Marathon Bancorp, Inc. /MD/
For the period ended Jun 30, 2026. Filed Sep 16, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2026 · Filed Sep 16, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Consolidated Financial Statements
Note 1 - Significant Accounting Policies
Basis of Presentation and Nature of Operations
Marathon Bancorp, Inc. (the “Company” or “Marathon Bancorp”), a Maryland corporation, was formed in December 2020 to serve as the mid-tier holding company for Marathon Bank (the “Bank”) upon the completion of the Bank’s mutual holding company reorganization and offering.
On April 14, 2021, the Bank completed its reorganization into the mutual holding company structure and the related stock offering of the Company, the Bank’s new holding company. As a result of the reorganization, the Bank became a wholly-owned subsidiary of the Company, the Company issued and sold 45.0% of its outstanding shares of common stock in its stock offering to the public, and the Company issued 55.0% of its outstanding shares of common stock to Marathon MHC (“Mutual Holding Company”), which was the Company’s mutual holding company.
On April 21, 2025, the Company completed its conversion from the mutual holding company form of organization to the stock holding company form of organization (the “Conversion”). In connection with the Conversion, the Mutual Holding Company ceased to exist. Also, as part of the Conversion, the Company sold 1,693,411 shares of its common stock, which included 135,472 shares issued to the Employee Stock Ownership Plan (“ESOP”), at a price of $10.00 per share to the public. Each outstanding share of Company common stock owned by the public stockholders of the Company (stockholders other than the Mutual Holding Company) were converted into new shares of Company common stock based on an exchange ratio of 1.3728-to-1. Following the completion of the Conversion, the Company’s shares of common stock began trading on the Nasdaq Capital Market under the trading symbol “MBBC.”
The Company generated gross proceeds of $16.9 million from the Conversion. Offering expenses in connection with the Conversion were $1.7 million which were netted against the gross proceeds.
In connection with the Conversion, the Company provided a term loan to the ESOP to finance the ESOP’s purchase of the 135,472 shares noted above. The Company combined its existing outstanding ESOP loan in the amount of $777,212 with this new loan resulting in a new term loan to the ESOP of $2.1 million which will be repaid in annual installments over 25 years.
In connection with the Conversion, the Company established a liquidation account for the benefit of eligible and supplemental eligible account holders as defined in the Plan of Conversion and Reorganization in an amount equal to the net worth of the Company as of the date of the latest consolidated balance sheet appearing in the final prospectus distributed in connection with the Conversion. The liquidation account will be maintained for the benefit of eligible account holders and supplemental eligible account holders who maintain their accounts at the Bank after the Conversion. The liquidation account will be reduced annually to the extent that such account holders have reduced their qualifying deposits as of each fiscal year end. Subsequent increases will not restore an account holder's interest in the liquidation account. In the event of a complete liquidation of the Company or the Bank, each such account holder will be entitled to receive balances for accounts then held.
Finally, as a result of the Conversion, all existing stock options and restricted stock awards outstanding on April 21, 2025 were adjusted based on the exchange ratio of 1.3728-to-1. All historical share and per share information prior to the completion of the Conversion also has been restated to reflect the 1.3728-to-1 exchange ratio.
The Bank is a Wisconsin stock savings bank, which conducts its business through five facilities. The Bank operates as a full-service financial institution with a primary market area including, but not limited to, Marathon County, Ozaukee County and Waukesha County, Wisconsin. Its primary deposit products are demand deposits, savings, and certificates of deposits; and its primary lending products are commercial real estate, commercial and industrial, construction, one-to-four-family residential, multi-family real estate and consumer loans. In addition, the Bank hastwo nonbank subsidiaries
for the purpose of temporarily holding a foreclosed property pending the liquidation of this property and to hold the real estate of its recently opened branch in Brookfield, Wisconsin.
The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. The Company maintains its accounts using the accrual basis of accounting. Under the accrual basis of accounting, revenues are recognized when earned and expenses are recognized when incurred. The significant accounting policies described below, together with the notes that follow, are an integral part of the consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company, the Bank, and itstwo nonbank subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The Company, as used in the consolidated financial statements, refers to the consolidated group.
Use of Estimates
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses, valuation of foreclosed assets, valuation of deferred tax assets, and fair value of financial assets and liabilities.
Concentrations of Credit Risk
The majority of the Company’s loans and commitments to extend credit have been granted to customers in the Company’s market area. Although the Company’s loan portfolio is diversified, a substantial portion of the Company’s customers’ ability to honor their contracts is dependent upon the local business economy in which the Company operates. The concentration of credit by type of loan is set forth in Note 4 of the notes to consolidated financial statements.
Cash and Cash Equivalents
For the purposes of the statement of cash flows, cash and cash equivalents include cash and balances due from banks and federal funds sold with other banks, all of which have original maturities of 90 days or less.
Balances in transaction accounts at other financial institutions may exceed amounts covered by federal deposit insurance. Management regularly evaluates the credit risk associated with other financial institutions and believes that the Company is not exposed to any significant credit risks on cash and cash equivalents.
Interest Bearing Deposits in Other Financial Institutions
Interest-bearing deposits with other financial institutions consist of certificates of deposits in other banks with original maturities of less than one year.
Debt Securities
The Company classifies its debt securities as available for sale or held to maturity based on management’s intent and ability to hold the debt security to its maturity. Debt securities classified as available for sale are recorded at fair value, with unrealized gains and losses excluded from earnings and reported in comprehensive income (loss). Debt securities
which the Company has the positive intent and ability to hold to maturity are classified as held to maturity and are carried at amortized cost.
Purchase premiums and discounts are recognized in interest income using the interest method to the call date or over the terms of the securities, if there is no call date. Realized gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
For a debt security transferred into the held to maturity category from the available for sale category, the unrealized holding gain or loss at the date of the transfer is reported in accumulated other comprehensive loss and amortized over the remaining life of the security as an adjustment of yield in a manner consistent with the amortization of any premium or discount.
Allowance for Credit Losses on Available for Sale (“AFS”) Securities
For an AFS security, credit losses are presented as an allowance for credit losses (“ACL”). The Company conducts an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the Company reduces the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, the extent to which fair value is less than amortized cost, the current interest rate environment, changes to rating of security or security issuer, and adverse conditions specifically related to the security among other factors. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the CECL standard, and declines due to non-credit factors are recorded in AOCI, net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in AOCI, net of taxes, on the consolidated balance sheets. Accrued interest receivable on AFS securities is excluded from the estimate of credit losses. Accrued interest receivable totaled $34,745 and $64,377 as of June 30, 2026 and 2025, respectively.
Allowance for Credit Losses on Held to Maturity (“HTM”) Securities
The Company’s portfolio of held to maturity securities consists of U.S. agency residential mortgage-backed securities which are highly rated by major rating agencies and have a long history of no credit losses. In estimating the net amount expected to be collected for held to maturity securities in an unrealized loss position, a historical loss based method is utilized.
Investments in Restricted Stock
Investments in restricted stock consist of Federal Home Loan Bank stock. The Bank, as a member of the Federal Home Loan Bank System, is required to hold a specific number of shares of capital stock in the Federal Home Loan Bank of Chicago. Since ownership of this stock is restricted, the stock is carried at cost and evaluated periodically for impairment. The carrying amount of the Bank’s investment in Federal Home Loan Bank stock was $1,475,296 and $1,329,413 as of June 30, 2026 and 2025, respectively.
Fair Value Measurements
The Company determines the fair value of certain assets in accordance with the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic Accounting Standards Codification 820,Fair Value Measurements, which provides a framework for measuring fair value under generally accepted accounting principles.
Fair value is defined as the exchange price that would be received for an asset or to settle a liability in the principal or most advantageous market for the asset in an orderly transaction between market participants on the measurement date. It is required that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels:
| ● | Level 1 inputs consist of quoted prices in active markets for identical assets that the reporting entity has the ability to access at the measurement date. |
| ● | Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the related asset. |
| ● | Level 3 inputs are unobservable inputs related to the asset. |
See Note 19 of the notes to consolidated financial statements.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at lower of cost or fair value. For loans carried at the lower of cost or fair value, gains and losses on loan sales (sales proceeds minus carrying value) are recorded in non-interest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in non-interest income upon sale of the loan. The Company hadno loans held for sale as of June 30, 2026 and 2025.
Loans
Loans are reported at their outstanding unpaid principal balance adjusted for the allowance for credit losses.
Interest income is accrued on the unpaid principal balance. The accrual of interest on loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. Loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on non-accrual or charged-off is reversed against interest income.
The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Loan Origination Fees and Costs
Loan origination fees and related direct origination costs associated with certain loans are deferred and amortized over the life of the loan on a level-yield basis as an adjustment to interest income over the contractual life of the loan.
Allowance for Credit Losses-Loans
The allowance for credit losses on loans is established through charges to earnings in the form of a provision for credit losses. Loan losses are charged-off against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.
The allowance represents management’s current estimate of expected credit losses over the contractual term of loans, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. No allowance for credit loss is recorded on accrued interest receivable and amounts written-off are reversed by an adjustment to interest income. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. Loans that share common risk characteristics are evaluated collectively using a weighted-average remaining maturity methodology. The weighted-average remaining maturity methodology uses an average annual charge-off rate as a foundation for estimating the credit loss for the remaining balances of all loan pools. The average annual charge-off rate is applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate.
Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the loss estimation process. This includes forecasts that are reasonable and supportable concerning expectations of future economic conditions. The reasonable and supportable forecast period is 24 months. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.
| 1. | Lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices. |
| 2. | Changes in the value of underlying collateral for collateral dependent loans. |
| 3. | Nature and volume of the portfolio and terms of loans. |
| 4. | Volume and severity of past due, classified and nonaccrual loans as well as other loan modifications. |
| 5. | Existence and effect of any concentrations of credit and changes in the level of such concentrations. |
| 6. | Experience, ability, and depth of lending management and other relevant staff. |
| 7. | Quality of loan review and Board of Directors oversight. |
| 8. | The effect of other external factors such as competition, legal and regulatory requirements. |
| 9. | Changes in national and local economic conditions related to unemployment, house price index, and gross domestic product. |
Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for credit losses calculation for our loan portfolio.
| ● | One-to- four-family residential real estate loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral. |
| ● | Commercial real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project. |
| ● | Construction loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget, and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project. |
| ● | Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability. |
| ● | Multifamily real estate loans are generally secured by properties consisting of five or more rental units in our market area. Our multifamily real estate loans generally have fixed rates, initial terms of five years and amortization periods of up to 30 years, with a balloon payment due at the end of the initial term. Virtually all of our multifamily real estate loans are secured by properties located within our primary lending markets in Wisconsin. |
| ● | Consumer loans carry risk associated with the continued creditworthiness of the borrower and the value of the collateral, if any. These loans are typically either unsecured or secured by rapidly depreciating assets. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. |
Loans that do not share common risk characteristics with other loans are evaluated individually and are not included in the collective analysis. The allowance for credit losses on loans that are individually evaluated may be estimated based on their expected cash flows, or, in the case of loans for which repayment is expected substantially through the operation or sale of collateral when the borrower is experiencing financial difficulty, may be measured based on the fair value of the collateral less estimated costs to sell.
Allowance for Credit Losses on Unfunded Commitments
The Company records an allowance, reported in other liabilities, for expected credit losses on commitments to extend credit that are not unconditionally cancelable by the Company. The allowance for unfunded commitments is measured based on the principles utilized in estimating the allowance for credit losses on loans and an estimate of the amount of unfunded commitments expected to be advanced. Changes in the allowance for unfunded commitments are recorded through the provision for credit losses.
Loans to Borrowers Experiencing Financial Difficulty
For loans to borrowers experiencing financial difficulty, modifications require enhanced reporting on the type of modifications granted and the financial magnitude of the concessions granted. When the Company modifies a loan with a borrower experiencing financial difficulty, such modifications generally include one or a combination of the following: an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a change in scheduled payment amount; or principal forgiveness.
Leases
The Company evaluates its contracts at inception to determine if an arrangement either is a lease or contains one. Operating lease right-of-use (“ROU”) assets are included in premises and equipment and operating lease liabilities in other liabilities in the consolidated balance sheets. The Company hadno finance leases at June 30, 2026 or 2025.
ROU assets represent the right to use an underlying asset for the lease term, and lease liabilities represent an obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company's leases do not provide an implicit rate, so the Company's incremental borrowing rate is used, which approximates its fully collateralized borrowing rate, based on the information available at lease commencement date in determining the present value of lease payments. The incremental borrowing rate is reevaluated upon lease modification. The operating lease ROU asset also includes any initial direct costs and prepaid lease payments made less any lease incentives. In calculating the present value of lease payments, the Company may include options to extend the lease when it is reasonably certain that it will exercise that option.
The Company's operating leases relate primarily to bank branches.
The Company considers leases with an original term of 12 months or less as short-term in nature and does not record these leases in the consolidated balance sheet. The Company recognizes short-term lease payments in the consolidated statements of income on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components and has elected the practical expedient to account for them as a single lease component.
On June 25, 2025, the Company executed aten-year lease agreement to sublet the top floor of its Brookfield branch which includes monthly lease payments ranging from $2,700 to $3,300 over the term of the lease. These lease payments are included in other income in the accompanying Consolidated Statements of Income.
Credit Related Financial Instruments
In the ordinary course of business, the Company has entered into commitments to extend credit, including commitments to grant loans. Such financial instruments are recorded when they are funded.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership; (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
Foreclosed Assets
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less estimated cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.
The recorded investment in 1-4 family owner occupied properties that were in process of foreclosure was $66,332 and $66,645 at June 30, 2026 and 2025, respectively. Foreclosed assets were $996,373 at both June 30, 2026 and 2025.
Cash Surrender Value Life Insurance
Investment in life insurance contracts is stated at cash surrender value of the various insurance policies. The income on the investment is included in non-interest income.
Mortgage Servicing Rights
Servicing assets are recognized as separate assets when rights are acquired through purchase or through sale of financial assets. Generally, purchased servicing rights are capitalized at the cost to acquire the rights. For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based on its fair value. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is recognized through valuation allowance for individual tranches, to the extent that fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the valuation allowance may be recorded as an increase to income. Capitalized servicing rights are included with other assets on the consolidated balance sheet and are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.
Loans serviced for others are not included in the consolidated balance sheet. The unpaid principal balances of mortgage loans serviced for others was approximately $74,250,000 and $77,322,000 as of June 30, 2026 and 2025, respectively. The Company had a mortgage servicing right asset of $706,172 and $730,533 as of June 30, 2026 and 2025, included in other assets on the consolidated balance sheets.
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation. Software amortization is included in depreciation expense. Buildings and related components are depreciated using the straight-line method over the estimated useful lives of the assets ranging from 5 to 40 years for buildings and improvements and 3 to 10 years for furniture and equipment. Leasehold improvements are amortized over the lesser of the related terms of the leases or their useful lives.
Income Taxes
Income taxes are provided for the tax effects of transactions reported in the consolidated financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the basis of property and equipment, allowance for credit losses, mortgage servicing rights, and net operating losses for financial and income tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the judgement of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Company evaluates its tax positions that have been taken or are expected to be taken on income tax returns to determine if an accrual is necessary for uncertain tax positions. As of June 30, 2026 and 2025, the unrecognized tax benefit accrual waszero. The Company will recognize future accrued interest and penalties related to unrecognized tax benefits in income tax expense if incurred.
Employee Benefit Plans
The Company sponsors a 401(k) salary deferral plan available to substantially all employees. The plan provides for Company-matching contributions based on a percentage of participant contributions as well as Company profit-sharing and safe harbor contributions.
The Company also sponsors an Employee Stock Ownership Plan (“ESOP”) that is available to substantially all employees. Shares are released to employees on a straight-line basis over the loan term and allocated based on participant compensation. See Note 13 of the Notes to Consolidated Financial Statements.
Advertising Costs
Advertising costs are expensed as incurred. Such costs were $69,927 and $42,183 for the years ended June 30, 2026 and 2025, respectively, and is included as a component of marketing expenses on the accompanying consolidated statements of income.
Stock-Based Compensation
Compensation costs related to share-based payment transactions are recognized based on the grant-date fair value of the stock-based compensation issued. Compensation costs are recognized over the period that an employee provides service in exchange for the award. Compensation costs related to the Employee Stock Ownership Plan are dependent upon the average stock price and the shares committed to be released to plan participants through the period in which income is reported.
Earnings per Common Share
Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding during the period. Unallocated common shares held by the ESOP are not included in the weighted-average number of common shares outstanding for purposes of calculating earnings per common share until they are committed to be released. Diluted earnings per share is adjusted for the dilutive effects of stock based compensation and is calculated using the treasury stock method. Set forth below is the calculation of earnings per share. See Note 15 of the Notes to Consolidated Financial Statements. All historical share and per share information also has been restated to reflect the 1.3728-to-1 exchange ratio associated with the Conversion.
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Years Ended June 30, | ||||||
| · · 2026 · · 2025 | ||||||
| Net income applicable to common stock | | $1,791,171 | | $42,445 | ||
| | | | | | | |
| Average number of shares outstanding | | | 2,919,067 | | | 2,897,535 |
| Less: Average unallocated ESOP shares | | | 226,802 | | | 133,660 |
| | | | | | | |
| Average number of common shares outstanding used to calculate basic earnings per share | | | 2,692,265 | | | 2,763,875 |
| Effect of dilutive restricted stock awards | | | 36,864 | | | - |
| | | | | | | |
| Average number of common shares outstanding used to calculate dilutive earnings per share | | | 2,729,129 | | | 2,763,875 |
| | | | | | | |
| | | | | | | |
| Earnings per common share: | | | | | | |
| Basic | | $0.67 | | $0.02 | ||
| Diluted | | | 0.66 | | | 0.02 |
Comprehensive Income
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains (losses) on available for sale debt securities, reclassification of realized gains on sale of available for sale debt securities, unrealized loss related to debt securities classified as available for sale transferred to debt securities classified as held to maturity, and the stranded tax effect from change in tax legislation.
Segment Reporting
The Company’s financial results are considered to be aggregated intoone reportable operating segment with revenue derived from the business of community banking. Through its community banking segment, the Company offers a full range of products and services through various delivery channels. The banking products and services include the acceptance of deposits in noninterest-bearing demand deposits, interest-bearing demand deposits, savings deposits, money market deposits and certificate of deposits; the origination and servicing of loans for one-to four-family residential, commercial real estate, commercial and industrial, multi-family real estate and consumer and other loans; and other services including wire transfers. The community banking segment derives revenues mainly from interest income on loans to customers, investment securities held and fees and income related to the services listed above.
The accounting policies of the community banking segment are the same as those described in the summary of significant accounting policies. The Company’s President and Chief Executive Officer is the Chief Operating Decision Maker (“CODM”). The CODM is responsible for the day-to-day management of the Company, including regularly reviewing the operating and financial performance of the Company on a consolidated basis.
The primary measure of financial performance is consolidated net income which is used to assess performance and make decisions about resource allocation. Net income is used to monitor budget versus actual results as well as comparing prior year’s results. The comparative analysis along with the monitoring of budget versus actual results are used in assessing
the performance of the segment. The presentation of financial performance to the CODM is consistent with amounts and financial statement lines shown in the Company's consolidated balance sheets and consolidated statements of income. The Company's significant expenses are segmented by category and amount in the consolidated statements of income to include all significant items including salaries and employee benefits, occupancy and equipment, data processing and office, professional fees, marketing, professional fees, FDIC insurance premiums, Directors’ fees, foreclosed assets, net and other general operating expenses.
Reclassifications
Certain prior-period amounts have been reclassified to conform to the current-period presentation. These reclassifications have no impact on the prior results or financial condition of the Company.
Revenue Recognition
The majority of the Company’s revenues come from interest income on loans and available for sale debt securities that are outside the scope of FASB Accounting Standards Codification Topic 606,Revenue from Contracts with Customers(Topic 606). The Company’s services that fall within the scope of Topic 606 are presented within non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. All of the Company’s revenue from contracts with customers in the scope of Topic 606 is recognized within non-interest income which includes service charges on deposit accounts and the sale of foreclosed assets.
A description of the Company’s revenue streams accounted for under Topic 606 follows:
Service Charges on Deposit Accounts: Service charges on deposit accounts relate to fees generated from a variety of deposit products and services rendered to customers. Charges include, but are not limited to, overdraft fees, non-sufficient fund fees, dormant fees, and monthly service charges. Such fees are recognized concurrent with the event on a daily basis or on a monthly basis depending upon the customer’s cycle date.
Gains (Losses) on Sales of Foreclosed Assets: The Company records a gain or loss from a sale of foreclosed assets when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. If the Company finances the sale of a foreclosed asset to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the foreclosed asset is derecognized, and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.
Gain on Acquisition of Foreclosed Assets: The Company records a gain from the acquisition of foreclosed assets when the fair value, net of estimated cost to sell, exceeds the loan balance. The increase in value may be reported as noninterest income unless there had been a prior charge-off, in which case a recovery to the allowance for loan losses would be appropriate.
Recent Accounting Pronouncements
This section provides a summary description of recent ASUs issued by the FASB to the ASC that had or that management expects may have an impact on the consolidated financial statements issued upon adoption.
Recently Issued, But Not Yet Effective Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. In January 2025, the FASB issued ASU No. 2025-01 clarifying the effective date for public business entities for fiscal years beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating ASU 2024-03 and its impact on its disclosures.
In September 2025, the FASB issued ASU 2025-06, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40), which requires an entity to begin capitalizing costs incurred for software projects when the entity has both authorized and committed to funding the software project and it is probable that the software project will be completed and used for its intended function. To determine the probability of completion, an entity will be required to consider if there is significant uncertainty during the development activities. The effective date of the amendment is for annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of ASU 2025-06 and its impact on the consolidated financial statements.
In November 2025, the FASB issued ASU 2025-08, Financial Instructions – Credit Losses (Topic 326) – Purchased Loans, which expands the scope of acquired financial assets subject to the gross-up approach under Topic 326. Specifically, loans, excluding credit card receivables, acquired without credit deterioration and loans considered “seasoned” would be accounted for using the gross-up approach at acquisition, which requires the initial ACL at acquisition to be added to the amortized cost basis of the loans. The effective date of the amendment is for annual reporting periods beginning after December 15, 2026. The Company is evaluating the updated guidance to determine its impact on the consolidated financial statements.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270), which is intended to improve disclosure requirements and provide guidance on disclosing material reporting events and changes occurring after the annual reporting period. The effective date is for annual reporting periods after December 15, 2027, with early adoption permitted. The Company is evaluating the updated guidance to determine its impact on disclosures.
Recently Adopted Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. The Company adopted this ASU on July 1, 2025 on a prospective basis and this ASU did not have a material effect on these consolidated financial statements.
Note 2 - Restrictions on Cash and Due from Banks
Based on the type and amount of deposits received, the Bank must maintain an appropriate cash reserve in accordance with Federal Reserve Bank reserve requirements. The total of those reserve requirements were satisfied by vault cash as of June 30, 2026 and 2025.
Note 3 - Debt Securities
Debt securities have been classified in the consolidated balance sheet according to management’s intent. The carrying value of securities as of June 30, 2026 and 2025, consists of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · June 30, | ||||||
| · · 2026 · · 2025 | ||||||
| Available for sale debt securities, at fair value | | $3,922,364 | | $5,201,279 | ||
| Held to maturity debt securities, at amortized cost | | | 451,269 | | | 483,787 |
| | | $4,373,633 | | $5,685,066 | ||
The amortized cost and fair value of debt securities, with gross unrealized gains and losses, are as follows:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · Gross · · · Gross · · · | ||||||||
| · · Amortized · · Unrealized · · Unrealized · · · | ||||||||
| | | Cost | | Gains | | Losses | | Fair Value |
| June 30, 2026 · · · · · · · · · · · · | ||||||||
| Available for sale debt securities: · · · · · · · · · · · · | ||||||||
| States and municipalities | | $379,934 | | $143 | | $(181) | | $379,896 |
| Mortgage-backed | | 575,853 | | 21,419 | | (28,911) | | 568,361 |
| Corporate bonds | | 3,500,000 | | — | | (525,893) | | 2,974,107 |
| | | $4,455,787 | | $21,562 | | $(554,985) | | $3,922,364 |
| Held to maturity debt securities: | | | | | | | | |
| Mortgage-backed | | $451,269 | | $— | | $(100,322) | | $350,947 |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · · Gross · · Gross · · · | ||||||||
| · Amortized · Unrealized · Unrealized · · · | ||||||||
| | | Cost | | Gains | | Losses | | Fair Value |
| June 30, 2025 · · · · · · · · · · · · | ||||||||
| Available for sale debt securities: · · · · · · · · · · · · | ||||||||
| States and municipalities | | $449,792 | | $296 | | $(772) | | $449,316 |
| Mortgage-backed | | 875,776 | | 22,607 | | (39,621) | | 858,762 |
| Corporate bonds | | 4,500,000 | | 5,900 | | (612,699) | | 3,893,201 |
| | | $5,825,568 | | $28,803 | | $(653,092) | | $5,201,279 |
| Held to maturity debt securities: | | | | | | | | |
| Mortgage-backed | | $483,787 | | $— | | $(110,219) | | $373,568 |
There isno allowance for credit losses on available for sale and held to maturity debt securities at June 30, 2026 and 2025.
The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2026 and 2025:
| · · · · · · · · · · · · · · · · · · | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Less than 12 Months · · 12 Months or More · · Total | ||||||||||||
| · · Gross · · · · · Gross · · · · · Gross · · · | ||||||||||||
| · · Unrealized · · · · · Unrealized · · · · · Unrealized · · · | ||||||||||||
| | | Losses | | Fair Value | | Losses | | Fair Value | | Losses | | Fair Value |
| June 30, 2026 | | | | | | | | | | | | |
| Available for sale debt securities: | | | | | | | | | | | | |
| States and municipalities | | $— | | $— | | $(181) | | $114,819 | | $(181) | | $114,819 |
| Mortgage-backed | | (1,302) | | 105,607 | | (27,609) | | 360,751 | | (28,911) | | 466,358 |
| Corporate bonds | | — | | — | | (525,893) | | 2,974,107 | | (525,893) | | 2,974,107 |
| | | $(1,302) | | $105,607 | | $(553,683) | | $3,449,677 | | $(554,985) | | $3,555,284 |
| · · · · · · · · · · · · · · · · · · | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Less than 12 Months · · 12 Months or More · · Total | ||||||||||||
| · · Gross · · · · · Gross · · · · · Gross · · · | ||||||||||||
| · · Unrealized · · · · · Unrealized · · · · · Unrealized · · · | ||||||||||||
| | | Losses | | Fair Value | | Losses | | Fair Value | | Losses | | Fair Value |
| June 30, 2025 | | | | | | | | | | | | |
| Available for sale debt securities: | | | | | | | | | | | | |
| States and municipalities | | $— | | $— | | $(772) | | $114,228 | | $(772) | | $114,228 |
| Mortgage-backed | | (97) | | 30,835 | | (39,524) | | 691,927 | | (39,621) | | 722,762 |
| Corporate bonds | | — | | — | | (612,699) | | 2,887,301 | | (612,699) | | 2,887,301 |
| | | $(97) | | $30,835 | | $(652,995) | | $3,693,456 | | $(653,092) | | $3,724,291 |
There were 8 securities in an unrealized loss position in the less than 12-month category and 27 securities in the over 12-month category at June 30, 2026. There were 4 securities in an unrealized loss position in the less than 12 months category and 40 securities in the over 12-month category at June 30, 2025.
The amortized cost and fair value of debt securities by contractual maturity at June 30, 2026, follows:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Available for Sale Debt Securities · · Held to Maturity Debt Securities | ||||||||
| | | Amortized | | Fair | | Amortized | | Fair |
| | | Cost | | Value | | Cost | | Value |
| June 30, 2026 | | | | | | | | |
| Due in one year or less | | $299,934 | | $299,859 | | $— | | $— |
| Due from more than one to five years | | 80,000 | | 80,037 | | — | | — |
| Due from more than five to ten years | | 3,500,000 | | 2,974,107 | | — | | — |
| | | 3,879,934 | | 3,354,003 | | — | | — |
| Mortgage-backed securities with no contractual maturity | | 575,853 | | 568,361 | | 451,269 | | 350,947 |
| | | $4,455,787 | | $3,922,364 | | $451,269 | | $350,947 |
Securities with a carrying value of approximately $11,000 and $79,000 as of June 30, 2026 and 2025, were pledged to secure public deposits and debt.
There wereno sales of available for sale debt securities during the years ended June 30, 2026 and 2025.
Note 4 - Loans
The Company’s loans are stated at their face amount, net of deferred fees and costs and discounts, and consist of the classes of loans included in the table below. The Company has elected to exclude accrued interest receivable, totaling $703,127 and $603,309 at June 30, 2026 and 2025, respectively, from the amortized cost basis of loans.
A summary of loans by major category follows (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| | | June 30, 2026 | | June 30, 2025 |
| Commercial real estate | | $95,912 | | $91,867 |
| Commercial and industrial | | 2,749 | | 3,876 |
| Construction | | 137 | | 733 |
| One-to-four-family residential | | 63,540 | | 56,330 |
| Multi-family real estate | | 53,939 | | 47,808 |
| Consumer | | 2,979 | | 1,957 |
| Total loans | | 219,256 | | 202,571 |
| Deferred loan fees | | (121) | | (67) |
| Allowance for credit losses | | (1,746) | | (1,708) |
| Loans, net | | $217,389 | | $200,796 |
The following tables summarize the activity in the allowance for credit losses - loans by loan class for the years ended June 30, 2026 and 2025:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Allowance for Credit Losses-Loans | |||||||||||||||
| · · (Dollars in thousands) | |||||||||||||||
| | | | | | | | | | | | | | | | |
| · · · · · · · · · · · Provision for · · · | |||||||||||||||
| · · · · · · · · · · · (Recovery of) · · · | |||||||||||||||
| · · Beginning · · · · · · · · Credit · · Ending | |||||||||||||||
| · · Balance · · · · · · · · Losses- · · Balance | |||||||||||||||
| · · July 1, 2025 · · Charge-offs · · Recoveries · · Loans · · June 30, 2026 | |||||||||||||||
| Commercial real estate | | $390 | | $— | | $— | | $(92) | | $298 | |||||
| Commercial and industrial | | | 11 | | | — | | | — | | | 33 | | | 44 |
| Construction | | | 4 | | | — | | | — | | | (4) | | | — |
| One-to-four-family residential | | | 1,123 | | | — | | | — | | | 49 | | | 1,172 |
| Multi-family real estate | | | 171 | | | — | | | — | | | 51 | | | 222 |
| Consumer | | | 9 | | | — | | | 4 | | | (3) | | | 10 |
| Total loans | | $1,708 | | $— | | $4 | | $34 | | $1,746 | |||||
| | | | | | | | | | | | | | | | |
| · · Allowance for Credit Losses-Loans | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · (Dollars in thousands) | |||||||||||||||
| | | | | | | | | | | | | | | | |
| · · · · · · · · · · · · · · | |||||||||||||||
| · · · · · · · · · · Provision for · · · | |||||||||||||||
| · · · · · · · · · · · (Recovery of) · · · | |||||||||||||||
| · · Beginning · · · · · · · · Credit · · Ending | |||||||||||||||
| · · Balance · · · · · · · · Losses- · · Balance | |||||||||||||||
| · · July 1, 2024 · · Charge-offs · · Recoveries · · Loans · · June 30, 2025 | |||||||||||||||
| Commercial real estate | | $259 | | $— | | $— | | $131 | | $390 | |||||
| Commercial and industrial | | | 16 | | | — | | | — | | | (5) | | | 11 |
| Construction | | | 28 | | | — | | | — | | | (24) | | | 4 |
| One-to-four-family residential | | | 1,314 | | | — | | | — | | | (191) | | | 1,123 |
| Multi-family real estate | | | 175 | | | — | | | — | | | (4) | | | 171 |
| Consumer | | | 5 | | | — | | | 5 | | | (1) | | | 9 |
| Total loans | | $1,797 | | $— | | $5 | | $(94) | | $1,708 | |||||
| | | | | | | | | | | | | | | | |
The following table presents a breakdown of the provision for (recovery of) credit losses for the years ended June 30, 2026 and 2025:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · 2026 · · 2025 | ||||||
| Provision for (recovery of) credit losses: | | | | | | |
| Related to loans | | $34,000 | | $(93,833) | ||
| Related to unfunded commitments | | | 1,456 | | | — |
| Total provision for (recovery of) credit losses | | $35,456 | | $(93,833) | ||
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, collateral adequacy, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial and commercial real estate loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:
Pass – Loans classified as pass represent loans that are evaluated and are performing under the stated terms. Pass rated assets are analyzed by the paying capacity, the current net worth, and the value of the loan collateral of the obligor.
Special Mention/Watch – Loans classified as special mention/watch possess potential weaknesses that require management attention but do not yet warrant adverse classification. While the status of a loan put on this list may not technically trigger their classification as substandard or doubtful, it is considered a proactive way to identify potential issues and address them before the situation deteriorates further and does result in a loss for the Company.
Substandard – Loans classified as substandard are inadequately protected by the current net worth, paying capacity of the obligor, or by the collateral pledged. Substandard loans must have a well-defined weakness or
weaknesses that jeopardize the repayment of the debt as originally contracted. They are characterized by the distinct possibility that the Company will sustain a loss if the deficiencies are not corrected.
Doubtful – Loans classified as doubtful have the weaknesses of those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in this category are allocated a specific reserve based on the estimated discounted cash flows from the loan (or collateral value less cost to sell for collateral dependent loans) or are charged-off if deemed uncollectible.
**Residential and Consumer Grading System-**One-to-four-family residential real estate and consumer loans are graded as either non-performing or performing.
**Non-performing-**Non-performing loans are loans in which the borrower has not made the scheduled payments of principal or interest, and are generally loans over 90 days past due and still accruing interest, and loans on non-accrual status.
**Performing-**Performing loans are those loans in which the borrower is making timely payments of both principal and interest as upon the agreed loan terms.
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of June 30, 2026 and June 30, 2025 based on year of origination:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | | Converted to | | | |
| | | | | | | 2026 | | | 2025 | | | 2024 | | | 2023 | | | 2022 | | | Prior | | | Loans | | | Term Loans | | | Total |
| | | | | | (Dollars in thousands) | |||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate · · · · · · · · · · · · · · · · · · · · · · · · · · · · | ||||||||||||||||||||||||||||||
| | Pass | | | | $18,005 | | $27,422 | | $1,975 | | $3,192 | | $21,552 | | $22,944 | | $174 | | $— | | $95,264 | |||||||||
| | Special Mention/Watch | — | | | — | | | — | | | 648 | | | — | | | — | | | — | | | — | | | 648 | ||||
| | Substandard | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Nonaccrual | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total commercial real estate | | $18,005 | | $27,422 | | $1,975 | | $3,840 | | $21,552 | | $22,944 | | $174 | | $— | | $95,912 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial and industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | Pass | | | | $655 | | $343 | | $24 | | $288 | | $349 | | $1,037 | | $53 | | $— | | $2,749 | |||||||||
| | Special Mention/Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | ||||
| | Substandard | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Nonaccrual | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total commercial and industrial | | $655 | | $343 | | $24 | | $288 | | $349 | | $1,037 | | $53 | | $— | | $2,749 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | Pass | | | | $137 | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $137 | |||||||||
| | Special Mention/Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | ||||
| | Substandard | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Nonaccrual | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total construction | | $137 | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $137 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Multi-family real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | Pass | | | | $23,035 | | $3,606 | | $1,233 | | $632 | | $15,369 | | $10,042 | | $22 | | $— | | $53,939 | |||||||||
| | Special Mention/Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | ||||
| | Substandard | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Nonaccrual | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total multi-family real estate | | $23,035 | | $3,606 | | $1,233 | | $632 | | $15,369 | | $10,042 | | $22 | | $— | | $53,939 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| One-to-four-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | Performing | | | $17,216 | | $8,960 | | $2,486 | | $5,139 | | $8,650 | | $21,023 | | $— | | $— | | $63,474 | ||||||||||
| | Non-performing | | | | — | | | — | | | — | | | — | | | — | | | 66 | | | — | | | — | | | 66 | |
| Total one-to-four-family | | $17,216 | | $8,960 | | $2,486 | | $5,139 | | $8,650 | | $21,089 | | $— | | $— | | $63,540 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Performing | | | $74 | | $133 | | $26 | | $19 | | $30 | | $— | | $2,697 | | $— | | $2,979 | ||||||||||
| | Non-performing | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total consumer | | $74 | | $133 | | $26 | | $19 | | $30 | | $— | | $2,697 | | $— | | $2,979 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total loans | | | | $59,122 | | $40,464 | | $5,744 | | $9,918 | | $45,950 | | $55,112 | | $2,946 | | $— | | $219,256 | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | | Converted to | | | |
| | | | | | | 2025 | | | 2024 | | | 2023 | | | 2022 | | | 2021 | | | Prior | | | Loans | | | Term Loans | | | Total |
| | | | | | (Dollars in thousands) | |||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate · · · · · · · · · · · · · · · · · · · · · · · · · · · · | ||||||||||||||||||||||||||||||
| | Pass | | | | $27,952 | | $4,203 | | $4,041 | | $25,549 | | $18,297 | | $11,029 | | $139 | | $— | | $91,210 | |||||||||
| | Special Mention/Watch | — | | | — | | | 657 | | | — | | | — | | | — | | | — | | | — | | | 657 | ||||
| | Substandard | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Nonaccrual | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total commercial real estate | | $27,952 | | $4,203 | | $4,698 | | $25,549 | | $18,297 | | $11,029 | | $139 | | $— | | $91,867 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial and industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | Pass | | | | $415 | | $64 | | $513 | | $1,125 | | $1,483 | | $264 | | $12 | | $— | | $3,876 | |||||||||
| | Special Mention/Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | ||||
| | Substandard | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Nonaccrual | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total commercial and industrial | | $415 | | $64 | | $513 | | $1,125 | | $1,483 | | $264 | | $12 | | $— | | $3,876 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | Pass | | | | $733 | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $733 | |||||||||
| | Special Mention/Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | ||||
| | Substandard | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Nonaccrual | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total construction | | $733 | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $733 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Multi-family real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | Pass | | | | $5,444 | | $1,617 | | $7,696 | | $16,275 | | $13,043 | | $3,193 | | $46 | | $— | | $47,314 | |||||||||
| | Special Mention/Watch | — | | | — | | | 494 | | | — | | | — | | | — | | | — | | | — | | | 494 | ||||
| | Substandard | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Nonaccrual | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total multi-family real estate | | $5,444 | | $1,617 | | $8,190 | | $16,275 | | $13,043 | | $3,193 | | $46 | | $— | | $47,808 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| One-to-four-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | Performing | | | $9,565 | | $3,196 | | $6,667 | | $10,699 | | $9,886 | | $16,250 | | $— | | $— | | $56,263 | ||||||||||
| | Non-performing | | | | — | | | — | | | — | | | — | | | — | | | 67 | | | — | | | — | | | 67 | |
| Total one-to-four-family | | $9,565 | | $3,196 | | $6,667 | | $10,699 | | $9,886 | | $16,317 | | $— | | $— | | $56,330 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Performing | | | $179 | | $38 | | $31 | | $85 | | $— | | $— | | $1,624 | | $— | | $1,957 | ||||||||||
| | Non-performing | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Total consumer | | $179 | | $38 | | $31 | | $85 | | $— | | $— | | $1,624 | | $— | | $1,957 | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total loans | | | | $44,288 | | $9,118 | | $20,099 | | $53,733 | | $42,709 | | $30,803 | | $1,821 | | $— | | $202,571 | ||||||||||
The following tables summarize the aging of the past due and nonaccrual loans by loan class within the portfolio segments as of June 30, 2026 and 2025:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Still Accruing · · · | ||||||||
| | | 30-59 Days | | 60-89 Days | | Over 90 Days | | Nonaccrual |
| | | Past Due | | Past Due | | Past Due | | Balance |
| June 30, 2026 | | | | | | | | |
| Commercial real estate | | $— | | $— | | $— | | $— |
| Commercial and industrial | | — | | — | | — | | — |
| Construction | | — | | — | | — | | — |
| One-to-four-family residential | | 269,911 | | — | | — | | 66,332 |
| Multi-family real estate | | — | | — | | — | | — |
| Consumer | | — | | — | | — | | — |
| Total | | $269,911 | | $— | | $— | | $66,332 |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Still Accruing · · · | ||||||||
| | | 30-59 Days | | 60-89 Days | | Over 90 Days | | Nonaccrual |
| | | Past Due | | Past Due | | Past Due | | Balance |
| June 30, 2025 | | | | | | | | |
| Commercial real estate | | $— | | $— | | $— | | $— |
| Commercial and industrial | | — | | — | | — | | — |
| Construction | | — | | — | | — | | — |
| One-to-four-family residential | | 252,723 | | — | | — | | 66,645 |
| Multi-family real estate | | — | | — | | — | | — |
| Consumer | | — | | — | | — | | — |
| Total | | $252,723 | | $— | | $— | | $66,645 |
Individually Evaluated Loans
Loans that do not share common risk characteristics with other loans are evaluated individually and are not included in the collective analysis in accordance with ASC 326. Information for loans evaluated individually is set forth below.
The following tables present the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there wasno related allowance for credit losses as of June 30, 2026 and 2025.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · June 30, 2026 | |||||||||
| · · · Nonaccrual loans · · Loans Past Due · · · | |||||||||
| · · Without an Allowance · · Over 90 Days · · Interest Income | |||||||||
| · · For Credit Loss · · Still Accruing · · Year Ended June 30, 2026 | |||||||||
| Commercial real estate | | $— | | $— | | $— | |||
| Commercial and industrial | | | — | | | — | | | — |
| Construction | | | — | | | — | | | — |
| One-to-four-family residential | | | 66,332 | | | — | | | — |
| Multi-family real estate | | | — | | | — | | | — |
| Consumer | | | — | | | — | | | — |
| Total loans | | $66,332 | | $— | | $— | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| · · June 30, 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · · · Nonaccrual loans · · Loans Past Due · · · | |||||||||
| · · Without an Allowance · · Over 90 Days · · Interest Income | |||||||||
| · · For Credit Loss · · Still Accruing · · Year Ended June 30, 2025 | |||||||||
| Commercial real estate | | $— | | $— | | $— | |||
| Commercial and industrial | | | — | | | — | | | — |
| Construction | | | — | | | — | | | — |
| One-to-four-family residential | | | 66,645 | | | — | | | — |
| Multi-family real estate | | | — | | | — | | | — |
| Consumer | | | — | | | — | | | — |
| Total loans | | $66,645 | | $— | | $— | |||
The following tables present the amortized cost basis of individually analyzed loans that are collateral-dependent loans by loan class as of June 30, 2026 and 2025.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | |
| · · June 30, 2026 · | |||||||||||||
| · · Real Estate · · Non-Real Estate · · Total Collateral · · Allowance for · | |||||||||||||
| · · Secured · · Secured · · Dependent · · Credit Losses- · | |||||||||||||
| · · Loans · · Loans · · Loans · · Loans · | |||||||||||||
| Commercial real estate | | $— | | $— | | $— | | $— | | ||||
| Commercial and industrial | | | — | | | — | | | — | | | — | |
| Construction | | | — | | | — | | | — | | | — | |
| One-to-four-family residential | | | 66,332 | | | — | | | 66,332 | | | — | |
| Multi-family real estate | | | — | | | — | | | — | | | — | |
| Consumer | | | — | | | — | | | — | | | — | |
| Total | | $66,332 | | $— | | $66,332 | | $— | | ||||
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | June 30, 2025 | | ||||||||||
| | | Real Estate | | Non-Real Estate | | Total Collateral | | Allowance for | | ||||
| | | Secured | | Secured | | Dependent | | Credit Losses- | | ||||
| | | Loans | | Loans | | Loans | | Loans | | ||||
| Commercial real estate | | $— | | $— | | $— | | $— | | ||||
| Commercial and industrial | | | — | | | — | | | — | | | — | |
| Construction | | | — | | | — | | | — | | | — | |
| One-to-four-family residential | | | 66,645 | | | — | | | 66,645 | | | — | |
| Multi-family real estate | | | — | | | — | | | — | | | — | |
| Consumer | | | — | | | — | | | — | | | — | |
| Total | | $66,645 | | $— | | $66,645 | | $— | | ||||
| | | | | | | | | | | | | | |
There wereno loans modified to borrowers experiencing financial difficulty during the years ended June 30, 2026 and 2025.
The Company maintains a collateral pledge agreement with the FHLB covering secured advances whereby the Company has agreed to retain, free of all other pledges, liens, and encumbrances, commercial and industrial, commercial real estate, and one-to-four family residential and multi-family real estate loans. The pledged loans are discounted at a factor of 24% to 38% when aggregating the amount of loans required by the pledge agreement. The amount of eligible collateral was $101,026,344 and $70,573,734 as of June 30, 2026 and June 30, 2025, respectively. There was also FHLB stock of $1,475,296 and $1,329,413 pledged as of June 30, 2026 and 2025.
Note 5 - Premises and Equipment
A summary of the cost and accumulated depreciation of premises and equipment follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · 2026 · · 2025 | ||||||
| Land and land improvements | | $988,966 | | $924,155 | ||
| Buildings | | | 4,357,902 | | | 4,011,870 |
| Leasehold improvements | | | 444,239 | | | 444,239 |
| Furniture, fixtures, and equipment | | | 1,640,551 | | | 1,619,391 |
| Vehicles | | | 27,658 | | | 27,658 |
| Operating lease right-of-use-assets | | | 328,418 | | | 443,111 |
| | | | 7,787,734 | | | 7,470,424 |
| Less accumulated depreciation | | | (3,873,276) | | | (3,586,887) |
| | | $3,914,458 | | $3,883,537 | ||
Depreciation expense totaled $286,389 and $295,003 for the years ended June 30, 2026 and 2025, respectively. Amortization expense of operating lease right-of-use-assets was $114,893 and $86,255 for the years ended June 30, 2026 and 2025, respectively.
Note 6 - Leases
Right-of-use-assets are included as a component of premises and equipment, net and lease liabilities are included as a component of other liabilities in the accompanying consolidated balance sheets.
The following tables present information about the Company’s leases as of and for the years ended June 30, 2026 and 2025:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · As of · · As of | ||||||
| · · June 30, 2026 · · June 30, 2025 | ||||||
| Operating lease right-of-use-assets | | $328,418 | | $443,311 | ||
| Operating lease liabilities | | | 325,269 | | | 439,928 |
| Weighted average remaining lease term | | | 4.27 years | | | 4.73 years |
| Weighted average discount rate | | | 2.86% | | | 2.99% |
| | | | | | | |
| | | Year Ended | | Year Ended | ||
| | | June 30, | | June 30, | ||
| | | 2026 | | 2025 | ||
| Operating lease costs | | $128,013 | | $125,295 | ||
| Short-term lease costs | | | 40,030 | | | 39,480 |
| Total lease costs | | $168,043 | | $164,775 | ||
| | | | | | | |
| Cash paid for amounts included in measurement of lease liabilities | | $127,980 | | $124,056 | ||
| | | | | | | |
|---|---|---|---|---|---|---|
| · · · · · As of June 30, | ||||||
| · · · · · 2026 | ||||||
| Lease payments due for the years ending: | | | | | | |
| | | | | | | |
| June 30, 2027 | | | | | $118,710 | |
| June 30, 2028 | | | | | | 48,620 |
| June 30, 2029 | | | | | | 43,200 |
| June 30, 2030 | | | | | | 43,200 |
| June 30, 2031 | | | | | | 43,200 |
| Thereafter | | | | | | 57,600 |
| Total | | | | | | 354,530 |
| Less: Present value discount | | | | | | 29,261 |
| Lease liability | | | | | $325,269 | |
Note 7- Foreclosed Assets
Real estate owned activity was as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Year · · Year | ||||||
| · · Ended · · Ended | ||||||
| · · June 30, 2026 · · June 30, 2025 | ||||||
| Balance July 1, | | $2,312,240 | | $2,312,240 | ||
| Loans transferred to real estate owned | | | — | | | — |
| Capitalized expenditures | | | — | | | — |
| Direct write-downs | | | — | | | — |
| Sales of real estate owned | | | — | | | — |
| Net gain on sale of foreclosed assets | | | — | | | — |
| Balance June 30 | | $2,312,240 | | $2,312,240 | ||
| | | | | | | |
Activity in the valuation allowance is as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Year · · Year | ||||||
| · · Ended · · Ended | ||||||
| · · June 30, 2026 · · June 30, 2025 | ||||||
| Balance July 1, | | $1,315,867 | | $937,100 | ||
| Provisions charged to expense | | | — | | | 378,767 |
| Reductions from sales of real estate owned | | | — | | | — |
| Direct write-downs | | | — | | | — |
| Sales of real estate owned | | | — | | | — |
| Balance June 30 | | $1,315,867 | | $1,315,867 | ||
Expenses related to foreclosed assets are as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Year · · Year | ||||||
| · · Ended · · Ended | ||||||
| · · June 30, 2026 · · June 30, 2025 | ||||||
| Balance July 1, | | $— | | $— | ||
| Net loss (gain) on sales | | | — | | | — |
| Provisions for unrealized losses | | | — | | | 378,767 |
| Operating expenses, net of rental income | | | 56,450 | | | 50,361 |
| Balance June 30 | | $56,450 | | $429,128 | ||
During the year ended June 30, 2023, the Company foreclosed on collateral supporting a construction loan which was valued at$2.3 million and was included in foreclosed assets (OREO), net. The valuation was based on independent appraisals subject to certain discounts less estimated costs to sell. A subsequent independent appraisal was obtained in April 2024 subject to certain discounts less estimated costs to sell. After adjusting for estimated costs to sell, the revised valuation was$1.4 million resulting in a provision for valuation allowance of$937,100 being recorded during the year ended June 30, 2024. An offer to sell the property for$1.1 million was accepted by the Company in August 2025 resulting in a provision for valuation allowance of$378,767 being recorded during the year ended June 30, 2025. The sale contract was terminated during the three months ended December 31, 2025 and the Company has relisted the property for$1.5 million.
Note 8 - Cash Surrender Value Life Insurance
The Company is the owner and the beneficiary of life insurance policies on certain directors and officers of the Company, with aggregate death benefits of approximately $18 million as of June 30, 2026. The cash surrender value on the policies amounted to $9,526,981 and $9,242,673 as of June 30, 2026 and 2025, respectively.
Note 9 - Deposits
The scheduled maturities of certificates of deposit are as follows:
| | | | |
|---|---|---|---|
| Years Ending June 30, | | | |
| 2027 | | $63,686,895 | |
| 2028 | | | 8,694,611 |
| 2029 | | | 1,999,601 |
| 2030 | | | 281,796 |
| 2031 | | | 62,064 |
| Thereafter | | | 136,400 |
| | | $74,861,367 |
Certificates of deposit that meet or exceed $250,000 at June 30, 2026 and 2025 were $23,793,643 (including brokered deposits of $13,799,000) and $22,842,303 (including brokered deposits of $12,035,000), respectively.
Note 10 - Borrowings
There was$20.0 million in borrowings from the Federal Home Loan Bank of Chicago (FHLB) as of June 30, 2026. The borrowings at June 30, 2026 consisted ofthree -$5.0 million 5-year term callable putable advances with maturity dates in September 2028, October 2028 and February 2030 which have call dates beginning in September 2026, October 2026 and August 2026, respectively. These putable advances can be called quarterly until maturity at the option of the FHLB. If any advance is terminated requiring repayment prior to stated maturity, the FHLB will offer replacement funding at the then-prevailing rate of interest for an advance product then offered by the FHLB, subject to normal FHLB credit and collateral requirements. Borrowings also include a$5.0 million fixed rate borrowing maturing in July 2026.
There was$15.0 million in borrowings from the Federal Home Loan Bank of Chicago (FHLB) as of June 30, 2025. The borrowings at June 30, 2025 consisted ofthree -$5.0 million 5-year term callable putable advances with maturity dates in September 2028, October 2028 and February 2030 which have call dates beginning in September 2025, October 2025 and August 2025, respectively. If any advance is terminated requiring repayment prior to stated maturity, the FHLB will offer replacement funding at the then-prevailing rate of interest for an advance product then offered by the FHLB, subject to normal FHLB credit and collateral requirements.
The Company maintains a collateral pledge agreement with the FHLB covering secured advances whereby the Company has agreed to retain, free of all other pledges, liens, and encumbrances, commercial, commercial real estate, and residential loans. The advances reprice daily at market rates. The pledged loans are discounted at a factor of 24% to 38% when aggregating the amount of loans required by the pledge agreement. The amount of eligible collateral was $101,026,344 and $70,573,734 as of June 30, 2026 and 2025, respectively. Based on eligible collateral, net of outstanding borrowings, the Company had available $67.0 million to borrow from the FHLB as of June 30, 2026. There was FHLB stock of $1,475,296 and $1,329,413 pledged as of June 30, 2026 and 2025.
The Bank also has $19.6 million available to borrow from the Federal Reserve Bank which is pledged by multi-family loans and an unsecured Federal Funds purchasing limit of $5.0 million with the Bank’s correspondent bank as of June 30, 2026. There wereno borrowings under these arrangements at June 30, 2026.
Information concerning FHLB advances is set forth below as of and for the following years:
| · · · · · · · | |||||
|---|---|---|---|---|---|
| · · June 30, · | |||||
| | | 2026 | | 2025 | |
| Balance at end of year | | $20,000,000 | | $15,000,000 | |
| Maximum outstanding at any month end | | $20,000,000 | | $15,000,000 | |
| Weighted average interest rate at end of year | | | 3.68% | | 3.66% |
| Average interest rate during year | | | 3.71% | | 3.86% |
Note 11 - Related Party Transactions
In the ordinary course of business, the Company may grant loans to its principal officers, directors, and their affiliates. There wereno such loans as of June 30, 2026 and 2025.
Deposits from related parties held by the Bank at June 30, 2026 and 2025, amounted to $1,084,356 and $600,042, respectively.
Note 12 - Income Taxes
The Company files income tax returns with the U.S. Federal jurisdiction, the State of Wisconsin and the State of Maryland.
Generally, the Company is no longer subject to tax examination by tax authorities for years before 2023.
The following table summarizes income tax expense (benefit) from continuing operations for the year ended June 30, 2026 as required by ASU 2023-09.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | | | | | | |
| | | | | | | | |
| · · · · · 2026 · | |||||||
| | | | | | | | |
| | | Current tax expense: | | | | | |
| | | Federal | | | $422,496 | | |
| | | State | | | | - | |
| | | Total current tax expense | | | | 422,496 | |
| | | | | | | | |
| | | Deferred tax benefit: | | | | | |
| | | Federal | | | | (81,538) | |
| | | State | | | | - | |
| | | Total deferred tax expense | | | | (81,538) | |
| | | | | | | | |
| | | Income tax expense | | | $340,958 | | |
| | | | | | | | |
The following table summarizes income tax expense (benefit) for the year ended June 30, 2025 prior to the adoption of ASU 2023-09.
| | | | | | | |
|---|---|---|---|---|---|---|
| · · · · 2025 | ||||||
| Current tax benefit | | | | | $(18,794) | |
| Deferred tax benefit | | | | | | (12,761) |
| | | | | | $(31,555) | |
The following table reconciles the Company’s effective income tax rate to the statutory federal rate of 21.0% for the year ended June 30, 2026 as required by ASU 2023-09.
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | |
| | | | | 2026 | | |||||
| | | | | | | | | | | |
| · · · · · Amount · · Percent · | ||||||||||
| | | U.S. statutory federal tax rate | | $447,747 | | | 21.00% | | | |
| | | State income taxes, net of federal income tax effect | | | (346,134) | | | (16.23)% | | |
| | | Nontaxable and nondeductible items: | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | Equity compensation | | | (5,274) | | | (0.25)% | | |
| | | Tax-exempt interest income | | | (2,457) | | | (0.12)% | | |
| | | Earnings and gain on bank owned life insurance | | | (59,704) | | | (2.80)% | | |
| | | Increase/decrease in valuation allowance | | | 346,154 | | | 16.24% | | |
| | | Other | | | (39,374) | | | (1.85)% | | |
| | | Effective income tax rate | | $340,958 | | | 15.99% | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
The following table reconciles the Company’s effective tax rate to its statutory federal rate of 21.0% for the year ended June 30, 2025 prior to the adoption of ASU 2023-09.
| | | | | | |
|---|---|---|---|---|---|
| · · · · 2025 | |||||
| At Federal statutory rate at 21% | | | | $2,287 | |
| Adjustments resulting from: | | | | | |
| Tax exempt interest | | | | | (3,112) |
| Earnings and gain on bank owned life insurance | | | | | (56,676) |
| State tax, net of federal benefit | | | | | (305,847) |
| Equity compensation | | | | | 6,115 |
| Increase/decrease in valuation allowance | | | | | 343,653 |
| Other | | | | | (17,975) |
| Income tax benefit | | | | $(31,555) | |
The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the results of operations. There wereno penalties or interest related to income taxes recorded in the
consolidated statements of income for the years ended June 30, 2026 and 2025 andno amounts accrued for penalties at June 30, 2026 and 2025. There wereno unrecognized tax benefits at June 30, 2026 and 2025.
Deferred tax assets and liabilities consist of the following components as of June 30, 2026 and 2025:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · 2026 · · 2025 | ||||||
| Deferred tax assets: | | | | | | |
| Net operating loss | | $864,129 | | $545,725 | ||
| Allowance for credit losses | | | 460,305 | | | 382,228 |
| Available for sale debt securities | | | 112,019 | | | 131,101 |
| Lease liability | | | 89,221 | | | 120,672 |
| Equity compensation | | | 3,040 | | | 9,425 |
| Accrued expenses | | | 69,498 | | | 55,632 |
| Impairment of foreclosed assets, net | | | 360,942 | | | 360,942 |
| Other | | | 1,174 | | | 212 |
| Subtotal | | | 1,960,328 | | | 1,605,937 |
| Less valuation allowance | | | (1,011,162) | | | (665,008) |
| | | | 949,166 | | | 940,929 |
| | | | | | | |
| Deferred tax liabilities: | | | | | | |
| Property and equipment | | | 50,112 | | | 73,948 |
| Mortgage servicing rights | | | 193,703 | | | 200,385 |
| Right-of-use-asset | | | 90,085 | | | 121,545 |
| Deferred loan costs | | | 21,686 | | | 24,425 |
| Other | | | 1,418 | | | 0 |
| Subtotal | | | 357,004 | | | 420,303 |
| Net deferred tax asset | | $592,162 | | $520,626 | ||
In accordance with ASC Topic 740, the Company evaluates on a quarterly basis, all evidence, both positive and negative, to determine whether, based on the weight of that evidence, a valuation allowance for deferred tax assets is needed. In conducting this evaluation, management explores all possible sources of taxable income available under existing tax laws to realize the deferred tax asset beginning with the most objectively verifiable evidence first, including available carry back claims and viable tax planning strategies. If needed, management will look to future taxable income as a potential source. Management reviews the Company’s current financial position and its results of operations for the current and preceding years. That historical information is supplemented by all currently available information about future years. The Company understands that projections about future performance are subjective. The Company recorded a valuation allowance of $1.0 million as a complete offset of the state deferred tax impact associated with its net deferred tax assets. The deferred tax balance associated with the Company’s Wisconsin net operating loss carryforward of $13.4 million existing as of June 30, 2026 was reduced tozero as a component of the valuation allowance. No federal valuation allowance was deemed necessary as of June 30, 2026.
The following table summarizes the income taxes paid in cash, net of refunds received, by jurisdiction for the year ended June 30, 2026 as required by ASU 2023-09.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | | | | | | |
| Jurisdiction · · · · · Amount · | |||||||
| Federal | | | | | $450,000 | | |
| State (Wisconsin) | | | | | | - | |
| Total income taxes paid, net | | | | | $450,000 | | |
Note 13 - Employee Benefit Plans
The Company provides a 401(k) salary deferral plan to substantially all employees. Employees are allowed to make voluntary contributions to the plan up to 15% of their compensation. In addition, the Company provides discretionary matching and profit-sharing contributions as well as a safe harbor contribution. Profit sharing expense charged to operations was $78,650 and $69,600 for the years ended June 30, 2026 and 2025, respectively.
Effective upon the completion of the Company’s initial public stock offering in April 2021, the Company established an Employee Stock Ownership Plan (“ESOP”) for all eligible employees. The ESOP used $873,970 in proceeds from a term loan obtained from the Company to purchase 87,397 shares of common stock in the initial public offering at a price of $10.00 per share. Also, as part of the Conversion, the Company sold 135,472 shares of its common stock to the ESOP at a price of $10.00 per share. The outstanding balance of the April 2021 ESOP loan ($777,212) and the new ESOP loan ($1,354,720) were combined as of the date of the Conversion. The new ESOP loan will be repaid principally from the Company’s contribution to the ESOP in annual payments through 2049 at a variable interest rate at the Bank’s prime rate. Shares are released to participants on a straight-line basis over the loan term and allocated based on participant compensation. The Company recognizes compensation benefit expense as shares are committed for release at their current market price. The difference between the market price and the cost of shares committed to be released is recorded as an adjustment to additional paid-in capital. Dividends on allocated shares, if applicable, are recorded as a reduction of retained earnings and dividends on unallocated shares are recorded as a reduction of debt. The Company recognized $141,752 (upon the release of 9,452 shares) and $61,667 (upon the release of 6,473 shares) of compensation expense related to this plan for the years ended June 30, 2026 and 2025. At June 30, 2026, there were 222,076 shares not yet released having an aggregate market value of approximately $3,393,321. Participants will become fully vested upon completion ofthree years of credited service. Eligible employees who were employed with the Company shall receive credit for vesting purposes for each year of continuous employment prior to adoption of the ESOP.
Note 14 - Self-Funded Health Insurance
The Company has established an employee medical benefit plan to self-insure claims up to $30,000 per plan year for each individual and with a stop-loss per plan year for participants in the aggregate of approximately $1,000,000. The Company and its covered employees contribute to the fund to pay the claims and stop-loss premiums. Medical benefit plan costs are expensed as incurred. Health insurance expense recorded for the years ended June 30, 2026 and 2025 was $624,611 and $524,764, respectively. The liability recognized for claims incurred but not yet paid was $58,856 and $17,722 as of June 30, 2026 and 2025, respectively. Management believes the recorded liability for health care costs is sufficient to cover estimated claims, including claims incurred but not yet reported.
Note 15 - Stock-Based Compensation
On April 24, 2026, the stockholders of Marathon Bancorp, Inc. approved the Company’s 2026 Equity Incentive Plan (the “2026 Plan”), which provides for the grant of stock-based awards to officers, employees and directors of the Company and Marathon Bank. Under provisions of the 2026 Plan, while active, awards may consist of grants of incentive stock options, nonqualified stock options, restricted stock and restricted stock units. Incentive stock options totaling 169,341 and restricted stock awards totaling 67,736 were authorized for award under the 2026 Plan.
On May 24, 2022, the stockholders of Marathon Bancorp, Inc. approved the Company’s 2022 Equity Incentive Plan (the “2022 Plan”), which provides for the grant of stock-based awards to officers, employees and directors of the Company and Marathon Bank. Under provisions of the 2022 Plan, while active, awards may consist of grants of incentive stock options, nonqualified stock options, restricted stock and restricted stock units. Incentive stock options totaling 149,972 and restricted stock awards totaling 59,989 were authorized for award under the Plan. As a result of the Conversion, all existing stock options and restricted stock awards outstanding on April 21, 2025 were adjusted based on the exchange ratio of 1.3728-to-1 including those described below. The grant date exercise prices for stock options and fair values of restricted stock at grant date were adjusted downward based on the exchange ratio. After the adoption of the 2026 plan, no new awards are available for issuance under the 2022 plan.
Stock Options
On June 15, 2026, a total of 131,317 stock option awards were granted to the Bank’s directors, executive officers, senior officers and other officers under the 2026 plan (33,868 and 97,449 options were awarded to directors and employees, respectively). Director awards are considered non-qualified stock options while employee awards are considered incentive stock options. The awards vest ratably over five years (20% per year for each year of the participant’s service with the Company) and will expireten years from the date of the grant, or June 2036. The fair value of each option grant was established at the date of grant using the Black-Scholes option pricing model. The Black-Scholes model used the following weighted average assumptions: risk-free interest rate of 4.32%; volatility factors of the expected market price of the Company's common stock of 29.24%; weighted average expected lives of the options of 6.5 years; cash dividend yield of 0%. The expected term of the options is derived by using the simplified method as the Company has limited historical exercise experience from its other stock-based compensation plans. Based upon these assumptions, the weighted average fair value of options granted was$5.72. There were 38,024 stock option awards available for issuance under the plan as of June 30, 2026.
On June 28, 2022, a total of 100,481 stock option awards were granted to the Bank’s directors, executive officers, senior officers and other officers under the 2022 plan (25,496 and 74,985 options were awarded to directors and employees, respectively). Director awards are considered non-qualified stock options while employee awards are considered incentive stock options. During the year ended June 30, 2023, a director and employee retired resulting in the forfeiture of 10,498 options. An additional 3,996 of options were forfeited by an employee during the year ended June 30, 2025. The awards vest ratably over five years (20% per year for each year of the participant’s service with the Company) and will expireten years from the date of the grant, or June 2032. The fair value of each option grant was established at the date of grant using the Black-Scholes option pricing model. The Black-Scholes model used the following weighted average assumptions: risk-free interest rate of 3.27%; volatility factors of the expected market price of the Company's common stock of 20.76%; weighted average expected lives of the options of 6.5 years; cash dividend yield of 0%. The expected term of the options is derived by using the simplified method as the Company has no relevant exercise experience from other stock-based compensation plans. Based upon these assumptions, the weighted average fair value of options granted was$3.33.
On May 16, 2023, a total of 53,992 stock option awards were granted to the Bank’s directors, executive officers, senior officers and other officers under the 2022 plan (5,996 and 47,996 options were awarded to directors and employees,
respectively). The fair value of each option grant was established at the date of grant using the Black-Scholes option pricing model. The Black-Scholes model used the following weighted average assumptions: risk-free interest rate of 3.53%; volatility factors of the expected market price of the Company's common stock of 20.71%; weighted average expected lives of the options of 6.5 years; cash dividend yield of 0%. The expected term of the options is derived by using the simplified method as the Company has no relevant exercise experience from other stock-based compensation plans. Based upon these assumptions, the weighted average fair value of options granted was$2.72.
Stock option expense amortized to expense for the years ended June 30, 2026 and 2025 was$68,726 and$63,387, respectively. At June 30, 2026, total unrecognized compensation expense related to stock options was$883,497, and will be amortized to expense over a period of 4.0 years. On June 28, 2025, there were 5,996 stock option awards from the 2022 Plan granted totwo employees. As of June 30, 2026, no future stock option awards remain under the 2022 Plan and 38,024 remain under the 2026 Plan.
The aggregate intrinsic value of a stock option represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options prior to the expiration date. The intrinsic value can change based on fluctuations in the market value of the Company’s stock.
A summary of stock option activity and related information for the years ended June 30, 2026 and 2025 is as follows.
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Weighted-Average | | | |
| | | | | | | | Remaining | | | |
| · · · · Weighted-Average · · Contractual Life · · Aggregate Intrinsic | ||||||||||
| · · Options · · Exercise Price · · (in years) · · Value | ||||||||||
| Outstanding, July 1, 2024 | | 143,975 | | $7.51 | | 8.33 | | $142,337 | ||
| Granted | | 5,996 | | | 8.13 | | 10.00 | | | |
| Exercised | | (1,749) | | | 7.61 | | - | | | - |
| Forfeited | | (3,996) | | | 7.23 | | 8.08 | | | - |
| Outstanding, June 30, 2025 | | 144,226 | | | 7.52 | | 7.34 | | | 337,414 |
| Granted | | 144,153 | | | 14.43 | | 10.00 | | | - |
| Exercised | | (27,907) | | | 7.49 | | - | | | - |
| Forfeited | | (8,839) | | | 8.44 | | 7.31 | | | - |
| Outstanding, June 30, 2026 | | 251,633 | | $11.51 | | 8.34 | | $949,649 | ||
| | | | | | | | | | | |
| | | | | | | | | | | |
| Exercisable, June 30, 2026 | | 95,312 | | $7.59 | | 6.32 | | $746,717 | ||
Restricted Stock
On June 15, 2026, a total of 53,590 restricted stock awards were granted to the Bank’s directors, executive officers, senior officers and other officers under the 2026 Plan (13,544 and 40,046) shares were granted to directors and employees, respectively). The restricted stock awards vest ratably over five years (20% per year for each year of the participant’s service with the Company). As of June 30, 2026,14,146 restricted stock awards remain under the 2026 Plan.
On June 28, 2022, a total of 55,191 restricted stock awards were granted to the Bank’s directors, executive officers, senior officers and other officers under the 2022 Plan (13,198 and 41,993 shares were granted to directors and employees, respectively). On May 16, 2023, a total of 8,595 restricted stock awards were granted to the Bank’s directors, executive officers, senior officers and other officers under the 2022 Plan (1,800 and 6,795 shares were granted to directors and employees, respectively). During the year ended June 30, 2023, a director and employee retired resulting in the forfeiture of 4,199 restricted stock awards. An additional 1,296 of restricted stock awards were forfeited by an employee during the
year ended June 30, 2026. The restricted stock awards vest ratably over five years (20% per year for each year of the participant’s service with the Company).
Restricted stock expense was$92,455 and$92,795 for the years ended June 30, 2026 and 2025, respectively. At June 30, 2026, future compensation expense related to non-vested restricted stock outstanding was$877,776 which will be amortized over a remaining period of 3.5 years. On June 28, 2025, there were 402 shares of restricted stock granted totwo employees. As of June 30, 2026, no restricted stock awards remain under the Plan.
A summary of restricted stock activity and related information for the years ended June 30, 2026 and 2025, is as follows:
| | | | | | |
|---|---|---|---|---|---|
| · · · · Weighted-Average | |||||
| · · Number of · · Grant Date | |||||
| · · Shares · · Fair Value | |||||
| Outstanding, July 1, 2025 | | 37,475 | | $7.83 | |
| Granted | | 402 | | | 7.28 |
| Vested | | (11,529) | | | 10.00 |
| Forfeited | | (1,269) | | | 7.81 |
| Outstanding, June 30, 2025 | | 25,079 | | | 10.75 |
| Granted | | 55,339 | | | 14.55 |
| Vested | | (11,028) | | | 7.91 |
| Forfeited | | (480) | | | 8.13 |
| Outstanding, June 30, 2026 | | 68,910 | | $13.24 | |
Note 16 - Accumulated Other Comprehensive Loss
The changes in accumulated other comprehensive loss by component for the years ended June 30, 2026 and 2025, follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Unrealized · · · · · · | |||||||||
| · · Gains and · · Unrealized · · · | |||||||||
| · · Losses on · · Losses on · · · | |||||||||
| · · Available · · Held to · · · | |||||||||
| · · for Sale Debt · · Maturity Debt · · · | |||||||||
| · · Securities · · Securities · · Total | |||||||||
| June 30, 2026 · · · · · · | |||||||||
| Balance, beginning of period | | $(451,309) | | $(34,621) | | $(485,930) | |||
| Other comprehensive income before reclassifications (net of tax) | | 71,784 | | — | | 71,784 | |||
| Amortization of amounts transferred from debt securities available for sale to securities held to maturity (a) | | — | | 4,894 | | 4,894 | |||
| Reclassification adjustment for amortization of stranded tax effect from change in tax legislation (b) | | | (8,220) | | | — | | | (8,220) |
| Balance, end of period | | $(387,745) | | $(29,727) | | $(417,472) | |||
| (a) | The reclassification adjustment is reflected in the Consolidated Statement of Income as Interest Income - Debt Securities. |
|---|
| (b) | The reclassification adjustment is included in the Consolidated Statements of Income as Other Expenses. |
|---|
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · · Unrealized · · · · · · | ||||||
| · · Gains and · · Unrealized · · · | ||||||
| · · Losses on · · Losses on · · · | ||||||
| · · Available · · Held to · · · | ||||||
| · · for Sale Debt · · Maturity Debt · · · | ||||||
| | | Securities | | Securities | | Total |
| June 30, 2025 | | | | | | |
| Balance, beginning of period | | $(712,843) | | $(39,945) | | $(752,788) |
| Other comprehensive income before reclassifications (net of tax) | | 272,643 | | — | | 272,643 |
| Amortization of amounts transferred from debt securities available for sale to securities held to maturity (a) | | — | | 5,324 | | 5,324 |
| Amounts reclassified from accumulated other comprehensive income, net of tax (b) | | (11,109) | | — | | (11,109) |
| Balance, end of period | | $(451,309) | | $(34,621) | | $(485,930) |
| (a) | The reclassification adjustment is reflected in the Consolidated Statement of Income as Interest Income - Debt Securities. |
|---|
| (b) | The reclassification adjustment is included in the Consolidated Statements of Income as Other Expenses. |
|---|
Note 17 - Minimum Regulatory Capital Requirements
Bank regulatory authorities in the United States issue risk-based capital standards. These capital standards relate a banking company’s capital to the risk profile of its assets and provide the basis by which all banking companies and banks are evaluated in terms of capital adequacy.
The risk-based capital standards require financial institutions to maintain: (a) a minimum ratio of common equity tier 1 (“CET1”) to risk weighted assets of at least 4.5%, (b) a minimum ratio of tier 1 capital to risk-weighted assets of at least minimum leverage ratio of 3.0%, calculated as the ratio of tier 1 capital balance sheet exposures plus certain off-balance sheet exposures (computed as the average for each quarter of the month-end ratios for the quarter). In addition, the rules also limit a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” of 2.5% above the minimum standards stated in (a) - (c) above.
In September 2019, the FDIC finalized a rule to simplify the capital calculation for qualifying community banking organizations (i.e., the community bank leverage ratio (“CBLR”)), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. A qualifying community bank may elect to utilize the CBLR in lieu of the general capital requirements and will be considered well capitalized if it exceeds the minimum CBLR of 9.0%. The CBLR framework also provides a two-quarter grace period for qualifying banks whose leverage ratio falls no more than 1.00% below the required ratio for that reporting quarter. The Bank opted into the CBLR framework as of June 30, 2026 and June 30, 2025. In April 2026, the federal banking agencies issued a final rule to lower the CBLR to 8% and extend the grace period to four quarters. The new rule will be effective as of July 1, 2026.
As of June 30, 2026 and June 30, 2025, management believes the Bank has met all capital adequacy requirements to which it is subject. As of June 30, 2026 and June 30, 2025, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since the notification that management believes has changed the Bank’s category.
The Bank’s actual capital amounts and ratios are presented in the following table (dollars in thousands):
| · · · · · · · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · Minimum To Be Well · | ||||||||||
| · · · · · · · · · · · · Capitalized Under · | ||||||||||
| | | | | | | | Minimum Capital | | Prompt Corrective | |
| · · Actual · · Requirements · · Action Provisions · | ||||||||||
| · · Amount · · Ratio · · Amount · · Ratio · · Amount · · Ratio · | ||||||||||
| June 30, 2026 · · (Dollars in thousands) · | ||||||||||
| Tier I Capital to Average Assets | | $38,999 | 15.34% | $20,344 | > | 8.0% | $22,887 | > | 9.0% | |
| · · · · · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · Minimum To Be Well · | |||||||||
| · · · · · · · · · · · · Capitalized Under · | |||||||||
| · · · · · · · Minimum Capital · · Prompt Corrective · | |||||||||
| · · Actual · · Requirements · · Action Provisions · | |||||||||
| · · Amount · · Ratio · · Amount · · Ratio · · Amount · · Ratio · | |||||||||
| June 30, 2025 · · (Dollars in thousands) | |||||||||
| Tier I Capital to Average Assets | | $36,299 | 15.21% | $19,092 | > | 8.0% | $21,479 | > | 9.0% |
A Wisconsin state-chartered savings bank is required by state law to maintain minimum net worth in an amount equal to at least 6.0% of its total assets. At June 30, 2026, the Bank’s net worth was $38,581,933 and general loan loss reserve was $1,746,371, totaling 15.45% of total assets, which meets the state of Wisconsin’s minimum net worth requirements. At June 30, 2025, the Bank’s net worth was $36,141,469 and general loan loss reserve was $1,708,269 totaling 15.86% of total assets, which meets the state of Wisconsin’s minimum net worth requirements.
Note 18 - Commitments and Contingent Liabilities
The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.
Commitments to grant loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
Of the outstanding commitments to grant loans at June 30, 2026,100.0% were at fixed interest rates andnone were at variable interest rates. Of the outstanding commitments to grant loans at June 30, 2025,19% were at fixed interest rates and 81% were at variable interest rates.
Mortgage Partnership Finance (“MPF”) credit enhancements allow the Company to share the credit risk associated with home mortgage finance with Federal Home Loan Bank (“FHLB”). MPF provides the Company the ability to originate, sell, and service fixed-rate, residential mortgage loans, and receive a Credit Enhancement Fee based on the performance of the loans. FHLB manages the liquidity, interest rate, and prepayment risks of the loans while the Company manages the credit risk of the loans. The Company will incur an obligation on a foreclosure loss only after a foreclosure loss exceeds the borrower’s equity, any private mortgage insurance, and the funded first loss account. Based on the delinquency results for states where properties are located and the Company’s historical loss experience, the estimated foreclosure losses are immaterial.
At June 30, 2026 and 2025, the following financial instruments were outstanding where contract amounts represent credit risk:
| · · · · · · | ||||
|---|---|---|---|---|
| | | June 30, 2026 | | June 30, 2025 |
| Commitments to grant loans | | $7,027,000 | | $1,341,500 |
| Unused commitments under lines of credit | | 4,877,679 | | 3,691,619 |
| MPF credit enhancements | | 785,564 | | 658,008 |
The Company, from time to time, may be a defendant in legal proceedings relating to the conduct of its banking business. Most of such legal proceedings are a normal part of the banking business and, in management’s opinion, the financial condition and results of operations of the Company would not be materially affected by the outcome of such legal proceedings.
Note 19 - Fair Value of Assets and Liabilities
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. These techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
Fair value accounting guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
In accordance with this guidance, the Company groups its financial assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value.
Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 – Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities may include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar
techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following table sets forth assets and liabilities measured at fair value on a recurring basis at June 30, 2026 and 2025:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · · Quoted Prices in · · Other Observable · · Unobservable | ||||||||
| · · · · · Active Markets · · Inputs · · Inputs | ||||||||
| | | Total | | (Level 1) | | (Level 2) | | (Level 3) |
| June 30, 2026 | | | | | | | | |
| Available for sale debt securities · · · · · · · · · · · · | ||||||||
| States and municipalities | | $379,896 | | $— | | $379,896 | | $— |
| Mortgage-backed | | 568,361 | | — | | 568,361 | | — |
| Corporate bonds | | 2,974,107 | | — | | 1,299,107 | | 1,675,000 |
| Total assets | | $3,922,364 | | $— | | $2,247,364 | | $1,675,000 |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · · Quoted Prices in · · Other Observable · · Unobservable | ||||||||
| · · · · · Active Markets · · Inputs · · Inputs | ||||||||
| | | Total | | (Level 1) | | (Level 2) | | (Level 3) |
| June 30, 2025 | | | | | | | | |
| Available for sale debt securities · · · · · · · · · · · · | ||||||||
| States and municipalities | | $449,316 | | $— | | $449,316 | | $— |
| Mortgage-backed | | 858,762 | | — | | 858,762 | | — |
| Corporate bonds | | 3,893,201 | | — | | 2,283,201 | | 1,610,000 |
| Total assets | | $5,201,279 | | $— | | $3,591,279 | | $1,610,000 |
For those available for sale debt securities where quoted prices are unavailable, fair values are calculated based on market prices of similar securities and, therefore, are classified as Level 2 within the valuation hierarchy.
Under certain circumstances the Company may make adjustments to fair value for assets and liabilities although they are not measured at fair value on an ongoing basis. The Company had Level 3 financial assets measured at fair value on a nonrecurring basis and recurring basis, which are summarized below:
Non-Recurring
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · June 30, · · June 30, · · Valuation · · Unobservable · · Range | |||||||||||||
| · · 2026 · · 2025 · · Technique · · Input · · (Weighted Avg.) | |||||||||||||
| | | | | | | | | | | | | | |
| Foreclosed assets (OREO), net | | $996,373 | | $996,373 | Collateral valuation | Discount from market value | 2026:10%-75% | | |||||
| | | | | | | | | | | | 2025:10%-75% | | |
| Collateral dependent loans | | $66,332 | | | 66,645 | | Appraisal | | Discount from market value | | 0% | | |
| | | | | | | | | | | | | | |
Recurring
The following table represents changes in the Company’s available for sale debt securities measured at fair value on a recurring basis using unobservable inputs (Level 3). The Company hadone investment security measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at June 30, 2026 and 2025. The investment is valued on
a quarterly basis by a third-party valuation specialist. The Level 3 valuation is based on the 5/30 swap curve, floated at 1%, which is considered a significant unobservable input.
| | | | |
|---|---|---|---|
| Balance at July 1, 2024 | | $1,460,000 | |
| | | | |
| Unrealized gains included in other comprehensive income | | | 150,000 |
| | | | |
| Balance at June 30, 2025 | | | 1,610,000 |
| | | | |
| Unrealized gains included in other comprehensive income | | | 65,000 |
| | | | |
| Balance at June 30, 2026 | | $1,675,000 |
Financial Disclosures about Fair Value of Financial Instruments
Accounting guidance requires disclosures of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate their fair values. Certain financial instruments and all non-financial instruments are excluded from the scope of the guidance.
The estimated fair values of financial instruments are as follows:
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · June 30, 2026 · · June 30, 2025 · | |||||||||||||
| · · Carrying Value · · Fair Value · · Carrying Value · · Fair Value · | |||||||||||||
| Financial Assets: | | | | | | | | | | | | | |
| Cash and due from banks | | $2,991,473 | | $2,991,473 | | $2,242,736 | | $2,242,736 | | ||||
| Federal funds sold | | | 17,823,000 | | | 17,823,000 | | | 12,143,000 | | | 12,143,000 | |
| Interest bearing deposits in other financial institutions | | 154,714 | | 154,714 | | 237,247 | | 237,247 | | ||||
| Available for sale debt securities | | 3,922,364 | | 3,922,364 | | 5,201,279 | | 5,201,279 | | ||||
| Held to maturity debt securities | | 451,269 | | 350,947 | | 483,787 | | 373,568 | | ||||
| Loans, net | | 217,389,034 | | 215,689,000 | | 200,795,706 | | 195,176,000 | | ||||
| Investment in restricted stock | | 1,475,296 | | 1,475,296 | | 1,329,413 | | 1,329,413 | | ||||
| Accrued interest receivable | | 737,872 | | 737,872 | | 667,686 | | 667,686 | | ||||
| Financial Liabilities: | | | | | | | | | | ||||
| Deposits | | $189,760,608 | | $189,580,000 | | $175,240,826 | | $174,732,000 | | ||||
| Federal Home Loan Bank (FHLB) advances | | 20,000,000 | | 20,000,000 | | 15,000,000 | | 15,000,000 | | ||||
| Accrued interest payable | | 268,182 | | 268,182 | | 270,693 | | 270,693 | | ||||
The methods and assumptions that were used to estimate the fair value of financial assets and financial liabilities that are measured at fair value on a recurring and non-recurring basis have been previously disclosed. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below:
Cash and due from banks – Due to their short-term nature, the carrying amount of cash and due from banks approximates fair value and is categorized in level 1 of the fair value hierarchy.
Federal funds sold – Due to their short-term nature, the carrying amount of federal funds sold approximates the fair value and is categorized in level 1 of the fair value hierarchy.
**Interest bearing deposits in other financial institutions –**Due to their short-term nature, the carrying amount of interest- bearing deposits in other financial institutions approximates fair value and is categorized in level 1 of the fair value hierarchy.
Available for sale securities – For those available for sale debt securities where quoted prices are unavailable, fair values are calculated based on market prices of similar securities and, therefore, are classified as Level 2 within the valuation hierarchy. For those available for sale debt securities where market prices of similar securities are not available because of the lack of observable market data, they are valued on a quarterly basis by a third party valuation expert and, therefore, are classified as Level 3 within the valuation hierarchy.
Held to maturity debt securities – The fair value is estimated using quoted market prices or by pricing models and is categorized as level 2 of the fair value hierarchy.
Loans – The fair value of variable rate loans that reprice frequently are based on carrying values. The fair value of other loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and is categorized in level 3 of the fair value hierarchy.
Loans held for sale – Fair value is based on commitments on hand from investors or prevailing market prices and is categorized in level 2 of the fair value hierarchy. Loans held for sale are included in loans, net above.
Investments in restricted stock – No secondary market exists for FHLB stock. The stock is bought and sold at par by the FHLB and management believes the carrying amount approximates fair value and is categorized in level 2 of the fair value hierarchy.
Accrued interest receivable – Due to their short-term nature, the carrying amount approximates fair value and is categorized in level 1 of the fair value hierarchy.
Deposits – Fair value of deposits with no stated maturity, such as demand deposits, savings, and money market accounts, by definition, is the amount payable on demand on the reporting date. Fair value of fixed rate time deposits is estimated using discounted cash flows applying interest rates currently offered on similar time deposits. Deposits are categorized in level 2 of the fair value hierarchy.
Federal Home Loan Bank (FHLB) advances – The carrying amount approximates fair value and is categorized in level 2 of the fair value hierarchy.
Accrued interest payable – Due to their short-term nature, the carrying amount approximates fair value and is categorized in level 1 of the fair value hierarchy.
The estimated fair value of fee income on letters of credit at June 30, 2026 and 2025 is insignificant. Loan commitments on which the committed interest rate is less than the current market rate are also insignificant at June 30, 2026 and 2025.
Note 20 - Parent Company Only Financial Information
The following condensed financial statements summarize the financial position and results of operations and cash flows of the parent holding company, Marathon Bancorp, Inc., as of June 30, 2026 and 2025 and for the years then ended.
| | | | | |
|---|---|---|---|---|
| Parent Only Condensed Balance Sheets | ||||
| | | | | |
| · · June 30, | ||||
| | | 2026 | | 2025 |
| Assets | | | | |
| Cash in bank subsidiary | | $ 7,103,748 | | $ 7,263,654 |
| Investment in subsidiary, at underlying equity | | 38,581,933 | | 36,141,469 |
| Loan receivable-ESOP | | 2,056,002 | | 2,131,932 |
| Other assets | | 228,652 | | 184,730 |
| Total Assets | | $ 47,970,335 | | $ 45,721,785 |
| | | | | |
| Liabilities and Stockholders' Equity | | | | |
| Liabilities: | | | | |
| Other liabilities | | $ 13,138 | | $ 12,563 |
| Total liabilities | | 13,138 | | 12,563 |
| | | | | |
| Stockholders' equity: | | | | |
| Total stockholders' equity | | 47,957,197 | | 45,709,222 |
| Total liabilities and stockholders' equity | | $ 47,970,335 | | $ 45,721,785 |
| | | | | |
|---|---|---|---|---|
| Parent Only Condensed Statements of Income | ||||
| | | | | |
| · · Years Ended June 30, | ||||
| | | 2026 | | 2025 |
| Interest income: | | | | |
| Income on ESOP loan | | $ 160,552 | | $ 48,341 |
| Total interest income | | 160,552 | | 48,341 |
| | | | | |
| Non-interest expenses: | | | | |
| Other non-interest expense | | (512,296) | | (433,207) |
| Total non-interest expense | | (512,296) | | (433,207) |
| | | | | |
| Loss before income tax benefit | | (351,744) | | (384,866) |
| Income tax benefit | | (73,841) | | (76,639) |
| | | | | |
| Loss before equity in undistributed earnings of bank | | (277,903) | | (308,227) |
| | | | | |
| Equity in undistributed earnings of bank | | 2,069,074 | | 350,672 |
| | | | | |
| Net income | | $ 1,791,171 | | $ 42,445 |
| | | | | |
|---|---|---|---|---|
| Parent Only Condensed Statements of Cash Flows | ||||
| | | | | |
| · · Years Ended June 30, | ||||
| | | 2026 | | 2025 |
| Cash flows from operating activities: | | | | |
| Net income | | $ 1,791,171 | | $ 42,445 |
| Adjustments to reconcile net income to net cash used in operating activities: | | | | |
| Equity in undistributed income of bank | | (2,069,074) | | (350,672) |
| Increase in other assets | | (43,922) | | (132,030) |
| Increase in other liabilities | | 575 | | 788 |
| Net cash used in operating activities | | (321,250) | | (439,469) |
| | | | | |
| Cash flows from investing activities: | | | | |
| Principal payments on loan receivable-ESOP | | 75,930 | | 17,694 |
| Cash received from MHC in conversion | | - | | 100,000 |
| Net cash provided by investing activities | | 75,930 | | 117,694 |
| | | | | |
| | | | | |
| Cash flows from financing activities: | | | | |
| Net cash proceeds from stock offering | | - | | 15,210,356 |
| Exercise of stock options | | 209,050 | | 13,314 |
| Distribution to bank subsidiary | | - | | (7,705,179) |
| Purchase of ESOP shares | | - | | (1,354,720) |
| Purchase and retirement of common stock | | (123,636) | | (82,165) |
| Repayments on borrowings from subsidiary bank | | - | | (1,870,281) |
| Net cash provided by financing activities | | 85,414 | | 4,211,325 |
| | | | | |
| Net change in cash and cash equivalents | | (159,906) | | 3,889,550 |
| | | | | |
| Cash and cash equivalents-beginning of year | | 7,263,654 | | 3,374,104 |
| | | | | |
| Cash and cash equivalents-end of year | | $ 7,103,748 | | $ 7,263,654 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.