Skip to main content

Neuronetics, Inc.

For the period ended Mar 31, 2026. Filed May 5, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 5, 2026

STIM$2.18+1.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Interim Consolidated Financial Statements

  1. DESCRIPTION OF BUSINESS

Neuronetics, Inc. (the “Company,” “Neuronetics,” “we,” and similar words) believes that mental health is as important as physical health. The Company’s first commercial product, the NeuroStar Advanced Therapy System (the “System”), is a non-invasive and non-systemic office-based treatment that uses transcranial magnetic stimulation (“TMS”) to create a pulsed, MRI-strength magnetic field that induces electrical currents designed to stimulate specific areas of the brain associated with mood. The Systemis cleared by the U.S. Food and Drug Administration (the “FDA”) to treat adult patients with major depressive disorder (“MDD”) who have failed to achieve satisfactory improvement from prior antidepressant medication in the current MDD episode. It is also cleared by the FDA as an adjunct for adults with obsessive-compulsive disorder (“OCD”) and for adolescent patients aged 15-21 with MDD. It is also cleared by the FDA to decrease anxiety symptoms in adult patients with MDD that may exhibit comorbid anxiety symptoms (anxious depression). In addition to selling the Systemand associated treatment sessions to customers, the Company operates Greenbrook TMS Inc. (“Greenbrook”) treatment centers (“Treatment Centers”) across the U.S., offering TMS treatment using the Systems. The Company acquired Greenbrook, a provider of mental healthcare services, pursuant to an Arrangement Agreement effective as of December 9, 2024 (the “Arrangement”). The System issafe, clinically effective, reproducible and precise, andthe Company believes it is supported by the largest clinical data set of any competing TMS system. Treatment Centers also obtain SPRAVATO® to treat adults with treatment-resistant depression or depressive symptoms inadults suffering from MDD with acute suicidal ideation or behavior.

The Company’s shares trade on the Nasdaq Global Market under the ticker “STIM.”

Liquidity and Going concern

As of March 31, 2026, the Company had cash and cash equivalents of$13.2 million and an accumulated deficit of$469.6 million. The Company incurred negative cash flows from operating activities of$9.4 million for the three months ended March 31, 2026 and$20.4 million for the year ended December 31, 2025. The Company has incurred operating losses since its inception, and management anticipates that its operating losses will continue in the near term as the Company continues to invest in sales and marketing and product development activities. The Company’s primary sources of capital to date have been from its initial public offering, borrowings under its credit facility, proceeds from its secondary public offering of common stock (including, without limitation, the ATM Program (as defined below)), and revenues from sales of its products. As of March 31, 2026, the Company had$65.0 million of borrowings outstanding under its credit facility, which matures in July 2029.

On February 10, 2025, the Company completed a secondary public offering of its common stock in which the Company issued and sold 9,200,000 shares of its common stock, which included shares pursuant to an option granted to the underwriter to purchase additional shares, at a public offering price of $2.25 per share. The Company received net proceeds of $18.9 million after deducting underwriting discounts, commissions and estimated offering expenses.

On July 3, 2025, the Company entered into an Equity Distribution Agreement (the “Distribution Agreement”) with Canaccord Genuity LLC, pursuant to which the Company may offer and sell shares of its common stock having an aggregate offering price of up to $50.0 million from time to time through an at-the- market equity offering program (the “ATM Program”). Sales under the Distribution Agreement are made pursuant to the Company’s Registration Statement on Form S-3 (File No. 333-288526), and a related prospectus and prospectus supplement.

During the year ended December 31, 2025, the Company sold an aggregate of 2,261,835 shares of its common stock under the ATM Program at an average price of $3.68 per share, generating gross proceeds of approximately $8.3 million.

As of March 31, 2026, the Company had approximately $41.7 million remaining available for future issuance under the ATM Program.

The Company is subject to certain financial covenants under its credit facility, including a liquidity and trailing twelve-month minimum revenue covenants. On March 12, 2026, the Company amended the terms of its credit arrangement to modify the required quarterly revenue covenants through December 31, 2026 and the liquidity covenants through September 30, 2027. As of March 31, 2026 the Company was in compliance with the financial covenants in accordance with this agreement.

The Company currently projects trailing twelve-month revenue for the period ended March 31, 2027 to be below the minimum required revenue for that period as stated in the credit facility agreement. Should the Company not be able to meet its March 31, 2027 minimum revenue covenant, the lender may at that time and at its discretion, call the credit facility. Should the lender call the facility, the Company is not projected to have the liquidity required to meet its requirement to pay off the loan. Therefore, substantial doubt exists about the Company’s ability to continue as a going concern.

The Company remains actively engaged in ongoing collaborative and constructive discussions with its lender. Additional actions within the Company's control to meet its minimum revenue covenant include improvements to its revenue cycle management, introducing new treatment options at its clinic locations and pursuing new strategies within its medical device business to accelerate sales growth and optimize its product mix. The Company’s ability to meet its liquidity needs, including meeting future revenue and liquidity covenants, is dependent on growth in existing and acquired product and service lines and the realization of synergies related to its acquisition of Greenbrook. However, at this time, these actions do not fully mitigate the risk related to compliance with the revenue covenant for the March 31, 2027 period. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

  1. BASIS OF PRESENTATION

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Any reference in these notes to applicable guidance is meant to refer to U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASUs”) promulgated by the Financial Accounting Standards Board (the “FASB”).

Basis of Consolidation

The consolidated financial statements of the Company are presented in U.S. dollars and include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

The Company consolidates entities in which it has a controlling financial interest based on either the variable interest entity (“VIE”) or voting interest model (“VOE”). The Company is required to first apply the VIE model to determine whether it holds a variable interest in an entity, and if so, whether the entity is a VIE. ASC Topic 810,* Consolidation* ("Topic 810") defines the criteria for determining the existence of VIEs and provides guidance for consolidation.

An entity is considered to be a VIE if (i) the entity does not have enough equity to finance its own activities without additional support, (ii) the entity's at-risk equity holders lack the characteristics of a controlling financial interest, or (iii) the entity is structured with non-substantive voting rights. The primary beneficiary of a

VIE is the party that has the power to direct the activities that most significantly impact the performance of the entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the entity. The primary beneficiary is required to consolidate the VIE for financial reporting purposes. A VIE can have only one primary beneficiary but may not have a primary beneficiary if no party meets the criteria described above.

If the Company determines it does not hold a variable interest in a VIE, the Company applies the VOE model. To the extent the entity does not meet the definition of a VIE, Topic 810 guidance for voting interest entities is applied. The usual condition for a controlling financial interest, and therefore consolidation by the Company, is ownership of a majority voting interest of a corporation or a majority of kick-out rights for a limited partnership. The Company has determined that all its subsidiaries are VOEs primarily because it holds a majority voting interest in the entities.

Interim Consolidated Financial Statements

The accompanying unaudited interim consolidated financial statements have been prepared from the books and records of the Company in accordance with U.S. GAAP for interim financial information and Rule 10-01 of Regulation S-X promulgated by the U.S. Securities and Exchange Commission (the “SEC”), which permit reduced disclosures for interim periods. All adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the accompanying consolidated balance sheets and consolidated statements of operations and stockholders’ equity and consolidated cash flows have been made. Although these interim consolidated financial statements do not include all of the information and footnotes required for complete annual consolidated financial statements, management believes the disclosures are adequate to make the information presented not misleading. Unaudited interim consolidated statements of operations and interim consolidated statement of cash flows for the three months ended March 31, 2026 are not necessarily indicative of the results that may be expected for the full year. Unaudited interim consolidated financial statements and footnotes should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K filed with the SEC on March 17, 2026, wherein a more complete discussion of significant accounting policies and certain other information can be found.

Reclassifications

Certain prior period amounts have been reclassified for comparative purposes.

Currency Risk

Currency risk is the risk to the Company’s earnings that arises from fluctuations in foreign exchange rates and the degree of volatility of those rates. The Company has minimal exposure to currency risk as substantially all of the Company’s revenue, expenses, assets and liabilities are denominated in U.S. dollars. The Company pays certain vendors and payroll costs in Canadian dollars from time to time, but due to the limited size and nature of these payments, it does not give rise to significant currency risk.

Use of Estimates

The preparation of financial statements in accordance with U.S. GAAP and the rules and regulations of the SEC requires the use of estimates and assumptions, based on judgments considered reasonable, which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and assumptions on historical experience, known trends and events and various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Although management believes its estimates and assumptions

are reasonable when made, they are based upon information available at the time they are made. Management evaluates the estimates and assumptions on an ongoing basis and, if necessary, makes adjustments. Due to the risks and uncertainties involved in the Company’s business and evolving market conditions, and given the subjective element of the estimates and assumptions made, actual results may differ materially from estimated results.

  1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company’s complete summary of significant accounting policies can be found in “Summary of Significant Accounting Policies” in the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC on March 17, 2026.

  1. RECENT ACCOUNTING PRONOUNCEMENTS

In December 2023, the FASB issued ASU 2023-09,Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires public business entities to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. ASU 2023-09 was adopted in the annual period ended December 31, 2025 using the retrospective method. Accordingly, we have expanded our consolidated financial statement disclosures to comply with the guidance.

In November 2024, the FASB issued ASU 2024-03,Income Statements–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires enhanced disclosure of income statement expense categories to improve transparency and provide financial statement users with more detailed information about the nature, amount, and timing of expenses impacting financial performance. ASU 2024-03 is effective for the Company for the annual reporting period beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The amendments in ASU 2024-03 may be adopted either on a prospective basis to financial statements issued for reporting periods after the effective date or on a retrospective basis to all periods presented. The Company is currently evaluating the impact of the adoption of ASU 2024-03 on its consolidated financial statements and related disclosures.

In July 2025, the FASB issued ASU 2025-05,Measurement of Credit Losses for Accounts Receivable and Contract Assets. The guidance provides a practical expedient that an entity may assume that conditions as of the balance sheet date remain unchanged over the remaining life of the asset when estimating expected credit losses for current accounts receivable and current contract assets arising from revenue transactions from contracts with customers. The guidance is effective in the first quarter of 2026 with early adoption permitted, to be applied on a prospective basis. The Company adopted this guidance in the first quarter of 2026. The adoption did not have a material impact on the Company’s consolidated financial statements and related disclosures.

In September 2025, the FASB issued ASU 2025-06,Intangibles—Goodwill and Other—Internal-Use Software Targeted Improvements to the Accounting for Internal-Use Software. The amendments modify the accounting for internal-use software development costs by replacing the existing project stage framework with a principles-based model for determining when capitalization of development costs should begin. The guidance is effective for annual reporting periods beginning after December 15, 2027, including interim periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact that adoption of this guidance will have on its consolidated financial statements.

Other than the items noted above, there have been no new accounting pronouncements not yet effective or adopted in the current year that we believe have a material impact, or potential material impact, to our unaudited interim consolidated financial statements.

5. INTANGIBLE ASSETS

Intangible assets consist of the following as of March 31, 2026 and December 31, 2025 (in thousands):

​​​​​​​​​​​​​​
​ · ​ ​ ​ · ​ · ​ · As of March 31, 2026
​ · ​ · Useful Life · ​ · Gross Value · ​ · Accumulated Amortization · ​ · Net Carrying Value · ​ · Weighted Average Remaining Useful Life
Management services agreements​17-21 years​$17,100​$(1,228)​$15,872​17.75 years
Trade name​5 years​​2,590​​(677)​​1,913​3.75 years
​​​​$19,690​$(1,905)​$17,785​​
​​​​​​​​​​​​​​
​ · ​ ​ ​ · ​ · ​ · As of December 31, 2025
​ · ​ · Useful Life · ​ · Gross Value · ​ · Accumulated Amortization · ​ · Net Carrying Value · ​ · Weighted Average Remaining Useful Life
Management services agreements​17-21 years​$17,100​$(993)​$16,107​18 years
Trade name​5 years​​2,590​​(548)​​2,042​4 years
​​​​$19,690​$(1,541)​$18,149​​

Amortization expense for intangible assets was $0.4 million for the three months ended March 31, 2026 and 2025, respectively.

Amortization expense over the remaining life of the intangible assets will be recognized as follows (in thousands):

​​​​
Year​ ​ ​​Amortization expense
Remainder of 2026​$1,093
2027​​1,457
2028​​1,457
2029​​1,428
2030​​939
Thereafter​​11,411
​​$17,785
  1. FAIR VALUE MEASUREMENT AND FINANCIAL INSTRUMENTS

The carrying values of cash equivalents, accounts receivable, prepaids and other current assets, and accounts payable on the Company’s balance sheets approximated their fair values as of March 31, 2026 and December 31, 2025 due to their short-term nature. The carrying values of the Perceptive Facility (as defined below) approximated its fair value as of March 31, 2026 and December 31, 2025 due to its variable interest rate. The carrying value of the Company’s notes receivable approximated its fair value as of March 31, 2026 and December 31, 2025 due to its variable interest rate.

Certain of the Company’s financial instruments are measured at fair value using a three-level hierarchy that prioritizes the inputs used to measure fair value. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

Level 1:Inputs are quoted prices for identical instruments in active markets.
Level 2:Inputs are quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; or model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3:Inputs are unobservable and reflect the Company’s own assumptions, based on the best information available, including the Company’s own data.

The following tables set forth the carrying amounts and fair values of the Company’s financial instruments as of March 31, 2026 and December 31, 2025 (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · March 31, 2026
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair Value Measurement Based on
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Quoted · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Prices In · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Active · ​ · Observable · ​ · Unobservable
​ · ​ · Carrying · ​ · ​ · ​ · ​ · Markets · ​ · Inputs · ​ · Inputs
​​ ​ ​Amount​ ​ ​Fair Value​ ​ ​(Level 1)​ ​ ​(Level 2)​ ​ ​(Level 3)
Assets · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Money market funds (cash equivalents)​$440​$440​$440​$—​$—
Money market funds (restricted cash and cash equivalents)​$5,500​$5,500​$5,500​$—​$—
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · December 31, 2025
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair Value Measurement Based on
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Quoted · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Prices In · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Active · ​ · Observable · ​ · Unobservable
​ · ​ · Carrying · ​ · ​ · ​ · ​ · Markets · ​ · Inputs · ​ · Inputs
​​Amount​Fair Value​(Level 1)​(Level 2)​(Level 3)
Assets · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
Money market funds (cash equivalents)​$436​$436​$436​$—​$—
Money market funds (restricted cash and cash equivalents)​$5,500​$5,500​$5,500​$—​$—
  1. ACCOUNTS RECEIVABLE

The following table presents the composition of accounts receivable, net, as of March 31, 2026 and December 31, 2025 (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​March 31,​December 31,​
​​ ​ ​2026​ ​ ​2025​
Gross accounts receivable - trade​$16,589​$17,512​
Less: Allowances for credit losses​(780)​(1,043)​
Accounts receivable, net​$15,809​$16,469​

The following table presents a roll forward of the allowance for credit losses related to accounts receivable and notes receivable (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Balance at · ​ · Bad Debt · ​ · Write-offs of · ​ · Balance at
​ · ​ · Beginning of · ​ · Expense · ​ · Uncollectible · ​ · End of
​ · ​ ​ ​ · Period · ​ ​ ​ · Reversed · ​ ​ ​ · Balances · ​ ​ ​ · Period
Three months ended March 31, 2025​$(1,930)—527​$(1,403)
Three months ended March 31, 2026​$(1,043)267(4)​$(780)
  1. INVENTORY

Inventory is stated at the lower of cost and net realizable value, with cost being determined on a first in, first out basis. The Company’s inventory is primarily comprised of finished goods and work-in-process.

  1. PROPERTY AND EQUIPMENT AND CAPITALIZED SOFTWARE

The following table presents the composition of property and equipment, net, as of March 31, 2026 and December 31, 2025 (in thousands):

​​​​​​​​
​ · ​ · March 31, · ​ · December 31, · ​
​ · ​ ​ ​ · 2026 · ​ ​ ​ · 2025 · ​
Laboratory equipment​$676​$676​
Office equipment​495​495​
Auto​​—​​23​
Computer equipment and software​883​873​
Manufacturing equipment​618​618​
Clinical equipment​​278​​278​
Leasehold improvements​1,490​1,608​
TMS devices​​3,046​​3,790​
Rental equipment​213​157​
Property and equipment, gross​7,699​8,518​
Less: Accumulated depreciation​(3,825)​(4,052)​
Property and equipment, net​$3,874​$4,466​

As of March 31, 2026 and December 31, 2025, the Company had capitalized software costs, net, of $0.3 million and $0.8 million, respectively, which are included in “Prepaid expenses and other current assets” and “Other assets” on the consolidated balance sheets.

The Company disposed of $0.9 million of rental equipment, TMS devices, leasehold improvements and auto with a net book value of $0.3 million during the three months ended March 31, 2026. For the three months ended March 31, 2025, the Company had not disposed of any property and equipment.

Depreciation and amortization expense related to property and equipment and capitalized software costs was $0.4 million and $0.5 million for the three months ended March 31, 2026 and 2025, respectively.

10. LEASES

Lessee:

The Company has operating leases for its corporate headquarters, Treatment Centers, a training facility, and office equipment. The corporate headquarters is located in Malvern, Pennsylvania, where the Company leases an approximately 42,000 square foot facility comprising office and warehouse space.

In 2025, the Company executed a lease modification for its Malvern, Pennsylvania facility, extending the lease term through June 2033 for 32,000 square feet of the premises.

The Company leases an approximately 9,600 square foot facility in Charlotte, North Carolina as a training facility for the Systems. The lease ends in September 2027. The Company has anoption to extend the lease on its training facility for an additionalone-year term; however, the Company has determined it is not reasonably certain to exercise the option at this time after assessing contract, asset, entity and market conditions present upon lease commencement.

The Company has lease agreements related to its Treatment Centers. These lease agreements range from month-to-month to six years in length.

Operating lease rent expense was $2.4 million for the three months ended March 31, 2026 and 2025, respectively. As of March 31, 2026, the weighted average remaining lease term of operating leases was 5.5 years and the weighted average discount rate was 11.6%.

The following table presents the supplemental cash flow information as a lessee related to leases (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Three Months Ended · ​
​​March 31, 2026​ ​ ​March 31, 2025​
Cash paid for amounts included in the measurement of lease liabilities:​​​​​
Operating cash flows from operating leases​$2,196​$2,074​

The following table sets forth by year the required future payments of operating lease liabilities as of March 31, 2026 (in thousands):

​​​​​
​ · ​ ​ ​ · ​ · ​
​ · ​ · Amount · ​
Remainder of 2026​$5,879​
2027​​6,597​
2028​5,109​
2029​4,496​
2030​​3,532​
Thereafter​8,197​
Total lease payments​33,810​
Less imputed interest​(9,719)​
Present value of operating lease liabilities​$24,091​

Lessor sales-type leases:

Certain customers have purchased the Systems on a rent-to-own basis. The lease term istwo tofour years with a customer option to purchase the System at the end of the lease or automatic transfer of ownership of the System at the end of the lease.

The following table sets forth a maturity analysis of the undiscounted lease receivables related to sales-type leases (in thousands):

​​​​​
​ · ​ ​ ​ · March 31, 2026 · ​
Remainder of 2026​$215​
2027​​150​
Total sales-type lease receivables​$365​

As of March 31, 2026 and December 31, 2025, the carrying amount of the lease receivables was $0.4 million and $0.3 million, respectively. The Company doesnot have any unguaranteed residual assets.

Lessor operating leases:

The Systems leased to customers subsequent to January 1, 2019 for which collection is not probable are accounted for as operating leases. For the three months ended March 31, 2026 and 2025, the Company recognized operating lease income of $0.07 million and $0.05 million, respectively.

The Company maintained rental equipment, net, of$0.2 million and$0.1 million as of March 31, 2026 and December 31, 2025, respectively which are included in property and equipment, net on the consolidated balance sheets. Rental equipment depreciation expense was$0.02 million for the three months ended March 31, 2026 and 2025, respectively.

  1. PREPAID COMMISSION EXPENSE

The Company pays a commission on both System sales and treatment session sales. Since the commission paid for the System sales is not commensurate with the commission paid for treatment sessions, the Company capitalizes commission expense associated with the System commissions paid that is incremental to specifically anticipated future treatment session orders. In developing this estimate, the Company considered its historical treatment session sales and customer retention rates, as well as technology development life cycles and other industry factors. These costs are periodically reviewed for impairment.

The System commissions are deferred and amortized on a straight-line basis over aseven year period equal to the average customer term, which the Company deems to be the expected period of benefit for these costs.

On the Company’s consolidated balance sheets, the current portion of capitalized contract costs is presented in current portion of prepaid commission expense, while the long-term portion is included in prepaid commission expense. Amortization expense was $0.8 million for the three months ended March 31, 2026 and 2025, respectively, and presented within sales and marketing in the consolidated statements of operations.

  1. ACCRUED EXPENSES

The following table presents the composition of accrued expenses as of March 31, 2026 and December 31, 2025 (in thousands):

​​​​​​​
​ · ​ ​ ​ · March 31, · ​ ​ ​ · December 31,
​ · ​ · 2026 · ​ · 2025
Compensation and related benefits​$5,854​$8,610
Consulting and professional fees​1,247​1,122
Research and development expenses​742​156
Sales and marketing expenses​​449​​724
Warranty​174​179
Sales and other taxes payable​510​611
Other​620​914
Accrued expenses​$9,596​$12,316
  1. REVENUE AND DEFERRED REVENUE

Contract terms typically require payment upon shipment or installation of the System and additional payments as access codes for treatment sessions are delivered, which can span several years after the System is first delivered and installed. The timing of revenue recognition compared to billings and cash collections typically results in accounts receivable. However, sometimes customer advances and deposits may be required for certain customers and are recorded as contract liabilities (deferred revenue). For multi-year agreements, the Company generally invoices customers annually at the beginning of each annual coverage period and recognizes revenue over the term of the coverage period.

As of March 31, 2026, the Company expects to recognize approximately the following percentages of deferred revenue by year:

​ · ​ · ​ · ​
​​ ​ ​Revenue
Year:​Recognition
Remainder of 2026​78%
202715%
2028—%
20297%
Total100%

Revenue recognized for the three months ended March 31, 2026 and 2025 that was included in the contract liability balance at the beginning of the year was $0.4 million and $0.5 million, respectively, and primarily represented revenue earned from separately priced extended warranties, customer deposits, milestone revenue, and clinical training.

Geographical information

The following geographic data includes revenue generated from the Company’s third-party distributors. The Company’s revenue was generated in the following geographic regions and by product line and service for the periods indicated:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Revenues by Geography
​ · ​ · Three Months Ended March 31,
​ · ​ · 2026 · ​ · 2025
​ · ​ · ​ · ​ · ​ · % of · ​ · ​ · ​ · ​ · % of
​ · ​ · Amount · ​ · Revenues · ​ · Amount · ​ · Revenues
​ · ​ · (in thousands, except percentages) · ​
U.S.​ ​ ​$34,226​ ​ ​99%$31,483​ ​ ​98%
International​2281%4922%
Total revenues​$34,454100%$31,975100%
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · U.S. Revenues by Product Category
​ · ​ · Three Months Ended March 31,
​ · ​ · 2026 · ​ · 2025
​​​​​% of​​​% of
​ · ​ ​ ​ · Amount · ​ ​ ​ · Revenues · ​ ​ ​ · Amount · ​ ​ ​ · Revenues
​ · (in thousands, except percentages) · ​
NeuroStar Advanced Therapy System​$3,203​9%$2,846​9%
Treatment sessions​9,12227%9,61231%
Clinic revenue​​21,529​63%​18,659​59%
Other​3721%3661%
Total U.S. revenues​$34,226100%$31,483100%
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · International Revenues by Product Category
​ · ​ · Three Months Ended March 31,
​ · ​ · 2026 · ​ · 2025
​ · ​ · ​ · ​ · ​ · % of · ​ · ​ · ​ · ​ · % of
​ · ​ ​ ​ · Amount · ​ ​ ​ · Revenues · ​ ​ ​ · Amount · ​ ​ ​ · Revenues
​ · (in thousands, except percentages) · ​
NeuroStar Advanced Therapy System​$4620%$16433%
Treatment sessions​12454%15031%
Other​5826%17836%
Total international revenues​$228100%$492100%
  1. DEBT

The following table presents the composition of debt as of March 31, 2026 and December 31, 2025 (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​March 31,​December 31,​
​​ ​ ​2026​ ​ ​2025​
Outstanding principal​$65,000​$70,000​
Less debt discounts​(3,703)​(4,193)​
Total debt, net​61,297​65,807​
Less current portion​—​—​
Long-term debt, net​$61,297​$65,807​

For the three months ended March 31, 2026, the Company recognized interest expense of $2.3 million, of which $2.0 million was cash and $0.3 million was non-cash interest expense related to the amortization of deferred debt issuance costs. For the three months ended March 31, 2025, the Company recognized interest expense of $1.9 million, of which $1.7 million was cash and $0.2 million was non-cash interest expense related to the amortization of deferred debt issuance costs.

Perceptive Credit Facility

On July 25, 2024, the Company entered into a Credit Agreement and Guaranty with Perceptive Credit Holding IV, LP (“Perceptive”) as collateral agent and other lenders defined in the agreement (the “Perceptive Facility”) which was used to partially repay the Company’s previous$60.0 million credit facility with SLR Investment Corp. (formerly known as Solar Capital Ltd.).

The Perceptive Facility permits the Company to borrow up to an aggregate amount of$90.0 million inthree tranches of term loans, a “Tranche 1 Loan”, a “Tranche 2 Loan” and a “Tranche 3 Loan.” On July 25, 2024, the Company borrowed an aggregate amount of$50.0 million, which was the aggregate amount available under the Tranche 1 Loan. Under the Tranche 2 Loan, the Company was permitted to borrow, at its election, up to an aggregate amount of$15.0 million (i) upon the Company achieving a specified amount of trailing twelve months net revenue, and (ii) assuming there had been no event of default under the Perceptive Facility prior to such election. The Tranche 2 Loan must have been borrowed on or before January 31, 2026. Under the Tranche 3 Loan, the Company may request to borrow, at the consent of the Majority Lenders (as defined in the Perceptive Facility), up to an aggregate amount of$25.0 million. The Tranche 3 Loan is available until June 30, 2026. There are no scheduled repayments of the principal on the Tranche 1 Loan, the Tranche 2 Loan or the Tranche 3 Loan prior to the maturity date. All amounts borrowed under the Perceptive Facility are due on July 25, 2029.

Each of the Tranche 1 Loan, the Tranche 2 Loan and the Tranche 3 Loan accrues interest from the date of borrowing through the date of repayment at a floating per annum rate of interest equal to the sum of 7.00% plus the greater of (a)4.50% and (b) One-Month Term SOFR (as defined in the Perceptive Facility).

If the Company prepays Tranche 1 Loan, the Tranche 2 Loan, or the Tranche 3 Loan prior to the maturity date, the Company will also be required to pay prepayment fees to Perceptive equal to 6% of the principal amount of such term loan then-prepaid if prepaid on or before the first anniversary of the closing date,5% of the principal amount of such term loan then-prepaid if prepaid after the first anniversary and on or before the second anniversary of the closing date,4% of the principal amount of such term loan then-prepaid if prepaid after the second anniversary and on or before the third anniversary of the closing date, and 3% of the principal amount of such term loan then-prepaid if prepaid after the third anniversary and on or before the fourth anniversary of the closing date.

The Company’s obligations under the Perceptive Facility are secured by a first priority security interest in substantially all of the Company’s assets, including its intellectual property. The Perceptive Facility requires the Company to comply with a quarterly minimum trailing revenue covenant commencing March 2025 and a minimum liquidity covenant as well as affirmative and negative covenants.

The Perceptive Facility contains events of default, including, without limitation, events of default upon: (i) failure to make payment pursuant to the terms of the agreement; (ii) violation of covenants; (iii) material adverse changes to the Company’s business; (iv) insolvency; (v) material cross-defaults; (vi) significant judgments, orders, or decrees for payments by the Company; (vii) incorrectness of representations and warranties; (viii) significant adverse events related to the Employee Retirement Income Security Act of 1974; (ix) failure by the Company to be registered with the SEC in good standing; or (x) failure by the Company to maintain a valid and perfected lien on the collateral securing the borrowing.

As consideration for the Perceptive Facility, the Company agreed to issue to Perceptive warrants to purchase up to 1,462,500 shares of the Company’s common stock, with a warrant exercisable into 1,125,000 shares of the Company’s common stock issued on the closing date (the “Initial Warrant”). The per share exercise price for the Initial Warrant is equal to the lower of (x) the 10-day volume weighted average price of the Company’s common stock on the business day immediately prior to the closing date and (y) the 10-day volume weighted average price of the common stock ended on August 31, 2024. In addition to the Initial Warrant, an additional warrant was issued for 225,000 shares of common stock concurrently with the borrowing of the Tranche 2 Loan. The per share exercise price for the additional warrant will be equal to the exercise price of the Initial Warrant. Each warrant will be exercisable, in whole or in part, until the tenth anniversary of the applicable date of issuance.

Effective as of December 9, 2024, the Company amended the Perceptive Facility and borrowed against the Tranche 3 Loan in a principal amount of$10.0 million and used the proceeds thereof to finance, in part, the operations of the combined enterprise after the acquisition of Greenbrook and the related transactions included in the Arrangement. As consideration for Tranche 3 Loan borrowing, the Company issued warrants to purchase 600,000 shares of the Company’s common stock at a per share exercise price of$0.94.

The Company calculated the issuance date fair value of the warrants using the Black-Scholes option pricing model, which resulted in a fair value of$2.6 million. Accordingly, the Company allocated the proceeds from the Perceptive Facility on a relative fair value basis resulting in$2.5 million allocated to the warrants.

On March 26, 2025, the Company entered into Amendment No. 2 to Credit Agreement and Guaranty by and between the Company, as the borrower, and Perceptive, in its capacities as administrative agent for the lenders and the majority lender, in which the parties agreed to revise the net revenue covenant to align with the Company’s pre-existing operating plan for the first quarter of 2025.

On August 1, 2025, the Company entered into Amendment No. 3 to Credit Agreement and Guaranty (the “Perceptive Third Amendment”). Pursuant to the Perceptive Third Amendment, the Company borrowed $10.0 million under Tranche 2, lowered the minimum liquidity balance requirement to $2.0 million through September 30, 2026, and issued Perceptive a warrant certificate exercisable into 225,000 shares of the Company’s common stock.

On January 15, 2026, the Company entered into Amendment No. 4 to Credit Agreement and Guaranty (the “Perceptive Fourth Amendment”). The Perceptive Fourth Amendment amended the Perceptive Facility to modify the requirements of subsidiaries joining as an obligor and subsidiary guarantor thereunder.

On March 12, 2026, the Company entered into Amendment No. 5 to the Credit Agreement and Guaranty (the “Perceptive Fifth Amendment”). Under the Perceptive Fifth Amendment, Neuronetics made a one-time principal payment of $5.0 million, and Neuronetics and Perceptive agreed to adjustments to the existing debt

covenants. In connection with the amendment, the Company incurred a prepayment penalty of $0.3 million, which, together with the proportional write-off of unamortized debt issuance costs and discounts, resulted in a total loss on partial debt extinguishment of approximately $0.5 million for accounting purposes.

As of March 31, 2026, the Company had $65.0 million of borrowings outstanding under the Perceptive Facility, which has a final maturity in July 2029. The interest rate on borrowings under the credit facility is variable and resets monthly.

The Company was in compliance with the covenants under the Perceptive Facility as of March 31, 2026.

  1. COMMON STOCK

Common Stock Offering

On February 10, 2025, the Company completed a secondary public offering of its common stock in which the Company issued and sold 9,200,000 shares of its common stock, which included shares pursuant to an option granted to the underwriter to purchase additional shares, at a public offering price of$2.25 per share. The Company received net proceeds of approximately$18.9 million after deducting underwriting discounts, commissions and estimated offering expenses.

On July 3, 2025, the Company entered into the Distribution Agreement, pursuant to which the Company may offer and sell shares of its common stock having an aggregate offering price of up to $50.0 million from time to time through the ATM Program. Sales under the Distribution Agreement will be made pursuant to the Company’s Registration Statement on Form S-3 (File No. 333-288526) and a related prospectus and prospectus supplement.

In 2025, the Company sold 2,261,835 shares of its common stock under the ATM Program at an average price of $3.68 per share, generating gross proceeds of approximately $8.3 million. The Company paid aggregate sales commissions of $0.3 million and incurred additional offering-related expenses of $0.2 million. As a result, net proceeds from the offering were $7.8 million.

As of March 31, 2026, the Company had approximately $41.7 million remaining available for future issuance under the ATM Program.

Common Stock

The following table summarizes the total number of shares of the Company’s common stock issued and reserved for issuance as of March 31, 2026 and December 31, 2025 (in thousands):

​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · March 31, 2026 · ​ ​ ​ · December 31, 2025 · ​
Shares of common stock issued69,58368,994​
Shares of common stock reserved for issuance for:​​​
Common stock warrants outstanding1,9501,950​
Stock options outstanding1,0911,099​
Restricted stock units outstanding6,5115,627​
Shares available for grant under stock incentive plans6,9204,314​
Shares available for sale under employee stock purchase plan2,8712,181​
Total shares of common stock issued and reserved for issuance88,92684,165​

Common Stock Warrants

The following table summarizes the Company’s outstanding common stock warrants as of March 31, 2026 and December 31, 2025:

​ · ​ · ​ · ​ · ​ · ​
Warrants · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​
Outstanding · ​ · ​ · ​ · ​ · ​
(in thousands)​Exercise Price​Expiration Date
1,125​$0.94​July-2034
600​$0.94​Dec-2034
225​$0.94​August-2035
1,950​​​

There have beenno grants, exercises, orcancellations of warrants during the three months ended March 31, 2026 and 2025.

  1. LOSS PER SHARE

The Company’s basic loss per common share is computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the period. The Company’s restricted stock awards (non-vested shares) are issued and outstanding at the time of grant but are excluded from the Company’s computation of weighted average shares outstanding in the determination of basic loss per share until vesting occurs.

A net loss cannot be diluted so, when the Company is in a net loss position, basic and diluted loss per common share are the same. If, in the future, the Company achieves profitability, the denominator of a diluted earnings per common share calculation will include both the weighted average number of shares outstanding and the number of common stock equivalents, if the inclusion of such common stock equivalents would be dilutive. Dilutive common stock equivalents potentially include warrants, stock options, non-vested restricted stock awards and non-vested performance restricted stock units (“PRSUs”) using the treasury stock method, along with the effect, if any, from the potential conversion of outstanding securities, such as convertible preferred stock.

The following potentially dilutive securities outstanding as of March 31, 2026 and 2025 have been excluded from the denominator of the diluted loss per share of common stock outstanding calculation (in thousands):

​​​​​​
​ · ​ · March 31, · ​
​​ ​ ​2026​ ​ ​2025​
Stock options​1,091​1,223​
Non-vested PRSUs9951,980​
Non-vested restricted stock units5,5163,389​
Common stock warrants1,9501,725​
  1. SHARE-BASED COMPENSATION

The amount of share-based compensation expense recognized by the Company by location in its consolidated statements of operations for the three months ended March 31, 2026 and 2025 is as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Three Months Ended March 31, · ​
​​2026​ ​ ​2025​
Cost of revenues​$22​$27​
Sales and marketing​326​84​
General and administrative​1,264​1,157​
Research and development​65​176​
Total​$1,677​$1,444​

2018 Equity Incentive Plan

In June 2018, the Company adopted the 2018 Equity Incentive Plan (the “2018 Plan”), which authorized the issuance of up to 1.4 million shares, subject to an annual 4% increase based on the number of shares of common stock outstanding, in the form of restricted stock, stock appreciation rights and stock options to the Company’s directors, employees and consultants. The amount and terms of grants are determined by the Company’s board of directors (the “Board”). All stock options granted to date have had exercise prices equal to the fair value, as determined by the closing price as reported by the Nasdaq Global Market, of the underlying common stock on the date of grant. The contractual term of stock options is up to 10 years, and stock options are exercisable in cash or as otherwise determined by the Board. Generally, stock options vest 25% upon the first anniversary of the date of grant and the remainder ratably monthly thereafter for 36 months. Restricted stock units generally vest ratably inthree equal installments on the first, second and third anniversaries of the grant date. PRSUs generally vest based on attainment of performance metrics, such as achievement of cash flow breakeven or retention of key employees as determined by the Board. The fair value of the PRSUs based upon the achievement of certain share prices are determined using a risk neutral Monte Carlo simulation valuation model. As of March 31, 2026, there were 5.8 million shares available for future issuance under the 2018 Plan.

2020 Inducement Incentive Plan

In December 2020, the Company adopted the 2020 Inducement Incentive Plan (the “2020 Inducement Plan”), which authorized the issuance of up to 0.4 million shares in the form of stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance stock awards and other stock awards to eligible employees who satisfy the standards for inducement grants under Nasdaq Global Market rules. In March 2022, the Board approved an additional 0.5 million shares for issuance under the 2020 Inducement Plan. In October 2025, the Board approved an additional 0.6 million shares for issuance under the 2018 Inducement Plan. An individual who previously served as an employee or director of the Company is not eligible to receive awards under the 2020 Inducement Plan other than following a bona fide period of non-employment. The amount and terms of grants are determined by the Board. As of March 31, 2026, there were 1.1 million shares available for future issuance under the 2020 Inducement Plan.

Stock Options

The following table summarizes the Company’s stock option activity for the three months ended March 31, 2026:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ ​ ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · Weighted · Aggregate
​ · ​ · Number of · ​ · Weighted · ​ · average · ​ · average
​ · ​ · Shares under · ​ · average · ​ · Remaining · ​ · Intrinsic
​ · ​ · Option · ​ · Exercise Price · ​ · Contractual · ​ · Value
​ · ​ · (in thousands) · ​ · per Option · ​ · Life (in years) · ​ · (in thousands)
Outstanding at December 31, 20251,099​$2.89​​​
Granted—​$—​​​
Exercised—​$—​​​
Forfeited and Expired(8)​$5.46​​​
Outstanding at March 31, 20261,091​$2.873.9$—
Exercisable at March 31, 20261,091​$2.873.9$—
Vested and expected to vest at March 31, 20261,091​$2.873.9$—

The Company recognized share-based compensation expense related to stock options of $0 for the three months ended March 31, 2026 and 2025, respectively. As of March 31, 2026, there wasno remaining unrecognized compensation cost related to non-vested stock options.

For the three months ended March 31, 2026, the Company did not grant stock options.

Restricted Stock Units and PRSUs

The following table summarizes the Company’s restricted stock unit and PRSU activity for March 31, 2026:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Non-vested · ​ ​ ​ · ​ · Weighted · ​ ​ ​ · Non-vested · ​ ​ ​ · ​ · Weighted
​ · ​ · Restricted · ​ · ​ · average · ​ · PRSUs · ​ · ​ · average
​ · ​ · Stock Units · ​ · ​ · Grant-date · ​ · ​ · ​ · ​ · Grant-date
​ · ​ · (in thousands) · ​ · ​ · Fair Value · ​ · (in thousands) · ​ · ​ · Fair Value
Non-vested at December 31, 2025​4,229​$3.331,398​$3.81
Granted2,392​$1.47—​$—
Vested(774)​$4.38—​$—
Forfeited(331)​$2.30(403)​$2.82
Non-vested at March 31, 20265,516​$2.44995​$4.24

The Company recognized $1.7 million and $1.4 million in share-based compensation expense related to the restricted stock units and PRSUs for the three months ended March 31, 2026 and 2025, respectively. As of March 31, 2026, there was $11.8 million of unrecognized compensation cost related to non-vested restricted stock units and PRSUs, which the Company expects to recognize over a weighted average period of 2.1 years. The total fair value at the vesting date of restricted stock units and PRSUs vested during the three months ended March 31, 2026 was $1.1 million.

The Company has granted PRSUs to certain key employees of the Company, with vesting subject to the recipient’s continued service with the Company through the applicable vesting date and the achievement of certain performance conditions as outlined in the award document. For legacy Greenbrook employees who became Neuronetics employees in connection with the Arrangement, the awards are subject to the terms of the 2020 Inducement Plan. For legacy Neuronetics employees, the awards are subject to the 2018 Plan.

The Company offers the Board and certain employees the opportunity to defer restricted stock units into an equity-based deferred equity compensation plan, the Restricted Stock Unit Deferral Election Plan (“RSUDEP”).

Benefits from these plans are payable in shares of Neuronetics stock and the awards under this plan are unfunded to the plans’ participants. Restricted stock units deferred under the RSUDEP are counted against the total shares available for future issuance under the 2018 Plan. As of March 31, 2026, there were 0.4 million shares deferred under the RSUDEP.

The Company didnot grant PRSUs during the period ended March 31, 2026.

  1. COMMITMENTS AND CONTINGENCIES

Executive Employment Agreements

The Company has entered into an employment agreement and offer letters with certain key executives, providing for compensation and severance in certain circumstances, as defined in the agreements.

Legal Matters

The Company is subject from time to time to various claims and legal actions arising during the ordinary course of its business. Management believes that there are currently no claims or legal actions that would reasonably be expected to have a material adverse effect on the Company’s results of operations, financial condition, or cash flows.

Other Matters

We are subject to various audits from government agencies including Medicaid and Medicare which involve the potential recoupment of reimbursements received from these agencies. These audits occur in the ordinary course of business. As of March 31, 2026 the Company had $0.6 million of expenses recorded within other payables on the consolidated balance sheets. As of December 31, 2025, the Company had $0.8 million of expenses recorded within accrued expenses on the consolidated balance sheets.

  1. SEGMENT INFORMATION

The Company reports the results of our operations astwo segments in our consolidated financial statements: (i) medical device and (ii) clinic services.

The determination of our reporting segments was made based on our strategic priorities, which corresponds to the way the Company’s chief operating decision maker (“CODM”) reviews and evaluates operating performance to make decisions about resources to be allocated. For our operating segments, the CODM uses segment gross profit and segment loss before unallocated general and administrative as the primary measure of segment performance because it reflects results that are directly attributable to each reportable segment and is the measure most consistent with the Company’s consolidated results prepared in accordance with U.S. GAAP. The CODM does not regularly review any other measures of segment profit or loss for purposes of assessing segment performance or allocating resources.

On a monthly basis, the CODM considers month-to-month and budget-to-actual variances for both measures when allocating resources to segments. The accounting policies of its segment are the same as those described in the summary of significant accounting policies. The CODM is regularly provided information on total consolidated assets and liquidity; however, the CODM is not provided asset information at the reportable segment level. Accordingly, segment assets have not been disclosed.

Significant segment expenses regularly reviewed by CODM for both segments include directly attributable cost of revenues, selling, general and administrative and research and development expenses. Unallocated general and administrative costs include corporate support functions such as executive management, corporate accounting, information technology, legal, human resources and Board fees. Additionally, unallocated general and administrative costs may include expenses such as litigation and merger and acquisition related costs, which are not specific to a segment and thus not allocated to the reportable segments.

Segment information for prior periods has been recast to conform to the current year reportable segment structure. There were no intercompany transactions between the Company’s reportable segments during the periods presented. Reportable segment information is presented below (in thousands):

​​​​​​​​​​
Quarter ended March 31, 2026​​Med Device​​Clinic Service​​Total
Revenue​$12,925​$21,529​$34,454
Cost of revenues​​2,858​​15,442​​18,300
Segment gross profit​$10,067​$6,087​$16,154
​​​​​​​​​​
Significant Segment Expense​​​​​​​​​
Selling, General and Administrative​​​​​​​​​
Direct​$7,419​$7,883​$15,302
​​​​​​​​​​
Research and development​​​​​​​​​
Direct​​1,305​​60​​1,365
​​​​​​​​​​
Segment profit/(loss)​$1,343​$(1,856)​$(513)
​​​​​​​​​​
Unallocated expenses​​​​​​​​​
General and Administrative​​​​​​​$8,482
Other income, net​​​​​​​​(1,020)
Loss on extinguishment of debt​​​​​​​​539
Interest expense​​​​​​​​2,266
​​​​​​​​​​
Net loss​​​​​​​$(10,780)
​​​​​​​​​​
​​​​​​​​​​
Quarter ended March 31, 2025​​Med Device​​Clinic Service​​Total
Revenue​$13,316​$18,659​$31,975
Cost of revenues​​3,150​​13,087​​16,237
Segment gross profit​$10,166​$5,572​$15,738
​​​​​​​​​​
Significant Segment Expense​​​​​​​​​
Selling, General and Administrative​​​​​​​​​
Direct​$8,737​$7,934​$16,671
​​​​​​​​​​
Research and development​​​​​​​​​
Direct​​1,565​​51​​1,616
​​​​​​​​​​
Segment profit/(loss)​$(136)​$(2,413)​$(2,549)
​​​​​​​​​​
Unallocated expenses​​​​​​​​​
General and Administrative​​​​​​​$8,465
Other income, net​​​​​​​​(247)
Interest expense​​​​​​​​1,922
​​​​​​​​​​
Net loss​​​​​​​$(12,689)
​​​​​​​​​​
  1. NONCONTROLLING INTEREST

The Company has operating agreements with several non-wholly owned entities. The non-controlling interest percentages range from 10% to 49%. The Company has control over these entities under U.S. GAAP as the Company has power over all significant decisions made by these entities. Thus,100% of the financial results of these subsidiaries are included in the Company’s consolidated financial results.

  1. GOVERNMENT ASSISTANCE

Employee Retention Credit

The Coronavirus Aid, Relief and Economic Security Act provided an Employee Retention Credit (the “ERC”), a refundable tax credit related to certain payroll taxes. The Company applied the grant model and determined that the criteria for recognition of the ERC were met based on its eligibility assessment and filing of the ERC claim.

During the period ended March 31, 2025, Neuronetics received $2.6 million related to its ERC claim, consisting of $2.3 million of claims related to fiscal year 2021 and interest of $0.3 million.

During the three months ended March 31, 2026, Greenbrook received $2.2 million related to its ERC claim. On March 2, 2026, the Company entered into an agreement with Madryn Asset Management, LP and its affiliates (collectively, “Madryn”), pursuant to which it paid $1.1 million of the ERC proceeds to Madryn. The Company incurred $0.3 million of professional fees and recognized net other income of $0.8 million. This payment to Madryn related to the Term Loan and Exchange Agreement previously executed between Madryn and Greenbrook prior to the completion of the Arrangement. Madryn is the Company’s largest stockholder, and Avinash Amin, M.D., a representative of Madryn, serves on the Board.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.