KRONOS WORLDWIDE INC
For the period ended Dec 31, 2025. Filed Mar 9, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
December 31, 2025
Note 1 – Summary of significant accounting policies:
Organization and basis of presentation*–* At December 31, 2025, Valhi, Inc. (NYSE: VHI) held approximately 50% of our outstanding common stock and a wholly-owned subsidiary of NL Industries, Inc. (NYSE: NL) held approximately 31% of our common stock. Valhi owned approximately 83% of NL’s outstanding common stock and a wholly-owned subsidiary of Contran Corporation held approximately 91% of Valhi’s outstanding common stock. A majority of Contran’s outstanding voting stock is held directly by Lisa K. Simmons and by family stockholders (Thomas C. Connelly (the husband of Ms. Simmons’ late sister), a family-owned entity and various family trusts established for the benefit of Ms. Simmons, Mr. Connelly and their children) who are required to vote their shares of Contran voting stock in the same manner as Ms. Simmons. Such voting rights are personal to Ms. Simmons and last through April 22, 2030. The remainder of Contran’s outstanding voting stock is held by another trust (the “Family Trust”), which was established for the benefit of Ms. Simmons and her late sister and their children and for which a third-party financial institution serves as trustee. Consequently, at December 31, 2025, Ms. Simmons and the Family Trust may be deemed to control Contran, and therefore may be deemed to indirectly control the wholly-owned subsidiary of Contran, Valhi, NL and us.
Unless otherwise indicated, references in this report to “we,” “us” or “our” refer to Kronos Worldwide, Inc. and its subsidiaries, taken as a whole.
Management’s estimates –In preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenues and expenses during the reporting period. Actual results may differ significantly from previously estimated amounts under different assumptions or conditions.
Principles of consolidation –The Consolidated Financial Statements include our accounts and those of our majority-owned subsidiaries. We have eliminated all material intercompany accounts and balances.
Translation of currencies*–* We translate the assets and liabilities of our subsidiaries whose functional currency is other than the U.S. dollar at year-end exchange rates, while we translate our revenues and expenses at average exchange rates prevailing during the year. We accumulate the resulting translation adjustments in stockholders’ equity as part of accumulated other comprehensive loss, net of related deferred income taxes. We recognize currency transaction gains and losses in income currently.
Derivatives and hedging activities – We recognize derivatives as either assets or liabilities measured at fair value. We recognize the effect of changes in the fair value of derivatives either in net income (loss) or other comprehensive income (loss), depending on the intended use of the derivative.
Cash and cash equivalents*–*We classify bank time deposits and highly-liquid investments, including government and commercial notes and bills, with original maturities of three months or less as cash equivalents.
Restricted cash*–* We classify cash that has been segregated or is otherwise limited in use as restricted. Such restrictions or limitations relate primarily to financial assurance for landfill closure obligations at our Belgium facility, certain Norwegian payroll tax and employee benefit obligations and certain employee benefit obligations at our U.S. operating facility. To the extent the restricted amount relates to a recognized liability, we classify such restricted amount as either a current or noncurrent asset to correspond with the classification of the liability. To the extent the restricted
amount does not relate to a recognized liability, we classify restricted cash as a current asset. Restricted cash classified as a current asset and restricted cash classified as a noncurrent asset are presented separately on our Consolidated Balance Sheets.
Marketable securities and securities transactions*–* We carry marketable securities at fair value. Accounting Standards Codification (“ASC”) Topic 820,Fair Value Measurements and Disclosures, establishes a consistent framework for measuring fair value and (with certain exceptions) this framework is generally applied to all financial statement items required to be measured at fair value. The standard requires fair value measurements to be classified and disclosed in one of the following three categories:
| ● | Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
| ● | Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the assets or liability; and |
| ● | Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable. |
We classify all of our marketable securities as available-for-sale. Unrealized gains or losses on the marketable equity securities are recognized in other income (expense) - marketable equity securities on our Consolidated Statements of Operations. We base realized gains and losses upon the specific identification of the securities sold. See Notes 6 and 10.
Accounts receivable*–* We provide an allowance for doubtful accounts for known and estimated potential losses arising from sales to customers based on a periodic review of these accounts. See Note 3.
Inventories and cost of sales*–* We state inventories at the lower of cost or net realizable value, net of allowance for obsolete and slow-moving inventories. We generally base inventory costs for all inventory categories on average cost that approximates the first-in, first-out method. Inventories include the costs for raw materials, the cost to manufacture the raw materials into finished goods and overhead. Depending on the inventory’s stage of completion, our manufacturing costs can include the costs of packing and finishing, utilities, maintenance, depreciation and salaries and benefits associated with our manufacturing process. We allocate fixed manufacturing overhead costs based on normal production capacity. Unallocated overhead costs resulting from periods with abnormally low production levels are charged to expense as incurred. As inventory is sold to third parties, we recognize the cost of sales in the same period that the sale occurs. We periodically review our inventory for estimated obsolescence or instances when inventory is no longer marketable for its intended use, and we record any write-down equal to the difference between the cost of inventory and its estimated net realizable value based on assumptions about alternative uses, market conditions and other factors. See Note 4.
Investment in TiO 2 manufacturing joint venture*–* We accounted for our investment in Louisiana Pigment Company, L.P. (“LPC”), a 50%-owned manufacturing joint venture, by the equity method before our acquisition of the remaining 50% joint venture interest in July 2024. Distributions received from and contributions to LPC, prior to the acquisition, are classified for statement of cash flow purposes using the “nature of distribution” approach under ASC Topic 320. See Note 5.
Leases*–* We enter into various arrangements (or leases) that convey the rights to use and control identified underlying assets for a period of time in exchange for consideration. We lease various manufacturing facilities, land and equipment. From time to time, we may also enter into an arrangement in which the right to use and control an identified underlying asset is embedded in another type of contract.
We determine if an arrangement is a lease (including leases embedded in another type of contract) at inception. All of our leases are classified as operating leases. Operating leases are included in operating lease right-of-use assets, current operating lease liabilities and noncurrent operating lease liabilities on our Consolidated Balance Sheets. See Note 9. As permitted by ASC Topic 842,Leases, we elected the practical expedients related to nonlease components (in which
nonlease components associated with a lease and paid by us to the lessor, such as property taxes, insurance and maintenance, are treated as a lease component and considered part of minimum lease rental payments), and short-term leases (in which leases with an original maturity of 12 months or less are excluded from the recognition requirements of ASC 842).
Right-of-use assets represent our right to use an underlying asset for the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. The right-of-use operating lease assets and liabilities are recognized based on the estimated present value of lease payments over the lease term as of the respective lease commencement dates.
We use an estimated incremental borrowing rate to determine the present value of lease payments (unless we can determine the rate implicit in the lease, which is generally not the case). Our incremental borrowing rate for each of our leases is derived from available information, including our current debt and credit facility and U.S. and European yield curves as well as publicly available data for instruments with similar characteristics, adjusted for factors such as collateralization and term.
Our leases generally do not include termination or purchase options. Certain of our leases include an option to renew the lease after expiration of the initial lease term, but we have not included such renewal periods in our lease term because it is not reasonably certain that we would exercise the renewal option. Our leases generally have fixed lease payments, with no contingent or incentive payments. Certain of our leases include variable lease payments that depend on a specified index or rate. Our lease agreements do not contain any residual value guarantees.
Property and equipment and depreciation –We state property and equipment at cost, including capitalized interest on borrowings during the actual construction period of major capital projects. Capitalized interest costs were $1.5 million in 2023, $.6 in 2024 and $1.2 in 2025. We compute depreciation of property and equipment for financial reporting purposes (including mining equipment) principally by the straight-line method over the estimated useful lives of the assets as follows:
| | | |
|---|---|---|
| Asset | | Useful lives |
| Buildings and improvements | | 10 to 40 years |
| Machinery and equipment | 3 to 20 years | |
| Mine development costs | units-of-production |
We use the Alternative Depreciation System (“ADS”) method for income tax purposes. Upon the sale or retirement of an asset, we remove the related cost and accumulated depreciation from the accounts and recognize any gain or loss in income currently.
We expense costs incurred for maintenance, repairs and minor renewals (including planned major maintenance) while we capitalize expenditures for major improvements.
We have a governmental concession with an unlimited term to operate our ilmenite mine in Norway. Mining properties consist of buildings and equipment used in our Norwegian ilmenite mining operations. While we own the land and ilmenite reserves associated with the mining operations, such land and reserves were acquired for nominal value and we have no material asset recognized for the land and reserves related to our mining operations.
We perform impairment tests when events or changes in circumstances indicate the carrying value may not be recoverable. We consider all relevant factors. We perform the impairment test by comparing the estimated future undiscounted cash flows (exclusive of interest expense) associated with the asset to the asset’s net carrying value to determine if a write-down to fair value is required. During the fourth quarter of 2023, we recorded a fixed asset impairment of $3.8 million related to the write-off of certain costs resulting from a capital project termination. Excluding this project, we did not evaluate any long-lived assets for impairment during 2023, 2024 or 2025 becauseno such impairment indicators were present.
Long-term debt*–* We state long-term debt net of any unamortized original issue premium, discount or deferred financing costs (other than deferred financing costs associated with revolving credit facilities, which are recognized as an asset). We classify amortization of all deferred financing costs and any premium or discount associated with the issuance of indebtedness as interest expense and compute such amortization by either the interest method or the straight-line method over the term of the applicable issue. See Note 8.
Employee benefit plans –Accounting and funding policies for our defined benefit pension and defined contribution retirement plans are described in Note 10. We also provide certain postretirement benefits other than pensions (“OPEB”), consisting of health care and life insurance benefits, to certain U.S. and Canadian retired employees, which are not material. See Note 11.
Income taxes*–* We, Valhi and our qualifying subsidiaries are members of Contran’s consolidated U.S. federal income tax group (the “Contran Tax Group”) and we and certain of our qualifying subsidiaries also file consolidated income tax returns with Contran in various U.S. state jurisdictions. As a member of the Contran Tax Group, we are jointly and severally liable for the federal income tax liability of Contran and the other companies included in the Contran Tax Group for all periods in which we are included in the Contran Tax Group. See Note 14. As a member of the Contran Tax Group, we are a party to a tax sharing agreement which provides that we compute our provision for U.S. income taxes on a separate-company basis using the tax elections made by Contran. Pursuant to the tax sharing agreement, we make payments to or receive payments from Valhi in amounts we would have paid to or received from the U.S. Internal Revenue Service or the applicable state tax authority had we not been a member of the Contran Tax Group. We made net payments of income taxes to Valhi of $11.8 million, $17.8 million and $20.3 million in 2023, 2024 and 2025, respectively.
We recognize deferred income tax assets and liabilities for the expected future tax consequences of temporary differences between the income tax and financial reporting carrying amounts of assets and liabilities, including investments in our subsidiaries and affiliates who are not members of the Contran Tax Group and undistributed earnings of non-U.S. subsidiaries which are not deemed to be permanently reinvested. At December 31, 2025, we continue to assert indefinite reinvestment as it relates to our outside basis difference attributable to our investments in our non-U.S. subsidiaries, other than post-1986 undistributed earnings of our European subsidiaries and all undistributed earnings of our Canadian subsidiary, which are not subject to permanent reinvestment plans. It is not practical for us to determine the amount of the unrecognized deferred income tax liability related to our investments in our non-U.S. subsidiaries which are permanently reinvested due to the complexities associated with our organizational structure, changes in the Tax Cuts and Jobs Act (“2017 Tax Act”), and the U.S. taxation of such investments in the states in which we operate. Deferred income tax assets and liabilities for each tax-paying jurisdiction in which we operate are netted and presented as either a noncurrent deferred income tax asset or liability, as applicable. We periodically evaluate our deferred tax assets in the various taxing jurisdictions in which we operate and adjust any related valuation allowance based on the estimate of the amount of such deferred tax assets that we believe does not meet the more-likely-than-not recognition criteria.
The 2017 Tax Act imposed a tax on global intangible low-taxed income (“GILTI”). We record GILTI tax as a current-period expense when incurred under the period cost method. While our future global operations depend on a number of different factors, we do expect to have future U.S. inclusions in taxable income related to GILTI.
We account for the tax effects of a change in tax law as a component of the income tax provision related to continuing operations in the period of enactment, including the tax effects of any deferred income taxes originally established through a financial statement component other than continuing operations (i.e., other comprehensive income (loss)). Changes in applicable income tax rates over time as a result of changes in tax law, or times in which a deferred income tax asset valuation allowance is initially recognized in one year and subsequently reversed in a later year, can give rise to “stranded” tax effects in accumulated other comprehensive income in which the net accumulated income tax expense (benefit) remaining in accumulated other comprehensive income does not correspond to the then-applicable income tax rate applied to the pre-tax amount which resides in accumulated other comprehensive income (loss). As permitted by GAAP, our accounting policy is to remove any such stranded tax effect remaining in accumulated other comprehensive income by recognizing an offset to our provision for income taxes related to continuing operations, only at the time when there is no remaining pre-tax amount in accumulated other comprehensive income. For accumulated other comprehensive income related to currency translation, this would occur only upon the sale or complete liquidation of one
of our non-U.S. subsidiaries. For defined pension benefit plans and OPEB plans, this would occur whenever one of our subsidiaries which previously sponsored a defined benefit pension or OPEB plan had terminated such a plan and had no future obligation or plan asset associated with such a plan (such as in 2025 when our U.S pension plan was terminated).
We record a reserve for uncertain tax positions (“UTPs”) for tax positions where we believe that it is more-likely-than-not our position will not prevail with the applicable tax authorities. The amount of the benefit associated with our UTPs that we recognize is limited to the largest amount for which we believe the likelihood of realization is greater than 50%. We accrue penalties and interest on the difference between tax positions taken on our tax returns and the amount of benefit recognized for financial reporting purposes. We classify our reserves for UTPs in a separate current or noncurrent liability, depending on the nature of the tax position. See Note 12.
Net sales –Our sales involve single performance obligations to ship our products pursuant to customer purchase orders. In some cases, the purchase order is supported by an underlying master sales agreement, but our purchase order acceptance generally evidences the contract with our customer by specifying the key terms of product and quantity ordered, price and delivery and payment terms. In accordance withRevenues from Contracts with Customers, (ASC 606), we record revenue when we satisfy our performance obligation to our customers by transferring control of our products to them, which generally occurs at point of shipment or upon delivery. Such transfer of control is also evidenced by transfer of legal title and other risks and rewards of ownership (giving the customer the ability to direct the use of, and obtain substantially all of the benefits of, the product), and our customers becoming obligated to pay us and it is probable we will receive payment. In certain arrangements we provide shipping and handling activities after the transfer of control to our customer (e.g., when control transfers prior to delivery) that are considered fulfillment activities, and accordingly, such costs are accrued when the related revenue is recognized. Sales arrangements with consignment customers occur when our product is shipped to a consignment customer location but we maintain control until the product is used in the customer’s manufacturing process. In these instances, we recognize revenue when the consignment customer uses our product, as control of our product has not passed to the customer until that time and all other revenue recognition criteria have been satisfied.
Revenue is recorded in an amount that reflects the net consideration we expect to receive in exchange for our products. Prices for our products are based on terms specified in published list prices and purchase orders, which generally do not include financing components, noncash consideration or consideration paid to our customers. As our standard payment terms are less than one year, we have elected the practical expedient under ASC 606 and have not assessed whether a contract has a significant financing component. We state sales net of price, early payment and distributor discounts and volume rebates (collectively, variable consideration). Variable consideration, to the extent present, is recognized as the amount to which we are most-likely to be entitled, using all information (historical, current and forecasted) that is reasonably available to us, and only to the extent that a significant reversal in the amount of the cumulative revenue recognized is not probable of occurring in a future period. Differences, if any, between estimates of the amount of variable consideration to which we will be entitled and the actual amount of such variable consideration have not been material in the past. Amounts received or receivable from our customers with respect to variable consideration we expect to refund to our customers is recognized as a current liability and classified as accrued sales discounts and rebates. See Note 9. We report any tax assessed by a governmental authority that we collect from our customers that is both imposed on and concurrent with our revenue-producing activities (such as sales, use, value added and excise taxes) on a net basis (meaning we do not recognize these taxes either in our revenues or in our costs and expenses).
Frequently, we receive orders for products to be delivered over dates that may extend across reporting periods. We invoice for each delivery upon shipment and recognize revenue for each distinct shipment when all sales recognition criteria for that shipment have been satisfied. As scheduled delivery dates for these orders are within a one-year period, under the optional exemption provided by ASC 606, we do not disclose sales allocated to future shipments of partially completed contracts.
ASC 606 requires a disaggregation of our sales into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. We have determined such disaggregation of our sales is the same as the disclosure of our sales by place of manufacture (point of origin) and to the location of the customer (point of destination). See Note 2.
Selling, general and administrative expense; distribution costs– Selling, general and administrative expense includes costs related to marketing, sales, distribution (shipping and handling), research and development, legal and administrative functions such as accounting, treasury and finance, and includes costs for salaries and benefits not associated with our manufacturing process, travel and entertainment, promotional materials and professional fees. We include distribution costs (shipping and handling) in selling, general and administrative expense and these costs were $101 million in 2023, $115 million in 2024 and $126 million in 2025. We expense research and development costs as incurred, and these costs were $18 million in 2023, $14 million in 2024 and $16 million 2025. We expense advertising costs as incurred and these costs were not material in any year presented.
Note 2 – TiO 2 segment and geographic information:
We haveone operating segment – the manufacture and sale of titanium dioxide pigments (“TiO 2”) and related by-products. We are a leading global producer and marketer of TiO 2 in North America and Europe and the leading seller of TiO 2 in several countries, including Germany. TiO 2 is a white inorganic pigment used in a wide range of products for its exceptional durability and its ability to impart whiteness, brightness and opacity. TiO 2 is a critical component of everyday applications, such as coatings, plastics and paper, as well as many specialty products such as inks, cosmetics and pharmaceuticals. We are managed on a global basis by our Vice Chairman of the Board, who we have determined is our chief operating decision maker (“CODM”) and makes the key operating decisions, allocates resources and assesses our performance. Our CODM evaluates the segment’s operating performance based on net income (loss) and segment profit (loss) (a non-GAAP measure), which we define as net income (loss) before income tax expense (benefit) and certain general corporate items. These general corporate items include corporate expense and the components of other income (expense) except for trade interest income. The CODM considers current-period net income (loss) and segment profit (loss) compared to plan and prior-period on a monthly and/or quarterly basis for evaluating performance of the TiO 2 segment and making decisions about allocating capital and other resources.
TiO 2 segment accounting policies are the same as those described in Note 1. Differences between segment profit (loss) and the amounts included in consolidated net income (loss) are highlighted within the table below. Asset information, including investments in equity method investees and expenditures for additions of long-lived assets, is not regularly provided to the CODM and therefore is not considered to be used by the CODM in making key operating decisions, allocating resources or assessing TiO 2 segment performance. Trade interest income included in the calculation of segment profit (loss) is not significant for any of the periods presented. Depreciation expense included in the calculation of segment profit (loss) is$48.6 million,$60.4 million and$60.5 million for the periods ended December 31, 2023, 2024 and 2025, respectively.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | |||||||||
| · · 2023 · · 2024 · · 2025 | |||||||||
| · · (In millions) | |||||||||
| Net sales | | $1,666.5 | | $1,887.1 | | $1,859.4 | |||
| | | | | | | | | | |
| Segment profit (loss) | | $(39.8) | | $141.0 | | $(22.2) | |||
| Gain on remeasurement of investment in TiO2 manufacturing joint venture | | - | | 64.5 | | - | |||
| Gain on earn-out liability | | | - | | | - | | | 4.6 |
| Interest and dividend income - corporate | | | 5.1 | | | 2.2 | | | .3 |
| Marketable equity securities gain (loss) | | (1.0) | | 1.2 | | (1.6) | |||
| Other components of net periodic pension and OPEB cost | | | (5.7) | | | (1.6) | | | (12.1) |
| Corporate expense | | | (14.4) | | | (14.8) | | | (13.4) |
| Income tax (expense) benefit | | 23.8 | | (63.4) | | (13.5) | |||
| Interest expense | | (17.1) | | (42.9) | | (53.0) | |||
| Net income (loss) | | $(49.1) | | $86.2 | | $(110.9) | |||
See the Consolidated Financial Statements for other financial information regarding the Company’s operating segment. Included in the determination of segment profit (loss) are restructuring costs of$5.8 million,$2.0 million and
$10.3 million in 2023, 2024 and 2025, respectively (see Note 17), and a fixed asset impairment related to the write-off of certain costs resulting from a capital project termination of$3.8 million recognized in 2023.
Geographic information. We attribute net sales to the place of manufacture (point of origin) and to the location of the customer (point of destination); we attribute property and equipment to their physical location.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | |
| · · Years ended December 31, | |||||||||
| · · 2023 · · 2024 · · 2025 | |||||||||
| · · (In millions) | |||||||||
| Net sales - point of origin: | | | | | | | | | |
| United States | | $1,029.2 | | $1,178.4 | | $1,172.9 | |||
| Germany | | 726.4 | | 826.6 | | 839.1 | |||
| Canada | | 351.0 | | 351.5 | | 289.3 | |||
| Norway | | 252.1 | | 278.6 | | 250.3 | |||
| Belgium | | 217.1 | | 237.8 | | 236.7 | |||
| Eliminations | | (909.3) | | (985.8) | | (928.9) | |||
| Total | | $1,666.5 | | $1,887.1 | | $1,859.4 | |||
| | | | | | | | | | |
| Net sales - point of destination: | | | | | | | |||
| Europe | | $737.8 | | $841.5 | | $861.0 | |||
| North America | | 618.1 | | 698.3 | | 713.3 | |||
| Other | | 310.6 | | 347.3 | | 285.1 | |||
| Total | | $1,666.5 | | $1,887.1 | | $1,859.4 | |||
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2024 · · 2025 | ||||||
| · · (In millions) | ||||||
| Identifiable assets - net property and equipment: · · · · | ||||||
| United States | | $270.2 | | $261.5 | ||
| Germany | | | 187.4 | | | 206.1 |
| Belgium | | 88.2 | | 94.9 | ||
| Norway | | 73.2 | | 81.3 | ||
| Canada | | 68.3 | | 73.6 | ||
| Other | | 6.8 | | 6.9 | ||
| Total | | $694.1 | | $724.3 | ||
At December 31, 2024 and 2025, the United States net property and equipment includes the acquired assets of LPC.
At December 31, 2024 and 2025, the net assets of non-U.S. subsidiaries included in consolidated net assets approximated $286 million and $263 million, respectively.
Note 3 – Accounts and other receivables, net:
| · · · · · · | ||||
|---|---|---|---|---|
| · · December 31, | ||||
| | | 2024 | | 2025 |
| · · (In millions) | ||||
| Trade receivables | | $269.2 | | $270.7 |
| Recoverable VAT and other receivables | | 24.3 | | 16.4 |
| Refundable income taxes | | 1.3 | | 1.2 |
| Allowance for doubtful accounts | | (3.8) | | (3.9) |
| Total | | $291.0 | | $284.4 |
Note 4 – Inventories, net:
| · · · · · · | ||||
|---|---|---|---|---|
| · · December 31, | ||||
| | | 2024 | | 2025 |
| · · (In millions) | ||||
| Raw materials | | $176.9 | | $179.7 |
| Work in process | | 52.5 | | 47.3 |
| Finished products | | 307.5 | | 267.9 |
| Supplies | | 119.8 | | 133.7 |
| Total | | $656.7 | | $628.6 |
Note 5 – Acquisition of joint venture interest in LPC:
Effective July 16, 2024 (“Acquisition Date”), we acquired the 50% joint venture interest in LPC previously held by Venator Investments, Ltd. (“Venator”). Prior to the acquisition, we held a 50% joint venture interest in LPC and LPC was operated as a manufacturing joint venture between us and Venator. We acquired the 50% joint venture interest in LPC for consideration of $185 million less a working capital adjustment and an additional earn-out payment of up to $15 million. The acquisition was financed through a borrowing of $132.1 million under our Global Revolver and the remainder paid with cash on hand. In 2025, we merged LPC into our wholly-owned subsidiary Kronos Louisiana, Inc. (the combined company is referred to as “Kronos Louisiana”).
For financial reporting purposes, the assets acquired and liabilities assumed of LPC are included in our Consolidated Balance Sheets as of December 31, 2024 and December 31, 2025, and the results of operations and cash flows of LPC have been included in our Consolidated Statements of Operations and Cash flows beginning as of the Acquisition Date.
We remeasured our existing ownership interest in LPC to its estimated fair value at the Acquisition Date in accordance with ASC 805-10-25, for a business combination achieved in stages (because we previously had an ownership interest in LPC). As a result of such remeasurement, we recognized a pre-tax gain of approximately $64.5 million in the third quarter of 2024, representing the difference between the $178.2 million estimated fair value of our existing ownership interest in LPC at the Acquisition Date and its aggregate $113.7 million carrying value at the Acquisition Date. Such pre-tax gain is disclosed as gain on remeasurement of investment in TiO 2 manufacturing joint venture and is included in other income (expense) in our Consolidated Statement of Operations. The estimated fair value of the earn-out as of December 31, 2024 was $4.3 million and is included in noncurrent liabilities on the Consolidated Balance Sheet and is the line item captioned earn-out liability in Note 11. The earn-out liability is remeasured at fair value at each reporting date. During the third quarter of 2025, management determined that it was no longer probable the thresholds required to trigger payment of the earn-out would be achieved. As a result, the fair value of the earn-out liability was reduced tozero, resulting in the recognition of a non-cash gain of $4.6 million, which is disclosed as Gain on remeasurement of earn-out liability in our Consolidated Statement of Operations.
The following table summarizes the aggregate fair value of the consideration transferred to gain control of LPC, the current estimate for the fair value of our existing ownership interest in LPC, and the amounts assigned to the identifiable assets acquired and liabilities assumed at the Acquisition Date. Our final purchase price allocation indicated below was based upon management’s estimate of the fair value of the acquired assets and assumed liabilities using independent third-
party appraiser valuation techniques including income, cost and market approaches. The total consideration was allocated to the assets acquired and liabilities assumed, with the excess of the consideration over the estimated fair value of the net assets acquired recorded as goodwill. Such final purchase price allocation did not change from our previously-reported preliminary purchase price allocation.
Based on our analysis of the transaction at Acquisition Date, we recognized the following:
| | | |
|---|---|---|
| | Amount | |
| · (In millions) | ||
| Consideration: | | |
| Cash consideration | $185.0 | |
| Working capital adjustment | | (11.0) |
| Earn-out liability | | 4.2 |
| Total fair value of consideration | | 178.2 |
| | | |
| Fair value of investment in TiO2 manufacturing joint venture | | 178.2 |
| Total | $356.4 | |
| | | |
| Allocation of purchase price to identifiable assets acquired and liabilities assumed: | | |
| Cash and cash equivalents | $21.3 | |
| Restricted cash | | 1.3 |
| Accounts and other receivables, net | | .2 |
| Inventories, net | | 82.0 |
| Prepaid expenses and other | | .6 |
| Other assets | | 10.7 |
| Property and equipment | | 268.5 |
| Accounts payable and accrued liabilities | | (21.7) |
| Other noncurrent liabilities | | (6.4) |
| Deferred tax liability | | (2.7) |
| Total net identifiable assets acquired | | 353.8 |
| Goodwill | | 2.6 |
| Total | $356.4 | |
Property and equipment will be depreciated over useful lives of 5 years to 20 years. Goodwill is related to the benefits expected as a result of the acquisition, and of the $2.6 million recorded as goodwill, $.1 million is expected to be deductible for tax purposes.
Prior to the Acquisition Date, we and Venator were both required to purchase one-half of the TiO 2 produced by LPC, unless we and Venator agreed otherwise. Because we operated LPC on a break-even basis, we reported no equity in earnings of LPC. Each owner’s acquisition transfer price for its share of the TiO 2 produced was equal to its share of the joint venture’s production costs and interest expense, if any. Our share of net cost was reported as cost of sales as the related TiO 2 acquired from LPC was sold. We reported distributions we received from LPC, which generally related to excess cash generated by LPC from its non-cash production costs, and contributions we made to LPC, which generally related to cash required by LPC when it built working capital, as part of our cash flows from operating activities in our Consolidated Statements of Cash Flows. The components of our net cash distributions from (contributions to) LPC are shown in the table below.
| · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | ||||||||
| | | 2023 | | 2024(1) | | 2025 | ||
| | | (In millions) | ||||||
| Distributions from LPC | | $52.8 | | $31.2 | | $ | - | |
| Contributions to LPC | | (49.7) | | (33.9) | | - | ||
| Net distributions (contributions) | | $3.1 | | $(2.7) | | $ | - | |
(1)Reflects distributions and contributions from/to LPC prior to the Acquisition Date.
Note 6 – Marketable securities:
Our marketable securities consist of an investment in the publicly-traded shares of Valhi, a related party. All of our marketable securities are accounted for as available-for-sale securities, which are carried at fair value using quoted market prices in active markets for each marketable security and represent a Level 1 input within the fair value hierarchy. Unrealized gains or losses on equity securities are recognized in other income (expense) - marketable equity securities on our Consolidated Statements of Operations.
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Fair value | | | | | | | | | |
| · · measurement · · Market · · Cost · · Unrealized | |||||||||||
| Marketable security · · level · · value · · basis · · gain (loss) | |||||||||||
| · · · (In millions) | |||||||||||
| December 31, 2024: · · · · · · · | |||||||||||
| Valhi common stock | 1 | | $3.4 | | $3.2 | | $.2 | ||||
| | | | | | | | | | | | |
| December 31, 2025: | | | | | | | | | |||
| Valhi common stock | 1 | | $1.8 | | $3.2 | | $(1.4) | ||||
At December 31, 2024 and 2025, we held approximately 144,000 shares of Valhi’s common stock. The per share quoted market price of Valhi’s common stock was $23.39 and $12.05 at December 31, 2024 and 2025, respectively.
The Valhi common stock we own is subject to the restrictions on resale pursuant to certain provisions of the Securities and Exchange Commission (“SEC”) Rule 144. In addition, as a majority-owned subsidiary of Valhi we cannot vote our shares of Valhi common stock under Delaware General Corporation Law, but we do receive dividends from Valhi on these shares, when declared and paid.
Note 7 – Leases:
We enter into various operating leases for manufacturing facilities, land and equipment. Our operating leases are included in operating lease right-of-use assets, current operating lease liabilities and noncurrent operating lease liabilities on our Consolidated Balance Sheets. See Note 9. Our principal German operating subsidiary leases the land under its Leverkusen TiO 2 production facility pursuant to a lease that expires in 2050. The Leverkusen facility itself, which we own and which represents approximately 28% of our current TiO 2 production capacity, is located within an extensive manufacturing complex.
During 2023, 2024 and 2025, our operating lease expense approximated $5.6 million, $5.2 million and $5.3 million, respectively (which approximates the amount of cash paid during each year for our operating leases included in the determination of our cash flows from operating activities). During 2023, 2024 and 2025, variable lease expense and short-term lease expense were not material. During 2023, 2024 and 2025, we entered into new operating leases which resulted in the recognition of $4.6 million, $2.8 million and $1.8 million, respectively, in right-of-use operating lease assets and corresponding liabilities on our Consolidated Balance Sheets. At December 31, 2024 and 2025, the weighted average remaining lease term of our operating leases was approximately 14 years and the weighted average discount rate associated with such leases was approximately 6.0% in each of 2024 and 2025. Such average remaining lease term is weighted based on each arrangement’s lease obligation, and such average discount rate is weighted based on each arrangement’s total remaining lease payments.
At December 31, 2025, maturities of our operating lease liabilities were as follows:
| · · · | ||
|---|---|---|
| Years ending December 31, | | Amount |
| | | (In millions) |
| 2026 | | $4.8 |
| 2027 | | 3.1 |
| 2028 | | 2.5 |
| 2029 | | 2.1 |
| 2030 | | 1.7 |
| 2031 and thereafter | | 14.6 |
| Total remaining lease payments | | 28.8 |
| Less imputed interest | | 8.9 |
| Total lease obligations | | 19.9 |
| Less current obligations | | 4.2 |
| Long term lease obligations | | $15.7 |
With respect to our land lease associated with our Leverkusen facility, we periodically establish the amount of rent for such land lease for periods of at least two years at a time. The lease agreement provides for no formula, index or other mechanism to determine changes in the rent of such land lease; rather, any change in the rent is subject solely to periodic negotiation. As such, we will account for any change in the rent associated with such lease as a lease modification. Of the $19.9 million total lease obligations at December 31, 2025, $7.6 million relates to our Leverkusen facility land lease.
At December 31, 2025, we have no significant lease commitments that have not yet commenced.
Note 8 – Long-term debt:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2024 · · 2025 | ||||||
| · · (In millions) | ||||||
| Kronos International, Inc. 9.50% Senior Secured Notes due 2029 | | $365.4 | | $503.7 | ||
| Kronos International, Inc. 3.75% Senior Secured Notes due 2025 | | | 78.3 | | | - |
| Subordinated, Unsecured Term Loan from Contran | | 53.7 | | 53.7 | ||
| Revolving credit facility | | | 10.0 | | | - |
| Total debt | | 507.4 | | 557.4 | ||
| Less current maturities | | 78.3 | | - | ||
| Total long-term debt | | $429.1 | | $557.4 | ||
9.50% Senior Secured Notes due 2029– On February 12, 2024, for certain eligible holders of existing 3.75% Senior Secured Notes due September 2025 (the “Old Notes”), Kronos International, Inc. (“KII”) executed an exchange of €325 million principal amount of the outstanding Old Notes for newly issued €276.174 million aggregate outstanding KII 9.50% Senior Secured Notes due March 2029 (the “New Notes”) plus additional cash consideration of €48.75 million
($52.6 million). KII did not receive any cash proceeds from the issuance and delivery of the New Notes in connection with the exchange. We also entered into a $53.7 million unsecured term loan from Contran Corporation (described below) in connection with the exchange.
On July 30, 2024, KII issued an additional €75 million principal amount of 9.50% Senior Secured Notes due 2029 (the “Additional New Notes” and together with the New Notes the “9.50% Senior Secured Notes due 2029”). The Additional New Notes are additional notes to the existing €276.174 million aggregate principal amount of New Notes issued on February 12, 2024. The Additional New Notes were issued at a premium of 107.50% of their principal amount, plus accrued interest from February 12, 2024, resulting in net proceeds of approximately $90 million after fees and estimated expenses. The Additional New Notes are fungible with the New Notes, are treated as a single series with the New Notes and have the same terms as the New Notes, other than their date of issuance and issue price. The proceeds from the Additional New Notes were used to pay down borrowings under the $300 million global revolving credit facility (the “Global Revolver”).
On September 15, 2025, KII issued an additional €75 million principal amount of 9.50% Senior Secured Notes due 2029 (the “Additional Notes”), the proceeds of which were used to refinance the 3.75% Senior Secured Notes (€75 million aggregate principal amount) that matured in September 2025. The Additional Notes were issued as additional notes to the existing €351.174 million aggregate principal amount of 9.50% Senior Secured Notes due 2029 issued on February 12, 2024 and July 30, 2024 (the “Existing Notes”). The Additional Notes were issued at a premium of 105.0% of their principal amount, resulting in net proceeds of approximately $90 million after fees and estimated expenses. In connection with the Additional Notes offering, we incurred approximately $1.7 million of debt issuance costs. The Additional Notes are fungible with the Existing Notes, are treated as a single series and have the same terms as the Existing Notes, other than their date of issuance and issue price.
The 9.50% Senior Secured Notes due 2029:
| ● | bear interest at 9.50% per annum, payable semi-annually on March 15 and September 15 of each year, payments began on September 15, 2024; |
| ● | have a maturity date of March 15, 2029. Prior to March 15, 2026, we may redeem some or all of the 9.50% Senior Secured Notes due 2029 at a price equal to 100% of the principal amount thereof, plus an applicable premium as of the date of the redemption as described in the indenture governing our 9.50% Senior Secured Notes due 2029 plus accrued and unpaid interest. On or after March 15, 2026, we may redeem the 9.50% Senior Secured Notes due 2029 at redemption prices ranging from 104.75% of the principal amount, declining to 100% on or after March 15, 2028, plus accrued and unpaid interest. In addition, on or before March 15, 2026, we may redeem up to 40% of the 9.50% Senior Secured Notes due 2029 with the net proceeds of certain public or private equity offerings at 109.50% of the principal amount, plus accrued and unpaid interest, provided that following the redemption at least 50% of the 9.50% Senior Secured Notes due 2029 remain outstanding. If we or our subsidiaries experience certain change of control events, as outlined in the indenture governing our 9.50% Senior Secured Notes due 2029, we would be required to make an offer to purchase the 9.50% Senior Secured Notes due 2029 at 101% of the principal amount thereof, plus accrued and unpaid interest. We would also be required to make an offer to purchase a specified portion of the 9.50% Senior Secured Notes due 2029 at par value, plus accrued and unpaid interest, in the event that we and our subsidiaries generate a certain amount of net proceeds from the sale of assets outside the ordinary course of business, and such net proceeds are not otherwise used for specified purposes within a specified time period as described in the indenture governing our 9.50% Senior Secured Notes due 2029; |
| ● | are fully and unconditionally guaranteed, jointly and severally, on a senior secured basis by Kronos Worldwide, Inc. and each of our direct and indirect domestic, wholly-owned subsidiaries; |
| ● | are collateralized by a first priority lien on (i) 100% of the common stock or other ownership interests of each existing and future direct domestic subsidiary of KII and the guarantors, and (ii) 65% of the voting common stock or other ownership interests and 100% of the non-voting common stock or other ownership interests of each non-U.S. subsidiary that is directly owned by KII or any guarantor; |
| ● | contain a number of covenants and restrictions which, among other things, restrict our ability to incur or guarantee additional debt, incur liens, pay dividends or make other restricted payments, or merge or consolidate with, or sell or transfer substantially all of our assets to, another entity, and contain other provisions and restrictive covenants customary in lending transactions of this type (however, there are no ongoing financial maintenance covenants); and |
| ● | contain customary default provisions, including a default under any of our other indebtedness in excess of $50.0 million. |
At December 31, 2025, the carrying value of the 9.50% Senior Secured Notes due 2029 (€426.174 million aggregate principal amount outstanding) was $503.7 million and is stated net of $9.0 million of unamortized premium and $6.9 million of unamortized debt issuance costs. In the first quarter of 2024 we recognized a non-cash pre-tax interest charge of $1.5 million included in interest expense related to the write-off of the deferred financing costs.
3.75% Senior Secured Notes due 2025* *– The 3.75% Senior Secured Notes due 2025 (€75 million aggregate principal amount) were repaid in September 2025 with proceeds from the Additional Notes offering, as described above.
Subordinated, Unsecured Term Loan from Contran* *– As part of the refinancing of a majority of our Old Notes discussed above, we borrowed $53.7 million (€50.0 million) from Contran through the issuance of an unsecured, subordinated term promissory note dated February 12, 2024 (the “Contran Term Loan”). The Contran Term Loan is guaranteed by certain of our domestic wholly-owned subsidiaries. Our obligations under the Contran Term Loan, and the obligations of the guarantors under the related guaranties, are unsecured and subordinated in right of payment to our Senior Secured Notes and our Global Revolver. Interest on the Contran Term Loan is payable in cash. Subsequent to the issuance of the Additional New Notes the Contran Term Loan was amended in August 2024 to change the interest rate from 11.5% (which had been determined by adding an additional spread of 2% to the final interest rate on the New Notes issued in February 2024) to 9.54% (determined by adding a spread of 2% to the effective interest rate of the Additional New Notes issued in July 2024). In each case, the spread used to determine the rate was based upon comparable debt transactions at the time of the issuance of the applicable notes. The Contran Term Loan matures on demand (but no earlier than September 2029), is not subject to any amortization payments and is prepayable at par beginning in March 2026. The restrictive covenants in the Contran Term Loan are substantially similar to those contained in the indenture governing our 9.50% Senior Secured Notes due 2029. In accordance with our related party transaction policy, the audit committee of our board of directors, comprised of the independent directors, approved the terms and conditions of the original Contran Term Loan and its amendment in August 2024.
Revolving credit facility* *– Effective July 17, 2024, we completed an amendment to our Global Revolver (the “Second Amendment”). Among other things, the Second Amendment increased the maximum borrowing amount from $225 million to $300 million, extended the maturity date to July 2029 and expanded the agreement to include LPC and LPC’s receivables and certain of its inventories in the borrowing base. Effective July 17, 2025, we completed an amendment to our Global Revolver (the “Fourth Amendment”). Among other things, the Fourth Amendment increased the maximum borrowing amount from $300 million to $350 million and increased the Belgian and German sub-limits from €30 million and €60 million to €55 million and €85 million, respectively, allowing greater access to Euro denominated borrowings. The maturity date of the Global Revolver remains July 2029. Available borrowings are based on formula-determined amounts of eligible trade receivables and inventories, as defined in the agreement, less any borrowings outstanding and outstanding letters of credit issued under the Global Revolver. Borrowings by our Canadian, Belgian and German subsidiaries are limited to U.S.$35 million,€55 million and€85 million, respectively. Any amounts outstanding under the Global Revolver bear interest, at our option, at the applicable non-base rate (SOFR, adjusted CORRA or EURIBOR, depending on the currency of the borrowing) plus a margin ranging from 1.5% to 2.0%, or at the applicable base rate, as defined in the agreement, plus a margin ranging from.5% to 2.0%. U.S. Dollar or Canadian Dollar non-base rate loans, as well as euro non-base rate and euro base rate loans are subject to a 0.25% floor, plus the applicable margin. The Global Revolver is collateralized by, among other things, a first priority lien on the borrowers’ trade receivables and inventories. The facility contains a number of covenants and restrictions customary in lending transactions of this type which, among other things, restrict the borrowers’ ability to incur additional debt, incur liens, pay additional dividends or merge or consolidate with, or sell or transfer all or substantially all of their assets to another entity and, under
certain conditions, requires the maintenance of a fixed charge coverage ratio, as defined in the agreement, of at least 1.0 to 1.0. During 2025, we borrowed $648.2 million and repaid $658.2 million under our Global Revolver. The average interest rate on outstanding borrowings for 2025 was 5.6%, The borrowing base calculated as of December 31, 2025 was approximately $251 million.
Aggregate maturities and other – Aggregate maturities of debt at December 31, 2025 are presented in the table below.
| · · · | ||
|---|---|---|
| Years ending December 31, | | Amount |
| | | (In millions) |
| 2026 · · $ · - | ||
| 2027 | | - |
| 2028 | | - |
| 2029 | | 555.4 |
| 2030 | | - |
| 2031 and thereafter | | - |
| Gross maturities | | 555.4 |
| Net amounts representing original issue premium and debt issuance costs | | 2.0 |
| Total | | $557.4 |
We are in compliance with all of our debt covenants at December 31, 2025.
Note 9 – Accounts payable and accrued liabilities:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2024 · · 2025 | ||||||
| · · (In millions) | ||||||
| Accounts payable | | $232.4 | | $224.0 | ||
| Accrued sales discounts and rebates | | 27.6 | | 25.1 | ||
| Employee benefits | | 26.7 | | 26.0 | ||
| Accrued severance costs | | | .9 | | | 8.8 |
| Operating lease liabilities | | 3.5 | | 4.2 | ||
| Other | | 67.2 | | 65.0 | ||
| Total | | $358.3 | | $353.1 | ||
See Note 17 for additional information related to the accrued severance costs.
Note 10 – Defined contribution and defined benefit retirement plans:
Defined contribution plans –We maintain various defined contribution pension plans with our contributions based on matching or other formulas. Defined contribution plan expense approximated $4.1 million in 2023, $4.0 million in 2024 and $4.2 million in 2025.
| ● | Defined benefit pension plans – We participate in or maintain various defined benefit pension plans. Certain non-U.S. employees are covered by plans in their respective countries. Our U.S. pension plan administered by NL has been closed to new participants since 1996 with existing participants no longer accruing any additional benefits after that date. In accordance with applicable U.S. pension regulations, effective June 30, 2025, NL began the process of terminating the pension plan, which includes the purchase of annuity contracts from third-party insurance companies for the purpose of paying benefits to plan participants. The annuity contracts were purchased on December 16, 2025, from “A” rated third-party insurance companies in settlement of all remaining obligations to the pension plan participants. The annuity purchase was funded with existing plan assets. In connection with the settlement, we |
recognized a non-cash settlement charge of approximately $9.0 million, which is included in other components of net periodic pension and OPEB cost in our Consolidated Statements of Operations for the year ended December 31, 2025. This charge represents the previously unrecognized actuarial losses and prior service costs that were accumulated in other comprehensive loss. As a result of the U.S. plan settlement, we are entitled to surplus U.S. pension assets totaling approximately $10 million. Approximately $8 million of the surplus will be transferred from the U.S. pension plan to our defined contribution profit sharing plan to be used, as permitted by the applicable regulations, to fund retirement obligations of ours under such plan. The remaining surplus, totaling approximately $2 million, will be paid to us directly by NL in the first half of 2026. Such surplus assets are included in Other Noncurrent Assets on our Consolidated Balance Sheet. See Note 14.
As a result of the LPC acquisition in July 2024 (see Note 5), we acquired the LPC defined benefit pension plan, which had a net pension asset of $10.6 million on the Acquisition Date. Prior to the LPC acquisition, LPC’s defined benefit pension plan had been frozen for all employees with benefits based on years of service and employee compensation. Effective December 31, 2024, the LPC defined benefit pension plan was merged into our U.S. defined benefit pension plan. See Note 14.
We expect to contribute the equivalent of approximately $17 million to all of our defined benefit pension plans during 2026. Benefit payments to plan participants out of plan assets are expected to be the equivalent of:
| · · · | ||
|---|---|---|
| Years ending December 31, | | Amount |
| | | (In millions) |
| 2026 | | $26.1 |
| 2027 | | 28.2 |
| 2028 | | 32.1 |
| 2029 | | 31.6 |
| 2030 | | 31.5 |
| Next 5 years | | 154.2 |
The funded status of our non-U.S. defined benefit pension plans is presented in the table below.
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2024 · · 2025 | ||||||
| · · (In millions) | ||||||
| Change in projected benefit obligations ("PBO"): · · · · | ||||||
| Benefit obligations at beginning of the year | | $563.7 | | $513.3 | ||
| Service cost | | 6.6 | | 6.0 | ||
| Interest cost | | 18.9 | | 19.9 | ||
| Participant contributions | | 1.8 | | 2.0 | ||
| Actuarial gains | | (16.2) | | (47.7) | ||
| Settlements | | (1.9) | | (1.4) | ||
| Change in currency exchange rates | | (36.8) | | 57.8 | ||
| Benefits paid | | (22.8) | | (24.5) | ||
| Benefit obligations at end of the year | | 513.3 | | 525.4 | ||
| | | | | | | |
| Change in plan assets: | | | | | ||
| Fair value of plan assets at beginning of the year | | 422.6 | | 404.9 | ||
| Actual return on plan assets | | 20.0 | | 13.9 | ||
| Employer contributions | | 14.9 | | 15.9 | ||
| Participant contributions | | 1.8 | | 2.0 | ||
| Settlements | | (1.9) | | (1.4) | ||
| Change in currency exchange rates | | (29.7) | | 45.1 | ||
| Benefits paid | | (22.8) | | (24.5) | ||
| Fair value of plan assets at end of year | | 404.9 | | 455.9 | ||
| Funded status | | $(108.4) | | $(69.5) | ||
| | | | | | | |
| Amounts recognized in the balance sheet: | | | | | ||
| Noncurrent pension asset | | $9.1 | | $11.4 | ||
| Noncurrent accrued pension costs | | (117.5) | | (80.9) | ||
| Total | | $(108.4) | | $(69.5) | ||
| | | | | | | |
| Amounts recognized in accumulated other comprehensive loss: | | | | | ||
| Actuarial losses | | $88.8 | | $44.9 | ||
| Prior service cost | | .3 | | .3 | ||
| Total | | $89.1 | | $45.2 | ||
| | | | | | | |
| Accumulated benefit obligations ("ABO") | | $499.7 | | $514.1 | ||
The total net underfunded status of our non-U.S. defined benefit pension plans decreased from $108.4 million at December 31, 2024 to $69.5 million at December 31, 2025 due to the change in our plan assets during 2025 exceeding the change in our PBO during 2025. The increase in our plan assets in 2025 was primarily attributable to favorable currency fluctuations (primarily from the weakening of the U.S. dollar relative to the euro). The increase in our PBO in 2025 was primarily attributable to favorable currency fluctuations, primarily from the weakening of the U.S. dollar relative to the euro, somewhat offset by higher actuarial gains due primarily to the increase in discount rates for all of our non-U.S. plans from the end of 2024.
The components of our net periodic defined benefit pension cost for our non-U.S. defined benefit pension plans are presented in the table below. The amounts shown below for the amortization of prior service cost and recognized actuarial losses for 2023, 2024 and 2025 were recognized as components of our accumulated other comprehensive loss at December 31, 2022, 2023 and 2024, respectively, net of deferred income taxes.
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | Years ended December 31, | |||||||
| · 2023 · · 2024 · · 2025 | ||||||||
| · (In millions) | ||||||||
| Net periodic pension cost (income): · · · · · · | ||||||||
| Service cost | $6.3 | | $6.6 | | $6.0 | |||
| Interest cost | 19.7 | | 18.9 | | 19.9 | |||
| Expected return on plan assets | (18.2) | | (19.9) | | (19.2) | |||
| Amortization of prior service cost | | .1 | | | .1 | | | .1 |
| Recognized actuarial losses | 1.8 | | 1.9 | | 1.7 | |||
| Settlements | | 1.6 | | | .4 | | | .3 |
| Total | $11.3 | | $8.0 | | $8.8 | |||
Information concerning certain of our non-U.S. defined benefit pension plans (for which the ABO exceeds the fair value of plan assets as of the indicated date) is presented in the table below.
| · · · · · · | ||||
|---|---|---|---|---|
| · · December 31, | ||||
| | | 2024 | | 2025 |
| | | (In millions) | ||
| Plans for which the ABO exceeds plan assets: | | | | |
| PBO | | $397.1 | | $429.4 |
| ABO | | 387.1 | | 421.5 |
| Fair value of plan assets | | 279.5 | | 348.2 |
The weighted-average rate assumptions used in determining the actuarial present value of benefit obligations for our non-U.S. defined benefit pension plans as of December 31, 2024 and 2025 are presented in the table below.
| · · · · | |||
|---|---|---|---|
| · · December 31, | |||
| Rate · · 2024 · · 2025 | |||
| Discount rate | 3.6% | | 4.3% |
| Increase in future compensation levels | 2.8% | | 2.8% |
The weighted-average rate assumptions used in determining the net periodic pension cost for our non-U.S. defined benefit pension plans for 2023, 2024 and 2025 are presented in the table below.
| · · · · · · | |||||
|---|---|---|---|---|---|
| · · Years ended December 31, | |||||
| Rate · · 2023 · · 2024 · · 2025 | |||||
| Discount rate | 3.9% | | 3.4% | | 3.6% |
| Increase in future compensation levels | 2.7% | | 2.7% | | 2.8% |
| Long-term return on plan assets | 4.6% | | 4.9% | | 4.5% |
Variances from actuarially assumed rates will result in increases or decreases in accumulated pension obligations, pension expense and funding requirements in future periods.
The funded status of our U.S. defined benefit pension plan, including the acquired LPC plan, is presented in the table below.
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2024 · · 2025 | ||||||
| · · (In millions) | ||||||
| Change in PBO: · · · · | ||||||
| Benefit obligations at beginning of the year | | $13.3 | | $38.6 | ||
| Interest cost | | 1.3 | | 2.0 | ||
| Actuarial (gains) losses | | (1.8) | | .1 | ||
| Benefits paid | | (1.7) | | (2.5) | ||
| Acquisition | | | 27.5 | | | - |
| Settlement | | | - | | | (38.2) |
| Benefit obligations at end of the year | | 38.6 | | - | ||
| | | | | | | |
| Change in plan assets: | | | | | ||
| Fair value of plan assets at beginning of the year | | 12.5 | | 48.9 | ||
| Actual return on plan assets | | (.5) | | 1.8 | ||
| Employer contributions | | .5 | | - | ||
| Benefits paid | | (1.7) | | (2.5) | ||
| Acquisition | | | 38.1 | | | - |
| Settlement | | | - | | | (38.2) |
| Fair value of plan assets at end of year | | 48.9 | | 10.0 | ||
| Funded status | | $10.3 | | $10.0 | ||
| | | | | | | |
| Amounts recognized in the balance sheet: | | | | | ||
| Total - Noncurrent pension asset | | $10.3 | | $10.0 | ||
| | | | | | | |
| Amounts recognized in accumulated other comprehensive loss - actuarial losses | | $8.6 | | $ | - | |
| | | | | | | |
| ABO | | $38.6 | | $ | - | |
The components of our net periodic defined benefit pension cost for our U.S. defined benefit pension plan is presented in the table below. The amounts shown below for recognized actuarial losses for 2023, 2024 and 2025 were recognized as components of our accumulated other comprehensive loss at December 31, 2022, 2023 and 2024 respectively, net of deferred income taxes.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | |||||||||
| · · 2023 · · 2024 · · 2025 | |||||||||
| · · (In millions) | |||||||||
| Net periodic pension cost (income): · · · · · · | |||||||||
| Interest cost | | $.7 | | $1.3 | | $2.0 | |||
| Expected return on plan assets | | (.6) | | (1.8) | | (2.4) | |||
| Recognized actuarial losses | | .6 | | .5 | | .3 | |||
| Settlement loss | | | - | | | - | | | 9.0 |
| Total | | $.7 | | $ | - | | $8.9 | ||
The discount rate assumptions used in determining the actuarial present value of the benefit obligation for our U.S. defined benefit pension plan as of December 31, 2024 was 5.5%. The impact of assumed increases in future compensation levels does not have an effect on the benefit obligation as the plan is frozen with regards to compensation.
The weighted-average rate assumptions used in determining the net periodic pension cost for our U.S. defined benefit pension plan for 2023, 2024 and 2025 are presented in the table below. The impact of assumed increases in future
compensation levels also does not have an effect on the periodic pension cost as the plan is frozen with regards to compensation.
| · · · · · · | |||||
|---|---|---|---|---|---|
| · · Years ended December 31, | |||||
| Rate · · 2023 · · 2024 · · 2025 | |||||
| Discount rate | 5.3% | | 5.0% | | 5.5% |
| Long-term return on plan assets | 5.0% | | 5.0% | | 5.0% |
Variances from actuarially assumed rates will result in increases or decreases in accumulated pension obligations, pension expense and funding requirements in future periods.
The amounts shown in the tables above for actuarial (gains) losses at December 31, 2024 and 2025 have not yet been recognized as components of our periodic defined benefit pension cost as of those dates. These amounts will be recognized as components of our periodic defined benefit cost in future years and are recognized, net of deferred income taxes, in our accumulated other comprehensive loss at December 31, 2024 and 2025, except for the U.S. plan which realized such amounts through the settlement loss in 2025.
The table below details the changes in our consolidated other comprehensive income (loss) during 2023, 2024 and 2025.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | |||||||||
| · · 2023 · · 2024 · · 2025 | |||||||||
| · · (In millions) | |||||||||
| Changes in plan assets and benefit obligations recognized in other comprehensive income (loss): | | | | | | | | | |
| Current year: · · · · · · | |||||||||
| Net actuarial (losses) gains | | $(25.0) | | $14.9 | | $41.1 | |||
| Amortization of unrecognized: | | | | | | | |||
| Net actuarial losses | | 2.4 | | 2.4 | | 2.0 | |||
| Prior service cost | | .1 | | .1 | | .1 | |||
| Settlement loss | | | 1.6 | | | .4 | | | 9.3 |
| Total | | $(20.9) | | $17.8 | | $52.5 | |||
In determining the expected long-term rate of return on our U.S. and non-U.S. plan asset assumptions, we consider the long-term asset mix (e.g., equity vs. fixed income) for the assets for each of our plans and the expected long-term rates of return for such asset components. In addition, we receive third-party advice about appropriate long-term rates of return. Such assumed asset mixes are summarized below:
| ● | In Germany, the composition of our plan assets is established to satisfy the requirements of the German insurance commissioner. Our German pension plan assets represent an investment in a large collective investment fund established by Bayer AG and maintained by a mutual insurance association in which several pension plans, including our German pension plans and Bayer’s pension plans, have invested. Our plan assets represent a very nominal portion of the total collective investment fund. These plan assets are a Level 3 in the fair value hierarchy because there is not an active market that approximates the value of our investment. We estimate the fair value of the plan assets based on periodic reports we receive from the managers of the mutual insurance association and using a model we developed with assistance from our third-party actuary that uses estimated asset allocations and correlates such allocation to similar asset mixes in fund indexes quoted on an active market. We periodically evaluate the results of our valuation model against actual returns from the investment fund and adjust the model as needed. The mutual insurance association periodic reports are subject to audit by the German pension regulator. |
| ● | In Canada, we currently have a plan asset target allocation of up to 10% to equity securities and 90 - 100% to fixed income securities. We expect the long-term rate of return for such investments to approximate the |
applicable average equity or fixed income index. The Canadian assets are Level 1 inputs because they are traded in active markets.
| ● | In Norway, we currently have a plan asset target allocation of 18% to equity securities, 63% to fixed income securities, 14% to real estate and the remainder primarily to other investments and liquid investments such as money markets. The expected long-term rate of return for such investments is approximately 8%, 5%, 7% and 4%, respectively. The majority of Norwegian plan assets are Level 1 inputs because they are traded in active markets; however, approximately 14% of our Norwegian plan assets are invested in real estate and other investments not actively traded and are therefore a Level 3 input. |
| ● | In the U.S., during 2025, we converted all of our U.S. plan assets to cash in anticipation of our U.S. plan termination, except for approximately 10% of our U.S. plan assets that remain, as of December 31, 2025, invested in funds that are valued at net asset value (“NAV”) and, in accordance with ASC 820-10, not subject to classification in the fair value hierarchy. |
| ● | We also have plan assets in Belgium. The Belgium plan assets are invested in certain individualized fixed income insurance contracts for the benefit of each plan participant as required by the local regulators and are therefore a Level 3 input. |
We regularly review our actual asset allocation for each plan and will periodically rebalance the investments in each plan to more accurately reflect the targeted allocation and/or maximize the overall long-term return when considered appropriate.
The composition of our pension plan assets by asset category and fair value level at December 31, 2024 and 2025 is shown in the tables below.
| · · · · · · · · · · · · · · · | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Fair Value Measurements at December 31, 2024 | |||||||||||||
| | | | | | Quoted | | Significant | | | | | | |
| · · · · · prices · · other · · Significant · · · | |||||||||||||
| · · · · · in active · · observable · · unobservable · · Assets | |||||||||||||
| · · · · · markets · · inputs · · inputs · · measured at | |||||||||||||
| · · Total · · (Level 1) · · (Level 2) · · (Level 3) · · NAV | |||||||||||||
| · (In millions) | |||||||||||||
| Germany | | $264.6 | | $ | - | | $ | - | | $264.6 | | $ | - |
| Canada: | | | | | | | | | | | |||
| Local currency equities | | 2.8 | | 2.8 | | - | | - | | - | |||
| Local currency fixed income | | 78.1 | | 78.1 | | - | | - | | - | |||
| Cash and other | | .5 | | .5 | | - | | - | | - | |||
| Norway: | | | | | | | | | | | |||
| Local currency equities | | 2.0 | | 2.0 | | - | | - | | - | |||
| Non local currency equities | | 6.9 | | 6.9 | | - | | - | | - | |||
| Local currency fixed income | | 21.1 | | 3.7 | | 17.4 | | - | | - | |||
| Non local currency fixed income | | 4.2 | | 4.2 | | - | | - | | - | |||
| Real estate | | 6.2 | | - | | - | | 6.2 | | - | |||
| Cash and other | | 3.6 | | 3.4 | | - | | .2 | | - | |||
| U.S.: | | | | | | | | | | | |||
| Equities | | 2.1 | | - | | - | | - | | 2.1 | |||
| Fixed income | | 9.7 | | - | | - | | - | | 9.7 | |||
| Cash and other | | 37.1 | | 36.7 | | - | | - | | .4 | |||
| Other | | 14.9 | | - | | - | | 14.9 | | - | |||
| Total | | $453.8 | | $138.3 | | $17.4 | | $285.9 | | $12.2 | |||
| | | | | | | | | | | | | | | | |
|---|
| · · Fair Value Measurements at December 31, 2025 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | Quoted | | Significant | | | | | | |
| · · · · · prices · · other · · Significant · · · | |||||||||||||
| · · · · · in active · · observable · · unobservable · · Assets | |||||||||||||
| · · · · · markets · · inputs · · inputs · · measured at | |||||||||||||
| · · Total · · (Level 1) · · (Level 2) · · (Level 3) · · NAV | |||||||||||||
| · · (In millions) | |||||||||||||
| Germany | | $304.9 | | $ | - | | $ | - | | $304.9 | | $ | - |
| Canada: | | | | | | | | | | | |||
| Local currency equities | | 2.5 | | 2.5 | | - | | - | | - | |||
| Local currency fixed income | | 79.1 | | 79.1 | | - | | - | | - | |||
| Cash and other | | .1 | | .1 | | - | | - | | - | |||
| Norway: | | | | | | | | | | | |||
| Local currency equities | | 2.3 | | 2.3 | | - | | - | | - | |||
| Non local currency equities | | 7.5 | | 7.5 | | - | | - | | - | |||
| Local currency fixed income | | 25.7 | | 4.7 | | 21.0 | | - | | - | |||
| Non local currency fixed income | | 4.8 | | 4.8 | | - | | - | | - | |||
| Real estate | | 7.4 | | - | | - | | 7.4 | | - | |||
| Cash and other | | 4.5 | | 4.4 | | - | | .1 | | - | |||
| U.S.: | | | | | | | | | | | |||
| Cash and other | | 10.0 | | 9.0 | | - | | - | | 1.0 | |||
| Other | | 17.1 | | - | | - | | 17.1 | | - | |||
| Total | | $465.9 | | $114.4 | | $21.0 | | $329.5 | | $1.0 | |||
A rollforward of the change in fair value of Level 3 assets follows.
| · · · · · · | ||||
|---|---|---|---|---|
| · · December 31, | ||||
| | | 2024 | | 2025 |
| · · (In millions) | ||||
| Fair value at beginning of year | | $292.1 | | $285.9 |
| Gain on assets held at end of year | | 12.7 | | 13.8 |
| Gain (loss) on assets sold during the year | | (.7) | | (6.6) |
| Assets purchased | | 1.5 | | 1.6 |
| Assets sold | | (2.3) | | (2.0) |
| Currency exchange rate fluctuations | | (17.4) | | 36.8 |
| Fair value at end of year | | $285.9 | | $329.5 |
Note 11 – Other noncurrent liabilities:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2024 · · 2025 | ||||||
| · · (In millions) | ||||||
| Asset retirement obligation | | $14.3 | | $14.7 | ||
| Accrued postretirement benefits | | | 5.9 | | | 5.7 |
| Employee benefits | | 4.5 | | 4.6 | ||
| Earn-out liability | | | 4.3 | | | - |
| Other | | 2.7 | | 2.7 | ||
| Total | | $31.7 | | $27.7 | ||
See Note 16 to our Consolidated Financial Statements for additional details related to the LPC acquisition earn-out liability.
Note 12 – Income taxes:
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · · Years ended December 31, | ||||||
| | | 2023 | | 2024 | | 2025 |
| | | (In millions) | ||||
| Pre-tax income (loss): | | | | | | |
| U.S. | | $(1.5) | | $72.6 | | $(73.2) |
| Non-U.S. | | (71.4) | | 77.0 | | (24.2) |
| Total | | $(72.9) | | $149.6 | | $(97.4) |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | ||||||||||||||||||
| · · 2023 · · 2024 · · 2025 | ||||||||||||||||||
| · · (In millions) | ||||||||||||||||||
| · · Amount · · Percent · · Amount · Percent · · Amount · Percent | ||||||||||||||||||
| U.S. federal statutory tax rate | | $(15.3) | | 21.0% | | $31.4 | 21.0% | | $(20.5) | 21.0% | ||||||||
| State income taxes, net of federal income tax effect | | | .1 | | (.2) | | | | 1.8 | | 1.2 | | | | (1.0) | | 1.0 | |
| Foreign tax effects: | | | | | | | | | | | | | | | | | | |
| Germany: | | | | | | | | | | | | | | | | | | |
| Statutory tax rate difference between Germany and U.S. | | | 3.6 | | (4.9) | | | | (.4) | | (.3) | | | | 2.8 | | (2.9) | |
| Subnational income taxes | | | (7.5) | | 10.3 | | | | .9 | | .6 | | | | (5.8) | | 6.0 | |
| Effect of changes in tax laws enacted in the current period | | | - | | - | | | | - | | - | | | | 19.3 | | (19.9) | |
| Changes in valuation allowance | | | - | | - | | | | - | | - | | | | 8.5 | | (8.8) | |
| Other | | | .5 | | (.6) | | | | 3.5 | | 2.3 | | | | 2.3 | | (2.2) | |
| Belgium: | | | | | | | | | | | | | | | | | | |
| Statutory tax rate difference between Belgium and U.S. | | | (2.0) | | 2.7 | | | | (1.1) | | (.7) | | | | (1.4) | | 1.4 | |
| Changes in valuation allowance | | | - | | - | | | | 8.2 | | 5.5 | | | | 8.6 | | (8.8) | |
| Other | | | .2 | | (.2) | | | | - | | - | | | | .1 | | - | |
| Canada: | | | | | | | | | | | | | | | | | | |
| Statutory tax rate difference between Canada and U.S. | | | 1.3 | | (1.7) | | | | .7 | | .5 | | | | .2 | | (.2) | |
| Subnational income taxes | | | (2.4) | | 3.3 | | | | (1.4) | | (.9) | | | | (.4) | | .5 | |
| Other | | | (1.1) | | 1.4 | | | | (.4) | | (.3) | | | | (.4) | | .4 | |
| Other foreign jurisdictions | | | .7 | | (1.0) | | | | 1.3 | | .9 | | | | .8 | | (.9) | |
| Effect of cross-border tax laws: | | | | | | | | | | | | | | | | | | |
| Incremental tax expense (benefit) on earnings (losses) of subsidiary | | | (3.9) | | 5.3 | | | | 9.3 | | 6.2 | | | | (12.3) | | 12.6 | |
| Other | | | (.3) | | .4 | | | | 3.2 | | 2.1 | | | | .4 | | (.4) | |
| Changes in valuation allowances | | | 2.6 | | (3.6) | | | | 5.7 | | 3.8 | | | | 13.9 | | (14.2) | |
| Other adjustments | | | (.3) | | .5 | | | | .7 | | .5 | | | | (1.6) | | 1.6 | |
| Income tax expense (benefit) | | $(23.8) | | 32.7% | | $63.4 | | 42.4% | | $13.5 | | (13.8)% | ||||||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | |||||||||
| · · 2023 · · 2024 · · 2025 | |||||||||
| · · (In millions) | |||||||||
| Components of income tax expense (benefit): | | | | | | | | | |
| Current tax expense (benefit) | | | | | | | | | |
| U.S. federal | | $1.8 | | $6.2 | | $(.3) | |||
| State | | | .2 | | | .8 | | | (.1) |
| Non-U.S. | | | 13.5 | | | 25.2 | | | 14.4 |
| | | | 15.5 | | | 32.2 | | | 14.0 |
| Deferred income taxes (benefit) | | | | | | | | | |
| U.S. federal | | | (3.7) | | | 26.9 | | | (14.4) |
| State | | | - | | | 1.5 | | | (1.1) |
| Non-U.S. | | | (35.6) | | | 2.8 | | | 15.0 |
| | | | (39.3) | | | 31.2 | | | (.5) |
| | | | | | | | | | |
| Income tax expense (benefit) | | $(23.8) | | $63.4 | | $13.5 | |||
| | | | | | | | | | |
| Comprehensive income tax expense (benefit) allocable to: | | | | | | | |||
| Net income (loss) | | $(23.8) | | $63.4 | | $13.5 | |||
| Other comprehensive income (loss): | | | | | | | |||
| Defined benefit pension plans | | | (6.7) | | | 5.6 | | | 18.0 |
| Other postretirement benefits plans | | | (.2) | | | - | | | .1 |
| Comprehensive income tax expense (benefit) | | $(30.7) | | $69.0 | | $31.6 | |||
The amount shown in the preceding table of our income tax rate reconciliation for incremental tax expense (benefit) on earnings (losses) of subsidiary represents current and deferred U.S. income taxes (or income tax benefits) attributable to one of our non-U.S. subsidiaries which is treated as a dual resident for U.S. income tax purposes, to the extent the current-year income (losses) of such subsidiary is subject to U.S. income tax under the U.S. dual-resident provisions of the Internal Revenue Code.
The components of our net deferred income taxes at December 31, 2024 and 2025 are summarized in the following table.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, | ||||||||||||
| · · 2024 · · 2025 | ||||||||||||
| · · Assets · · Liabilities · · Assets · · Liabilities | ||||||||||||
| · · (In millions) | ||||||||||||
| Tax effect of temporary differences related to: · · · · · · · · | ||||||||||||
| Property and equipment | | $ | - | | (66.8) | | $ | - | | $(64.8) | ||
| Lease assets (liabilities) | | 5.2 | | (5.3) | | 5.0 | | (5.1) | ||||
| Accrued pension costs | | 14.7 | | - | | .9 | | - | ||||
| Capitalized research and development costs | | | 6.3 | | | - | | | 8.5 | | | - |
| Other accrued liabilities and deductible differences | | 15.4 | | - | | 17.6 | | - | ||||
| Other taxable differences | | - | | (9.2) | | - | | (8.6) | ||||
| Unrecognized currency gain | | | - | | | (16.8) | | | - | | | (11.1) |
| Tax on unremitted earnings of non-U.S. subsidiaries | | - | | (8.8) | | - | | (7.6) | ||||
| Tax loss and tax credit carryforwards | | 116.0 | | - | | 138.3 | | - | ||||
| Valuation allowance | | (20.1) | | - | | (52.5) | | - | ||||
| Adjusted gross deferred tax assets (liabilities) | | 137.5 | | (106.9) | | 117.8 | | (97.2) | ||||
| Netting by tax jurisdiction | | (82.4) | | 82.4 | | (82.0) | | 82.0 | ||||
| Net noncurrent deferred tax asset (liability) | | $55.1 | | $(24.5) | | $35.8 | | $(15.2) | ||||
We periodically review our deferred tax assets (“DTA”) to determine if a valuation allowance is required. At December 31, 2025, we have German corporate and trade net operating loss (“NOL”) carryforwards of $510.8 million (DTA of $57.2 million) and $46.3 million (DTA of $5.0 million), respectively; Belgian corporate NOL carryforwards of $109.0 million (DTA of $27.2 million); U.S. federal NOL carryforwards of $38.0 million (DTA of $8.0 million); and Canadian corporate and provincial NOL carryforwards of $30.9 million (DTA of $4.6 million) and $33.5 million (DTA of $3.8 million), respectively. With regards to our Belgian DTA, we did not have sufficient positive evidence to overcome the significant negative evidence of having twelve quarters of cumulative losses. Accordingly, at December 31, 2024, we concluded that we were required to recognize a non-cash deferred income tax asset valuation allowance of $8.2 million under the more-likely-than-not recognition criteria with respect to our Belgian DTA. During 2025, we recognized an aggregate $8.6 million non-cash tax expense as the result of a net increase in such deferred income tax asset valuation allowance with respect to the additional losses recognized by our Belgian operations during 2025. At December 31, 2025, we have concluded no valuation allowance is required to be recognized for our German, U.S., and Canadian DTAs principally because such carryforwards have lengthy carryforward periods (the German and U.S. carryforwards may be carried forward indefinitely) and we currently expect to utilize the remainder of such carryforwards over the long term. Although prior to the complete utilization of such carryforwards, if we were to generate additional losses in our German, U.S., or Canadian operations for an extended period of time, or if applicable laws were to change such that the carryforward periods were more limited, it is possible that we might conclude the benefit of such carryforwards would no longer meet the more-likely-than-not recognition criteria, at which point we would be required to recognize a valuation allowance against some or all of the then-remaining tax benefit associated with the carryforwards.
The 2017 Tax Act limited our business interest expense to the sum of our business interest income and 30% of our adjusted taxable income as defined in the Tax Act. Any business interest expense disallowed as a deduction as a result of the limitation may be carried forward indefinitely. At December 31, 2024 and December 31, 2025, we recorded a DTA of $13.3 million and $21.4 million, respectively, for the carryforwards associated with the nondeductible portion of our interest expense and have concluded we are required to recognize a valuation allowance for such DTA under the more-likely-than-not recognition criteria. During 2025, we recognized a non-cash deferred income tax expense of $9.2 million with respect to the valuation allowance recorded on our additional interest expense carryforwards.
For German tax purposes, our deductible interest expense is similarly limited. Our net business interest expense is limited to 30% of German taxable EBITDA and any business interest expense disallowed as a result of the limitation may be carried forward indefinitely. Prior to 2025 our interest deductions were not limited under this measure, however,
at December 31, 2025, we recorded DTAs of $4.3 million and $4.4 million for the carryforwards associated with the nondeductible portion of our interest expense for German federal and trade tax purposes, respectively. We have concluded we are required to recognize a valuation allowance for such DTAs under the more-likely-than-not recognition criteria. During 2025 we recognized a non-cash deferred income tax expense of $8.5 million with respect to the valuation allowance recorded against such carryforwards.
Prior to the enactment of the 2017 Tax Act, the undistributed earnings of our European subsidiaries were deemed to be permanently reinvested (we had not made a similar determination with respect to the undistributed earnings of our Canadian subsidiary). Pursuant to the repatriation tax provisions of the 2017 Tax Act which imposed a one-time repatriation tax on post-1986 undistributed earnings, we recognized current income tax expense of $74.5 million and elected to pay such tax in annual installments over aneight-year period. We made our final installment payment of $18.6 million in 2025.
On December 10, 2024, the Department of the Treasury and the Internal Revenue Service released final currency regulations under §987 and related rules (the “2024 Final Regulations”). The 2024 Final Regulations generally apply to tax years beginning after December 31, 2024, and include transition rules that require us to compute a pretransition gain or loss for currency translation related to the operations, assets and liabilities of our non-U.S. qualified business units. Pursuant to the 2024 Final Regulations, we recorded a pretransition gain of $77.1 million and, accordingly, our income tax expense in 2024 includes a non-cash deferred income tax expense of $16.5 million recognized in the fourth quarter. We have elected to amortize such gain into taxable income over a ten-year period beginning in 2025, and accordingly, in 2025 we recorded a current tax expense of $1.6 million as a result of such amortization.
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law in the United States. The OBBBA, among other provisions, provides for bonus depreciation of qualified property, permanently modifies the interest expense deduction to use an adjusted taxable income based on a calculation similar to EBITDA and other computational changes, and makes changes to the international tax framework. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. The OBBBA did not have a material impact on our 2025 Consolidated Financial Statements, and we are in the process of evaluating the impact to future years as additional provisions take effect.
On July 18, 2025, Germany enacted legislation which includes, among other provisions, an additional depreciation allowance for certain fixed assets, improvements to the research and development tax allowance and, starting in 2028, a reduction of the 15% corporate tax rate byone percentage point in each of five years until the tax rate reaches 10% in 2032. We recorded a non-cash deferred tax expense of $19.3 million in the third quarter to reduce our net German deferred tax asset as a result of the reduction of the German corporate tax rate.
Tax authorities are examining certain of our U.S. and non-U.S. tax returns and may propose tax deficiencies, including penalties and interest. Because of the inherent uncertainties involved in settlement initiatives and court and tax proceedings, we cannot guarantee that these tax matters, if any, will be resolved in our favor, and therefore our potential exposure, if any, is also uncertain. We believe we have adequate accruals for additional taxes and related interest expense which could ultimately result from tax examinations. We believe the ultimate disposition of tax examinations should not have a material adverse effect on our consolidated financial position, results of operations or liquidity.
We accrue interest and penalties on our UTPs as a component of our provision for income taxes. Interest and penalties accrued during 2023, 2024 and 2025 were not material.
The following table shows the changes in the amount of our UTPs (exclusive of the effect of interest and penalties discussed above) during 2023, 2024 and 2025:
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · · Years ended December 31, | ||||||
| | | 2023 | | 2024 | | 2025 |
| | | (In millions) | ||||
| Changes in unrecognized tax benefits: | | | | | | |
| Unrecognized tax benefits at beginning of year | | $3.2 | | $2.8 | | $3.2 |
| Tax positions taken in current period | | .5 | | .5 | | .6 |
| Lapse due to applicable statute of limitations | | (1.0) | | - | | (.6) |
| Change in currency exchange rates | | .1 | | (.1) | | .3 |
| Unrecognized tax benefits at end of year | | $2.8 | | $3.2 | | $3.5 |
At December 31, 2025, all of our uncertain tax benefits are classified as a component of our noncurrent deferred tax asset. If our UTP at December 31, 2025 was recognized, there would be no net impact to our effective income tax rate.
We and Contran file income tax returns in U.S. federal and various state and local jurisdictions. We also file income tax returns in various non-U.S. jurisdictions, principally in Germany, Canada, Belgium and Norway. Our U.S. income tax returns prior to 2022 are generally considered closed to examination by applicable tax authorities. Our non-U.S. income tax returns are generally considered closed to examination for years prior to 2021 for Germany and Belgium and 2020 for Canada and Norway although certain periods may be extended if currently under examination or for the review of cross-border transactions.
The following table shows our net tax payments (refunds) disaggregated by taxing jurisdiction made in 2023, 2024, and 2025.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | |||||||||
| · · 2023 · · 2024 · · 2025 | |||||||||
| · · (In millions) | |||||||||
| U.S. federal | $11.1 | | $17.8 | $20.1 | |||||
| State | | .6 | | .5 | | | .3 | ||
| Non-U.S. | | | | | | | | ||
| Norway | | 11.6 | | 14.7 | | 23.3 | |||
| Germany | | | (5.5) | | | .2 | | (1.1) | |
| Canada | | | (1.2) | | | - | | | - |
| France | | | 1.1 | | | .7 | | | 1.4 |
| Other | | | (.4) | | | .6 | | | .9 |
| | | $17.3 | | $34.5 | | $44.9 | |||
Note 13 – Stockholders’ equity:
Long-term incentive compensation plan– Prior to 2020, our board of directors adopted a plan that provides for the award of stock to our board of directors, up to a maximum of 200,000 shares. We awarded 14,700 shares in 2023,9,300 shares in 2024 and 16,800 shares in 2025 under this plan. At December 31, 2025,71,000 shares are available for awards.
Stock repurchase program – Our board of directors has previously authorized the repurchase of up to 2.0 million shares of our common stock in open market transactions, including block purchases, or in privately-negotiated transactions at unspecified prices and over an unspecified period of time. We may repurchase our common stock from time to time as market conditions permit. The stock repurchase program does not include specific price targets or timetables and may be suspended at any time. Depending on market conditions, we may terminate the program prior to its completion. We use
cash on hand or other sources of liquidity to acquire the shares. Repurchased shares are added to our treasury and subsequently cancelled upon approval of the board of directors. In 2023, we acquired 313,814 shares of our common stock in market transactions for an aggregate purchase price of $2.8 million and subsequently cancelled all such shares. We madeno treasury purchases in 2024 and 2025. At December 31, 2025,1,017,518 shares are available for repurchase under this stock repurchase program.
Accumulated other comprehensive loss**–**Changes in accumulated other comprehensive loss for 2023, 2024 and 2025 are presented in the table below.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Years ended December 31, | |||||||||
| · · 2023 · · 2024 · · 2025 | |||||||||
| · · (In millions) | |||||||||
| Accumulated other comprehensive loss, net of tax: · · · · · · | |||||||||
| Currency translation: · · · · · · | |||||||||
| Balance at beginning of period | | $(269.2) | | $(265.5) | | $(300.0) | |||
| Other comprehensive income (loss) | | 3.7 | | (34.5) | | 32.7 | |||
| Balance at end of period | | $(265.5) | | $(300.0) | | $(267.3) | |||
| | | | | | | | | | |
| Defined benefit pension plans: | | | | | | | |||
| Balance at beginning of period | | $(63.1) | | $(76.0) | | $(63.8) | |||
| Other comprehensive income: | | | | | | | | | |
| Amortization of prior service cost and net losses included in net periodic pension cost | | | 2.0 | | | 1.9 | | | 1.7 |
| Net actuarial gain (loss) arising during year | | | (16.0) | | | 10.0 | | | 26.0 |
| Plan settlement | | | 1.1 | | | .3 | | | 7.1 |
| Balance at end of period | | $(76.0) | | $(63.8) | | $(29.0) | |||
| | | | | | | | | | |
| OPEB plans: | | | | | | | |||
| Balance at beginning of period | | $.8 | | $.4 | | $.3 | |||
| Other comprehensive income (loss) - amortization of prior service credit and net losses included in net periodic OPEB cost | | (.2) | | (.1) | | .1 | |||
| Net actuarial gain (loss) arising during year | | | (.2) | | | - | | | .3 |
| Balance at end of period | | $.4 | | $.3 | | $.7 | |||
| | | | | | | | | | |
| Total accumulated other comprehensive loss: | | | | | | | |||
| Balance at beginning of period | | $(331.5) | | $(341.1) | | $(363.5) | |||
| Other comprehensive income (loss) | | (9.6) | | (22.4) | | 67.9 | |||
| Balance at end of period | | $(341.1) | | $(363.5) | | $(295.6) | |||
See Note 6 for further discussion on our marketable securities, Note 10 for amounts related to our defined benefit pension plans and Note 11 for our OPEB plans.
Note 14 – Related party transactions:
We may be deemed to be controlled by Ms. Simmons and the Family Trust. See Note 1. Corporations that may be deemed to be controlled by or affiliated with such individuals sometimes engage in (a) intercorporate transactions such as guarantees, management and expense sharing arrangements, shared fee arrangements, joint ventures, partnerships, loans, options, advances of funds on open account, and sales, leases and exchanges of assets, including securities issued by both related and unrelated parties and (b) common investment and acquisition strategies, business combinations, reorganizations, recapitalizations, securities repurchases, and purchases and sales (and other acquisitions and dispositions) of subsidiaries, divisions or other business units, which transactions have involved both related and unrelated parties and have included transactions which resulted in the acquisition by one related party of a publicly-held noncontrolling interest in another related party. While no transactions of the type described above are planned or proposed with respect to us other
than as set forth in these financial statements, we continuously consider, review and evaluate, and understand that Contran and related entities consider, review and evaluate such transactions. Depending upon the business, tax and other objectives then relevant, it is possible that we might be a party to one or more such transactions in the future.
Receivables from and payables to affiliates are summarized in the table below.
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2024 · · 2025 | ||||||
| · · (In millions) | ||||||
| Current receivables from affiliates: · · · · | ||||||
| Income taxes receivable from Valhi (See Note 12) | | $ | - | | $2.7 | |
| Other | | .6 | | .7 | ||
| | | $.6 | | $3.4 | ||
| | | | | | | |
| Current payables to affiliates: | | | | | ||
| Income taxes payable to Valhi (See Note 12) | | $17.9 | | $ | - | |
| Other | | | .1 | | | 1.3 |
| | | $18.0 | | $1.3 | ||
| | | | | | | |
From time to time, we may have loans and advances outstanding between us and various related parties pursuant to term and demand notes. We generally enter into these loans and advances for cash management purposes. When we loan funds to related parties, we are generally able to earn a higher rate of return on the loan than we would earn if we invested the funds in other instruments, and when we borrow from related parties, we are generally able to pay a lower rate of interest than we would pay if we had incurred third-party indebtedness. While certain of these loans to affiliates may be of a lesser credit quality than cash equivalent instruments otherwise available to us, we believe we have considered the credit risks in the terms of the applicable loans.
In this regard:
| ● | prior to 2022 we entered into an unsecured revolving demand promissory note with Valhi under which as amended, we agreed to loan Valhi up to $25 million. Our loan to Valhi bore interest at prime plus 1.00%, payable quarterly, with all principal due on demand, but in any event no earlier than December 31, 2024. Loans made to Valhi at any time were at our discretion. At December 31, 2023, we had no outstanding loans to Valhi under this promissory note. In February 2024, this note was cancelled by mutual agreement between us and Valhi. |
| ● | In February 2024, we received a $53.7 million subordinated, unsecured term loan from Contran. See Note 8. |
Interest income (including unused commitment fees) on our loan to Valhi was $.1 million in 2023, and nominal in 2024. Interest expense on our loan from Contran was $5.1 million in each of 2024 and 2025.
Under the terms of various intercorporate services agreements (“ISAs”) entered into between us and various related parties, including Contran, employees of one company will provide certain management, tax planning, financial and administrative services to the other company on a fee basis. Such fees are based upon the compensation of individual Contran employees providing services for us and/or estimates of the time devoted to our affairs by such persons. Because of the number of companies affiliated with Contran, we believe we benefit from cost savings and economies of scale gained by not having certain management, financial and administrative staffs duplicated at each entity, thus allowing certain individuals to provide services to multiple companies but only be compensated by one entity. We negotiate fees annually and agreements renew quarterly. The net ISA fee charged to us by Contran is included in selling, general and administrative expense and corporate expense on our Consolidated Statements of Operations and was $22.6 million in 2023, $23.7 million in 2024 and $25.8 million in 2025.
Contran and certain of its subsidiaries and affiliates, including us, purchase certain of their insurance policies and risk management services as a group, with the costs of the jointly-owned policies and services being apportioned among the participating companies. Tall Pines Insurance Company (Tall Pines), a subsidiary of Valhi, underwrites certain insurance policies for Contran and certain of its subsidiaries and affiliates, including us. Tall Pines purchases reinsurance from highly rated (as determined by A. M. Best or another internationally recognized ratings agency) third-party insurance carriers for substantially all of the risks it underwrites. Consistent with insurance industry practices, Tall Pines receives commissions from the reinsurance underwriters and/or assesses fees for certain of the policies that it underwrites. During 2023, 2024 and 2025 we and LPC paid $24.8 million, $25.6 million and $20.2 million, respectively, under the group insurance program, which amounts principally represent insurance premiums, including $19.6 million, $20.3 million and $13.7 million, respectively, for policies written by Tall Pines. Amounts paid under the group insurance program also include payments to insurers or reinsurers for the reimbursement of claims within our applicable deductible or retention ranges that such insurers and reinsurers paid to third parties on our behalf, as well as amounts for claims and risk management services and various other third-party fees and expenses incurred by the program. We expect these relationships will continue in 2026.
With respect to certain of such jointly-owned policies, it is possible that unusually large losses incurred by one or more insureds during a given policy period could leave the other participating companies without adequate coverage under that policy for the balance of the policy period. As a result, and in the event that the available coverage under a particular policy would become exhausted by one or more claims, Contran and certain of its subsidiaries and affiliates, including us, have entered into a loss sharing agreement under which any uninsured loss arising because the available coverage had been exhausted by one or more claims will be shared ratably by those entities that had submitted claims under the relevant policy. We believe the benefits, in the form of reduced premiums and broader coverage associated with the group coverage for such policies, justifies the risk associated with the potential for any uninsured loss.
Contran and certain of its subsidiaries, including us, participate in a combined information technology data services program that Contran provides for primary data processing and failover. The program apportions its costs among the participating companies. The aggregate amount we paid Contran for such services was $.4 million in each of 2023 and 2024 and $.3 million in 2025. Under the terms of a sublease agreement between Contran and us, we lease certain office space from Contran. We paid Contran $.6 million in 2023 and $.7 million in each of 2024 and 2025 for such rent and related ancillary services. We expect these relationships with Contran will continue in 2026.
We are a party to a tax sharing agreement with Contran and Valhi providing for the allocation of tax liabilities and tax payments as described in Note 1. Under applicable law, we, along with every other member of the Contran Tax Group, are each jointly and severally liable for the aggregate federal income tax liability of Contran and the other companies included in the Contran Tax Group for all periods in which we are included in the Contran Tax Group. Valhi has agreed, however, to indemnify us for any liability for income taxes of the Contran Tax Group in excess of our tax liability computed in accordance with the tax sharing agreement.
Effective December 31, 2024, our LPC defined benefit pension plan was merged into our U.S. defined benefit pension plan, which is maintained and administered by NL. Under the terms of the merger, each of us and NL are contractually obligated to bear our respective share of the merged plan costs, including any funding obligations, and we and NL each continue to account for our respective portions of the merged plan as if it were a separate employee benefit plan. In February 2025, the NL board of directors approved the termination of the merged plan, with an effective date of June 30, 2025. As a result of the U.S. plan termination, we are entitled to remaining surplus pension assets totaling approximately $10 million attributable to our participants in the plan. Approximately $2 million of this surplus will be paid to us directly by NL in the first half of 2026. See Note 10. We anticipate that the merged plan termination will be substantially completed in the second half of 2026.
Note 15 – Commitments and contingencies:
Environmental matters– Our operations are governed by various environmental laws and regulations. Certain of our operations are and have been engaged in the handling, manufacture or use of substances or compounds that may be considered toxic or hazardous within the meaning of applicable environmental laws and regulations. As with other companies engaged in similar businesses, certain of our past and current operations and products have the potential to cause environmental or other damage. We have implemented and continue to implement various policies and programs in an effort to minimize these risks. Our policy is to maintain compliance with applicable environmental laws and regulations at all of our facilities and to strive to improve our environmental performance and overall sustainability. Periodically we voluntarily publish on our website an Environmental Social Governance (“ESG”) Report, which describes our policies and programs in the area of ESG, including environmental compliance. From time to time, we may be subject to environmental regulatory enforcement under U.S. and non-U.S. statutes, the resolution of which typically involves the establishment or enhancement of compliance programs. It is possible that future developments, such as stricter requirements of environmental laws and enforcement policies, could adversely affect our production, handling, use, storage, transportation, sale or disposal of such substances. We believe all our manufacturing facilities are in substantial compliance with applicable environmental laws.
Litigation matters– We are involved in various environmental, contractual, product liability, patent (or intellectual property), employment and other claims and disputes incidental to our business. At least quarterly our management discusses and evaluates the status of any pending litigation to which we are a party. The factors considered in such evaluation include, among other things, the nature of such pending cases, the status of such pending cases, the advice of legal counsel and our experience in similar cases (if any). Based on such evaluation, we make a determination as to whether we believe (i) it is probable a loss has been incurred, and if so if the amount of such loss (or a range of loss) is reasonably estimable, or (ii) it is reasonably possible but not probable a loss has been incurred, and if so if the amount of such loss (or a range of loss) is reasonably estimable, or (iii) the probability a loss has been incurred is remote. We have not accrued any amounts for litigation matters because it is not reasonably possible we have incurred a loss that would be material to our Consolidated Financial Statements, results of operations or liquidity.
Concentrations of credit risk– Sales of TiO 2 accounted for 90% of our net sales in each of 2023, 2024 and 2025. The remaining sales result from the sale of ilmenite ore (a raw material used in the sulfate pigment production process), and the manufacture and sale of iron-based water treatment chemicals and certain titanium chemical products (derived from co-products of the TiO 2 production processes). TiO 2 is generally sold to the paint, plastics and paper industries. Such markets are generally considered “quality-of-life” markets whose demand for TiO 2 is influenced by the relative economic well-being of the various geographic regions. We sell TiO 2 to approximately 3,000 customers, with the top ten customers approximating 35% in 2023,39% in 2024 and 35% in 2025 of net sales. One customer accounted for approximately 12% of our net sales in 2023 and 10% of our net sales in 2024. We did not have sales to a single customer representing 10% or more of net sales in 2025.
The table below shows the approximate percentage of our TiO 2 sales by volume for our significant markets, Europe and North America, for the last three years.
| · · · · · · | |||||
|---|---|---|---|---|---|
| · · 2023 · · 2024 · · 2025 | |||||
| Europe | 44% | | 44% | | 45% |
| North America | 41% | | 40% | | 40% |
Long-term contracts– We have various agreements that contractually and unconditionally commit us to pay certain amounts in the future. Under these agreements, we have obligations of approximately $133 million at December 31, 2025 (including approximately $108 million committed to be purchased in 2026) which consist of open purchase orders and contractual obligations, primarily commitments to purchase raw materials and services.
Note 16 – Financial instruments:
The following table summarizes the valuation of our financial instruments recorded on a fair value basis as of December 31, 2024 and December 31, 2025:
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | Fair Value Measurements | ||||||||||
| | | | | | Quoted | | | Significant | | | |
| | | | | | prices in | | | other | | | Significant |
| | | | | | active | | | observable | | | unobservable |
| | | | | | markets | | | input | | | inputs |
| | | Total | | | (Level 1) | | | (Level 2) | | | (Level 3) |
| · (In millions) | |||||||||||
| Asset (liability) | | | | | | | | | | | |
| December 31, 2024 | | | | | | | | | | | |
| Noncurrent marketable securities | $3.4 | | $3.4 | | $ | - | | $ | - | ||
| Earn-out liability | | (4.3) | | | - | | | - | | | (4.3) |
| December 31, 2025 | | | | | | | | | | | |
| Noncurrent marketable securities | $1.8 | | $1.8 | | $ | - | | $ | - | ||
| Earn-out liability | | - | | | - | | | - | | | - |
See Note 6 for amounts related to our marketable securities. See Note 5 for additional details related to the acquisition earn-out liability.
Currency forward contract- In order to manage currency exchange rate risk associated with our €75 million 3.75% Senior Secured Notes that matured in September 2025, in the first quarter of 2025 we entered into a euro currency forward contract to purchase €25 million at an exchange rate of €1.05 per U.S. dollar. The contract was settled in August 2025 resulting in cash proceeds of $2.8 million and a currency transaction gain of $2.8 million in 2025 included in our Condensed Consolidated Statements of Operations. At December 31, 2025, we hadno currency forward contracts outstanding.
The following table presents the financial instruments that are not carried at fair value but which require fair value disclosure as of December 31, 2024 and 2025.
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| · December 31, 2024 · · December 31, 2025 | |||||||||||
| · Carrying · · Fair · · Carrying · · Fair | |||||||||||
| · amount · · value · · amount · · value | |||||||||||
| · (In millions) | |||||||||||
| Cash, cash equivalents and restricted cash | $114.7 | | $114.7 | | $42.5 | | $42.5 | ||||
| Long-term debt: | | | | | | | | | |||
| Fixed rate 9.50% Senior Secured Notes due 2029 | | 365.4 | | | 403.4 | | | 503.7 | | | 469.9 |
| Fixed rate 3.75% Senior Secured Notes due 2025 | | 78.3 | | | 77.9 | | | - | | | - |
| Revolving credit facility | | 10.0 | | | 10.0 | | | - | | | - |
At December 31, 2025, the estimated market price of our 9.50% Senior Secured Notes due 2029 was €937 per €1,000 principal amount. The fair value of our 9.50% Senior Secured Notes due 2029 was based on quoted market prices; however, these quoted market prices represented Level 2 inputs because the markets in which the 9.50% Senior Secured Notes due 2029 trade was not active. Due to the variable interest rate, the carrying amount of our revolving credit facility is deemed to approximate fair value. Due to their near-term maturities, the carrying amounts of accounts receivable and accounts payable are considered equivalent to fair value. See Notes 3 and 9. In addition, at December 31, 2025, we have a $53.7 million subordinated, unsecured term loan payable to a related party, Contran, due September 2029. See Note 14.
Note 17 – Restructuring costs:
In the third quarter of 2024, we closed our sulfate process line at our facility in Varennes, Canada. As a result of the sulfate process line closure, we recognized charges to cost of sales in 2024 ofapproximately $2 million related to workforce reductions for employees impacted and approximately $14 million in non-cash charges primarily related to accelerated depreciation. All accrued severance costs associated with this restructuring were paid in 2025.
In the fourth quarter of 2025, we initiated a restructuring plan designed to improve our long-term cost structure. A portion of the expected cost savings is planned to be achieved through workforce reductions. During the fourth quarter of 2025 we implemented companywide voluntary and involuntary workforce reductions impacting approximately 226 positions. A substantial portion of these workforce reductions was accomplished through involuntary programs, for which eligible costs are recognized when management approves the separation program, the affected employees are properly notified, and the costs are estimable. A portion of the reductions was also accomplished through voluntary programs, for which eligible workforce reduction costs are recognized at the time both the employee and employer are irrevocably committed to the terms of the separation. To the extent a statutorily mandated notice period applies and the affected employee is not required to provide services to us during the notice period, severance and all wages earned during the notice period are accrued at the time of the agreed upon separation. During the fourth quarter of 2025, we recognized an aggregate$10.3 million charge related to these workforce reductions, of which$6.4 million is classified in selling, general and administrative expense and$3.9 million of which is classified incost of sales. Accrued severance costs remaining at December 31, 2025 are expected to be paid in 2026 and are included in accounts payable and accrued liabilities – other on our Consolidated Balance Sheet, see Note 9. We do not expect to accrue any further material amounts for the 2025 workforce reductions.
A summary of the activity in our accrued restructuring costs for 2024 and 2025 is shown in the table below:
| | | | | | |
|---|---|---|---|---|---|
| · · Years ended December 31, | |||||
| | | 2024 | | | 2025 |
| · · (in millions) | |||||
| Changes in accrued workforce reduction costs: | | | | | |
| Balances at beginning of the year | $5.0 | | $.9 | ||
| Workforce reduction costs accrued | | 2.0 | | | 10.3 |
| Workforce reduction costs paid | | (6.0) | | | (2.4) |
| Currency translation adjustments, net | | (.1) | | | - |
| Current liability at the end of the year | $.9 | | $8.8 | ||
Note 18 – Recent accounting pronouncements:
Adopted
In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740):Improvements to Income Tax Disclosures. The ASU requires additional annual disclosure and disaggregation for the rate reconciliation, income taxes paid and income tax expense by federal, state and non-U.S. tax jurisdictions. In addition, the standard increases the disclosure requirements for items included in the rate reconciliation that meet a quantitative threshold. We adopted the ASU during the year ended December 31, 2025 on a retrospective basis. See Note 12.
Pending Adoption
In November 2024, the FASB issued ASU No. 2024-03,Reporting Comprehensive Income - Expense Disaggregation Disclosures. The ASU requires additional information about specific expense categories in the notes to financial statements for both interim and annual reporting periods. The ASU is effective for us beginning with our 2027 Annual Report, and for interim reporting, in the first quarter of 2028, with early adoption permitted. We are in the process of evaluating the additional disclosure requirements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.