Epsilon Energy Ltd.
For the period ended Mar 31, 2026. Filed May 13, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 13, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
16. Fair Value Measurements
The methodologies used to determine the fair value of our financial assets and liabilities at March 31, 2026 were the same as those used at December 31, 2025.
Cash and cash equivalents, restricted cash, accounts receivable, and accounts payable are carried at cost, which approximates their fair value because of the short-term maturity of these instruments. The Company’s revolving line of credit has a recorded value that approximates its fair value since its variable interest rate is tied to current market rates and the applicable margins represent market rates. The revolving line of credit is classified within Level 2 of the fair value hierarchy.
Commodity derivative instruments consist of NYMEX HH swap, NYMEX HH option, and Tennessee Z4 basis swap contracts for natural gas, and NYMEX WTI CMA swap contracts for crude oil. The Company’s derivative contracts are valued based on a marked to market approach. These assumptions are observable in the marketplace throughout the full term of the contract, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace, and are therefore designated as Level 2 within the valuation hierarchy. The Company utilizes its counterparties’ valuations to assess the reasonableness of its own valuations.
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · March 31, 2026 | |||||||||||||||
| · · Level 1 · · Level 2 · · Level 3 · · Effect of Netting · · Net Fair Value | |||||||||||||||
| Assets | | | | | | | | | | | | | | | |
| Derivative contracts | | $— | | $3,018,320 | | $— | | $(3,018,320) | | $— | |||||
| Cash equivalents | | $182,110 | | $— | | $— | | $— | | $182,110 | |||||
| Liabilities | | | | | | | | | | | | | | | |
| Derivative contracts | | $— | | $7,051,037 | | $— | | $(3,018,320) | | $4,032,717 | |||||
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | |||||||||||||||
| · · Level 1 · · Level 2 · · Level 3 · · Effect of Netting · · Net Fair Value | |||||||||||||||
| Assets | | | | | | | | | | | | | | | |
| Derivative contracts | | $— | | $5,401,303 | | $— | | $(1,552,027) | | $3,849,276 | |||||
| Cash equivalents | | $181,076 | | $— | | $— | | $— | | $181,076 | |||||
| Liabilities | | | | | | | | | | | | | | | |
| Derivative contracts | | $— | | $1,552,027 | | $— | | $(1,552,027) | | $— | |||||
17. Subsequent Events
On May 4, 2026, the Company closed the sale of certain overriding royalty interests in Susquehanna County, Pennsylvania to an undisclosed private buyer for $3.9 million. The assets covered 940 gross acres and 90 producing Marcellus wells with an average net revenue interest of 0.25% per well. The effective of the transaction was April 1, 2026.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.