AMCON DISTRIBUTING CO
For the period ended Mar 31, 2026. Filed Apr 20, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed Apr 20, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to condensed consolidated unaudited financial statements
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
AMCON Distributing Company and Subsidiaries (“AMCON” or the “Company”) serves customers in 34 states throughtwo business segments:
| ● | Our wholesale distribution segment (the “Wholesale Segment”), which includes our Team Sledd, LLC (“Team Sledd”) and Henry’s Foods, Inc. (“Henry’s”) subsidiaries, distributes consumer products and provides a full range of programs and services to our customers that are focused on helping them manage their business and increase their profitability. We serve customers primarily in the Central, Rocky Mountain, Great Lakes, Mid-South and Mid-Atlantic regions of the United States. |
| ● | Our retail health food segment (the “Retail Segment”) operates 15 health food retail stores located throughout the Midwest and Florida. |
WHOLESALE SEGMENT
Our Wholesale Segment is one of the largest wholesale distributors in the United States, serving approximately 8,500 retail outlets including convenience stores, grocery stores, liquor stores, drug stores, and tobacco shops. We currently distribute over 20,000 different consumer products, including cigarettes and tobacco products, candy and other confectionery products, beverages, groceries, paper products, health and beauty care products, frozen and refrigerated products and institutional foodservice products. We have licenses, and operate, in 34 states, and are the third (3rd) largest convenience store distributor by geographic territory served.
Our Wholesale Segment offers retailers the ability to take advantage of manufacturer- and Company-sponsored sales and marketing programs, merchandising and product category management services, and the use of information systems and data services that are focused on minimizing retailers’ investment in inventory, while seeking to maximize their sales and profits. In addition, our wholesale distribution capabilities provide valuable services to both manufacturers of consumer products and convenience retailers. Manufacturers benefit from our broad retail coverage, inventory management, efficiency in processing small orders, and frequency of deliveries. Convenience retailers benefit from our distribution capabilities by gaining access to a broad product line, inventory optimization and merchandising expertise, information systems, and accessing trade credit.
During Q2 2026, we purchased a distribution facility in Ohio for $8.0 million using borrowings from the Company’s revolving credit facilities. Our Wholesale Segment now operates 15 distribution centers located in Colorado, Idaho, Illinois, Indiana, Minnesota, Missouri, Nebraska, North Dakota, Ohio, South Dakota, Tennessee and West Virginia. These distribution centers, combined with cross-dock facilities, include approximately 1.8 million square feet of permanent floor space. Our principal suppliers include Altria, RJ Reynolds, ITG Brands, Hershey, Kellanova, Kraft Heinz, Mars Wrigley, General Mills, Procter and Gamble, Ferrero and other major Consumer Packaged Goods and Foodservice suppliers. We also work closely with our customer base to source private label products on their behalf in a wide variety of categories. In addition, we market our own private label lines of water, candy products, batteries, and other products. We do not maintain any long-term purchase contracts with our suppliers. However, we do participate in a number of programs with our major vendors to support in-stock positions of our key products.
RETAIL SEGMENT
Our Retail Segment, through ourHealthy Edge Retail Group subsidiary, is a specialty retailer of natural/organic groceries and operates 15 retail health food stores under the Chamberlin’s Natural Foods, Akin’s Natural Foods, and Earth Origins
Market banners. We operate within the natural products retail industry, which is a subset of the United States grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. These stores carry over 32,000 different nationally and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise.
FINANCIAL STATEMENTS
The Company’s fiscal year ends on September 30 th. The results for the interim period included with this Quarterly Report may not be indicative of the results which could be expected for the entire fiscal year. All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and footnote disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted. In the opinion of management, the accompanying condensed consolidated unaudited financial statements (“financial statements”) contain all adjustments necessary to fairly present the financial information included herein. The Company believes that although the disclosures contained herein are adequate to prevent the information presented from being misleading, these financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements for the fiscal year ended September 30, 2025, as filed with the Securities and Exchange Commission on Form 10-K. For purposes of this report, unless the context indicates otherwise, all references to “we”, “us”, “our”, the “Company”, and “AMCON” shall mean AMCON Distributing Company and its consolidated subsidiaries. Additionally, the three-month fiscal periods ended March 31, 2026 and March 31, 2025 have been referred to throughout this Quarterly Report as Q2 2026 and Q2 2025, respectively. The fiscal balance sheet dates as of March 31, 2026 and September 30, 2025 have been referred to as March 2026 and September 2025, respectively. Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period financial statements. These reclassifications had no effect on previously reported net income or shareholders' equity.
ACCOUNTING PRONOUNCEMENTS
Recent Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, “Income Taxes (Topic 740) – Improvements to Income Tax Disclosures”, which enhances the transparency, effectiveness and comparability of income tax disclosures by requiring consistent categories and greater disaggregation of information related to income tax rate reconciliations and the jurisdictions in which income taxes are paid. This guidance is effective for annual periods beginning after December 15, 2024 (fiscal 2026 for the Company), with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.
In November 2024, the FASB issued ASU No. 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures”, which improves disclosure requirements and provides more detailed information about an entity’s expenses, specifically amounts related to purchases of inventory, employee compensation, depreciation, intangible asset amortization, and selling expenses, along with qualitative descriptions of certain other types of expenses. This guidance is effective for fiscal years beginning after December 15, 2026 (fiscal 2028 for the Company), and interim periods within fiscal years beginning after December 15, 2027 (fiscal 2029 for the Company), with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.
In August 2025, the FASB issued ASU No. 2025-05, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”, which amended the guidance in Topic 326 to allow entities to elect a practical expedient to assume the current conditions as of the balance sheet date remain unchanged over the remaining life of an asset in developing reasonable and supportable forecasts as part of estimating expected credit losses. This amended guidance is effective for annual periods beginning after December 15, 2025 (fiscal 2027 for the Company), and interim periods within those annual periods, with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.
2. INVENTORIES
Inventories in our Wholesale Segment consisted of finished goods and are stated at the lower of cost or net realizable value, utilizing FIFO and average cost methods. Inventories in our Retail Segment consisted of finished goods and are stated at the lower of cost or market using the retail method. The wholesale distribution and retail health food segment inventories consist of finished products purchased in bulk quantities to be redistributed to the Company’s customers or sold at retail. Finished goods included total reserves of approximately $0.9 million at both March 2026 and September 2025. These reserves include the Company’s obsolescence allowance, which reflects estimated unsalable or non-refundable inventory based upon an evaluation of slow-moving and discontinued products.
3. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill at March 2026 and September 2025 was as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| | | March | | September |
| | | 2026 | | 2025 |
| Wholesale Segment | | $5,778,325 | | $5,778,325 |
Other intangible assets at March 2026 and September 2025 consisted of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · March · · September | ||||||
| · · 2026 · · 2025 | ||||||
| Customer lists (Wholesale Segment) (less accumulated amortization of $0.8 million at March 2026 and $0.7 million at September 2025) | | $2,651,150 | | $2,766,216 | ||
| Non-competition agreements (Wholesale Segment) (less accumulated amortization of $0.3 million at March 2026 and $0.3 million at September 2025) | | | 34,833 | | | 44,333 |
| Tradename (Wholesale Segment) (less accumulated amortization of $0.7 million at March 2026 and $0.6 million at September 2025) | | | 822,524 | | | 929,810 |
| Trademarks and tradenames (Retail Segment) | | | 500,000 | | | 500,000 |
| | | $4,008,507 | | $4,240,359 | ||
Goodwill and Retail Segment trademarks and tradenames are considered to have indefinite useful lives and therefore no amortization has been taken on these assets. Goodwill recorded on the Company’s consolidated balance sheets represent amounts allocated to its Wholesale Segment, which totaled approximately $5.8 million at both March 2026 and September 2025. The Company performs its annual impairment testing during the fourth fiscal quarter of each year or as circumstances change or necessitate. There have been no material changes to the Company’s impairment assessments since its fiscal year ended September 2025.
At March 2026, identifiable intangible assets considered to have finite lives were represented by customer lists which are being amortized over 15 years, a non-competition agreement which is being amortized over five years, and a tradename in our Wholesale Segment which is being amortized over seven years. These intangible assets are evaluated for accelerated attrition or amortization adjustments if warranted. Amortization expense related to these assets was approximately$0.1 million and$0.2 million for the three- and six-month periods ended March 2026, respectively, and approximately$0.1 million and$0.3 million for the three- and six-month periods ended March 2025.
Estimated future amortization expense related to identifiable intangible assets with finite lives was as follows at March 2026:
| | | | |
|---|---|---|---|
| · · March | |||
| · · 2026 | |||
| Fiscal 2026 (1) | | $231,851 | |
| Fiscal 2027 | | | 463,703 |
| Fiscal 2028 | | | 451,037 |
| Fiscal 2029 | | | 444,703 |
| Fiscal 2030 | | | 301,656 |
| Fiscal 2031 and thereafter | | | 1,615,557 |
| | | $3,508,507 | |
| (1) | Represents amortization for the remaining six months of Fiscal 2026. |
4. DIVIDENDS
The Company paid cash dividends on its common stock totaling $0.3 million and $0.4 million for the three- and six-month periods ended March 2026, respectively, and $0.3 million and $0.4 million for the three- and six-month periods ended March 2025, respectively.
On March 20, 2026, the Company effected athree-for-two stock split of its common stock,$.01 par value, in the form of a 50% stock dividend on its issued and outstanding shares as of the record date of March 6, 2026. All share and per share data in the condensed consolidated financial statements and related footnotes contained in this report have been adjusted to give retroactive effect to the stock split for all periods presented.
5. EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share available to common shareholders is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding for each period. Diluted earnings (loss) per share available to common shareholders is calculated by dividing net income (loss) available to common shareholders by the sum of the weighted average number of common shares outstanding and the weighted average dilutive equity awards.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · For the three months ended March | ||||||||||||
| · · 2026 · · 2025 | ||||||||||||
| · · Basic · · Diluted · · Basic · · Diluted | ||||||||||||
| Weighted average number of common shares outstanding | | | 930,727 | | | 930,727 | | | 922,857 | | | 922,857 |
| Weighted average net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock (1) | | | — | | | — | | | — | | | — |
| Weighted average number of shares outstanding | | | 930,727 | | | 930,727 | | | 922,857 | | | 922,857 |
| Net income (loss) available to common shareholders | | $(2,174,481) | | $(2,174,481) | | $(1,589,960) | | $(1,589,960) | ||||
| | | | | | | | | | | | | |
| Net earnings (loss) per share available to common shareholders | | $(2.34) | | $(2.34) | | $(1.72) | | $(1.72) | ||||
| (1) | Diluted earnings (loss) per share calculation includes all equity-based awards deemed to be dilutive. |
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · For the six months ended March | ||||||||||||
| · · 2026 · · 2025 | ||||||||||||
| · · Basic · · Diluted · · Basic · · Diluted | ||||||||||||
| Weighted average number of common shares outstanding | | | 927,906 | | | 927,906 | | | 919,870 | | | 919,870 |
| Weighted average net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock (1) | | | — | | | — | | | — | | | — |
| Weighted average number of shares outstanding | | | 927,906 | | | 927,906 | | | 919,870 | | | 919,870 |
| Net income (loss) available to common shareholders | | $(1,381,517) | | $(1,381,517) | | $(1,241,541) | | $(1,241,541) | ||||
| | | | | | | | | | | | | |
| Net earnings (loss) per share available to common shareholders | | $(1.49) | | $(1.49) | | $(1.35) | | $(1.35) | ||||
| (1) | Diluted earnings (loss) per share calculation includes all equity-based awards deemed to be dilutive. |
6. DEBT
The Company primarily finances its operations through three credit facility agreements (a) a facility that is an obligation of AMCON Distributing Company (the “AMCON Facility”), (b) a facility that is an obligation of Team Sledd (the “Team Sledd Facility”) and (c) a facility that is an obligation of Henry’s (the “Henry’s Facility”) (collectively, the “Facilities”) and long-term debt agreements with banks. The Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company.
At March 2026, the Facilities had a total combined borrowing capacity of $305.0 million, including provisions for up to $30.0 million in credit advances for certain inventory purchases, which are limited by accounts receivable and inventory qualifications, and the value of certain real estate collateral. The AMCON Facility matures in June 2027, the Henry’s Facility matures in February 2028, and the Team Sledd Facility matures in March 2028, each without a penalty for prepayment. Obligations under the Facilities are collateralized by substantially all of the Company’s respective equipment, intangibles, inventories, accounts receivable, and certain real estate. The Facilities each feature an unused commitment fee and springing financial covenants. Borrowings under the Facilities bear interest at the Secured Overnight Financing Rate (“SOFR”), plus any applicable spreads.
The amount available for use from the Facilities at any given time is subject to a number of factors, including eligible accounts receivable and inventory balances that fluctuate day-to-day, as well as the value of certain real estate collateral. Based on the collateral and loan limits as defined in the Facility agreements, the credit limit of the combined Facilities at March 2026 was $234.9 million, of which $137.1 million was outstanding, leaving $97.8 million available.
The average interest rate of the Facilities was 5.07% at March 2026. For the six months ended March 2026, the peak borrowings under the Facilities was $193.2 million, and the average borrowings and average availability under the Facilities was $154.6 million and $80.7 million, respectively.
Cross Default and Co-Terminus Provisions
The Team Sledd Facility and Team Sledd’s two notes payable contain cross default provisions. The Henry’s Facility and the Henry’s note payable also contain cross default provisions. There were no such cross defaults for either Team Sledd or Henry’s at March 2026. Additionally, the Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company. The Company and its subsidiaries, including Team Sledd and Henry’s, were in compliance with all of the financial covenants under the respective Facilities at March 2026.
Other
The Company has issued letters of credit totaling $2.9 million to its workers’ compensation insurance carriers as part of its self-insured loss control program.
7. INCOME TAXES
The change in the Company’s effective income tax rate for the three- and six-month periods ended March 2026 as compared to the respective prior year periods was primarily related to non-deductible expenses in relation to the amount of income (loss) from operations before income tax expense (benefit) and variances in the average effective state income tax rates between the comparative periods.
8. FAIR VALUE DISCLOSURES
Mandatorily Redeemable Non-Controlling Interest
Mandatorily redeemable non-controlling interest (“MRNCI”) recorded on the Company’s condensed consolidated balance sheets represents the fair value of the non-controlling interest in the Company’s strategic investment in Team Sledd. The Company owned approximately 92% of Team Sledd as of both March 2026 and September 2025. The Company has elected to present the MRNCI liability at fair value under FASB Accounting Standards Codification (“ASC”) 825 –Financial Instruments as it believes this best represents the potential future liability and cash flows. As such, the MRNCI balance at March 2026 represents the fair value of the remaining future membership interest redemptions and other amounts due to noncontrolling interest holders through April 2026. The Company calculates the estimated fair value of the MRNCI based on a discounted cash flow valuation technique using the best information available at the reporting date, and records changes in the fair value of the MRNCI as a component of other expense (income) in the condensed consolidated statements of operations. The MRNCI is classified as Level 3 because of the Company’s reliance on unobservable assumptions. The Company estimates the probability and timing of future redemptions and earnings of Team Sledd based on management’s knowledge and assumptions of certain events as of each reporting date, including the timing of any future redemptions and an appropriate discount rate, which was 13.2% at March 2026. At March 2026, the contractual amount due under the MRNCI was equal to its fair value. At September 2025, the difference between the contractual amount due under the MRNCI and its fair value was approximately $0.3 million.
A summary of the MRNCI activity is as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · For the Three Months Ended March 31, | ||||||
| · · 2026 · · 2025 | ||||||
| Fair value, beginning of period | | $7,343,536 | | $8,406,312 | ||
| Change in fair value | | | 115,599 | | | 272,856 |
| Fair value, end of period | | $7,459,135 | | $8,679,168 | ||
| | | | | | | |
|---|---|---|---|---|---|---|
| · · For the Six Months Ended March 31, | ||||||
| · · 2026 · · 2025 | ||||||
| Fair value, beginning of period | | $7,020,895 | | $8,211,500 | ||
| Change in fair value | | | 438,240 | | | 467,668 |
| Fair value, end of period | | $7,459,135 | | $8,679,168 | ||
Contingent Consideration
In April 2024, the Company acquired substantially all of the net operating assets of Burklund Distributors, Inc. (“Burklund”). A portion of the consideration exchanged in the acquisition of Burklund was in the form of contingent consideration, which the Company recorded at fair value as of the acquisition date. At each reporting date, the Company reevaluates whether the achievement of the targets to trigger the minimum payout of any contingent consideration is probable. In Q1 2025, the Company determined that the achievement of the targets to trigger the minimum payout of any contingent consideration was not probable, and adjusted the fair value of its contingent consideration liability and recognized operating income of approximately $1.5 million, which was recorded as a reduction of selling, general and administrative expenses in the condensed consolidated statements of operations. At March 2026, the Company reaffirmed that the achievement of the targets to trigger the minimum payout of any contingent consideration was not probable.
9. BUSINESS SEGMENTS
The Company hastwo reportable business segments: the wholesale distribution of consumer products (the Wholesale Segment), and the retail sale of health and natural food products (the Retail Segment). The Company’s chief operating decision maker (“CODM”) is the chief executive officer, who utilizes operating income (loss) to evaluate the Company’s business operations and allocate the Company’s resources to these business segments, which are aggregated based on a range of considerations including but not limited to the characteristics of each business, similarities in the nature and type of products sold, customer classes, methods used to sell the products and economic profiles. Included in the “Other” column are intercompany eliminations and assets held, charges incurred and income earned by our holding company.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Wholesale · · Retail · · · · | ||||||||||||
| · · Segment · · Segment · · Other · · Consolidated | ||||||||||||
| THREE MONTHS ENDED MARCH 2026 | | | | | | | | | | | | |
| External revenue: | | | | | | | | | | | | |
| Cigarettes | | $459,801,727 | | $— | | $— | | $459,801,727 | ||||
| Tobacco | | | 131,247,180 | | | — | | | — | | | 131,247,180 |
| Confectionery | | | 42,851,576 | | | — | | | — | | | 42,851,576 |
| Health food | | | — | | | 11,753,463 | | | — | | | 11,753,463 |
| Foodservice & other | | | 69,998,495 | | | — | | | — | | | 69,998,495 |
| Total external revenue | | | 703,898,978 | | | 11,753,463 | | | — | | | 715,652,441 |
| Cost of sales | | | 664,560,772 | | | 7,602,470 | | | — | | | 672,163,242 |
| Selling, general and administrative expenses | | | 34,887,958 | | | 3,841,312 | | | 2,654,178 | | | 41,383,448 |
| Depreciation | | | 2,158,987 | | | 215,558 | | | — | | | 2,374,545 |
| Amortization | | | 115,926 | | | — | | | — | | | 115,926 |
| Operating income (loss) | | | 2,175,335 | | | 94,123 | | | (2,654,178) | | | (384,720) |
| Interest expense | | | — | | | — | | | 2,228,039 | | | 2,228,039 |
| Income (loss) from operations before taxes | | | 2,158,609 | | | 122,127 | | | (4,882,217) | | | (2,601,481) |
| Total assets | | | 375,750,974 | | | 17,384,403 | | | 1,331,892 | | | 394,467,269 |
| Capital expenditures (1) | | | 8,936,661 | | | 126,772 | | | — | | | 9,063,433 |
(1) Includes $8.0 million purchase of a distribution facility in Ohio.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Wholesale · · Retail · · · · | ||||||||||||
| · · Segment · · Segment · · Other · · Consolidated | ||||||||||||
| THREE MONTHS ENDED MARCH 2025 | | | | | | | | | | | | |
| External revenue: | | | | | | | | | | | | |
| Cigarettes | | $374,341,125 | | $— | | $— | | $374,341,125 | ||||
| Tobacco | | | 121,839,251 | | | — | | | — | | | 121,839,251 |
| Confectionery | | | 39,765,350 | | | — | | | — | | | 39,765,350 |
| Health food | | | — | | | 11,902,524 | | | — | | | 11,902,524 |
| Foodservice & other | | | 71,654,837 | | | — | | | — | | | 71,654,837 |
| Total external revenue | | | 607,600,563 | | | 11,902,524 | | | — | | | 619,503,087 |
| Cost of sales | | | 569,044,001 | | | 7,431,201 | | | — | | | 576,475,202 |
| Selling, general and administrative expenses | | | 33,319,064 | | | 3,773,571 | | | 3,015,318 | | | 40,107,953 |
| Depreciation | | | 2,056,696 | | | 266,906 | | | — | | | 2,323,602 |
| Amortization | | | 134,425 | | | — | | | — | | | 134,425 |
| Operating income (loss) | | | 2,821,616 | | | 430,846 | | | (2,790,557) | | | 461,905 |
| Interest expense | | | — | | | — | | | 2,266,407 | | | 2,266,407 |
| Income (loss) from operations before taxes | | | 2,582,199 | | | 453,806 | | | (5,056,965) | | | (2,020,960) |
| Total assets | | | 373,458,943 | | | 17,342,095 | | | 1,202,999 | | | 392,004,037 |
| Capital expenditures | | | 2,859,192 | | | 207,068 | | | — | | | 3,066,260 |
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Wholesale · · Retail · · · · | ||||||||||||
| · · Segment · · Segment · · Other · · Consolidated | ||||||||||||
| SIX MONTHS ENDED MARCH 2026 | | | | | | | | | | | | |
| External revenue: | | | | | | | | | | | | |
| Cigarettes | | $906,342,083 | | $— | | $— | | $906,342,083 | ||||
| Tobacco | | | 274,931,852 | | | — | | | — | | | 274,931,852 |
| Confectionery | | | 89,576,141 | | | — | | | — | | | 89,576,141 |
| Health food | | | — | | | 22,541,883 | | | — | | | 22,541,883 |
| Foodservice & other | | | 152,315,812 | | | — | | | — | | | 152,315,812 |
| Total external revenue | | | 1,423,165,888 | | | 22,541,883 | | | — | | | 1,445,707,771 |
| Cost of sales | | | 1,339,723,488 | | | 14,446,757 | | | — | | | 1,354,170,245 |
| Selling, general and administrative expenses | | | 69,845,098 | | | 7,783,479 | | | 5,346,531 | | | 82,975,108 |
| Depreciation | | | 4,321,240 | | | 451,151 | | | — | | | 4,772,391 |
| Amortization | | | 231,852 | | | — | | | — | | | 231,852 |
| Operating income (loss) | | | 9,044,210 | | | (139,504) | | | (5,346,531) | | | 3,558,175 |
| Interest expense | | | — | | | — | | | 4,889,675 | | | 4,889,675 |
| Income (loss) from operations before taxes | | | 8,757,782 | | | (85,093) | | | (10,236,206) | | | (1,563,517) |
| Total assets | | | 375,750,974 | | | 17,384,403 | | | 1,331,892 | | | 394,467,269 |
| Capital expenditures (1) | | | 9,512,260 | | | 220,605 | | | — | | | 9,732,865 |
(1) Includes $8.0 million purchase of a distribution facility in Ohio.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Wholesale · · Retail · · · · | ||||||||||||
| · · Segment · · Segment · · Other · · Consolidated | ||||||||||||
| SIX MONTHS ENDED MARCH 2025 | | | | | | | | | | | | |
| External revenue: | | | | | | | | | | | | |
| Cigarettes | | $812,363,123 | | $— | | $— | | $812,363,123 | ||||
| Tobacco | | | 257,736,729 | | | — | | | — | | | 257,736,729 |
| Confectionery | | | 83,798,529 | | | — | | | — | | | 83,798,529 |
| Health food | | | — | | | 22,427,859 | | | — | | | 22,427,859 |
| Foodservice & other | | | 154,450,104 | | | — | | | — | | | 154,450,104 |
| Total external revenue | | | 1,308,348,485 | | | 22,427,859 | | | — | | | 1,330,776,344 |
| Cost of sales | | | 1,226,688,206 | | | 14,166,701 | | | — | | | 1,240,854,907 |
| Selling, general and administrative expenses | | | 66,882,445 | | | 7,629,538 | | | 6,183,601 | | | 80,695,584 |
| Depreciation | | | 4,293,179 | | | 531,598 | | | — | | | 4,824,777 |
| Amortization | | | 268,851 | | | — | | | — | | | 268,851 |
| Operating income (loss) | | | 9,373,148 | | | 100,024 | | | (5,340,947) | | | 4,132,225 |
| Interest expense | | | — | | | — | | | 5,113,028 | | | 5,113,028 |
| Income (loss) from operations before taxes | | | 9,027,534 | | | 145,899 | | | (10,453,974) | | | (1,280,541) |
| Total assets | | | 373,458,943 | | | 17,342,095 | | | 1,202,999 | | | 392,004,037 |
| Capital expenditures | | | 5,968,999 | | | 306,844 | | | — | | | 6,275,843 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.