 | | | 58 | | | — | | | 8,649 | | | — | | | 1,165,104 | |
| Total Real Estate Mortgage Loans | | | 3,416,116 | | | 222 | | | — | | | 21,944 | | | 56 | | | 3,438,338 |
| Consumer and Other | | 19,212 | | | — | | | — | | | — | | | — | | | 19,212 | |
| Totals | | $4,286,515 | | $968 | | $— | | $21,944 | | $90 | | $4,309,517 | ||||||
The Company aggregates loans into credit quality indicators based on relevant information about the ability of borrowers to service their debt by using internal reviews in which management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate, and the fair values of collateral securing the loans. The Company analyzes all loans individually to assign a risk rating, grouped into six major categories defined as follows:
Pass:** **A pass loan is a credit with no known or existing potential weaknesses deserving of management’s close attention.
Watch:** **Loans classified as watch have a credit where the borrower’s financial strength and performance has
been declining and may pose an elevated level of risk. Watch loans have been identified as having minor deterioration in loan quality or other credit weaknesses/circumstances meriting closer attention of management.
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s
close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. This is a transitional rating and loans should not be classified as special mention for more than one year.
Substandard:** **Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Well defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain loss if the deficiencies are not corrected.
Doubtful:** **Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss:** **Loans classified as loss are considered uncollectible and charged-off immediately.
The following tables present loan balances classified by credit quality indicator by year of origination as of September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · September 30, 2026 | |||||||||||||||||||||||
| (dollars in thousands) | | 2026 | | | 2025 | | | 2024 | | | 2023 | | | 2022 | | | Prior | | | Revolving | | | Total |
| Commercial | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | $150,304 | | $118,625 | | $63,739 | | $11,112 | | $23,446 | | $30,460 | | $218,140 | | $615,826 | ||||||||
| Watch/Special Mention | | 46 | | | — | | | 465 | | | — | | | — | | | 171 | | | 751 | | | 1,433 |
| Substandard | | — | | | — | | | 115 | | | — | | | 10,195 | | | — | | | — | | | 10,310 |
| Total Commercial | | 150,350 | | | 118,625 | | | 64,319 | | | 11,112 | | | 33,641 | | | 30,631 | | | 218,891 | | | 627,569 |
| Current Period Gross Write-offs | | — | | | 639 | | | — | | | — | | | — | | | — | | | — | | | 639 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Leases | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 11,642 | | | 12,689 | | | 7,579 | | | 5,641 | | | 2,958 | | | 1,345 | | | — | | | 41,854 |
| Total Leases | | 11,642 | | | 12,689 | | | 7,579 | | | 5,641 | | | 2,958 | | | 1,345 | | | — | | | 41,854 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Construction and Land Development | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 69,564 | | | 141,932 | | | 7,705 | | | — | | | 184 | | | — | | | 10,071 | | | 229,456 |
| Substandard | | — | | | — | | | 22 | | | — | | | — | | | — | | | — | | | 22 |
| Total Construction and Land Development | | 69,564 | | | 141,932 | | | 7,727 | | | — | | | 184 | | | — | | | 10,071 | | | 229,478 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| 1-4 Family Construction | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 24,301 | | | 5,985 | | | 645 | | | — | | | — | | | 182 | | | 26,712 | | | 57,825 |
| Total 1-4 Family Construction | | 24,301 | | | 5,985 | | | 645 | | | — | | | — | | | 182 | | | 26,712 | | | 57,825 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate Mortgage: | | | | | | | | | | | | | | | | | | | | | | | |
| 1-4 Family Mortgage | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 61,135 | | | 71,939 | | | 45,411 | | | 36,309 | | | 75,774 | | | 78,089 | | | 85,425 | | | 454,082 |
| Watch/Special Mention | | 190 | | | 506 | | | — | | | — | | | 352 | | | — | | | — | | | 1,048 |
| Substandard | | 622 | | | 600 | | | — | | | — | | | 56 | | | — | | | 50 | | | 1,328 |
| Total 1-4 Family Mortgage | | 61,947 | | | 73,045 | | | 45,411 | | | 36,309 | | | 76,182 | | | 78,089 | | | 85,475 | | | 456,458 |
| Current Period Gross Write-offs | | — | | | 9 | | | — | | | — | | | — | | | — | | | — | | | 9 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 281,272 | | | 366,539 | | | 180,790 | | | 69,033 | | | 373,685 | | | 353,440 | | | 8,633 | | | 1,633,392 |
| Watch/Special Mention | | 18,801 | | | — | | | — | | | — | | | — | | | — | | | — | | | 18,801 |
| Substandard | | 1,463 | | | — | | | — | | | — | | | 8,109 | | | — | | | — | | | 9,572 |
| Total Multifamily | | 301,536 | | | 366,539 | | | 180,790 | | | 69,033 | | | 381,794 | | | 353,440 | | | 8,633 | | | 1,661,765 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | 2,434 | | | 709 | | | — | | | 3,143 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| CRE Owner Occupied | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 26,031 | | | 19,259 | | | 20,137 | | | 21,781 | | | 51,160 | | | 45,326 | | | 2,314 | | | 186,008 |
| Watch/Special Mention | | 2,325 | | | — | | | — | | | — | | | — | | | — | | | — | | | 2,325 |
| Substandard | | — | | | — | | | — | | | — | | | — | | | 3,331 | | | — | | | 3,331 |
| Total CRE Owner Occupied | | 28,356 | | | 19,259 | | | 20,137 | | | 21,781 | | | 51,160 | | | 48,657 | | | 2,314 | | | 191,664 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| CRE Nonowner Occupied | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 281,613 | | | 290,571 | | | 208,033 | | | 55,387 | | | 196,884 | | | 152,630 | | | 8,131 | | | 1,193,249 |
| Substandard | | 7,193 | | | 10,263 | | | 890 | | | — | | | — | | | — | | | — | | | 18,346 |
| Total CRE Nonowner Occupied | | 288,806 | | | 300,834 | | | 208,923 | | | 55,387 | | | 196,884 | | | 152,630 | | | 8,131 | | | 1,211,595 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Total Real Estate Mortgage Loans | | 680,645 | | | 759,677 | | | 455,261 | | | 182,510 | | | 706,020 | | | 632,816 | | | 104,553 | | | 3,521,482 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer and Other | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 1,348 | | | 3,197 | | | 131 | | | 232 | | | 138 | | | 240 | | | 23,340 | | | 28,626 |
| Total Consumer and Other | | 1,348 | | | 3,197 | | | 131 | | | 232 | | | 138 | | | 240 | | | 23,340 | | | 28,626 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | 6 | | | 41 | | | 47 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Total Period Gross Write-offs | | — | | | 648 | | | — | | | — | | | 2,434 | | | 715 | | | 41 | | | 3,838 |
| Total Loans | $937,850 | | $1,042,105 | | $535,662 | | $199,495 | | $742,941 | | $665,214 | | $383,567 | | $4,506,834 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | |||||||||||||||||||||||
| (dollars in thousands) | | 2025 | | | 2024 | | | 2023 | | | 2022 | | | 2021 | | | Prior | | | Revolving | | | Total |
| Commercial | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | $163,333 | | $83,059 | | $17,582 | | $28,653 | | $14,774 | | $25,668 | | $201,739 | | $534,808 | ||||||||
| Watch/Special Mention | | — | | | — | | | 584 | | | 165 | | | — | | | — | | | 1,234 | | | 1,983 |
| Substandard | | — | | | 135 | | | — | | | 10,313 | | | 6 | | | — | | | — | | | 10,454 |
| Total Commercial | | 163,333 | | | 83,194 | | | 18,166 | | | 39,131 | | | 14,780 | | | 25,668 | | | 202,973 | | | 547,245 |
| Current Period Gross Write-offs | | 21 | | | — | | | 1,239 | | | 58 | | | 186 | | | — | | | — | | | 1,504 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Leases | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 15,721 | | | 11,057 | | | 8,412 | | | 5,390 | | | 1,749 | | | 1,078 | | | — | | | 43,407 |
| Total Leases | | 15,721 | | | 11,057 | | | 8,412 | | | 5,390 | | | 1,749 | | | 1,078 | | | — | | | 43,407 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | 15 | | | — | | | — | | | — | | | 15 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Construction and Land Development | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 158,592 | | | 42,019 | | | 1,598 | | | 222 | | | 412 | | | — | | | 13,286 | | | 216,129 |
| Substandard | | — | | | 34 | | | — | | | — | | | — | | | — | | | — | | | 34 |
| Total Construction and Land Development | | 158,592 | | | 42,053 | | | 1,598 | | | 222 | | | 412 | | | — | | | 13,286 | | | 216,163 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| 1-4 Family Construction | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 29,621 | | | 2,910 | | | — | | | 196 | | | 186 | | | — | | | 12,239 | | | 45,152 |
| Total 1-4 Family Construction | | 29,621 | | | 2,910 | | | — | | | 196 | | | 186 | | | — | | | 12,239 | | | 45,152 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate Mortgage: | | | | | | | | | | | | | | | | | | | | | | | |
| 1-4 Family Mortgage | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 98,718 | | | 68,467 | | | 43,294 | | | 85,577 | | | 66,080 | | | 47,581 | | | 85,425 | | | 495,142 |
| Substandard | | 944 | | | — | | | — | | | 56 | | | — | | | — | | | — | | | 1,000 |
| Total 1-4 Family Mortgage | | 99,662 | | | 68,467 | | | 43,294 | | | 85,633 | | | 66,080 | | | 47,581 | | | 85,425 | | | 496,142 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 440,012 | | | 166,790 | | | 77,979 | | | 405,405 | | | 304,191 | | | 124,609 | | | 10,647 | | | 1,529,633 |
| Watch/Special Mention | | 31,728 | | | — | | | 2,201 | | | — | | | — | | | — | | | — | | | 33,929 |
| Substandard | | 13,296 | | | — | | | — | | | 10,480 | | | — | | | — | | | — | | | 23,776 |
| Total Multifamily | | 485,036 | | | 166,790 | | | 80,180 | | | 415,885 | | | 304,191 | | | 124,609 | | | 10,647 | | | 1,587,338 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| CRE Owner Occupied | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 22,102 | | | 20,740 | | | 23,532 | | | 52,754 | | | 28,295 | | | 26,910 | | | 1,932 | | | 176,265 |
| Watch/Special Mention | | — | | | — | | | 1,510 | | | 5,823 | | | 432 | | | 2,171 | | | 1,842 | | | 11,778 |
| Substandard | | — | | | — | | | — | | | — | | | 1,711 | | | — | | | — | | | 1,711 |
| Total CRE Owner Occupied | | 22,102 | | | 20,740 | | | 25,042 | | | 58,577 | | | 30,438 | | | 29,081 | | | 3,774 | | | 189,754 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| CRE Nonowner Occupied | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 367,117 | | | 252,912 | | | 70,464 | | | 216,814 | | | 123,618 | | | 113,955 | | | 4,110 | | | 1,148,990 |
| Watch/Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | 133 | | | 133 |
| Substandard | | 15,080 | | | 901 | | | — | | | — | | | — | | | — | | | — | | | 15,981 |
| Total CRE Nonowner Occupied | | 382,197 | | | 253,813 | | | 70,464 | | | 216,814 | | | 123,618 | | | 113,955 | | | 4,243 | | | 1,165,104 |
| Current Period Gross Write-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Total Real Estate Mortgage Loans | | 988,997 | | | 509,810 | | | 218,980 | | | 776,909 | | | 524,327 | | | 315,226 | | | 104,089 | | | 3,438,338 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer and Other | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | 3,046 | | | 198 | | | 306 | | | 269 | | | 44 | | | 1,074 | | | 14,275 | | | 19,212 |
| Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total Consumer and Other | | 3,046 | | | 198 | | | 306 | | | 269 | | | 44 | | | 1,074 | | | 14,275 | | | 19,212 |
| Current Period Gross Write-offs | | — | | | — | | | 4 | | | — | | | — | | | — | | | 30 | | | 34 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Total Period Gross Write-offs | | 21 | | | — | | | 1,243 | | | 73 | | | 186 | | | — | | | 30 | | | 1,553 |
| Total Loans | $1,359,310 | | $649,222 | | $247,462 | | $822,117 | | $541,498 | | $343,046 | | $346,862 | | $4,309,517 | ||||||||
The following tables present the activity in the ACL, by segment, for the three and nine months ended September 30, 2026 and 2025:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · Provision for · · · · · · · · · | |||||||||||||||
| · · · · · (Recovery of) · · · · · · · · · | |||||||||||||||
| · · · · · Credit Losses · · Loans and · · Recoveries · · Total Ending | |||||||||||||||
| · · Beginning · · for Loans · · Leases · · of Loans · · Allowance | |||||||||||||||
| (dollars in thousands) · · Balance · · and Leases · · Charged-off · · and Leases · · Balance | |||||||||||||||
| Three Months Ended September 30, 2026 | | | | | | | | | | | | | | | |
| Commercial | | $6,046 | | $(494) | | $— | | $91 | | $5,643 | |||||
| Leases | | | 296 | | | 16 | | | — | | | — | | | 312 |
| Construction and Land Development | | 1,400 | | 347 | | — | | — | | 1,747 | |||||
| 1-4 Family Construction | | | 313 | | | 79 | | | — | | | — | | | 392 |
| Real Estate Mortgage: | | | | | | | | | | | |||||
| 1-4 Family Mortgage | | 2,276 | | (136) | | — | | — | | 2,140 | |||||
| Multifamily | | 25,019 | | 784 | | (2,434) | | 1 | | 23,370 | |||||
| CRE Owner Occupied | | | 1,033 | | | 3 | | | — | | | — | | | 1,036 |
| CRE Nonowner Occupied | | | 20,756 | | | 2,194 | | | — | | | — | | | 22,950 |
| Total Real Estate Mortgage Loans | | | 49,084 | | | 2,845 | | | (2,434) | | | 1 | | | 49,496 |
| Consumer and Other | | | 279 | | | (43) | | | (8) | | | 1 | | | 229 |
| Total | | $57,418 | | $2,750 | | $(2,442) | | $93 | | $57,819 | |||||
| | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2026 | | | | | | | | | | | | | | | |
| Commercial | | $5,982 | | $(257) | | $(639) | | $557 | | $5,643 | |||||
| Leases | | | 352 | | | (40) | | | — | | | — | | | 312 |
| Construction and Land Development | | 1,687 | | 60 | | — | | — | | 1,747 | |||||
| 1-4 Family Construction | | | 316 | | | 76 | | | — | | | — | | | 392 |
| Real Estate Mortgage: | | | | | | | | | | | |||||
| 1-4 Family Mortgage | | 2,475 | | (326) | | (9) | | — | | 2,140 | |||||
| Multifamily | | 23,775 | | 2,737 | | (3,143) | | 1 | | 23,370 | |||||
| CRE Owner Occupied | | | 1,080 | | | (44) | | | — | | | — | | | 1,036 |
| CRE Nonowner Occupied | | | 20,595 | | | 2,355 | | | — | | | — | | | 22,950 |
| Total Real Estate Mortgage Loans | | | 47,925 | | | 4,722 | | | (3,152) | | | 1 | | | 49,496 |
| Consumer and Other | | | 181 | | | 89 | | | (47) | | | 6 | | | 229 |
| Total | | $56,443 | | $4,650 | | $(3,838) | | $564 | | $57,819 | |||||
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · Provision for · · · · · · · · · | |||||||||||||||
| · · · · · (Recovery of) · · · · · · · · · | |||||||||||||||
| · · · · · Credit Losses · · Loans and · · Recoveries · · Total Ending | |||||||||||||||
| · · Beginning · · for Loans · · Leases · · of Loans · · Allowance | |||||||||||||||
| (dollars in thousands) · · Balance · · and Leases · · Charged-off · · and Leases · · Balance | |||||||||||||||
| Three Months Ended September 30, 2025 | | | | | | | | | | | | | | | |
| Commercial | | $5,935 | | $1,112 | | $(254) | | $— | | $6,793 | |||||
| Leases | | | 381 | | | 52 | | | (15) | | | — | | | 418 |
| Construction and Land Development | | 1,104 | | 176 | | — | | — | | 1,280 | |||||
| 1-4 Family Construction | | | 278 | | | 16 | | | — | | | — | | | 294 |
| Real Estate Mortgage: | | | | | | | | | | | |||||
| 1-4 Family Mortgage | | 2,413 | | 19 | | — | | — | | 2,432 | |||||
| Multifamily | | 23,921 | | (691) | | — | | — | | 23,230 | |||||
| CRE Owner Occupied | | | 1,137 | | | (25) | | | — | | | — | | | 1,112 |
| CRE Nonowner Occupied | | | 20,443 | | | 207 | | | — | | | — | | | 20,650 |
| Total Real Estate Mortgage Loans | | | 47,914 | | | (490) | | | — | | | — | | | 47,424 |
| Consumer and Other | | | 153 | | | 34 | | | (7) | | | 1 | | | 181 |
| Total | | $55,765 | | $900 | | $(276) | | $1 | | $56,390 | |||||
| | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2025 | | | | | | | | | | | | | | | |
| Commercial | | $5,630 | | $1,416 | | $(254) | | $1 | | $6,793 | |||||
| Leases | | | 368 | | | 65 | | | (15) | | | — | | | 418 |
| Construction and Land Development | | 866 | | 414 | | — | | — | | 1,280 | |||||
| 1-4 Family Construction | | | 331 | | | (37) | | | — | | | — | | | 294 |
| Real Estate Mortgage: | | | | | | | | | | | |||||
| 1-4 Family Mortgage | | 2,795 | | (363) | | — | | — | | 2,432 | |||||
| Multifamily | | 23,120 | | 110 | | — | | — | | 23,230 | |||||
| CRE Owner Occupied | | | 1,290 | | | (178) | | | — | | | — | | | 1,112 |
| CRE Nonowner Occupied | | | 17,735 | | | 2,915 | | | — | | | — | | | 20,650 |
| Total Real Estate Mortgage Loans | | | 44,940 | | | 2,484 | | | — | | | — | | | 47,424 |
| Consumer and Other | | | 142 | | | 58 | | | (25) | | | 6 | | | 181 |
| Total | | $52,277 | | $4,400 | | $(294) | | $7 | | $56,390 | |||||
The following tables present the balance in the ACL and the recorded investment in loans, by segment, as of September 30, 2026 and December 31, 2025:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Individually · · Collectively · · · | |||||||||
| · · Evaluated for · · Evaluated for · · · | |||||||||
| (dollars in thousands) · · Credit Loss · · Credit Loss · · Total | |||||||||
| ACL at September 30, 2026 | | | | | | | | | |
| Commercial | | $182 | | $5,461 | | $5,643 | |||
| Leases | | | — | | | 312 | | | 312 |
| Construction and Land Development | | — | | 1,747 | | 1,747 | |||
| 1-4 Family Construction | | | — | | | 392 | | | 392 |
| Real Estate Mortgage: | | | | | | | |||
| 1-4 Family Mortgage | | — | | 2,140 | | 2,140 | |||
| Multifamily | | — | | 23,370 | | 23,370 | |||
| CRE Owner Occupied | | | — | | | 1,036 | | | 1,036 |
| CRE Nonowner Occupied | | | 5,564 | | | 17,386 | | | 22,950 |
| Total Real Estate Mortgage Loans | | | 5,564 | | | 43,932 | | | 49,496 |
| Consumer and Other | | | — | | | 229 | | | 229 |
| Total | | $5,746 | | $52,073 | | $57,819 | |||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Individually · · Collectively · · · | |||||||||
| · · Evaluated for · · Evaluated for · · · | |||||||||
| (dollars in thousands) · · Credit Loss · · Credit Loss · · Total | |||||||||
| ACL at December 31, 2025 | | | | | | | | | |
| Commercial | | $134 | | $5,848 | | $5,982 | |||
| Leases | | | — | | | 352 | | | 352 |
| Construction and Land Development | | — | | 1,687 | | 1,687 | |||
| 1-4 Family Construction | | | — | | | 316 | | | 316 |
| Real Estate Mortgage: | | | | | | | |||
| 1-4 Family Mortgage | | — | | 2,475 | | 2,475 | |||
| Multifamily | | 789 | | 22,986 | | 23,775 | |||
| CRE Owner Occupied | | | — | | | 1,080 | | | 1,080 |
| CRE Nonowner Occupied | | | 2,889 | | | 17,706 | | | 20,595 |
| Total Real Estate Mortgage Loans | | | 3,678 | | | 44,247 | | | 47,925 |
| Consumer and Other | | | — | | | 181 | | | 181 |
| Total | | $3,812 | | $52,631 | | $56,443 | |||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Individually · · Collectively · · · | |||||||||
| · · Evaluated for · · Evaluated for · · · | |||||||||
| (dollars in thousands) · · Credit Loss · · Credit Loss · · Total | |||||||||
| Loans at September 30, 2026 | | | | | | | | | |
| Commercial | | $10,310 | | $617,259 | | $627,569 | |||
| Leases | | | — | | | 41,854 | | | 41,854 |
| Construction and Land Development | | 22 | | 229,456 | | 229,478 | |||
| 1-4 Family Construction | | | — | | | 57,825 | | | 57,825 |
| Real Estate Mortgage: | | | | | | | |||
| 1-4 Family Mortgage | | 1,328 | | 455,130 | | 456,458 | |||
| Multifamily | | 9,572 | | 1,652,193 | | 1,661,765 | |||
| CRE Owner Occupied | | | 3,331 | | | 188,333 | | | 191,664 |
| CRE Nonowner Occupied | | | 19,228 | | | 1,192,367 | | | 1,211,595 |
| Total Real Estate Mortgage Loans | | | 33,459 | | | 3,488,023 | | | 3,521,482 |
| Consumer and Other | | | — | | | 28,626 | | | 28,626 |
| Total | | $43,791 | | $4,463,043 | | $4,506,834 | |||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Individually · · Collectively · · · | |||||||||
| · · Evaluated for · · Evaluated for · · · | |||||||||
| (dollars in thousands) · · Credit Loss · · Credit Loss · · Total | |||||||||
| Loans at December 31, 2025 | | | | | | | | | |
| Commercial | | $10,527 | | $536,718 | | $547,245 | |||
| Leases | | | — | | | 43,407 | | | 43,407 |
| Construction and Land Development | | 34 | | 216,129 | | 216,163 | |||
| 1-4 Family Construction | | | — | | | 45,152 | | | 45,152 |
| Real Estate Mortgage: | | | | | | | |||
| 1-4 Family Mortgage | | 1,000 | | 495,142 | | 496,142 | |||
| Multifamily | | 23,776 | | 1,563,562 | | 1,587,338 | |||
| CRE Owner Occupied | | | 3,553 | | | 186,201 | | | 189,754 |
| CRE Nonowner Occupied | | | 16,867 | | | 1,148,237 | | | 1,165,104 |
| Total Real Estate Mortgage Loans | | | 45,196 | | | 3,393,142 | | | 3,438,338 |
| Consumer and Other | | | — | | | 19,212 | | | 19,212 |
| Total | | $55,757 | | $4,253,760 | | $4,309,517 | |||
The following tables present the amortized cost basis of collateral dependent loans by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans, as of September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Primary Type of Collateral · · · · · · | |||||||||||||||
| · · · · · Business · · · · · · · ACL | |||||||||||||||
| (dollars in thousands) · · Real Estate · · Assets · · Other · · Total · · Allocation | |||||||||||||||
| September 30, 2026 | | | | | | | | | | | | | | | |
| Commercial | | $— | | $242 | | $10,068 | | $10,310 | | $182 | |||||
| Construction and Land Development | | 22 | | | — | | | — | | | 22 | | | — | |
| Real Estate Mortgage: | | | | | | | | | | | | | | | |
| 1-4 Family Mortgage | | 1,328 | | | — | | | — | | | 1,328 | | | — | |
| Multifamily | | 9,572 | | | — | | | — | | | 9,572 | | | — | |
| CRE Owner Occupied | | 3,331 | | | — | | | — | | | 3,331 | | | — | |
| CRE Nonowner Occupied | | 19,228 | | | — | | | — | | | 19,228 | | | 5,564 | |
| Total Real Estate Mortgage Loans | | | 33,459 | | | — | | | — | | | 33,459 | | | 5,564 |
| Consumer and Other | | — | | | — | | | — | | | — | | | — | |
| Totals | | $33,481 | | $242 | | $10,068 | | $43,791 | | $5,746 | |||||
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Primary Type of Collateral · · · · · · | |||||||||||||||
| · · · · · Business · · · · · · · ACL | |||||||||||||||
| (dollars in thousands) · · Real Estate · · Assets · · Other · · Total · · Allocation | |||||||||||||||
| December 31, 2025 | | | | | | | | | | | | | | | |
| Commercial | | $72 | | $159 | | $10,296 | | $10,527 | | $134 | |||||
| Construction and Land Development | | 34 | | | — | | | — | | | 34 | | | — | |
| Real Estate Mortgage: | | | | | | | | | | | | | | | |
| 1-4 Family Mortgage | | 1,000 | | | — | | | — | | | 1,000 | | | — | |
| Multifamily | | | 23,776 | | | — | | | — | | | 23,776 | | | 789 |
| CRE Owner Occupied | | 3,553 | | | — | | | — | | | 3,553 | | | — | |
| CRE Nonowner Occupied | | 16,867 | | | — | | | — | | | 16,867 | | | 2,889 | |
| Total Real Estate Mortgage Loans | | | 45,196 | | | — | | | — | | | 45,196 | | | 3,678 |
| Totals | | $45,302 | | $159 | | $10,296 | | $55,757 | | $3,812 | |||||
Accrued interest receivable on loans, which is recorded within accrued interest on the balance sheet, totaled$12.7 million at both September 30, 2026 and December 31, 2025, and was excluded from the estimate of credit losses.
For both the three and nine months ended September 30, 2026, there wereno loans modified to borrowers experiencing financial difficulty. For both the three and nine months ended September 30, 2025, the Company modifiedone commercial real estate (“CRE”), nonowner occupied loan, with an outstanding balance of$8.6 million, for a borrower experiencing financial difficulty by granting a 3-year extension of the loan at a below market rate.
Note 5: Deposits
The following table presents the composition of deposits at September 30, 2026 and December 31, 2025:
| · · · · · · | ||||
|---|---|---|---|---|
| | | September 30, | | December 31, |
| (dollars in thousands) | | 2026 | | 2025 |
| Transaction Deposits | | $1,840,890 | | $1,816,810 |
| Savings and Money Market Deposits | | 1,538,271 | | 1,380,922 |
| Time Deposits | | 298,804 | | 312,154 |
| Brokered Deposits | | 795,054 | | 810,483 |
| Totals | | $4,473,019 | | $4,320,369 |
Brokered deposits included brokered transaction and money market accounts of$136.3 million and $145.5 million as of September 30, 2026 and December 31, 2025, respectively.
The following table presents the scheduled maturities of brokered and time deposits at September 30, 2026:
| | | | |
|---|---|---|---|
| · · September 30, | |||
| (dollars in thousands) · · 2026 | |||
| Less than 1 Year | | $513,293 | |
| 1 to 2 Years | | | 100,411 |
| 2 to 3 Years | | | 132,498 |
| 3 to 4 Years | | | 99,103 |
| 4 to 5 Years | | | 112,265 |
| Totals | | $957,570 | |
The aggregate amount of time deposits greater than $250,000 was approximately$165.1 million and $158.7 million at September 30, 2026 and December 31, 2025, respectively.
Note 6: Derivative Instruments and Hedging Activities
The Company uses derivative financial instruments, which consist of interest rate swaps, interest rate caps, and fair value swaps to assist in its interest rate risk management. The notional amount does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements. Derivative financial instruments are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship and classification as either a cash flow hedge or fair value hedge for those derivatives which are designated as part of a hedging relationship. For derivatives not designated as hedges, the gain or loss is recognized in current earnings.
Derivatives Designated as Hedging Instruments
The Company uses derivative instruments to hedge its exposure to economic risks, including interest rate, liquidity and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP. On the date the Company enters into a derivative contract designated as a hedging instrument, the derivative is designated as either a fair value hedge or a cash flow hedge. When a derivative is designated as a fair value or cash flow hedge, the Company performs an assessment, at inception, and at a minimum, quarterly thereafter, to determine the effectiveness of the derivative in offsetting changes in the value or cash flows of the hedged item(s).
Fair value hedges: For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument, as well as the offsetting gain or loss on the hedged asset or liability attributable to the hedged risk, are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. The Company utilizes fair value hedges to mitigate the effect of changing interest rates on the fair values of fixed rate available for sale securities. The hedging strategy converts the fixed interest rates to variable interest rates based on Secured Overnight Financing Rate (“SOFR”).
During the nine months ended September 30, 2026, the Company terminated certain fair value interest rate swaps with an aggregate notional amount of$195.9 million, resulting in a net gain of$10.4 million. The net gain was recognized in earnings and included in net gains on sales of available for sale securities.
The following table presents a summary of the Company’s interest rate swaps designated as fair value hedges as of September 30, 2026 and December 31, 2025:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (dollars in thousands) · · September 30, 2026 · · December 31, 2025 · | |||||||
| Notional Amount | | $116,491 | | $242,314 | | ||
| Weighted Average Pay Rate | | | 4.38% | | 3.55% | ||
| Weighted Average Receive Rate | | | 3.76 | | | 4.20 | |
| Weighted Average Maturity (Years) | | | 15.55 | | | 14.54 | |
Cash flow hedges: For derivative instruments that are designated and qualify as a cash flow hedge, the aggregate fair value of the derivative instrument is recorded in other assets or other liabilities, with any gain or loss related to changes in fair value recorded in accumulated other comprehensive income, net of tax. The gain or loss is reclassified into earnings in the same period during which the hedged asset or liability affects earnings and is presented in the same income statement line item as the earnings effect of the hedged asset or liability. The Company utilizes cash flow hedges to manage interest rate exposure for the brokered deposit and wholesale borrowing portfolios. During the next 12 months, the Company estimates that$6.9 million will be reclassified to interest expense, as a reduction of the expense.
The following table presents a summary of the Company’s interest rate swaps designated as cash flow hedges as of September 30, 2026 and December 31, 2025:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (dollars in thousands) · · September 30, 2026 · · December 31, 2025 · | |||||||
| Notional Amount | | $318,000 | | $263,000 | | ||
| Weighted Average Pay Rate | | | 3.23% | | 2.96% | ||
| Weighted Average Receive Rate | | | 3.72% | | 3.94% | ||
| Weighted Average Maturity (Years) | | | 3.45 | | | 3.90 | |
| Net Unrealized Gain | | $11,308 | | $1,286 | | ||
The Company purchases interest rate caps, designated as cash flow hedges, of certain funding liabilities. The interest rate caps require receipt of variable amounts from the counterparties when interest rates rise above the strike price specified in the contracts. For both the three and nine months ended September 30, 2026 and 2025, the Company recognized amortization expense on the interest rate caps of $200,000 and $593,000, respectively, which was recorded as a component of interest expense on brokered deposits and FHLB advances.
The following table presents a summary of the Company’s interest rate caps designated as cash flow hedges as of September 30, 2026 and December 31, 2025:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (dollars in thousands) · · September 30, 2026 · · December 31, 2025 · | |||||||
| Notional Amount | | $125,000 | | $125,000 | | ||
| Unamortized Premium Paid | | | 2,895 | | | 3,488 | |
| Weighted Average Strike Rate | | | 0.96% | | 0.96% | ||
| Weighted Average Maturity (Years) | | | 3.59 | | | 4.34 | |
Derivatives Not Designated as Hedging Instruments
Interest rate swaps: The Company enters into interest rate swaps to facilitate client transactions and meet their financing needs. Upon entering into these instruments, the Company enters into offsetting positions with large U.S. financial institutions in order to minimize risk to the Company. These swaps are derivatives, but are not designated as hedging instruments. Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or client owes the Company, and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the client or counterparty and therefore, the Company has no associated credit risk.
Risk participation agreements (“RPA”): The Company has entered into RPAs to share credit exposure with a counterparty in connection with interest rate swaps associated with loan participations. Under an RPA, the Company either assumes or sells a portion of the underlying credit exposure and, in exchange, pays or receives an upfront fee. When the Company assumes credit exposure, it is entitled to receive payment from the counterparty in the event of a borrower default. Conversely, when the Company sells credit exposure, it is obligated to make a payment to the counterparty if the underlying borrower defaults on its obligations. The notional amount of the RPA reflects the Company’s pro-rata share of the derivative instrument consistent with its share of the related participated loan.
The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Derivative Assets · · Derivative Liabilities | ||||||||||||
| · · Notional · · Estimated · · Notional · · Estimated | ||||||||||||
| (dollars in thousands) · · Amount · · Fair Value · · Amount · · Fair Value | ||||||||||||
| September 30, 2026 | | | | | | | | | | | | |
| Designated as hedging instruments: | | | | | | | | | | | | |
| Fair Value hedges: | | | | | | | | | | | | |
| Interest rate swaps | | $116,491 | | $4,358 | | | — | | $— | |||
| Cash flow hedges: | | | | | | | | | | | | |
| Interest rate swaps | | | 318,000 | | | 11,308 | | | — | | | — |
| Interest rate caps | | | 125,000 | | | 16,124 | | | — | | | — |
| Total derivatives designated as hedging instruments | | $559,491 | | $31,790 | | $— | | $— | ||||
| Not designated as hedging instruments: | | | | | | | | | | | | |
| Interest rate swaps | | $360,042 | | $13,400 | | $360,042 | | $13,400 | ||||
| Risk participation agreements | | | 22,717 | | | — | | | 9,771 | | | 1 |
| Total derivatives not designated as hedging instruments | | $382,759 | | $13,400 | | $369,813 | | $13,401 | ||||
| | | | | | | | | | | | | |
| December 31, 2025 | | | | | | | | | | | | |
| Designated as hedging instruments: | | | | | | | | | | | | |
| Fair Value hedges: | | | | | | | | | | | | |
| Interest rate swaps | | $145,850 | | $10,968 | | | 96,464 | | $419 | |||
| Cash flow hedges: | | | | | | | | | | | | |
| Interest rate swaps | | | 185,500 | | | 2,012 | | | 77,500 | | | 725 |
| Interest rate caps | | | 125,000 | | | 13,221 | | | — | | | — |
| Total derivatives designated as hedging instruments | | $456,350 | | $26,201 | | $173,964 | | $1,144 | ||||
| Not designated as hedging instruments: | | | | | | | | | | | | |
| Interest rate swaps | | $267,831 | | $8,699 | | $267,831 | | $8,699 | ||||
| Risk participation agreements | | | 12,851 | | | 1 | | | 9,902 | | | 13 |
| Total derivatives not designated as hedging instruments | | $280,682 | | $8,700 | | $277,733 | | $8,712 | ||||
The Company is party to collateral support agreements with certain derivative counterparties. These agreements require the Company to maintain collateral based on the fair values of derivative transactions. In the event of default by the Company, the counterparty would be entitled to the collateral. As of both September 30, 2026 and December 31, 2025, the Company had pledgedno cash collateral for its derivative contracts. As of September 30, 2026 and December 31, 2025, the Company’s counterparties had pledged cash collateral to the Company of$45.5 million and$26.2 million, respectively.
The following table presents the effect of derivative instruments in cash flow hedging relationships on the consolidated statements of income for the three and nine months ended September 30, 2026 and 2025:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Gains (Losses) · · Gains (Losses) | ||||||
| · · Recognized in · · Reclassified from | ||||||
| (dollars in thousands) · · OCI · · OCI into Earnings | ||||||
| Three Months Ended September 30, 2026 | | | | | | |
| Cash flow hedges: | | | | | | |
| Interest rate swaps | | $7,257 | | $384 | ||
| Interest rate caps | | | 2,688 | | | 709 |
| Three Months Ended September 30, 2025 | | | | | | |
| Cash flow hedges: | | | | | | |
| Interest rate swaps | | $(676) | | $683 | ||
| Interest rate caps | | | (965) | | | 917 |
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Gains (Losses) · · Gains (Losses) | ||||||
| · · Recognized in · · Reclassified from | ||||||
| (dollars in thousands) · · OCI · · OCI into Earnings | ||||||
| Nine Months Ended September 30, 2026 | | | | | | |
| Cash flow hedges: | | | | | | |
| Interest rate swaps | | $10,021 | | $1,261 | ||
| Interest rate caps | | | 3,496 | | | 2,088 |
| Nine Months Ended September 30, 2025 | | | | | | |
| Cash flow hedges: | | | | | | |
| Interest rate swaps | | $(4,504) | | $2,318 | ||
| Interest rate caps | | | (5,083) | | | 2,731 |
No amounts were reclassified from accumulated other comprehensive income into net income related to hedge ineffectiveness for these derivatives during the three and nine months ended September 30, 2026 and 2025, andno amounts are expected to be reclassified from accumulated other comprehensive income into net income related to hedge ineffectiveness over the next twelve months.
The effects of the Company’s hedging relationships on the income statement during the three and nine months ended September 30, 2026 and 2025 are presented in the table below:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Location and Amount of Gains (Losses) Recognized in Income | |||||||||
| · · Interest Income · · Interest Expense | |||||||||
| · · Investment · · | |||||||||
| · · Securities - · · | |||||||||
| (dollars in thousands) · · Taxable · · Deposits · · FHLB Advances | |||||||||
| Three Months Ended September 30, 2026 | | | | | | | | | |
| Total amounts in the Consolidated Statements of Income | | $7,587 | | $30,943 | | $2,995 | |||
| Fair value hedges: | | | | | | | | | |
| Interest rate swaps | | | 4,009 | | | — | | | — |
| Cash flow hedges: | | | | | | | | | |
| Interest rate swaps | | | — | | | 11 | | | 373 |
| Interest rate caps | | | — | | | 420 | | | 289 |
| Three Months Ended September 30, 2025 | | | | | | | | | |
| Total amounts in the Consolidated Statements of Income | | $10,371 | | $34,615 | | $2,933 | |||
| Fair value hedges: | | | | | | | | | |
| Interest rate swaps | | | (202) | | | — | | | — |
| Cash flow hedges: | | | | | | | | | |
| Interest rate swaps | | | — | | | 45 | | | 638 |
| Interest rate caps | | | — | | | — | | | 917 |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Location and Amount of Gains (Losses) Recognized in Income | |||||||||
| · · Interest Income · · Interest Expense | |||||||||
| · · Investment · · | |||||||||
| · · Securities - · · | |||||||||
| (dollars in thousands) · · Taxable · · Deposits · · FHLB Advances | |||||||||
| Nine Months Ended September 30, 2026 | | | | | | | | | |
| Total amounts in the Consolidated Statements of Income | | $21,414 | | $89,447 | | $7,927 | |||
| Fair value hedges: | | | | | | | | | |
| Interest rate swaps | | | 4,365 | | | — | | | — |
| Cash flow hedges: | | | | | | | | | |
| Interest rate swaps | | | — | | | 78 | | | 1,183 |
| Interest rate caps | | | — | | | 1,104 | | | 984 |
| Nine Months Ended September 30, 2025 | | | | | | | | | |
| Total amounts in the Consolidated Statements of Income | | $28,968 | | $99,215 | | $7,941 | |||
| Fair value hedges: | | | | | | | | | |
| Interest rate swaps | | | (3,734) | | | — | | | — |
| Cash flow hedges: | | | | | | | | | |
| Interest rate swaps | | | — | | | 192 | | | 2,126 |
| Interest rate caps | | | — | | | — | | | 2,731 |
The following table presents amounts that were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges at September 30, 2026 and December 31, 2025:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · Cumulative Fair | |||||||||
| · · · · · · · · Value Hedging | |||||||||
| · · · · · · · · Adjustment in the | |||||||||
| · · · · · Carrying Amount · · Carrying Amount of | |||||||||
| · · Notional · · of Hedged Assets/ · · Hedged Assets/ | |||||||||
| (dollars in thousands) · · Amount · · Liabilities · · Liabilities | |||||||||
| September 30, 2026 | | | | | | | | | |
| Available for sale securities | | $116,491 | | $120,849 | | $4,358 | |||
| | | | | | | | | | |
| December 31, 2025 | | | | | | | | | |
| Available for sale securities | | $242,314 | | $252,863 | | $10,549 | |||
The gain recognized on derivatives not designated as hedging relationships for the three and nine months ended September 30, 2026 and 2025 was as follows:
| · · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) · · · · · · · · · · · · · | |||||||||
| Derivatives not designated · Consolidated Statements · · Three Months Ended September 30, · · Nine Months Ended September 30, | |||||||||
| as hedging Instruments | of Income Location | | 2026 | | 2025 | | 2026 | | 2025 |
| Risk participation agreements | Other Income | | $(4) | | $36 | | $1 | | $17 |
The following table summarizes gross and net information about derivative instruments that were eligible for offset on the balance sheet at September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · Net Amounts of · · · · · | ||||||||||||||||||
| · · Gross Amounts · · Gross Amounts · · Assets (Liabilities) · · Gross Amounts Not Offset in the Balance Sheet · · · | ||||||||||||||||||
| · · of Recognized · · Offset in the · · Presented in the · · Financial · · Cash Collateral · · Net Assets | ||||||||||||||||||
| (dollars in thousands) · · Assets (Liabilities) · · Balance Sheet · · Balance Sheet · · Instruments · · Received (Paid) · · (Liabilities) | ||||||||||||||||||
| September 30, 2026 | | | | | | | | | | | | | | | | | | |
| Assets | | $45,190 | | $— | | $45,190 | | $— | | $(45,463) | | $(273) | ||||||
| Liabilities | | (13,400) | | — | | (13,400) | | — | | — | | (13,400) | ||||||
| | | | | | | | | | | | | | | | | | | |
| December 31, 2025 | | | | | | | | | | | | | | | | | | |
| Assets | | $34,900 | | $— | | $34,900 | | $— | | $(26,183) | | $8,717 | ||||||
| Liabilities | | | (9,844) | | — | | (9,844) | | — | | — | | (9,844) | |||||
Note 7: Federal Home Loan Bank Advances and Other Borrowings
Federal Home Loan Bank Advances. The Company has entered into an Advances, Pledge, and Security Agreement with the FHLB whereby specific mortgage loans of the Bank with aggregate principal balances of$1.71 billion and $1.62 billion at September 30, 2026 and December 31, 2025, respectively, were pledged to the FHLB as collateral. FHLB advances are also secured with FHLB stock owned by the Company. Total remaining available capacity under the agreement was$637.8 million and$611.3 million at September 30, 2026 and December 31, 2025, respectively.
The following table presents information regarding FHLB advances, by maturity, at September 30, 2026 and December 31, 2025:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · September 30, 2026 · · December 31, 2025 | ||||||||||
| · · Weighted · · · · Weighted · · | ||||||||||
| · · Average · · Total · · Average · · Total | ||||||||||
| (dollars in thousands) · · Rate · · Outstanding · · Rate · · Outstanding | ||||||||||
| Less than 1 Year | | 3.96% | $362,000 | | 4.04% | $319,500 | ||||
| 1 to 2 Years | | 3.60 | | | 34,000 | | 4.13 | | | 27,500 |
| 2 to 3 Years | | — | | | — | | 4.02 | | | 30,000 |
| 3 to 4 Years | | — | | | — | | 4.10 | | | 15,000 |
| 4 to 5 Years | | — | | | — | | 4.09 | | | 7,500 |
| Totals | | | | $396,000 | | | | $399,500 | ||
*Line of Credit.*The Company has a Loan and Security Agreement and related revolving note with an unaffiliated financial institution that is secured by 100% of the issued and outstanding stock of the Bank. On September 1, 2026, the Company entered into a fifth amendment to the agreement which extended the maturity date of the Company’s existing line of credit from September 1, 2026 to September 1, 2028 and increased the maximum principal amount from$40.0 million to$50.0 million. As of September 30, 2026 and December 31, 2025, the Company hadtwo outstanding letters of credit totaling$2.7 million and$6.4 million, respectively, under this facility. The note contains customary representations, warranties, and covenants, including certain financial covenants and capital ratio requirements. The Company believes it was in compliance with all covenants as of September 30, 2026 and December 31, 2025.
The following table presents information regarding the revolving line of credit at September 30, 2026 and December 31, 2025:
| · · · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · | ||||||||||
| · · · · · Total Debt · · · Total Debt · · · · · | ||||||||||
| · · · · · Outstanding · · · Outstanding · · Interest · · · | ||||||||||
| Name · · Maturity Date · · · September 30, 2026 · · · December 31, 2025 · · Rate · · · Coupon Structure | ||||||||||
| (dollars in thousands) · · · · · · · · · · · · · | ||||||||||
| Revolving Credit Facility | | September 1, 2028 (1) | | $— | | $— | | 7.00% | | Variable with Floor (2) |
| (1) | The LOC was renewed on September 1, 2026 for an additional two year term. |
| (2) | The variable interest rate is equal to the greater of Wall Street Journal Prime Rate in effect or a floor of 4.50%. |
Note 8: Commitments, Contingencies and Credit Risk
Financial Instruments with Off-Balance Sheet Credit Risk
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss is represented by the contractual, or notional, amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. Since some of the commitments are expected to expire without being drawn upon and some of the commitments may not be drawn upon to the total extent of the commitment, the notional amount of these commitments does not necessarily represent future cash requirements.
The following table presents information regarding commitments outstanding at September 30, 2026 and December 31, 2025:
| · · · · · · | ||||
|---|---|---|---|---|
| | | September 30, | | December 31, |
| (dollars in thousands) | | 2026 | | 2025 |
| Unfunded Commitments Under Lines of Credit | | $837,450 | | $796,843 |
| Letters of Credit | | 109,452 | | 124,837 |
| Totals | | $946,902 | | $921,680 |
The Company had outstanding letters of credit with the FHLB of$129.6 million and$109.0 million at September 30, 2026 and December 31, 2025, respectively, on behalf of customers and to secure public deposits.
The ACL for off-balance sheet credit exposures was $3.9 million and $4.0 million at September 30, 2026 and December 31, 2025, respectively, and is separately classified on the balance sheet within other liabilities.
The following table presents the balance and activity in the ACL for off-balance sheet credit exposures for the three and nine months ended September 30, 2026 and 2025:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Three Months Ended · · · Nine Months Ended | ||||||||||||
| · · · September 30, · · · September 30, | ||||||||||||
| (dollars in thousands) | | | 2026 | | | 2025 | | | 2026 | | | 2025 |
| Allowance for Credit Losses: | | | | | | | | | | | | |
| Beginning Balance | | $3,860 | | $3,610 | | $4,010 | | $3,610 | ||||
| Provision for (Recovery of) Off-Balance Sheet Credit Exposures | | | — | | | 200 | | | (150) | | | 200 |
| Total Ending Balance | | $3,860 | | $3,810 | | $3,860 | | $3,810 | ||||
Legal Contingencies
Neither the Company nor any of its subsidiaries is a party, and no property of these entities is subject, to any material pending legal proceedings, other than ordinary routine litigation incidental to the Bank’s business. The Company does not know of any material proceeding contemplated by a governmental authority against the Company or any of its subsidiaries.
Note 9: Stock Options, Restricted Stock, and Performance Stock Units
In 2012, the Company adopted the Bridgewater Bancshares, Inc. 2012 Combined Incentive and Non-Statutory Stock Option Plan (the “2012 Plan”) under which the Company was able to grant options to its directors, officers, and employees for up to 750,000 shares of common stock. Both incentive stock options and nonqualified stock options were granted under the 2012 Plan. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant, and the maximum term of each outstanding option isten years. All outstanding options have been granted with vesting periods offour orfive years. The 2012 Plan expired in March 2022, and awards are no longer able to be granted under the 2012 Plan.
In 2017, the Company adopted the Bridgewater Bancshares, Inc. 2017 Combined Incentive and Non-Statutory Stock Option Plan (the “2017 Plan”). Under the 2017 Plan, the Company may grant options to its directors, officers, employees and consultants for up to 1,500,000 shares of common stock. Both incentive stock options and nonqualified stock options may be granted under the 2017 Plan. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant and the maximum term of each outstanding option isten years. All outstanding options have been granted with vesting periods offour orfive years. As of both September 30, 2026 and December 31, 2025, there were 10,000 shares of the Company’s common stock reserved for future option grants under the 2017 Plan.
In 2019, the Company adopted the Bridgewater Bancshares, Inc. 2019 Equity Incentive Plan (the “2019 EIP”). The types of awards which may be granted under the 2019 EIP include incentive and nonqualified stock options, stock appreciation rights, stock awards, restricted stock units, restricted stock and cash incentive awards. The Company may grant these awards to its directors, officers, employees and certain other service providers for up to 1,000,000 shares of common stock. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant and the maximum term of each award isten years. All outstanding awards have been granted with a vesting period offour years. As of September 30, 2026 and December 31, 2025, there were 7,132 and 2,192 shares, respectively, of the Company’s common stock reserved for future grants under the 2019 EIP.
In 2023, the Company adopted the Bridgewater Bancshares, Inc. 2023 Equity Incentive Plan (the “2023 EIP”). Under the 2023 EIP, the Company may grant incentive and nonqualified stock options, stock appreciation rights, stock awards, restricted stock units, performance stock units, restricted stock and cash incentive awards. The Company may grant these awards to its directors, officers, employees and certain other service providers for up to 1,500,000 shares of common stock. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant and the maximum term of each award isten years. Restricted stock units and restricted stock awards have been granted with a vesting period offour years. Performance stock units have been granted with a contingent vesting provision based on the achievement of specified performance goals over athree-year performance period. Performance stock units cliff vest with actual payouts ranging from 0% to 200% of the target award, depending on the level of performance achieved against the pre-established performance goals. As of September 30, 2026 and December 31, 2025, there were 10,080 and 464,751 shares, respectively, of the Company’s common stock reserved for future grants under the 2023 EIP.
In 2026, the Company adopted the Bridgewater Bancshares, Inc. 2026 Equity Incentive Plan (the “2026 EIP”). Under the 2026 EIP, the Company may grant incentive and nonqualified stock options, stock appreciation rights, stock
awards, restricted stock units, performance stock units, restricted stock and cash incentive awards. The Company may grant these awards to its directors, officers, employees and certain other service providers for up to 1,500,000 shares of common stock. The exercise price of each option equals the fair market value of the Company’s stock on the date of grant and the maximum term of each award isten years. Restricted stock units and restricted stock awards have been granted with a vesting period offour years. Performance stock units have been granted with a contingent vesting provision based on the achievement of specified performance goals over athree-year performance period. Performance stock units cliff vest with actual payouts ranging from 0% to 200% of the target award, depending on the level of performance achieved against the pre-established performance goals. As of September 30, 2026, there were 1,500,000 shares of the Company’s common stock reserved for future grants under the 2026 EIP.
Stock Options
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on an industry index as described below. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account the fact that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Historically, the Company has not paid a dividend on its common stock and does not expect to do so in the near future.
The Company used the S&P 600 CM Bank Index as its historical volatility index. The S&P 600 CM Bank Index is an index of publicly traded small capitalization, regional, commercial banks located throughout the United States. There were 56 banks in the index ranging in market capitalization from$600.0 million up to$5.0 billion.
The weighted average assumptions used in the model for valuing stock options grants for the nine months ended September 30, 2026 are as follows:
| · · · | ||
|---|---|---|
| · · September 30, · | ||
| · · 2026 · | ||
| Dividend Yield | —% | |
| Expected Life | 7 | Years |
| Expected Volatility | 30.70% | |
| Risk-Free Interest Rate | 4.77% | |
The following table presents a summary of the status of the Company’s outstanding stock options for the nine months ended September 30, 2026:
| | | | | | |
|---|---|---|---|---|---|
| · · September 30, 2026 | |||||
| · · · · Weighted | |||||
| · · · · Average | |||||
| · · Shares · · Exercise Price | |||||
| Outstanding at Beginning of Year | 1,935,175 | | $11.59 | ||
| Granted | 309,500 | | 20.79 | ||
| Exercised | (217,282) | | 10.54 | ||
| Forfeitures | (50,000) | | 14.45 | ||
| Outstanding at Period End | 1,977,393 | | $13.08 | ||
| | | | | | |
| Options Exercisable at Period End | 1,323,142 | | $11.24 | ||
For the three months ended September 30, 2026 and 2025, the Company recognized compensation expense for stock options of $261,000 and $315,000, respectively. For the nine months ended September 30, 2026 and 2025, the Company recognized compensation expense for stock options of $764,000 and $893,000, respectively.
The following table presents information pertaining to options outstanding at September 30, 2026:
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Options Outstanding · · Options Exercisable | |||||||||||||
| · · · · · · · · Weighted Average · · · · | |||||||||||||
| · · · Number of · · Weighted Average · · Remaining Contractual · · Number of · · Weighted Average | |||||||||||||
| Range of Exercise Prices · · Options · · Exercise Price · · Life in Years · · Options · · Exercise Price | |||||||||||||
| $7.00 - 7.99 | 569,148 | $7.47 | 1.0 | 569,148 | $7.47 | ||||||||
| | 8.00 - 8.99 | 2,961 | | 8.76 | 3.5 | 2,961 | | 8.76 | |||||
| | 10.00 - 10.99 | | 166,250 | | | 10.65 | | 6.8 | | 114,249 | | | 10.65 |
| | 11.00 - 11.99 | | 141,275 | | | 11.11 | | 6.0 | | 76,025 | | | 11.12 |
| | 12.00 - 12.99 | | 230,366 | | | 12.91 | | 2.8 | | 230,366 | | | 12.91 |
| | 13.00 - 13.99 | | 248,993 | | | 13.77 | | 8.4 | | 61,493 | | | 13.77 |
| | 17.00 - 17.99 | | 293,900 | | | 17.50 | | 5.7 | | 268,900 | | | 17.50 |
| | 18.00 - 18.99 | | 60,000 | | | 18.08 | | 9.3 | | — | | | — |
| | 20.00 - 20.99 | | 7,500 | | | 20.92 | | 9.9 | | — | | | — |
| | 21.00 - 21.99 | | 257,000 | | | 21.20 | | 10.0 | | — | | | — |
| | Totals | 1,977,393 | | $13.08 | | 5.1 | 1,323,142 | | $11.24 | ||||
As of September 30, 2026, there was$4.2 million of total unrecognized compensation cost related to nonvested stock options that is expected to be recognized over a weighted-average period of 2.8 years.
The following table presents an analysis of nonvested options to purchase shares of the Company’s stock issued and outstanding for the nine months ended September 30, 2026:
| | | | | | |
|---|---|---|---|---|---|
| · · · · Weighted | |||||
| · · Number of · · Average Grant | |||||
| · · Shares · · Date Fair Value | |||||
| Nonvested Options at December 31, 2025 | 584,251 | | $5.69 | ||
| Granted | 309,500 | | | 8.97 | |
| Vested | (192,000) | | | 5.51 | |
| Forfeited | | (47,500) | | | 6.19 |
| Nonvested Options at September 30, 2026 | 654,251 | | $7.26 | ||
Restricted Stock Units
The Company has granted restricted stock units out of the 2019 EIP and 2023 EIP. The Company has not yet granted restricted stock units out of the 2026 EIP. Restricted stock units represent the right to receiveone share of Company stock upon vesting and vest in equal annual installments on the first four anniversaries of the date of the grant. Nonvested restricted stock units have no voting or dividend rights and are not considered outstanding until vested and settled.
The following table presents an analysis of nonvested restricted stock units outstanding for the nine months ended September 30, 2026:
| | | | | | |
|---|---|---|---|---|---|
| · · · · Weighted | |||||
| · · Number of · · Average Grant | |||||
| · · Units · · Date Fair Value | |||||
| Nonvested at December 31, 2025 | 447,661 | | $15.24 | ||
| Granted | 64,419 | | | 19.54 | |
| Vested | (50,373) | | | 13.93 | |
| Forfeited | | (22,018) | | | 16.28 |
| Nonvested at September 30, 2026 | 439,689 | | $15.96 | ||
Compensation expense associated with the restricted stock units is recognized on a straight-line basis over the period that the restrictions associated with the units lapse based on the total cost of the unit at the grant date. For the three months ended September 30, 2026 and 2025, the Company recognized compensation expense associated with restricted stock units of $735,000 and $629,000, respectively. For the nine months ended September 30, 2026 and 2025, the Company recognized compensation expense associated with restricted stock units of$2.2 million and$1.9 million, respectively.
As of September 30, 2026, there was$4.7 million of total unrecognized compensation cost related to nonvested restricted stock units granted under the 2019 EIP, 2023 EIP, and 2026 EIP that is expected to be recognized over a weighted-average period of 2.3 years.
Stock Awards
During the nine months ended September 30, 2026, the Company issued 22,759 shares of unrestricted common stock to non-employee directors, as a part of their compensation for their annual services on the Company’s board of directors. The aggregate value of the shares issued to non-employee directors of$445,000 was included in stock based compensation expense in the accompanying consolidated statements of shareholders’ equity.
Performance Stock Units
In 2026, the Company granted performance stock units under the 2023 EIP. Each performance stock unit represents the right to receiveone share of Company common stock upon vesting. Vesting of the performance stock units is contingent upon achievement of specified performance metrics measured over athree-year performance period. Participants may earn 50%,100%, or 200% of the target award based on the achievement of metrics at the end of the performance period, with payouts interpolated for performance between the specified achievement levels. No payout will be earned for a performance metric if the applicable threshold level is not achieved. Final payouts are determined based on the level of achievement of both performance metrics at the conclusion of thethree-year performance period.
All performance stock units are granted at the fair value of the Company’s common stock on the grant date. Because the number of shares ultimately earned is contingent upon achievement of specified performance conditions, an estimate is made of the number of shares expected to vest based on the probability that the performance criteria will be achieved to determine the amount of compensation expense to be recognized. This estimate is re-evaluated quarterly, and total compensation expense is adjusted for any change in the current period. For the three and nine months ended September 30, 2026, the Company recognized compensation expense associated with performance stock units of$218,000 and$364,000, respectively. There wasno compensation expense associated with performance stock units recognized for the three and nine months ended September 30, 2025.
The following table presents an analysis of nonvested performance stock units outstanding for the nine months ended September 30, 2026:
| | | | | | |
|---|---|---|---|---|---|
| · · · · Weighted | |||||
| · · Number of · · Average Grant | |||||
| · · Units · · Date Fair Value | |||||
| Nonvested at December 31, 2025 | — | | $— | ||
| Granted | 125,071 | | | 18.81 | |
| Vested | — | | | — | |
| Forfeited | | — | | | — |
| Nonvested at September 30, 2026 | 125,071 | | $18.81 | ||
As of September 30, 2026, there was$2.0 million of total unrecognized compensation cost related to performance stock units granted under the 2023 EIP that is expected to be recognized over a weighted-average period of 2.3 years.
Note 10: Regulatory Capital
The Company and the Bank are subject to various regulatory requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank must also meet certain specific capital guidelines under the regulatory framework for prompt corrective action. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of common equity Tier 1 capital, Tier 1 capital and total capital to risk-weighted assets and of Tier 1 capital to average consolidated assets (referred to as the “leverage ratio”), as defined under the applicable regulatory capital rules.
The following tables present the capital amounts and ratios for the Company, on a consolidated basis, and the Bank as of September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · Minimum Required · · For Capital Adequacy · · To be Well Capitalized · | |||||||||||||||||||||
| · · · · · · · For Capital Adequacy · · Purposes Plus Capital · · Under Prompt Corrective · | |||||||||||||||||||||
| · · Actual · · Purposes · · Conservation Buffer · · Action Regulations · | |||||||||||||||||||||
| (dollars in thousands) · · Amount · · Ratio · · Amount · · Ratio · · Amount · · Ratio · · Amount · · Ratio · | |||||||||||||||||||||
| September 30, 2026 | | | | | | | | | | | | | | | | | | | | | |
| Company (Consolidated): | | | | | | | | | | | | | | | | | | | | | |
| Total Risk-based Capital | | $713,634 | | 14.24% | $400,924 | | 8.00% | $526,213 | | 10.50% | | N/A | | N/A | | ||||||
| Tier 1 Risk-based Capital | | | 549,002 | | 10.95 | | | 300,693 | | 6.00 | | | 425,982 | | 8.50 | | | N/A | | N/A | |
| Common Equity Tier 1 Capital | | | 482,488 | | 9.63 | | | 225,520 | | 4.50 | | | 350,809 | | 7.00 | | | N/A | | N/A | |
| Tier 1 Leverage Ratio | | | 549,002 | | 9.94 | | | 221,000 | | 4.00 | | | 221,000 | | 4.00 | | | N/A | | N/A | |
| Bank: | | | | | | | | | | | | | | | | | | | | | |
| Total Risk-based Capital | | $696,308 | | 13.92% | $400,135 | | 8.00% | $525,178 | | 10.50% | $500,169 | | 10.00% | ||||||||
| Tier 1 Risk-based Capital | | | 634,629 | | 12.69 | | | 300,101 | | 6.00 | | | 425,144 | | 8.50 | | | 400,135 | | 8.00 | |
| Common Equity Tier 1 Capital | | | 634,629 | | 12.69 | | | 225,076 | | 4.50 | | | 350,118 | | 7.00 | | | 325,110 | | 6.50 | |
| Tier 1 Leverage Ratio | | | 634,629 | | 11.51 | | | 220,568 | | 4.00 | | | 220,568 | | 4.00 | | | 275,710 | | 5.00 | |
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · Minimum Required · · For Capital Adequacy · · To be Well Capitalized · | |||||||||||||||||||||
| · · · · · · · For Capital Adequacy · · Purposes Plus Capital · · Under Prompt Corrective · | |||||||||||||||||||||
| · · Actual · · Purposes · · Conservation Buffer · · Action Regulations · | |||||||||||||||||||||
| (dollars in thousands) · · Amount · · Ratio · · Amount · · Ratio · · Amount · · Ratio · · Amount · · Ratio · | |||||||||||||||||||||
| December 31, 2025 | | | | | | | | | | | | | | | | | | | | | |
| Company (Consolidated): | | | | | | | | | | | | | | | | | | | | | |
| Total Risk-based Capital | | $667,814 | | 14.12% | $378,356 | | 8.00% | $496,593 | | 10.50% | | N/A | | N/A | | ||||||
| Tier 1 Risk-based Capital | | | 500,002 | | 10.57 | | | 283,767 | | 6.00 | | | 402,004 | | 8.50 | | | N/A | | N/A | |
| Common Equity Tier 1 Capital | | | 433,488 | | 9.17 | | | 212,825 | | 4.50 | | | 331,062 | | 7.00 | | | N/A | | N/A | |
| Tier 1 Leverage Ratio | | | 500,002 | | 9.20 | | | 217,505 | | 4.00 | | | 217,505 | | 4.00 | | | N/A | | N/A | |
| Bank: | | | | | | | | | | | | | | | | | | | | | |
| Total Risk-based Capital | | $636,973 | | 13.49% | $377,687 | | 8.00% | $495,715 | | 10.50% | $472,109 | | 10.00% | ||||||||
| Tier 1 Risk-based Capital | | | 577,942 | | 12.24 | | | 283,266 | | 6.00 | | | 401,293 | | 8.50 | | | 377,687 | | 8.00 | |
| Common Equity Tier 1 Capital | | | 577,942 | | 12.24 | | | 212,449 | | 4.50 | | | 330,477 | | 7.00 | | | 306,871 | | 6.50 | |
| Tier 1 Leverage Ratio | | | 577,942 | | 10.65 | | | 217,116 | | 4.00 | | | 217,116 | | 4.00 | | | 271,395 | | 5.00 | |
The Company and the Bank must maintain a capital conservation buffer, as defined by regulatory guidelines, in order to avoid limitations on capital distributions, including dividend payments, stock repurchases and certain discretionary bonus payments to executive officers.
Note 11: Fair Value Measurement
The Company categorizes its assets and liabilities measured at fair value into a three-level hierarchy based on the priority of the inputs to the valuation technique used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used in the determination of the fair value measurement fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement. Assets and liabilities valued at fair value are categorized based on the inputs to the valuation techniques as follows:
Level 1 – Inputs that utilized quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
Level 2 – Inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments. Fair values for these instruments are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.
Level 3 – Inputs that are unobservable for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.
Subsequent to initial recognition, the Company may re-measure the carrying value of assets and liabilities measured on a nonrecurring basis to fair value. Adjustments to fair value usually result when certain assets are impaired. Such assets are written down from their carrying amounts to their fair value.
Professional standards allow entities the irrevocable option to elect to measure certain financial instruments and other items at fair value for the initial and subsequent measurement on an instrument-by-instrument basis. The Company adopted the policy to value certain financial instruments at fair value. The Company has not elected to measure any existing financial instruments at fair value; however, it may elect to measure newly acquired financial instruments at fair value in the future.
Recurring Basis
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. There have been no changes in methodologies used as of September 30, 2026. The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · September 30, 2026 | ||||||||||||
| (dollars in thousands) · · Level 1 · · Level 2 · · Level 3 · · Total | ||||||||||||
| Fair Value of Financial Assets: | | | | | | | | | | | | |
| Securities Available for Sale: | | | | | | | | | | | | |
| Municipal Bonds | | | — | | | 278,260 | | | — | | | 278,260 |
| Mortgage-Backed Securities | | | — | | | 209,326 | | | — | | | 209,326 |
| Corporate Securities | | | — | | | 81,086 | | | — | | | 81,086 |
| U.S. Government Agency Securities | | | — | | | 6,322 | | | — | | | 6,322 |
| Asset-Backed Securities | | | — | | | 23,719 | | | — | | | 23,719 |
| Fair Value Swaps | | | — | | | 4,358 | | | — | | | 4,358 |
| Interest Rate Caps | | | — | | | 16,124 | | | — | | | 16,124 |
| Interest Rate Swaps | | | — | | | 24,708 | | | — | | | 24,708 |
| Total Fair Value of Financial Assets | | $— | | $643,903 | | $— | | $643,903 | ||||
| Fair Value of Financial Liabilities: | | | | | | | | | | | | |
| Interest Rate Swaps | | | — | | | 13,400 | | | — | | | 13,400 |
| Risk Participation Agreement | | | — | | | — | | | 1 | | | 1 |
| Total Fair Value of Financial Liabilities | | $— | | $13,400 | | $1 | | $13,401 | ||||
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | ||||||||||||
| (dollars in thousands) · · Level 1 · · Level 2 · · Level 3 · · Total | ||||||||||||
| Fair Value of Financial Assets: | | | | | | | | | | | | |
| Securities Available for Sale: | | | | | | | | | | | | |
| U.S. Treasury Securities | | $146,206 | | $— | | $— | | $146,206 | ||||
| Municipal Bonds | | | — | | | 239,168 | | | — | | | 239,168 |
| Mortgage-Backed Securities | | | — | | | 245,672 | | | — | | | 245,672 |
| Corporate Securities | | | — | | | 92,407 | | | — | | | 92,407 |
| U.S. Government Agency Securities | | | — | | | 8,707 | | | — | | | 8,707 |
| Asset-Backed Securities | | | — | | | 44,281 | | | — | | | 44,281 |
| Fair Value Swaps | | | — | | | 10,968 | | | — | | | 10,968 |
| Interest Rate Caps | | | — | | | 13,221 | | | — | | | 13,221 |
| Interest Rate Swaps | | | — | | | 10,711 | | | — | | | 10,711 |
| Risk Participation Agreements | | | — | | | — | | | 1 | | | 1 |
| Total Fair Value of Financial Assets | | $146,206 | | $665,135 | | $1 | | $811,342 | ||||
| Fair Value of Financial Liabilities: | | | | | | | | | | | | |
| Fair Value Swaps | | $— | | $419 | | $— | | $419 | ||||
| Interest Rate Swaps | | | — | | | 9,424 | | | — | | | 9,424 |
| Risk Participation Agreements | | | — | | | — | | | 13 | | | 13 |
| Total Fair Value of Financial Liabilities | | $— | | $9,843 | | $13 | | $9,856 | ||||
Investment Securities
When available, the Company uses quoted market prices to determine the fair value of investment securities; such items are classified in Level 1 of the fair value hierarchy.
For the Company’s investments, when quoted prices are not available for identical securities in an active market, the Company determines fair value utilizing vendors who apply matrix pricing for similar bonds where no price is observable or may compile prices from various sources. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market, and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially, all of these assumptions are observable in the marketplace and can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Fair values from these models are verified, where possible, against quoted market prices for recent trading activity of assets with similar characteristics to the security being valued. Such methods are generally classified as Level 2. However, when prices from independent sources vary, or cannot be obtained or corroborated, a security is generally classified as Level 3.
Fair Value Swaps
Fair value swaps are traded in over-the-counter markets where quoted market prices are not readily available. For such fair value swaps, fair value is determined using internally developed models of a third party that uses primarily market observable inputs, such as yield curves and option volatilities, and accordingly are valued using Level 2 inputs.
Interest Rate Caps
The fair value of the caps is calculated by determining the total expected asset or liability exposure of the derivatives. Total expected exposure incorporates both the current and potential future exposure of the derivative, derived from using observable inputs, such as yield curves and volatilities, and accordingly are valued using Level 2 inputs.
Interest Rate Swaps
Interest rate swaps are traded in over-the-counter markets where quoted market prices are not readily available. For those interest rate swaps, fair value is determined using internally developed models of a third party that uses primarily market observable inputs, such as yield curves and option volatilities, and accordingly are valued using Level 2 inputs.
Risk Participation Agreements
The fair value of risk participation agreements is calculated by determining the total expected asset or liability exposure using observable inputs, such as yield curves and volatilities, of the derivative to the borrower and applying an unobservable credit default probability to that exposure, and accordingly are valued using level 3 inputs.
Nonrecurring Basis
Certain assets are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment or a change in the amount of previously recognized impairment.
The following tables present net credit losses related to nonrecurring fair value measurements of certain assets at September 30, 2026 and December 31, 2025:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · September 30, 2026 | ||||||||
| (dollars in thousands) | | Level 1 | | Level 2 | | Level 3 | | Loss |
| Individually Evaluated Loans | | $— | | $— | | $15,295 | | $8,889 |
| Totals | | $— | | $— | | $15,295 | | $8,889 |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | ||||||||
| (dollars in thousands) | | Level 1 | | Level 2 | | Level 3 | | Loss |
| Individually Evaluated Loans | | $— | | $— | | $39,043 | | $3,812 |
| Totals | | $— | | $— | | $39,043 | | $3,812 |
Individually Evaluated Loans
The Company records certain loans at fair value on a non-recurring basis. Individually evaluated loans for which an allowance is established, or for which a write-down has occurred during the period based on the fair value of collateral, require classification in the fair value hierarchy. The fair value of the loan’s collateral is determined by appraisals, independent valuation and other techniques. When the fair value of the loan’s collateral is based on an observable market price, the Company classifies the fair value of the individually evaluated loans within Level 2 of the valuation hierarchy. For loans in which the valuation has unobservable inputs, the Company classifies such loans within Level 3 of the valuation hierarchy. As of September 30, 2026, collateral values were estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs, including internally determined values based on cost adjusted for depreciation and customized discounting criteria on appraisals. Due to the significance of unobservable inputs, fair values of individually evaluated loans have been classified as Level 3.
The valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair value as of September 30, 2026 and December 31, 2025 were as follows:
| · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · September 30, 2026 | ||||||||||
| (dollars in thousands) · · Valuation · · Unobservable · · · · · · · Weighted | ||||||||||
| Asset Type | | Technique | | Input | | Fair Value | | Range | | Average |
| Collateral Dependent Loans | | Appraisal, Evaluation Value, or Third-Party Sales Contract | | Property Specific Adjustment | | $15,295 | | 3% - 13% | | 6% |
| · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · December 31, 2025 | ||||||||||
| (dollars in thousands) · · Valuation · · Unobservable · · · · · · · Weighted | ||||||||||
| Asset Type | | Technique | | Input | | Fair Value | | Range | | Average |
| Collateral Dependent Loans | | Appraisal/Evaluation Value | | Property Specific Adjustment | | $39,043 | | 1% - 10% | | 3% |
Fair Value
Disclosure of fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases where quoted market prices are not available, fair values are based on estimates using present value of cash flow or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments with a fair value that is not practicable to estimate and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not necessarily represent the underlying value of the Company.
Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business. Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts nor is it recorded as an intangible asset on the balance sheet. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
The following tables present the carrying amounts and estimated fair values of financial instruments at September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · September 30, 2026 | |||||||||||||||
| · · · · · Fair Value Hierarchy · · · | |||||||||||||||
| · · Carrying · · · · · · · · · · · Estimated | |||||||||||||||
| (dollars in thousands) · · Amount · · Level 1 · · Level 2 · · Level 3 · · Fair Value | |||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | $262,564 | | $262,564 | | $— | | $— | | $262,564 | |||||
| Securities Available for Sale | | | 598,713 | | | — | | | 598,713 | | | — | | | 598,713 |
| FHLB Stock, at Cost | | | 21,189 | | | — | | | 21,189 | | | — | | | 21,189 |
| Loans, Net | | | 4,440,126 | | | — | | | 4,310,973 | | | 15,295 | | | 4,326,268 |
| Accrued Interest Receivable | | | 16,818 | | | — | | | 16,818 | | | — | | | 16,818 |
| Fair Value Swaps | | | 4,358 | | | — | | | 4,358 | | | — | | | 4,358 |
| Interest Rate Caps | | | 16,124 | | | — | | | 16,124 | | | — | | | 16,124 |
| Interest Rate Swaps | | | 24,708 | | | — | | | 24,708 | | | — | | | 24,708 |
| | | | | | | | | | | | | | | | |
| Financial Liabilities: | | | | | | | | | | | | | | | |
| Deposits | | $4,473,019 | | $— | | $4,464,283 | | $— | | $4,464,283 | |||||
| FHLB Advances | | | 396,000 | | | — | | | 395,150 | | | — | | | 395,150 |
| Subordinated Debentures | | | 108,953 | | | — | | | 99,405 | | | — | | | 99,405 |
| Accrued Interest Payable | | | 4,372 | | | — | | | 4,372 | | | — | | | 4,372 |
| Interest Rate Swaps | | | 13,400 | | | — | | | 13,400 | | | — | | | 13,400 |
| Risk Participation Agreements | | | 1 | | | — | | | — | | | 1 | | | 1 |
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | |||||||||||||||
| · · · · · Fair Value Hierarchy · · · | |||||||||||||||
| · · Carrying · · · · · · · · · · · Estimated | |||||||||||||||
| (dollars in thousands) · · Amount · · Level 1 · · Level 2 · · Level 3 · · Fair Value | |||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | $123,511 | | $123,511 | | $— | | $— | | $123,511 | |||||
| Securities Available for Sale | | | 776,441 | | | 146,206 | | | 630,235 | | | — | | | 776,441 |
| FHLB Stock, at Cost | | | 21,122 | | | — | | | 21,122 | | | — | | | 21,122 |
| Loans, Net | | | 4,244,108 | | | — | | | 4,142,794 | | | 39,043 | | | 4,181,837 |
| Accrued Interest Receivable | | | 18,929 | | | — | | | 18,929 | | | — | | | 18,929 |
| Fair Value Swaps | | | 10,968 | | | — | | | 10,968 | | | — | | | 10,968 |
| Interest Rate Caps | | | 13,221 | | | — | | | 13,221 | | | — | | | 13,221 |
| Interest Rate Swaps | | | 10,711 | | | — | | | 10,711 | | | — | | | 10,711 |
| Risk Participation Agreements | | | 1 | | | — | | | — | | | 1 | | | 1 |
| | | | | | | | | | | | | | | | |
| Financial Liabilities: | | | | | | | | | | | | | | | |
| Deposits | | $4,320,369 | | $— | | $4,324,551 | | $— | | $4,324,551 | |||||
| FHLB Advances | | | 399,500 | | | — | | | 399,760 | | | — | | | 399,760 |
| Subordinated Debentures | | | 108,677 | | | — | | | 102,579 | | | — | | | 102,579 |
| Accrued Interest Payable | | | 3,227 | | | — | | | 3,227 | | | — | | | 3,227 |
| Fair Value Swaps | | | 419 | | | — | | | 419 | | | — | | | 419 |
| Interest Rate Swaps | | | 9,424 | | | — | | | 9,424 | | | — | | | 9,424 |
| Risk Participation Agreements | | | 13 | | | — | | | — | | | 13 | | | 13 |
The following methods and assumptions were used by the Company to estimate fair value of financial instruments not previously discussed.
Cash and due from banks – The carrying amount of cash and cash equivalents approximates their fair value.
FHLB stock – The carrying amount of FHLB stock approximates its fair value.
Loans, net – Fair values for loans are estimated based on discounted cash flows, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.
Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value since it is short term in nature and does not present anticipated credit concerns.
Deposits – The fair values disclosed for demand deposits without stated maturities (interest and noninterest transaction, savings, and money market accounts) are equal to the amount payable on demand at the reporting date (their carrying amounts). Fair values for the fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value since it is short term in nature.
FHLB advances – The fair values of the Company’s FHLB advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types of borrowing agreements.
Subordinated debentures – The fair values of the Company’s notes payable and subordinated debentures are estimated using a discounted cash flow analysis, based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements.
Off-balance sheet instruments – Fair values of the Company’s off-balance sheet instruments (lending commitments and unused lines of credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the counterparties’ credit standing and discounted cash flow analysis. The fair value of these off-balance sheet items approximates the recorded amounts of the related fees and was not material at September 30, 2026 and December 31, 2025.
Limitations – The fair value of a financial instrument is the current amount that would be exchanged between market participants, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
Note 12: Accumulated Other Comprehensive Income
The following table presents the components of other comprehensive income for the three and nine months ended September 30, 2026 and 2025:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) · · Before Tax · · Tax Effect · · Net of Tax | |||||||||
| Three Months Ended September 30, 2026 | | | | | | | | | |
| Net Unrealized Loss on Available for Sale Securities | | $(41,197) | | $11,840 | | $(29,357) | |||
| Less: Reclassification Adjustment for Net Gains Included in Net Income | | | — | | | — | | | — |
| Total Unrealized Loss | | | (41,197) | | | 11,840 | | | (29,357) |
| | | | | | | | | | |
| Net Unrealized Gain on Cash Flow Hedge | | | 11,038 | | | (3,172) | | | 7,866 |
| Less: Reclassification Adjustment for Gains Included in Net Income | | | (1,093) | | | 314 | | | (779) |
| Total Unrealized Gain | | | 9,945 | | | (2,858) | | | 7,087 |
| | | | | | | | | | |
| Other Comprehensive Loss | | $(31,252) | | $8,982 | | $(22,270) | |||
| | | | | | | | | | |
| Three Months Ended September 30, 2025 | | | | | | | | | |
| Net Unrealized Gain on Available for Sale Securities | | $13,860 | | $(3,984) | | $9,876 | |||
| Less: Reclassification Adjustment for Net Gains Included in Net Income | | | (59) | | | 17 | | | (42) |
| Total Unrealized Gain | | | 13,801 | | | (3,967) | | | 9,834 |
| | | | | | | | | | |
| Net Unrealized Loss on Cash Flow Hedge | | | (41) | | | 12 | | | (29) |
| Less: Reclassification Adjustment for Gains Included in Net Income | | | (1,600) | | | 460 | | | (1,140) |
| Total Unrealized Loss | | | (1,641) | | | 472 | | | (1,169) |
| | | | | | | | | | |
| Other Comprehensive Income | | $12,160 | | $(3,495) | | $8,665 | |||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) · · Before Tax · · Tax Effect · · Net of Tax | |||||||||
| Nine Months Ended September 30, 2026 | | | | | | | | | |
| Net Unrealized Loss on Available for Sale Securities | | $(39,138) | | $11,248 | | $(27,890) | |||
| Less: Reclassification Adjustment for Net Gains Included in Net Income | | | (7,251) | | | 2,084 | | | (5,167) |
| Total Unrealized Loss | | | (46,389) | | | 13,332 | | | (33,057) |
| | | | | | | | | | |
| Net Unrealized Gain on Cash Flow Hedge | | | 16,866 | | | (4,847) | | | 12,019 |
| Less: Reclassification Adjustment for Gains Included in Net Income | | | (3,349) | | | 963 | | | (2,386) |
| Total Unrealized Gain | | | 13,517 | | | (3,884) | | | 9,633 |
| | | | | | | | | | |
| Other Comprehensive Loss | | $(32,872) | | $9,448 | | $(23,424) | |||
| | | | | | | | | | |
| Nine Months Ended September 30, 2025 | | | | | | | | | |
| Net Unrealized Gain on Available for Sale Securities | | $21,068 | | $(6,055) | | $15,013 | |||
| Less: Reclassification Adjustment for Net Gains Included in Net Income | | | (534) | | | 154 | | | (380) |
| Total Unrealized Gain | | | 20,534 | | | (5,901) | | | 14,633 |
| | | | | | | | | | |
| Net Unrealized Loss on Cash Flow Hedge | | | (4,538) | | | 1,304 | | | (3,234) |
| Less: Reclassification Adjustment for Gains Included in Net Income | | | (5,049) | | | 1,451 | | | (3,598) |
| Total Unrealized Loss | | | (9,587) | | | 2,755 | | | (6,832) |
| | | | | | | | | | |
| Other Comprehensive Income | | $10,947 | | $(3,146) | | $7,801 | |||
The following table presents the changes in each component of accumulated other comprehensive income, net of tax, for the three and nine months ended September 30, 2026 and 2025:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · Accumulated | |||||||||
| · · Available For · · · · · Other Comprehensive | |||||||||
| (dollars in thousands) · · Sale Securities · · Cash Flow Hedge · · Income (Loss) | |||||||||
| Three Months Ended September 30, 2026 | | | | | | | | | |
| Balance at Beginning of Period | | $(10,993) | | $10,400 | | $(593) | |||
| Other Comprehensive Income (Loss) Before Reclassifications | | | (29,357) | | | 7,866 | | | (21,491) |
| Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | | | — | | | (779) | | | (779) |
| Net Other Comprehensive Income (Loss) During Period | | | (29,357) | | | 7,087 | | | (22,270) |
| Balance at End of Period | | $(40,350) | | $17,487 | | $(22,863) | |||
| | | | | | | | | | |
| Three Months Ended September 30, 2025 | | | | | | | | | |
| Balance at Beginning of Period | | $(22,944) | | $8,716 | | $(14,228) | |||
| Other Comprehensive Income (Loss) Before Reclassifications | | | 9,876 | | | (29) | | | 9,847 |
| Amounts Reclassified from Accumulated Other Comprehensive Income | | | (42) | | | (1,140) | | | (1,182) |
| Net Other Comprehensive Income (Loss) During Period | | | 9,834 | | | (1,169) | | | 8,665 |
| Balance at End of Period | | $(13,110) | | $7,547 | | $(5,563) | |||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · Accumulated | |||||||||
| · · Available For · · · · · Other Comprehensive | |||||||||
| (dollars in thousands) · · Sale Securities · · Cash Flow Hedge · · Income (Loss) | |||||||||
| Nine Months Ended September 30, 2026 | | | | | | | | | |
| Balance at Beginning of Period | | $(7,293) | | $7,854 | | $561 | |||
| Other Comprehensive Income (Loss) Before Reclassifications | | | (27,890) | | | 12,019 | | | (15,871) |
| Amounts Reclassified from Accumulated Other Comprehensive Income | | | (5,167) | | | (2,386) | | | (7,553) |
| Net Other Comprehensive Income (Loss) During Period | | | (33,057) | | | 9,633 | | | (23,424) |
| Balance at End of Period | | $(40,350) | | $17,487 | | $(22,863) | |||
| | | | | | | | | | |
| Nine Months Ended September 30, 2025 | | | | | | | | | |
| Balance at Beginning of Period | | $(27,743) | | $14,379 | | $(13,364) | |||
| Other Comprehensive Income (Loss) Before Reclassifications | | | 15,013 | | | (3,234) | | | 11,779 |
| Amounts Reclassified from Accumulated Other Comprehensive Income | | | (380) | | | (3,598) | | | (3,978) |
| Net Other Comprehensive Income (Loss) During Period | | | 14,633 | | | (6,832) | | | 7,801 |
| Balance at End of Period | | $(13,110) | | $7,547 | | $(5,563) | |||
Note 13: Subsequent Events
On October 20, 2026, the Company’s Board of Directors announced a quarterly cash dividend of$36.72 per share ($0.3672 per depositary share) on its 5.875% Non-Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”), payable on December 1, 2026, to shareholders of record on the Series A Preferred Stock at the close of business on November 13, 2026.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.