Skip to main content

ST JOE Co

For the period ended Jun 30, 2026. Filed Jul 29, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Jul 29, 2026

JOE$75.13+7.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to the Condensed Consolidated Financial Statements

(Dollars in thousands, unless otherwise stated)

  1. Nature of Operations

The St. Joe Company together with its consolidated subsidiaries (“St. Joe” or the “Company”) is a diversified Florida real estate development, asset management and operating company with all of its real estate assets and operations in Northwest Florida. Approximately 87% of the Company’s real estate is located in Florida’s Bay, Gulf, and Walton counties. Approximately 90% of the Company’s real estate land holdings are located within fifteen miles of the Gulf of America, formerly known as the Gulf of Mexico (the “Gulf”).

The Company conducts primarily all of its business in the following three reportable segments: 1) residential, 2) hospitality and 3) commercial. See Note 16.Segment Information for additional information*.*

  1. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnotes required by United States generally accepted accounting principles (“GAAP”) for complete financial statements are not included herein. The unaudited interim condensed consolidated financial statements include the accounts of the Company and all of its majority-owned and controlled subsidiaries, voting interest entities where the Company has a majority voting interest or control and variable interest entities where the Company deems itself the primary beneficiary. Investments in JVs in which the Company is not the primary beneficiary, or a voting interest entity where the Company does not have a majority voting interest or control, but has significant influence are unconsolidated and accounted for by the equity method of accounting. All significant intercompany transactions and balances have been eliminated in consolidation. The December 31, 2025 condensed consolidated balance sheet amounts have been derived from the Company’s December 31, 2025 audited consolidated financial statements. Certain prior period amounts in the accompanying condensed consolidated financial statements have been reclassified to conform to the current year presentation. The reclassifications had no effect on the Company’s previously reported total assets and liabilities, equity or net income. Operating results for the six months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2026.

A variable interest entity (“VIE”) is an entity in which a controlling financial interest may be achieved through arrangements that do not involve voting interests. A VIE is required to be consolidated by its primary beneficiary, which is the entity that possesses the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to the VIE. The Company consolidates VIEs when it is the primary beneficiary of the VIE. The Company continues to evaluate whether it is the primary beneficiary as needed when assessing reconsideration events. See Note 4.* Joint Ventures*for additional information.

The unaudited interim condensed consolidated financial statements reflect all normal recurring adjustments that in the opinion of management are necessary for fair presentation of the information contained herein. The unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. The Company adheres to the same accounting policies in preparation of its unaudited interim condensed consolidated financial statements as the Company’s December 31, 2025 annual financial statements, except for any recently adopted accounting pronouncements. As required under GAAP, interim accounting for certain expenses, including income taxes, are based on full year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual income tax rates.

Concentration of Risks and Uncertainties

All of the Company’s real estate assets are concentrated in Northwest Florida. Uncertain economic conditions could have an adverse impact on the Company’s operations and asset values.

While macroeconomic factors such as uncertainty over tariffs, continued inflation, geopolitical conflicts, elevated interest rates and higher insurance costs for consumers and overall consumer confidence, among other things, continued to produce economic headwinds and impacted buyer sentiment in many parts of the country, the Company’s segments continued to generate positive financial results through the first six months of 2026. The Company believes this is primarily due to the continued growth of Northwest Florida as a result of net migration, which the Company attributes to the region’s high quality of life, natural beauty and outstanding amenities.

Elevated interest rates, market conditions in home states, and higher insurance costs have negatively impacted or delayed the ability of some buyers to obtain financing or sell their existing homes in their home states. The negative impact has been partially offset by the net migration into the Company’s markets and the number of cash buyers. In addition, the Company has not experienced an increase in cancellation rates as homebuilders have continued to perform on their contractual obligations with the Company.

The Company’s operations may be affected by seasonal fluctuations. The revenues and earnings from the Company’s business segments may vary significantly from period to period. Homebuilders tend to buy multiple homesites in sporadic transactions. In addition, homesite prices vary significantly by community, which further impacts period over period results. Therefore, there may be reporting periods in which the Company has no, or significantly less, revenue from residential or commercial real estate sales. The Company may also choose to operate rather than lease assets, lease rather than sell assets, or sell improved rather than unimproved assets that may delay revenue and profits.

Hospitality revenues are typically higher in the second and third quarters, and vary depending on the timing of holidays and school breaks. Commercial real estate sales tend to be non-recurring. Projects depend on uncertain demand. Extraordinary events such as hurricanes may dramatically change demand and pricing for products and services.

Given the Company’s diverse portfolio of residential holdings, the mix of sales and pricing from different communities may impact revenue and margins period over period.

Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, other receivables and investments held by special purpose entity or entities (“SPE”). The Company deposits and invests cash with local, regional and national financial institutions, and as of June 30, 2026, these balances exceeded the amount of F.D.I.C. insurance provided on such deposits. In addition, as of June 30, 2026, the Company had $63.9 million invested in short-term U.S. Treasury Bills and $1.3 million invested in U.S. Treasury Money Market Funds classified as cash and cash equivalents.

Earnings Per Share

Basic earnings per share is calculated by dividing net income attributable to the Company by the basic weighted average number of common shares outstanding for the period. Diluted earnings per share is calculated by dividing net income attributable to the Company by the weighted average number of shares of common stock outstanding for the period, including potential dilutive common shares. The treasury stock method is used to determine the effect on diluted earnings. For the six months ended June 30, 2026 and 2025, the Company had 62,655 and 60,217, respectively, unvested shares of restricted stock. For the three months ended June 30, 2026 and 2025,47,043 and 55,194, respectively, potentially dilutive restricted stock units were excluded from the calculation of diluted income per share and for the six months ended June 30, 2026 and 2025,43,423 and 50,766, respectively, potentially dilutive restricted stock units were excluded from the calculation of diluted income per share since the effect would have been anti-dilutive based on the application of the treasury stock method. See Note 13.Stockholders’ Equity for additional information related to the issuance of common stock for employee compensation.

The computation of basic and diluted earnings per share are as follows:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, · ​ · Six Months Ended June 30,
​ · ​ · 2026 · ​ · 2025 · ​ · 2026 · ​ · 2025
​​(Dollars in thousands except per share amounts)
Income​​​​​​​​​​​​
Net income attributable to the Company​$40,473​$29,524​$54,407​$46,985
​​​​​​​​​​​​​
Shares​​​​​​​​​​​​
Weighted average shares outstanding - basic​​57,157,550​​58,057,268​​57,320,392​​58,150,138
Incremental shares from restricted stock​​15,612​​5,023​​19,232​​9,451
Weighted average shares outstanding - diluted​​57,173,162​​58,062,291​​57,339,624​​58,159,589
​​​​​​​​​​​​​
Net income per share attributable to the Company​​​​​​​​​​​​
Basic income per share​$0.71​$0.51​$0.95​$0.81
Diluted income per share​$0.71​$0.51​$0.95​$0.81

Recently Adopted Accounting Pronouncements

There have been no recently adopted accounting pronouncements, which would have a material effect on the Company’s financial condition, results of operations and cash flows other than those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Recently Issued Accounting Pronouncements

Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures

In November 2024, the Financial Accounting Standards Board (“FASB”) issued ASU 2024-03,Income Statement - Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) that requires additional disclosure in the notes to the financial statements information about specific costs and expense categories, including purchases of inventory, employee compensation, depreciation, intangible asset amortization and selling expenses, as well as qualitative descriptions for certain other expenses. In January 2025, the FASB issued ASU 2025-01,Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01”) that clarifies the effective date of ASU 2024-03. This guidance will be effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The guidance should be applied either prospectively for periods after the effective date or retrospectively to all prior periods presented. The Company is currently evaluating the impact that the adoption of this guidance will have on its financial condition, results of operations, cash flows and related disclosures.

  1. Investment in Real Estate, Net

Investment in real estate, net, excluding unconsolidated JVs, by property type and segment includes the following:

​​​​​​​
​ · ​ ​ ​ · June 30, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
Development property: · ​ · ​ · ​ · ​
Residential​$147,673​$147,662
Hospitality​13,419​14,141
Commercial​89,354​89,659
Other​7,601​5,683
Total development property​258,047​257,145
​​​​​​​
Operating property:​​​​
Residential​6,644​6,692
Hospitality​444,457​445,295
Commercial​457,062​459,601
Other​3,549​3,142
Total operating property​911,712​914,730
Less: Accumulated depreciation​178,984​167,017
Total operating property, net​732,728​747,713
Investment in real estate, net​$990,775​$1,004,858

Investment in real estate, net is carried at cost, net of depreciation and timber depletion, unless circumstances indicate that the carrying value of the assets may not be recoverable.

Development property consists of land the Company is developing or intends to develop for sale, lease or future operations and includes direct costs associated with the land, as well as development, construction and indirect costs. Residential development property includes existing and planned residential homesites and related infrastructure, as well as completed townhomes. Hospitality development property consists of land, as well as development costs related to improvements to existing properties and design costs for other hospitality assets. Commercial development property primarily consists of land and construction and development costs for planned commercial, multi-family and industrial uses. Other development property includes mitigation banks and construction and development costs of a building for the Company’s real estate brokerage business, title insurance agency and insurance agency businesses. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets. Hospitality operating property primarily consists of existing hotels, resorts, clubs, marinas and other operations. Commercial operating property includes property used for retail, office, self-storage, light industrial, multi-family, commercial rental and timber purposes. Other operating property includes property used in the Company’s real estate brokerage business, title insurance agency and insurance agency businesses. Operating property may be sold in the future as part of the Company’s principal real estate business. As of June 30, 2026 and December 31, 2025, operating property, net related to operating leases was $346.4 million and $355.1 million, respectively.

  1. Joint Ventures

The Company enters into JVs, from time to time, for the purpose of developing real estate and other business activities in which the Company may or may not have a controlling financial interest. GAAP requires consolidation of voting interest entities where the Company has a majority voting interest or control and VIEs in which an enterprise has a controlling financial interest and is the primary beneficiary. A controlling financial interest will have both of the following characteristics: (i) the power to direct the VIE activities that most significantly impact economic performance and (ii) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. The Company examines specific criteria and uses judgment when determining whether the Company is the

primary beneficiary and must consolidate a VIE. The Company continues to evaluate whether it is the primary beneficiaryas needed when assessing reconsideration events. Investments in JVs in which the Company is not the primary beneficiary, or a voting interest entity where the Company does not have a majority voting interest or control, but has significant influence are unconsolidated and accounted for by the equity method of accounting.

The timing of cash flows for additional required capital contributions related to the Company’s JVs varies by agreement. Some of the Company’s consolidated and unconsolidated JVs have entered into financing agreements where the Company or its JV partners have provided guarantees. See Note 8.Debt, Netand Note 17.Commitments and Contingenciesfor additional information. The Company provides land, mitigation bank credits, impact and other fees and services to certain unconsolidated JVs and incurs expenses for leasing management services from the Company’s unconsolidated Watersound Management, LLC (“Watersound Management JV”), see Note 18.Related Party Transactionsfor additional information.

Consolidated Joint Ventures

Mexico Beach Crossings JV

Mexico Beach Crossings JV was formed in 2022, when the Company entered into a JV agreement to develop, manage and lease a 216-unit multi-family community in Mexico Beach, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 75.0% interest in the consolidated JV. The Company’s unconsolidated Watersound Management JV is responsible for the day-to-day activities of the community. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Mexico Beach Crossings JV is a voting interest entity as of June 30, 2026 and December 31, 2025.

The Lodge 30A JV

The Lodge 30A JV was formed in 2020, when the Company entered into a JV agreement to develop and operate an 85-room boutique hotel on Scenic County Highway 30A in Seagrove Beach, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 52.8% interest in the consolidated JV. A wholly-owned subsidiary of the Company manages the day-to-day operations of the hotel. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined The Lodge 30A JV is a VIE and that the Company is the VIE’s primary beneficiary as of June 30, 2026 and December 31, 2025.

Pier Park Resort Hotel JV

Pier Park Resort Hotel JV was formed in 2020, when the Company entered into a JV agreement to develop and operate a 255-room Embassy Suites by Hilton hotel in the Pier Park area of Panama City Beach, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 70.0% interest in the consolidated JV. A wholly-owned subsidiary of the Company manages the day-to-day operations of the hotel. The Company has significant involvement in the project design and development, annual budgets and financing. The Company determined Pier Park Resort Hotel JV is a VIE and that the Company is the VIE’s primary beneficiary as of June 30, 2026 and December 31, 2025.

Pier Park Crossings Phase II JV

Pier Park Crossings Phase II JV was formed in 2019, when the Company entered into a JV agreement to develop, manage and lease a 120-unit multi-family community in the Pier Park area of Panama City Beach, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 75.0% interest in the consolidated JV. The Company’s unconsolidated Watersound Management JV is responsible for the day-to-day activities of the community. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park Crossings Phase II JV is a VIE and that the Company is the VIE’s primary beneficiary as of June 30, 2026 and December 31, 2025.

Watercrest JV

Watercrest JV was formed in 2019, when the Company entered into a JV agreement to develop and operate a 107-unit senior living community in Santa Rosa Beach, Florida. In September 2025, the Watercrest JV sold its senior living community property to a third-party and ceased operating activities. The Watercrest JV previously had a $0.8 million indemnity holdback withheld in connection with the sale, which was released in June 2026. As of June 30, 2026 and December 31, 2025, the Company owned an 87.0% interest in the consolidated JV.

Watersound Origins Crossings JV

Watersound Origins Crossings JV was formed in 2019, when the Company entered into a JV agreement to develop, manage and lease a 217-unit multi-family community near the entrance to the Watersound Origins residential community. As of June 30, 2026 and December 31, 2025, the Company owned a 75.0% interest in the consolidated JV. The Company’s unconsolidated Watersound Management JV is responsible for the day-to-day activities of the community. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Watersound Origins Crossings JV is a VIE and that the Company is the VIE’s primary beneficiary as of June 30, 2026 and December 31, 2025.

Pier Park Crossings JV

Pier Park Crossings JV was formed in 2017, when the Company entered into a JV agreement to develop, manage and lease a 240-unit multi-family community in the Pier Park area of Panama City Beach, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 75.0% interest in the consolidated JV. The Company’s unconsolidated Watersound Management JV is responsible for the day-to-day activities of the community. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park Crossings JV is a VIE and that the Company is the VIE’s primary beneficiary as of June 30, 2026 and December 31, 2025.

Pier Park North JV

During 2012, the Company entered into a JV agreement with a partner to develop a retail center at Pier Park North. As of June 30, 2026 and December 31, 2025, the Company owned a 90.0% interest in the consolidated JV. A wholly-owned subsidiary of the Company’s JV partner is responsible for the day-to-day activities of the retail center. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park North JV is a VIE and that the Company is the VIE’s primary beneficiary as of June 30, 2026 and December 31, 2025.

Unconsolidated Joint Ventures

Investment in unconsolidated joint ventures includes the Company’s investment accounted for using the equity method. The following table presents details of the Company’s investment in unconsolidated joint ventures and total outstanding debt of unconsolidated JVs:

​​​​​​​
​ · ​ ​ ​ · June 30, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
Investment in unconsolidated joint ventures · ​ · ​ · ​ · ​
Latitude Margaritaville Watersound JV (a)​$56,068​$51,648
Watersound Fountains Independent Living JV​​2,836​​3,159
Pier Park TPS JV (b)​635​—
Pier Park RI JV​​7,160​​7,494
Busy Bee JV​2,292​2,502
Electric Cart Watersound JV​​723​​694
Watersound Management JV​​560​​555
Total investment in unconsolidated joint ventures​$70,274​$66,052
​​​​​
Outstanding debt principal of unconsolidated JVs​​​​​​
Latitude Margaritaville Watersound JV (c)​$—​$—
Watersound Fountains Independent Living JV (c)​​41,027​​41,195
Pier Park TPS JV (c)​​10,749​​12,802
Pier Park RI JV​​16,189​​16,189
Busy Bee JV​​4,849​​5,025
Electric Cart Watersound JV (c)​​4,424​​4,485
Total outstanding debt principal of unconsolidated JVs​$77,238​$79,696
(a)As of both June 30, 2026 and December 31, 2025, the Company’s investment in unconsolidated joint ventures includes intra-entity profit elimination of $0.5 million related to the sale of additional land to the JV, a pro-rata portion of which will be recognized as each home on the land is sold by the JV.
(b)As of December 31, 2025, the Company’s investment in the unconsolidated joint venture was below zero due to cash distributions and non-cash depreciation and amortization expense. As of December 31, 2025, the Company’s investment in the unconsolidated joint venture is included within accounts payable and other liabilities on the condensed consolidated balance sheets. During the six months ended June 30, 2026, the Company and JV partner each made capital contributions of $1.1 million related to financing and operations of the JV.
(c)See Note 17. Commitments and Contingencies for additional information related to outstanding debt.

The Company had approximately $22.3 million in cumulative undistributed earnings from its unconsolidated JVs included within investment in unconsolidated joint ventures as of June 30, 2026. During the six months ended June 30, 2026 and 2025, the Company received distributions from unconsolidated JVs totaling $7.0 million and $13.5 million, respectively. During the six months ended June 30, 2026 and 2025, the Company made capital contributions to certain unconsolidated JVs totaling $3.3 million and $2.1 million, respectively, related to operations and financing. The Company's maximum exposure to loss due to involvement with the unconsolidated JVs as of June 30, 2026 was $127.1 million, which includes the carrying amounts of the investments, guarantees and other receivables. See Note 17.Commitments and Contingencies for additional information related to debt guaranteed by the Company with respect to its involvement with unconsolidated JVs.

The following table presents details of the Company’s equity in income (loss) from unconsolidated JVs:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, · ​ · Six Months Ended June 30,
​ · ​ · 2026 · ​ · 2025 · ​ · 2026 · ​ · 2025
Equity in income (loss) from unconsolidated joint ventures​​​​​​​​​​​​
Latitude Margaritaville Watersound JV (a)​$4,986​$8,435​$10,039​$21,135
Watersound Fountains Independent Living JV (b)​​(870)​​(953)​​(1,778)​​(1,978)
Pier Park TPS JV​​235​​146​​82​​(127)
Pier Park RI JV (c)​​(46)​​(162)​​(434)​​(1,262)
Busy Bee JV (d)​​81​​39​​(10)​​(135)
Electric Cart Watersound JV​​47​​—​​29​​(5)
Watersound Management JV​​41​​42​​71​​77
Total equity in income from unconsolidated joint ventures​$4,474​$7,547​$7,999​$17,705
(a)During the three months ended June 30, 2026 and 2025, the Latitude Margaritaville Watersound JV completed 86 and 137 home sale transactions, respectively. During the six months ended June 30, 2026 and 2025, the Latitude Margaritaville Watersound JV completed 169 and 329 home sale transactions, respectively.
(b)The community is under lease-up.
(c)The six months ended June 30, 2025, include start-up, depreciation and interest expenses for the project.
(d)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.

Summarized balance sheets for the Company’s unconsolidated JVs are as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · June 30, 2026
​ · ​ · Latitude Margaritaville Watersound JV · ​ · Watersound Fountains Independent Living JV · ​ · Pier Park TPS JV · ​ · Pier Park RI JV · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · Total
ASSETS​​​​​​​​​​​​​​​​​​​​​​​​
Investment in real estate, net​$93,104(a)$46,483​$11,256​$29,434​$7,394​$4,779​$—​$192,450
Cash and cash equivalents​​39,248​​812​​798​​1,133​​822​​745​​111​​43,669
Other assets​​1,749​​416​​250​​161​​1,895​​381​​20​​4,872
Total assets​$134,101​$47,711​$12,304​$30,728​$10,111​$5,905​$131​$240,991
​​​​​​​​​​​​​​​​​​​​​​​​​
LIABILITIES AND EQUITY​​​​​​​​​​​​​​​​
Debt, net​$—​$40,869​$10,728​$16,011​$4,849​$4,373​$—​$76,830
Accounts payable and other liabilities​​33,037​​925​​305​​397​​690​​115​​—​​35,469
Equity​​101,064​​5,917​​1,271​​14,320​​4,572​​1,417​​131​​128,692
Total liabilities and equity​$134,101​$47,711​$12,304​$30,728​$10,111​$5,905​$131​$240,991
(a)Investment in real estate, net includes the initial land contributed to the Latitude Margaritaville Watersound JV at the Company’s historical cost basis and additional completed infrastructure improvements.
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ · Latitude Margaritaville Watersound JV · ​ · Watersound Fountains Independent Living JV · ​ · Pier Park TPS JV · ​ · Pier Park RI JV · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · Total
ASSETS​​​​​​​​​​​​​​​​​​​​​​​​
Investment in real estate, net​$108,617(a)$47,929​$11,469​$30,773​$7,643​$4,904​$—​$211,335
Cash and cash equivalents​​11,121​​301​​253​​250​​1,005​​712​​149​​13,791
Other assets​​1,089​​189​​182​​246​​1,701​​529​​25​​3,961
Total assets​$120,827​$48,419​$11,904​$31,269​$10,349​$6,145​$174​$229,087
​​​​​​​​​​​​​​​​​​​​​​​​​
LIABILITIES AND EQUITY​​​​​​​​​​​​​​​​
Debt, net​$—​$41,037​$12,802​$15,965​$5,025​$4,430​$—​$79,259
Accounts payable and other liabilities​​30,670​​992​​181​​321​​343​​354​​53​​32,914
Equity (deficit)​​90,157​​6,390​​(1,079)(b)​14,983​​4,981​​1,361​​121​​116,914
Total liabilities and equity​$120,827​$48,419​$11,904​$31,269​$10,349​$6,145​$174​$229,087
(a)Investment in real estate includes the initial land contributed to the Latitude Margaritaville Watersound JV at the Company’s historical cost basis and additional completed infrastructure improvements.
(b)Deficit includes cash distributions and non-cash depreciation and amortization expense. As of December 31, 2025, the Company and JV partner each contributed assets valued at $3.1 million to the JV, which included land, cash and mitigation credits. As of December 31, 2025, cash of $2.9 million had been distributed to each the Company and JV partner over the past several years.

Summarized statements of operations for the Company’s unconsolidated JVs are as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2026
​ · ​ · Latitude Margaritaville Watersound JV (a) · ​ · Watersound Fountains Independent Living JV (b) · ​ · Pier Park TPS JV · ​ · Pier Park RI JV · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · ​ · Total
Total revenue​$48,098​$1,160​$1,547​$1,751​$4,406​$1,425​$613​$59,000
Expenses:​​​​​​​​​​​​​​​​​​​​​​​​
Cost of revenue (c)​​33,913​​1,406​​813​​904​​4,100​​1,215​​532​​42,883
Other operating expenses (c)​​4,277​​—​​—​​—​​—​​1​​—​​4,278
Depreciation and amortization (d)​​172​​764​​112​​672​​137​​62​​—​​1,919
Total expenses​​38,362​​2,170​​925​​1,576​​4,237​​1,278​​532​​49,080
Operating income (loss)​​9,736​​(1,010)​​622​​175​​169​​147​​81​​9,920
Other (expense) income:​​​​​​​​​​​​​​​​​​​​​​​​
Interest expense​​—​​(619)​​(156)​​(267)​​(33)​​(61)​​—​​(1,136)
Other income, net​​256​​3​​3​​—​​17(e)​6​​—​​285
Total other income (expense), net​​256​​(616)​​(153)​​(267)​​(16)​​(55)​​—​​(851)
Net income (loss)​$9,992​$(1,626)​$469​$(92)​$153​$92​$81​$9,069
(a)The Latitude Margaritaville Watersound JV completed 86 home sale transactions during the three months ended June 30, 2026.
(b)The community is under lease-up.
(c)Excluding depreciation and amortization, shown separately above.
(d)Depreciation is a non-cash, GAAP expense, which is amortized over an asset’s useful life.
(e)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2025
​ · ​ · Latitude Margaritaville Watersound JV (a) · ​ · Watersound Fountains Independent Living JV (b) · ​ · Pier Park TPS JV · ​ · Pier Park RI JV · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · Total
Total revenue​$79,878​$801​$1,566​$1,750​$4,206​$1,103​$617​$89,921
Expenses:​​​​​​​​​​​​​​​​​​​​​​​​
Cost of revenue (c)​​58,543​​1,108​​905​​931​​3,907​​973​​534​​66,901
Other operating expenses (c)​​4,333​​—​​—​​—​​—​​—​​—​​4,333
Depreciation and amortization (d)​​155​​753​​196​​691​​139​​63​​—​​1,997
Total expenses​​63,031​​1,861​​1,101​​1,622​​4,046​​1,036​​534​​73,231
Operating income (loss)​​16,847​​(1,060)​​465​​128​​160​​67​​83​​16,690
Other (expense) income:​​​​​​​​​​​​​​​​​​​​​​​​
Interest expense​​—​​(696)​​(175)​​(450)​​(35)​​(74)​​—​​(1,430)
Other income (expense), net​​22​​15​​2​​(1)​​(60)(e)​7​​—​​(15)
Total other income (expense), net​​22​​(681)​​(173)​​(451)​​(95)​​(67)​​—​​(1,445)
Net income (loss)​$16,869​$(1,741)​$292​$(323)​$65​$—​$83​$15,245
(a)The Latitude Margaritaville Watersound JV completed 137 home sale transactions during the three months ended June 30, 2025.
(b)The community is under lease-up.
(c)Excluding depreciation and amortization, shown separately above.
(d)Depreciation is a non-cash, GAAP expense, which is amortized over an asset’s useful life.
(e)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2026
​ · ​ · Latitude Margaritaville Watersound JV (a) · ​ · Watersound Fountains Independent Living JV (b) · ​ · Pier Park TPS JV · ​ · Pier Park RI JV · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · ​ · Total
Total revenue​$97,074​$2,273​$2,213​$2,608​$7,232​$2,435​$1,312​$115,147
Expenses:​​​​​​​​​​​​​​​​​​​​​​​​
Cost of revenue (c)​​68,530​​2,852​​1,415​​1,633​​6,917​​2,142​​1,169​​84,658
Other operating expenses (c)​​8,566​​—​​—​​—​​—​​1​​—​​8,567
Depreciation and amortization (d)​​360​​1,521​​223​​1,341​​272​​125​​—​​3,842
Total expenses​​77,456​​4,373​​1,638​​2,974​​7,189​​2,268​​1,169​​97,067
Operating income (loss)​​19,618​​(2,100)​​575​​(366)​​43​​167​​143​​18,080
Other (expense) income:​​​​​​​​​​​​​​​​​​​​​​​​
Interest expense​​—​​(1,237)​​(416)​​(497)​​(65)​​(122)​​—​​(2,337)
Other income, net​​499​​10​​4​​—​​14(e)​11​​—​​538
Total other income (expense), net​​499​​(1,227)​​(412)​​(497)​​(51)​​(111)​​—​​(1,799)
Net income (loss)​$20,117​$(3,327)​$163​$(863)​$(8)​$56​$143​$16,281
(a)The Latitude Margaritaville Watersound JV completed 169 home sale transactions during the six months ended June 30, 2026.
(b)The community is under lease-up.
(c)Excluding depreciation and amortization, shown separately above.
(d)Depreciation is a non-cash, GAAP expense, which is amortized over an asset’s useful life.
(e)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2025
​ · ​ · Latitude Margaritaville Watersound JV (a) · ​ · Watersound Fountains Independent Living JV (b) · ​ · Pier Park TPS JV · ​ · Pier Park RI JV (c) · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · Total
Total revenue​$196,280​$1,542​$2,213​$2,534​$7,128​$2,176​$1,280​$213,153
Expenses:​​​​​​​​​​​​​​​​​​​​​​​​
Cost of revenue (d)​​144,745​​2,323​​1,569​​1,634​​6,826​​1,926​​1,125​​160,148
Other operating expenses (d)​​9,044​​—​​—​​—​​—​​—​​—​​9,044
Depreciation and amortization (e)​​287​​1,505​​556​​1,858​​273​​125​​—​​4,604
Total expenses​​154,076​​3,828​​2,125​​3,492​​7,099​​2,051​​1,125​​173,796
Operating income (loss)​​42,204​​(2,286)​​88​​(958)​​29​​125​​155​​39,357
Other (expense) income:​​​​​​​​​​​​​​​​​​​​​​​​
Interest expense​​—​​(1,383)​​(344)​​(861)​​(69)​​(147)​​—​​(2,804)
Other income (expense), net​​65​​20​​2​​(705)​​(172)(f)​13​​—​​(777)
Total other income (expense), net​​65​​(1,363)​​(342)​​(1,566)​​(241)​​(134)​​—​​(3,581)
Net income (loss)​$42,269​$(3,649)​$(254)​$(2,524)​$(212)​$(9)​$155​$35,776
(a)The Latitude Margaritaville Watersound JV completed 329 home sale transactions during the six months ended June 30, 2025.
(b)The community is under lease-up.
(c)Activity includes start-up, depreciation and interest expenses for the project.
(d)Excluding depreciation and amortization, shown separately above.
(e)Depreciation is a non-cash, GAAP expense, which is amortized over an asset’s useful life.
(f)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.

Latitude Margaritaville Watersound JV

LMWS, LLC (“Latitude Margaritaville Watersound JV”) was formed in 2019, when the Company entered into a JV agreement to develop a 55+ active adult residential community in Bay County, Florida. As of June 30, 2026, the Latitude Margaritaville Watersound JV had 183 homes under contract and has completed 2,359 home sale transactions of the total estimated 3,700 homes planned in the community. As of June 30, 2026 and December 31, 2025, the Company owned a 50.0% interest in the JV. During the six months ended June 30, 2026 and 2025, the Company received $6.8 million and $13.4 million, respectively, of cash distributions from the JV. During the six months ended June 30, 2026, the Company and JV partner each made capital contributions of $0.6 million related to operations of the JV. During the six months ended June 30, 2025, the Company and JV partner didnot make any capital contributions. The day-to-day activities of the JV are being managed through a board of managers, with each JV partner having equal voting rights. The Company has determined that Latitude Margaritaville Watersound JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in the Latitude Margaritaville Watersound JV is accounted for using the equity method. See Note 17.Commitments and Contingenciesfor additional information related to the guaranty by the Company. See Note 18.Related Party Transactions for additional information.

In December 2025, the Company sold an additional 34 acres of land to the Latitude Margaritaville Watersound JV with a contractual value of $1.2 million, which will be paid as each home is sold by the JV. The initial net present value of the additional land sale was $0.9 million and is included within other assets on the condensed consolidated balance sheets as of June 30, 2026 and December 31, 2025. The Company also eliminated intra-entity profit of $0.5 million, included in investment in unconsolidated joint ventures on the condensed consolidated balance sheets as of June 30, 2026 and December 31, 2025, a pro-rata portion of which will be recognized as each home on the land is sold by the JV.

As of June 30, 2026 and December 31, 2025, the Company’s investment in the unconsolidated Latitude Margaritaville Watersound JV was $56.1 million and $51.6 million, respectively, which includes the net present value of the initial land contribution, cash contributions, additional completed infrastructure improvements and equity in income,

less distributions and intra-entity profit elimination of the additional land sale. As of June 30, 2026, the Company completed $8.4 million of the $9.2 million total agreed upon infrastructure improvements. The Company’s unimproved initial land contribution and agreed upon infrastructure improvements are being distributed at an average of $10,000 per home, as each home is sold by the JV.

Watersound Fountains Independent Living JV

WOSL, LLC (“Watersound Fountains Independent Living JV”) was formed in 2021. The Company entered into a JV agreement to develop and manage a 148-unit independent senior living community located near the Watersound Origins residential community. As of June 30, 2026 and December 31, 2025, the Company owned a 53.8% interest in the JV. During the six months ended June 30, 2026 and 2025, the Company made capital contributions of $1.5 million and $2.1 million, respectively, and each member also made capital contributions based on their pro-rata ownership interest, related to operations of the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Watersound Fountains Independent Living JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Watersound Fountains Independent Living JV is accounted for using the equity method. See Note 17.Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Pier Park TPS JV

Pier Park TPS, LLC (“Pier Park TPS JV”) was formed in 2018. The Company entered into a JV agreement to develop and operate a 124-room hotel in Panama City Beach, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 50.0% interest in the JV. During the six months ended June 30, 2026, the Company and JV partner each made capital contributions of $1.1 million related to financing and operations of the JV. During thesix months ended June 30, 2025, the Company and JV partner didnot make any capital contributions to the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Pier Park TPS JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Pier Park TPS JV is accounted for using the equity method. See Note 17.Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Pier Park RI JV

Pier Park RI, LLC (“Pier Park RI JV”) was formed in 2022. The Company entered into a JV agreement to develop and operate a 121-room hotel in Panama City Beach, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 50.0% interest in the JV. During the six months ended June 30, 2026, the Company and JV partner each made capital contributions of $0.1 million related to operations of the JV. During thesix months ended June 30, 2025, the Company and JV partner didnot make any capital contributions to the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Pier Park RI JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Pier Park RI JV is accounted for using the equity method.

In 2025, the JV refinanced into a $16.2 million loan (the “Pier Park RI JV Loan”). The Pier Park RI JV Loan bears interest at the Secured Overnight Financing Rate (“SOFR”) plus 2.1%, with a floor of 3.1%. The loan requires interest only payments through November 2026 and monthly payments of principal and interest thereafter, with a final balloon payment at maturity in December 2030. The loan is secured by real property and certain other security interests. The Company’s JV partner is the sole guarantor and receives a fee related to the guarantee from the Company based on the Company’s ownership percentage. As of both June 30, 2026 and December 31, 2025, $16.2 million was outstanding on the Pier Park RI JV Loan.

Busy Bee JV

SJBB, LLC (“Busy Bee JV”) was formed in 2019, when the Company entered into a JV agreement to develop and manage a Busy Bee branded fuel station and convenience store, which includes a Starbucks, in Panama City Beach, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 50.0% interest in the JV. During thesix months ended June 30, 2026, the Company and JV partner each received $0.2 million of cash distributions from the JV. During thesix months ended June 30, 2025, the Company and JV partner didnot receive any cash distributions from the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Busy Bee JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in the Busy Bee JV is accounted for using the equity method.

In 2019, the JV entered into a $5.4 million construction loan (the “Busy Bee JV Construction Loan”) and a $1.2 million equipment loan (the “Busy Bee JV Equipment Loan”). The Busy Bee JV Construction Loan and the Busy Bee JV Equipment Loan bear interest at SOFR plus 1.6%. The Busy Bee JV Construction Loan provides for monthly principal and interest payments with a final balloon payment at maturity in November 2035. The Busy Bee JV Equipment Loan provides for monthly principal and interest payments through maturity in November 2027. The loans are secured by real and personal property and certain other security interests. The Company’s JV partner is the sole guarantor and receives a fee related to the guarantee from the Company based on the Company’s ownership percentage. The Busy Bee JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to SOFR for the Busy Bee JV Construction Loan and the Busy Bee JV Equipment Loan. The Busy Bee JV Construction Loan interest rate swap matures in November 2035 and fixed the variable rate debt, initially at $5.4 million amortizing to $2.8 million at swap maturity, to a rate of 2.7%. The Busy Bee JV Equipment Loan interest rate swap matures in November 2027 and fixed the variable rate debt, initially at $1.2 million to maturity, to a rate of 2.1%. As of June 30, 2026 and December 31, 2025, $4.6 million and $4.7 million, respectively, was outstanding on the Busy Bee JV Construction Loan. As of June 30, 2026 and December 31, 2025, $0.3 million and $0.4 million, respectively, was outstanding on the Busy Bee JV Equipment Loan.

Electric Cart Watersound JV

SJECC, LLC (“Electric Cart Watersound JV”) was formed in 2022, when the Company entered into a JV agreement to develop, manage and operate a golf cart and low speed vehicle “LSV” business at the Watersound West Bay Center adjacent to the Latitude Margaritaville Watersound residential community in Bay County, Florida. As of June 30, 2026 and December 31, 2025, the Company owned a 51.0% interest in the JV. The Company’s JV partner manages the day-to-day operations of the business. The Company has determined Electric Cart Watersound JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Electric Cart Watersound JV is accounted for using the equity method.

As of both June 30, 2026 and December 31, 2025, the Electric Cart Watersound JV had $2.2 million of floorplan line of credit facilities to finance its golf cart and LSV inventory, which are secured by the JV. Borrowings under the line of credit facility bear interest at various rates based on the number of days outstanding after an interest free period ranging from two tosix months. As of both June 30, 2026 and December 31, 2025, the JV had an outstanding principal balance of $0.2 million on these line of credit facilities. See Note 17.Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Watersound Management JV

Watersound Management, LLC was formed in 2021, when the Company entered into a JV agreement to lease, manage and operate multi-family housing developments for which the JV is the exclusive renting and management agent. All activity of Watersound Management JV is related to multi-family housing developments owned by the Company or by consolidated JVs of the Company. As of June 30, 2026 and December 31, 2025, the Company owned a 50.0% interest in the JV. During each the six months ended June 30, 2026 and 2025, the Company and JV partner each received less than $0.1 million of cash distributions from the JV. The day-to-day activities of the JV are being managed

through a board of managers, with each JV partner having equal voting rights. The Company has determined that Watersound Management JV is a voting interest entity, but that the Company does not have a majority voting interest. The Company’s investment in Watersound Management JV is accounted for using the equity method. See Note 18.Related Party Transactions for additional information.

  1. Financial Instruments and Fair Value Measurements

Fair Value Measurements

The financial instruments measured at fair value on a recurring basis are as follows:

​​​​​​​​​​​​​
​ · ​ · June 30, 2026
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Total Fair
​ · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Value
Cash equivalents: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Money market funds​$1,302​$—​$—​$1,302
U.S. Treasury Bills​​63,864​​—​​—​​63,864
​​$65,166​$—​$—​$65,166
​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Total Fair
​ · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Value
Cash equivalents: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Money market funds​$5,108​$—​$—​$5,108
U.S. Treasury Bills​​58,896​​—​​—​​58,896
​​$64,004​$—​$—​$64,004

Money market funds and U.S. Treasury Bills are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. Money market funds and short-term U.S. Treasury Bills with a maturity date of 90 days or less from the date of purchase are classified as cash equivalents in the Company’s condensed consolidated balance sheets.

Assets and liabilities measured at fair value on a recurring basis related to interest rate swap agreements designated as cash flow hedges are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​Fixed​Notional​​​​​​​Fair​Location in
​ · ​ · Effective · ​ · Maturity · ​ · Interest · ​ · Amount as of · ​ · Derivative Asset Fair Value · ​ · Value · ​ · Consolidated
Description · ​ · Date · ​ · Date · ​ · Rate · ​ · June 30, 2026 · ​ · June 30, 2026 · ​ · December 31, 2025 · ​ · Level · ​ · Balance Sheets
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · In Millions · ​ · In Thousands · ​ · ​ · ​ · ​
Pier Park Resort Hotel JV Loan (a)​December 2022​April 2027​3.2%​$39.4​$886​$1,127​2​Other assets
Pier Park TPS JV Loan (b)​January 2021​January 2026​5.2%​$N/A​$N/A​$7​2​Accounts payable and other liabilities
(a)See Note 8. Debt, Net for additional information.
(b)Interest rate swap was entered into by the Pier Park TPS JV, which is unconsolidated and accounted for using the equity method. The interest rate swap matured in January 2026. See Note 4. Joint Ventures and Note 17. Commitments and Contingencies for additional information.

The following is a summary of the effect of derivative instruments on the Company’s condensed consolidated statements of income and condensed consolidated statements of comprehensive income:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended June 30, · ​ · Six Months Ended June 30,
​​2026​2025​2026​2025
Amount of net gain (loss) recognized in other comprehensive loss​$85​$3​$265​$(213)
Amount of net gain reclassified into interest expense​$(252)​$(326)​$(506)​$(651)
Amount of net gain reclassified into equity in income from unconsolidated joint ventures​$—​$(29)​$(6)​$(57)

As of June 30, 2026, based on current value, the Company expects to reclassify $0.9 million of derivative instruments from accumulated other comprehensive income to earnings during the next twelve months. See Note 12.Accumulated Other Comprehensive Income for additional information.

Investment in Unconsolidated Joint Ventures

The Company evaluates its investment in unconsolidated JVs for impairment during each reporting period. A series of operating losses of an investee or other factors may indicate that a decrease in the value of the Company’s investment in the unconsolidated JV has occurred. The amount of impairment recognized is the excess of the investment’s carrying value over its estimated fair value. The fair value of the Company’s investment in unconsolidated JVs is determined primarily using a discounted cash flow model to value the underlying net assets or cash flows of the respective JV. The fair value of investment in unconsolidated JVs required to be assessed for impairment is determined using Level 3 inputs in the fair value hierarchy. No impairment for unconsolidated JVs was recorded during the six months ended June 30, 2026 and 2025. See Note 4.Joint Ventures for additional information.

Fair Value of Financial Instruments

The carrying value of the Company’s cash and cash equivalents, restricted cash, receivables, other assets, accounts payable and other liabilities approximate fair value due to the short-term nature of these instruments.

The Company uses the following methods and assumptions in estimating fair value for financial instruments:

●The fair value of the investments held by SPE - time deposit is based on the present value of future cash flows at the current market rate.
●The fair value of the investments held by SPE - U.S. Treasury Bills are measured based on quoted market prices in an active market.
●The fair value of debt is based on discounted future expected cash flows based on current market rates for financial instruments with similar risks, terms and maturities.
●The fair value of the senior notes held by SPE is based on the present value of future cash flows at the current market rate.

The carrying amount and estimated fair value, measured on a nonrecurring basis, of the Company’s financial instruments were as follows:

​​​​​​​​​​​​​​​​​
​ · ​ · June 30, 2026 · ​ · December 31, 2025
​ · ​ ​ ​ · Carrying · ​ ​ ​ · Estimated · ​ ​ ​ · ​ · ​ ​ ​ · Carrying · ​ ​ ​ · Estimated · ​ ​ ​ · ​
​ · ​ · value · ​ · Fair value · ​ · Level · ​ · value · ​ · Fair value · ​ · Level
Investments held by SPEs: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Time deposit​$200,000​$200,0003​$200,000​$200,0003
U.S. Treasury Bills​$2,062​$2,0431​$2,442​$2,4341
​​​​​​​​​​​​
Senior Notes held by SPE​$178,996​$181,0663​$178,821​$183,0333
​​​​​​​​​​​​​​​​​
Debt​​​​​​​​​​​​​​​​
Fixed-rate debt​$275,986​$237,462​2​$280,089​$239,992​2
Variable-rate debt​​98,860​​98,860​2​​115,919​​115,919​2
Total debt​$374,846​$336,322​​​$396,008​$355,911​​

Investments and Senior Notes Held by Special Purpose Entities

In connection with a real estate sale in 2014, the Company received consideration including a $200.0 million fifteen-year installment note (the “Timber Note”) issued by Panama City Timber Finance Company, LLC. The Company contributed the Timber Note and assigned its rights as a beneficiary under a letter of credit to Northwest Florida Timber Finance, LLC. Northwest Florida Timber Finance, LLC monetized the Timber Note by issuing $180.0 million aggregate principal amount of its 4.8% Senior Secured Notes due in 2029 (the “Senior Notes”) at an issue price of 98.5% of face value to third party investors. The investments held by Panama City Timber Finance Company, LLC as of June 30, 2026, consist of a $200.0 million time deposit that, subsequent to April 2, 2014, pays interest at 4.0% and matures in March 2029, U.S. Treasuries of $2.1 million and cash of $0.3 million. The Senior Notes held by Northwest Florida Timber Finance, LLC as of June 30, 2026 consist of $179.0 million, net of the $1.0 million discount and debt issuance costs. Panama City Timber Finance Company, LLC and Northwest Florida Timber Finance, LLC are VIEs, which the Company consolidates as the primary beneficiary of each entity.

  1. Leases

The Company as Lessor

Leasing revenue consists of rental revenue from multi-family, senior living prior to the sale of the Watercrest JV’s senior living community property in September 2025, self-storage, retail, office and commercial property, marinas, cell towers and other assets, which is recognized as earned, using the straight-line method over the life of each lease. Variable lease payments primarily include property taxes, insurance, utilities and common area maintenance or payments based on a percentage of sales over specified levels and senior living services. The Company’s leases have remaining lease terms up to the year 2072, some of which include options to terminate or extend.

The components of leasing revenue are as follows:

​​​​​​​​​​​​
​ · Three Months Ended June 30, · ​ · Six Months Ended June 30,
​ · 2026 · ​ · 2025 · ​ · 2026 · ​ · 2025
Leasing revenue​​​​​​​​​​​
Lease payments$12,821​$14,038​$25,345​$27,709
Variable lease payments​2,196​​2,470​​4,331​​5,041
Total leasing revenue$15,017​$16,508​$29,676​$32,750

Minimum future base rental revenue on non-cancelable leases subsequent to June 30, 2026, for the years ending December 31 are:

​​​​
2026​$20,664
2027​25,159
2028​17,018
2029​13,480
2030​​9,047
Thereafter​​58,445
​​$143,813

The Company as Lessee

As of June 30, 2026, the Company leased certain office and other equipment under finance leases and had operating leases for property and equipment used in corporate, hospitality and commercial operations with remaining lease terms up to the year 2081. Operating leases also include property for hospitality employee housing. Certain leases include options to purchase, terminate or renew for one or more years, which are included in the lease term used to establish right-of-use assets and lease liabilities when it is reasonably certain that the option will be exercised. The Company uses its incremental borrowing rate to determine the present value of the lease payments since the rate implicit in each lease is not readily determinable. The Company recognizes short-term (twelve months or less) lease payments in profit or loss on a straight-line basis over the term of the lease and variable lease payments in the period in which the obligation for those payments is incurred. Cash flows from operating activities include$1.0 million during each of the six months ended June 30, 2026 and 2025, related to cash paid for amounts included in the measurement of operating lease liabilities.

The components of lease expense are as follows:

​​​​​​​​​​​​​
​ · ​ ​ ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Three Months Ended June 30, · ​ · Six Months Ended June 30,
​ · 2026 · ​ · 2025 · ​ · 2026 · ​ · 2025 · ​
Lease cost​​​​​​​​​​​​
Finance lease cost:​​​​​​​​​​​​
Amortization of right-of-use assets$88​$55​$175​$105​
Interest on lease liability15​7​31​15​
Operating lease cost500​543​996​1,095​
Variable and short-term lease cost954​914​1,232​1,182​
Total lease cost$1,557​$1,519​$2,434​$2,397​
​​​​​​​​​​​​​
Other information​​​​​​​​​​​​
Weighted-average remaining lease term - finance lease (in years)​​​​​​​2.3​​2.4​
Weighted-average remaining lease term - operating leases (in years)​​​​​​​1.3​​1.4​
Weighted-average discount rate - finance lease​​​​​​​5.8%​5.6%
Weighted-average discount rate - operating leases​​​​​​​5.2%​5.1%

The aggregate payments of finance and operating lease liabilities subsequent to June 30, 2026, for the years ending December 31 are:

​​​​​​​
​ · ​ · Finance Leases · ​ · Operating Leases
2026​$202​$991
2027​388​67
2028​284​55
2029​184​43
2030​​11​​43
Thereafter​​4​​—
Total​​1,073​​1,199
Less imputed interest​​(92)​​(19)
Total lease liabilities​$981​$1,180
  1. Other Assets

Other assets consist of the following:

​​​​​​​
​ · ​ ​ ​ · June 30, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
Accounts receivable, net​$17,940​$11,003
Homesite sales receivable​​37,308​​28,075
Inventory​​3,646​​3,312
Prepaid expenses​13,101​11,847
Straight-line rent​4,584​3,595
Operating lease right-of-use assets​​1,196​​2,274
Restricted cash​​7,301​​6,897
Other assets​3,567​3,841
Accrued interest receivable for Senior Notes held by SPE​2,938​2,938
Total other assets​$91,581​$73,782

Accounts Receivable, Net

Accounts receivable, net primarily include membership fees, hospitality receivables, real estate receivables, leasing receivables and other receivables. Accounts receivable, net had opening balances of$11.0 million and$14.6 million, as of January 1, 2026 and 2025, respectively. As of June 30, 2026 and December 31, 2025, accounts receivable, net includes$2.2 million and$3.6 million, respectively, of club membership initiation fee installments receivable. As of both June 30, 2026 and December 31, 2025, accounts receivable, net includes receivables from unconsolidated JVs of$1.0 million. See Note 18.Related Party Transactions for additional information.

At each reporting period, accounts receivable in the scope of Accounting Standards Codification (“ASC”) Topic 326,Financial Instruments—Credit Losses(“Topic 326”) are pooled by type and judgements are made based on historical losses and expected credit losses based on economic trends to determine the allowance for credit losses primarily using the aging method. Actual losses could differ from those estimates. Write-offs are recorded when the Company concludes that all or a portion of the receivable is no longer collectible. As of June 30, 2026 and December 31, 2025, accounts receivable, net were presented net of allowance for credit losses and net of allowance for lease related receivables of $0.7 million and $0.5 million, respectively. During the six months ended June 30, 2026 and 2025, allowance for credit losses and allowance for leases related to accounts receivable, net increased $0.1 million and less than $0.1 million, respectively.

Homesite Sales Receivable

Homesite sales receivable from contracts with customers include estimated homesite residuals and certain estimated fees that are recognized as revenue at the time of sale to homebuilders, subject to constraints. Estimated homesite residuals and certain estimated fees recognized as revenue may vary significantly from period to period due to the mix and number of homesites sold in specific communities during each period. Any change in circumstances from the estimated amounts will be updated at each reporting period. The receivable will be collected as the homebuilders build the homes and sell to retail consumers, which can occur over multiple years.

The following table presents the changes in homesite sales receivable:

​​​​​​​
​ · ​ · June 30, · ​ · June 30,
​ · ​ · 2026 · ​ · 2025
Balance at beginning of period​$28,075​$25,788
Increases due to revenue recognized for homesites sold​​14,557​​3,378
Decreases due to amounts received​​(5,324)​​(4,604)
Balance at end of period​$37,308​$24,562

Prepaid Expenses

Prepaid expenses as of June 30, 2026 and December 31, 2025, include commercial leasing related prepaid expenses of $3.4 million and $4.0 million, respectively, and prepaid insurance of $6.8 million and $4.1 million, respectively, as well as other prepaid items.

Restricted Cash

Restricted cash as of June 30, 2026 and December 31, 2025, includes cash and escrow deposits primarily related to requirements for financing, development for certain of the Company’s projects or long-term mitigation bank management.

Other Assets

Other assets as of June 30, 2026 and December 31, 2025, include $0.9 million and $1.1 million, respectively, for the fair value of derivative assets. See Note 5.Financial Instruments and Fair Value Measurements for additional information.

  1. Debt, Net

Debt consists of the following:

​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Effective Rate · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · June 30, · ​ · June 30, · ​ · December 31,
​ · ​ · Maturity Date · ​ · Interest Rate Terms · ​ · 2026 · ​ · 2026 · ​ · 2025
Watersound Origins Crossings JV Loan (insured by HUD)​April 2058​Fixed​5.0%​$51,005​$51,328
Pier Park Resort Hotel JV Loan​April 2027​SOFR plus 2.1% (a)​3.7%​​49,261​​49,817
Mexico Beach Crossings JV Loan (insured by HUD)​March 2064​Fixed​3.0%​​42,209​​42,510
PPN JV Loan​October 2035​Fixed​6.1%​​39,683​​39,922
PPC JV Loan (insured by HUD)​June 2060​Fixed​3.1%​​33,341​​33,616
Pearl Hotel Loan​December 2032​Fixed​6.3%​​31,320​​32,560
North Bay Landing Loan (insured by HUD)​March 2060​Fixed​5.9%​​27,493​​27,619
Watersound Camp Creek Loan​December 2047​SOFR plus 2.1%, floor 2.6%​5.8%​​26,538​​26,843
PPC II JV Loan (insured by HUD)​May 2057​Fixed​2.7%​​21,146​​21,365
Hotel Indigo Loan​October 2028​SOFR plus 2.5%, floor 2.5%​6.1%​​18,607​​19,024
Breakfast Point Hotel Loan​November 2042​Fixed (b)​6.0%​​13,718​​14,978
Lodge 30A JV Loan​January 2028​Fixed​3.8%​​13,306​​13,587
Topsail Hotel Loan​July 2027​SOFR plus 2.1%, floor 3.0%​5.8%​​4,454​​11,215
Community Development District debt​May 2028-May 2039​Fixed​3.6 to 6.0%​2,765​​2,604
Watersound Town Center Grocery Loan (c)​N/A​N/A​N/A​​​—​​4,682
Airport Hotel Loan (c)​N/A​N/A​N/A​​​—​​3,227
Beckrich Building III Loan (c)​N/A​N/A​N/A​​​—​​1,111
Total principal outstanding​​​​​​​​​374,846​​396,008
Unamortized discount and debt issuance costs​​​​​​​(4,522)​​(4,849)
Total debt, net​​​​​​​​$370,324​$391,159
(a)The Pier Park Resort Hotel JV entered into an interest rate swap that matures in April 2027 and fixed the variable rate on the notional amount of related debt, initially at $42.0 million, amortizing to $38.7 million at swap maturity, to a rate of 3.2%. See Note 5. Financial Instruments and Fair Value Measurements for additional information.
(b)The Breakfast Point Hotel Loan interest rate is fixed through November 2027 and in December 2027 the rate will adjust to the 1-year constant maturity Treasury rate plus 3.3% from December 2027 through November 2042, with a minimum rate of 6.0% throughout the term of the loan.
(c)In the first half of 2026, the loan was paid in full.

The Company’s indebtedness consists of various loans on real and leasehold property. These loans are typically secured by various interests in the property such as assignment of rents, leases, deposits, permits, plans, specifications, fees, agreements, approvals, contracts, licenses, construction contracts, development contracts, service contracts, franchise agreements, the borrower’s assets, improvements, and security interests in the rents, personal property, management agreements, construction agreements, improvements, accounts, profits, leases and fixtures (collectively, “Security Interests”). The specific Security Interests vary from loan to loan. As of June 30, 2026, the weighted average effective interest rate of total outstanding debt was 4.7%, of which 84.1% includes fixed or swapped interest rates, and the average remaining life was 19.8 years.

In 2023, the Watersound Origins Crossings JV refinanced into a $52.9 million loan, insured by the U.S. Department of Housing and Urban Development (“HUD”), for a multi-family community located near the entrance to the Watersound Origins residential community (the “Watersound Origins Crossings JV Loan”). The loan provides for monthly payments of principal and interest through maturity in April 2058. The loan includes a prepayment premium due to the lender of 1% -7% for any principal that is prepaid through April 2033. The loan is secured by the real property and certain other Security Interests.

In 2020, the Pier Park Resort Hotel JV entered into a loan with an initial amount of $52.5 million up to a maximum of $60.0 million through additional earn-out requests (the “Pier Park Resort Hotel JV Loan”). The loan was entered into to finance the construction of a hotel in the Pier Park area of Panama City Beach, Florida. The loan provides for monthly principal and interest payments with a final balloon payment at maturity in April 2027. The loan is secured by the real property and certain other Security Interests. In connection with the loan, as guarantors, the Company and the Company’s JV partner entered into a guarantee based on each partner’s ownership interest in favor of the lender, to guarantee the payment and performance of the borrower. As guarantor, the Company’s liability under the Pier Park Resort Hotel JV Loan can be released upon reaching and maintaining certain debt service coverage. In addition, the guarantee can become full recourse in the case of the failure of the guarantor to abide by or perform any of the covenants or warranties to be performed on the part of such guarantor. The Pier Park Resort Hotel JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to SOFR. The interest rate swap matures in April 2027 and fixed the variable rate on the notional amount of related debt, initially at $42.0 million, amortizing to$38.7 million at swap maturity, to a rate of 3.2%. See Note 5.Financial Instruments and Fair Value Measurements for additional information.

In 2022, the Mexico Beach Crossings JV entered into a $43.5 million loan, insured by HUD, to finance the construction of a multi-family community in Mexico Beach, Florida (the “Mexico Beach Crossings JV Loan”). The loan provides for monthly principal and interest payments through maturity in March 2064. The loan includes a prepayment premium due to the lender of 1% -8% for any principal that is prepaid through March 2034. The loan is secured by the real property and certain other Security Interests.

In September 2025, the Pier Park North JV refinanced into a $40.0 million loan (the “PPN JV Loan”). The loan provides for monthly payments of principal and interest with a final balloon payment at maturity in October 2035. The loan may not be prepaid prior to October 2029. Commencing in October 2029 through May 2035, any principal prepaid is subject to a prepayment fee equal to the greater of (i) a prepayment ratio, as outlined in the loan agreement, or (ii)1% of the amount prepaid. From June 2035 through maturity, the loan may be prepaid without a prepayment fee upon prior written notice. The loan is secured by a first lien on, and Security Interest in, a majority of the Pier Park North JV’s property. In connection with the loan, the Company entered into a limited guarantee in favor of the lender with respect to environmental indemnity matters and specified non-recourse carveouts outlined in the loan agreement.

In 2018, the Pier Park Crossings JV entered into a $36.6 million loan, insured by HUD, to finance the construction of a multi-family community in Panama City Beach, Florida (the “PPC JV Loan”). The loan provides for monthly principal and interest payments through maturity in June 2060. The loan includes a prepayment premium due to the lender of 2% -7% for any additional principal that is prepaid through August 2031. The loan is secured by the real property and certain other Security Interests.

In 2022, a wholly-owned subsidiary of the Company entered into a $37.0 million loan, which is guaranteed by the Company, to finance the acquisition of a hotel located on Scenic Highway 30A (“The Pearl Hotel Loan”). The loan provides for monthly principal and interest payments with a final balloon payment at maturity in December 2032. The loan includes a prepayment fee due to the lender of 1% -2% of the outstanding principal balance if the loan is refinanced with another financial institution through December 2027. The loan is secured by the real property and certain other Security Interests.

In February 2025, a wholly-owned subsidiary of the Company refinanced into a $27.8 million loan, insured by HUD, for a multi-family community in Panama City, Florida (the “North Bay Landing Loan”). The loan provides for monthly payments of principal and interest through maturity in March 2060. The loan includes a prepayment premium due to the lender of 1% -9% for any principal that is prepaid through March 2035. The loan is secured by the real property and certain other Security Interests. The six months ended June 30, 2025 includes a less than $0.1 million loss on early extinguishment of debt related to unamortized debt issuance costs, included within other expense, net on the condensed consolidated statements of income.

In 2021, a wholly-owned subsidiary of the Company entered into a $28.0 million loan, which is guaranteed by the Company, to finance the construction of an inn and amenity center near the Watersound Camp Creek residential community (the “Watersound Camp Creek Loan”). The loan provides for monthly principal and interest payments through maturity in December 2047. The loan is secured by the real property and certain other Security Interests. As

guarantor, the Company’s liability under the loan has been reduced to 25% of the outstanding principal amount upon the project reaching and maintaining a certain debt service coverage ratio over a prescribed period, which will be reassessed based on future performance. In addition, the guarantee can become full recourse in the case of the failure of guarantor to abide by or perform any of the covenants, warranties or other certain obligations to be performed on the part of such guarantor.

In 2022, the Pier Park Crossings Phase II JV refinanced into a $22.9 million loan, insured by HUD, for a multi-family community in Panama City Beach, Florida (the “PPC II JV Loan”). The loan provides for monthly payments of principal and interest through maturity in May 2057. The loan includes a prepayment premium due to the lender of 1% -6% for any additional principal that is prepaid through May 2032. The loan is secured by the real property and certain other Security Interests.

In 2021, a wholly-owned subsidiary of the Company entered into a $21.2 million loan, which is guaranteed by the Company, to finance the construction of a hotel in Panama City, Florida (the “Hotel Indigo Loan”). The loan provides for monthly principal and interest payments with a final balloon payment at maturity in October 2028. The loan includes an option for an extension of the maturity date bysixty months, subject to certain conditions, which would provide for continued principal and interest payments with a final balloon payment at the extended maturity date. The loan is secured by the leasehold property and certain other Security Interests.

In 2020, a wholly-owned subsidiary of the Company entered into a $16.8 million loan, which is guaranteed by the Company, to finance the construction of a hotel in the Breakfast Point area of Panama City Beach, Florida (the “Breakfast Point Hotel Loan”). The loan provides for monthly principal and interest payments through maturity in November 2042. The loan is secured by the real property and certain other Security Interests.

In 2021, The Lodge 30A JV entered into a $15.0 million loan to finance the construction of a boutique hotel in Seagrove Beach, Florida (the “Lodge 30A JV Loan”). The loan provides for monthly principal and interest payments with a final balloon payment at maturity in January 2028. The loan is secured by the real property and certain other Security Interests. In connection with the loan, the Company, wholly-owned subsidiaries of the Company and the Company’s JV partner entered into a joint and several payment and performance guarantee in favor of the lender. As guarantor, the Company’s liability under the loan has been reduced to 25% of the outstanding principal balance upon the project reaching and maintaining a certain debt service coverage ratio over a prescribed period, which will be reassessed based on future performance. The Company receives a monthly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage.

In 2022, a wholly-owned subsidiary of the Company entered into a $13.7 million loan, which is guaranteed by the Company, to finance the construction of a hotel in Santa Rosa Beach, Florida (the “Topsail Hotel Loan”). The loan provides for monthly principal and interest payments with a final balloon payment at maturity in July 2027. The loan is secured by the real property and certain other Security Interests.

Community Development District (“CDD”) bonds financed the construction of infrastructure improvements at some of the Company’s projects. The principal and interest payments on the bonds are paid by assessments on the properties benefited by the improvements financed by the bonds. CDD debt is secured by certain real estate or other collateral. The Company has recorded a liability for CDD debt that is associated with platted property, which is the point at which it becomes fixed and determinable. Additionally, the Company has recorded a liability for the portion of the CDD debt that is associated with unplatted property if it is probable and reasonably estimable that the Company will ultimately be responsible for repayment. The Company’s total CDD debt assigned to property it owns was $8.5 million and $9.0 million as of June 30, 2026 and December 31, 2025, respectively. The Company pays interest on this total outstanding CDD debt.

In 2021, a wholly-owned subsidiary of the Company entered into a $12.0 million loan, to finance the construction of a building in the Watersound Town Center near the Watersound Origins residential community (the “Watersound Town Center Grocery Loan”). In the second quarter of 2026, the loan was paid in full.

In 2020, a wholly-owned subsidiary of the Company entered into a $15.3 million loan, to finance construction of a hotel in Panama City, Florida (the “Airport Hotel Loan”). In the second quarter of 2026, the loan was paid in full.

In 2019, a wholly-owned subsidiary of the Company entered into a $5.5 million loan, to finance the construction of an office building in Panama City Beach, Florida (the “Beckrich Building III Loan”). In the first quarter of 2026, the loan was paid in full.

The Company’s financing agreements are subject to various customary debt covenants and as of both June 30, 2026 and December 31, 2025, the Company was in compliance with the financial debt covenants.

As of June 30, 2026, property, receivables and inventory that were pledged as collateral related to the Company’sdebt agreements, had an approximate carrying amount of $448.2 million. These assets are included within investment in real estate, net, property and equipment, net and other assets on the condensed consolidated balance sheets.

The aggregate maturities of debt subsequent to June 30, 2026, for the years ending December 31 are:

​​​​
2026​$4,471
2027​​60,645
2028​36,364
2029​6,711
2030​6,855
Thereafter​259,800
​​$374,846
  1. Accounts Payable and Other Liabilities

Accounts payable and other liabilities consist of the following:

​​​​​​​
​ · ​ ​ ​ · June 30, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
Accounts payable​$23,119​$17,227
Income tax payable​​4,565​​2,125
Finance lease liabilities​​981​​529
Operating lease liabilities​​1,180​​2,235
Accrued compensation​6,280​8,543
Other accrued liabilities​10,689​5,196
Club membership deposits​3,051​3,087
Advance deposits​10,972​6,505
Accrued interest expense for Senior Notes held by SPE​2,850​2,850
Total accounts payable and other liabilities​$63,687​$48,297

Accounts payable as of June 30, 2026 and December 31, 2025, primarily include payables and retainage related to the Company’s development and construction projects.

Other accrued liabilities include $4.8 million of accrued property taxes as of June 30, 2026, which are generally paid annually in November. As of December 31, 2025, the Company hadno accrued property taxes.

Advance deposits consist of deposits received on hotel rooms and related hospitality activities. Advance deposits are recorded as accounts payable and other liabilities in the condensed consolidated balance sheets without regard to whether they are refundable and are recognized as income at the time the service is provided for the related deposit.

  1. Deferred Revenue

As of June 30, 2026 and December 31, 2025, deferred revenue includes club initiation fees of $47.5 million and $45.9 million, respectively, and other deferred revenue of $14.9 million and $12.8 million, respectively.

Club initiation fees are recognized as revenue over the estimated average duration of membership, which is evaluated periodically. The following table presents the changes in club initiation fees related to contracts with customers:

​​​​​​​
​ · ​ · June 30, · ​ · June 30,
​ · ​ · 2026 · ​ · 2025
Balance at beginning of period​$45,929​$45,885
New club memberships​​9,277​​6,222
Revenue from amounts included in contract liability opening balance​​(7,285)​​(6,730)
Revenue from current period new memberships​​(432)​​(365)
Balance at end of period​$47,489​$45,012

Remaining performance obligations represent contracted revenue that has not been recognized related to club initiation fees. As of June 30, 2026, remaining performance obligations were $47.5 million, of which the Company expects to recognize as revenue $7.1 million in 2026, $24.2 million in 2027 through 2028, $13.1 million in 2029 through 2030 and $3.1 million thereafter.

Other deferred revenue as of both June 30, 2026 and December 31, 2025, includes $10.9 million related to a 2006 agreement pursuant to which the Company agreed to sell land to the Florida Department of Transportation. Revenue is recognized when title to a specific parcel is legally transferred.

  1. Income Taxes

Income tax expense (benefit) attributable to income from operations differed from the amount computed by applying the statutory federal income tax rate of 21% as of June 30, 2026 and 2025 to pre-tax income as a result of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended June 30, · ​ · ​ · Six Months Ended June 30, · ​
​ · ​ ​ ​ · 2026 · ​ · ​ ​ ​ ​ · 2025 · ​ · ​ · 2026 · ​ · ​ · 2025 · ​
U.S. federal statutory tax rate$11,571​21.0%$8,342​21.0%​$15,308​21.0%​$13,062​21.0%
State and local income taxes, net of federal income tax effect (a)​2,428​4.4%​1,752​4.4%​3,212​4.4%​2,743​4.4%
Energy related tax credits​​—​—%​​(270)​(0.7)%​​—​—%​​(270)​(0.4)%
Nontaxable or nondeductible and other items​118​0.2%​125​0.3%​107​0.2%​222​0.3%
Total income tax expense$14,117​25.6%$9,949​25.0%​$18,627​25.6%​$15,757​25.3%
(a)State taxes in Florida make up all of the tax effect in this category.

As of June 30, 2026 and December 31, 2025, the Company had income tax payable of $4.6 million and $2.1 million, respectively, included within accounts payable and other liabilities on the condensed consolidated balance sheets.

In general, a valuation allowance is recorded if, based on all available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Realization of the Company’s deferred tax assets is dependent upon the Company generating sufficient taxable income in future years in the appropriate tax jurisdictions to obtain a benefit from the reversal of deductible temporary differences and from loss carryforwards. As of both June 30, 2026 and December 31, 2025, the Company didnot have a valuation allowance.

Significant judgment is required in evaluating the Company's uncertain tax positions and determining its provision for income taxes. The Company regularly assesses the likelihood of adverse outcomes resulting from potential

examinations to determine the adequacy of its provision for income taxes and applies a “more-likely-than-not” in determining the financial statement recognition and measurement of a tax position taken or expected to be taken in the tax returns. The Company has not identified any material unrecognized tax benefits as of June 30, 2026 or December 31, 2025.

  1. Accumulated Other Comprehensive Income

Following is a summary of the changes in the balances of accumulated other comprehensive income, which is presented net of tax:

​​​​​​​​
​ · ​ · Unrealized · ​ · ​
​ · ​ · ​ · Gain (Loss) on · ​ · ​ · ​
​ · ​ · Cash Flow · ​ · ​ · ​
​ · ​ · ​ · Hedges · ​ · Total
Accumulated other comprehensive income as of December 31, 2025​​$594​$594
Other comprehensive income before reclassifications​​​218​​218
Amounts reclassified from accumulated other comprehensive income​​​(421)​​(421)
Other comprehensive loss​​​(203)​​(203)
Less: Other comprehensive loss attributable to non-controlling interest​​​72​​72
Accumulated other comprehensive income as of June 30, 2026​​$463​$463

Following is a summary of the tax effects allocated to other comprehensive (loss) income:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended June 30, 2026
​​ ​ ​Before-​ ​ ​Tax (Expense)​ ​ ​Net-of-
​​Tax Amount​Benefit​Tax Amount
Interest rate swap​$85​$(15)​$70
Reclassification adjustment for net (gain) loss included in earnings​(252)​45​(207)
Net unrealized (loss) gain​(167)​30​(137)
Other comprehensive (loss) income​$(167)​$30​$(137)
​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2025
​ · ​ ​ ​ · Before- · ​ ​ ​ · Tax Benefit · ​ ​ ​ · Net-of-
​ · ​ · Tax Amount · ​ · (Expense) · ​ · Tax Amount
Interest rate swap​$(5)​$1​$(4)
Interest rate swap - unconsolidated affiliate​​8​​(2)​​6
Reclassification adjustment for net (gain) loss included in earnings​(355)​65​(290)
Net unrealized (loss) gain​(352)​64​(288)
Other comprehensive (loss) income​$(352)​$64​$(288)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Six Months Ended June 30, 2026
​​ ​ ​Before-​ ​ ​Tax (Expense)​ ​ ​Net-of-
​​Tax Amount​Benefit​Tax Amount
Interest rate swap​$265​$(47)​$218
Reclassification adjustment for net (gain) loss included in earnings​(512)​91​(421)
Net unrealized (loss) gain​(247)​44​(203)
Other comprehensive (loss) income​$(247)​$44​$(203)
​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2025
​ · ​ ​ ​ · Before- · ​ ​ ​ · Tax Benefit · ​ ​ ​ · Net-of-
​ · ​ · Tax Amount · ​ · (Expense) · ​ · Tax Amount
Interest rate swap​$(219)​$39​$(180)
Interest rate swap - unconsolidated joint venture​​6​​(2)​​4
Reclassification adjustment for net (gain) loss included in earnings​(708)​130​(578)
Net unrealized (loss) gain​(921)​167​(754)
Other comprehensive (loss) income​$(921)​$167​$(754)
  1. Stockholders’ Equity

Dividends

During the three months ended June 30, 2026 and 2025, the Company paid dividends of $0.16 and $0.14, respectively, per share on the Company’s common stock for a total of $9.1 million and $8.1 million, respectively. During the six months ended June 30, 2026 and 2025, the Company paid dividends of $0.32 and $0.28, respectively, per share on the Company’s common stock for a total of $18.3 million and $16.3 million, respectively.

Stock Repurchase Program

The Company’s Board of Directors (the “Board”) approved a stock repurchase program (the “Stock Repurchase Program”) pursuant to which the Company is authorized to repurchase shares of its common stock. The program has no expiration date.

During the three months ended June 30, 2026, the Company repurchased 499,700 shares of its common stock outstanding at an average repurchase price of $65.42, per share, for an aggregate purchase price of $32.7 million, excluding the excise tax on stock repurchases in excess of issuances. During the three months ended June 30, 2025, the Company repurchased 235,400 shares of its common stock outstanding at an average repurchase price of $44.66, per share, for an aggregate purchase price of $10.5 million, excluding the excise tax on stock repurchases in excess of issuances. During the six months ended June 30, 2026, the Company repurchased 575,837 shares of its common stock outstanding at an average repurchase price of $65.54, per share, for an aggregate purchase price of $37.7 million, excluding the excise tax on stock repurchases in excess of issuances. During the six months ended June 30, 2025, the Company repurchased 359,014 shares of its common stock outstanding at an average repurchase price of $45.13, per share, for an aggregate purchase price of $16.2 million, excluding the excise tax on stock repurchases in excess of issuances. In May 2026, the Board increased the total authorization under the Stock Repurchase Program to $200.0 million. As of June 30, 2026, the Company had a total authority of $173.0 million available for purchase of shares of its common stock. The Company may repurchase its common stock in open market purchases from time to time, in privately negotiated transactions or otherwise, pursuant to Rule 10b-18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The timing and amount of any additional stock to be repurchased will depend upon a variety of factors. Repurchases may be commenced or suspended at any time or from time to time without prior notice. The Stock Repurchase Program will continue until otherwise modified or terminated by the Company’s Board at any time in its sole discretion.

Issuance of Common Stock for Employee Compensation

In 2026, the Company granted 28,411 restricted stock awards to certain employees pursuant to the Company’s 2025 Performance and Equity Incentive Plan (the “2025 Plan”). The restricted stock awards vest in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During the six months ended June 30, 2026,1,766 unvested restricted shares were forfeited. The weighted average grant date fair value of the restricted stock awards was $72.69 per share.

In 2025, the Company granted 16,076 restricted stock awards to certain employees pursuant to the Company’s 2015 Performance and Equity Incentive Plan (the “2015 Plan”). The restricted stock awards vest in equal annual installments on the first, second andthird annual anniversary of the grant date, subject to the recipient’s continued employment

through and on the applicable vesting date. During the six months ended June 30, 2026,5,359 of the restricted shares vested on the annual anniversary. During the six months ended June 30, 2026,899 unvested restricted shares were forfeited. The weighted average grant date fair value of the restricted stock awards was $46.24 per share.

In 2024, the Company granted 26,744 restricted stock awards to certain employees pursuant to the 2015 Plan. The restricted stock awards vest in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During the six months ended June 30, 2026 and 2025,8,050 and 8,051, respectively, of the restricted shares vested on the annual anniversaries. During the six months ended June 30, 2026,730 unvested restricted shares were forfeited. The weighted average grant date fair value of the restricted stock awards was $54.16 per share.

In March 2023, the Company granted 12,796 restricted stock awards to certain employees pursuant to the 2015 Plan. The restricted stock awards vested in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During the six months ended June 30, 2026 and 2025,3,187 and 3,185, respectively, of the restricted shares vested on the annual anniversaries. The weighted average grant date fair value of the restricted stock awards was $39.42 per share.

In February 2023, the Company granted 17,943 restricted stock awards to certain employees pursuant to the 2015 Plan. The restricted stock awards vested in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During the six months ended June 30, 2026 and 2025,5,982 and 5,979, respectively, of the restricted shares vested on the annual anniversaries. The weighted average grant date fair value of the restricted stock awards was $44.30 per share.

In 2022, the Company granted 25,594 restricted stock awards to certain employees pursuant to the 2015 Plan. The restricted stock awards vested in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During the six months ended June 30, 2025,7,664 of the restricted shares vested on the annual anniversary. The weighted average grant date fair value of the restricted stock awards was $46.73 per share.

During 2025, 2024, 2023 and 2022, the Company granted 3,332,5,418,5,760 and 4,361, respectively, restricted stock awards to an employee pursuant to the 2015 Plan, with a weighted average grant date fair value of $46.24, $54.16, $44.30 and $55.73, respectively, per share. The restricted stock awards vest in January 2030, subject to the recipient’s continued employment through and on the applicable vesting date.

During the six months ended June 30, 2026, the Company repurchased 4,835 shares of its common stock outstanding at an average repurchase price of $68.85, per share, for an aggregate purchase price of $0.3 million, excluding the excise tax on stock repurchases in excess of issuances, related to shares withheld from vested restricted stock awards to satisfy employees’ minimum statutory tax withholding requirements.

Following is a summary of non-vested restricted share activity:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Six Months Ended June 30, 2026 · ​ · Six Months Ended June 30, 2025
​ · ​ · ​ · ​ · ​ · Weighted Average · ​ · ​ · ​ · ​ · Weighted Average
​ · ​ · ​ · ​ · ​ · Grant Date · ​ · ​ · ​ · ​ · Grant Date
​ · ​ · Number of · ​ · ​ · Fair Value · ​ · Number of · ​ · ​ · Fair Value
Non-Vested Restricted Shares · ​ · Shares · ​ · ​ · Per Share · ​ · Shares · ​ · ​ · Per Share
Balance at beginning of period​60,217​$49.02​65,688​$49.31
Granted​28,411​$72.69​19,408​$46.24
Vested​(22,578)​$47.59​(24,879)​$47.61
Forfeited​(3,395)​$61.70​—​$—
Balance at end of period​62,655​$59.58​60,217​$49.02

Stock based compensation cost is measured at the grant date based on the fair value of the award and is typically recognized as expense on a straight-line basis over the requisite service period, which is the vesting period. Forfeitures are accounted for as they occur. During each of the three months ended June 30, 2026 and 2025, the Company recorded

expense of $0.3 million and during the six months ended June 30, 2026 and 2025, the Company recorded expense of $0.7 million and $0.6 million, respectively, related to restricted stock awards for employee compensation.

As of June 30, 2026 and December 31, 2025, unrecognized compensation costs, related to non-vested restricted stock awards, were $2.9 million and $1.7 million, respectively. As of June 30, 2026, unrecognized compensation costs will be recognized over a weighted average period of 2.5 years.

  1. Revenue Recognition

Revenue consists primarily of real estate sales, hospitality operations and leasing operations. Other revenue consists of real estate brokerage business, title insurance agency and insurance agency business revenue (collectively, “Business Services”) and mitigation bank credit sales revenue. Taxes collected from customers and remitted to governmental authorities (e.g., sales tax) are excluded from revenue, cost of revenue and expenses. The following represents revenue disaggregated by segment, goods or service and timing:

​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2026
​ · ​ · Residential · ​ · Hospitality · ​ · Commercial · ​ · Other · ​ · Total
Revenue by Major Good/Service:​​​​​​​​​​​​​​​
Real estate revenue​$52,837​$3,560​$7,884​$5,302​$69,583
Hospitality revenue​​—​​74,229​​—​​—​​74,229
Leasing revenue​​—​​1,141​​13,764​​112​​15,017
Total revenue​$52,837​$78,930​$21,648​$5,414​$158,829
​​​​​​​​​​​​​​​​
Timing of Revenue Recognition:​​​​​​​​​​​​​​​
Recognized at a point in time​$52,837​$62,072​$7,884​$5,302​$128,095
Recognized over time​​—​​15,717​​—​​—​​15,717
Over lease term​​—​​1,141​​13,764​​112​​15,017
Total revenue​$52,837​$78,930​$21,648​$5,414​$158,829
​​​​​​​​​​​​​​​​
​ · ​ · Three Months Ended June 30, 2025
​ · ​ · Residential · ​ · Hospitality · ​ · Commercial · ​ · Other · ​ · Total
Revenue by Major Good/Service:​​​​​​​​​​​​​​​
Real estate revenue​$38,057​$1,400​$3,191​$1,180​$43,828
Hospitality revenue​​—​​68,746​​—​​—​​68,746
Leasing revenue​​40​​1,011​​15,317​​140​​16,508
Total revenue​$38,097​$71,157​$18,508​$1,320​$129,082
​​​​​​​​​​​​​​​​
Timing of Revenue Recognition:​​​​​​​​​​​​​​​
Recognized at a point in time​$38,057​$56,340​$3,191​$1,180​$98,768
Recognized over time​​—​​13,806​​—​​—​​13,806
Over lease term​​40​​1,011​​15,317​​140​​16,508
Total revenue​$38,097​$71,157​$18,508​$1,320​$129,082
​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2026
​ · ​ · Residential · ​ · Hospitality · ​ · Commercial · ​ · Other · ​ · Total
Revenue by Major Good/Service:​​​​​​​​​​​​​​​
Real estate revenue​$81,168​$7,120​$11,546​$9,448​$109,282
Hospitality revenue​​—​​118,915​​—​​—​​118,915
Leasing revenue​​—​​1,949​​27,523​​204​​29,676
Total revenue​$81,168​$127,984​$39,069​$9,652​$257,873
​​​​​​​​​​​​​​​​
Timing of Revenue Recognition:​​​​​​​​​​​​​​​
Recognized at a point in time​$81,168​$95,404​$11,546​$9,448​$197,566
Recognized over time​​—​​30,631​​—​​—​​30,631
Over lease term​​—​​1,949​​27,523​​204​​29,676
Total revenue​$81,168​$127,984​$39,069​$9,652​$257,873
​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2025
​ · ​ · Residential · ​ · Hospitality · ​ · Commercial · ​ · Other · ​ · Total
Revenue by Major Good/Service:​​​​​​​​​​​​​​​
Real estate revenue​$70,962​$1,400​$7,583​$2,202​$82,147
Hospitality revenue​​—​​108,382​​—​​—​​108,382
Leasing revenue​​119​​1,926​​30,422​​283​​32,750
Total revenue​$71,081​$111,708​$38,005​$2,485​$223,279
​​​​​​​​​​​​​​​​
Timing of Revenue Recognition:​​​​​​​​​​​​​​​
Recognized at a point in time​$70,962​$82,451​$7,583​$2,202​$163,198
Recognized over time​​—​​27,331​​—​​—​​27,331
Over lease term​​119​​1,926​​30,422​​283​​32,750
Total revenue​$71,081​$111,708​$38,005​$2,485​$223,279
  1. Other Income (Expense), Net

Other income (expense), net consists of the following:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025
Investment income, net · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Interest, dividend and accretion income​$995​$835​$2,011​$1,719
Interest income from investments in SPEs​2,003​2,003​4,006​4,006
Other interest income​264​364​515​905
Total investment income, net​3,262​3,202​6,532​6,630
Interest expense​​​​​​​​
Interest incurred for project financing and other interest expense​(4,654)​(5,539)​(9,524)​(11,093)
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE​(2,226)​(2,221)​(4,450)​(4,442)
Total interest expense​(6,880)​(7,760)​(13,974)​(15,535)
Equity in income from unconsolidated joint ventures​​4,474​​7,547​​7,999​​17,705
Other expense, net​​​​​​​​
Loss on disposition of assets​​—​​(6)​​(4)​​(52)
Miscellaneous expense, net​(532)​(220)​(609)​(402)
Other expense, net​(532)​(226)​(613)​(454)
Total other income (expense), net​$324​$2,763​$(56)​$8,346

Investment Income, Net

Interest, dividend and accretion income includes interest income accrued or received on the Company’s cash, cash equivalents and other investments.

Interest income from investments in SPEs primarily includes interest earned on the investments held by Panama City Timber Finance Company, LLC, which is used to pay the interest expense for Senior Notes held by Northwest Florida Timber Finance, LLC. See Note 5.Financial Instruments and Fair Value Measurements for additional information.

Other interest income includes interest earned on the Company’s unimproved land contribution to the unconsolidated Latitude Margaritaville Watersound JV as home sales are transacted in the community and other receivables. See Note 4.Joint Ventures for additional information.

Interest Expense

Interest expense includes interest incurred related to the Company’s project financing, Senior Notes issued by Northwest Florida Timber Finance, LLC, CDD debt and finance leases. Interest expense also includes amortization of debt discount and premium and debt issuance costs. Discount and issuance costs for the Senior Notes issued by Northwest Florida Timber Finance, LLC, are amortized based on the effective interest method at an effective rate of 4.9%. See Note 5.Financial Instruments and Fair Value Measurements for additional information.

During the three and six months ended June 30, 2026 and 2025, the Company didnot capitalize interest related to projects under development or construction.

Equity in Income from Unconsolidated Joint Ventures

Equity in income from unconsolidated joint ventures includes the Company’s proportionate share of earnings or losses of unconsolidated JVs accounted for using the equity method. Equity in income from unconsolidated joint ventures includes income related to the Latitude Margaritaville Watersound JV of $5.0 million and $8.4 million during

the three months ended June 30, 2026 and 2025, respectively, and $10.0 million and $21.1 million during the six months ended June 30, 2026 and 2025, respectively. The Latitude Margaritaville Watersound JV completed 86 and 137 home sale transactions during the three months ended June 30, 2026 and 2025, respectively, and 169 and 329 home sale transactions during the six months ended June 30, 2026 and 2025, respectively. Equity in income from unconsolidated joint ventures also includes loss related to the Pier Park RI JV of $0.4 million and $1.3 million during the six months ended June 30, 2026 and 2025, respectively. The six months ended June 30, 2025, include start-up, depreciation and interest expenses for the project. Equity in income from unconsolidated joint ventures also includes loss related to the Watersound Fountains Independent Living JV of $0.9 million and $1.0 million during the three months ended June 30, 2026 and 2025, respectively, and $1.8 million and $2.0 million during the six months ended June 30, 2026 and 2025, respectively. The community is under lease-up. See Note 4.Joint Venturesfor additional information.

Other Expense, Net

Other expense, net primarily includes expense for design costs for certain commercial assets the Company is no longer pursuing, loss on early extinguishment of debt, fees related to loans, loss on disposal of assets and other income and expense items.

  1. Segment Information

The Company conducts primarily all of its business in the following three reportable segments: (1) residential, (2) hospitality and (3) commercial. The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.

The accounting policies of the segments are set forth in Note 2 to the Company’s consolidated financial statements contained in Item 15 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Total revenue represents sales to unaffiliated customers, as reported in the Company’s condensed consolidated statements of income. All significant intercompany transactions have been eliminated in consolidation. The Company uses total segment revenue, gross profit and income before income taxes and non-controlling interest and other qualitative measures for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.

The Company’s President, Chief Executive Officer and Chairman of the Board is the Chief Operating Decision maker (the “CODM”). For the residential, hospitality and commercial segments, the CODM uses segment revenue, gross profit and income before income taxes and non-controlling interest to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis for the profit measures when making decisions about allocating capital and personnel to the segments. The CODM also uses segment revenue and gross profit for evaluating product pricing and segment income before income taxes and non-controlling interest to assess the performance for each segment by comparing the results and return on assets of each segment with one another and in the compensation of certain employees.

The Company does not allocate income taxes or certain unusual items to segments. In addition, the hospitality and commercial segments have significant non-cash depreciation and amortization in reported profit or loss.

The caption entitled “Other” consists of Business Services revenue and cost of revenue; mitigation bank credit sales revenue and cost of revenue; corporate operating expenses; corporate depreciation and amortization and corporate other income and expense items.

Information by business segment is as follows:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025
Revenue: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Residential​$52,837​$38,097​$81,168​$71,081
Hospitality (a)​78,930​71,157​127,984​111,708
Commercial (b)​21,648​18,508​39,069​38,005
Other (c)​5,414​1,320​9,652​2,485
Consolidated revenue​$158,829​$129,082​$257,873​$223,279
​​​​​​​​​​​​​
Cost of revenue:​​​​​​​​
Cost of residential revenue (d)​$27,518​$21,138​$43,221​$39,104
Cost of hospitality revenue (a) (d)​45,755​43,812​81,325​76,701
Cost of commercial revenue (b) (d)​7,470​7,838​13,534​14,872
Cost of other revenue (c) (d)​4,664​906​8,430​1,610
Consolidated cost of revenue (d)​$85,407​$73,694​$146,510​$132,287
​​​​​​​​​​​​​
Gross profit:​​​​​​​​​​​​
Residential​$25,319​$16,959​$37,947​$31,977
Hospitality (a)​​33,175​​27,345​​46,659​​35,007
Commercial (b)​​14,178​​10,670​​25,535​​23,133
Other (c)​​750​​414​​1,222​​875
Consolidated gross profit​$73,422​$55,388​$111,363​$90,992
​​​​​​​​​​​​​
Corporate and other operating expenses:​​​​​​​​
Residential (d)​$1,498​$1,151​$2,843​$2,355
Hospitality (d)​517​413​1,052​849
Commercial (d)​1,199​1,153​2,460​2,272
Other (c) (d)​4,047​3,725​9,280​7,546
Consolidated corporate and other operating expenses (d)​$7,261​$6,442​$15,635​$13,022
​​​​​​​​​​​​​
Depreciation, depletion and amortization:​​​​​​​​
Residential​$25​$58​$50​$117
Hospitality​7,008​7,190​14,025​14,352
Commercial (b)​4,233​4,640​8,477​9,452
Other​121​98​225​196
Consolidated depreciation, depletion and amortization​$11,387​$11,986​$22,777​$24,117
​​​​​​​​​​​​​
Investment income, net:​​​​​​​​
Residential​$264​$357​$515​$891
Hospitality​​111​​31​​185​​62
Commercial​​4​​12​​7​​77
Other (e)​2,883​2,802​5,825​5,600
Consolidated investment income, net​$3,262​$3,202​$6,532​$6,630
​​​​​​​​​​​​​
Interest expense:​​​​​​​​
Residential​$89​$90​$178​$181
Hospitality​​2,171​​2,650​​4,453​​5,310
Commercial (b)​2,392​2,797​4,888​5,600
Other (f)​2,228​2,223​4,455​4,444
Consolidated interest expense​$6,880​$7,760​$13,974​$15,535
​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​ ​ ​ · 2026 · ​ ​ ​ · 2025
​​​​​​​​​​​​​
Equity in income (loss) from unconsolidated joint ventures:​​​​​​​​​​​​
Residential (g)​$4,986​$8,435​$10,039​$21,135
Commercial (h)​​(512)​​(888)​​(2,040)​​(3,430)
Consolidated equity in income from unconsolidated joint ventures​$4,474​$7,547​$7,999​$17,705
​​​​​​​​​​​​​
Other income (expense), net:​​​​​​​​​​​​
Residential​$123​$75​$247​$181
Hospitality​​(34)​​(63)​​(53)​​(154)
Commercial​​(723)​​(229)​​(868)​​(500)
Other​​102​​(9)​​61​​19
Other expense, net​$(532)​$(226)​$(613)​$(454)
​​​​​​​​​​​​​
Income (loss) before income taxes:​​​​​​​​
Residential (g)​$29,080​$24,525​$45,677​$51,532
Hospitality (a)​23,556​17,060​27,261​14,404
Commercial (b) (h)​5,123​976​6,809​1,957
Other (c) (e) (f)​(2,661)​(2,838)​(6,852)​(5,694)
Consolidated income before income taxes​$55,098​$39,723​$72,895​$62,199
​​​​​​​​​​​​​
Capital expenditures:​​​​​​​​
Residential​$14,779​$26,274​$26,115​$51,407
Hospitality​986​4,402​3,713​7,176
Commercial​7,070​5,554​12,978​10,104
Other​1,161​253​1,845​543
Total capital expenditures​$23,996​$36,483​$44,651​$69,230
(a)The three and six months ended June 30, 2026, include $3.6 million and $7.1 million, respectively, of revenue and $1.3 million and $2.6 million, respectively, of cost of revenue, resulting in gross profit of $2.3 million and $4.5 million, respectively, related to the sale of vacation rental properties. The three and six months ended June 30, 2025, include $1.4 million of revenue and $0.8 million of cost of revenue, resulting in gross profit of $0.6 million, related to the sale of a hospitality property.
(b)In September 2025, the Watercrest JV sold its senior living community property and ceased operating activities. See Note 4. Joint Ventures for additional information.
(c)The three and six months ended June 30, 2026 and 2025, include activity for the Company’s real estate brokerage business, which began operations in the second quarter of 2025.
(d)Excluding depreciation, depletion and amortization, shown separately above.
(e)Includes interest income from investments in SPE of $2.0 million in each of the three months ended June 30, 2026 and 2025 and $4.0 million in each of the six months ended June 30, 2026 and 2025.
(f)Includes interest expense from investments in SPE of $2.2 million in each of the three months ended June 30, 2026 and 2025 and $4.5 million and $4.4 million in the six months ended June 30, 2026 and 2025, respectively.
(g)Equity in income from unconsolidated joint ventures includes $5.0 million and $8.4 million for the three months ended June 30, 2026 and 2025, respectively, and $10.0 million and $21.1 million for the six months ended June 30, 2026 and 2025, respectively, related to the Latitude Margaritaville Watersound JV. During the three months ended June 30, 2026 and 2025, the Latitude Margaritaville Watersound JV completed 86 and 137 home sale transactions, respectively, and 169 and 329 home sale transactions during the six months ended June 30, 2026 and 2025, respectively. See Note 4. Joint Ventures and Note 15. Other Income (Expense), Net for additional information.
(h)The six months ended June 30, 2026 and 2025, include $0.4 million and $1.3 million, respectively, of equity in loss from unconsolidated joint ventures related to the Pier Park RI JV. The six months ended June 30, 2025, include start-up, depreciation and interest expenses for the project. The three months ended June 30, 2026 and 2025, include $0.9 million and $1.0 million, respectively, and the six months ended June 30, 2026 and 2025 include $1.8 million and $2.0 million, respectively, of equity in loss from unconsolidated joint ventures related to the Watersound Fountains Independent Living JV. The community is under lease-up. See Note 4. Joint Ventures and Note 15. Other Income (Expense), Net for additional information.
​​​​​​​
​ · ​ ​ ​ · June 30, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
Investment in unconsolidated joint ventures:​​​​​​
Residential​$56,068​$51,648
Commercial​​14,206​​14,404
Total investment in unconsolidated joint ventures​$70,274​$66,052
​​​​​​​
Total assets:​​​​
Residential​$256,566​$238,506
Hospitality​441,248​450,534
Commercial​496,271​505,490
Other​314,262​323,896
Total assets​$1,508,347​$1,518,426
  1. Commitments and Contingencies

The Company establishes an accrued liability when it is both probable that a material loss has been incurred and the amount of the loss can be reasonably estimated. The Company will evaluate the range of reasonably estimated losses and record an accrued liability based on what it believes to be the minimum amount in the range, unless it believes an amount within the range is a better estimate than any other amount. In such cases, there may be an exposure to loss in excess of the amounts accrued. The Company evaluates quarterly whether further developments could affect the amount of the accrued liability previously established or would make a loss contingency both probable and reasonably estimable.

The Company also provides disclosure when it believes it is reasonably possible that a material loss will be incurred or when it believes it is reasonably possible that the amount of a loss will exceed the recorded liability. The Company reviews loss contingencies at least quarterly to determine whether the likelihood of loss has changed and to assess whether a reasonable estimate of the loss or range of loss can be made. This estimated range of possible losses is based upon currently available information and is subject to significant judgment and a variety of assumptions, as well as known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate.

The Company is subject to a variety of litigation, claims, other disputes and governmental proceedings that arise from time to time in the ordinary course of its business, including litigation related to its prior development activities. The Company cannot make assurances that it will be successful in defending these matters. Based on current knowledge, the Company does not believe that loss contingencies arising from pending litigation, claims, other disputes and governmental proceedings, including those described herein, will have a material adverse effect on the consolidated financial position or liquidity of the Company. However, in light of the inherent uncertainties involved in these matters, an adverse outcome in one or more of these matters could be material to the Company’s results of operations or cash flows for any particular reporting period.

The Company is subject to costs arising out of environmental laws and regulations, which include obligations to remove or limit the effects on the environment of the disposal or release of certain wastes or substances at various sites, including sites which have been previously sold. It is the Company’s policy to accrue and charge against earnings environmental cleanup costs when it is probable that a liability has been incurred and a range of loss can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted, if necessary, as additional information becomes available. The Company is in the process of assessing certain properties in regard to the effects, if any, on the environment from the disposal or release of wastes or substances. Management is unable to quantify future rehabilitation costs at this time or provide a reasonably estimated range of loss.

Other litigation, claims and disputes, including environmental matters, are pending against the Company. The Company didnot have any accrued aggregate liabilities related to the matters described above as of June 30, 2026. Accrued aggregate liabilities related to the matters described above and other litigation matters were $0.1 million as of December 31, 2025. Significant judgment is required in both the determination of probability and whether the amount of an exposure is reasonably estimable. Due to uncertainties related to these matters, accruals are based only on the information available at the time. As additional information becomes available, management reassesses potential

liabilities related to pending claims and litigation and may revise its previous estimates, which could materially affect the Company’s results of operations for any particular reporting period.

The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage, including its timber assets.

As of June 30, 2026 and December 31, 2025, the Company was required to provide surety bonds that guarantee completion and maintenance of certain infrastructure in certain development projects and mitigation banks, as well as other financial guarantees of $29.3 million and $14.7 million, respectively, as well as standby letters of credit in the amount of $0.4 million as of both periods, which may potentially result in liability to the Company if certain obligations of the Company are not met.

As of June 30, 2026, the Company had a total of $40.0 million, primarily in construction and development related contractual obligations.

In 2019, the Company’s unconsolidated Pier Park TPS JV, entered into a $14.4 million loan, as amended (the “Pier Park TPS JV Loan”). The loan bore interest at SOFR plus 2.6%. The Pier Park TPS JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to SOFR. The interest rate swap fixed the variable rate on the related debt, initially at $14.4 million to a rate of 5.2%. The interest rate swap matured in January 2026. See Note 5.Financial Instruments and Fair Value Measurements for additional information.

In April 2026, the Pier Park TPS JV amended the Pier Park TPS JV Loan, which decreased the principal balance to $10.8 million, reduced the interest rate to SOFR plus 2.1%, with a floor of 2.6%, and provides for monthly principal and interest payments with a final balloon payment at maturity in April 2031. The loan is secured by the real and personal property and certain other Security Interests. In connection with the amended loan, the Company, a wholly-owned subsidiary of the Company and the Company’s JV partner entered into a joint and several payment and performance guarantee in favor of the lender. The guarantee contains customary provisions providing for full recourse upon the occurrence of certain events. As guarantor, the Company’s liability under the loan can be reduced to 50% of the outstanding principal amount upon the project reaching and maintaining a trailingsix months of operations with a certain debt service coverage ratio and further reduced to 25% of the outstanding principal amount upon reaching and maintaining a trailing twelve months of operations with a certain debt service coverage ratio. As of June 30, 2026 and December 31, 2025, $10.7 million and $12.8 million, respectively, was outstanding on the Pier Park TPS JV Loan. See Note 4.Joint Ventures for additional information.

In 2020, the Company’s unconsolidated Latitude Margaritaville Watersound JV, entered into a $45.0 million loan, as amended (the “Latitude Margaritaville Watersound JV Loan”). The loan bears interest at SOFR plus 2.5%, with a floor of 3.0%. The loan provides for monthly interest payments with a final balloon payment at maturity in January 2029, with an option to extend the maturity date byone year, subject to bank approval. The loan is secured by the real and personal property and certain other Security Interests. In connection with the loan, the Company and the Company’s JV partner entered into an unconditional guaranty of completion of certain homes and related improvements in favor of the lender. As of June 30, 2026 and December 31, 2025, there wasno balance outstanding on the Latitude Margaritaville Watersound JV Loan. See Note 4.Joint Ventures for additional information.

In 2021, the Company’s unconsolidated Watersound Fountains Independent Living JV, entered into a $41.9 million loan, as amended (the “Watersound Fountains JV Loan”). The loan bears interest at SOFR plus 2.1%, with a floor of 2.6%. The loan provides for monthly principal and interest payments with a final balloon payment at maturity in April 2027. The loan includes an option for an extension of the maturity date bytwelve months, subject to certain conditions, which would provide for continued monthly principal and interest payments with a final balloon payment at the extended maturity date. The loan is secured by the real property and certain other Security Interests. In connection with the loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Watersound Fountains JV Loan. The guarantee contains customary provisions providing for full recourse upon the occurrence of certain events. The Company, as the guarantor, receives a quarterly fee related to the guarantee from its JV partners based on the JV partners’ ownership percentage. As of June 30, 2026 and December 31, 2025, $40.8

million and $41.2 million, respectively, was outstanding on the Watersound Fountains JV Loan. See Note 4.Joint Ventures for additional information.

In 2022, the Company’s unconsolidated Electric Cart Watersound JV, entered into a $5.4 million loan (the “Electric Cart Watersound JV Loan”). The loan bears interest at SOFR plus 1.8%, with a floor of 2.1%. The loan provides for monthly principal and interest payments with a final balloon payment at maturity in September 2032. The loan is secured by the real property and certain other Security Interests. In connection with the loan, the Company, a wholly-owned subsidiary of the Company and the Electric Cart Watersound JV entered into a joint and several payment and performance guarantee in favor of the lender. After the initial forty-eight months of the loan, the Company’s liability as guarantor under the loan will be reduced to 50% of the outstanding principal balance upon reaching a certain debt service coverage and other conditions. The Company is the sole guarantor and receives a quarterly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage. As of June 30, 2026 and December 31, 2025, $4.2 million and $4.3 million, respectively, was outstanding on the Electric Cart Watersound JV Loan. See Note 4.Joint Ventures for additional information.

The Company has assessed the need to record a liability for the guarantees related to the Company’s unconsolidated JVs and did not record an obligation as of both June 30, 2026 and December 31, 2025. As of both June 30, 2026 and December 31, 2025, allowance for credit losses related to the contingent aspect of these guarantees, based on historical experience and economic trends, was $0.1 million and is included within accounts payable and other liabilities on the condensed consolidated balance sheets.

As part of a certain sale of forestry land in 2014, the Company generated significant tax gains. The installment note’s structure allowed the Company to defer the resulting federal and state tax liability of $45.6 million until 2029, the maturity date for the installment note. The Company has a deferred tax liability related to the gain in connection with the sale. At the maturity date of the installment note in 2029, the $200.0 million time deposit included in investments held by special purpose entities will be used to pay the $180.0 million of principal for the Senior Notes held by special purpose entity and the remaining $20.0 million will become available to the Company, which can be used to pay a portion of the tax liability. See Note 5.Financial Instruments and Fair Value Measurementsfor additional information.

  1. Related Party Transactions

The Company provides land, mitigation bank credits, impact and other fees, property for lease and services to certain unconsolidated JVs. The Company recognized revenue related to these transactions of $0.4 million and $0.7 million during the three months ended June 30, 2026 and 2025, respectively, and $1.0 million and $1.6 million during the six months ended June 30, 2026 and 2025, respectively. As of both June 30, 2026 and December 31, 2025, receivables from unconsolidated JVs were $1.0 million.

The Watersound Management JV provides leasing management services for the Company’s multi-family communities. The Company incurred expense related to these transactions of $0.6 million during each of the three months ended June 30, 2026 and 2025 and $1.3 million during each of the six months ended June 30, 2026 and 2025. See Note 4.Joint Venturesfor additional information.

The Company incurred land development and planning costs reimbursements to the Latitude Margaritaville Watersound JV of less than $0.1 million and $0.6 million during the three months ended June 30, 2026 and 2025, respectively, and less than $0.1 million and $1.1 million during the six months ended June 30, 2026 and 2025, respectively, which were primarily included in investment in real estate, net on the condensed consolidated balance sheets. As of June 30, 2026, there wereno payables to related parties. As of December 31, 2025, $0.1 million was payable to the Latitude Margaritaville Watersound JV. See Note 4.Joint Venturesfor additional information.

  1. Subsequent Events

On July 29, 2026, the Company’s Board of Directors declared a cash dividend of $0.16 per share on the Company’s common stock, payable on September 18, 2026, to shareholders of record at the close of business on August 21, 2026.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.