Skip to main content

Epsilon Energy Ltd.

For the period ended Jun 30, 2026. Filed Aug 12, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 12, 2026

EPSN$5.20+0.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Commodity Derivative Contracts

contract. The Company does not currently require collateral from any of its counterparties nor do its counterparties currently require collateral from the Company.

The Company enters into certain commodity derivative instruments to mitigate commodity price risk associated with a portion of its future natural gas and oil production and related cash flows. The natural gas and oil revenues and cash flows are affected by changes in commodity product prices, which are volatile and cannot be accurately predicted. The objective for holding these commodity derivatives is to protect the operating revenues and cash flows related to a portion of the future natural gas and oil sales from the risk of significant declines in commodity prices, which helps ensure the Company’s ability to fund the capital budget.

Epsilon has historically elected not to designate any of its financial commodity derivative contracts as accounting hedges and, accordingly, accounts for these financial commodity derivative contracts using the mark-to-market accounting method. Under this accounting method, changes in the fair value of outstanding financial instruments are recognized as gains or losses in the period of change and are recorded asGain (loss) on derivative contracts on the Condensed Consolidated Statements of Operations and Comprehensive Income. The related cash flow impact is reflected in cash flows from operating activities. During the three months ended June 30, 2026, Epsilon recognized gains on commodity derivative contracts of $2,245,470. This amount included cash paid on settlements of $1,730,781. During the six months ended June 30, 2026, Epsilon recognized losses on commodity derivative contracts of $6,684,358. This amount included cash paid of $2,778,616. During the three and six months ended June 30, 2025, Epsilon recognized gains on commodity derivative contracts of $2,573,863 and $1,111,693, respectively. These amounts included cash received of $306,660 and cash paid of $108,383 on settlements on these contracts, respectively.

Commodity Derivative Contracts

At June 30, 2026, the Company had outstanding NYMEX HH swaps totaling 0.82 Bcf, NYMEX HH options totaling 4.01 Bcf, NYMEX WTI CMA swaps totaling 233,473 Bbls, and NYMEX WTI CMA options totaling 154,513 Bbls for the contract period of July 2026 to January 2028.

​​​​​​​
​ · ​ · Fair Value of Derivative Assets
​ · ​ ​ ​ · June 30, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
Current · ​ · ​ · ​ · ​
NYMEX Henry Hub (LD) Options Put$1,021,783​$709,792
NYMEX Henry Hub (LD) Swaps​​398,315​​683,222
NYMEX WTI CMA Options Put​​258,529​​313,499
NYMEX WTI CMA Swaps​​18,931​​1,398,169
Long-term​​​​
NYMEX Henry Hub (LD) Options Put​​435,659​​647,795
NYMEX Henry Hub (LD) Swaps​​40,067​​28,058
NYMEX WTI CMA Options Put​311,763​​900,856
NYMEX WTI CMA Swaps​8,075​​719,912
​$2,493,122​$5,401,303
​​​​​​​
​ · ​ · Fair Value of Derivative Liabilities
​ · ​ ​ ​ · June 30, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
Current · ​ · ​ · ​ · ​
NYMEX Henry Hub (LD) Options Call$(322,047)​$(295,384)
NYMEX Henry Hub (LD) Swaps​​(34,070)​​(51,081)
NYMEX WTI CMA Options Call​​(524,860)​​(63,877)
NYMEX WTI CMA Swaps​(808,486)​​—
Long-term​​​​​​
NYMEX Henry Hub (LD) Options Call​​(287,090)​​(654,616)
NYMEX Henry Hub (LD) Swaps​(11,489)​​(68,457)
NYMEX WTI CMA Options Call​​(491,858)​​(418,612)
NYMEX WTI CMA Swaps​(69,688)​​—
​$(2,549,588)​$(1,552,027)
​​​​​​​
Net Fair Value of Derivatives$(56,466)​$3,849,276
​​​​​​​
Net Current​$8,095​$2,694,340
Net Long-Term$(64,561)​$(465,832)

The following table presents the changes in the fair value of Epsilon’s commodity derivatives for the periods indicated:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three months ended June 30, · ​ · Six months ended June 30,
​​ ​ ​2026​ ​ ​2025​ ​ ​2026​ ​ ​2025
Fair value of asset (liability), beginning of the period​$(4,032,717)​$(1,534,675)​$3,849,276​$(487,548)
Loss on derivative contracts included in earnings​2,245,470​2,573,863​(6,684,358)​1,111,693
Settlement of commodity derivative contracts​1,730,781​(306,660)​2,778,616​108,383
Fair value of asset (liability), end of the period​$(56,466)​$732,528​$(56,466)​$732,528
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.