Skip to main content

REPUBLIC BANCORP INC /KY/

For the period ended Jun 30, 2026. Filed Aug 7, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 7, 2026

RBCAA$91.57-0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

CONSOLIDATED BALANCE SHEETS(UNAUDITED) (in thousands, except share data)

​​​​​​​
​ · ​ ​ ​ · June 30, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
ASSETS · ​ · ​ · ​ · ​
​​​​​​​
Cash and cash equivalents​$354,091​$219,972
Available-for-sale debt securities, at fair value (amortized cost of $897,223 in 2026 and $887,884 in 2025)​886,982​884,693
Held-to-maturity debt securities (fair value of $4,549 in 2026 and $4,929 in 2025)​4,546​4,944
Equity securities with a readily determinable fair value​​588​​945
Mortgage loans held for sale, at fair value​16,566​7,516
Consumer loans held for sale, at fair value​​12,406​​10,968
Consumer loans held for sale, at the lower of cost or fair value​​29,025​​17,027
Other loans held for sale, at the lower of cost or fair value​​—​​81,839
Loans​5,410,406​5,446,329
Allowance for credit losses​(87,767)​(85,352)
Loans, net​5,322,639​5,360,977
Federal Home Loan Bank stock, at cost​18,149​32,114
Premises and equipment, net​42,253​35,986
Right-of-use assets​​29,042​​31,330
Goodwill​40,516​40,516
Other real estate owned​843​1,277
Bank owned life insurance​112,216​110,721
Other assets and accrued interest receivable​191,967​201,236
​​​​​​​
TOTAL ASSETS​$7,061,829​$7,042,061
​​​​​​​
LIABILITIES​​​​​​
​​​​​​​
Deposits:​​​​​​
Noninterest-bearing​$1,248,704​$1,173,461
Interest-bearing​4,303,038​4,029,686
Total deposits​5,551,742​5,203,147
​​​​​​​
Securities sold under agreements to repurchase and other short-term borrowings​68,615​88,504
Operating lease liabilities​​30,077​​32,370
Federal Home Loan Bank advances​157,000​506,000
Other liabilities and accrued interest payable​97,598​109,747
​​​​​​​
Total liabilities​5,905,032​5,939,768
​​​​​​​
Commitments and contingent liabilities (Footnote 8)​—​—
​​​​​​​
STOCKHOLDERS’ EQUITY​​​​​​
​​​​​​​
Preferred stock, no par value​—​—
Class A Common Stock, no par value, 30,000,000 shares authorized, 17,497,799 shares (2026) and 17,393,095 shares (2025) issued and outstanding; Class B Common Stock, no par value, 5,000,000 shares authorized, 2,136,742 shares (2026) and 2,148,269 shares (2025) issued and outstanding​4,609​4,601
Additional paid in capital​161,411​156,695
Retained earnings​998,978​945,399
Accumulated other comprehensive loss​(8,201)​(4,402)
​​​​​​​
Total stockholders’ equity​1,156,797​1,102,293
​​​​​​​
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY​$7,061,829​$7,042,061

CONSOLIDATED STATEMEN****TS OF INCOME(UNAUDITED)

(in thousands, except per share data)

​​​​​​​​​​​​
​ · Three Months Ended · ​ ​ ​ · Six Months Ended
​ · June 30, · ​ · June 30,
​ · 2026 · ​ · 2025 · ​ · 2026 · ​ · 2025
INTEREST INCOME: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​​​​
Loans, including fees$90,693​$88,940​$191,904​$207,797
Taxable investment securities9,073​5,778​17,962​10,335
Federal Home Loan Bank stock and other2,765​7,485​6,452​13,909
Total interest income102,531​102,203​216,318​232,041
​​​​​​​​​​​​
INTEREST EXPENSE:​​​​​​​​​​​
​​​​​​​​​​​​
Deposits19,122​21,850​37,954​43,228
Securities sold under agreements to repurchase and other short-term borrowings89​140​178​277
Federal Home Loan Bank advances1,618​4,011​6,032​9,646
Total interest expense20,829​26,001​44,164​53,151
​​​​​​​​​​​​
NET INTEREST INCOME81,702​76,202​172,154​178,890
​​​​​​​​​​​​
Provision for expected credit loss expense on loans5,157​1,823​14,937​19,495
​​​​​​​​​​​​
NET INTEREST INCOME AFTER PROVISION76,545​74,379​157,217​159,395
​​​​​​​​​​​​
NONINTEREST INCOME:​​​​​​​​​​​
​​​​​​​​​​​​
Service charges on deposit accounts4,068​3,505​7,951​6,965
Net refund transfer fees3,208​2,567​12,733​16,460
Mortgage banking income1,799​1,896​3,624​3,717
Interchange fee income3,623​3,200​6,496​6,277
Program fees5,058​4,451​9,607​8,273
Increase in cash surrender value of bank owned life insurance943​821​1,873​1,614
Net losses on other real estate owned(41)​(53)​(91)​(106)
Gain on sale of Republic Bank Finance loans and leases​—​​—​​5,845​​—
Gain on sale of Visa Class B-1 shares​—​​—​​—​​4,090
Other911​1,257​1,490​3,508
Total noninterest income19,569​17,644​49,528​50,798
​​​​​​​​​​​​
NONINTEREST EXPENSE:​​​​​​​​​​​
​​​​​​​​​​​​
Salaries and employee benefits30,943​30,801​63,060​61,870
Technology, equipment, and communication8,686​8,684​16,632​17,327
Occupancy3,460​3,391​7,108​6,955
Marketing and development3,097​1,243​4,875​2,630
FDIC insurance expense720​731​1,552​1,550
Interchange related expense1,405​1,488​2,806​3,124
Legal and professional fees​836​​666​​1,286​​1,784
Core conversion and related contract consulting fees​—​​182​​—​​5,896
FHLB advances early termination penalties​—​​—​​2,316​​—
Other4,417​4,447​9,175​8,705
Total noninterest expense53,564​51,633​108,810​109,841
​​​​​​​​​​​​
INCOME BEFORE INCOME TAX EXPENSE42,550​40,390​97,935​100,352
INCOME TAX EXPENSE9,684​8,906​22,500​21,600
NET INCOME$32,866​$31,484​$75,435​$78,752
​​​​​​​​​​​​
BASIC EARNINGS PER SHARE:​​​​​​​​​​​
Class A Common Stock$1.69​$1.62​$3.86​$4.04
Class B Common Stock​1.53​​1.47​​3.51​​3.68
​​​​​​​​​​​​
DILUTED EARNINGS PER SHARE:​​​​​​​​​​​
Class A Common Stock$1.68​$1.61​$3.85​$4.03
Class B Common Stock​1.53​​1.47​​3.50​​3.66
​​​​​​​​​​​​

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(in thousands)

​​​​​​​​​​​​
​ · Three Months Ended · ​ ​ ​ · Six Months Ended
​ · June 30, · ​ · June 30,
​ · 2026 · ​ ​ ​ · 2025 · ​ · 2026 · ​ ​ ​ · 2025
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Net income$32,866​$31,484​$75,435​$78,752
​​​​​​​​​​​​
OTHER COMPREHENSIVE INCOME​​​​​​​​​​​
​​​​​​​​​​​​
Change in fair value of derivatives1,026​(733)​1,725​(2,173)
Reclassification amount for net derivative (gains) losses realized in income137​(45)​257​(91)
Unrealized gain (loss) on AFS debt securities(2,848)​3,583​(7,050)​8,500
Total other comprehensive income (loss) before income tax(1,685)​2,805​(5,068)​6,236
Income tax benefit (expense) related to items of other comprehensive income418​(701)​1,269​(1,559)
Total other comprehensive income (loss), net of tax(1,267)​2,104​(3,799)​4,677
​​​​​​​​​​​​
COMPREHENSIVE INCOME$31,599​$33,588​$71,636​$83,429

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY*(UNAUDITED)*

​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2026
​​​​​​​​​​​​​​​​​​​​
​ · ​ · Common Stock · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​
​ · ​ ​ ​ · Class A · ​ ​ ​ · Class B · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Additional · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Other · ​ ​ ​ · Total
​ · ​ · Shares · ​ · Shares · ​ · ​ · ​ · ​ · Paid In · ​ · Retained · ​ · Comprehensive · ​ · Stockholders’
(in thousands, except per share data) · ​ · Outstanding · ​ · Outstanding · ​ · Amount · ​ · Capital · ​ · Earnings · ​ · Income (Loss) · ​ · Equity
​​​​​​​​​​​​​​​​​​​​
Balance, April 1, 202617,467​2,148​$4,606​$159,457​$976,258​$(6,934)​$1,133,387
​​​​​​​​​​​​​​​​​​​​
Net income——​—​—​32,866​—​32,866
Net change in AOCI——​—​—​—​(1,267)​(1,267)
Dividends declared on Common Stock:​​​​​​​​​​​​​​​​​​​
Class A Shares ($0.495 per share)——​—​—​(8,609)​—​(8,609)
Class B Shares ($0.450 per share)——​—​—​(962)​—​(962)
Stock options exercised, net of shares withheld4—​1​425​(576)​—​(150)
Conversion of Class B to Class A Common Shares​11(11)​—​—​—​—​—
Net change in notes receivable on Class A Common Stock——​—​22​—​—​22
Deferred compensation - Class A Common Stock:​​​​​​​​​​​​​​​​​​
Directors​——​—​136​—​—​136
Designated key employees​——​—​308​—​—​308
Employee stock purchase plan - Class A Common Stock​2—​—​192​—​—​192
Stock-based awards - Class A Common Stock:​​​​​​​​​​​​​​​​​​​
Performance stock units, net of shares tendered back——​—​(79)​—​—​(79)
Restricted stock, net of shares tendered back14—​2​812​1​—​815
Stock options——​—​138​—​—​138
​​​​​​​​​​​​​​​​​​​​
Balance, June 30, 2026​17,498​2,137​$4,609​$161,411​$998,978​$(8,201)​$1,156,797
​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2025
​​​​​​​​​​​​​​​​​​​​
​ · ​ · Common Stock · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​
​ · ​ ​ ​ · Class A · ​ ​ ​ · Class B · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Additional · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Other · ​ ​ ​ · Total
​ · ​ · Shares · ​ · Shares · ​ · ​ · ​ · ​ · Paid In · ​ · Retained · ​ · Comprehensive · ​ · Stockholders’
(in thousands, except per share data) · ​ · Outstanding · ​ · Outstanding · ​ · Amount · ​ · Capital · ​ · Earnings · ​ · Income (Loss) · ​ · Equity
​​​​​​​​​​​​​​​​​​​​
Balance, April 1, 202517,368​2,150​$4,594​$151,473​$889,687​$(11,665)​$1,034,089
​​​​​​​​​​​​​​​​​​​​
Net income——​—​—​31,484​—​31,484
Net change in AOCI——​—​—​—​2,104​2,104
Dividends declared on Common Stock:​​​​​​​​​​​​​​​​​​​
Class A Shares ($0.451 per share)——​—​—​(7,803)​—​(7,803)
Class B Shares ($0.410 per share)——​—​—​(881)​—​(881)
Stock options exercised, net of shares withheld10—​2​937​(949)​—​(10)
Conversion of Class B to Class A Common Shares1(1)​—​—​—​—​—
Repurchase of Class A Common Stock(1)—​—​(8)​(64)​—​(72)
Deferred compensation - Class A Common Stock:​​​​​​​​​​​​​​​​​​
Directors​——​—​159​—​—​159
Designated key employees​——​—​(11)​—​—​(11)
Employee stock purchase plan - Class A Common Stock​3—​—​191​—​—​191
Stock-based awards - Class A Common Stock:​​​​​​​​​​​​​​​​​​​
Performance stock units, net of shares tendered back——​—​36​—​—​36
Restricted stock, net of shares tendered back(3)—​1​797​(137)​—​661
Stock options——​—​159​—​—​159
​​​​​​​​​​​​​​​​​​​​
Balance, June 30, 202517,3782,149​$4,597​$153,733​$911,337​$(9,561)​$1,060,106

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY*(UNAUDITED)*

​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2026
​​​​​​​​​​​​​​​​​​​​
​ · ​ · Common Stock · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​
​ · ​ ​ ​ · Class A · ​ ​ ​ · Class B · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Additional · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Other · ​ ​ ​ · Total
​ · ​ · Shares · ​ · Shares · ​ · ​ · ​ · ​ · Paid In · ​ · Retained · ​ · Comprehensive · ​ · Stockholders’
(in thousands, except per share data) · ​ · Outstanding · ​ · Outstanding · ​ · Amount · ​ · Capital · ​ · Earnings · ​ · Income (Loss) · ​ · Equity
​​​​​​​​​​​​​​​​​​​​
Balance, January 1, 202617,393​2,148​$4,601​$156,695​$945,399​$(4,402)​$1,102,293
​​​​​​​​​​​​​​​​​​​​
Net income——​—​—​75,435​—​75,435
Net change in AOCI——​—​—​—​(3,799)​(3,799)
Dividends declared on Common Stock:​​​​​​​​​​​​​​​​​​​
Class A Shares ($0.990 per share)——​—​—​(17,212)​—​(17,212)
Class B Shares ($0.900 per share)——​—​—​(1,929)​—​(1,929)
Stock options exercised, net of shares withheld29—​6​2,157​(2,678)​—​(515)
Conversion of Class B to Class A Common Shares​11(11)​—​—​—​—​—
Net change in notes receivable on Class A Common Stock——​—​24​—​—​24
Deferred compensation - Class A Common Stock:​​​​​​​​​​​​​​​​​​
Directors​——​—​282​—​—​282
Designated key employees​27—​—​510​—​—​510
Employee stock purchase plan - Class A Common Stock​4—​—​351​—​—​351
Stock-based awards - Class A Common Stock:​​​​​​​​​​​​​​​​​​​
Performance stock units, net of shares tendered back——​—​(40)​—​—​(40)
Restricted stock, net of shares tendered back34—​2​1,167​(37)​—​1,132
Stock options——​—​265​—​—​265
​​​​​​​​​​​​​​​​​​​​
Balance, June 30, 2026​17,498​2,137​$4,609​$161,411​$998,978​$(8,201)​$1,156,797
​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2025
​​​​​​​​​​​​​​​​​​​​
​ · ​ · Common Stock · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​
​ · ​ ​ ​ · Class A · ​ ​ ​ · Class B · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Additional · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Other · ​ ​ ​ · Total
​ · ​ · Shares · ​ · Shares · ​ · ​ · ​ · ​ · Paid In · ​ · Retained · ​ · Comprehensive · ​ · Stockholders’
(in thousands, except per share data) · ​ · Outstanding · ​ · Outstanding · ​ · Amount · ​ · Capital · ​ · Earnings · ​ · Income (Loss) · ​ · Equity
​​​​​​​​​​​​​​​​​​​​
Balance, January 1, 202517,298​2,150​$4,587​$148,053​$853,627​$(14,238)​$992,029
​​​​​​​​​​​​​​​​​​​​
Net income——​—​—​78,752​—​78,752
Net change in AOCI——​—​—​—​4,677​4,677
Dividends declared on Common Stock:​​​​​​​​​​​​​​​​​​​
Class A Shares ($0.902 per share)——​—​—​(15,602)​—​(15,602)
Class B Shares ($0.820 per share)——​—​—​(1,763)​—​(1,763)
Stock options exercised, net of shares withheld46—​10​3,608​(3,253)​—​365
Conversion of Class B to Class A Common Shares1(1)​—​—​—​—​—
Repurchase of Class A Common Stock(1)—​—​(8)​(64)​—​(72)
Net change in notes receivable on Class A Common Stock——​—​(48)​—​—​(48)
Deferred compensation - Class A Common Stock:​​​​​​​​​​​​​​​​​​
Directors​——​—​302​—​—​302
Designated key employees​18—​(1)​258​(179)​—​78
Employee stock purchase plan - Class A Common Stock​6—​1​367​—​—​368
Stock-based awards - Class A Common Stock:​​​​​​​​​​​​​​​​​​​
Performance stock units, net of shares tendered back——​—​72​—​—​72
Restricted stock, net of shares tendered back10—​—​814​(181)​—​633
Stock options——​—​315​—​—​315
​​​​​​​​​​​​​​​​​​​​
Balance, June 30, 202517,3782,149​$4,597​$153,733​$911,337​$(9,561)​$1,060,106

CONSOLIDATED STATEMENTS OF CASH FLOWS(UNAUDITED)

(in thousands)

​​​​​​​
​ · ​ · Six Months Ended
​ · ​ · June 30,
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025
OPERATING ACTIVITIES: · ​ · ​ · ​ · ​
​​​​​​​
Net income​$75,435​$78,752
Adjustments to reconcile net income to net cash provided by operating activities:​​​​​​
Net amortization on investment securities and low-income housing investments​5,784​4,269
Net accretion and amortization on loans and deposits​(2,213)​(1,947)
Unrealized and realized gains on equity securities with a readily determinable fair value​​357​​(63)
Depreciation of premises and equipment​3,865​3,540
Amortization of mortgage servicing rights​990​827
Provision for on-balance sheet exposures​14,937​19,495
Provision for off-balance sheet exposures​​120​​10
Net gain on sale of mortgage loans held for sale​(2,950)​(2,894)
Origination of mortgage loans held for sale​(115,324)​(93,021)
Proceeds from sale of mortgage loans held for sale​109,224​95,377
Net gain on sale of consumer loans held for sale​​(8,087)​​(7,100)
Origination of consumer loans held for sale​​(670,707)​​(587,778)
Proceeds from sale of consumer loans held for sale​​665,358​​590,673
Net gain on sale of Republic Bank Finance loans and leases​​(5,845)​​—
Net gain realized on sale of other real estate owned​(15)​—
Writedowns of other real estate owned​106​106
Deferred compensation expense - Class A Common Stock​792​380
Stock-based awards and ESPP expense - Class A Common Stock​1,410​1,075
Amortization of right-of-use assets​3,168​​3,049
Repayment of operating lease liabilities​​(3,173)​(2,985)
Increase in cash surrender value of BOLI​(1,873)​(1,614)
Gain from death benefits in excess of cash surrender value of BOLI​​(185)​​—
Gain on sale of Visa Class B-1 shares​​—​​(4,090)
Net change in other assets and liabilities:​​​​​​
Accrued interest receivable​441​(651)
Accrued interest payable​(530)​(676)
Other assets​3,679​(5,085)
Other liabilities​(681)​7,899
Net cash provided by operating activities​74,083​97,548
​​​​​​​
INVESTING ACTIVITIES:​​​​​​
Purchases of available-for-sale debt securities​(202,199)​(318,782)
Proceeds from calls, maturities and paydowns of equity and available-for-sale debt securities​192,897​205,765
Proceeds from calls, maturities and paydowns of held-to-maturity debt securities​398​5,344
Net change in outstanding warehouse lines of credit​139,394​(121,013)
Net change in other loans, net of allowance​(113,686)​154,886
Net proceeds from sale of consumer loans transferred to held for sale​—​5,305
Net redemptions (purchases) of Federal Home Loan Bank stock​​13,965​​(90)
Proceeds from sale of other real estate owned​465​—
Proceeds from sale of RBF loans and leases transferred to held for sale​​87,684​​—
Proceeds from sale of Visa Class B-1 shares​​—​​4,090
Proceeds of principal and earnings from BOLI​​564​​—
Investments in low-income housing tax partnerships​​(14,564)​​(10,085)
Net purchases of premises and equipment​(6,112)​(4,909)
Net cash provided by (used in) investing activities​98,806​(79,489)
​​​​​​​
FINANCING ACTIVITIES:​​​​​​
Net change in deposits​348,595​106,693
Net change in securities sold under agreements to repurchase and other short-term borrowings​(19,889)​(31,215)
Payments of Federal Home Loan Bank advances​(905,000)​(503,000)
Proceeds from Federal Home Loan Bank advances​556,000​478,000
Repurchase of Class A Common Stock​—​(72)
Net proceeds from Class A Common Stock purchased through employee stock purchase plan​​298​​313
Net proceeds from option exercises and equity awards vested - Class A Common Stock​(515)​365
Cash dividends paid​(18,259)​(16,486)
Net cash provided by (used in) financing activities​(38,770)​34,598
​​​​​​​
NET CHANGE IN CASH AND CASH EQUIVALENTS​134,119​52,657
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD​219,972​432,151
CASH AND CASH EQUIVALENTS AT END OF PERIOD​$354,091​$484,808
SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION:​​​​​​
Cash paid during the period for:​​​​​​
Interest​$44,694​$53,827
Income taxes​14,688​16,128
SUPPLEMENTAL NONCASH DISCLOSURES:​​​​​​
Mortgage servicing rights capitalized​$962​$693
Transfers from loans to real estate acquired in settlement of loans​​122​​—
Net transfers from loans held for investment to loans held for sale​​—​​4,977
New unfunded obligations in low-income-housing investments​​—​​7,000
Right-of-use assets obtained in exchange for new operating lease liabilities​​880​​1,194
Premises and equipment obtained through the use of vendor credits​​4,020​​2,973

FOOTNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2026 and 2025 AND DECEMBER 31, 2025*(UNAUDITED)*

1.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation —The consolidated financial statements included in this report include the accounts of Republic Bancorp, Inc. and its wholly owned subsidiary, Republic Bank & Trust Company. As used in this report, the terms “Republic,” the “Company,” “we,” “our,” and “us” refer to Republic Bancorp, Inc. and, where the context requires, Republic Bancorp, Inc. and its subsidiary. The term the “Bank” refers to the Company’s subsidiary bank, Republic Bank & Trust Company, as well as its wholly owned subsidiary, RBT Insurance Agency LLC. All significant intercompany balances and transactions are eliminated in consolidation.

Republic is an FHC headquartered in Louisville, Kentucky, which is the most populous city in Kentucky. The Bank is a Kentucky-based, state-chartered non-member financial institution that provides both traditional and non-traditional banking products and services through five reportable segments using a multitude of delivery channels. While the Bank operates primarily in its geographical market footprint where it has physical locations, its non-brick-and-mortar delivery channels allow it to reach clients across the U.S.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the financial statements do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three and six months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2026. For further information, refer to the consolidated financial statements and footnotes thereto included in Republic’s Form 10-K for the year ended December 31, 2025. Certain amounts presented in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no impact on previously reported prior periods’ net income or shareholders’ equity.

The Company’s Executive Chair/CEOserves as the Company’s CODM. Net income before income tax expense is the reportable measure of segment profit or loss that the CODM regularly reviews and utilizes to allocate resources and evaluate performance.

As of June 30, 2026, the Company was divided into five reportable segments: (I) Traditional Banking, (II) Warehouse Lending, (III) TRS, (IV) RPS, and (V) RCS. Management considers the firsttwo segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last three segments collectively constitute RPG operations.See additional discussion regarding segment information under the**Footnote titled “Segment Information” in this section of the report.

Core Banking Operations

The Core Bank consists of the Traditional Banking and Warehouse Lending segments.

(I)Traditional Banking segment

The Traditional Banking segment provides traditional banking products and services primarily to customers in the Company’s market footprint with all products and services generally offered under the Company’s traditional RB&T brand. As of June 30, 2026, Republic had 47 full-service banking centers with locations as follows:

●Kentucky — 29
●Metropolitan Louisville — 19
●Central Kentucky — 6
●Georgetown — 1
●Lexington — 5
●Northern Kentucky (Metropolitan Cincinnati) — 4

Bellevue —1

●Covington — 1
●Crestview Hills — 1
●Florence — 1
●Indiana — 3
●Southern Indiana (Metropolitan Louisville) — 3
●Floyds Knobs — 1
●Jeffersonville — 1
●New Albany — 1
●Florida — 7
●Metropolitan Tampa — 7
●Ohio — 4
●Metropolitan Cincinnati — 4
●Tennessee — 4
●Metropolitan Nashville — 4

Traditional Banking results of operations are primarily dependent upon net interest income, which represents the difference between the interest income and fees on interest-earning assets and the interest expense on interest-bearing liabilities used to fund those assets. Principal interest-earning Traditional Banking assets represent investment securities and commercial and consumer loans primarily secured by real estate and/or personal property. Interest-bearing liabilities primarily consist of interest-bearing deposit accounts, SSUAR, and short-term and long-term borrowing sources. FHLB advances have traditionally served as a significant borrowing and liquidity source for the Bank. Net interest income is impacted by both changes in the amount and composition of interest-earning assets and interest-bearing liabilities, as well as market interest rates.

Other sources of Traditional Banking income include service charges on consumer and commercial deposit accounts, mortgage banking income, debit and credit card interchange fee income, title insurance commissions, swap fee income and increases in the cash surrender value of BOLI.

Traditional Banking operating expenses consist primarily of salaries and employee benefits, technology, equipment and communication costs, occupancy expenses, marketing and development expenses, FDIC insurance, interchange and card processing fees, legal and professional services, and other general and administrative expenses. Traditional Banking results are significantly influenced by general economic and competitive conditions, including changes in market interest rates, governmental laws and policies, and regulatory actions.

(II)Warehouse Lending segment

The Core Bank provides short-term, revolving credit facilities to mortgage bankers across the U.S. through mortgage warehouse lines of credit. These credit facilities are primarily secured by single-family, first-lien RRE loans. The credit facility enables the mortgage banking clients to close single-family, first-lien RRE loans in their own name and temporarily fund their inventory of these closed loans until the loans are sold to investors approved by the Bank. Individual loans are expected to remain on the warehouse LOC for an average of 15 to 30 days. Advances for reverse mortgage loans and construction loans typically remain on the LOC longer than conventional mortgage loans. Interest income and loan fees are accrued for each individual advance during the time the advance remains on the warehouse LOC and collected when the loan is sold. The Core Bank receives the sale proceeds of each loan directly from the investor and applies the funds to pay off the warehouse advance and related accrued interest and fees. The remaining proceeds are credited to the mortgage banking client.

Republic Processing Group Operations

Republic Processing Group consists of the Tax Refund Solutions, Republic Payment Solutionsand Republic Credit Solutions segments.

(III)Tax Refund Solutions segment

Through the TRS segment, the Bank facilitates the receipt and payment of federal and state tax refund products and offers a credit product through third-party tax preparers across the U.S., as well as through tax-preparation software providers that offer Republic Bank ERAs, RAs and RTs (collectively, the “Tax Providers”). The substantial majority of TRS’s business activity occurs during the first half of each year, while the second half of the year is characterized by limited revenue and costs associated with preparing for the upcoming tax season.

Refund Advances:

The** RA loan product** is a loan made in conjunction with the filing of a taxpayer’s federal tax return, which allows the taxpayer to borrow funds as an advance of a portion of their tax refund. The RA product had the following features during the 2025 and 2026 Tax Seasons:

●Offered only during the first two months of each year;
●The taxpayer was given the option to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $6,250 for both the 2025 and 2026 Tax Seasons;
●No requirement that the taxpayer pays for another bank product, such as an RT;
●Multiple disbursement methods were available through most Tax Providers, including direct deposit, prepaid card, or check, based on the taxpayer-customer’s election;
●Repayment of the RA to the Bank via deduction from the taxpayer’s tax refund proceeds; and
●If a tax refund is insufficient to repay the RA:
●there is no recourse to the taxpayer,
●no negative credit reporting on the taxpayer, and
●no collection efforts against the taxpayer.

Early Season Refund Advances:

TheERA loan product is structured similarly to the RA, with the primary differences being the timing of when the ERAs are originated and the documentation available to underwrite the ERAs. The ERA is originated prior to the taxpayer receiving their fiscal year taxable income documentation, such as Form W-2, and the filing of the taxpayer’s final federal tax return. As such, the Company generally uses paystub information to underwrite the ERA. The repayment of the ERA is incumbent upon the taxpayer client returning to the Bank’s Tax Provider for the filing of their final federal tax return in order for the tax refund to potentially be received by the Bank from the federal government to pay off the advance. The ERA product had the following features during the 2025 and 2026 Tax Seasons:

●Only offered during December and the following January in connection with the upcoming first quarter tax business for each period;
●The taxpayer was given the option to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $2,000 for both the 2025 and 2026 Tax Seasons;
●No requirement that the taxpayer pays for another bank product, such as an RT;
●Multiple disbursement methods available through most Tax Providers, including direct deposit or prepaid card, based on the taxpayer-customer’s election;
●Repayment of the ERA to the Bank via deduction from the taxpayer’s tax refund proceeds; and
●If a tax refund is insufficient to repay the ERA, including but not limited to the failure to file a final federal tax return through a Republic Tax Provider:
●there is no recourse to the taxpayer,
●no negative credit reporting on the taxpayer, and
●no collection efforts against the taxpayer.

The Company reports fees earned forERAs/RAsas “Interest income on loans.”

Provisions on ERAs/RAs are estimated when advances are made. Unpaid ERAs/RAs, related to the first quarter tax filing season of a given year are considered delinquent at June 30th of that year and charged-off. In addition, RAs that are subject to Tax Provider loan loss guarantees are charged-off and immediately recorded as recoveries of previously charged-off loans with corresponding receivables recorded in other assets for the Tax Provider guarantees. Corresponding receivables are settled during the third quarter of each year. RAs collected during the second half of each year, not subject to loan loss guarantee arrangements, are recorded as recoveries of previously charged-off loans.

Refund Transfers:

RTs are fee-based products whereby a tax refund is issued to the taxpayer after the Bank has received the refund from the federal or state government. There isno credit risk or borrowing cost associated with these products because they are only delivered to the taxpayer upon receipt of the tax refund directly from the governmental paying authority.

The Company executes contracts with individual Tax Providers to offer RTs to their taxpayer customers. RT revenue is recognized by the Bank immediately after the taxpayer’s refund is disbursed in accordance with the RT contract with the taxpayer customer. The fee paid by the taxpayer for the RT is shared between the Bank and the Tax Providers based on contracts executed between the parties.

The Company presents RT revenue net of any amounts shared with the Tax Providers. The Bank’s share of RT revenue is generally based on the responsibilities undertaken by the Tax Provider for each individual RT program, with more responsibilities assumed by the Tax Provider generally corresponding to higher RT revenue share earned by the Tax Provider. The significant majority of net RT revenue is recognized and obligations under RT contracts fulfilled by the Bank during the first half of each year. Incremental expenses associated with the fulfilment of RT contracts are generally expensed during the first half of each year. Fees earned by the Company on RTs, net of revenue share, are reported as noninterest income under the line item “Net refund transfer fees.”

The RPS segment offers a range of payment-related products and services to consumers through third-party service providers. Through the Bank, the RPS segment offers both issuing solutions and money movement capabilities.

Issuing Solutions:

The RPS segment offers prepaid and debit solutions primarily marketed to the consumer industry. Prepaid solutions include the issuing of payroll and general purpose reloadable cards. Characteristics of these cards include the following:

●Similar to a traditional debit card with features including traditional POS purchasing, ATM/ITM withdrawals and direct deposit;
●Funds associated with these products are typically held in pooled accounts at the Bank, with the Bank maintaining records of individual balances within these pooled accounts; and
●Payroll cards facilitate the loading of an employer’s payroll onto a card via direct deposit, with payroll and general purpose reloadable cards generally distributed through retail locations and reloadable through participating retail load networks.

Debit solutions include the issuing of DDAs, savings accounts and/or debit cards. In addition to offering traditional POS purchasing, ATM/ITM withdrawals, and direct deposit options, these accounts may include overdraft protection.

Money Movement Capabilities:

Through RPS, the Bank participates in traditional money movement solutions including ACH transactions, wire transfers, check processing, and the Mastercard Remote Payment and Presentment Service. These capabilities are also complementary products facilitating the movement of money for other RPG divisions.

The Company reports its share of client-related charges and fees for RPS programs as noninterest income under “Program fees.” Additionally, the Company’s portion of interchange revenue generated by prepaid card transactions is reported as noninterest income under “Interchange fee income.”

From time to time, RPS enters into revenue-sharing arrangements with prepaid marketer-servicers under which a portion of the interest income earned on program deposits is shared. Revenue share paid on RPS deposits is reported as “Interest expense on deposits.”

Through the RCS segment, the Bank offers consumer credit products. In general, the credit products are unsecured, small dollar consumer loans that are dependent on various factors. RCS loans typically earn a higher yield but also have higher credit risk compared to loans originated through the Traditional Banking segment, with a significant portion of RCS clients considered subprime or near-prime borrowers. Ordinary gains or losses on the sale of RCS products are reported as a component of “Program fees.”Through the Bank, RCS uses third-party service providers for certain services such as marketing and loan servicing for RCS’s LOC products, installment loan product and healthcare receivables products.

LOC Products:

Through the RCS segment, the Bank originatestwo line of credit products (“LOC I” and “LOC II”) offered generally to subprime or near-prime borrowers across multiple states. These service providers, operating under the Bank’s oversight and supervision, perform certain marketing, servicing, technology, and support functions. In addition, a separate third-party provides customer support, servicing, and other operational services on the Bank’s behalf. The Bank is the lender for both products and is marketed as such. The Bank establishes and controls the loan terms and underwriting guidelines and exercises consumer-compliance oversight over each product. The Bank sells participation interests in these products as follows:

●LOC I – The Bank sells a 90% participation interest in advances made to borrowers, generally three business days after funding the associated advances. Although the Bank retains a 10% participation interest in each advance, it retains 100% ownership of the underlying LOC I account with each borrower. Loan balances HFS through this program are carried at the lower of cost or fair value.
●LOC II – The Bank sells a 95% participation interest in advances made to borrowers, generally three business days after funding the associated advances. Although the Bank retains a 5% participation interest in each advance, it retains 100% ownership of the underlying LOC II account with each borrower. Loan balances HFS through this program are carried at the lower of cost or fair value.

Installment Loan Product:

Through the RCS segment, the Bank offers installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. The same third-party service provider for RCS’s LOC II is the third-party provider for the installment loan product. This third-party provider is subject to the Bank’s oversight and supervision and provides the Bank with marketing services and loan servicing for these RCS installment loans. The Bank is the lender for these loans and is marketed as such. Furthermore, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of this RCS installment loan product. Currently, all loan balances originated under this RCS installment loan program are carried as HFS on the Bank’s Balance Sheet, with the intent to sell to a third-party, who is an affiliate of the Bank’s third-party service provider, generally within 16 days following the Bank’s origination of the loans. Loans originated under this RCS installment loan program are carried at fair value under a fair-value option, with the portfolio marked to market monthly.

Healthcare Receivables Products:

Through the RCS segment, the Bank originates healthcare receivables products across the U.S. throughtwo different third-party service providers. For one of the programs, the Bank retains 100% of the receivables, with recourse in the event of default. For the other program, in some instances the Bank retains 100% of the receivables originated, with recourse in the event of default, and in other instances, the Bank sells 100% of the receivables generally within one month of origination. Loan balances HFS through this program are carried at the lower of cost or fair value.

For the RCS LOC and healthcare receivable products, the Company reports interest income and loan origination fees under “Loans, including fees,” while any net gains or losses on sale and mark-to-market adjustments of RCS loans are reported as noninterest income under “Program fees.” The Company has elected fair value accounting for its RCS installment loan product that it sells after an initial holding period. As a result, interest income on loans, loan origination fees, net gains or losses on sale, and mark-to-market adjustments for the RCS installment loan product are reported as noninterest income under “Program fees.”

Critical Accounting Policies and Estimates —To prepare financial statements in conformity with GAAP, management must make estimates and assumptions that require difficult, complex, or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of the Company’s financial condition and results of operations. At June 30, 2026, the accounting policy considered the most critical in preparing the Company’s consolidated financial statements is the determination of the ACLL.

Recently Adopted Accounting Standards

There were no ASUs adopted by the Company during the six months ended June 30, 2026.

Accounting Standards Update

The following not-yet-effective ASUs are considered relevant to the Company’s financial statements. Generally, if an issued-but-not-yet-effective ASU with an expected immaterial impact to the Company has been disclosed in prior Company filings, that ASU will not be subsequently redisclosed.

​​​​​​​​​​​
​​​​​​Date Adoption​Adoption​Expected
ASU. No.​Topic​Nature of Update​Required​Method​Financial Impact
2024-03​Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses​This ASU requires public companies to disclose, in the notes to financial statements, specified information about certain costs and expenses at each interim and annual reporting period.​Annual reporting periods beginning after Dec. 15, 2026, and interim periods within annual reporting periods beginning after Dec. 15, 2027.​Retrospectively​Immaterial
​​​​​​​​​​​
2025-01​Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date​This ASU amends the effective date of ASU No. 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.​Annual reporting periods beginning after Dec. 15, 2026, and interim periods within annual reporting periods beginning after Dec. 15, 2027.​Retrospectively​Immaterial
​​​​​​​​​​​
2025-06​Intangibles—Goodwill and Other— Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software.​This ASU modernizes and clarifies the threshold for when an entity is required to start capitalizing software costs and is based on when (i) management has authorized and committed to funding the software project and (ii) it is probable that the project will be completed and the software will be used to perform the function intended.​Annual reporting periods beginning after Dec. 15, 2027, and interim reporting periods within those annual reporting periods.​Prospectively​Immaterial
​​​​​​​​​​​
2025-07​Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract​This ASU refines the scope of Topic 815 to clarify which contracts are subject to derivative accounting. The guidance also provides clarification under Topic 606 for share-based payments from a customer in a revenue contract.​Annual reporting periods beginning after Dec. 15, 2026, and interim reporting periods within those annual reporting periods.​Prospectively​Immaterial
​​​​​​​​​​​
2025-08​Financial Instruments—Credit Losses (Topic 326): Purchased Loans​The ASU expands the population of acquired financial assets accounted for using the gross-up approach. Acquired loans (excluding credit cards) are deemed purchased seasoned loans and accounted for using the gross-up approach upon acquisition if criteria established by the new guidance are met. This change aims to enhance comparability, consistency, and better reflect the economics of acquiring financial assets.​Annual reporting periods beginning after Dec. 15, 2026, and interim reporting periods within those annual reporting periods.​Prospectively​Immaterial
​​​​​​​​​​​
2025-09​Derivatives and Hedging (Topic 815): Hedge Accounting Improvements​The ASU enables entities to apply hedge accounting to a greater number of highly effective economic hedges.​Annual reporting periods beginning after Dec. 15, 2026, and interim reporting periods within those annual reporting periods.​Prospectively​Immaterial
​​​​​​​​​​​
2025-11​Interim Reporting (Topic 270): Narrow-Scope Improvements​This ASU does not change the fundamental nature of interim reporting or expand or reduce current interim disclosure requirements. The ASU clarifies that all entities preparing GAAP‑compliant interim financial statements must follow Topic 270. It also creates a complete list of required interim disclosures, adds a principle requiring disclosure of material events occurring after year‑end, and improves guidance on the content and format of interim financial statements.​Interim periods within annual periods beginning after December 15, 2027.​Prospectively​The Company is currently analyzing the impact of this ASU on its financial statements.
​​​​​​​​​​​
2025-12​Codification Improvements​These amendments in this ASU update the FASB Accounting Standards Codification® for a broad range of Topics arising from technical corrections, unintended application of the Codification, clarifications, and other minor improvements.​Annual reporting periods beginning after Dec. 15, 2026, and interim reporting periods within those annual reporting periods.​Prospectively​Immaterial
​​​​​​​​​​​

2.** **INVESTMENT SECURITIES

Available-for-Sale Debt Securities

The following tables summarize the amortized cost and fair value of AFS debt securities, along with the related gross unrealized gains and losses recognized in AOCI:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​ ​ ​​​ ​ ​Gross​ ​ ​Gross​ ​ ​​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · Fair
June 30, 2026 (in thousands) · ​ · Cost · ​ · Gains · ​ · Losses · Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
U.S. Treasury securities and U.S. Government agencies​$269,983​$16​$(3,632)​$266,367
Private label mortgage-backed security​—​1,360​—​1,360
Mortgage-backed securities - residential​606,710​1,129​(9,483)​598,356
Collateralized mortgage obligations​16,579​24​(388)​16,215
Corporate bonds​—​—​—​—
Trust preferred security​3,951​733​—​4,684
Total available-for-sale debt securities​$897,223​$3,262​$(13,503)​$886,982
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​ ​ ​​​ ​ ​Gross​ ​ ​Gross​ ​ ​​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · Fair
December 31, 2025 (in thousands) · ​ · Cost · ​ · Gains · ​ · Losses · Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
U.S. Treasury securities and U.S. Government agencies​$294,940​$159​$(1,724)​$293,375
Private label mortgage-backed security​—​1,439​—​1,439
Mortgage-backed securities - residential​570,491​4,210​(6,792)​567,909
Collateralized mortgage obligations​17,528​27​(648)​16,907
Corporate bonds​1,001​—​—​1,001
Trust preferred security​3,924​138​—​4,062
Total available-for-sale debt securities​$887,884​$5,973​$(9,164)​$884,693

Held-to-Maturity Debt Securities

The following tables summarize the amortized cost and fair value of HTM debt securities, together with the related gross unrecognized gains and losses:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Gross · ​ ​ ​ · Gross · ​ ​ ​ · ​ ​ ​ · ​
​​Amortized​Unrecognized​Unrecognized​Fair
June 30, 2026 (in thousands)​Cost​Gains​Losses​Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Mortgage-backed securities - residential​$12​$—​$—​$12
Collateralized mortgage obligations​4,534​3​—​4,537
Total held-to-maturity debt securities​$4,546​$3​$—​$4,549
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Gross · ​ ​ ​ · Gross · ​ ​ ​ · ​ ​ ​ · ​
​​Amortized​Unrecognized​Unrecognized​Fair
December 31, 2025 (in thousands)​Cost​Gains​Losses​Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Mortgage-backed securities - residential​$13​$—​$—​$13
Collateralized mortgage obligations​4,931​29​(44)​4,916
Total held-to-maturity debt securities​$4,944​$29​$(44)​$4,929

There wereno HTM debt securities on nonaccrual or past due 90 days or more as of June 30, 2026, and December 31, 2025.

There wereno HTM debt securities considered collateral dependent as of June 30, 2026, and December 31, 2025.

Sales and Calls of Available-for-Sale Debt Securities

During the three and six months ended June 30, 2026, and 2025, there were no material sales of AFS debt securities and no material gains or losses on sales or calls of AFS debt securities. During the six months ended June 30, 2026, AFS debt securities with amortized cost of $90 million were called. During the six months ended June 30, 2025, AFS debt securities with amortized cost of $181 million were called.

Debt Securities by Contractual Maturity

The following table summarizes the amortized cost and fair value of debt securities by contractual maturity. Expected maturities may differ from contractual maturities due to the ability of issuers to call or prepay obligations, with or without call or prepayment penalties. Securities without a single contractual maturity date are presented separately.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Available-for-Sale · ​ · Held-to-Maturity
​ · ​ · Debt Securities · ​ · Debt Securities
​​ ​ ​Amortized​ ​ ​Fair​ ​ ​Amortized​ ​ ​Fair
June 30, 2026 (in thousands)​Cost​Value​Cost​Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Due in one year or less​$94,990​$94,079​$—​$—
Due from one year to five years​174,993​172,288​—​—
Due from five years to ten years​—​—​—​—
Due beyond ten years​3,951​4,684​—​—
Private label mortgage-backed security​—​1,360​—​—
Mortgage-backed securities - residential​606,710​598,356​12​12
Collateralized mortgage obligations​16,579​16,215​4,534​4,537
Total debt securities​$897,223​$886,982​$4,546​$4,549

Unrealized Loss Analysis on Debt Securities

The following tables summarize AFS debt securities in unrealized loss positions for which no ACLS was recorded, by investment category and duration of the continuous unrealized loss position:

​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 months · ​ · 12 months or more · ​ · Total
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Unrealized · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Unrealized · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Unrealized
June 30, 2026 (in thousands) · ​ · Fair Value · ​ · Losses · ​ · Fair Value · ​ · Losses · ​ · Fair Value · ​ · Losses
​​​​​​​​​​​​​​​​​​​
Available-for-sale debt securities:​​​​​​​​​​​​​​​​​​
U.S. Treasury securities and U.S. Government agencies​$172,289​$(2,704)​$79,068​$(928)​$251,357​$(3,632)
Mortgage-backed securities - residential​​261,134​​(2,617)​​74,936​​(6,866)​​336,070​​(9,483)
Collateralized mortgage obligations​​580​​(6)​​13,490​​(382)​​14,070​​(388)
Total available-for-sale debt securities​$434,003​$(5,327)​$167,494​$(8,176)​$601,497​$(13,503)
​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 months · ​ · 12 months or more · ​ · Total
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Unrealized · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Unrealized · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Unrealized
December 31, 2025 (in thousands) · ​ · Fair Value · ​ · Losses · ​ · Fair Value · ​ · Losses · ​ · Fair Value · ​ · Losses
​​​​​​​​​​​​​​​​​​​
Available-for-sale debt securities:​​​​​​​​​​​​​​​​​​
U.S. Treasury securities and U.S. Government agencies​$84,947​$(53)​$78,317​$(1,671)​$163,264​$(1,724)
Mortgage-backed securities - residential​​84,131​​(149)​​86,744​​(6,643)​​170,875​​(6,792)
Collateralized mortgage obligations​​—​​—​​14,242​​(648)​​14,242​​(648)
Total available-for-sale debt securities​$169,078​$(202)​$179,303​$(8,962)​$348,381​$(9,164)

As of June 30, 2026, the Bank’s security portfolio consisted of 200 securities,109 of which were in an unrealized loss position. As of December 31, 2025, the Bank’s security portfolio consisted of 198 securities,86 of which were in an unrealized loss position.

As of June 30, 2026, and December 31, 2025, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

Accrued interest receivable on AFS debt securities is included in other assets on the Consolidated Balance Sheets and is excluded from the ACLS, when applicable. Accrued interest receivable on AFS debt securities totaled $5 million and $5 million as of June 30, 2026, and December 31, 2025. Accrued interest receivable on HTM debt securities totaled $10,000 as of June 30, 2026, and $12,000 as of December 31, 2025.

Mortgage-Backed Securities and Collateralized Mortgage Obligations

As of June 30, 2026, all MBSs and CMOs held by the Bank, other than the private label MBS, were issued by U.S. government-sponsored entities and agencies, primarily the FHLMC and FNMA.

As of June 30, 2026, and December 31, 2025, there were gross unrealized losses of approximately $9 million and $7 million related to AFS MBS’s and CMO’s. Because these unrealized losses are attributable to changes in interest rates and illiquidity, and not credit quality, and because the Bank does not have the intent to sell these securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, management does not consider these securities to have credit-related impairment that would require an adjustment to the ACLS.

Pledged Debt Securities

Debt securities pledged to secure public deposits, SSUAR, and other obligations, or otherwise held for other purposes permitted by law, were as follows:

​​​​​​​​
​ · ​ · As of · ​
(in thousands) · ​ ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​​​​​​​​
Amortized cost​$128,191​$168,530​
Fair value​126,162​166,757​
Carrying amount​​126,162​​166,757​

Equity Securities

The following tables summarize the amortized cost and fair value of equity securities with readily determinable fair values:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ ​ ​ · Gross · ​ ​ ​ · Gross · ​ ​ ​ · ​ ​ ​ · ​
​​Amortized​Unrealized​Unrealized​Fair
June 30, 2026 (in thousands)​Cost​Gains​Losses​Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Freddie Mac preferred stock​$—​$588​$—​$588
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ ​ ​ · Gross · ​ ​ ​ · Gross · ​ ​ ​ · ​ ​ ​ · ​
​​Amortized​Unrealized​Unrealized​Fair
December 31, 2025 (in thousands)​Cost​Gains​Losses​Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Freddie Mac preferred stock​$—​$945​$—​$945

The following table presents the gross realized and unrealized gains and losses recognized in the Company's consolidated statements of income for equity securities with readily determinable fair values:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gains (Losses) Recognized on Equity Securities · ​
​ · ​ · Three Months Ended June 30, 2026 · ​ ​ ​ · Three Months Ended June 30, 2025 · ​ ​ ​
(in thousands)​ ​ ​Realized​ ​ ​Unrealized​ ​ ​Total​ ​ ​Realized​ ​ ​Unrealized​ ​ ​Total​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Freddie Mac preferred stock​$—​$357​$357​$—​$32​$32​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Gains (Losses) Recognized on Equity Securities
​ · ​ · Six Months Ended June 30, 2026 · ​ ​ ​ · Six Months Ended June 30, 2025 · ​
(in thousands)​Realized​Unrealized​Total​Realized​Unrealized​Total​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Freddie Mac preferred stock​$—​$357​$357​$—​$63​$63​

**3.**LOANS HELD FOR SALE

In the ordinary course of business, the Bank originates mortgage and consumer loans for sale. Mortgage loans are primarily originated and sold into the secondary market through the Traditional Banking segment, while consumer loans are originated and sold through the RCS segment.

Mortgage Loans Held for Sale, at Fair Value

Additional information regarding mortgage loans HFS and carried at fair value is included in the “Mortgage Banking Activities” footnote within this section of the report.

Consumer Loans Held for Sale, at Fair Value

Through RCS, the Bank originates installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. Loans originated under this program are classified as HFS and are generally sold within 16 days of origination to a third-party affiliated with the Bank’s service provider. These loans are carried at fair value pursuant to the fair value option and are remeasured to fair value on a monthly basis. The following table presents activity in consumer loans HFS carried at fair value:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Three Months Ended · ​ · Six Months Ended · ​
​ · ​ · June 30, · ​ · June 30, · ​
(in thousands)​2026​ ​ ​2025​ ​ ​2026​ ​ ​2025​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Balance, beginning of period​$9,430​$8,602​$10,968​$5,443​
Origination of consumer loans held for sale​54,234​48,465​99,782​82,812​
Proceeds from the sale of consumer loans held for sale​(52,828)​(49,880)​(101,236)​(81,900)​
Net gain on sale of consumer loans held for sale​1,570​1,125​2,892​1,957​
Balance, end of period​$12,406​$8,312​$12,406​$8,312​

Consumer Loans Held for Sale, at the Lower of Cost or Fair Value

RCS originates for sale 90% or 95% of the balances from its LOC products and 100% for some of its healthcare receivables products. Ordinary gains or losses on the sale of these RCS products are reported as a component of “Program fees.”

During the first quarter of 2025, management entered into an agreement to sell approximately $5 million of consumer credit card loans. Accordingly, the loans were transferred from held for investment to HFS. The sale was completed during the second quarter of 2025. The following table presents activity in consumer loans HFS carried at the lower of cost or fair value:

​​​​​​​​​​​​​​
​ · ​ ​ ​ · Three Months Ended · Six Months Ended · ​ ​ ​
​ · ​ · June 30, · ​ · June 30, · ​
(in thousands) · ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​
​​​​​​​​​​​​​​
Balance, beginning of period​$19,399​$23,523​$17,027​$18,632​
Origination of consumer loans held for sale​325,308​272,662​570,925​504,966​
Transferred from held for investment to held for sale​​—​​—​​—​​4,977​
Proceeds from the sale of consumer loans held for sale​(318,426)​(279,465)​(564,122)​(514,078)​
Net gain on sale of consumer loans held for sale​2,744​2,920​5,195​5,143​
Balance, end of period​$29,025​$19,640​$29,025​$19,640​

Other Loans Held for Sale, at the Lower of Cost or Fair Value

During the fourth quarter of 2025, approximately$82 million of loans and leases were transferred from held for investment to HFS, asthe Bank entered into an Asset Purchase Agreement to sell its St. Louis-based RBF operations during December 2025. The following table presents activity in other loans HFS carried at the lower of cost or fair value:

​​​​​​​​​​​​​​
​ · ​ ​ ​ · Three Months Ended · Six Months Ended · ​ ​ ​
​ · ​ · June 30, · ​ · June 30, · ​
(in thousands) · ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​
​​​​​​​​​​​​​​
Balance, beginning of period​$—​$—​$81,839​$—​
Transferred from held for investment to held for sale​​—​​—​​—​​—​
Proceeds from the sale of loans held for sale​​—​​—​​(87,684)​​—​
Net gain on sale of loans held for sale​​—​​—​​5,845​​—​
Balance, end of period​$—​$—​$—​$—​

**4.**LOANS AND ALLOWANCE FOR CREDIT LOSSES ON LOANS

The following table presents the composition of the Company's loan portfolio by portfolio segment and class:

​​​​​​​​
(in thousands) · ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​​​​​​​​
Traditional Banking:​​​​​​​
Residential real estate:​​​​​​​
Owner-occupied​$1,042,149​$1,040,080​
Nonowner-occupied​275,983​283,246​
Commercial real estate:​​​​​
Owner-occupied​​704,806​​666,948​
Nonowner-occupied​​819,996​​799,420​
Multi-family​​377,392​​331,370​
Construction & land development​215,341​238,455​
Commercial & industrial​547,145​528,873​
Lease financing receivables​21,572​20,523​
Aircraft*​​202,729​​203,120​
Home equity​429,812​413,638​
Consumer:​​​​​​​
Credit cards​11,422​10,711​
Overdrafts​825​971​
Automobile loans​645​738​
Other consumer​5,692​8,204​
Total Traditional Banking​​4,655,509​​4,546,297​
Warehouse lines of credit*​614,696​754,090​
Total Core Banking​​5,270,205​​5,300,387​
​​​​​​​​
Republic Processing Group*:​​​​​​
Tax Refund Solutions:​​​​​​​
Refund Advances​​—​​12,924​
Other TRS commercial & industrial​​156​​19,473​
Republic Credit Solutions​​140,045​113,545​
Total Republic Processing Group​​140,201​​145,942​
​​​​​​​​
Total loans**​5,410,406​5,446,329​
Allowance for credit losses​(87,767)​(85,352)​
​​​​​​​​
Total loans, net​$5,322,639​$5,360,977​

** Identifies loans to borrowers located primarily outside of the Bank’s market footprint.*

*** Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs. See the following table for expanded detail.*

The following table reconciles the contractual balances and carrying amounts of loans:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(in thousands) · ​ ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Contractually receivable​$5,419,880​$5,454,833​
Unearned income​(3,272)​(3,137)​
Unamortized premiums​119​142​
Unaccreted discounts​(737)​(1,003)​
Other net unamortized deferred origination (fees) and costs​(5,584)​(4,506)​
Carrying value of loans​$5,410,406​$5,446,329​

Credit Quality Indicators

The following tables present loans by segment, risk category and, for nonrevolving loans, origination year. For purposes of determining origination year, loan extensions and renewals are generally considered to have originated in the year of extension or renewal unless the transaction is accounted for as a loan modification. Extensions and renewals classified as loan modifications generally retain their original origination year.

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving Loans · ​ · Revolving Loans · ​ · ​ · ​
(in thousands) · ​ · Term Loans Amortized Cost Basis by Origination Year · ​ · Amortized · ​ · Converted · ​ · ​ · ​
As of June 30, 2026 · ​ · 2026 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · Prior · ​ · Cost Basis · ​ · to Term · ​ · Total
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate owner-occupied:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$120,350​$121,742​$49,579​$177,788​$151,938​$391,298​$3​$6,320​$1,019,018
Special Mention​​—​​—​​—​​388​​1,513​​713​​—​​—​​2,614
Substandard​​—​​604​​1,417​​3,117​​2,993​​12,386​​—​​—​​20,517
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$120,350​$122,346​$50,996​$181,293​$156,444​$404,397​$3​$6,320​$1,042,149
YTD Gross Charge-offs​$—​$12​$—​$8​$3​$42​$—​$—​$65
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate nonowner-occupied:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$23,924​$17,414​$10,523​$39,780​$45,221​$134,240​$—​$4,301​$275,403
Special Mention​​105​​—​​—​​—​​—​​—​​—​​—​​105
Substandard​​—​​—​​—​​—​​—​​475​​—​​—​​475
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$24,029​$17,414​$10,523​$39,780​$45,221​$134,715​$—​$4,301​$275,983
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate owner-occupied:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$87,109​$98,177​$36,563​$59,584​$94,957​$219,788​$16,400​$81,677​$694,255
Special Mention​​7,080​​—​​—​​—​​—​​90​​—​​404​​7,574
Substandard​​—​​274​​—​​925​​—​​1,778​​—​​—​​2,977
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$94,189​$98,451​$36,563​$60,509​$94,957​$221,656​$16,400​$82,081​$704,806
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate nonowner-occupied:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$110,290​$70,486​$21,747​$92,064​$124,827​$272,477​$22,210​$89,460​$803,561
Special Mention​​—​​—​​—​​—​​16,435​​—​​—​​—​​16,435
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$110,290​$70,486​$21,747​$92,064​$141,262​$272,477​$22,210​$89,460​$819,996
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate multi-family:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$46,903​$7,358​$12,680​$71,367​$62,192​$84,873​$5,302​$80,934​$371,609
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​4,554​​—​​—​​1,229​​—​​—​​—​​5,783
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$46,903​$11,912​$12,680​$71,367​$63,421​$84,873​$5,302​$80,934​$377,392
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Construction & land development:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$30,731​$118,966​$34,975​$27,000​$563​$2,565​$541​$—​$215,341
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$30,731​$118,966​$34,975​$27,000​$563​$2,565​$541​$—​$215,341
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial & industrial:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$87,307​$121,714​$36,193​$34,425​$31,948​$35,656​$157,010​$22,321​$526,574
Special Mention​​​​​—​​86​​—​​—​​2,745​​75​​—​​2,906
Substandard​​15,635​​—​​259​​60​​1,329​​—​​38​​344​​17,665
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$102,942​$121,714​$36,538​$34,485​$33,277​$38,401​$157,123​$22,665​$547,145
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Lease financing receivables:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$4,951​$5,147​$3,983​$6,221​$998​$37​$—​$—​$21,337
Special Mention​​—​​—​​—​​—​​14​​—​​—​​—​​14
Substandard​​52​​—​​27​​60​​10​​72​​—​​—​​221
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$5,003​$5,147​$4,010​$6,281​$1,022​$109​$—​$—​$21,572
YTD Gross Charge-offs​$—​$—​$—​$—​$1​$—​$—​$—​$1
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving Loans · ​ · Revolving Loans · ​ · ​ · ​ · ​
(in thousands) · ​ · Term Loans Amortized Cost Basis by Origination Year (Continued) · ​ · Amortized · ​ · Converted · ​ · ​ · ​ · ​
As of June 30, 2026 · ​ · 2026 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · Prior · ​ · Cost Basis · ​ · to Term · ​ · Total · ​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Aircraft:​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$25,834​$30,569​$20,751​$40,501​$30,887​$54,187​$—​$—​$202,729​
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Total​$25,834​$30,569​$20,751​$40,501​$30,887​$54,187​$—​$—​$202,729​
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Home equity:​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$—​$—​$—​$—​$—​$—​$423,639​$—​$423,639​
Special Mention​​—​​—​​—​​—​​—​​—​​1,896​​—​​1,896​
Substandard​​—​​—​​—​​—​​—​​—​​4,277​​—​​4,277​
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Total​$—​$—​$—​$—​$—​$—​$429,812​$—​$429,812​
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$22​$—​$22​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer:​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$497​$1,310​$3,683​$1,446​$34​$458​$11,144​$—​$18,572​
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Substandard​​—​​12​​—​​—​​—​​—​​—​​—​​12​
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Total​$497​$1,322​$3,683​$1,446​$34​$458​$11,144​$—​$18,584​
YTD Gross Charge-offs​$3​$12​$1​$—​$—​$4​$733​$—​$753​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Warehouse:​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$—​$—​$—​$—​$—​$—​$614,696​$—​$614,696​
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Total​$—​$—​$—​$—​$—​$—​$614,696​$—​$614,696​
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
TRS:​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$156​$—​$—​$—​$—​$—​$—​$—​$156​
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Total​$156​$—​$—​$—​$—​$—​$—​$—​$156​
YTD Gross Charge-offs​$5,665​$774​$—​$—​$—​$—​$—​$—​$6,439​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
RCS:​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$—​$442​$2,152​$3,111​$524​$145​$133,671​$—​$140,045​
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Total​$—​$442​$2,152​$3,111​$524​$145​$133,671​$—​$140,045​
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$8,180​$—​$8,180​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Grand Total:​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$538,052​$593,325​$232,829​$553,287​$544,089​$1,195,724​$1,384,616​$285,013​$5,326,935​
Special Mention​​7,185​​—​​86​​388​​17,962​​3,548​​1,971​​404​​31,544​
Substandard​​15,687​​5,444​​1,703​​4,162​​5,561​​14,711​​4,315​​344​​51,927​
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—​
Grand Total​$560,924​$598,769​$234,618​$557,837​$567,612​$1,213,983​$1,390,902​$285,761​$5,410,406​
YTD Gross Charge-offs​$5,668​$798​$1​$8​$4​$46​$8,935​$—​$15,460​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving Loans · ​ · Revolving Loans · ​ · ​ · ​
(in thousands) · ​ · Term Loans Amortized Cost Basis by Origination Year · ​ · Amortized · ​ · Converted · ​ · ​ · ​
As of December 31, 2025 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · Cost Basis · ​ · to Term · ​ · Total
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate owner-occupied:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$153,758​$57,359​$208,250​$162,417​$134,290​$292,708​$—​$9,745​$1,018,527
Special Mention​​—​​—​​—​​1,610​​—​​582​​—​​—​​2,192
Substandard​​182​​1,063​​2,185​​3,130​​2,729​​10,072​​—​​—​​19,361
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$153,940​$58,422​$210,435​$167,157​$137,019​$303,362​$—​$9,745​$1,040,080
YTD Gross Charge-offs​$—​$43​$—​$18​$17​$50​$—​$—​$128
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate nonowner-occupied:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$18,769​$13,367​$46,289​$48,701​$62,996​$89,968​$—​$2,640​$282,730
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​516​​—​​—​​516
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$18,769​$13,367​$46,289​$48,701​$62,996​$90,484​$—​$2,640​$283,246
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate owner-occupied:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$103,994​$40,027​$64,149​$101,727​$103,722​$162,831​$13,894​$56,250​$646,594
Special Mention​​752​​1,112​​—​​—​​594​​9,191​​—​​409​​12,058
Substandard​​5,448​​—​​942​​—​​—​​1,906​​—​​—​​8,296
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$110,194​$41,139​$65,091​$101,727​$104,316​$173,928​$13,894​$56,659​$666,948
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate nonowner-occupied:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$77,928​$22,179​$104,436​$134,803​$101,477​$230,556​$19,700​$90,983​$782,062
Special Mention​​676​​—​​—​​16,682​​—​​—​​—​​—​​17,358
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$78,604​$22,179​$104,436​$151,485​$101,477​$230,556​$19,700​$90,983​$799,420
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate multi-family:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$11,117​$12,841​$49,881​$66,953​$45,347​$56,668​$4,910​$83,653​$331,370
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$11,117​$12,841​$49,881​$66,953​$45,347​$56,668​$4,910​$83,653​$331,370
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Construction & land development:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$99,673​$47,328​$86,555​$593​$522​$3,303​$481​$—​$238,455
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$99,673​$47,328​$86,555​$593​$522​$3,303​$481​$—​$238,455
YTD Gross Charge-offs​​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial & industrial:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$139,641​$62,991​$44,005​$41,331​$17,176​$33,515​$153,706​$15,935​$508,300
Special Mention​​—​​569​​—​​—​​1,556​​—​​64​​—​​2,189
Substandard​​88​​334​​73​​1,618​​—​​11,516​​4,411​​344​​18,384
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$139,729​$63,894​$44,078​$42,949​$18,732​$45,031​$158,181​$16,279​$528,873
YTD Gross Charge-offs​​—​$13​$216​$18​$—​$15​$—​$—​​262
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Lease financing receivables:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$5,931​$4,909​$7,469​$1,433​$190​$83​$—​$—​$20,015
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​7​​69​​87​​274​​71​​—​​—​​—​​508
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$5,938​$4,978​$7,556​$1,707​$261​$83​$—​$—​$20,523
YTD Gross Charge-offs​​—​$49​$297​$31​$10​$3​$—​$—​​390
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving Loans · ​ · Revolving Loans · ​ · ​ · ​
(in thousands) · ​ · Term Loans Amortized Cost Basis by Origination Year · ​ · Amortized · ​ · Converted · ​ · ​ · ​
As of December 31, 2025 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · Cost Basis · ​ · to Term · ​ · Total
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Aircraft:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$31,154​$26,092​$47,389​$35,121​$29,828​$33,239​$—​$—​$202,823
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​297​​—​​—​​—​​297
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$31,154​$26,092​$47,389​$35,121​$30,125​$33,239​$—​$—​$203,120
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Home equity:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$—​$—​$—​$—​$—​$—​$408,021​$—​$408,021
Special Mention​​—​​—​​—​​—​​—​​—​​1,957​​—​​1,957
Substandard​​—​​—​​—​​—​​—​​—​​3,660​​—​​3,660
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$—​$—​$—​$—​$—​$—​$413,638​$—​$413,638
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$56​$—​$56
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$1,799​$3,984​$1,840​$58​$25​$566​$12,267​$—​$20,539
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​1​​84​​—​​85
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$1,799​$3,984​$1,840​$58​$25​$567​$12,351​$—​$20,624
YTD Gross Charge-offs​$31​$2​$3​$—​$1​$6​$1,154​$—​$1,197
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Warehouse:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$—​$—​$—​$—​$—​$—​$754,090​$—​$754,090
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$—​$—​$—​$—​$—​$—​$754,090​$—​$754,090
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
TRS:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$32,397​$—​$—​$—​$—​$—​$—​$—​$32,397
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$32,397​$—​$—​$—​$—​$—​$—​$—​$32,397
YTD Gross Charge-offs​$15,501​$9,557​$—​$—​$—​$—​$—​$—​$25,058
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
RCS:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$862​$3,448​$4,490​$674​$42​$310​$103,719​$—​$113,545
Special Mention​​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​$862​$3,448​$4,490​$674​$42​$310​$103,719​$—​$113,545
YTD Gross Charge-offs​$—​$—​$—​$—​$—​$—​$19,131​$—​$19,131
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Grand Total:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk Rating​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass or not rated​$677,023​$294,525​$664,753​$593,811​$495,615​$903,747​$1,470,788​$259,206​$5,359,468
Special Mention​​1,428​​1,681​​—​​18,292​​2,150​​9,773​​2,021​​409​​35,754
Substandard​​5,725​​1,466​​3,287​​5,022​​3,097​​24,011​​8,155​​344​​51,107
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—​​—
Grand Total​$684,176​$297,672​$668,040​$617,125​$500,862​$937,531​$1,480,964​$259,959​$5,446,329
YTD Gross Charge-offs​$15,532​$9,664​$516​$67​$28​$74​$20,341​$—​$46,222

Allowance for Credit Losses on Loans

The following table presents a rollforward of the ACLL portfolio by portfolio segment and class:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ACLL Roll-forward
​ · ​ · ​ · Three Months Ended June 30,
​ · ​ · ​ · 2026 · ​ · 2025
​ · ​ · ​ · Beginning · ​ · ​ · ​ · Charge- · ​ · ​ · ​ · Ending · ​ · ​ · Beginning · ​ · ​ · ​ · Charge- · ​ · ​ · ​ · Ending
(in thousands) · ​ · ​ · Balance · ​ · Provision · ​ · offs · ​ · Recoveries · ​ · Balance · ​ · ​ · Balance · ​ · Provision · ​ · offs · ​ · Recoveries · ​ · Balance
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Traditional Banking:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Owner-occupied​​$10,609​$192​$(11)​$15​$10,805​$10,756​$(142)​$(11)​$23​$10,626
Nonowner-occupied​​​3,508​​(87)​​—​​—​​3,421​​4,025​​(142)​​—​​—​​3,883
Commercial real estate:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Owner-occupied​​​7,584​​271​​—​​2​​7,857​​7,334​​(191)​​—​​—​​7,143
Nonowner-occupied​​​11,973​​12​​—​​—​​11,985​​12,179​​(230)​​—​​3​​11,952
Multi-Family​​​2,812​​384​​—​​—​​3,196​​2,807​​(56)​​—​​—​​2,751
Total commercial real estate​​​22,369​​667​​—​​2​​23,038​​22,320​​(477)​​—​​3​​21,846
Construction & land development​​​8,256​​(1,015)​​—​​—​​7,241​​8,027​​698​​—​​—​​8,725
Commercial & industrial​​​7,481​​(22)​​—​​27​​7,486​​2,616​​(143)​​(18)​​—​​2,455
Lease financing receivables​​​624​​(189)​​—​​24​​459​​1,054​​39​​(127)​​17​​983
Aircraft​​​506​​1​​—​​—​​507​​554​​(24)​​—​​—​​530
Home equity​​​8,873​​53​​(22)​​60​​8,964​​7,626​​454​​—​​26​​8,106
Consumer:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Credit cards​​​957​​(8)​​(3)​​—​​946​​937​​78​​(56)​​31​​990
Overdrafts​​​701​​272​​(317)​​138​​794​​687​​170​​(250)​​49​​656
Automobile loans​​​—​​(2)​​—​​2​​—​​8​​(7)​​—​​1​​2
Other consumer​​​157​​(5)​​(7)​​—​​145​​241​​13​​(8)​​7​​253
Total Traditional Banking​​​64,041​​(143)​​(360)​​268​​63,806​​58,851​​517​​(470)​​157​​59,055
Warehouse lines of credit​​​1,571​​(38)​​—​​—​​1,533​​1,421​​255​​—​​—​​1,676
Total Core Banking​​​65,612​​(181)​​(360)​​268​​65,339​​60,272​​772​​(470)​​157​​60,731
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Republic Processing Group:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Tax Refund Solutions:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Refund Advances​​​6,283​​(1,056)​​(6,367)​​1,140​​—​​25,819​​(3,934)​​(24,893)​​3,008​​—
Other TRS commercial & industrial​​​61​​10​​(72)​​2​​1​​162​​2​​(166)​​2​​—
Republic Credit Solutions​​​19,884​​6,384​​(4,244)​​403​​22,427​​20,050​​4,983​​(4,384)​​380​​21,029
Total Republic Processing Group​​​26,228​​5,338​​(10,683)​​1,545​​22,428​​46,031​​1,051​​(29,443)​​3,390​​21,029
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total​​$91,840​$5,157​$(11,043)​$1,813​$87,767​$106,303​$1,823​$(29,913)​$3,547​$81,760
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ACLL Roll-forward
​ · ​ · ​ · Six Months Ended June 30,
​ · ​ · ​ · 2026 · ​ · 2025
​ · ​ · ​ · Beginning · ​ · ​ · ​ · Charge- · ​ · ​ · ​ · Ending · ​ · ​ · Beginning · ​ · ​ · ​ · Charge- · ​ · ​ · ​ · Ending
(in thousands) · ​ · ​ · Balance · ​ · Provision · ​ · offs · ​ · Recoveries · ​ · Balance · ​ · ​ · Balance · ​ · Provision · ​ · offs · ​ · Recoveries · ​ · Balance
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Traditional Banking:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Owner-occupied​​$10,844​$(41)​$(65)​$67​$10,805​$10,849​$(257)​$(29)​$63​$10,626
Nonowner-occupied​​​3,542​​(121)​​—​​—​​3,421​​4,140​​(257)​​—​​—​​3,883
Commercial real estate:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Owner-occupied​​​7,207​​646​​—​​4​​7,857​​7,319​​(176)​​—​​—​​7,143
Nonowner-occupied​​​11,690​​295​​—​​—​​11,985​​12,523​​(574)​​—​​3​​11,952
Multi-Family​​​2,860​​336​​—​​—​​3,196​​2,714​​37​​—​​—​​2,751
Total commercial real estate​​​21,757​​1,277​​—​​4​​23,038​​22,556​​(713)​​—​​3​​21,846
Construction & land development​​​8,117​​(876)​​—​​—​​7,241​​8,227​​498​​—​​—​​8,725
Commercial & industrial​​​7,403​​53​​—​​30​​7,486​​2,527​​(54)​​(18)​​—​​2,455
Lease financing receivables​​​718​​(301)​​(1)​​43​​459​​1,117​​(18)​​(138)​​22​​983
Aircraft​​​507​​—​​—​​—​​507​​565​​(35)​​—​​—​​530
Home equity​​​8,629​​291​​(22)​​66​​8,964​​7,378​​701​​—​​27​​8,106
Consumer:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Credit cards​​​957​​(6)​​(6)​​1​​946​​1,379​​(347)​​(92)​​50​​990
Overdrafts​​​971​​344​​(727)​​206​​794​​724​​269​​(440)​​103​​656
Automobile loans​​​—​​(4)​​—​​4​​—​​11​​(11)​​—​​2​​2
Other consumer​​​217​​(54)​​(20)​​2​​145​​283​​(28)​​(24)​​22​​253
Total Traditional Banking​​​63,662​​562​​(841)​​423​​63,806​​59,756​​(252)​​(741)​​292​​59,055
Warehouse lines of credit​​​1,882​​(349)​​—​​—​​1,533​​1,374​​302​​—​​—​​1,676
Total Core Banking​​​65,544​​213​​(841)​​423​​65,339​​61,130​​50​​(741)​​292​​60,731
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Republic Processing Group:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Tax Refund Solutions:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Refund Advances​​​296​​4,262​​(6,367)​​1,809​​—​​9,793​​11,401​​(24,893)​​3,699​​—
Other TRS commercial & industrial​​​37​​34​​(72)​​2​​1​​68​​94​​(165)​​3​​—
Republic Credit Solutions​​​19,475​​10,428​​(8,180)​​704​​22,427​​20,987​​7,950​​(8,638)​​730​​21,029
Total Republic Processing Group​​​19,808​​14,724​​(14,619)​​2,515​​22,428​​30,848​​19,445​​(33,696)​​4,432​​21,029
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total​​$85,352​$14,937​$(15,460)​$2,938​$87,767​$91,978​$19,495​$(34,437)​$4,724​$81,760
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​

The cumulative loss rates used in estimating the Company’s ACLL as of June 30, 2026 were primarily derived from static pool analyses for each loan pool based on the Company’s loss experience from 2013 through 2026, supplemented by qualitative factor adjustments reflecting current conditions and reasonable and supportable forecasts. The ACLL model incorporates aone-year forecast period for unemployment and CRE vacancy rates.

The ACLL also includes estimated losses for loans evaluated individually, including collateral dependent loans and loans that do not share similar risk characteristics with pooled loans, such as certain loan modifications. During the second quarter of 2025, the Company implemented, as a practical expedient, a minimum loan balance threshold for individually evaluating loans with risk ratings of Special Mention or worse. The adoption of this threshold resulted in a $518,000 reduction to the Provision during the three and six months ended June 30, 2025.

Nonperforming Loans and Nonperforming Assets

The following table presents information regarding nonperforming loans, nonperforming assets, and select credit quality ratios:

​​​​​​​​​
(dollars in thousands) · ​ ​ ​ · June 30, 2026 · ​ · December 31, 2025 · ​ ​ ​
​​​​​​​​​
Loans on nonaccrual status*​$30,645​​$23,806​
Loans past due 90-days-or-more and still on accrual**​83​​161​
Total nonperforming loans​30,728​​23,967​
Other real estate owned​843​​1,277​
Total nonperforming assets​$31,571​​$25,244​
​​​​​​​​​
Credit Quality Ratios - Total Company:​​​​​​​​
​​​​​​​​​
Nonperforming loans to total loans​0.57%​0.44%
Nonperforming assets to total loans (including OREO)​0.58​​0.46​
Nonperforming assets to total assets​0.45​​0.36​
​​​​​​​​​
Credit Quality Ratios - Core Bank:​​​​​​​​
​​​​​​​​​
Nonperforming loans to total loans​0.58%​0.45%
Nonperforming assets to total loans (including OREO)​0.60​​0.47​
Nonperforming assets to total assets​0.49​​0.38​
*Loans on nonaccrual status include collateral-dependent loans.
**Loans past due 90-days-or-more and still accruing consist of smaller balance consumer loans.

The following table presents nonaccrual loans and loans past due 90-days-or-more and still accruing by portfolio segment and class:

​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Past Due 90-Days-or-More
​ · ​ · Nonaccrual · ​ · ​ · and Still Accruing Interest*
(in thousands) · ​ ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025 · ​ · ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​​​​​​​​​​​​​​
Traditional Banking:​​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​​
Owner-occupied​$20,053​$18,894​​$—​$—
Nonowner-occupied​475​119​​—​—
Commercial real estate:​​​​​​​​​
Owner-occupied​​722​377​​—​—
Nonowner-occupied​​—​—​​—​—
Multi-family​​4,554​​—​​​—​​—
Construction & land development​—​—​​—​—
Commercial & industrial​391​344​​—​—
Lease financing receivables​171​49​​—​—
Aircraft​​—​​—​​​—​​—
Home equity​4,268​3,727​​—​—
Consumer:​​​​​​​​​​​​​
Credit cards​—​—​​4​—
Overdrafts​—​—​​—​—
Automobile loans​—​—​​—​—
Other consumer​11​296​​—​—
Total Traditional Banking​​30,645​​23,806​​​4​​—
Warehouse lines of credit​—​—​​—​—
Total Core Banking​​30,645​​23,806​​​4​​—
​​​​​​​​​​​​​​
Republic Processing Group:​​​​​​​​​​​​​
Tax Refund Solutions:​​​​​​​​​​​​​
Refund Advances​​—​​—​​​—​​—
Other TRS commercial & industrial​—​—​​—​—
Republic Credit Solutions​​—​​—​​​79​​161
Total Republic Processing Group​​—​​—​​​79​​161
​​​​​​​​​​​​​​
Total​$30,645​$23,806​​$83​$161

*Loans past due 90-days-or-more and still accruing consist of smaller balance consumer loans.

The following tables present nonaccrual loans details by portfolio class:

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · As of June 30, 2026 · ​ · June 30, 2026 · ​ · June 30, 2026
​ · ​ ​ ​ · Nonaccrual · ​ ​ ​ · Nonaccrual · ​ ​ ​ · ​ · Total · ​ · Interest Income · ​ ​ ​ · Interest Income
​ · ​ · Loans with · ​ · Loans without · ​ · ​ · Nonaccrual · ​ · Recognized · ​ · Recognized
(in thousands) · ​ · ACLL · ​ · ACLL · ​ · ​ · Loans · ​ · on Nonaccrual Loans* · ​ · on Nonaccrual Loans*
​​​​​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​​​​
Owner-occupied​$353​$19,700​$20,053​$288​$527
Nonowner-occupied​367​​108​​475​​3​​20
Commercial real estate:​​​​​​​​​​​​​​
Owner-occupied​​722​​—​​722​​20​​40
Nonowner-occupied​​—​​—​​—​​—​​—
Multi-family​​—​​4,554​​4,554​​75​​101
Construction & land development​—​​—​​—​​—​​—
Commercial & industrial​344​​47​​391​​1​​1
Lease financing receivables​—​​171​​171​​—​​—
Aircraft​​—​​—​​—​​—​​—
Home equity​—​​4,268​​4,268​​96​​183
Consumer​​—​​11​​11​​3​​3
Total​$1,786​$28,859​$30,645​$486​$875

*Includes interest income for loans on nonaccrual as of the beginning of the period that were paid off during the period.

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · As of December 31, 2025 · ​ · June 30, 2025 · ​ · June 30, 2025
​ · ​ ​ ​ · Nonaccrual · ​ ​ ​ · Nonaccrual · ​ ​ ​ · ​ · Total · ​ · Interest Income · ​ ​ ​ · Interest Income
​ · ​ · Loans with · ​ · Loans without · ​ · ​ · Nonaccrual · ​ · Recognized · ​ · Recognized
(in thousands) · ​ · ACLL · ​ · ACLL · ​ · ​ · Loans · ​ · on Nonaccrual Loans* · ​ · on Nonaccrual Loans*
​​​​​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​​​​
Owner-occupied​$—​$18,894​$18,894​$307​$675
Nonowner-occupied​—​​119​​119​​3​​20
Commercial real estate:​​​​​​​​​​​​​​
Owner-occupied​​377​​—​​377​​24​​72
Nonowner-occupied​​—​​—​​—​​4​​8
Multi-family​​—​​—​​—​​4​​4
Construction & land development​—​​—​​—​​—​​—
Commercial & industrial​344​​—​​344​​16​​21
Lease financing receivables​—​​49​​49​​—​​—
Aircraft​​—​​—​​—​​—​​—
Home equity​—​​3,727​​3,727​​104​​179
Consumer​​—​​296​​296​​37​​58
Total​$721​$23,085​$23,806​$499​$1,037

*Includes interest income for loans on nonaccrual as of the beginning of the period that were paid off during the period.

Nonaccrual loans and loans past due 90 days or more and still accruing interest include smaller-balance, primarily retail, homogeneous loan portfolios. Nonaccrual loans are generally restored to accrual status when all contractually due principal and interest have been brought current, remain current forsix consecutive months, and collection of future contractual payments is reasonably assured. Modified loans classified as nonaccrual are evaluated individually for restoration to accrual status based on performance under the modified terms and other relevant credit factors.

Delinquent Loans

The following tables present the aging of the recorded investment in loans by portfolio segment and class:

​​​​​​​​​​​​​​​​​​​
​​ ​ ​30 - 59​ ​ ​60 - 89​ ​ ​90 or More​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​
​Days​Days​Days​Total​Total​​​
June 30, 2026 (dollars in thousands)​Delinquent​Delinquent​Delinquent*​Delinquent**​Current​Total
​​​​​​​​​​​​​​​​​​​
Traditional Banking:​​​​​​​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​​​​​​​
Owner-occupied​$4,526​$1,034​$2,851​$8,411​$1,033,738​$1,042,149
Nonowner-occupied​—​237​—​237​275,746​275,983
Commercial real estate:​​​​​​​​​​​​​​​​
Owner-occupied​​—​​—​​—​​—​​704,806​​704,806
Nonowner-occupied​​—​​—​​—​​—​​819,996​​819,996
Multi-family​​—​​4,554​​—​​4,554​​372,838​​377,392
Construction & land development​—​—​—​—​215,341​215,341
Commercial & industrial​6​47​344​397​546,748​547,145
Lease financing receivables​577​780​145​1,502​20,070​21,572
Aircraft​​—​​—​​—​​—​​202,729​​202,729
Home equity​1,205​1,048​975​3,228​426,584​429,812
Consumer:​​​​​​​​​​​​​​​​​​
Credit cards​—​—​4​4​11,418​11,422
Overdrafts​48​16​17​81​744​825
Automobile loans​—​—​—​—​645​645
Other consumer​20​2​—​22​5,670​5,692
Total Traditional Banking​​6,382​​7,718​​4,336​​18,436​​4,637,073​​4,655,509
Warehouse lines of credit​—​—​—​—​614,696​614,696
Total Core Banking​​6,382​​7,718​​4,336​​18,436​​5,251,769​​5,270,205
​​​​​​​​​​​​​​​​​​​
Republic Processing Group:​​​​​​​​​​​​​​​​​​
Tax Refund Solutions:​​​​​​​​​​​​​​​​​​
Refund Advances​​—​—​—​—​—​—
Other TRS commercial & industrial​—​—​—​—​156​156
Republic Credit Solutions​​8,068​1,907​79​10,054​129,991​140,045
Total Republic Processing Group​​8,068​​1,907​​79​​10,054​​130,147​​140,201
​​​​​​​​​​​​​​​​​​​
Total​$14,450​$9,625​$4,415​$28,490​$5,381,916​$5,410,406
Delinquency ratio***​0.27%0.18%0.08%0.53%​​​​​

*All loans past due 90-days-or-more, excluding small balance consumer loans, were on nonaccrual status.

**Delinquent status may be determined by either the number of days past due or number of payments past due.

***Represents total loans 30-days-or-more past due by aging category divided by total loans.

​​​​​​​​​​​​​​​​​​​
​​ ​ ​30 - 59​ ​ ​60 - 89​ ​ ​90 or More​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​
​Days​Days​Days​Total​Total​​​
December 31, 2025 (dollars in thousands)​Delinquent​Delinquent​Delinquent*​Delinquent**​Current​Total
​​​​​​​​​​​​​​​​​​​
Traditional Banking:​​​​​​​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​​​​​​​
Owner-occupied​$4,770​$2,140​$2,118​$9,028​$1,031,052​$1,040,080
Nonowner-occupied​—​—​—​—​283,246​283,246
Commercial real estate:​​​​​​​​​​​​​​​
Owner-occupied​​—​​—​​—​​—​​666,948​​666,948
Nonowner-occupied​​—​​—​​—​​—​​799,420​​799,420
Multi-family​​—​​—​​—​​—​​331,370​​331,370
Construction & land development​—​—​—​—​238,455​238,455
Commercial & industrial​11​—​344​355​528,518​528,873
Lease financing receivables​4​—​49​53​20,470​20,523
Aircraft​​—​​—​​—​​—​​203,120​​203,120
Home equity​3,082​327​937​4,346​409,292​413,638
Consumer:​​​​​​​​​​​​​​​​​​
Credit cards​—​—​—​—​10,711​10,711
Overdrafts​67​52​4​123​848​971
Automobile loans​—​—​—​—​738​738
Other consumer​17​3​—​20​8,184​8,204
Total Traditional Banking​​7,951​​2,522​​3,452​​13,925​​4,532,372​​4,546,297
Warehouse lines of credit​—​—​—​—​754,090​754,090
Total Core Banking​​7,951​​2,522​​3,452​​13,925​​5,286,462​​5,300,387
​​​​​​​​​​​​​​​​​​​
Republic Processing Group:​​​​​​​​​​​​​​​​​​
Tax Refund Solutions:​​​​​​​​​​​​​​​​​​
Refund Advances​​—​—​—​—​12,924​12,924
Other TRS commercial & industrial​—​—​—​—​19,473​19,473
Republic Credit Solutions​​6,947​1,830​161​8,938​104,607​113,545
Total Republic Processing Group​​6,947​​1,830​​161​​8,938​​137,004​​145,942
​​​​​​​​​​​​​​​​​​​
Total​$14,898​$4,352​$3,613​$22,863​$5,423,466​$5,446,329
Delinquency ratio***​0.27%0.08%0.07%0.42%​​​​​

*All loans past due 90-days-or-more, excluding smaller balance consumer loans, were on nonaccrual status.

**Delinquent status may be determined by either the number of days past due or number of payments past due.

***Represents total loans 30-days-or-more past due by aging category divided by total loans.

Collateral-Dependent Loans

The following table presents the amortized cost basis of collateral-dependent loans by Traditional Banking portfolio class:

​​​​​​​​​​​​​
​ · ​ · June 30, 2026 · ​ · December 31, 2025
​ · ​ · Secured · ​ ​ ​ · Secured · ​ · Secured · ​ ​ ​ · Secured
​ · ​ · by Real · ​ · by Personal · ​ · by Real · ​ · by Personal
(in thousands) · ​ · Estate · ​ · Property · ​ · Estate · ​ · Property
​​​​​​​​​​​​​
Traditional Banking:​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​
Owner-occupied​$20,517​$—​$19,343​$—
Nonowner-occupied​475​—​535​—
Commercial real estate:​​​​​​​​
Owner-occupied​​3,387​​—​​8,296​​—
Nonowner-occupied​​—​​—​​—​​—
Multi-family​​5,783​​—​​—​​—
Construction & land development​—​—​—​—
Commercial & industrial​—​—​—​—
Lease financing receivables​—​235​—​508
Aircraft​​—​—​​—​297
Home equity​4,277​—​3,659​—
Consumer​​—​11​​—​1
Total Traditional Banking​$34,439​$246​$31,833​$806

Collateral-Dependent Loans and Loan Modifications

When management determines that a loan is collateral dependent and foreclosure is probable, expected credit losses are measured using the fair value of the collateral as of the reporting date, adjusted for estimated selling costs, when applicable. Collateral-dependent loans are generally secured by real estate or personal property. If the fair value of the collateral, net of estimated selling costs, is insufficient to cover the recorded investment, the loan is charged down to that amount. Estimated selling costs generally range from 10% to 13% and are based on annual studies performed by the Company.

In accordance with the Bank’s charge-off policy, all or a portion of a collateral-dependent loan is charged off when the Bank concludes that the full amount of contractual principal and interest is not expected to be collected.

A loan modification occurs when, due to a borrower’s financial difficulties, the Bank grants a concession it would not otherwise consider. Most modifications involve changes to the loan’s original terms, including, depending on the borrower’s circumstances, temporary payment reductions requiring only interest and escrow payments (if applicable), reductions in the contractual interest rate, extensions of the maturity date, or a combination thereof.

The ACLL incorporates an estimate of lifetime expected credit losses using historical loss information. The Company utilizes a static pool loss rate methodology to estimate expected losses for pooled loans. From time to time, the Company modifies loans for borrowers experiencing financial difficulty through principal forgiveness, repayment term extensions, interest rate reductions, or other-than-insignificant payment delays. Because expected credit losses associated with these loans are generally captured within the ACLL methodology, loan modifications typically do not result in an immediate adjustment to the ACLL unless the loan is individually evaluated and the modification affects the specific reserve allocation. If principal forgiveness is granted, the forgiven amount is charged off against the ACLL.

Accruing modified loans are evaluated for nonaccrual classification based on the borrower’s financial condition and demonstrated ability to perform under the modified terms. Loans that are modified while on nonaccrual status generally remain on nonaccrual until sustained performance under the modified terms supports a return to accrual status.

As of June 30, 2026, and December 31, 2025, collateral dependent loans totaled $35 million and $33 million.

As of June 30, 2026 outstanding collateral dependent loan modificationsto borrowers experiencing financial difficulty totaled$420,000.

Loan Modifications –2026:

During the second quarter of 2026, the Company modifiedtwo loans for borrowers experiencing financial difficulty with an aggregate amortized cost basis of$420,000, primarily consisting of a$367,000 RRE owner-occupied loan deferred 10 months and a$52,000 C&I loan extended three months.

During the first quarter of 2026, the Company modified five loans for borrowers experiencing financial difficulty with an aggregate amortized cost basis of$9 million. The modifications primarily consisted of a$7 million CRE owner-occupied loan extended seven months and a$2 million C&I loan extended 40 months. During the second quarter of 2026, the$7 million CRE owner-occupied loan was refinanced by the Bank at market terms and collateralized by additional security.

Loan Modifications –2025:

During the second quarter of 2025, the Company modifiedtwo loans for borrowers experiencing financial difficulty with an amortized cost basis of$4 million, primarily consisting ofone CRE nonowner-occupied loan, with an amortized cost basis of$4 million extended 12 months.

During the fourth quarter of 2025, the Company modified seven loans for borrowers experiencing financial difficulty with an aggregate amortized cost basis of$13 million, primarily consisting oftwo CRE owner-occupied loans, with a total amortized cost basis of$5 million, which were extended three months andone CRE owner-occupied loan, with an amortized cost basis of$7 million, was extendedsix months.

During the six months ended June 30, 2026 and 2025, there wereno payment defaults by borrowers experiencing financial difficulty related to loans that were modified in the prior 12 months.

Foreclosures

The following table presents the carrying amount of foreclosed RRE and CRE held by the Bank as a result of obtaining physical possession of the underlying collateral.

​​​​​​​​
(in thousands) · ​ · June 30, 2026 · ​ · December 31, 2025
​​​​​​​​
Residential real estate$—$244​
Commercial real estate​​843​​1,033​
Total other real estate owned​$843$1,277​

The following table presents the recorded investment in consumer mortgage loans secured by RRE that were in the process of formal foreclosure proceedings in accordance with the requirements of the applicable jurisdictions.

​ · ​ · ​ · ​ · ​ · ​ · ​
(in thousands) · ​ ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​ · ​ · ​ · ​ · ​ · ​ · ​
Recorded investment in consumer residential real estate mortgage loans in the process of foreclosure$4,546$3,148

Refund Advances

The Company’s TRS segment offered (i) its RA product during the firsttwo months of 2026, along with its ERA product during December 2025 and the first two weeks of 2026 for the 2026 Tax Season and (ii) its RA product during the firsttwo months of 2025, along with its ERA product during December 2024 and the first two weeks of 2025 for the 2025 Tax Season. The ERA originations during December 2025 and the first two weeks of 2026 were made in relation to estimated tax returns that were anticipated to be filed during the first quarter 2026 Tax Season, while the ERA originations during December 2024 and the first two weeks of 2025 were made in relation to estimated tax returns that were anticipated to be filed during the first quarter 2025 Tax Season. Each year, all unpaid RAs, including ERAs, are charged-off at June 30 th, and each quarter thereafter, any credits to the Provision for ERAs/RAs, are recorded as recoveries of previously charged-off accounts.

The following table presents information regarding calendar year ERA/RA activity:

​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended · ​
​ · ​ ​ ​ · June 30, · ​ ​ ​ · June 30, · ​
(dollars in thousands) · ​ ​ ​ · 2026 · ​ · 2025 · ​ ​ ​ · 2026 · ​ · 2025 · ​
​​​​​​​​​​​​​​​​​​
ERAs/RAs originated$—​​$—​$246,396​​$662,556​​
Net (credit) charge to the Provision for ERAs/RAs​(1,056)​​​(3,934)​​4,262​​​11,401​​
Provision as a percentage of ERAs/RAs originated​​NA​​​NA​​​1.73%​​1.72%​
Net ERA/RA charge-offs$5,227​​$21,885​$4,558​​$21,194​​
Net ERA/RA charge-offs to total originations​​NA​​​NA​​​1.85%​​3.20%​

**5.**DEPOSITS

The following table presents the composition of the deposit portfolio by portfolio segment:

​​​​​​​​
(in thousands) · ​ ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​​​​​​​​
Core Bank:​​​​​​​
Demand​$1,164,278​$1,128,255​
Money market​1,532,292​1,497,561​
Savings​215,327​217,723​
Reciprocal money market​228,226​224,731​
Individual retirement accounts (1)​35,256​34,349​
Time deposits, $250 and over (1)​184,215​156,283​
Other certificates of deposit (1)​300,146​290,087​
Reciprocal time deposits (1)​68,814​70,729​
Wholesale brokered deposits (1)​​87,484​​87,420​
Total Core Bank interest-bearing deposits​3,816,038​3,707,138​
Total Core Bank noninterest-bearing deposits​​1,168,030​​1,102,041​
Total Core Bank deposits​​4,984,068​​4,809,179​
​​​​​​​​
Republic Processing Group:​​​​​​​
Wholesale brokered deposits (1)​​14,164​​12,734​
Interest-bearing prepaid card deposits​​452,897​​286,841​
Money market​​19,939​​22,973​
Total RPG interest-bearing deposits​​487,000​​322,548​
​​​​​​​​
Noninterest-bearing prepaid card deposits​​9,403​​5,228​
Other noninterest-bearing deposits​​71,271​​66,192​
Total RPG noninterest-bearing deposits​​80,674​​71,420​
Total RPG deposits​​567,674​​393,968​
​​​​​​​​
Total deposits​$5,551,742​$5,203,147​
(1)Represents time deposits.

**6.**SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

SSUAR consists of short-term excess funds from correspondent banks, repurchase agreements, and overnight liabilities to deposit clients arising from the Bank's treasury management program. While similar to deposits in their transactional nature, these client liabilities are structured as repurchase agreements. Repurchase agreements collateralized by securities are accounted for as financings; accordingly, the underlying securities remain recorded as assets, while the related repurchase obligations are recorded as liabilities. The pledged securities are held by a safekeeping agent under the Bank's control.

As of June 30, 2026 and December 31, 2025, all SSUAR had overnight maturities.

The following table presents information regarding SSUAR:

​​​​​​​​​​
(dollars in thousands) · ​ ​ ​ · June 30, 2026 · ​ · ​ · December 31, 2025 · ​ ​ ​ · ​
​​​​​​​​​​
Outstanding balance at end of period​$68,615​​$88,504​​
Weighted average interest rate at end of period​0.43%​0.39%​
​​​​​​​​​​
Fair value of securities pledged:​​​​​​​​​
U.S. Treasury securities and U.S. Government agencies​$110,235​​$130,940​​
Total securities pledged​$110,235​​$130,940​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Three Months Ended · ​ · ​ · Six Months Ended · ​
​ · June 30, · ​ · ​ · June 30, · ​
(dollars in thousands)2026​ ​ ​​2025​ ​ ​​2026​​2025​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Average outstanding balance during the period$82,507​$87,760​​$85,888​$98,202​​
Weighted average interest rate during the period​0.43%​​0.64%​​0.42%​​0.57%​
Maximum outstanding at any month end during the period$90,541​$94,775​​$90,541​$112,826​​

**7.**FEDERAL HOME LOAN BANK ADVANCES

The following table presents information related to FHLB advances outstanding:

​ · ​ · ​ · ​ · ​ · ​ · ​
(in thousands)​ ​ ​June 30, 2026​ ​ ​December 31, 2025
​ · ​ · ​ · ​ · ​ · ​ · ​
Overnight advances​$—​$130,000
Fixed interest rate advances​157,000​376,000
Total FHLB advances​$157,000​$506,000

Each FHLB advance is payable at maturity. Fixed-rate advances are generally subject to prepayment penalties if repaid prior to their contractual maturity date.

FHLB advances are collateralized by a blanket pledge of eligible real estate loans. As of June 30, 2026, and December 31, 2025, Republic had available borrowing capacity of $884 million and $646 million from the FHLB. In addition to its borrowing capacity with the FHLB, Republic also had unsecured lines of credit totaling $100 million with various financial institutions at June 30, 2026, and December 31, 2025.

The following table presents aggregate contractual principal maturities and the weighted-average cost of FHLB advances outstanding:

​​​​​​​
​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Weighted
​ · ​ · ​ · ​ · ​ · Average
Year (dollars in thousands) · ​ · Principal · ​ · Rate
​​​​​​​
2026$30,0004.82%
2027​121,000​3.47​
2030​​5,000​—​
2031​1,000—​
Total​$157,0003.60%

As disclosed in the*“Interest Rate Swaps”* footnote, the Bank extended$100 million of FHLB advances during the second quarter of 2024 through a third-party interest rate swap transaction. The swap effectively fixed the annualized cost of the related advances at 4.42% over afive-year term. Including the effects of applicable interest rate swaps, the weighted-average cost of all FHLB advances was 3.84%.

Due to their nature, the Bank considers average balance information more meaningful than period-end balances for its overnight borrowings from the FHLB.

The following table presents information related to overnight FHLB advances outstanding:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended · ​ · Six Months Ended · ​
​ · ​ · June 30, · ​ · June 30, · ​
(dollars in thousands) · ​ ​ ​ · 2026 · ​ · 2025 · ​ · 2026 · ​ ​ ​ · ​ · 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Average outstanding balance during the period$6,209​$—​$36,796​$74,972​
Weighted average interest rate during the period​​3.76%​​—%​​3.76%​​4.45%
Maximum outstanding at any month end during the period$35,000​$—​$210,000​$428,000​

The following table presents real estate loans pledged as collateral for advances and letters of credit from the FHLB:

​​​​​​​​
(in thousands) · ​ ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​​​​​​​​
First-lien, single family residential real estate​$1,112,985​$1,136,838​
Home equity lines of credit​366,653​355,875​
Multi-family commercial real estate​86,243​92,167​
Commercial real estate​​124,870​​260,789​

**8.**COMMITMENTS AND CONTINGENT LIABILITIES

Commitments to Extend Credit

The Company is party to financial instruments with OBS credit risk in the normal course of business. These financial instruments primarily consist of commitments to extend credit and standby letters of credit. The contractual or notional amounts of these instruments represent the Company’s potential future obligations. The creditworthiness of counterparties is evaluated on a case-by-case basis in accordance with the Company’s credit policies. Depending on the results of the credit evaluation, collateral may be required and can include business assets of commercial borrowers, as well as personal property and real estate of individual borrowers or guarantors.

The Company also extends binding commitments to current and prospective borrowers. Such commitments generally provide for financing during a specified period of time and may be subject to specified terms and conditions. The Company’s risk under these commitments is limited by the contractual provisions of the agreements. For example, the Company may not be obligated to advance funds if the borrower’s financial condition deteriorates or if the borrower fails to comply with applicable covenants or other contractual requirements.

Approved but unfunded loan commitments expose the Company to credit, liquidity, and interest rate risk. Borrowers may draw on available commitments and require funding, while increases in market interest rates above committed rates may adversely affect the profitability of such commitments. However, because a portion of commitments is expected to expire without being drawn, the total contractual amount outstanding does not necessarily represent the Company's future funding obligations.

The following table presents the Company’s lending-related commitments, excluding Mortgage Banking loan commitments:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(in thousands)​ ​ ​June 30, 2026​ ​ ​December 31, 2025​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Unused warehouse lines of credit​$552,804​$436,909​
Unused home equity lines of credit​502,995​487,822​
Unused loan commitments - other​1,194,705​1,203,211​
Standby letters of credit​13,040​10,385​
Total commitments​$2,263,544​$2,138,327​

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a borrower to a third party. The credit risk associated with these instruments is substantially the same as that involved in extending loans and other commitments to extend credit. Standby letters of credit also expose the Company to liquidity risk, as funding may be required upon demand by the beneficiary. The Company does not consider this liquidity risk to be material.

The following tables present a roll-forward of the ACLC:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ACLC Roll-forward
​ · ​ · ​ · Three Months Ended June 30,
​ · ​ · ​ · 2026 · ​ · 2025
​ · ​ · ​ · Beginning · ​ · ​ · ​ · Charge- · ​ · ​ · ​ · Ending · ​ · Beginning · ​ · ​ · ​ · Charge- · ​ · ​ · ​ · Ending
(in thousands) · ​ · ​ · Balance · ​ · Provision · ​ · offs · ​ · Recoveries · ​ · Balance · ​ · Balance · ​ · Provision · ​ · offs · ​ · Recoveries · ​ · Balance
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Unused Loan Commitments​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Warehouse lines of credit​​$62​$26​$—​$—​$88​$105​$(13)​$—​$—​$92
Home equity lines of credit​​​223​​33​​—​​—​​256​​199​​(4)​​—​​—​​195
Construction lines of credit​​​679​​—​​—​​—​​679​​737​​(34)​​—​​—​​703
RCS lines of credit​​​250​​50​​—​​—​​300​​190​​30​​—​​—​​220
Loan commitments - other​​​316​​(69)​​—​​—​​247​​279​​11​​—​​—​​290
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total​​$1,530​$40​$—​$—​$1,570​$1,510​$(10)​$—​$—​$1,500
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ACLC Roll-forward
​ · ​ · ​ · Six Months Ended June 30,
​ · ​ · ​ · 2026 · ​ · 2025
​ · ​ · ​ · Beginning · ​ · ​ · ​ · Charge- · ​ · ​ · ​ · Ending · ​ · Beginning · ​ · ​ · ​ · Charge- · ​ · ​ · ​ · Ending
(in thousands) · ​ · ​ · Balance · ​ · Provision · ​ · offs · ​ · Recoveries · ​ · Balance · ​ · Balance · ​ · Provision · ​ · offs · ​ · Recoveries · ​ · Balance
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Unused Loan Commitments​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Warehouse lines of credit​​$73​$15​$—​$—​$88​$79​$13​$—​$—​$92
Home equity lines of credit​​​189​​67​​—​​—​​256​​183​​12​​—​​—​​195
Construction lines of credit​​​585​​94​​—​​—​​679​​677​​26​​—​​—​​703
RCS lines of credit​​​230​​70​​—​​—​​300​​300​​(80)​​—​​—​​220
Loan commitments - other​​​373​​(126)​​—​​—​​247​​251​​39​​—​​—​​290
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total​​$1,450​$120​$—​$—​$1,570​$1,490​$10​$—​$—​$1,500
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​

**9.**FAIR VALUE

Fair value represents the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date in the principal, or most advantageous, market. The fair value hierarchy prioritizes the inputs used in measuring fair value into the following three levels:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2: Significant other observable inputs, including quoted prices for similar assets or liabilities; quoted prices in markets that are not active; and other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing an asset or liability.

Authoritative accounting guidance requires maximizing the use of observable inputs and minimizing the use of unobservable inputs when measuring fair value. When limited or no observable market data exists, the Company develops estimates based on available information, including the characteristics of the asset or liability, current economic and market conditions, and other relevant factors. Accordingly, fair value estimates are inherently subjective and may not be realized in an actual sale or immediate settlement of the related asset or liability.

The Bank used the following valuation techniques and significant assumptions to estimate the fair value of its financial instruments:

**Available-for-sale debt securities:**Except for U.S. Treasury securities and the Bank’s TRUP investment, the fair value of AFS debt securities is generally determined using matrix pricing, a valuation technique that relies on the securities' relationships to benchmark securities with observable market prices rather than quoted prices for the specific securities (Level 2 inputs).

The fair value of U.S. Treasury securities is based on quoted market prices in active markets (Level 1 inputs).

As of June 30, 2026 and December 31, 2025, the Company ownedone nominal private-label MBS classified as AFS with an amortized cost of $0 at both dates. At December 31, 2025, the Bank classified this MBS as a Level 3 and utilized an income valuation model (present value model) approach in determining the fair value of this security. Beginning in 2026, due to the insignificance of the position, the Company elected not to obtain Level 3 pricing.

As of June 30, 2026, due to the investment's illiquidity and the limited availability of observable market inputs, the TRUP investment is classified within Level 3 of the fair value hierarchy.

Equity securities with readily determinable fair value: The fair value of the Company’s FHLMC preferred stock is determined based on market prices of similar securities and is classified within Level 2 of the fair value hierarchy.

Mortgage loans held for sale, at fair value: The fair value of mortgage loans HFS is based on quoted secondary market prices and is classified within Level 2 of the fair value hierarchy.

Consumer loans held for sale, at fair value: The fair value of consumer loans HFS is based primarily on contractual sales terms and other unobservable inputs and is therefore classified within Level 3 of the fair value hierarchy.

Mortgage banking derivatives: Mortgage banking derivatives consist primarily of mandatory forward sales contracts and interest rate lock commitments. Fair value is determined using market-based pricing obtained from broker-dealers and other observable market inputs. Because the valuation relies principally on observable inputs, these instruments are classified within Level 2 of the fair value hierarchy.

Interest rate swap agreements: Interest rate swaps are recorded at fair value on a recurring basis. The Company values its interest rate swaps using a third-party valuation service and classifies such valuations as Level 2. Valuations of these interest rate swaps are also received from the relevant dealer counterparty and validated against the Company’s calculations. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities.

Discussion of assets measured at fair value on anon-recurring basis follows:

Collateral-dependent loans: Collateral-dependent loans generally reflect partial charge-downs to fair value, which is typically determined using recent real estate appraisals or BPOs. These valuations may utilize one or more approaches, including comparable sales and income-based methodologies. Significant adjustments may be applied by the independent valuation specialists to account for differences between the subject property and comparable market data. As a result, the valuation of real estate collateral generally relies on significant unobservable inputs and is classified within Level 3 of the fair value hierarchy.

Non-real estate collateral is generally valued using appraisals, net book values reported in borrower financial statements, aging reports, or other relevant information. These values may be adjusted based on management's knowledge of the borrower, changes in market conditions since the valuation date, and other judgmental factors. Accordingly, valuations of non-real estate collateral are generally classified within Level 3 of the fair value hierarchy.

Collateral-dependent loans are evaluated quarterly for impairment, and valuation adjustments are recorded as necessary.

Other real estate owned: Assets acquired through, or in lieu of, foreclosure are initially recorded at fair value less estimated costs to sell, which establishes a new cost basis. Thereafter, OREO is carried at the lower of cost or fair value less estimated costs to sell. Fair value is generally based on recent real estate appraisals or BPOs, which may utilize one or more valuation approaches, including comparable sales and income-based methodologies. Because these valuations often incorporate significant adjustments and unobservable inputs, OREO is generally classified within Level 3 of the fair value hierarchy.

Appraisals for collateral-dependent loans, bank premises, and OREO are performed by qualified independent appraisers whose credentials and licenses are reviewed and approved by the Bank. Upon receipt, appraisals are reviewed by members of the Bank’s CCAD to evaluate the reasonableness of the assumptions, methodologies, and resulting values, including comparisons to available market data and industry information. In addition, the Bank performs periodic back-testing by comparing actual sales proceeds to the most recent appraised values of similar collateral. These analyses are performed by collateral class, such as RRE and CRE, and may result in additional valuation adjustments for similar collateral.

Mortgage servicing rights: MSRs are evaluated for impairment at least quarterly by comparing the fair value of each tranche to its carrying amount. If the carrying amount of a tranche exceeds its fair value, impairment is recognized, and the tranche is carried at fair value. If the fair value of a tranche subsequently exceeds its carrying amount, previously recognized impairment is reversed, and the tranche's carrying amount is adjusted in accordance with the applicable valuation methodology. Fair value is determined using a valuation model that incorporates assumptions market participants would use in estimating future net servicing income. Because these assumptions are generally observable or can be corroborated by market data, MSRs are classified within Level 2 of the fair value hierarchy.

Transfers between levels of the fair value hierarchy are recognized as of the end of the reporting period. During the first quarter of 2026, one nominal AFS private-label MBS transferred from Level 3 to Level 2. Other than this transfer, there were no transfers into or out of Levels 1, 2, or 3 during the three and six month periods ended June 30, 2026 and 2025.

The following tables summarize assets and liabilities measured at fair value on arecurring basis, including financial instruments for which the Bank has elected the fair value option.

​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements at · ​ · ​ · ​
​ · ​ · June 30, 2026 Using: · ​ · ​ · ​
​ · ​ ​ ​ · Quoted Prices in · ​ ​ ​ · Significant · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​
​ · ​ · Active Markets · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · for Identical · ​ · Observable · ​ · Unobservable · ​ · Total
​ · ​ · Assets · ​ · Inputs · ​ · Inputs · ​ · Fair
(in thousands) · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3) · ​ · Value
Financial assets:​​​​​​​​​​​​
Available-for-sale debt securities:​​​​​​​​​​​​
U.S. Treasury securities and U.S. Government agencies​$24,937​$241,430​$—​$266,367
Mortgage-backed securities - residential​—​598,356​—​598,356
Collateralized mortgage obligations​—​16,215​—​16,215
Trust preferred security​—​—​4,684​4,684
Total available-for-sale debt securities​$24,937​$856,001​$4,684​$885,622
​​​​​​​​​​​​​
Equity securities with a readily determinable fair value:​​​​​​​​​​​​
Freddie Mac preferred stock​$—​$588​$—​$588
Total equity securities with a readily determinable fair value​$—​$588​$—​$588
​​​​​​​​​​​​​
Mortgage loans held for sale​$—​$16,566​$—​$16,566
Consumer loans held for sale​​—​​—​​12,406​​12,406
Rate lock commitments​—​537​—​537
Interest rate swap agreements - Bank clients and institutional swap dealer​​—​​4,391​​—​​4,391
​​​​​​​​​​​​​
Financial liabilities:​​​​​​​​​​​​
Mandatory forward contracts​$—​$112​$—​$112
Interest rate swap agreements - Bank clients and institutional swap dealer​​—​​4,391​​—​​4,391
Interest rate swap agreements on FHLB advances​​—​​692​​—​​692
​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements at · ​ · ​ · ​
​ · ​ · December 31, 2025 Using: · ​ · ​ · ​
​ · ​ ​ ​ · Quoted Prices in · ​ ​ ​ · Significant · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​
​ · ​ · Active Markets · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · for Identical · ​ · Observable · ​ · Unobservable · ​ · Total
​ · ​ · Assets · ​ · Inputs · ​ · Inputs · ​ · Fair
(in thousands) · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3) · ​ · Value
Financial assets:​​​​​​​​​​​​
Available-for-sale debt securities:​​​​​​​​​​​​
U.S. Treasury securities and U.S. Government agencies​$34,854​$258,521​$—​$293,375
Private label mortgage-backed security​—​—​1,439​1,439
Mortgage-backed securities - residential​—​567,909​—​567,909
Collateralized mortgage obligations​—​16,907​—​16,907
Corporate bonds​​—​​1,001​​—​​1,001
Trust preferred security​—​—​4,062​4,062
Total available-for-sale debt securities​$34,854​$844,338​$5,501​$884,693
​​​​​​​​​​​​​
Equity securities with a readily determinable fair value:​​​​​​​​​​​​
Freddie Mac preferred stock​$—​$945​$—​$945
Total equity securities with a readily determinable fair value​$—​$945​$—​$945
​​​​​​​​​​​​​
Mortgage loans held for sale​$—​$7,516​$—​$7,516
Consumer loans held for sale​​—​​—​​10,968​​10,968
Rate lock commitments​—​279​—​279
Interest rate swap agreements - Bank clients and institutional swap dealer​​—​​6,321​​—​​6,321
​​​​​​​​​​​​​
Financial liabilities:​​​​​​​​​​​​
Mandatory forward contracts​$—​$29​$—​$29
Interest rate swap agreements - Bank clients and institutional swap dealer​​—​​6,321​​—​​6,321
Interest rate swap agreements on FHLB advances​​—​​2,674​​—​2,674

Trust Preferred Security

The following table presents a rollforward of the Company’s TRUP investment, which is measured at fair value on a recurring basis and classified within Level 3 of the fair value category.

​​​​​​​​​​​​​​
​ · ​ ​ ​ · Three Months Ended · ​ ​ ​ · Six Months Ended · ​
​ · ​ · June 30, · ​ · June 30, · ​
(dollars in thousands) · ​ · 2026 · ​ · 2025 · ​ · 2026 · ​ · 2025 · ​
​​​​​​​​​​​​​​
Balance, beginning of period​$4,072​$4,073​$4,062​$4,034​
Total gains or losses included in earnings:​​​​​​​​​​​​​
Discount accretion​​14​​16​​28​​32​
Net change in unrealized gain (loss)​598​(14)​594​9​
Balance, end of period​$4,684​$4,075​$4,684​$4,075​

The fair value of the Company’s TRUP investment is based on the most recent bid price available for this instrument, as provided by a third-party broker.

Mortgage Loans Held for Sale

The following table presents the aggregate fair value, contractual balance, and unrealized gain on mortgage loans HFS carried at fair value:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(in thousands) · ​ ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Aggregate fair value​$16,566​$7,516​
Contractual balance​16,197​7,367​
Unrealized gain​369​149​

The following table presents the total net gains recognized in earnings from changes in the fair value of mortgage loans HFS carried at fair value:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Three Months Ended · ​ · Six Months Ended · ​ ​ ​
​ · ​ · June 30, · ​ · June 30, · ​
(dollars in thousands)​2026​ ​ ​2025​ ​ ​2026​ ​ ​2025​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest income​$219​$221​$317​$337​
Change in fair value​278​26​220​(19)​
Total included in earnings​$497​$247​$537​$318​

Consumer Loans Held for Sale

RCS carries loans originated through its installment loan program at fair value. Interest income is recognized in accordance with the contractual terms of the loans and the Bank's accounting policies. None of these loans were past due 90 days or more or on nonaccrual status as of June 30, 2026, and December 31, 2025.

The significant unobservable inputs used in estimating the fair value of the Bank's short-term installment loans are net contractual premiums and the percentage of loans sold at a discount. Changes in these inputs could have a significant impact on the resulting fair value measurement.

The following table presents quantitative information about recurring Level 3 fair value measurement inputs for installment loans:

​​​​​​​​​​
​ · ​ ​ ​ · Fair · ​ ​ ​ · Valuation · ​ ​ ​ · ​ ​ ​ · ​ ​ ​ · ​
June 30, 2026 (dollars in thousands) · ​ · Value · ​ · Technique · ​ · Unobservable Inputs · ​ · Rate
​​​​​​​​​​
Consumer loans held for sale​$12,406Contract Terms(1) Net Premium0.15%
​​​​​​​​​​
​​​​​​(2) Discounted Sales10%
​​​​​​​​​​
​ · ​ ​ ​ · Fair · ​ ​ ​ · Valuation · ​ ​ ​ · ​ ​ ​ · ​ ​ ​ · ​
December 31, 2025 (dollars in thousands) · ​ · Value · ​ · Technique · ​ · Unobservable Inputs · ​ · Rate
​​​​​​​​​​
Consumer loans held for sale​$10,968Contract Terms(1) Net Premium0.15%
​​​​​​​​​​
​​​​​​(2) Discounted Sales10%

The following table presents the aggregate fair value, contractual balance, and unrealized gain on consumer loans HFS carried at fair value:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(in thousands)​ ​ ​June 30, 2026​ ​ ​December 31, 2025​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Aggregate fair value​$12,406​$10,968​
Contractual balance​12,484​11,044​
Unrealized loss​(78)​(76)​

The following table presents the total net gains recognized in earnings from changes in the fair value of consumer loans HFS carried at fair value:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Three Months Ended · ​ · Six Months Ended · ​
​ · ​ · June 30, · ​ · June 30, · ​
(dollars in thousands)​2026​ ​ ​2025​ ​ ​2026​ ​ ​2025​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest income​$1,949​$1,664​$3,635​$2,742​
Change in fair value​(22)​(4)​(1)​(25)​
Total included in earnings​$1,927​$1,660​$3,634​$2,717​

The following tables presents assets measured at fair value on anonrecurring basis and the level within the fair value hierarchy used to determine such fair values:

​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements at · ​ · ​ · ​
​ · ​ · June 30, 2026 Using: · ​ · ​ · ​
​ · ​ ​ ​ · Quoted Prices in · ​ ​ ​ · Significant · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​
​ · ​ · Active Markets · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · for Identical · ​ · Observable · ​ · Unobservable · ​ · Total
​ · ​ · Assets · ​ · Inputs · ​ · Inputs · ​ · Fair
(in thousands) · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3) · ​ · Value
​​​​​​​​​​​​​
Collateral-dependent loans:​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​
Owner-occupied​$—​$—​$743​$743
Commercial real estate:​​​​​​​​​​​
Multi-Family​​—​—​5,783​5,783
Total collateral-dependent loans​$—​$—​$6,526​$6,526
​​​​​​​​​​​​​
Other real estate owned:​​​​​​​​​​​​
Commercial real estate:​​​​​​​​​​​​
Nonowner-occupied​$—​$—​$843​$843
Total other real estate owned​$—​$—​$843​$843
​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements at · ​ · ​ · ​
​ · ​ · December 31, 2025 Using: · ​ · ​ · ​
​ · ​ ​ ​ · Quoted Prices in · ​ ​ ​ · Significant · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​
​ · ​ · Active Markets · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · for Identical · ​ · Observable · ​ · Unobservable · ​ · Total
​ · ​ · Assets · ​ · Inputs · ​ · Inputs · ​ · Fair
(in thousands) · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3) · ​ · Value
​​​​​​​​​​​​​
Collateral-dependent loans:​​​​​​​​​​​​
Residential real estate:​​​​​​​​​​​​
Owner-occupied​$—​$—​$412​$412
Nonowner-occupied​​—​​—​​306​​306
Commercial real estate:​​​​​​​​​​​
Owner-occupied​​—​​—​​1,260​​1,260
Total collateral-dependent loans​$—​$—​$1,978​$1,978
​​​​​​​​​​​​​
Other real estate owned:​​​​​​​​​​​​
Residential real estate​​​​​​​​​​​​
Owner-occupied​$—​$—​$328​$328
Commercial real estate:​​​​​​​​​​​​
Nonowner-occupied​​—​​—​​949​$949
Total other real estate owned​$—​$—​$1,277​$1,277

The following tables present quantitative information regarding significant unobservable inputs used in Level 3 fair value measurements for financial instruments measured at fair value on anonrecurring basis:

​​​​​​​​​​
​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​ ​ ​​ ​ ​​ ​ ​Range
​ · ​ · Fair · ​ · Valuation · ​ · Unobservable · ​ · (Weighted
June 30, 2026 (dollars in thousands) · ​ · Value · ​ · Technique · ​ · Inputs · ​ · Average)
​​​​​​​​​​
Collateral-dependent loans - residential real estate owner-occupied​$743AppraisalAppraisal discounts10% (10%)
​​​​​​​​​​
Collateral-dependent loans - Multi-Family​$5,783AppraisalAppraisal discounts13% (13%)
​​​​​​​​​​
Other real estate owned - commercial real estate nonowner-occupied​$843AppraisalAppraisal discounts69% (69%)
​​​​​​​​​​
​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​ ​ ​​ ​ ​​ ​ ​Range
​ · ​ · Fair · ​ · Valuation · ​ · Unobservable · ​ · (Weighted
December 31, 2025 (dollars in thousands) · ​ · Value · ​ · Technique · ​ · Inputs · ​ · Average)
​​​​​​​​​​
Collateral-dependent loans - residential real estate owner-occupied​$412AppraisalAppraisal discounts10% (10%)
​​​​​​​​​​
Collateral-dependent loans - residential real estate nonowner occupied​$306AppraisalAppraisal discounts10% (10%)
​​​​​​​​​​
Collateral-dependent loans - commercial real estate owner-occupied​$1,260AppraisalAppraisal discounts13%-70% (27%)
​​​​​​​​​​
Other real estate owned - residential real estate​$328AppraisalAppraisal discounts10% (10%)
​​​​​​​​​​
Other real estate owned - commercial real estate nonowner-occupied​$949AppraisalAppraisal discounts65% (65%)

Collateral Dependent Loans

Collateral-dependent loans are generally measured based on the fair value of the underlying collateral, less estimated costs to sell, when applicable. The Bank typically obtains new or updated appraisals or BPOs as part of its initial impairment assessment and subsequently evaluates the need for updated valuations based on market conditions and other relevant factors. The Bank may adjust collateral values for estimated selling costs, delinquent real estate taxes, and, when appropriate, deterioration in the physical condition of the property, adverse economic factors, or changes in market conditions. If a current appraisal or BPO is not available, management may apply a discount to an existing valuation to estimate current fair value. To the extent the estimated fair value of the collateral, net of selling costs, is less than the carrying value of the loan, a charge-off is recorded. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy.

During the three and six month periods ended June 30, 2026 and 2025, Provision recorded related to collateral-dependent loans was not material.

Other Real Estate Owned

OREO is carried at the lower of cost or fair value less estimated costs to sell. Fair value is generally based on external appraisals or BPOs. Because these valuations incorporate significant unobservable inputs, OREO is classified within Level 3 of the fair value hierarchy.

The following tables presents information related to OREO, including carrying amounts and valuation write-downs:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ · ​
(in thousands)​June 30, 2026​ ​ ​December 31, 2025​ ​ ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Other real estate owned carried at fair value​$843​$1,277​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Three Months Ended · ​ · Six Months Ended · ​ ​ ​
​ · ​ · June 30, · ​ · June 30, · ​
(in thousands)​2026​ ​ ​2025​ ​ ​2026​ ​ ​2025​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Other real estate owned write-downs during the period​$53​$53​$106​$106​

Financial Instruments

The following tables presents the carrying amounts and estimated exit-price fair values of the Company's financial instruments:

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value Measurements at
​ · ​ · ​ · ​ · ​ · June 30, 2026:
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Total
​ · ​ · Carrying · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair
(in thousands) · ​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Value
​​​​​​​​​​​​​​​​
Assets:​​​​​​​​​​​​​​​
Cash and cash equivalents​$354,091​$354,091​$—​$—​$354,091
Available-for-sale debt securities​886,982​24,937​856,001​4,684​885,622
Held-to-maturity debt securities​4,546​—​4,549​—​4,549
Equity securities with a readily determinable fair value​​588​​—​​588​​—​​588
Mortgage loans held for sale, at fair value​16,566​—​16,566​—​16,566
Consumer loans held for sale, at fair value​​12,406​​—​​—​​12,406​​12,406
Consumer loans held for sale, at the lower of cost or fair value​​29,025​​—​​—​​29,134​​29,134
Loans, net​5,322,639​—​—​5,300,109​5,300,109
Federal Home Loan Bank stock​18,149​—​—​—​NA
Accrued interest receivable​21,850​—​21,850​—​21,850
Mortgage servicing rights​​6,783​​—​​18,607​​—​​18,607
Rate lock commitments​​537​​—​​537​​—​​537
Interest rate swap agreements - Bank clients and institutional swap dealer​​4,391​​—​​4,391​​—​​4,391
​​​​​​​​​​​​​​​​
Liabilities:​​​​​​​​​​​​​​​
Noninterest-bearing deposits​$1,248,704​$—​$1,248,704​$—​$1,248,704
Transaction deposits​3,612,959​—​3,612,959​—​3,612,959
Time deposits​690,079​—​691,586​—​691,586
Securities sold under agreements to repurchase and other short-term borrowings​68,615​—​68,615​—​68,615
Federal Home Loan Bank advances​157,000​—​156,546​—​156,546
Accrued interest payable​2,758​—​2,758​—​2,758
Mandatory forward contracts​​112​​—​​112​​—​​112
Interest rate swap agreements - Bank clients and institutional swap dealer​​4,391​​—​​4,391​​—​​4,391
Interest rate swap agreements on FHLB advances​​692​​—​​692​​—​​692
​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value Measurements at
​ · ​ · ​ · ​ · ​ · December 31, 2025:
​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Total
​ · ​ · Carrying · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair
(in thousands) · ​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Value
​​​​​​​​​​​​​​​​
Assets:​​​​​​​​​​​​​​​
Cash and cash equivalents​$219,972​$219,972​$—​$—​$219,972
Available-for-sale debt securities​884,693​34,854​844,338​5,501​884,693
Held-to-maturity debt securities​4,944​—​4,929​—​4,929
Equity securities with a readily determinable fair value​​945​​—​​945​​—​​945
Mortgage loans held for sale, at fair value​7,516​—​7,516​—​7,516
Consumer loans held for sale, at fair value​​10,968​​—​​—​​10,968​​10,968
Consumer loans held for sale, at the lower of cost or fair value​​17,027​​—​​—​​17,124​​17,124
Other loans held for sale, at the lower of cost or fair value​​81,839​​—​​—​​82,837​​82,837
Loans, net​5,360,977​—​—​5,332,160​5,332,160
Federal Home Loan Bank stock​32,114​—​—​—​NA
Accrued interest receivable​22,291​—​22,291​—​22,291
Mortgage servicing rights​​6,811​​—​​17,432​​—​​17,432
Rate lock commitments​​279​​—​​279​​—​​279
Interest rate swap agreements - Bank clients and institutional swap dealer​​6,321​​—​​6,321​​—​​6,321
​​​​​​​​​​​​​​​​
Liabilities:​​​​​​​​​​​​​​​
Noninterest-bearing deposits​$1,173,461​$—​$1,173,461​$—​$1,173,461
Transaction deposits​3,378,084​—​3,378,084​—​3,378,084
Time deposits​651,602​—​652,942​—​652,942
Securities sold under agreements to repurchase and other short-term borrowings​88,504​—​88,504​—​88,504
Federal Home Loan Bank advances​506,000​—​508,892​—​508,892
Accrued interest payable​3,288​—​3,288​—​3,288
Mandatory forward contracts​​29​​—​​29​​—​​29
Interest rate swap agreements - Bank clients and institutional swap dealer​​6,321​​—​​6,321​​—​​6,321
Interest rate swap agreements on FHLB advances​​2,674​​—​​2,674​​—​​2,674

**10.**MORTGAGE BANKING ACTIVITIES

Mortgage banking activities primarily consist of the origination, sale, and servicing of RRE mortgage loans.

The following table presents activity in mortgage loans HFS carried at fair value:

​​​​​​​​​​​​​​
​ · ​ ​ ​ · Three Months Ended · ​ · Six Months Ended · ​ ​ ​
​ · ​ · June 30, · ​ · June 30, · ​
(in thousands) · ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​
​​​​​​​​​​​​​​
Balance, beginning of period​$12,953​$9,140​$7,516​$8,312​
Origination of mortgage loans held for sale​67,334​51,788​115,324​93,021​
Transferred from held for investment to held for sale​​—​​—​​—​​—​
Proceeds from the sale of mortgage loans held for sale​(65,182)​(53,561)​(109,224)​(95,377)​
Net gain on mortgage loans held for sale​1,461​1,483​2,950​2,894​
Balance, end of period​$16,566​$8,850​$16,566​$8,850​

The following table presents the components of mortgage banking income:

​​​​​​​​​​​​​
​ · Three Months Ended · ​ ​ ​ · Six Months Ended · ​
​ · June 30, · ​ · June 30, · ​
(in thousands) · 2026 · ​ ​ ​ · 2025 · ​ · 2026 · ​ ​ ​ · 2025 · ​
​​​​​​​​​​​​​
Net gain realized on sale of mortgage loans held for sale$1,516​$1,354​$2,555​$2,637​
Net change in fair value recognized on loans held for sale278​26​220​(19)​
Net change in fair value recognized on rate lock loan commitments179​166​258​478​
Net change in fair value recognized on forward contracts(512)​(63)​(83)​(202)​
Net gain recognized1,461​1,483​2,950​2,894​
​​​​​​​​​​​​​
Loan servicing income833​825​1,664​1,650​
Amortization of mortgage servicing rights(495)​(412)​(990)​(827)​
Net servicing income recognized338​413​674​823​
Total mortgage banking income$1,799​$1,896​$3,624​$3,717​

The following table presents activity for capitalized MSRs:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(in thousands)​2026​ ​ ​2025​ ​ ​2026​ ​ ​2025
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Balance, beginning of period​$6,693​$6,876​$6,811​$6,975
Additions​585​377​962​693
Amortized to expense​(495)​(412)​(990)​(827)
Balance, end of period​$6,783​$6,841​$6,783​$6,841

There wasno valuation allowance recorded for capitalized MSR’s for the three and six months ended June 30, 2026 and 2025.

The following table presents estimated fair value information for capitalized MSRs:

​​​​​​​​​​
(dollars in thousands) · ​ ​ ​ · June 30, 2026 · ​ · ​ · December 31, 2025 · ​
​​​​​​​​​​
Fair value of mortgage servicing rights portfolio​$18,607​​$17,432​​
Monthly weighted average prepayment rate of unpaid principal balance*​125%​131%​
Discount rate​​9.60%​​9.74%​
Weighted average foreclosure rate​​0.13%​​0.09%​
Weighted average life in years​7.54​​7.35​​
*Rates are applied to individual tranches with similar characteristics.

Mortgage banking derivatives used in the ordinary course of business primarily consist of mandatory forward sales contracts and interest rate lock commitments. Mandatory forward sales contracts represent commitments to deliver mortgage loans at specified prices and dates and are used to manage interest rate risk associated with interest rate lock commitments and mortgage loans HFS. Interest rate lock commitments represent commitments to originate mortgage loans at specified interest rates. These derivative instruments have underlying variables, primarily interest rates, and are designed to manage exposure to market risk. Substantially all of these instruments expire within 90 days of issuance. Notional amounts are used to calculate contractual payments but do not represent credit exposure, which is limited to amounts to be received from or paid to counterparties.

Mandatory forward sales contracts also expose the Bank to counterparty credit risk, as counterparties may fail to perform under the terms of the agreements. If a counterparty is unable to fulfill its obligations, the Bank could incur additional costs to replace the contracts at then-current market rates. To mitigate this risk, the Bank limits its counterparties to financial institutions approved by management and the Board. The Bank does not anticipate nonperformance by any of its counterparties and, therefore, does not expect to incur material losses related to counterparty default.

The Bank is exposed to interest rate risk associated with mortgage loans HFS and interest rate lock commitments. Changes in market interest rates may cause the fair value of these instruments to increase or decrease. To manage this risk, the Bank enters into derivative instruments, including mandatory forward sales contracts and, from time to time, forward purchases of TBA securities. The fair value of these derivatives also fluctuates with changes in market interest rates, and such changes are expected to substantially, although not completely, offset changes in the fair value of mortgage loans HFS and interest rate lock commitments.

The objective of these risk management activities is to reduce the Bank's exposure to losses resulting from changes in market interest rates. The net impact of the derivative instruments on earnings depends on a variety of factors, including interest rate volatility, the volume of interest rate lock commitments that ultimately fund, the Bank's ability to fulfill forward contracts prior to expiration, and the time required to close and sell mortgage loans.

The following table presents the notional amounts and fair values of mortgage loans HFS and mortgage banking derivatives:

​​​​​​​​​​​​​​
​ · ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025 · ​
​ · ​ · Notional · ​ · ​ · ​ · ​ · Notional · ​ · ​ · ​ · ​
(in thousands) · ​ · Amount · ​ ​ ​ · Fair Value · ​ · Amount · ​ ​ ​ · Fair Value · ​
​​​​​​​​​​​​​​
Included in Mortgage loans held for sale:​​​​​​​​​​​​​
Mortgage loans held for sale, at fair value​$16,197​$16,566​$7,367​$7,516​
​​​​​​​​​​​​​​
Included in other assets:​​​​​​​​​​​​​
Rate lock loan commitments​$23,857​$537​$12,617​$279​
Mandatory forward contracts​​—​​—​​—​​—​
​​​​​​​​​​​​​​
Included in other liabilities:​​​​​​​​​​​​​
Mandatory forward contracts​$30,791​$112​$16,280​$29​

**11.**INTEREST RATE SWAPS

Interest rate swap derivatives are recognized at fair value in other assets or other liabilities. The accounting for changes in fair value depends on whether the derivative has been designated and qualifies for hedge accounting. For derivatives designated as cash flow hedges, the effective portion of unrealized gains and losses is recorded in OCI. AOCI are subsequently reclassified into earnings in the same periods during which the hedged transactions affect earnings. If a hedge relationship ceases to qualify for hedge accounting, subsequent changes in fair value are recognized in current-period earnings. Derivatives not designated as hedging instruments are accounted for as economic hedges, with changes in fair value recognized in current-period earnings.

Interest Rate Swaps Used as Cash Flow Hedges

During 2024, the Bank entered into three interest rate swap agreements related to FHLB advances indexed to one-month SOFR. The counterparties to the swaps met the Bank’s credit standards, and management believes the associated counterparty credit risk is not significant. The Bank designated the swaps as cash flow hedges for hedge accounting purposes. The Bank expects the hedges to remain highly effective throughout the remaining terms of the swap agreements.

The following tables present information related to interest rate swaps designated as cash flow hedges:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · June 30, 2026 · ​ · December 31, 2025
​ · ​ · ​ · ​ · Notional · ​ · ​ · ​ · Notional · ​ · ​
(in thousands) · ​ ​ ​ · Bank Position · ​ ​ ​ · Amount · ​ ​ ​ · Fair Value · ​ ​ ​ · Amount · ​ ​ ​ · Fair Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest rate swaps on FHLB advances - Other liabilities and accrued interest payablePay fixed/receive variable$100,000$(692)$100,000$(2,674)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · June 30, 2026 · ​ · December 31, 2025
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized
​ · ​ · Notional · ​ · Pay · ​ · Receive · ​ · ​ · ​ · ​ · ​ · Assets / · ​ · Gain (Loss) · ​ · Assets / · ​ · Gain (Loss)
(dollars in thousands) · ​ ​ ​ · Amount · ​ ​ ​ · Rate · ​ ​ ​ · Rate · ​ ​ ​ · Term · ​ · Bank Position · ​ ​ ​ · (Liabilities) · ​ ​ ​ · in AOCI · ​ ​ ​ · (Liabilities) · ​ ​ ​ · in AOCI
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest rate swaps on FHLB advances - Other liabilities and accrued interest payable$100,0004.14%1M SOFR5/2024 - 6/2029​Pay fixed/receive variable$100,000$(692)$100,000$(2,674)

The following table presents the total interest expense recognized on interest rate swaps designated as cash flow hedges:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Three Months Ended · ​ · Six Months Ended · ​ ​ ​
​ · ​ · June 30, · ​ · June 30, · ​
(in thousands)​2026​ ​ ​2025​ ​ ​2026​ ​ ​2025​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Total interest (benefit) expense on FHLB swap transactions​$137​$(45)​$257​$(91)​

The following table presents the net gains (losses) recognized in OCI and earnings related to interest rate swaps designated as cash flow hedges:

​​​​​​​​​​​​​​
​ · Three Months Ended · ​ · Six Months Ended · ​ · ​
​ · June 30, · ​ · June 30, · ​ · ​
(in thousands) · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ · ​
​​​​​​​​​​​​​​
Losses recognized in OCI on derivative (effective portion)$1,026$(733)$1,725$(2,173)​​
​​​​​​​​​​​​​​
Losses reclassified from OCI on derivative (effective portion)​137​(45)​257​(91)​​
​​​​​​​​​​​​​​
Gains (losses) recognized in income on derivative (ineffective portion)​—​—​—​—​​

Non-hedge Interest Rate Swaps

The Bank enters into interest rate swap agreements to accommodate client transactions and meet customer financing needs. To mitigate the interest rate risk associated with these transactions, the Bank simultaneously enters into offsetting swap agreements with third-party counterparties. Although these instruments are derivatives, they are not designated as hedging instruments for accounting purposes. Accordingly, changes in fair value are recognized in current-period earnings.

Interest rate swap agreements expose the Bank to counterparty credit risk, which is the risk that a counterparty will fail to perform in accordance with the terms of the contract. When the fair value of a derivative contract is positive, the Bank is exposed to credit risk because the counterparty or client may be unable to satisfy its contractual obligations. Conversely, when the fair value of a derivative contract is negative, the Bank owes the counterparty or client and, therefore, is not exposed to credit risk on that position.

The following table presents a summary of the Bank's interest rate swaps related to client transactions:

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ ​ ​ · June 30, 2026 · ​ · December 31, 2025 · ​
​ · ​ · ​ · ​ · Notional · ​ · ​ · ​ · ​ · Notional · ​ · ​ · ​ · ​
(in thousands) · ​ ​ ​ · Bank Position · ​ · Amount · ​ ​ ​ · Fair Value · ​ ​ ​ · Amount · ​ ​ ​ · Fair Value · ​
​​​​​​​​​​​​​​​​
Interest rate swaps with Bank clients - Other assets and accrued interest receivablePay variable/receive fixed$141,103​$1,216$196,667​$3,922​
Interest rate swaps with Bank clients - Other liabilities and accrued interest payablePay variable/receive fixed​134,028​(3,175)​69,628​(2,399)​
Interest rate swaps with Bank clients - TotalPay variable/receive fixed$275,131$(1,959)$266,295$1,523​
​​​​​​​​​​​​​​​​
Offsetting interest rate swaps with institutional swap dealer - Other assets and accrued interest receivable​Pay fixed/receive variable​​134,028​​3,175​​69,628​​2,399​
Offsetting interest rate swaps with institutional swap dealer - Other liabilities and accrued interest payable​Pay fixed/receive variable​​141,103​​(1,216)​​196,667​​(3,922)​
Offsetting interest rate swaps with institutional swap dealer - Total​Pay fixed/receive variable​$275,131$1,959$266,295$(1,523)​
​​​​​​​​​​​​​​​​
Total​​$550,262​$—$532,590​$—​

The Bank and its counterparties are required to pledge cash or securities as collateral when either party's net exposure to the other exceeds $250,000. As of June 30, 2026 and December 31, 2025, the Bank held cash collateral of $1 million and $0 pledged by counterparties, which was included in interest-bearing deposits on the Company’s Balance Sheet. Conversely, as of June 30, 2026 and December 31, 2025, the Bank had pledged cash collateral of $350,000 and $5 million to its counterparties, which was included in cash and cash equivalents on the Company’s Balance Sheet.

**12.**EARNINGS PER SHARE

The Company calculates EPS using the two-class method, under which earnings available to common shareholders are allocated between Class A Common Stock and Class B Common Stock based on dividends declared (or accumulated) and participation rights in undistributed earnings. The difference in EPS between the two classes results from the 10% per-share cash dividend premium paid on Class A Common Stock over that paid on Class B Common Stock.

The following table presents a reconciliation of the combined Class A and Class B Common Stock numerators and denominators used in computing basic and diluted EPS:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(in thousands, except per share data) · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025
​​​​​​​​​​​​​
Net income​$32,866​$31,484​$75,435​$78,752
Dividends declared on Common Stock:​​​​​​​​​​​​
Class A Shares​​(8,609)​​(7,803)​​(17,212)​​(15,602)
Class B Shares​​(962)​​(881)​​(1,929)​​(1,763)
Undistributed net income for basic earnings per share​​23,295​​22,800​​56,294​​61,387
Weighted average potential dividends on Class A Shares upon exercise of dilutive options​​(14)​​(28)​​(33)​​(67)
Undistributed net income for diluted earnings per share​$23,281​$22,772​$56,261​$61,320
​​​​​​​​​​​​​
Weighted average shares outstanding:​​​​​​​​​​​​
Class A Shares​17,695​17,571​17,676​17,571
Class B Shares​​2,138​​2,150​​2,143​​2,150
Effect of dilutive securities on Class A Shares outstanding​31​63​33​74
Weighted average shares outstanding including dilutive securities​19,864​19,784​19,852​19,795
​​​​​​​​​​​​​
Basic earnings per share:​​​​​​​​​​​​
Class A Common Stock:​​​​​​​​​​​​
Per share dividends distributed​$0.50​$0.45​$0.99​$0.90
Undistributed earnings per share*​​1.19​​1.17​​2.87​​3.14
Total basic earnings per share - Class A Common Stock​$1.69​$1.62​$3.86​$4.04
​​​​​​​​​​​​​
Class B Common Stock:​​​​​​​​​​​​
Per share dividends distributed​$0.45​$0.41​$0.90​$0.82
Undistributed earnings per share*​​1.08​​1.06​​2.61​​2.86
Total basic earnings per share - Class B Common Stock​$1.53​$1.47​$3.51​$3.68
​​​​​​​​​​​​​
Diluted earnings per share:​​​​​​​​​​​​
Class A Common Stock:​​​​​​​​​​​​
Per share dividends distributed​$0.50​$0.45​$0.99​$0.90
Undistributed earnings per share*​​1.18​​1.16​​2.86​​3.13
Total diluted earnings per share - Class A Common Stock​$1.68​$1.61​$3.85​$4.03
​​​​​​​​​​​​​
Class B Common Stock:​​​​​​​​​​​​
Per share dividends distributed​$0.45​$0.41​$0.90​$0.82
Undistributed earnings per share*​​1.08​​1.06​​2.60​​2.84
Total diluted earnings per share - Class B Common Stock​$1.53​$1.47​$3.50​$3.66
*To arrive at undistributed EPS, undistributed net income is first prorated between Class A and Class B Common Shares, with Class A Common Shares receiving a 10% premium. The resulting pro-rated, undistributed net income for each class is then divided by the weighted-average shares for each class.

The following table presents stock options excluded from the computation of diluted EPS because their effect would have been antidilutive:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Three Months Ended · ​ · Six Months Ended · ​
​ · June 30, · ​ · June 30, · ​
​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Antidilutive stock options60,23039,39562,480​37,145​
Average antidilutive stock options60,23039,39559,134​34,050​

**13.**OTHER COMPREHENSIVE INCOME

The following table presents the components of OCI and the related tax effects:

​​​​​​​​​​​​​​​
​ · ​ ​ ​ · Three Months Ended · ​ ​ ​ · Six Months Ended · ​ ​ ​ · ​
​ · ​ · June 30, · ​ · June 30, · ​ · ​
(in thousands) · ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ · ​
​​​​​​​​​​​​​​​
Available-for-Sale Debt Securities:​​​​​​​​​​​​​​
Unrealized gain (loss) on AFS debt securities​$(2,848)​$3,583​$(7,050)​$8,500​​
Income tax expense related to items of other comprehensive income​709​(896)​1,765​(2,125)​​
Net of tax​(2,139)​2,687​$(5,285)​$6,375​​
​​​​​​​​​​​​​​​
Derivatives:​​​​​​​​​​​​​​
Change in fair value of derivatives​1,026​(733)​1,725​(2,173)​​
Reclassification amount for net derivative (gains) losses realized in income​137​(45)​257​(91)​​
Net losses​1,163​(778)​1,982​(2,264)​​
Tax effect​(291)​195​(496)​566​​
Net of tax​872​(583)​1,486​(1,698)​​
​​​​​​​​​​​​​​​
Total other comprehensive income components, net of tax​$(1,267)​$2,104​$(3,799)​$4,677​​

The following table summarizes AOCI balances, net of tax:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · 2026 · ​ ​ ​ · ​ · ​
(in thousands)​December 31, 2025​Change​June 30, 2026
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Unrealized gain (loss) on AFS debt securities​$(2,397)​$(5,285)​$(7,682)
Unrealized gain (loss) on derivatives​(2,005)​1,486​(519)
Total unrealized gain (loss)​$(4,402)​$(3,799)​$(8,201)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · 2025 · ​ ​ ​ · ​ · ​
(in thousands) · ​ · December 31, 2024 · ​ · Change · ​ · June 30, 2025
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Unrealized gain (loss) on AFS debt securities​$(13,753)​$6,375​$(7,378)
Unrealized gain (loss) on derivatives​​(485)​(1,698)​(2,183)
Total unrealized gain (loss)​$(14,238)​$4,677​$(9,561)

**14.**REVENUE FROM CONTRACTS WITH CUSTOMERS

The following tables present net revenue and net revenue concentration by reportable segment:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2026
​ · ​ · Core Banking · ​ · ​ · Republic Processing Group · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Total · ​ · ​ · Tax · ​ · Republic · ​ · Republic · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Traditional · ​ · Warehouse · ​ · ​ · Core · ​ · ​ · Refund · ​ · Payment · ​ · Credit · ​ · ​ · Total · ​ · ​ · ​ · Total
(dollars in thousands) · ​ · Banking · ​ · Lending · ​ · ​ · Banking · ​ · ​ · Solutions · ​ · Solutions · ​ · Solutions · ​ · ​ · RPG · ​ · ​ · ​ · Company
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest income (1)​$60,375​$3,744​​ ​$64,119​​$27​$3,006​$14,550​​$17,583​​​$81,702​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Noninterest income:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Service charges on deposit accounts​​4,044​​23​​​4,067​​​—​​1​​—​​​1​​​​4,068​
Net refund transfer fees​—​—​​—​​3,208​—​—​​3,208​​​3,208​
Mortgage banking income (1)​1,799​—​​1,799​​—​—​—​​—​​​1,799​
Interchange fee income​​3,590​​—​​​3,590​​​33​​—​​—​​​33​​​​3,623​
Program fees (1)​​—​​—​​​—​​​—​​743​​4,315​​​5,058​​​​5,058​
Increase in cash surrender value of BOLI (1)​​943​​—​​​943​​​—​​—​​—​​​—​​​​943​
Net losses on other real estate owned​​(41)​​—​​​(41)​​​—​​—​​—​​​—​​​​(41)​
Other​907​—​​907​​4​—​—​​4​​​911​
Total noninterest income​11,242​23​​11,265​​3,245​744​4,315​​8,304​​​19,569​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total net revenue​$71,617​$3,767​​$75,384​​$3,272​$3,750​$18,865​​$25,887​​​$101,271​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net-revenue concentration (2)​​70%​4%​​74%​​3%​4%​19%​​26%​​​100%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2025
​ · ​ · Core Banking · ​ · ​ · Republic Processing Group · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Total · ​ · ​ · Tax · ​ · Republic · ​ · Republic · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Traditional · ​ · Warehouse · ​ · ​ · Core · ​ · ​ · Refund · ​ · Payment · ​ · Credit · ​ · ​ · Total · ​ · ​ · ​ · Total
(dollars in thousands) · ​ · Banking · ​ · Lending · ​ · ​ · Banking · ​ · ​ · Solutions · ​ · Solutions · ​ · Solutions · ​ · ​ · RPG · ​ · ​ · ​ · Company
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest income (1)​$56,380​$3,549​​ ​$59,929​​$62​$3,563​$12,648​​$16,273​​​$76,202​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Noninterest income:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Service charges on deposit accounts​​3,482​​23​​​3,505​​​—​​—​​—​​​—​​​​3,505​
Net refund transfer fees​—​—​​—​​2,567​—​—​​2,567​​​2,567​
Mortgage banking income (1)​1,896​—​​1,896​​—​—​—​​—​​​1,896​
Interchange fee income​​3,157​​—​​​3,157​​​42​​1​​—​​​43​​​​3,200​
Program fees (1)​​—​​—​​​—​​​—​​735​​3,716​​​4,451​​​​4,451​
Increase in cash surrender value of BOLI (1)​​821​​—​​​821​​​—​​—​​—​​​—​​​​821​
Net losses on other real estate owned​​(53)​​—​​​(53)​​​—​​—​​—​​​—​​​​(53)​
Other​1,143​—​​1,143​​114​—​—​​114​​​1,257​
Total noninterest income​10,446​23​​10,469​​2,723​736​3,716​​7,175​​​17,644​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total net revenue​$66,826​$3,572​​$70,398​​$2,785​$4,299​$16,364​​$23,448​​​$93,846​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net-revenue concentration (2)​​71%​4%​​75%​​3%​5%​17%​​25%​​​100%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
(1)Revenue component is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2026
​ · ​ · Core Banking · ​ · ​ · Republic Processing Group · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Total · ​ · ​ · Tax · ​ · Republic · ​ · Republic · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Traditional · ​ · Warehouse · ​ · ​ · Core · ​ · ​ · Refund · ​ · Payment · ​ · Credit · ​ · ​ · Total · ​ · ​ · ​ · Total
(dollars in thousands) · ​ · Banking · ​ · Lending · ​ · ​ · Banking · ​ · ​ · Solutions · ​ · Solutions · ​ · Solutions · ​ · ​ · RPG · ​ · ​ · ​ · Company
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest income (1)​$119,702​$7,644​​ ​$127,346​​$11,457​$6,043​$27,308​​$44,808​​​$172,154​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Noninterest income:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Service charges on deposit accounts​​7,903​​45​​​7,948​​​—​​2​​1​​​3​​​​7,951​
Net refund transfer fees​—​—​​—​​12,733​—​—​​12,733​​​12,733​
Mortgage banking income (1)​3,624​—​​3,624​​—​—​—​​—​​​3,624​
Interchange fee income​​6,429​​—​​​6,429​​​66​​1​​—​​​67​​​​6,496​
Program fees (1)​​—​​—​​​—​​​—​​1,519​​8,088​​​9,607​​​​9,607​
Increase in cash surrender value of BOLI (1)​​1,873​​—​​​1,873​​​—​​—​​—​​​—​​​​1,873​
Net losses on other real estate owned​​(91)​​—​​​(91)​​​—​​—​​—​​​—​​​​(91)​
Gain on sale of Republic Bank Finance loans and leases​​5,845​​—​​​5,845​​​—​​—​​—​​​—​​​​5,845​
Other​1,434​2​​1,436​​54​—​—​​54​​​1,490​
Total noninterest income​27,017​47​​27,064​​12,853​1,522​8,089​​22,464​​​49,528​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total net revenue​$146,719​$7,691​​$154,410​​$24,310​$7,565​$35,397​​$67,272​​​$221,682​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net-revenue concentration (2)​​67%​3%​​70%​​11%​3%​16%​​30%​​​100%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2025
​ · ​ · Core Banking · ​ · ​ · Republic Processing Group · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Total · ​ · ​ · Tax · ​ · Republic · ​ · Republic · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Traditional · ​ · Warehouse · ​ · ​ · Core · ​ · ​ · Refund · ​ · Payment · ​ · Credit · ​ · ​ · Total · ​ · ​ · ​ · Total
(dollars in thousands) · ​ · Banking · ​ · Lending · ​ · ​ · Banking · ​ · ​ · Solutions · ​ · Solutions · ​ · Solutions · ​ · ​ · RPG · ​ · ​ · ​ · Company
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest income (1)​$109,701​$6,577​​ ​$116,278​​$29,874​$7,557​$25,181​​$62,612​​​$178,890​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Noninterest income:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Service charges on deposit accounts​​6,921​​43​​​6,964​​​—​​—​​1​​​1​​​​6,965​
Net refund transfer fees​—​—​​—​​16,460​—​—​​16,460​​​16,460​
Mortgage banking income (1)​3,717​—​​3,717​​—​—​—​​—​​​3,717​
Interchange fee income​​6,201​​—​​​6,201​​​75​​1​​—​​​76​​​​6,277​
Program fees (1)​​—​​—​​​—​​​—​​1,502​​6,771​​​8,273​​​​8,273​
Increase in cash surrender value of BOLI (1)​​1,614​​—​​​1,614​​​—​​—​​—​​​—​​​​1,614​
Net losses on other real estate owned​​(106)​​—​​​(106)​​​—​​—​​—​​​—​​​​(106)​
Gain on sale of Visa Class B-1 shares (1)​​4,090​​—​​​4,090​​​—​​—​​—​​​—​​​​4,090​
Other​3,373​—​​3,373​​135​—​—​​135​​​3,508​
Total noninterest income​25,810​43​​25,853​​16,670​1,503​6,772​​24,945​​​50,798​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total net revenue​$135,511​$6,620​​$142,131​​$46,544​$9,060​$31,953​​$87,557​​​$229,688​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net-revenue concentration (2)​​59%​3%​​62%​​20%​4%​14%​​38%​​​100%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
(1)Revenue component is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

The following describes the Company's significant revenue streams within the scope of ASC 606:

Service charges on deposit accounts – The Company earns revenue from account-based and transaction-based services provided to retail and commercial deposit customers. Contracts for these services are generally governed by deposit agreements that disclose applicable fees. Revenue from transaction-based services is recognized when, or as, the related service is performed. Revenue from account-based services is recognized either at a point in time or over the period the service is provided, generally within one month. Examples of deposit service charges include per-item fees, stop-payment fees, paper statement fees, check-cashing fees, low-balance fees, check upcharge fees, and analysis fees.

Net Refund Transfer fees – An RT is a fee-based product offered by the Bank through third-party tax preparers located throughout the U.S., as well as tax-preparation software providers (collectively, the “Tax Providers”), with the Bank acting as an independent contractor of the Tax Providers. An RT allows a taxpayer to pay any applicable tax preparation and filing related fees directly from his federal or state government tax refund, with the remainder of the tax refund disbursed directly to the taxpayer. RT fees and all applicable tax preparation, transmitter, audit, and any other taxpayer authorized amounts are deducted from the tax refund by either the Bank or the Bank’s service provider and automatically forwarded to the appropriate party as authorized by the taxpayer. RT fees generally receive first priority when applying fees against the taxpayer’s refund, with the Bank’s share of RT fees generally superior to the claims of other third-party service providers, including the Tax Providers. The remainder of the refund is disbursed to the taxpayer by a Bank check, direct deposit to the taxpayer’s personal bank account, or loaded to a prepaid card.

The Company presents RT revenue net of any amounts shared with the Tax Providers. The Bank’s share of RT revenue is generally based on the obligations undertaken by the Tax Provider for each individual RT program, with more obligations generally corresponding to higher RT revenue share. The significant majority of net RT revenue is recognized and obligations under RT contracts fulfilled by the Bank during the first half of each year. Incremental expenses associated with the fulfillment of RT contracts are generally expensed during the first half of each year.

Interchange fee income – As an issuing bank, the Company earns interchange fee income on debit and credit card transactions made by its cardholders. Interchange fees are paid by merchants, through payment network intermediaries, for transaction processing, settlement services, and the assumption of certain transaction-related risks. Interchange fee income is recognized upon completion of the related card transaction. Reward costs provided to cardholders under the Company's rewards programs are accrued as qualifying transactions occur and are presented as a reduction of interchange fee income within noninterest income.

Net gains/(losses) on other real estate– The Company routinely sells OREO acquired through foreclosure. Net gains (losses) on OREO reflect gains or losses recognized upon disposition of OREO properties, as well as valuation adjustments recorded to reflect declines in the fair value of OREO HFS.

Other noninterest income – Other noninterest income consists primarily of fees generated from various customer service activities that are within the scope of ASC 606, however, these revenue streams are not separately disclosed as they are not material, individually or in the aggregate.

15.** **SEGMENT INFORMATION

Reportable segments are determined based on the products and services offered and the level of information provided to the CODM. The CODM uses this information to review the performance of various components of the business, including banking centers and business units, which are aggregated when their operating performance, products and services, and clients are similar. The Company’s Executive Chair and CEO serves as the Company’s CODM. Income before income tax expense is the measure of segment profit or loss regularly reviewed by the CODM and used to allocate resources and evaluate performance.

As of June 30, 2026, the Company was divided into five reportable segments: (I) Traditional Banking, (II) Warehouse Lending, (III) TRS, (IV) RPS, and (V) RCS. Management considers the firsttwo segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last three segments collectively constitute RPG operations.

The nature of each segment’s operations and the primary drivers of net revenues by reportable segment are described below:

​​​​​
Reportable Segment:​Nature of Operations:​Primary Drivers of Net Revenue:
​​​​​
Core Banking:​​​​
​​​​​
Traditional Banking​Provides traditional banking products to clients in its market footprint via its banking center network and to clients outside of its market footprint primarily via its digital delivery channels.​Net interest income
​​​​​
Warehouse Lending​Provides short-term, revolving credit facilities to mortgage bankers across the U.S.​Net interest income
​​​​​
Republic Processing Group:​​​​
​​​​​
Tax Refund Solutions​Offers tax-related credit products and facilitates the receipt and payment of federal and state tax refunds through Refund Transfer products. TRS products are primarily provided to clients outside of the Bank’s market footprint.​Net interest income and Net refund transfer fees
​​​​​
Republic Payment Solutions​Offers general-purpose reloadable cards. RPS products are primarily provided to clients outside of the Bank’s market footprint.​Net interest income and Program fees
​​​​​
Republic Credit Solutions​Offers consumer credit products. RCS products are primarily provided to clients outside of the Bank’s market footprint, with a substantial portion of RCS clients considered subprime or near-prime borrowers.​Net interest income and Program fees

The accounting policies used for Republic’s reportable segments are consistent with those described in the summary of significant accounting policies. Segment performance is evaluated based on operating income before income taxes. Goodwill is allocated to the Traditional Banking segment. Income taxes are generally allocated based on income before income tax expense unless specific segment allocations can be reasonably determined.

Transactions among reportable segments are recorded at carrying value. Net interest income is reflected within each applicable business segment based on the underlying financial instruments assigned to that segment and the impact of the Company’s internal FTP applied to each instrument. FTP is allocated from Traditional Banking to each segment based on the assumed terms of the underlying financial instruments within that segment and applicable market interest rates corresponding to those assumed terms.

The following tables present segment information for the three and six month periods ended June 30, 2026 and 2025:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2026
​ · ​ · Core Banking · ​ · ​ · Republic Processing Group · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Total · ​ · ​ · Tax · ​ · Republic · ​ · Republic · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Traditional · ​ · Warehouse · ​ · ​ · Core · ​ · ​ · Refund · ​ · Payment · ​ · Credit · ​ · ​ · Total · ​ · ​ · ​ · Total
(dollars in thousands) · ​ · Banking · ​ · Lending · ​ · ​ · Banking · ​ · ​ · Solutions · ​ · Solutions · ​ · Solutions · ​ · ​ · RPG · ​ · ​ · ​ · Company
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest income​$60,375​$3,744​​ ​$64,119​​$27​$3,006​$14,550​​$17,583​​​$81,702​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Provision for expected credit loss expense​(143)​(38)​​(181)​​(1,046)​—​6,384​​5,338​​​5,157​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net refund transfer fees​—​—​​—​​3,208​—​—​​3,208​​​3,208​
Mortgage banking income​1,799​—​​1,799​​—​—​—​​—​​​1,799​
Program fees​​—​​—​​​—​​​—​​743​​4,315​​​5,058​​​​5,058​
Other noninterest income (1)​9,443​23​​9,466​​37​1​—​​38​​​9,504​
Total noninterest income​11,242​23​​11,265​​3,245​744​4,315​​8,304​​​19,569​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Salaries and employee benefits​​26,000​​754​​​26,754​​​1,717​​1,124​​1,348​​​4,189​​​​30,943​
Technology, equipment, and communication​​7,427​​46​​​7,473​​​81​​20​​1,112​​​1,213​​​​8,686​
Occupancy​​3,358​​30​​​3,388​​​61​​5​​6​​​72​​​​3,460​
Marketing and development​​1,374​​—​​​1,374​​​34​​—​​1,689​​​1,723​​​​3,097​
Other noninterest expense (2)​​6,719​​157​​​6,876​​​207​​144​​151​​​502​​​​7,378​
Total noninterest expense​44,878​987​​45,865​​2,100​1,293​4,306​​7,699​​​53,564​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Income (loss) before income tax expense​26,882​2,818​​29,700​​2,218​2,457​8,175​​12,850​​​42,550​
Income tax expense (benefit)​​6,212​​676​​​6,888​​​473​​535​​1,788​​​2,796​​​​9,684​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net income (loss)​$20,670​$2,142​​$22,812​​$1,745​$1,922​$6,387​​$10,054​​​$32,866​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end assets​$5,770,433​$614,989​​$6,385,422​​$20,226​$494,952​$161,229​​$676,407​​​$7,061,829​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end loans​$4,655,509​$614,696​​​5,270,205​​$156​$—​$140,045​​$140,201​​​$5,410,406​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end deposits​$4,940,270​$43,798​​​4,984,068​​$19,178​$494,754​$53,742​​$567,674​​​$5,551,742​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest margin​4.16%2.59%​4.02%​NM​NM​NM​​NM​​​4.99%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net-revenue concentration*​​70%​4%​​74%​​3%​4%​19%​​26%​​​100%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2025
​ · ​ · Core Banking · ​ · ​ · Republic Processing Group · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ ​ ​ · Total · ​ ​ ​ · ​ ​ ​ · Tax · ​ · Republic · ​ · Republic · ​ ​ ​ · ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​
​ · ​ · Traditional · ​ · Warehouse · ​ · ​ · Core · ​ · ​ · Refund · ​ · Payment · ​ · Credit · ​ · ​ · Total · ​ · ​ · ​ · Total
(dollars in thousands) · ​ · Banking · ​ · Lending · ​ · ​ · Banking · ​ · ​ · Solutions · ​ · Solutions · ​ · Solutions · ​ · ​ · RPG · ​ · ​ · ​ · Company
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest income​$56,380​$3,549​​$59,929​​$62​$3,563​$12,648​​$16,273​​​$76,202​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Provision for expected credit loss expense​517​255​​772​​(3,932)​—​4,983​​1,051​​​1,823​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net refund transfer fees​—​—​​—​​2,567​—​—​​2,567​​​2,567​
Mortgage banking income​1,896​—​​1,896​​—​—​—​​—​​​1,896​
Program fees​​—​​—​​​—​​​—​​735​​3,716​​​4,451​​​​4,451​
Other noninterest income (1)​8,550​23​​8,573​​156​1​—​​157​​​8,730​
Total noninterest income​10,446​23​​10,469​​2,723​736​3,716​​7,175​​​17,644​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Salaries and employee benefits​​25,866​​735​​​26,601​​​1,963​​1,035​​1,202​​​4,200​​​​30,801​
Technology, equipment, and communication​​7,427​​45​​​7,472​​​132​​27​​1,053​​​1,212​​​​8,684​
Occupancy​​3,291​​30​​​3,321​​​60​​5​​5​​​70​​​​3,391​
Marketing and development​​1,150​​—​​​1,150​​​103​​—​​(10)​​​93​​​​1,243​
Core conversion and related contract consulting fees​​182​​—​​​182​​​—​​—​​—​​​—​​​​182​
Other noninterest expense (2)​​6,717​​141​​​6,858​​​246​​112​​116​​​474​​​​7,332​
Total noninterest expense​44,633​951​​45,584​​2,504​1,179​2,366​​6,049​​​51,633​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Income before income tax expense​21,676​2,366​​24,042​​4,213​3,120​9,015​​16,348​​​40,390​
Income tax expense​4,820​533​​5,353​​901​679​1,973​​3,553​​​8,906​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net income​$16,856​$1,833​​$18,689​​$3,312​$2,441​$7,042​​$12,795​​​$31,484​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end assets​$5,788,697​$672,166​​$6,460,863​​$32,771​$346,586​$130,697​​$510,054​​​$6,970,917​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end loans​$4,582,152​$671,773​​$5,253,925​​$95​$—​$119,000​​$119,095​​​$5,373,020​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end deposits​$4,849,544​$37,704​​$4,887,248​​$31,374​$346,586​$52,031​​$429,991​​​$5,317,239​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest margin​3.84%2.51%​3.72%​NM​NM%NM​​NM​​​4.61%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net-revenue concentration*​​71%​4%​​75%​​3%​5%​17%​​25%​​​100%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​

** Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.*

(1) Other noninterest income includes service charges on deposit accounts, interchange fee income, increase in cash surrender value of BOLI, net losses on OREO and other noninterest income.

(2) Other noninterest expense includes FDIC insurance expense, interchange related expense, legal and professional fees, and other noninterest expense.

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2026
​ · ​ · Core Banking · ​ · ​ · Republic Processing Group · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ ​ ​ · Total · ​ ​ ​ · ​ ​ ​ · Tax · ​ · Republic · ​ · Republic · ​ ​ ​ · ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​
​ · ​ · Traditional · ​ · Warehouse · ​ · ​ · Core · ​ · ​ · Refund · ​ · Payment · ​ · Credit · ​ · ​ · Total · ​ · ​ · ​ · Total
(dollars in thousands) · ​ · Banking · ​ · Lending · ​ · ​ · Banking · ​ · ​ · Solutions · ​ · Solutions · ​ · Solutions · ​ · ​ · RPG · ​ · ​ · ​ · Company
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest income​$119,702​$7,644​​$127,346​​$11,457​$6,043​$27,308​​$44,808​​​$172,154​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Provision for expected credit loss expense​562​(349)​​213​​4,296​—​10,428​​14,724​​​14,937​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net refund transfer fees​—​—​​—​​12,733​—​—​​12,733​​​12,733​
Mortgage banking income​3,624​—​​3,624​​—​—​—​​—​​​3,624​
Program fees​​—​​—​​​—​​​—​​1,519​​8,088​​​9,607​​​​9,607​
Gain on sale of Republic Bank Finance loans and leases​​5,845​​—​​​5,845​​​—​​—​​—​​​—​​​​5,845​
Other noninterest income (1)​17,548​47​​17,595​​120​3​1​​124​​​17,719​
Total noninterest income​27,017​47​​27,064​​12,853​1,522​8,089​​22,464​​​49,528​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Salaries and employee benefits​​52,639​​1,477​​​54,116​​​4,242​​2,123​​2,579​​​8,944​​​​63,060​
Technology, equipment, and communication​​14,229​​94​​​14,323​​​170​​40​​2,099​​​2,309​​​​16,632​
Occupancy​​6,897​​61​​​6,958​​​128​​11​​11​​​150​​​​7,108​
Marketing and development​​1,964​​—​​​1,964​​​91​​—​​2,820​​​2,911​​​​4,875​
FHLB advances early termination penalties​​2,316​​—​​​2,316​​​—​​—​​—​​​—​​​​2,316​
Other noninterest expense (2)​​13,221​​291​​​13,512​​​734​​298​​275​​​1,307​​​​14,819​
Total noninterest expense​91,266​1,923​​93,189​​5,365​2,472​7,784​​15,621​​​108,810​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Income (loss) before income tax expense​54,891​6,117​​61,008​​14,649​5,093​17,185​​36,927​​​97,935​
Income tax expense (benefit)​​12,969​​1,468​​​14,437​​​3,193​​1,111​​3,759​​​8,063​​​​22,500​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net income (loss)​$41,922​$4,649​​$46,571​​$11,456​$3,982​$13,426​​$28,864​​​$75,435​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end assets​$5,770,433​$614,989​​$6,385,422​​$20,226​$494,952​$161,229​​$676,407​​​$7,061,829​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end loans​$4,655,509​$614,696​​$5,270,205​​$156​$—​$140,045​​$140,201​​​$5,410,406​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end deposits​$4,940,270​$43,798​​$4,984,068​​$19,178​$494,754​$53,742​​$567,674​​​$5,551,742​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest margin​4.13%2.59%​3.99%​NM​NM​NM​​NM​​​5.23%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net-revenue concentration*​​67%​3%​​70%​​11%​3%​16%​​30%​​​100%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2025
​ · ​ · Core Banking · ​ · ​ · Republic Processing Group · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ ​ ​ · Total · ​ ​ ​ · ​ ​ ​ · Tax · ​ · Republic · ​ · Republic · ​ ​ ​ · ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​
​ · ​ · Traditional · ​ · Warehouse · ​ · ​ · Core · ​ · ​ · Refund · ​ · Payment · ​ · Credit · ​ · ​ · Total · ​ · ​ · ​ · Total
(dollars in thousands) · ​ · Banking · ​ · Lending · ​ · ​ · Banking · ​ · ​ · Solutions · ​ · Solutions · ​ · Solutions · ​ · ​ · RPG · ​ · ​ · ​ · Company
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest income​$109,701​$6,577​​$116,278​​$29,874​$7,557​$25,181​​$62,612​​​$178,890​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Provision for expected credit loss expense​(252)​302​​50​​11,495​—​7,950​​19,445​​​19,495​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net refund transfer fees​—​—​​—​​16,460​—​—​​16,460​​​16,460​
Mortgage banking income​3,717​—​​3,717​​—​—​—​​—​​​3,717​
Program fees​​—​​—​​​—​​​—​​1,502​​6,771​​​8,273​​​​8,273​
Gain on sale of Visa Class B-1 shares (1)​​4,090​​—​​​4,090​​​—​​—​​—​​​—​​​​4,090​
Other noninterest income (1)​18,003​43​​18,046​​210​1​1​​212​​​18,258​
Total noninterest income​25,810​43​​25,853​​16,670​1,503​6,772​​24,945​​​50,798​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Salaries and employee benefits​​52,124​​1,428​​​53,552​​​4,161​​1,902​​2,255​​​8,318​​​​61,870​
Technology, equipment, and communication​​14,874​​80​​​14,954​​​317​​44​​2,012​​​2,373​​​​17,327​
Occupancy​​6,754​​60​​​6,814​​​121​​10​​10​​​141​​​​6,955​
Marketing and development​​1,438​​—​​​1,438​​​178​​—​​1,014​​​1,192​​​​2,630​
Core conversion and related contract consulting fees​​5,896​​—​​​5,896​​​—​​—​​—​​​—​​​​5,896​
Other noninterest expense (2)​​13,453​​255​​​13,708​​​950​​283​​222​​​1,455​​​​15,163​
Total noninterest expense​94,539​1,823​​96,362​​5,727​2,239​5,513​​13,479​​​109,841​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Income before income tax expense​41,224​4,495​​45,719​​29,322​6,821​18,490​​54,633​​​100,352​
Income tax expense​8,656​1,013​​9,669​​6,399​1,485​4,047​​11,931​​​21,600​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net income​$32,568​$3,482​​$36,050​​$22,923​$5,336​$14,443​​$42,702​​​$78,752​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end assets​$5,788,697​$672,166​​$6,460,863​​$32,771​$346,586​$130,697​​$510,054​​​$6,970,917​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end loans​$4,582,152​$671,773​​$5,253,925​​$95​$—​$119,000​​$119,095​​​$5,373,020​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Period-end deposits​$4,849,544​$37,704​​$4,887,248​​$31,374​$346,586​$52,031​​$429,991​​​$5,317,239​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net interest margin​3.81%2.59%​3.71%​NM​NM%NM​​NM​​​5.44%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Net-revenue concentration*​​59%​3%​​62%​​20%​4%​14%​​38%​​​100%
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​

** Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.*

(1) Other noninterest income includes service charges on deposit accounts, interchange fee income, increase in cash surrender value of BOLI, net losses on OREO and other noninterest income.

(2) Other noninterest expense includes FDIC insurance expense, interchange related expense, legal and professional fees, and other noninterest expense.

**16.**LOW-INCOME HOUSING TAX CREDIT INVESTMENTS

The Company is a limited partner in several low-income housing partnerships that invest in qualified affordable housing projects. The Company expects to realize substantially all of the benefits from these investments through the tax credits generated by the underlying projects. These investments are included in other assets on the Consolidated Balance Sheets, while any unfunded commitments are included in other liabilities. The investments are amortized as a component of income tax expense.

The following table summarizes information related to the Company’s qualified low-income housing tax credit investments related and obligations:

​​​​​​​​​​​​​​
(in thousands) · ​ · ​ ​ ​ · June 30, 2026 · ​ ​ ​ · December 31, 2025
​​​​​​​Unfunded​​​​​Unfunded
InvestmentAccounting Method​​Investments​​Obligations (2)​​Investments​​Obligations (1)
Low-income housing tax credit - GrossProportional amortization​$110,800​$28,412​$96,236​$42,976
Life-to-date amortization​​​(36,110)​​NA​​(30,262)​​NA
Low-income housing tax credit - Net​​$74,690​$28,412​$65,974​$42,976
(1)All obligations will be paid by the Company by December 31, 2039.
(2)All obligations will be paid by the Company by December 31, 2040.

The following table summarizes amortization expense and tax credits recognized in income tax expense for the Company’s qualified low-income housing investments:

​​​​​​​​​​​​​​
​ · ​ · ​ ​ ​ · Three Months Ended June 30, · ​ ​ ​ · Six Months Ended June 30,
(in thousands)​​​2026​​2025​​2026​​2025
​​​​​​​​​​​​​​
Amortization expense​​$2,903​$2,008​$5,848​$4,313
Tax credits recognized​​​(3,601)​​(2,803)​​(7,233)​​(5,978)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.