Skip to main content
Midas Edge

MultiSensor AI Holdings, Inc.

For the period ended Dec 31, 2025. Filed Mar 19, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Mar 19, 2026

MSAI$3.19+3.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Consolidated Statements of Changes in Shareholders’ Equity

(Amounts in thousands of U.S. dollars, except share data)

​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Total
​ · ​ · ​ · ​ · ​ · ​ · ​ · Additional · ​ · Retained · ​ · Shareholders’
​ · ​ · Common Stock · ​ · Paid- In · ​ · Earnings · ​ · Equity
​ · ​ ​ ​ · Shares · ​ ​ ​ · Amount · ​ ​ ​ · Capital · ​ ​ ​ · (Deficit) · ​ ​ ​ · (Deficit)
Balance at January 1, 202411,956,823​$1​$32,862​$(33,131)​$(268)
Net loss—​—​—​(21,495)​(21,495)
Conversion of debt1,442,163​—​7,751​—​7,751
Equity-based compensation transactions, net​186,408​​—​​3,015​​—​​3,015
Equity Line of Credit commitment fee​171,821​​—​​500​​—​​500
Issuance of common stock​10,166,398​​1​​13,891​​—​​13,892
Issuance of Pre-funded warrants​—​​—​​8,892​​—​​8,892
Conversion of Pre-funded warrants​6,602,439​​1​​—​​—​​1
Balance at December 31, 202430,526,052​$3​$66,911​$(54,626)​$12,288
Net loss—​—​—​(11,713)​(11,713)
Equity-based compensation transactions, net​2,866,893​​—​​549​​—​​549
Issuance of common stock40,767,630​4​23,158​—​23,162
Issuance of Pre-funded warrants​—​​—​​7,709​​—​​7,709
Conversion of Pre-funded warrants​6,100,000​​1​​—​​—​​1
Settlement of vendor liability43,956​—​36​—​36
Balance at December 31, 202580,304,531​$8​$98,363​$(66,339)​$32,032
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.