GREAT SOUTHERN BANCORP, INC.
For the period ended Dec 31, 2025. Filed Mar 6, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
**ITEM 8.**FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
Report of Independent Registered Public Accounting Firm
To the Stockholders, Board of Directors, and Audit Committee
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statements of financial condition of Great Southern Bancorp, Inc. (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income (loss), stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 6, 2026, expressed an unqualified opinion thereon.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involves our especially challenging, subjective, or complex judgments. The communication of this critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses on Loans
The Company’s loan portfolio totaled $4.4 billion as of December 31, 2025, and the allowance for credit losses on loans (ACL) was $64.8 million. As described inNotes 1 and3 to the financial statements, the Company bases its estimate of credit losses on three primary components: (1) quantitatively with estimates of expected losses that exist in various segments of performing loans and leases over the remaining life of the loan portfolio based on historical loss rates; (2) qualitatively with factors related to portfolio
composition, underwriting practices, economic conditions with a reasonable and supportable forecast and other relevant factors that address estimates of expected losses outside of the historical performance of the loan portfolio; and (3) specifically identified losses in individually analyzed credits which are collateral dependent. The Company measures the allowance for credit losses on loans on a collective (pool) basis. For loans evaluated for credit losses on a collective basis, the average historical loss rates are calculated for each pool using the Company’s historical net charge-offs and outstanding loan balances during a lookback period. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts of macroeconomic variables. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecasts. Loans that do not share similar risk characteristics, primarily classified loans with balances greater than or equal to $100,000, are evaluated on an individual basis.
We identified management’s scenario selection applied for the reasonable and supportable forecasts within allowance for credit losses on loans as a critical audit matter. The principal considerations for our determination of this qualitative factor adjustment to the allowance for credit losses on loans as a critical audit matter include the subjectivity and complexity involved in management’s determination of the scenario to apply. This required a high degree of auditor subjectivity due to the nature and extent of audit evidence and effort required to address this matter.
The primary procedures we performed to address this critical audit matter included the following:
| ● | Evaluated and tested the design and operating effectiveness of controls, including those related to information technology, over the ACL, including: |
| o | Management’s review of the completeness and accuracy of key inputs and assumptions and establishment of the qualitative adjustments, |
| o | Management’s review of the scenario selection for use in the reasonable and supportable forecast applied; |
| ● | Evaluated management’s application of qualitative adjustments and inputs to the ACL, including testing the completeness and accuracy of the supporting calculation. |
| ● | Evaluated management’s determination of reasonable and supportable forecast, including testing the application of the forecast and the scenario selected in the qualitative calculation. |
We have served as the Company’s auditor since 1975.
/s/Forvis Mazars, LLP
March 6, 2026
Consolidated Statements of Financial Condition
December 31, 2025 and 2024
| | | | | | | |
|---|---|---|---|---|---|---|
| · · 2025 · · 2024 | ||||||
| Assets | | | | | | |
| Cash | | $109,833 | | $109,366 | ||
| Interest-bearing deposits in other financial institutions | | 79,721 | | 86,390 | ||
| Cash and cash equivalents | | 189,554 | | 195,756 | ||
| | | | | | | |
| Available-for-sale securities | | 523,831 | | 533,373 | ||
| Held-to-maturity securities | | | 179,200 | | | 187,433 |
| Mortgage loans held for sale | | 6,838 | | 6,937 | ||
| Loans receivable, net of allowance for credit losses of $64,771 and $64,760 at December 31, 2025 and 2024, respectively | | 4,356,853 | | 4,690,393 | ||
| Interest receivable | | 18,068 | | 20,430 | ||
| Prepaid expenses and other assets | | 128,615 | | 136,594 | ||
| Other real estate owned and repossessions, net | | 6,036 | | 5,993 | ||
| Premises and equipment, net | | 133,257 | | 132,466 | ||
| Goodwill and other intangible assets | | 9,660 | | 10,094 | ||
| Federal Home Loan Bank stock and other interest-earning assets | | 20,079 | | 28,392 | ||
| Current and deferred income taxes | | 26,615 | | 33,767 | ||
| Total assets | | $5,598,606 | | $5,981,628 | ||
| | | | | | | |
| Liabilities and Stockholders’ Equity | | | | | ||
| Liabilities | | | | | ||
| Deposits | | $4,482,774 | | $4,605,549 | ||
| Securities sold under reverse repurchase agreements with customers | | 48,467 | | 64,444 | ||
| Short-term borrowings and other interest-bearing liabilities | | 330,928 | | 514,247 | ||
| Subordinated debentures issued to capital trust | | 25,774 | | 25,774 | ||
| Subordinated notes | | — | | 74,876 | ||
| Accrued interest payable | | 3,612 | | 12,761 | ||
| Advances from borrowers for taxes and insurance | | 5,781 | | 5,272 | ||
| Accrued expenses and other liabilities | | 56,596 | | 70,634 | ||
| Liability for unfunded commitments | | 8,548 | | 8,503 | ||
| Total liabilities | | 4,962,480 | | 5,382,060 | ||
| | | | | | | |
| Commitments and Contingencies | | — | | — | ||
| | | | | | | |
| Stockholders’ Equity | | | | | ||
| Capital stock | | | | | ||
| Serial preferred stock, $.01 par value; authorized 1,000,000 shares; issued and outstanding 2025 and 2024 – -0- shares | | — | | — | ||
| Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding December 31, 2025 – 11,062,252 shares, December 31, 2024 – 11,723,548 shares | | 111 | | 117 | ||
| Additional paid-in capital | | 54,120 | | 50,336 | ||
| Retained earnings | | 614,095 | | 603,477 | ||
| Accumulated other comprehensive loss, net of income tax credit of $(10,506) and $(17,896) at December 31, 2025 and 2024, respectively | | (32,200) | | (54,362) | ||
| Total stockholders’ equity | | 636,126 | | 599,568 | ||
| Total liabilities and stockholders’ equity | | $5,598,606 | | $5,981,628 | ||
Consolidated Statements of Income
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| Interest Income | | | | | | | | | |
| Loans | | $285,460 | | $297,176 | | $271,952 | |||
| Investment securities and other | | 28,272 | | 27,522 | | 24,883 | |||
| | | 313,732 | | 324,698 | | 296,835 | |||
| Interest Expense | | | | | | | |||
| Deposits | | 94,137 | | 109,705 | | 88,757 | |||
| Securities sold under reverse repurchase agreements | | 1,160 | | 1,407 | | 1,205 | |||
| Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities | | 14,640 | | 18,222 | | 7,500 | |||
| Subordinated debentures issued to capital trust | | 1,547 | | 1,798 | | 1,736 | |||
| Subordinated notes | | | 2,015 | | | 4,423 | | | 4,422 |
| | | 113,499 | | 135,555 | | 103,620 | |||
| | | | | | | | | | |
| Net Interest Income | | 200,233 | | 189,143 | | 193,215 | |||
| Provision for Credit Losses on Loans | | | — | | | 1,700 | | | 2,250 |
| Provision (Credit) for Unfunded Commitments | | 45 | | 1,016 | | (5,329) | |||
| Net Interest Income After Provision for Credit Losses and Provision (Credit) for Unfunded Commitments | | 200,188 | | 186,427 | | 196,294 | |||
| | | | | | | | | | |
| Non-interest Income | | | | | | | |||
| Commissions | | 1,626 | | 1,227 | | 1,153 | |||
| Overdraft and insufficient funds fees | | 5,182 | | 5,140 | | 7,617 | |||
| Point-of-sale and ATM fee income and service charges | | 13,202 | | 13,586 | | 14,346 | |||
| Net gain on loan sales | | | 3,272 | | | 3,779 | | | 2,354 |
| Late charges and fees on loans | | 1,193 | | 512 | | 786 | |||
| Loss on derivative interest rate products | | (62) | | (58) | | (337) | |||
| Other income | | 4,639 | | 6,379 | | 4,154 | |||
| | | 29,052 | | 30,565 | | 30,073 | |||
| | | | | | | | | | |
| Non-interest Expense | | | | | | | |||
| Salaries and employee benefits | | 79,963 | | 78,599 | | 78,521 | |||
| Net occupancy and equipment expense | | 35,297 | | 32,118 | | 30,834 | |||
| Postage | | 3,565 | | 3,329 | | 3,590 | |||
| Insurance | | 4,448 | | 4,622 | | 4,542 | |||
| Advertising | | 2,929 | | 3,124 | | 3,396 | |||
| Office supplies and printing | | 953 | | 1,008 | | 1,057 | |||
| Telephone | | 2,797 | | 2,772 | | 2,730 | |||
| Legal, audit and other professional fees | | 4,166 | | 5,399 | | 7,086 | |||
| Expense (income) on other real estate and repossessions | | (518) | | (304) | | 311 | |||
| Acquired intangible asset amortization | | 434 | | 433 | | 286 | |||
| Other operating expenses | | 7,909 | | 10,395 | | 8,670 | |||
| | | 141,943 | | 141,495 | | 141,023 | |||
| | | | | | | | | | |
| Income Before Income Taxes | | 87,297 | | 75,497 | | 85,344 | |||
| Provision for Income Taxes | | 16,324 | | 13,690 | | 17,544 | |||
| Net Income | | $70,973 | | $61,807 | | $67,800 | |||
| | | | | | | | | | |
| Earnings Per Common Share | | | | | | | |||
| Basic | | $6.23 | | $5.28 | | $5.65 | |||
| Diluted | | $6.19 | | $5.26 | | $5.61 | |||
Consolidated Statements of Comprehensive Income
(In Thousands)
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| Net Income | | $70,973 | | $61,807 | | $67,800 | |||
| | | | | | | | | | |
| Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $6,051, $(1,846) and $2,199 for 2025, 2024 and 2023, respectively | | 18,541 | | (5,660) | | 6,738 | |||
| | | | | | | | | | |
| Unrealized loss on securities transferred to held-to-maturity, net of taxes (credit) of $(63), $(48) and $(45) for 2025, 2024 and 2023, respectively | | | (192) | | | (149) | | | (138) |
| | | | | | | | | | |
| Amortization of realized loss on termination of cash flow hedge, net of credit of $(1,408), $(1,859) and $(1,855), for 2025, 2024, and 2023, respectively | | | (4,801) | | | (6,286) | | | (6,267) |
| | | | | | | | | | |
| Change in value of active cash flow hedges, net of taxes of $2,809, $69 and $3,441 for 2025, 2024 and 2023, respectively | | 8,614 | | 214 | | 10,541 | |||
| | | | | | | | | | |
| Other comprehensive income (loss) | | 22,162 | | (11,881) | | 10,874 | |||
| | | | | | | | | | |
| Comprehensive Income | | $93,135 | | $49,926 | | $78,674 | |||
Consolidated Statements of Stockholders’ Equity
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · Accumulated · · · · · · | ||||||||||||||||||
| · · · · · Additional · · · · · Other · · · · · · | ||||||||||||||||||
| · · Common · · Paid-in · · Retained · · Comprehensive · · Treasury · · · | ||||||||||||||||||
| · · Stock · · Capital · · Earnings · · Income (Loss) · · Stock · · Total | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| Balance, January 1, 2023 | | $122 | | $42,445 | | $543,875 | | $(53,355) | | $— | | $533,087 | ||||||
| | | | | | | | | | | | | | | | | | | |
| Net income | | — | | — | | 67,800 | | — | | — | | 67,800 | ||||||
| Stock issued under Stock Option Plan | | — | | 1,875 | | — | | — | | 630 | | 2,505 | ||||||
| Common cash dividends declared [1] | | — | | — | | (19,111) | | — | | — | | (19,111) | ||||||
| Repurchase of the Company’s common stock | | | — | | | — | | | — | | | — | | | (23,326) | | | (23,326) |
| Other comprehensive income | | | — | | — | | — | | 10,874 | | — | | 10,874 | |||||
| Reclassification of treasury stock per Maryland law | | | (4) | | — | | (22,692) | | — | | 22,696 | | — | |||||
| | | | | | | | | | | | | | | | | | | |
| Balance, December 31, 2023 | | 118 | | | 44,320 | | | 569,872 | | | (42,481) | | | — | | | 571,829 | |
| | | | | | | | | | | | | | | | | | | |
| Net income | | — | | — | | 61,807 | | — | | — | | 61,807 | ||||||
| Stock issued under Stock Option Plan | | — | | 6,016 | | — | | — | | 5,850 | | 11,866 | ||||||
| Common cash dividends declared [2] | | — | | — | | (18,678) | | — | | — | | (18,678) | ||||||
| Retained Earnings effect of ASU 2023-02 adoption | | | — | | | — | | | (223) | | | — | | | — | | | (223) |
| Repurchase of the Company’s common stock | | — | | — | | — | | — | | (15,152) | | (15,152) | ||||||
| Other comprehensive loss | | — | | — | | — | | (11,881) | | — | | (11,881) | ||||||
| Reclassification of treasury stock per Maryland law | | (1) | | — | | (9,301) | | — | | 9,302 | | — | ||||||
| | | | | | | | | | | | | | | | | | | |
| Balance, December 31, 2024 | | 117 | | | 50,336 | | | 603,477 | | | (54,362) | | | — | | | 599,568 | |
| | | | | | | | | | | | | | | | | | | |
| Net income | | — | | — | | 70,973 | | — | | — | | 70,973 | ||||||
| Stock issued under Stock Option Plan | | — | | 3,784 | | — | | — | | 2,893 | | 6,677 | ||||||
| Common cash dividends declared [3] | | — | | — | | (18,793) | | — | | — | | (18,793) | ||||||
| Repurchase of the Company’s common stock | | — | | — | | — | | — | | (44,461) | | (44,461) | ||||||
| Other comprehensive income | | — | | — | | — | | 22,162 | | — | | 22,162 | ||||||
| Reclassification of treasury stock per Maryland law | | (6) | | — | | (41,562) | | — | | 41,568 | | — | ||||||
| | | | | | | | | | | | | | | | | | | |
| Balance, December 31, 2025 | | $111 | | $54,120 | | $614,095 | | $(32,200) | | $— | | $636,126 | ||||||
[1]$1.60 per share total dividends.
[2]$1.60 per share total dividends.
[3]$1.66 per share total dividends.
Consolidated Statements of Cash Flows
(In Thousands)
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| | | | | | | | | | |
| Operating Activities | | | | | | | | | |
| Net income | | $70,973 | | $61,807 | | $67,800 | |||
| Proceeds from sales of loans held for sale | | 152,781 | | 174,759 | | 157,213 | |||
| Originations of loans held for sale | | (148,967) | | (171,757) | | (155,995) | |||
| Items not requiring (providing) cash | | | | | | | |||
| Depreciation | | 8,109 | | 8,238 | | 8,723 | |||
| Amortization | | 402 | | 712 | | 589 | |||
| Compensation expense for stock option grants | | 1,857 | | 1,770 | | 1,621 | |||
| Provision for credit losses | | — | | 1,700 | | 2,250 | |||
| Provision (credit) for unfunded commitments | | 45 | | 1,016 | | (5,329) | |||
| Net gain on loan sales | | | (3,272) | | | (3,779) | | | (2,354) |
| Loss (gain) on sale of premises and equipment | | 207 | | (43) | | 26 | |||
| Loss (gain) on sale/write-down of other real estate and repossessions | | 4 | | (496) | | 39 | |||
| Accretion of deferred income, premiums, discounts and other | | (12,846) | | (14,337) | | (13,774) | |||
| Loss on derivative interest rate products | | 62 | | 58 | | 337 | |||
| Net non-cash gain recorded on contract termination | | | — | | | (2,762) | | | — |
| Deferred income taxes | | (1,315) | | 457 | | 2,985 | |||
| Changes in | | | | | | | |||
| Interest receivable | | 2,362 | | 776 | | (2,099) | |||
| Prepaid expenses and other assets | | 5,578 | | (178) | | (4,543) | |||
| Accrued expenses and other liabilities | | 4,463 | | (12,847) | | 23,470 | |||
| Income taxes refundable/payable | | 1,078 | | (1,030) | | (259) | |||
| Net cash provided by operating activities | | 81,521 | | 44,064 | | 80,700 | |||
| | | | | | | | | | |
| Investing Activities | | | | | | | |||
| Net change in loans | | 336,908 | | (78,098) | | (79,096) | |||
| Purchase of loans | | — | | (26,251) | | (400) | |||
| Purchase of premises and equipment | | (11,465) | | (4,924) | | (7,300) | |||
| Proceeds from sale of premises and equipment | | 129 | | 164 | | 254 | |||
| Proceeds from sale of other real estate and repossessions | | 208 | | 1,706 | | 313 | |||
| Proceeds from repayments of held-to-maturity securities | | 7,968 | | 7,318 | | 7,228 | |||
| Proceeds from maturities, calls and repayments of available-for-sale securities | | 45,594 | | 31,470 | | 26,888 | |||
| Purchase of available-for-sale securities | | (8,903) | | (92,631) | | (5,436) | |||
| Investment in tax credit partnerships | | | (11,572) | | | (12,069) | | | (35,160) |
| Redemption (purchase) of Federal Home Loan Bank stock and other interest-earning assets | | 8,313 | | (2,079) | | 4,501 | |||
| Net cash provided by (used in) investing activities | | 367,180 | | (175,394) | | (88,208) | |||
| | | | | | | | | | |
| Financing Activities | | | | | | | |||
| Net decrease in certificates of deposit | | (87,332) | | (172,430) | | (73,095) | |||
| Net increase (decrease) in checking and savings accounts | | 73,244 | | (54,315) | | (140,144) | |||
| Net increase (decrease) in brokered deposits | | (108,663) | | 110,698 | | 249,901 | |||
| Net increase (decrease) in short‑term borrowings and other interest-bearing liabilities | | | (19,296) | | | 75,238 | | | 57,027 |
| Proceeds from borrowing under Federal Reserve Bank Term Funding Program | | | — | | | 180,000 | | | — |
| Repayment of borrowing under Federal Reserve Bank Term Funding Program | | (180,000) | | — | | — | |||
| Redemption of subordinated notes | | | (75,000) | | | — | | | — |
| Advances from (to) borrowers for taxes and insurance | | | 509 | | | 326 | | | (1,644) |
| Repurchase of the Company’s common stock | | (44,461) | | (15,152) | | (23,326) | |||
| Dividends paid | | (18,724) | | (18,708) | | (19,282) | |||
| Stock options exercised | | 4,820 | | 10,096 | | 884 | |||
| Net cash provided by (used in) financing activities | | (454,903) | | 115,753 | | 50,321 | |||
| | | | | | | | | | |
| Increase (Decrease) in Cash and Cash Equivalents | | (6,202) | | (15,577) | | 42,813 | |||
| Cash and Cash Equivalents, Beginning of Year | | 195,756 | | 211,333 | | 168,520 | |||
| Cash and Cash Equivalents, End of Year | | $189,554 | | $195,756 | | $211,333 | |||
Note 1: Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations and Operating Segments
Great Southern Bancorp, Inc. (“GSBC” or the “Company”) operates as a one-bank holding company. GSBC’s business primarily consists of the operations of Great Southern Bank (the “Bank”), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas. The Bank also originates commercial loans from lending offices in Atlanta; Charlotte, North Carolina; Chicago; Dallas; Denver; Omaha, Nebraska; and Phoenix. The Company and the Bank are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory agencies.
The Company’s banking operation is its only reportable segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans by attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. Selected information is not presented separately for the Company’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and fair values of financial instruments. In connection with the determination of the allowance for credit losses and the valuation of foreclosed assets held for sale, management obtains independent appraisals for significant properties. In addition, the Company considers that the determination of the carrying value of goodwill and intangible assets involves a high degree of judgment and complexity.
Principles of Consolidation
The consolidated financial statements include the accounts of Great Southern Bancorp, Inc., its wholly owned subsidiary, the Bank, and the Bank’s wholly owned subsidiaries, Great Southern Real Estate Development Corporation, GSB One LLC (including its wholly owned subsidiary, GSB Two LLC), Great Southern Community Development Company, LLC (including its wholly owned subsidiary, Great Southern CDE, LLC), GS, LLC, GSSC, LLC, GSTC Investments, LLC, GS-RE Holding, LLC (including its wholly owned subsidiary, GS RE Management, LLC), GS-RE Holding II, LLC, and GS-RE Holding III, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation.
Federal Home Loan Bank Stock
Federal Home Loan Bank common stock is a required investment for institutions that are members of the Federal Home Loan Bank system. The required investment in common stock is based on a predetermined formula, carried at cost and evaluated for impairment.
Securities
Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses are recorded, net of related income tax effects, in other comprehensive income.
Held-to-maturity securities, which include any security for which the Company has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts.
Amortization of premiums and accretion of discounts are recorded as interest income from securities. Realized gains and losses are recorded as net security gains (losses). Gains and losses on sales of securities are determined on the specific-identification method.
The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326,Measurement of Credit Losses on Financial Instruments. The Company’s consolidated statements of income reflect the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale and held-to-maturity debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income for available-for-sale securities. The credit loss component recognized in earnings through a provision for credit loss is identified as the amount of principal cash flows not expected to be received over the remaining term of the security based on cash flow projections.
Mortgage Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Write-downs to fair value are recognized as a charge to earnings at the time the decline in value occurs. Nonbinding forward commitments to sell individual mortgage loans are generally obtained to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale. Gains and losses resulting from sales of mortgage loans are recognized when the respective loans are sold to investors. Fees received from borrowers to guarantee the funding of mortgage loans held for sale and fees paid to investors to ensure the ultimate sale of such mortgage loans are recognized as income or expense when the loans are sold or when it becomes evident that the commitment will not be used.
Loans Originated by the Company
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balances adjusted for any charge-offs, the allowance for credit losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Past due status is based on the contractual terms of a loan. Generally, loans are placed on nonaccrual status at 90 days past due and interest is considered a loss, unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at specified delinquency dates consistent with regulatory guidelines.
Allowance for Credit Losses
The allowance for credit losses is measured using an average historical loss model that incorporates relevant information about past events (including historical credit loss experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics, including borrower type, collateral and repayment types and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily classified loans with balances greater than or equal to $100,000, are evaluated on an individual basis.
For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given economic forecasts of key macroeconomic variables including, but not limited to, unemployment rate, gross domestic product (“GDP”), commercial real estate price index, consumer sentiment and construction spending. The adjustments are based on results from various regression models projecting the
impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting to historical averages. The forecast-adjusted loss rate is applied to the principal balance over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecasts such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.
In addition, the Company is required to record an allowance for off balance sheet credit exposures, including unfunded lines of credit, undisbursed portions of loans, written residential and commercial loan commitments, and letters of credit. To determine the amount needed for allowance purposes, a utilization rate is determined either by the model or internally for each pool. Our loss model calculates the reserve on unfunded commitments based upon the utilization rate multiplied by the average loss rate factors in each pool with unfunded and committed balances. The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans; however, the liability for unfunded lending commitments incorporates assumptions for the portion of unfunded commitments that are expected to be funded.
Loans Acquired in Business Combinations
Loans acquired in business combinations under ASC Topic 805,Business Combinations, required the use of the acquisition method of accounting. Therefore, such loans were initially recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820,Fair Value Measurements and Disclosures. The Company’s historical acquisitions all occurred under previous US GAAP prior to the Company’s adoption of ASU 2016-13. No allowance for credit losses related to the acquired loans was recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820. The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.
For acquired loans not acquired in conjunction with an FDIC-assisted transaction that were not considered to be purchased credit-impaired loans, the Company evaluated those loans acquired in accordance with the provisions of ASC Topic 310-20,Nonrefundable Fees and Other Costs. The fair value discount on these loans is accreted into interest income over the weighted average life of the loans using a constant yield method. These loans are not considered impaired loans. The Company’s historical acquisitions all occurred under previous US GAAP prior to the Company’s adoption of ASU 2016-13. The Company evaluated purchased credit-impaired loans in accordance with the provisions of ASC Topic 310-30,Loans and Debt Securities Acquired with Deteriorated Credit Quality. Loans acquired in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected were considered to be credit impaired. Evidence of credit quality deterioration as of the purchase dates may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Acquired credit-impaired loans that are accounted for under the accounting guidance for loans acquired with deteriorated credit quality are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. At the date of CECL adoption, the Company did not reassess whether purchased credit impaired (PCI) loans met the criteria of purchased with credit deterioration (PCD) loans.
The Company evaluated all of its loans acquired in conjunction with its FDIC-assisted transactions in accordance with the provisions of ASC Topic 310-30. For purposes of applying ASC 310-30, loans acquired in FDIC-assisted business combinations are aggregated into pools of loans with common risk characteristics. All loans acquired in the FDIC transactions, both covered and not covered by loss sharing agreements, were deemed to be purchased credit-impaired loans as there is general evidence of credit deterioration since origination in the pools and there is some probability that not all contractually required payments will be collected. As a result, related discounts are recognized subsequently through accretion based on changes in the expected cash flows of these acquired loans.
Prior to the adoption of ASU 2016-13, the expected cash flows of the acquired loan pools in excess of the fair values recorded, referred to as the accretable yield, was recognized in interest income over the remaining estimated lives of the loan pools for impaired loans accounted for under ASC Topic 310-30. Subsequent to acquisition date, the Company estimated cash flows expected to be collected on pools of loans sharing common risk characteristics, which are treated in the aggregate when applying various valuation techniques. Increases in the Company’s cash flow expectations have been recognized as increases to the accretable yield while decreases have been recognized as impairments through the allowance for credit losses.
Other Real Estate Owned and Repossessions
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less estimated cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expense on foreclosed assets. Other real estate owned also includes bank premises formerly, but no longer, used for banking activities, as well as property originally acquired for future expansion but no longer intended to be used for that purpose.
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line and accelerated methods over the estimated useful lives of the assets. Leasehold improvements are capitalized and amortized using the straight-line and accelerated methods over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter.
Material lease obligations consist of leases for various loan offices and banking centers. All of our leases are classified as operating leases (as they were prior to January 1, 2019), and therefore were previously not recognized on the Company’s consolidated statements of financial condition. With the adoption of ASU 2016-02, these operating leases are now included as a right of use asset in the premises and equipment line item on the Company’s consolidated statements of financial condition. The corresponding lease liability is included in the accrued expenses and other liabilities line item on the Company’s consolidated statements of financial condition.
The calculated amounts of the right of use assets and lease liabilities are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew for an extended term in the calculation of the right of use asset and lease liability. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the Company uses the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized is the FHLBank borrowing rate for the term corresponding to the expected term of the lease.
Long-Lived Asset Impairment
The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows expected to result from the use and eventual disposition of the asset is less than the carrying amount of the asset, the asset cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
No material asset impairment was recognized during the years ended December 31, 2025, 2024 and 2023.
Goodwill and Intangible Assets
Goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. The annual, or interim, goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount and an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The Company still may perform a qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary.
Arena naming rights intangible assets are being amortized on the straight-line basis generally over a period offifteen years. Such assets are periodically evaluated as to the recoverability of their carrying value.
A summary of goodwill and intangible assets is as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| · · December 31, | ||||
| | | 2025 | | 2024 |
| · (In Thousands) | ||||
| · · · · · · | ||||
| Goodwill – Branch acquisitions | | $5,396 | | $5,396 |
| Arena Naming Rights (April 2022) | | 4,264 | | 4,698 |
| | | $9,660 | | $10,094 |
Loan Servicing and Origination Fee Income
Loan servicing income represents fees earned for servicing real estate mortgage loans owned by various investors. The fees are generally calculated on the outstanding principal balances of the loans serviced and are recorded as income when earned. Loan origination fees, net of direct loan origination costs, are recognized as income using the level-yield method over the contractual life of the loan.
Stockholders’ Equity
The Company is incorporated in the State of Maryland. Under Maryland law, there is no concept of “Treasury Shares.” Instead, shares purchased by the Company constitute authorized but unissued shares under Maryland law. Accounting principles generally accepted in the United States of America state that accounting for treasury stock shall conform to state law. The cost of shares purchased by the Company has been allocated to common stock and retained earnings balances.
Earnings Per Common Share
Basic earnings per common share are computed based on the weighted average number of common shares outstanding during each year. Diluted earnings per common share are computed using the weighted average common shares and all potential dilutive common shares outstanding during the year.
Earnings per common share (EPS) were computed as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · (In Thousands, Except Per Share Data) | |||||||||
| | | | | | | | | | |
| Net income and net income available to common shareholders | | $70,973 | | $61,807 | | $67,800 | |||
| | | | | | | | | | |
| Average common shares outstanding | | 11,397 | | 11,695 | | 11,992 | |||
| | | | | | | | | | |
| Average common share stock options outstanding | | 60 | | 60 | | 88 | |||
| | | | | | | | | | |
| Average diluted common shares | | 11,457 | | 11,755 | | 12,080 | |||
| | | | | | | | | | |
| Earnings per common share – basic | | $6.23 | | $5.28 | | $5.65 | |||
| | | | | | | | | | |
| Earnings per common share – diluted | | $6.19 | | $5.26 | | $5.61 | |||
Options outstanding at December 31, 2025, 2024 and 2023, to purchase 783,955,861,661 and 749,833 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the years because the exercise prices of such options were greater than the average market prices of the common stock for the years ended December 31, 2025, 2024 and 2023, respectively.
Stock Compensation Plans
The Company has stock-based employee compensation plans, which are described more fully inNote 19. In accordance with FASB ASC 718,Compensation – Stock Compensation, compensation cost related to share-based payment transactions is recognized in the Company’s consolidated financial statements based on the grant-date fair value of the award using the modified prospective transition method. For the years ended December 31, 2025, 2024 and 2023, share-based compensation expense totaling $1.9 million, $1.8 million and $1.6 million, respectively, was included in salaries and employee benefits expense in the consolidated statements of income.
Cash Equivalents
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2025 and 2024, cash equivalents consisted of interest-bearing deposits in other financial institutions. At December 31, 2025, nearly all of the interest-bearing deposits were uninsured and held at the Federal Home Loan Bank or the Federal Reserve Bank.
Income Taxes
The Company accounts for income taxes in accordance with income tax accounting guidance (FASB ASC 740,Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term “more likely than not” means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. At December 31, 2025 and 2024, no valuation allowance was established.
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
The Company files consolidated income tax returns with its subsidiaries.
Derivatives and Hedging Activities
FASB ASC 815,Derivatives and Hedging, provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments. For detailed disclosures on derivatives and hedging activities, seeNote 15.
As required by FASB ASC 815, the Company records all derivatives in the statement of financial condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected
to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting.
Recent Accounting Pronouncements
In March 2023, the FASB issued ASU 2023-02,Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. ASU 2023-02 is intended to improve the accounting and disclosures for investments in tax credit structures. ASU 2023-02 allows entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. Previously, this method was only available for qualifying tax equity investments in low-income housing tax credit structures. Currently, the Company does not have a material amount of tax credit structures, other than low-income housing tax credit structures. The adoption of ASU 2023-02 did not have a material impact on the Company’s consolidated financial statements and resulted in a reduction of retained earnings of $223,000 upon adoption on January 1, 2024.
In November 2023, the FASB issued ASU No. 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 implements a new requirement to disclose significant segment expenses regularly provided to the chief operating decision maker, expands certain annual disclosures to interim periods, clarifies that single reportable segment entities must apply Topic 280 in its entirety and permits more than one measure of segment profit or loss to be reported under certain conditions. ASU 2023-07 became effective for the Company for our annual financial statements in 2024. See* Note 26* – Operating Segments for application of this ASU.
In December 2023, the FASB issued ASU No. 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 is focused on additional income tax disclosures and requires public business entities, on an annual basis, to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income by the applicable statutory income tax rate). ASU 2023-09 became effective for the Company beginning with the fiscal year ending December 31, 2025 and did not have a material impact on the Company’s consolidated financial statements.
In November 2024, the FASB issued ASU No. 2024-03,Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires disaggregated disclosure of income statement expenses for public business entities. ASU 2024-03 requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The prescribed categories include, among other things, employee compensation, depreciation, and intangible asset amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for us, on a prospective basis, for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, although early adoption and retrospective application is permitted. ASU 2024-03 is currently not expected to have a material impact on the Company’s consolidated financial statements, but will impact disclosures.
In November 2025, the FASB issued ASU No. 2025-08,Financial Instruments –* Credit Losses (Topic 326): Purchased Loans.* ASU 2025-08 expands the scope of the “gross-up” method, formerly applicable only to purchased credit-deteriorated (PCD) assets, to include acquired non-PCD loans that meet certain criteria, now referred to as “purchased seasoned loans” (PSLs). Under this ASU, an allowance for expected credit losses is recognized at acquisition, offsetting the loan’s amortized cost basis, thereby eliminating the day-one credit-loss expense previously required for non-PCD assets. PSLs are defined as non-PCD loans acquired either (1) through a business combination, or (2) purchased more than 90 days after origination when the acquirer was not involved in origination. ASU 2025-08 is effective for us, on a prospective basis for loans acquired on or after the adoption date, for interim and annual reporting periods beginning in 2027, though early adoption is permitted. ASU 2025-08 is not expected to have a significant impact on the Company’s consolidated financial statements.
In November 2025, the FASB issued ASU No. 2025-09,Derivatives and Hedging (Topic 815): Hedge Accounting Improvements. ASU 2025-09 amends ASC 815 to align hedge accounting more closely with an entity’s economic risk management practices. Key amendments (1) allow designating a variable price component of a nonfinancial forecasted purchase or sale as the hedged risk, (2) allow grouping individual forecasted transactions with similar (not identical) risk exposures, (3) include a new model for hedging forecasted interest on variable-rate debt, enabling changes in index or tenor without dedesignation, subject to simplifying assumptions, and (4) provide additional clarifications related to hedge accounting of nonfinancial components, net written options, and dual-hedge strategies. ASU 2025-09 is effective for us beginning in 2027, though early adoption is permitted. ASU 2025-09 is not expected to have a significant impact on the Company’s consolidated financial statements.
In November 2025, the FASB issued ASU No. 2025-11,* Interim Reporting (Topic270): Narrow-Scope Improvements.* ASU 2025-11 clarifies and enhances guidance under ASC 270 on interim financial reporting by (1) clarifying the scope of ASC 270 such that it now explicitly applies only to entities that issue complete interim financial statements and related notes under U.S. GAAP, (2) establishing clear guidance on the form of interim statements and notes, incorporating a comprehensive list of required interim disclosures, and (3) introducing a requirement to disclose material events and changes occurring after the end of the last annual period that could impact interim results. ASU 2025-11 is effective for us for interim periods beginning in 2028, though early adoption is permitted. ASU 2025-11 is not expected to have a significant impact on the Company’s consolidated financial statements.
Reclassifications
Certain prior‑year amounts have been reclassified to conform to the current‑year presentation. These reclassifications had no effect on previously reported net income, stockholders’ equity, or cash flows.
Note 2: Investment Securities
Available-for-sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on the specifically identified amortized cost of the individual security, are included in non-interest income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity. Premiums and discounts are amortized and accreted, respectively, to interest income over the estimated life of the security. Prepayments are anticipated for certain mortgage-backed and Small Business Administration (SBA) securities. Premiums on callable securities are amortized to their earliest call date.
Held-to-maturity securities (“HTM”), which include any security for which the Company has both the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income over the security’s estimated life. Prepayments are anticipated for certain mortgage-backed securities. Premiums on callable securities are amortized to their earliest call date.
During the three months ended March 31, 2022, the Company transferred, at fair value, $226.5 million of securities from the available-for-sale portfolio to the held-to-maturity portfolio. The related net unrealized gross gains were $1.0 million; $775,000 (net of income taxes) remained in accumulated other comprehensive income and are being amortized over the remaining life of the securities. No gains or losses on these securities were recognized at the time of transfer. As of December 31, 2025, the net unrealized gross losses remaining were $517,000; net of income taxes, these unrealized losses were $390,000.
The amortized cost and fair values of securities were as follows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | ||||||||||||
| · · · · · Gross · · Gross · · · | ||||||||||||
| · · Amortized · · Unrealized · · Unrealized · · Fair | ||||||||||||
| · · Cost · · Gains · · Losses · · Value | ||||||||||||
| · (In Thousands) | ||||||||||||
| AVAILABLE-FOR-SALE SECURITIES: | | | | | | | | | | | | |
| Agency mortgage-backed securities | | $325,618 | | $805 | | $25,174 | | $301,249 | ||||
| Agency collateralized mortgage obligations | | | 120,465 | | | 933 | | | 6,065 | | | 115,333 |
| States and political subdivisions securities | | | 53,347 | | | 89 | | | 2,038 | | | 51,398 |
| Small Business Administration securities | | | 61,000 | | | 14 | | | 5,163 | | | 55,851 |
| | | $560,430 | | $1,841 | | $38,440 | | $523,831 | ||||
| · · · · · · · · · · · · · · · · · · | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | |||||||||||||||||
| · · · · · · · · Amortized · · Gross · · Gross · · · | |||||||||||||||||
| · · Amortized · · Fair Value · · Carrying · · Unrealized · · Unrealized · · Fair | |||||||||||||||||
| · · Cost · · Adjustment · · Value · · Gains · · Losses · · Value | |||||||||||||||||
| · · (In Thousands) | |||||||||||||||||
| HELD-TO-MATURITY SECURITIES: · · · · · · · · · · · · · · · · · · | |||||||||||||||||
| Agency mortgage-backed securities | | $69,713 | | $1,313 | | $71,026 | | $— | | $5,694 | | $65,332 | |||||
| Agency collateralized mortgage obligations | | 103,918 | | | (1,857) | | | 102,061 | | | — | | | 10,424 | | | 91,637 |
| States and political subdivisions securities | | 6,086 | | | 27 | | | 6,113 | | | — | | | 453 | | | 5,660 |
| | | $179,717 | | $(517) | | $179,200 | | $— | | $16,571 | | $162,629 | |||||
| · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2024 | |||||||||||
| · · · · · Gross · · Gross · · · | |||||||||||
| · · Amortized · · Unrealized · · Unrealized · · Fair | |||||||||||
| · · Cost · · Gains · · Losses · · Value | |||||||||||
| · (In Thousands) | |||||||||||
| AVAILABLE-FOR-SALE SECURITIES: · · · · · · · · · · · · | |||||||||||
| Agency mortgage-backed securities | $346,712 | | $69 | | $40,874 | | $305,907 | ||||
| Agency collateralized mortgage obligations | | 123,395 | | | — | | | 9,771 | | | 113,624 |
| States and political subdivisions securities | | 58,608 | | | 69 | | | 2,729 | | | 55,948 |
| Small Business Administration securities | | 65,849 | | | — | | | 7,955 | | | 57,894 |
| | $594,564 | | $138 | | $61,329 | | $533,373 | ||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2024 | ||||||||||||||||||
| · · · · · · · · Amortized · · Gross · · Gross · · | ||||||||||||||||||
| · · Amortized · · Fair Value · · Carrying · · Unrealized · · Unrealized · · Fair | ||||||||||||||||||
| · · Cost · · Adjustment · · Value · · Gains · · Losses · · Value | ||||||||||||||||||
| · (In Thousands) | ||||||||||||||||||
| HELD-TO-MATURITY SECURITIES: | | | | | | | | | | | | | | | | | | |
| Agency mortgage-backed securities | $71,065 | $1,864 | $72,929 | $— | $8,523 | $64,406 | ||||||||||||
| Agency collateralized mortgage obligations | | | 110,493 | | | (2,140) | | | 108,353 | | | — | | | 15,495 | | | 92,858 |
| States and political subdivisions securities | | | 6,137 | | | 14 | | | 6,151 | | | — | | | 650 | | | 5,501 |
| | $187,695 | | $(262) | | $187,433 | | $— | | $24,668 | | $162,765 | |||||||
At December 31, 2025, the Company’s available-for-sale agency mortgage-backed securities portfolio consisted of FNMA securities totaling $197.4 million, FHLMC securities totaling $101.3 million and GNMA securities totaling $2.5 million. At December 31, 2024, available-for-sale agency mortgage-backed securities portfolio consisted of FNMA securities totaling $205.6 million, FHLMC securities totaling $98.5 million and GNMA securities totaling $1.8 million. At December 31, 2025 and 2024, all of the Company’s available - for - sale agency mortgage-backed securities totaled $301.2 million and $305.9 million, respectively, and had fixed rates of interest.
At December 31, 2025, the Company’s available-for-sale agency collateralized mortgage-backed securities portfolio consisted of FNMA securities totaling $48.9 million, FHLMC securities totaling $62.3 million and GNMA securities totaling $4.1 million. At December 31, 2024, available-for-sale agency collateralized mortgage-backed obligations portfolio consisted of FNMA securities totaling $46.0 million, FHLMC securities totaling $63.0 million and GNMA securities totaling $4.6 million. At December 31, 2025 and 2024, all of the Company’s available - for - sale agency collateralized mortgage-backed obligations totaled $115.3 million and $113.6 million, respectively, and had fixed rates of interest.
The amortized cost and fair value of available-for-sale and held-to-maturity securities at December 31, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Available-for-Sale · · Held-to-Maturity | ||||||||||||
| · · Amortized · · Fair · · Amortized · · Fair | ||||||||||||
| · · Cost · · Value · · Carrying Value · · Value | ||||||||||||
| · (In Thousands) | ||||||||||||
| One year or less | | $— | | $— | | $— | | $— | ||||
| After one through two years | | | — | | | — | | | — | | | — |
| After two through three years | | | 1,020 | | | 1,030 | | | — | | | — |
| After three through four years | | | — | | | — | | | — | | | — |
| After four through five years | | | — | | | — | | | — | | | — |
| After five through fifteen years | | 23,285 | | | 22,656 | | | 5,608 | | | 5,223 | |
| After fifteen years | | 29,042 | | | 27,712 | | | 505 | | | 437 | |
| Securities not due on a single maturity date | | 507,083 | | | 472,433 | | | 173,087 | | | 156,969 | |
| | | $560,430 | | $523,831 | | $179,200 | | $162,629 | ||||
The amortized cost and fair values of securities pledged as collateral were as follows at December 31, 2025 and 2024:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 | ||||||||||||
| · · Amortized · · Fair · · Amortized · · Fair | ||||||||||||
| · · Cost · · Value · · Cost · · Value | ||||||||||||
| · (In Thousands) | ||||||||||||
| Public deposits | | $12,826 | | $11,368 | | $13,880 | | $11,801 | ||||
| Collateralized borrowing accounts | | 64,712 | | | 59,082 | | 86,561 | | | 76,871 | ||
| FHLBank borrowing account | | | 270,691 | | | 255,031 | | | 91,900 | | | 90,544 |
| Federal Reserve Bank’s Bank Term Funding Program | | | — | | | — | | | 186,836 | | | 161,620 |
| Other | | — | | | — | | 3,572 | | | 3,270 | ||
| | | $348,229 | | $325,481 | | $382,749 | | $344,106 | ||||
Available-for-sale investments in debt securities are reported in the financial statements at their fair value, which was $523.8 million and $533.4 million at December 31, 2025 and 2024, respectively. Total fair value of these investments for which the amortized cost exceeded the fair value at December 31, 2025 and 2024, was $409.0 million and $523.9 million, respectively, which is approximately 78.1% and 98.2%, respectively, of the Company’s available-for-sale investment portfolio. A high percentage of the unrealized losses were related to the Company’s mortgage-backed securities, collateralized mortgage obligations and Small Business Administration (SBA) securities, which are issued and guaranteed by U.S. government-sponsored entities and agencies. The Company’s state and political subdivisions securities are investments in insured fixed rate municipal bonds for which the issuers continue to make timely principal and interest payments under the contractual terms of the securities. Held-to-maturity investments in debt securities are reported in the financial statements at their amortized cost, which was $179.2 million and $187.4 million at December 31, 2025 and 2024, respectively. Total fair value of these investments at December 31, 2025 and 2024 was approximately $162.6 million and $162.8 million, respectively. Total fair value of these investments for which the amortized cost exceeded the fair value at December 31, 2025 and 2024, was $162.6 million and $162.8 million, which is 100.0% of the Company’s held-to-maturity investment portfolio.
Held -to-maturity investment securities are evaluated for potential losses under ASU 2016-13. The Company continually assesses its liquidity sources, both on-balance sheet and off-balance sheet, and believes that at December 31, 2025, it had ample liquidity sources to fund its ongoing operations without selling investment securities in its portfolio.
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for the Company’s available-for-sale debt securities are not credit related.
The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · 2025 | ||||||||||||||||||
| · · Less than 12 Months · · 12 Months or More · · Total | ||||||||||||||||||
| · · Fair · · Unrealized · · Fair · · Unrealized · · Fair · · Unrealized | ||||||||||||||||||
| Description of Securities · · Value · · Losses · · Value · · Losses · · Value · · Losses | ||||||||||||||||||
| · (In Thousands) | ||||||||||||||||||
| AVAILABLE-FOR-SALE SECURITIES: | | | | | | | | | | | | | | | | | | |
| Agency mortgage-backed securities | | $— | | $— | | $241,503 | | $(25,174) | | $241,503 | | $(25,174) | ||||||
| Agency collateralized mortgage obligations | | — | | | — | | | 70,774 | | | (6,065) | | | 70,774 | | | (6,065) | |
| Small Business Administration securities | | — | | | — | | | 48,807 | | | (5,163) | | | 48,807 | | | (5,163) | |
| States and political subdivisions securities | | 4,409 | | | (109) | | | 43,528 | | | (1,929) | | | 47,937 | | | (2,038) | |
| | | $4,409 | | $(109) | | $404,612 | | $(38,331) | | $409,021 | | $(38,440) | ||||||
| | | | | | | | | | | | | | | | | | | |
| HELD-TO-MATURITY SECURITIES: | | | | | | | | | | | | | | | | | | |
| Agency mortgage-backed securities | | $— | | $— | | $65,332 | | $(5,694) | | $65,332 | | $(5,694) | ||||||
| Agency collateralized mortgage obligations | | | — | | | — | | | 91,637 | | | (10,424) | | | 91,637 | | | (10,424) |
| States and political subdivisions securities | | | — | | | — | | | 5,660 | | | (453) | | | 5,660 | | | (453) |
| | | $— | | $— | | $162,629 | | $(16,571) | | $162,629 | | $(16,571) | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · 2024 | ||||||||||||||||||
| · · Less than 12 Months · · 12 Months or More · · Total | ||||||||||||||||||
| · · Fair · · Unrealized · · Fair · · Unrealized · · Fair · · Unrealized | ||||||||||||||||||
| Description of Securities · · Value · · Losses · · Value · · Losses · · Value · · Losses | ||||||||||||||||||
| · (In Thousands) | ||||||||||||||||||
| AVAILABLE-FOR-SALE SECURITIES: | | | | | | | | | | | | | | | | | | |
| Agency mortgage-backed securities | | $45,977 | | $(1,008) | | $253,971 | | $(39,866) | | $299,948 | | $(40,874) | ||||||
| Agency collateralized mortgage obligations | | 50,720 | | | (890) | | | 62,903 | | | (8,881) | | | 113,623 | | | (9,771) | |
| Small Business Administration securities | | 7,229 | | | (270) | | | 50,665 | | | (7,685) | | | 57,894 | | | (7,955) | |
| States and political subdivisions securities | | 14,523 | | | (343) | | | 37,945 | | | (2,386) | | | 52,468 | | | (2,729) | |
| | | $118,449 | | $(2,511) | | $405,484 | | $(58,818) | | $523,933 | | $(61,329) | ||||||
| | | | | | | | | | | | | | | | | | | |
| HELD-TO-MATURITY SECURITIES: | | | | | | | | | | | | | | | | | | |
| Agency mortgage-backed securities | | $— | | $— | | $64,406 | | $(8,523) | | $64,406 | | $(8,523) | ||||||
| Agency collateralized mortgage obligations | | | — | | | — | | | 92,858 | | | (15,495) | | | 92,858 | | | (15,495) |
| States and political subdivisions securities | | | — | | | — | | | 5,501 | | | (650) | | | 5,501 | | | (650) |
| | | $— | | $— | | $162,765 | | $(24,668) | | $162,765 | | $(24,668) | ||||||
Allowance for Credit Losses The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326,Measurement of Credit Losses on Financial Instruments. All of the mortgage-backed, collateralized mortgage, and SBA securities held by the Company are issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. Likewise, the Company has not experienced historical losses on these types of securities. Accordingly, no allowance for credit losses has been recorded for these securities.
Regarding securities issued by state and political subdivisions, management considers the following when evaluating these securities: (i) current issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) updated financial information of the issuer, (v) internal forecasts and (vi) whether such securities provide insurance or other credit enhancement or are pre-refunded by the issuers. These securities are highly rated by major rating agencies and have a long history of no credit losses. Likewise, the Company has not experienced historical losses on these types of securities. Accordingly, no allowance for credit losses has been recorded for these securities.
Note 3: Loans and Allowance for Credit Losses
The Company measures the allowance for credit losses under ASU 2016-13,Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, referred to as the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance, including loan commitments, standby letters of credits, financial guarantees, and other similar instruments.
Classes of loans at December 31, 2025 and 2024, included:
| · · · · · · | ||||
|---|---|---|---|---|
| | | December 31, | | December 31, |
| | | 2025 | | 2024 |
| · · (In Thousands) | ||||
| One- to four-family residential construction | | $30,258 | | $30,533 |
| Subdivision construction | | 32,160 | | 19,861 |
| Land development | | 37,519 | | 42,504 |
| Commercial construction | | 249,224 | | 352,793 |
| Owner occupied one- to four-family residential | | 656,699 | | 710,446 |
| Non-owner occupied one- to four-family residential | | 125,298 | | 122,901 |
| Commercial real estate | | 1,556,148 | | 1,543,742 |
| Other residential (multi-family) | | 1,387,410 | | 1,549,249 |
| Commercial business | | 178,514 | | 220,291 |
| Consumer auto | | 24,169 | | 25,787 |
| Consumer other | | 22,249 | | 27,905 |
| Home equity lines of credit | | 128,030 | | 115,836 |
| | | 4,427,678 | | 4,761,848 |
| Allowance for credit losses | | (64,771) | | (64,760) |
| Deferred loan fees and gains, net | | (6,054) | | (6,695) |
| | | $4,356,853 | | $4,690,393 |
Classes of loans by aging were as follows as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | |||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · Total Loans | |||||||||||||||||||||
| · · · · · · · · Over 90 · · · · · · · · Total · · > 90 Days Past | |||||||||||||||||||||
| · · 30-59 Days · · 60-89 Days · · Days · · Total Past · · · · · Loans · · Due and | |||||||||||||||||||||
| · · Past Due · · Past Due · · Past Due · · Due · · Current · · Receivable · · Still Accruing | |||||||||||||||||||||
| · · (In Thousands) | |||||||||||||||||||||
| One- to four-family residential construction | | $— | | $— | | $— | | $— | | $30,258 | | $30,258 | | $— | |||||||
| Subdivision construction | | — | | | — | | | — | | | — | | | 32,160 | | | 32,160 | | | — | |
| Land development | | — | | | — | | | — | | | — | | | 37,519 | | | 37,519 | | | — | |
| Commercial construction | | — | | | — | | | — | | | — | | | 249,224 | | | 249,224 | | | — | |
| Owner occupied one- to four- family residential | | 830 | | | 521 | | | 631 | | | 1,982 | | | 654,717 | | | 656,699 | | | — | |
| Non-owner occupied one- to four-family residential | | — | | | — | | | 1,435 | | | 1,435 | | | 123,863 | | | 125,298 | | | — | |
| Commercial real estate | | 70 | | | — | | | — | | | 70 | | | 1,556,078 | | | 1,556,148 | | | — | |
| Other residential (multi-family) | | 24,762 | | | — | | | — | | | 24,762 | | | 1,362,648 | | | 1,387,410 | | | — | |
| Commercial business | | — | | | — | | | — | | | — | | | 178,514 | | | 178,514 | | | — | |
| Consumer auto | | 27 | | | 12 | | | — | | | 39 | | | 24,130 | | | 24,169 | | | — | |
| Consumer other | | 128 | | | 30 | | | 10 | | | 168 | | | 22,081 | | | 22,249 | | | — | |
| Home equity lines of credit | | 74 | | | — | | | 18 | | | 92 | | | 127,938 | | | 128,030 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| Total | | $25,891 | | $563 | | $2,094 | | $28,548 | | $4,399,130 | | $4,427,678 | | $— | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2024 | |||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · Total Loans | |||||||||||||||||||||
| · · · · · · · · Over 90 · · · · · · · · Total · · > 90 Days Past | |||||||||||||||||||||
| · · 30-59 Days · · 60-89 Days · · Days · · Total Past · · · · · Loans · · Due and | |||||||||||||||||||||
| · · Past Due · · Past Due · · Past Due · · Due · · Current · · Receivable · · Still Accruing | |||||||||||||||||||||
| · · (In Thousands) | |||||||||||||||||||||
| One- to four-family residential construction | | $12 | | $— | | $— | | $12 | | $30,521 | | $30,533 | | $— | |||||||
| Subdivision construction | | — | | | — | | | — | | | — | | | 19,861 | | | 19,861 | | | — | |
| Land development | | — | | | — | | | 464 | | | 464 | | | 42,040 | | | 42,504 | | | — | |
| Commercial construction | | — | | | — | | | — | | | — | | | 352,793 | | | 352,793 | | | — | |
| Owner occupied one- to four- family residential | | 1,704 | | | 816 | | | 950 | | | 3,470 | | | 706,976 | | | 710,446 | | | — | |
| Non-owner occupied one- to four-family residential | | 642 | | | — | | | 1,681 | | | 2,323 | | | 120,578 | | | 122,901 | | | — | |
| Commercial real estate | | — | | | — | | | 77 | | | 77 | | | 1,543,665 | | | 1,543,742 | | | — | |
| Other residential (multi-family) | | — | | | — | | | — | | | — | | | 1,549,249 | | | 1,549,249 | | | — | |
| Commercial business | | — | | | — | | | 384 | | | 384 | | | 219,907 | | | 220,291 | | | — | |
| Consumer auto | | 39 | | | 1 | | | — | | | 40 | | | 25,747 | | | 25,787 | | | — | |
| Consumer other | | 145 | | | 4 | | | 17 | | | 166 | | | 27,739 | | | 27,905 | | | — | |
| Home equity lines of credit | | 63 | | | 56 | | | — | | | 119 | | | 115,717 | | | 115,836 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| Total | | $2,605 | | $877 | | $3,573 | | $7,055 | | $4,754,793 | | $4,761,848 | | $— | |||||||
Loans are placed on nonaccrual status at 90 days past due and interest is considered a loss unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at specified delinquency dates consistent with regulatory guidelines.
Nonaccruing loans are summarized as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| | | December 31, | | December 31, |
| | | 2025 | | 2024 |
| · · (In Thousands) | ||||
| · · · · · · | ||||
| One- to four-family residential construction | | $— | | $— |
| Subdivision construction | | — | | — |
| Land development | | — | | 464 |
| Commercial construction | | — | | — |
| Owner occupied one- to four-family residential | | 631 | | 950 |
| Non-owner occupied one- to four-family residential | | 1,435 | | 1,681 |
| Commercial real estate | | — | | 77 |
| Other residential (multi-family) | | — | | — |
| Commercial business | | — | | 384 |
| Consumer auto | | — | | — |
| Consumer other | | 10 | | 17 |
| Home equity lines of credit | | 18 | | — |
| Total nonaccruing loans | | $2,094 | | $3,573 |
No interest income was recorded on these loans for the years ended December 31, 2025 and 2024, respectively.
Nonaccrual loans for which there is no related allowance for credit losses as of December 31, 2025 had an amortized cost of $2.0 million. These loans are individually assessed and do not require an allowance due to being adequately collateralized under the collateral-dependent valuation method. A collateral-dependent loan is a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified primarily by a classified risk rating with a loan balance equal to or greater than $100,000, including, but not limited to, any loan in process of foreclosure or repossession.
The following table presents the activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2025, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · One- to Four- · · · · · · · · · · · · · · · · · · | |||||||||||||||||||||
| · · Family · · · · · · · · · · · · · · · · · · | |||||||||||||||||||||
| · · Residential · · · · · · · · · · · · · · · · · · | |||||||||||||||||||||
| · · and · · Other · · Commercial · · Commercial · · Commercial · · · · · · | |||||||||||||||||||||
| · · Construction · · Residential · · Real Estate · · Construction · · Business · · Consumer · · Total | |||||||||||||||||||||
| · · (In Thousands) | |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses · · · · · · · · · · · · · · | |||||||||||||||||||||
| Balance, January 1, 2025 | | $9,224 | | $15,594 | | $28,802 | | $2,735 | | $4,656 | | $3,749 | | $64,760 | |||||||
| Provision (credit) charged to expense | | (1,728) | | | 2,882 | | | 429 | | | (660) | | | (932) | | | 9 | | | — | |
| Losses charged off | | (46) | | | — | | | (8) | | | — | | | (179) | | | (1,073) | | | (1,306) | |
| Recoveries | | 33 | | | — | | | — | | | 321 | | | 366 | | | 597 | | | 1,317 | |
| Balance, December 31, 2025 | | $7,483 | | $18,476 | | $29,223 | | $2,396 | | $3,911 | | $3,282 | | $64,771 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | |
| Balance, January 1, 2024 | | $9,820 | | $13,370 | | $28,171 | | $2,844 | | $6,935 | | $3,530 | | $64,670 | |||||||
| Provision (credit) charged to expense | | | (570) | | | 2,224 | | | 1,931 | | | (202) | | | (2,526) | | | 843 | | | 1,700 |
| Losses charged off | | | (64) | | | — | | | (1,300) | | | (101) | | | (243) | | | (1,492) | | | (3,200) |
| Recoveries | | | 38 | | | — | | | — | | | 194 | | | 490 | | | 868 | | | 1,590 |
| Balance, December 31, 2024 | | $9,224 | | $15,594 | | $28,802 | | $2,735 | | $4,656 | | $3,749 | | $64,760 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | |
| Balance, January 1, 2023 | | $11,171 | | $12,110 | | $27,096 | | $2,865 | | $5,822 | | $4,416 | | $63,480 | |||||||
| Provision (credit) charged to expense | | | (1,390) | | | 1,260 | | | 930 | | | (27) | | | 1,909 | | | (432) | | | 2,250 |
| Losses charged off | | | (31) | | | — | | | — | | | — | | | (1,037) | | | (1,754) | | | (2,822) |
| Recoveries | | | 70 | | | — | | | 145 | | | 6 | | | 241 | | | 1,300 | | | 1,762 |
| Balance, December 31, 2023 | | $9,820 | | $13,370 | | $28,171 | | $2,844 | | $6,935 | | $3,530 | | $64,670 | |||||||
The following table presents the activity in the allowance for unfunded commitments by portfolio segment for the years ended December 31, 2025, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · One- to Four- · · · · · · · · · · · · · · · · · · | |||||||||||||||||||||
| · · Family · · · · · · · · · · · · · · · · · · | |||||||||||||||||||||
| · · Residential · · · · · · · · · · · · · · · · · · | |||||||||||||||||||||
| · · and · · Other · · Commercial · · Commercial · · Commercial · · · · · · | |||||||||||||||||||||
| · · Construction · · Residential · · Real Estate · · Construction · · Business · · Consumer · · Total | |||||||||||||||||||||
| · · (In Thousands) | |||||||||||||||||||||
| Allowance for unfunded commitments | | | | | | | | | | | | | | | | | | | | | |
| Balance, January 1, 2025 | | $619 | | $4,833 | | $653 | | $496 | | $1,468 | | $434 | | $8,503 | |||||||
| Provision (credit) charged to expense | | | 348 | | | (253) | | | 46 | | | 141 | | | (166) | | | (71) | | | 45 |
| Balance, December 31, 2025 | | $967 | | $4,580 | | $699 | | $637 | | $1,302 | | $363 | | $8,548 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Allowance for unfunded commitments | | | | | | | | | | | | | | | | | | | | | |
| Balance, January 1, 2024 | | $706 | | $4,006 | | $619 | | $741 | | $959 | | $456 | | $7,487 | |||||||
| Provision (credit) charged to expense | | | (87) | | | 827 | | | 34 | | | (245) | | | 509 | | | (22) | | | 1,016 |
| Balance, December 31, 2024 | | $619 | | $4,833 | | $653 | | $496 | | $1,468 | | $434 | | $8,503 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Allowance for unfunded commitments | | | | | | | | | | | | | | | | | | | | | |
| Balance, January 1, 2023 | | $736 | | $8,624 | | $416 | | $802 | | $1,734 | | $504 | | $12,816 | |||||||
| Provision (credit) charged to expense | | | (30) | | | (4,618) | | | 203 | | | (61) | | | (775) | | | (48) | | | (5,329) |
| Balance, December 31, 2023 | | $706 | | $4,006 | | $619 | | $741 | | $959 | | $456 | | $7,487 | |||||||
The portfolio segments used in the preceding tables correspond to the loan classes used in all other tables inNote 3as follows:
| ● | The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes. |
| ● | The other residential (multi-family) segment corresponds to the other residential (multi-family) class. |
| ● | The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes. |
| ● | The commercial construction segment includes the land development and commercial construction classes. |
| ● | The commercial business segment corresponds to the commercial business class. |
| ● | The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes. |
The weighted average interest rate on loans receivable at December 31, 2025 and 2024, was 5.76% and 6.08%, respectively.
Loans serviced for others are not included in the accompanying consolidated statements of financial condition. The unpaid principal balance of loans serviced for others at December 31, 2025, was $282.2 million, consisting of $196.3 million of commercial loan participations sold to other financial institutions and $85.9 million of residential mortgage loans sold. The unpaid principal balance of loans serviced for others at December 31, 2024, was $397.0 million, consisting of $301.4 million of commercial loan participations sold to other financial institutions and $95.6 million of residential mortgage loans sold. In addition, available lines of credit on these loans were $22.3 million and $34.0 million at December 31, 2025 and 2024, respectively.
The following tables present the amortized cost basis of collateral-dependent loans by class of loans at the dates indicated:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, 2025 | ||||||
| · · Principal · · Specific | ||||||
| · · Balance · · Allowance | ||||||
| · (In Thousands) | ||||||
| One- to four-family residential construction | | $— | | $— | ||
| Subdivision construction | | — | | | — | |
| Land development | | — | | | — | |
| Commercial construction | | — | | | — | |
| Owner occupied one- to four-family residential | | 1,207 | | | — | |
| Non-owner occupied one- to four-family residential | | 1,435 | | | — | |
| Commercial real estate | | — | | | — | |
| Other residential (multi-family) | | — | | | — | |
| Commercial business | | — | | | — | |
| Consumer auto | | — | | | — | |
| Consumer other | | — | | | — | |
| Home equity lines of credit | | — | | | — | |
| | | | | | | |
| Total | | $2,642 | | $— | ||
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| · · December 31, 2024 | ||||||
| · · Principal · · Specific | ||||||
| · · Balance · · Allowance | ||||||
| · · (In Thousands) | ||||||
| One- to four-family residential construction | | $— | | $— | ||
| Subdivision construction | | — | | | — | |
| Land development | | 464 | | | 12 | |
| Commercial construction | | — | | | — | |
| Owner occupied one- to four-family residential | | 1,677 | | | — | |
| Non-owner occupied one- to four-family residential | | 1,681 | | | 261 | |
| Commercial real estate | | 4,253 | | | — | |
| Other residential (multi-family) | | — | | | — | |
| Commercial business | | 384 | | | 245 | |
| Consumer auto | | — | | | — | |
| Consumer other | | — | | | — | |
| Home equity lines of credit | | 1,390 | | | — | |
| | | | | | | |
| Total | | $9,849 | | $518 | ||
For loans that were nonaccruing, interest of approximately $288,000, $681,000 and $509,000 would have been recognized on an accrual basis during the years ended December 31, 2025, 2024 and 2023, respectively.
Modified Loans. Loan modifications are reported if concessions have been granted to borrowers that are experiencing financial difficulty. The estimate of lifetime expected losses utilized in the allowance for credit losses model is developed using average historical loss on loans with similar risk characteristics, which includes losses from modifications of loans to borrowers experiencing financial difficulty. As a result, a charge to the allowance for credit losses is generally not recorded upon modification. For modifications to loans made to borrowers experiencing financial difficulty that are adversely classified, the Company determines the allowance for credit losses on an individual basis, using the same process that it utilizes for other adversely classified loans. If collection efforts have begun and the modified loan is subsequently deemed collateral-dependent, the loan is placed on nonaccrual status and the allowance for credit losses is determined based on an individual evaluation. If necessary, the loan is charged down to fair market value less estimated sales costs.
The following tables show, as of the dates indicated, the composition of loan modifications made to loans to borrowers experiencing financial difficulty, by the loan class and type of concessions granted. Each of the types of concessions granted comprised 2% or less of their respective classes of loan portfolios at December 31, 2025 and December 31, 2024. During the year ended December 31, 2025, principal forgiveness of $53,000 was completed on consumer loans, compared to principal forgiveness of $295,000 completed on consumer loans and a land development loan during the year ended December 31, 2024.
| · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Amortized Cost Basis at December 31, 2025 | |||||||||||
| · · Interest Rate · · Term · · · · · Total | |||||||||||
| · · Reduction · · Extension · · Combination · · Modifications | |||||||||||
| · · (In Thousands) | |||||||||||
| Construction and land development | | $— | | $— | | $— | | $— | |||
| One- to four-family residential | | — | | | — | | | — | | | — |
| Other residential | | — | | | — | | | — | | | — |
| Commercial real estate | | — | | | — | | | — | | | — |
| Commercial business | | — | | | — | | | — | | | — |
| Consumer | | 5 | | | — | | | — | | | 5 |
| | | $5 | | $— | | $— | | $5 | |||
| · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Amortized Cost Basis at December 31, 2024 | |||||||||||
| · · Interest Rate · · Term · · · · · Total | |||||||||||
| · · Reduction · · Extension · · Combination · · Modifications | |||||||||||
| · · (In Thousands) | |||||||||||
| Construction and land development | | $— | | $— | | $— | | $— | |||
| One- to four-family residential | | — | | | — | | | — | | | — |
| Other residential | | — | | | 2,709 | | | — | | | 2,709 |
| Commercial real estate | | — | | | 70 | | | — | | | 70 |
| Commercial business | | — | | | — | | | — | | | — |
| Consumer | | — | | | 31 | | | — | | | 31 |
| | | $— | | $2,810 | | $— | | $2,810 | |||
The Company closely monitors the performance of loans to borrowers experiencing financial difficulty that are modified to understand the effectiveness of its modification efforts. The following table depicts the performance of loans (under modified terms) at December 31, 2025 and at December 31, 2024, respectively:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 | ||||||||||||
| · · · · · 30-89 Days · · Over 90 Days · · · | ||||||||||||
| · · Current · · Past Due · · Past Due · · Total | ||||||||||||
| · · (In Thousands) | ||||||||||||
| Construction and land development | | $— | | $— | | $— | | $— | ||||
| One- to four-family residential | | — | | | — | | | — | | | — | |
| Other residential (multi-family) | | — | | | — | | | — | | | — | |
| Commercial real estate | | — | | | — | | | — | | | — | |
| Commercial business | | | — | | | — | | | — | | | — |
| Consumer | | | 5 | | | — | | | — | | | 5 |
| | | $5 | | $— | | $— | | $5 | ||||
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2024 | ||||||||||||
| · · · · · 30-89 Days · · Over 90 Days · · · | ||||||||||||
| · · Current · · Past Due · · Past Due · · Total | ||||||||||||
| · · (In Thousands) | ||||||||||||
| Construction and land development | | $— | | $— | | $— | | $— | ||||
| One- to four-family residential | | | — | | | — | | | — | | | — |
| Other residential (multi-family) | | 2,709 | | | — | | | — | | | 2,709 | |
| Commercial real estate | | | 70 | | | — | | | — | | | 70 |
| Commercial business | | | — | | | — | | | — | | | — |
| Consumer | | 31 | | | — | | | — | | | 31 | |
| | | $2,810 | | $— | | $— | | $2,810 | ||||
Loan Risk Ratings. The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment. The analysis of the borrower’s ability to repay considers specific information, including but not limited to current financial information, historical payment experience, industry information and collateral levels and types. A risk rating is assigned at loan origination and then monitored throughout the contractual term for possible risk rating changes.
Satisfactory loans range from Excellent to Moderate Risk, but generally are loans supported by strong recent financial statements. The character and capacity of the borrower are solid, including reasonable project performance, good industry experience, liquidity and/or net worth. The probability of financial deterioration seems unlikely. Repayment is expected from approved sources over a reasonable period of time.
Watch loans are identified when the borrower has capacity to perform according to terms; however, elements of uncertainty exist. Margins of debt service coverage may be narrow, historical patterns of financial performance may be erratic, collateral margins may be diminished or the borrower may be a new and/or thinly capitalized company. Some management weakness on the part of the borrower may also exist, the borrower may have somewhat limited access to other financial institutions, and that access may diminish in difficult economic times.
Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects or the Bank’s credit position at some future date. This is a transitional grade closely monitored for improvement or deterioration.
The Substandard rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “nonaccrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.
Doubtful loans have all the weaknesses inherent to those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.
The Loss category is used when loans are considered uncollectable and no longer included as an asset.
All loans are analyzed for risk rating updates regularly. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Watch, Special Mention, Substandard or Doubtful are subject to formal quarterly review and continuous monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by the credit review department, which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.
The following tables present a summary of loans by category and risk rating separated by origination and loan class as of December 31, 2025 and December 31, 2024.
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Term Loans by Origination Year · · · · · · | ||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · Revolving · · | ||||||||||||||||||||||||
| December 31, 2025 · · 2025 · · 2024 · · 2023 · · 2022 · · 2021 · · Prior · · Loans · · Total | ||||||||||||||||||||||||
| | | (In Thousands) | ||||||||||||||||||||||
| One- to four-family residential construction | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | $18,452 | | $4,606 | | $2,611 | | $1,242 | | $— | | $— | | $3,347 | | $30,258 | ||||||||
| Watch (5) | | | — | | | — | | | — | | — | | | — | | — | | | — | | | — | ||
| Special Mention (6) | | | — | | | — | | | — | | — | | | — | | — | | | — | | | — | ||
| Classified (7-9) | | | — | | | — | | | — | | — | | | — | | — | | | — | | | — | ||
| Total | | | 18,452 | | | 4,606 | | | 2,611 | | | 1,242 | | | — | | | — | | | 3,347 | | | 30,258 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Subdivision construction | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 924 | | | 2,745 | | | 278 | | | 260 | | | 16,146 | | | 428 | | | 11,379 | | | 32,160 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 924 | | | 2,745 | | | 278 | | | 260 | | | 16,146 | | | 428 | | | 11,379 | | | 32,160 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 11,147 | | | 9,046 | | | 6,573 | | | 1,097 | | | 368 | | | 6,413 | | | 2,875 | | | 37,519 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 11,147 | | | 9,046 | | | 6,573 | | | 1,097 | | | 368 | | | 6,413 | | | 2,875 | | | 37,519 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Other construction | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 35,846 | | | 166,912 | | | 7,448 | | | 38,049 | | | 969 | | | — | | | — | | | 249,224 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 35,846 | | | 166,912 | | | 7,448 | | | 38,049 | | | 969 | | | — | | | — | | | 249,224 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| One- to four-family residential | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 65,388 | | | 39,406 | | | 49,967 | | | 267,992 | | | 153,547 | | | 200,389 | | | 1,340 | | | 778,029 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | 724 | | | — | | | 724 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | 28 | | | 71 | | | 507 | | | 268 | | | 1,756 | | | 614 | | | 3,244 |
| Total | | | 65,388 | | | 39,434 | | | 50,038 | | | 268,499 | | | 153,815 | | | 202,869 | | | 1,954 | | | 781,997 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | 21 | | | 16 | | | 9 | | | — | | | 46 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Other residential (multi-family) | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 99,386 | | | 153,763 | | | 113,657 | | | 541,044 | | | 266,906 | | | 182,230 | | | 2,999 | | | 1,359,985 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | 2,663 | | | — | | | 2,663 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | 24,762 | | | — | | | — | | | 24,762 |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 99,386 | | | 153,763 | | | 113,657 | | | 541,044 | | | 291,668 | | | 184,893 | | | 2,999 | | | 1,387,410 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 122,684 | | | 142,179 | | | 93,260 | | | 305,833 | | | 194,448 | | | 640,276 | | | 34,936 | | | 1,533,616 |
| Watch (5) | | | — | | | — | | | — | | | 10,548 | | | — | | | 2,964 | | | — | | | 13,512 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | 9,020 | | | — | | | 9,020 |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 122,684 | | | 142,179 | | | 93,260 | | | 316,381 | | | 194,448 | | | 652,260 | | | 34,936 | | | 1,556,148 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | 8 | | | — | | | — | | | 8 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial business | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 31,698 | | | 22,010 | | | 9,959 | | | 13,490 | | | 15,629 | | | 38,256 | | | 44,170 | | | 175,212 |
| Watch (5) | | | — | | | — | | | — | | | 805 | | | 2,473 | | | 24 | | | — | | | 3,302 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 31,698 | | | 22,010 | | | 9,959 | | | 14,295 | | | 18,102 | | | 38,280 | | | 44,170 | | | 178,514 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | 135 | | | 44 | | | 179 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 15,703 | | | 9,937 | | | 4,651 | | | 2,530 | | | 1,015 | | | 7,509 | | | 131,623 | | | 172,968 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | 188 | | | 70 | | | 258 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | 983 | | | 983 |
| Classified (7-9) | | | — | | | 10 | | | 15 | | | 2 | | | 11 | | | 43 | | | 158 | | | 239 |
| Total | | | 15,703 | | | 9,947 | | | 4,666 | | | 2,532 | | | 1,026 | | | 7,740 | | | 132,834 | | | 174,448 |
| Current Period Gross Charge Offs | | | 58 | | | 63 | | | 33 | | | 23 | | | 2 | | | 888 | | | 6 | | | 1,073 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Combined | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 401,228 | | | 550,604 | | | 288,404 | | | 1,171,537 | | | 649,028 | | | 1,075,501 | | | 232,669 | | | 4,368,971 |
| Watch (5) | | | — | | | — | | | — | | 11,353 | | | 2,473 | | | 6,563 | | | 70 | | | 20,459 | |
| Special Mention (6) | | | — | | | — | | | — | | — | | | 24,762 | | | 9,020 | | | 983 | | | 34,765 | |
| Classified (7-9) | | | — | | | 38 | | | 86 | | 509 | | | 279 | | | 1,799 | | | 772 | | | 3,483 | |
| Total | | $401,228 | | $550,642 | | $288,490 | | $1,183,399 | | $676,542 | | $1,092,883 | | $234,494 | | $4,427,678 | ||||||||
| Current Period Gross Charge Offs | | $58 | | $63 | | $33 | | $44 | | $26 | | $1,032 | | $50 | | $1,306 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Term Loans by Origination Year · · · · · · | ||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · Revolving · · · | ||||||||||||||||||||||||
| December 31, 2024 · · 2024 · · 2023 · · 2022 · · 2021 · · 2020 · · Prior · · Loans · · Total | ||||||||||||||||||||||||
| | | (In Thousands) | ||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| One- to four-family residential construction | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | $11,750 | | $8,961 | | $822 | | $— | | $— | | $— | | $9,000 | | $30,533 | ||||||||
| Watch (5) | | | — | | | — | | | — | | — | | | — | | — | | | — | | | — | ||
| Special Mention (6) | | | — | | | — | | | — | | — | | | — | | — | | | — | | | — | ||
| Classified (7-9) | | | — | | | — | | | — | | — | | | — | | — | | | — | | | — | ||
| Total | | | 11,750 | | | 8,961 | | | 822 | | — | | | — | | — | | | 9,000 | | | 30,533 | ||
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Subdivision construction | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 711 | | | 182 | | | 136 | | | 17,609 | | | 29 | | | 205 | | | 989 | | | 19,861 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 711 | | | 182 | | | 136 | | 17,609 | | | 29 | | 205 | | | 989 | | | 19,861 | ||
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 18,282 | | | 6,112 | | | 2,722 | | | 5,210 | | | 3,105 | | | 4,236 | | | 2,373 | | | 42,040 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | 464 | | | — | | | — | | | 464 |
| Total | | | 18,282 | | | 6,112 | | | 2,722 | | 5,210 | | | 3,569 | | 4,236 | | | 2,373 | | | 42,504 | ||
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | 101 | | | — | | | 101 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Other construction | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 78,337 | | | 52,046 | | | 189,389 | | | 33,021 | | | — | | | — | | | — | | | 352,793 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 78,337 | | | 52,046 | | | 189,389 | | | 33,021 | | | — | | | — | | | — | | | 352,793 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| One- to four-family residential | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 42,931 | | | 59,973 | | | 304,054 | | | 176,759 | | | 91,238 | | | 153,392 | | | 426 | | | 828,773 |
| Watch (5) | | | — | | | — | | | — | | | — | | | 145 | | | 597 | | | — | | | 742 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | 628 | | | 387 | | | 129 | | | — | | | 1,178 | | | 1,510 | | | 3,832 |
| Total | | | 42,931 | | | 60,601 | | | 304,441 | | | 176,888 | | | 91,383 | | | 155,167 | | | 1,936 | | | 833,347 |
| Current Period Gross Charge Offs | | | — | | | 49 | | | — | | | — | | | — | | | 16 | | | — | | | 65 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Other residential (multi-family) | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 66,028 | | | 92,268 | | | 552,183 | | | 506,902 | | | 179,094 | | | 146,712 | | | 3,352 | | | 1,546,539 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | 2,710 | | | — | | | 2,710 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Total | | | 66,028 | | | 92,268 | | | 552,183 | | | 506,902 | | | 179,094 | | | 149,422 | | | 3,352 | | | 1,549,249 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 97,512 | | | 81,282 | | | 320,442 | | | 217,049 | | | 96,246 | | | 682,549 | | | 35,937 | | | 1,531,017 |
| Watch (5) | | | — | | | — | | | — | | | — | | | — | | | 7,879 | | | — | | | 7,879 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | 438 | | | — | | | 438 |
| Classified (7-9) | | | — | | | — | | | — | | | 77 | | | — | | | 4,331 | | | — | | | 4,408 |
| Total | | | 97,512 | | | 81,282 | | | 320,442 | | | 217,126 | | | 96,246 | | | 695,197 | | | 35,937 | | | 1,543,742 |
| Current Period Gross Charge Offs | | | — | | | — | | | 54 | | | 10 | | | — | | | 1,236 | | | — | | | 1,300 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial business | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 21,179 | | | 29,846 | | | 28,678 | | | 20,301 | | | 7,646 | | | 44,908 | | | 62,015 | | | 214,573 |
| Watch (5) | | | — | | | — | | | 1,005 | | | 3,296 | | | — | | | — | | | — | | | 4,301 |
| Special Mention (6) | | | — | | | — | | | 995 | | | — | | | 38 | | | — | | | — | | | 1,033 |
| Classified (7-9) | | | — | | | 245 | | | — | | | — | | | — | | | 139 | | | — | | | 384 |
| Total | | | 21,179 | | | 30,091 | | | 30,678 | | | 23,597 | | | 7,684 | | | 45,047 | | | 62,015 | | | 220,291 |
| Current Period Gross Charge Offs | | | — | | | — | | | — | | | 4 | | | 27 | | | 164 | | | 48 | | | 243 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 17,391 | | | 9,234 | | | 6,147 | | | 2,618 | | | 1,151 | | | 10,478 | | | 120,653 | | | 167,672 |
| Watch (5) | | | — | | | — | | | 5 | | | — | | | 4 | | | 194 | | | 107 | | | 310 |
| Special Mention (6) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| Classified (7-9) | | | 1 | | | 9 | | | 11 | | | 20 | | | — | | | 53 | | | 1,452 | | | 1,546 |
| Total | | | 17,392 | | | 9,243 | | | 6,163 | | | 2,638 | | | 1,155 | | | 10,725 | | | 122,212 | | | 169,528 |
| Current Period Gross Charge Offs | | | 13 | | | 105 | | | 122 | | | 32 | | | 4 | | | 1,161 | | | 54 | | | 1,491 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Combined | | | | | | | | | | | | | | | | | | | | | | | | |
| Satisfactory (1-4) | | | 354,121 | | | 339,904 | | | 1,404,573 | | 979,469 | | | 378,509 | | 1,042,480 | | | 234,745 | | | 4,733,801 | ||
| Watch (5) | | | — | | | — | | | 1,010 | | 3,296 | | | 149 | | 11,380 | | | 107 | | | 15,942 | ||
| Special Mention (6) | | | — | | | — | | | 995 | | — | | | 38 | | 438 | | | — | | | 1,471 | ||
| Classified (7-9) | | | 1 | | | 882 | | | 398 | | 226 | | | 464 | | 5,701 | | | 2,962 | | | 10,634 | ||
| Total | | $354,122 | | $340,786 | | $1,406,976 | | $982,991 | | $379,160 | | $1,059,999 | | $237,814 | | $4,761,848 | ||||||||
| Current Period Gross Charge Offs | | $13 | | $154 | | $176 | | $46 | | $31 | | $2,678 | | $102 | | $3,200 | ||||||||
Certain of the Bank’s real estate loans are pledged as collateral for borrowings as set forth inNotes 8and* 10*.
Certain directors and executive officers of the Company and the Bank, and their affiliates, are customers of and had transactions with the Bank in the ordinary course of business. Except for the interest rates on loans secured by personal residences, in the opinion of management, all loans included in such transactions were made on substantially the same terms as those prevailing at the time for comparable transactions with unrelated parties. Generally, residential first mortgage loans and home equity lines of credit to all employees and directors have been granted at interest rates equal to the Bank’s cost of funds, subject to annual adjustments in the case of residential first mortgage loans and monthly adjustments in the case of home equity lines of credit. At December 31, 2025 and 2024, loans outstanding to these directors and executive officers, and their related interests, are summarized as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · 2025 · · 2024 | ||||||
| | | (In Thousands) | ||||
| | | | | | | |
| Balance, beginning of year | | $8,345 | | $16,026 | ||
| New loans and draws | | 12,651 | | 7,446 | ||
| Payments | | (2,522) | | (15,127) | ||
| | | | | | | |
| Balance, end of year | | $18,474 | | $8,345 | ||
Note 4: Other Real Estate Owned and Repossessions
Major classifications of other real estate owned at December 31, 2025 and 2024, were as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · 2025 · · 2024 | ||||||
| · · (In Thousands) | ||||||
| Foreclosed assets held for sale and repossessions · · · · | ||||||
| One- to four-family construction | | $— | | $— | ||
| Subdivision construction | | — | | — | ||
| Land development | | — | | — | ||
| Commercial construction | | — | | — | ||
| One- to four-family residential | | — | | — | ||
| Other residential | | — | | — | ||
| Commercial real estate | | 6,025 | | 5,960 | ||
| Commercial business | | — | | — | ||
| Consumer | | 11 | | 33 | ||
| | | | | | | |
| Foreclosed assets held for sale and repossessions | | 6,036 | | 5,993 | ||
| | | | | | | |
| Other real estate owned not acquired through foreclosure | | — | | — | ||
| | | | | | | |
| Other real estate owned and repossessions | | $6,036 | | $5,993 | ||
At December 31, 2025 and 2024, there was no other real estate owned not acquired through foreclosure.
At December 31, 2025 and 2024, residential mortgage loans totaling $-0- and $12,000, respectively, were in the process of foreclosure.
Expense (income) applicable to other real estate owned and repossessions for the years ended December 31, 2025, 2024 and 2023, included the following:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · (In Thousands) | |||||||||
| | | | | | | | | | |
| Net gains on sales of other real estate owned and repossessions | | $(8) | | $(496) | | $(42) | |||
| Valuation write-downs | | 12 | | — | | 81 | |||
| Operating expenses, net of rental income | | (522) | | 192 | | 272 | |||
| | | | | | | | | | |
| | | $(518) | | $(304) | | $311 | |||
Note 5: Premises and Equipment
Major classifications of premises and equipment at December 31, 2025 and 2024, stated at cost, were as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| | | 2025 | | 2024 |
| · · (In Thousands) | ||||
| · · · · · · | ||||
| Land | | $40,250 | | $39,340 |
| Buildings and improvements | | 110,536 | | 107,525 |
| Furniture, fixtures and equipment | | 72,121 | | 69,916 |
| Operating leases right of use asset | | 4,161 | | 6,390 |
| | | 227,068 | | 223,171 |
| Less accumulated depreciation | | 93,811 | | 90,705 |
| | | $133,257 | | $132,466 |
Leases. The Company records leases in accordance with ASU 2016-02, Leases (Topic 842). The amount of the right of use asset and corresponding lease liability will fluctuate based on the Company’s lease terminations, new leases and lease modifications and renewals. As of December 31, 2025, the lease right of use asset value was $4.2 million and the corresponding lease liability was $4.2 million. As of December 31, 2024, the lease right of use asset value was $6.4 million and the corresponding lease liability was $6.6 million. At December 31, 2025, expected lease terms ranged from 0.9 years to 9.3 years with a weighted-average lease term of 4.9 years. The weighted-average discount rate was 4.17%.
For each of the years ended December 31, 2025, 2024 and 2023, lease expense was $1.7 million. The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the total lease expense related to ATMs was $333,000, $343,000 and $317,000 for the years ended December 31, 2025, 2024 and 2023, respectively.
The Company does not sublease any of its leased facilities; however, it does lease to other third parties portions of facilities that it owns. In terms of being the lessor in these circumstances, all of these lease agreements are classified as operating leases. In the years ended December 31, 2025, 2024 and 2023, income recognized from these lease agreements was $1.4 million, $1.3 million, and $1.3 million respectively, and was included in occupancy and equipment expense.
| | | | | | | |
|---|---|---|---|---|---|---|
| · · At or For the Year Ended | ||||||
| · · December 31, 2025 · · December 31, 2024 | ||||||
| · · (In Thousands) | ||||||
| Statement of Financial Condition · · · · · | ||||||
| Operating leases right of use asset | | $4,161 | | $6,390 | ||
| Operating leases liability | | $4,236 | | $6,621 | ||
| | | | | | | |
| Statement of Income | | | | | ||
| Operating lease costs classified as occupancy and equipment expense | | $1,697 | | $1,735 | ||
| (includes short-term lease costs and amortization of right of use asset) | | | | | | |
| | | | | | | |
| Supplemental Cash Flow Information | | | | | ||
| Cash paid for amounts included in the measurement of lease liabilities: | | | | | ||
| Operating cash flows from operating leases | | $1,692 | | $1,717 | ||
| Right of use assets obtained in exchange for lease obligations and adjustments for lease expected lives: | | | | | ||
| Operating leases | | $(1,136) | | $814 | ||
At December 31, 2025, future expected lease payments for leases with terms exceeding one year were as follows (in thousands):
| | | | |
|---|---|---|---|
| 2026 | | $1,281 | |
| 2027 | | 1,124 | |
| 2028 | | 881 | |
| 2029 | | 411 | |
| 2030 | | 257 | |
| Thereafter | | 768 | |
| | | | |
| Future lease payments expected | | 4,722 | |
| | | | |
| Less interest portion of lease payments | | (486) | |
| | | | |
| Lease liability | | $4,236 |
Note 6: Investments in Limited Partnerships
Investments in Affordable Housing Partnerships
Periodically, the Company has invested in certain limited partnerships that were formed to develop and operate apartments and single-family houses designed as high-quality affordable housing for lower income tenants throughout Missouri and contiguous states (“Affordable Housing Partnerships”). At December 31, 2025, the Company had 21 such investments, with a net carrying value of $96.9 million. At December 31, 2024, the Company had 23 such investments, with a net carrying value of $98.8 million. Due to the Company’s inability to exercise any significant influence over any of the investments in Affordable Housing Partnerships, they all are accounted for using the proportional amortization method. Each of the partnerships must meet the regulatory requirements for affordable housing for a minimum 15-year compliance period to fully utilize the tax credits. If the partnerships cease to qualify during the compliance period, the credits may be denied for any period in which the projects are not in compliance and a portion of the credits previously taken may be subject to recapture with interest.
The remaining federal affordable housing tax credits to be utilized through 2036 were $102.3 million as of December 31, 2025, assuming no tax credit recapture events occur and all projects currently under construction are completed as planned. Amortization of the investments in partnerships is expected to be approximately $91.6 million, assuming all projects currently under construction are completed and funded as planned.
The Company’s usage of federal affordable housing tax credits approximated $13.6 million, $11.4 million and $7.7 million during 2025, 2024 and 2023, respectively. Investment amortization was $12.2 million, $10.2 million and $7.2 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Investments in Community Development Entities
From time to time, the Company has invested in certain limited partnerships that were formed to develop and operate business and real estate projects located in low-income communities. At December 31, 2025, the Company had one such investment, with a net carrying value of $99,000. At December 31, 2024, the Company had one such investment, with a net carrying value of $199,000. Due to the Company’s inability to exercise any significant influence over any of the investments in qualified Community Development Entities, they are accounted for using the proportional amortization method. Each of the partnerships provides federal New Market Tax Credits over aseven-year credit allowance period. In each of the first three years, credits totaling five percent of the original investment are allowed on the credit allowance dates, and for the final four years, credits totalingsix percent of the original investment are allowed on the credit allowance dates. Each of the partnerships must be invested in a qualified Community Development Entity on each of the credit allowance dates during the seven-year period to utilize the tax credits. If the Community Development Entities cease to qualify during the seven-year period, the credits may be denied for any credit allowance date and a portion of the credits previously taken may be subject to recapture with interest. The investments in the Community Development Entities cannot be redeemed before the end of theseven-year period.
The Company’s usage of federal New Market Tax Credits approximated $120,000, $120,000 and $100,000 during 2025, 2024 and 2023, respectively. Investment amortization amounted to $100,000, $75,000 and $83,000 for the years ended December 31, 2025, 2024 and 2023, respectively. Upon adoption of ASU 2023-02 on January 1, 2024, the Company recorded a reduction in the investment in these New Market Tax Credits, with a corresponding reduction in retained earnings, of $62,000.
Investments in Limited Partnerships for Federal Rehabilitation/Historic Tax Credits
From time to time, the Company has invested in certain limited partnerships that were formed to provide certain federal rehabilitation/historic tax credits. At both December 31, 2025 and 2024, the Company hadno such investments, with the previous investment fully amortizing during 2024. Under current tax law, such partnerships provide federal rehabilitation/historic tax credits over afive-year credit allowance period.
The Company’s usage of certain federal rehabilitation/historic tax credits approximated $300,000, $305,000 and $258,000 during 2025, 2024 and 2023, respectively. Investment amortization amounted to $-0-, $254,000 and $214,000 for the years ended December 31, 2025, 2024 and 2023, respectively. Upon adoption of ASU 2023-02 on January 1, 2024, the Company recorded a reduction in the investment in these Rehabilitation/Historic Tax Credits, with a corresponding reduction in retained earnings, of $161,000.
Investments in Limited Partnerships for State Tax Credits
On occasion, the Company has invested in limited partnerships that were formed to provide certain state tax credits. The Company has primarily syndicated these tax credits and the impact to the Consolidated Statements of Income has not been material.
Note 7: Deposits
Deposits at December 31, 2025 and 2024, are summarized as follows:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | Weighted Average | | | | | | |
| · · Interest Rate · · 2025 · · 2024 | ||||||||
| | | | | (In Thousands, Except Interest Rates) | ||||
| | | | | | | | | |
| Non-interest-bearing accounts | — | | $841,515 | | $842,931 | |||
| Interest-bearing checking and savings accounts | 1.20% and 1.39% | | 2,289,393 | | 2,214,732 | |||
| | | | 3,130,908 | | 3,057,663 | |||
| | | | | | | | | |
| Certificate accounts | 0.00% - 0.99% | | 31,380 | | 52,720 | |||
| | 1.00% - 1.99% | | 94,864 | | 75,938 | |||
| | 2.00% - 2.99% | | 22,720 | | 8,244 | |||
| | 3.00% - 3.99% | | 537,043 | | 89,967 | |||
| | 4.00% - 4.99% | | 2,432 | | 548,903 | |||
| | 5.00% and above | | — | | — | |||
| | 3.13% and 3.62% | | 688,439 | | 775,772 | |||
| | | | | | | | | |
| Brokered deposits | | 3.80% and 4.61% | | | 663,427 | | | 772,114 |
| | | | | | 663,427 | | | 772,114 |
| | | | | | | | | |
| | | | $4,482,774 | | $4,605,549 | |||
The weighted average interest rate on certificates of deposit was 3.13% and 3.62% at December 31, 2025 and 2024, respectively.
The Bank utilizes brokered deposits as an additional funding source. The aggregate amount of brokered deposits was approximately $663.4 million and $772.1 million at December 31, 2025 and 2024, respectively. At December 31, 2025 and 2024, brokered deposits included $450.0 million and $300.0 million, respectively, of purchased funds through the IntraFi Financial network. These IntraFi Financial deposits have a rate of interest that floats daily with an index of effective federal funds rate plus a spread. At December 31, 2025, approximately 38% of the Company’s total deposits were uninsured, when including deposit accounts of consolidated subsidiaries of the Company and collateralized deposits of unaffiliated entities. Excluding deposit accounts of the Company’s consolidated subsidiaries, approximately 16% of the Company’s total deposits were uninsured at December 31, 2025.
At December 31, 2025, scheduled maturities of certificates of deposit and brokered deposits were as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Retail · · Brokered · · Total | |||||||||
| · · (In Thousands) | |||||||||
| | | | | | | | | | |
| 2026 | | $679,400 | | $463,427 | | $1,142,827 | |||
| 2027 | | 6,009 | | | 150,000 | | | 156,009 | |
| 2028 | | 1,302 | | | 50,000 | | | 51,302 | |
| 2029 | | 672 | | | — | | | 672 | |
| 2030 | | 343 | | | — | | | 343 | |
| Thereafter | | 713 | | | — | | | 713 | |
| | | | | | | | | | |
| | | $688,439 | | $663,427 | | $1,351,866 | |||
A summary of interest expense on deposits for the years ended December 31, 2025, 2024 and 2023, is as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · (In Thousands) | |||||||||
| | | | | | | | | | |
| Checking and savings accounts | | $31,405 | | $38,140 | | $28,579 | |||
| Certificate accounts | | 25,209 | | 34,262 | | 29,796 | |||
| Brokered deposits | | | 37,670 | | | 37,537 | | | 30,719 |
| Early withdrawal penalties | | (147) | | (234) | | (337) | |||
| | | | | | | | | | |
| | | $94,137 | | $109,705 | | $88,757 | |||
Note 8: Advances From Federal Home Loan Bank
At December 31, 2025 and 2024, there wereno outstanding term advances from the Federal Home Loan Bank of Des Moines. At December 31, 2025 and 2024, there were outstanding overnight borrowings from the Federal Home Loan Bank of Des Moines, which are included in Short-Term Borrowings.
The Bank has pledged FHLB stock, investment securities and first mortgage loans free of other pledges, liens and encumbrances as collateral for outstanding advances or borrowings. Investment securities with carrying values of approximately $287.7 million and $110.4 million, respectively, were pledged as collateral for FHLB borrowings at December 31, 2025 and 2024. Loans with carrying values of approximately $2.06 billion and $2.12 billion were pledged as collateral for outstanding advances or borrowings at December 31, 2025 and 2024, respectively. The Bank had $1.32 billion remaining available on its line of credit under a borrowing arrangement with the FHLB of Des Moines at December 31, 2025.
Note 9: Short-Term Borrowings
Short-term borrowings at December 31, 2025 and 2024, are summarized as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · 2025 · · 2024 | ||||||
| | | (In Thousands) | ||||
| | | | | | | |
| Notes payable – Community Development Equity Funds | | $928 | | $1,247 | ||
| Securities sold under reverse repurchase agreements | | 48,467 | | 64,444 | ||
| Short-term borrowings from Federal Reserve Bank | | — | | 180,000 | ||
| Overnight borrowings from the Federal Home Loan Bank | | 330,000 | | 333,000 | ||
| | | | | | | |
| | | $379,395 | | $578,691 | ||
Short-term borrowings from the Federal Reserve Bank at December 31, 2024, were part of the Federal Reserve Bank’s Bank Term Funding Program (BTFP). The BTFP borrowing matured and was repaid in January 2025 and had a fixed interest rate of 4.83%. The line was secured primarily by the Bank’s held-to-maturity investment securities, with assets pledged totaling approximately $187.7 million as of December 31, 2024. As of December 31, 2025, the Company hadno outstanding borrowings from the Federal Reserve Bank.
The Bank enters into sales of securities under agreements to repurchase (reverse repurchase agreements). Reverse repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the statements of financial condition. The dollar amount of securities underlying the agreements remains in the asset accounts. Securities underlying the agreements are held by the Bank during the agreement period. All agreements are written on a term of one-month or less.
Short-term borrowings had weighted average interest rates of 3.58% at December 31, 2025, compared to 4.32% at December 31, 2024. Short-term borrowings averaged approximately $386.7 million and $433.8 million for the years ended December 31, 2025 and 2024, respectively. The maximum amounts outstanding at any month end were $468.6 million and $578.7 million, respectively, during those same years.
The following table represents the Company’s securities sold under reverse repurchase agreements, which contractually mature daily, at December 31, 2025 and 2024:
| · · · · · · | ||||
|---|---|---|---|---|
| | | 2025 | | 2024 |
| · · (In Thousands) | ||||
| · · · · · · | ||||
| Mortgage-backed securities – GNMA, FNMA, FHLMC | | $48,467 | | $64,444 |
Note 10: Federal Reserve Bank Borrowings
At December 31, 2025 and 2024, the Bank had $305.7 million and $343.4 million, respectively, available under a primary line-of-credit borrowing arrangement with the Federal Reserve Bank. The line is secured primarily by consumer and commercial loans. There wereno amounts borrowed under this arrangement at December 31, 2025 or 2024. The Bank borrowed and repaid funds under this arrangement during the year ended December 31, 2025.
As discussed inNote 9, in January 2024, the Bank borrowed $180.0 million under the Federal Reserve Bank’s BTFP, which was repaid upon maturity in January 2025.
Note 11: Subordinated Debentures Issued to Capital Trusts
In November 2006, Great Southern Capital Trust II (Trust II), a statutory trust formed by the Company for the purpose of issuing the securities, issued a $25.0 million aggregate liquidation amount of floating rate cumulative trust preferred securities. The Trust II securities bore a floating distribution rate equal to 90-day LIBOR plus 1.60% through June 30, 2023. After June 30, 2023, the Trust II securities bear a floating distribution rate equal to three-month CME Term SOFR, plus a spread adjustment for the change from LIBOR, plus 1.60%. The Trust II securities became redeemable at the Company’s option in February 2012, and if not sooner redeemed, mature on February 1, 2037. The Trust II securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended. The gross proceeds of the offering were used to purchase Junior Subordinated Debentures from the Company totaling $25.8 million and bearing an interest rate identical to the distribution rate on the Trust II securities. The initial interest rate on the Trust II debentures was 6.98%. The interest rate was 5.72% and 6.43% at December 31, 2025 and 2024, respectively.
At December 31, 2025 and 2024, subordinated debentures issued to capital trusts were as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| | | 2025 | | 2024 |
| · · (In Thousands) | ||||
| · · · · · · | ||||
| Subordinated debentures | | $25,774 | | $25,774 |
Note 12: Subordinated Notes
On June 10, 2020, the Company completed the public offering and sale of $75.0 million of its subordinated notes. The notes were due June 15, 2030, and had a fixed interest rate of 5.50% until June 15, 2025, at which time the rate was to begin floating at a rate expected to be equal to three-month term Secured Overnight Financing Rate (SOFR) plus 5.325%. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million. Total debt issuance costs of approximately $1.5 million were deferred and amortized over the expected life of the notes, which wasfive years.
On June 15, 2025, in accordance with the terms of the notes, the Company redeemed all $75.0 million aggregate principal amount of the subordinated notes at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest.
Amortization of the debt issuance costs during the years ended December 31, 2025, 2024 and 2023, totaled $124,000, $297,000 and $297,000, respectively, and is included in interest expense on subordinated notes in the consolidated statements of income. This resulted in an imputed interest rate of 5.91%,5.92% and 5.94%, respectively, for the years ended December 31, 2025, 2024 and 2023.
At December 31, 2025 and 2024, subordinated notes are summarized as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| | | 2025 | | 2024 |
| · · (In Thousands) | ||||
| · · · · · · | ||||
| Subordinated notes | | $— | | $75,000 |
| Less: unamortized debt issuance costs | | — | | 124 |
| | | $— | | $74,876 |
Note 13: Income Taxes
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. Provisions effective in 2025 did not have a significant impact on the Company’s operations or financial statements.
The Company files a consolidated federal income tax return. As of December 31, 2025 and 2024, retained earnings included approximately $17.5 million for which no deferred income tax liability had been recognized. This amount represents an allocation of income to bad debt deductions for tax purposes only for tax years prior to 1988. If the Bank were to liquidate, the entire amount would have to be recaptured and would create income for tax purposes only, which would be subject to the then-current corporate income tax rate. The unrecorded deferred income tax liability on the above amount was approximately $4.3 million at both December 31, 2025 and 2024.
All income is from continuing operations and is from a single country, the United States of America. During the years ended December 31, 2025, 2024 and 2023, the provision for income taxes included these components:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · (In Thousands) | |||||||||
| | | | | | | | | | |
| Current federal income tax expense | | $16,016 | | $11,392 | | $12,825 | |||
| Current state income tax expense | | 1,623 | | 1,841 | | 1,734 | |||
| Deferred income tax expense | | (1,315) | | 457 | | 2,985 | |||
| | | | | | | | | | |
| Income tax expense | | $16,324 | | $13,690 | | $17,544 | |||
The tax effects of temporary differences related to deferred taxes shown on the statements of financial condition were:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2025 · · 2024 | ||||||
| · · (In Thousands) | ||||||
| Deferred tax assets · · · · | ||||||
| Allowance for credit losses | | $15,935 | | $15,933 | ||
| Liability for unfunded commitments | | | 2,103 | | | 2,092 |
| Interest on nonperforming loans | | 39 | | 93 | ||
| Accrued expenses and other | | 1,479 | | 2,123 | ||
| Capital loss carryforward | | 240 | | 158 | ||
| Tax credit carryforward | | | 3,047 | | | — |
| Unrealized loss on available-for-sale securities | | | 9,005 | | | 15,055 |
| Unrealized loss on securities transferred to held-to-maturity securities | | | 127 | | | 64 |
| Unrealized loss on active cash flow derivatives | | | 1,375 | | | 4,186 |
| Income recognized for tax in excess of book related to terminated cash flow derivatives | | — | | 1,528 | ||
| Deferred income | | 75 | | 100 | ||
| | | 33,425 | | 41,332 | ||
| | | | | | | |
| Deferred tax liabilities | | | | | ||
| Tax depreciation in excess of book depreciation | | (7,256) | | (6,654) | ||
| Partnership tax credits | | (333) | | (1,899) | ||
| Prepaid expenses | | (1,035) | | (781) | ||
| Difference in basis for acquired assets and liabilities | | | (346) | | | (31) |
| Unrealized gain on terminated cash flow derivatives | | — | | (1,528) | ||
| Other | | (353) | | (263) | ||
| | | (9,323) | | (11,156) | ||
| | | | | | | |
| Net deferred tax asset | | $24,102 | | $30,176 | ||
Reconciliations of the Company’s effective tax rates to the statutory corporate tax rates were as follows:
| · · · · · · · · · · · · · · · · | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||||||
| · · (Dollars In Thousands) · | |||||||||||||
| Tax at statutory rate | $18,332 | | 21.0% | $15,854 | | 21.0% | $17,922 | | 21.0% | ||||
| Nontaxable interest and dividends | | (205) | | (0.2) | | (378) | | (0.5) | | (433) | | (0.5) | |
| U.S. federal tax credits, net (predominantly low-income housing) | | (3,853) | | (4.4) | | (3,319) | | (4.4) | | (2,290) | | (2.7) | |
| State income/franchise taxes, net of federal benefit | | 1,354 | | 1.6 | | 1,279 | | 1.7 | | 1,467 | | 1.7 | |
| Other | | 696 | | 0.7 | | 254 | | 0.3 | | 878 | | 1.1 | |
| | $16,324 | | 18.7% | $13,690 | | 18.1% | $17,544 | | 20.6% | ||||
The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS). As a result, federal tax years through December 31, 2021 are now closed. In addition, there wereno pending audits by any state jurisdiction at December 31, 2025.
During the years ended December 31, 2025, 2024 and 2023, the Company paid U.S. federal income taxes totaling $3.0 million, $1.8 million and $6.3 million, respectively, and paid taxes to various state jurisdictions totaling $1.3 million, $1.9 million and $1.6 million, respectively. In addition, in 2025, the Company received a refund of $19,000 from one state jurisdiction and federal income tax refunds totaling $65,000. In 2024, the Company received federal income tax refunds totaling $218,000. In 2023, the Company received federal income tax refunds totaling $485,000.
Tax payments made to individual state jurisdictions representing five percent or more of total income taxes paid (net of refunds) in the years ended December 31, 2025, 2024 and 2023, respectively, included: for 2025, Illinois$345,000 and Colorado $390,000; for 2024, Minnesota $622,000, Colorado $313,000, Kansas $287,000 and Illinois $192,000; for 2023, Minnesota $703,000.
During the years ended December 31, 2025 and 2024, the state and local jurisdictions that contribute to the majority (totaling greater than 50%) of the effect of the state and local income tax expense included Minnesota, Colorado, and Illinois. During the year ended December 31, 2023, the state and local jurisdictions that contribute to the majority (totaling greater than 50%) of the effect of the state and local income tax expense included Minnesota and Illinois.
Note 14: Disclosures About Fair Value of Financial Instruments
ASC Topic 820,Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
| ● | Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
| ● | Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means. |
| ● | Significant unobservable inputs (Level 3): Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity’s own assumptions that are supported by little or no market activity or observable inputs. |
Financial instruments are broken down by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.
The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods.
Recurring Measurements
The following table presents the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2025 and 2024:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · Fair Value Measurements Using | ||||||||||||
| · · · · · Quoted Prices · · · · · · | ||||||||||||
| · · · · · in Active · · · · · · | ||||||||||||
| · · · · · Markets · · Other · · Significant | ||||||||||||
| · · · · · for Identical · · Observable · · Unobservable | ||||||||||||
| · · · Assets · Inputs · · Inputs | ||||||||||||
| · · Fair Value · · (Level 1) · · (Level 2) · · (Level 3) | ||||||||||||
| · (In Thousands) | ||||||||||||
| | | | | | | | | | | | | |
| December 31, 2025 | | | | | | | | | | | | |
| Available-for-sale securities | | | | | | | | | | | | |
| Agency mortgage-backed securities | | $301,249 | | $— | | $301,249 | | $— | ||||
| Agency collateralized mortgage obligations | | 115,333 | | — | | 115,333 | | — | ||||
| States and political subdivisions securities | | 51,398 | | — | | 51,398 | | — | ||||
| Small Business Administration securities | | 55,851 | | — | | 55,851 | | — | ||||
| Interest rate derivative asset | | 5,663 | | — | | 5,663 | | — | ||||
| Interest rate derivative liability | | (11,236) | | — | | (11,236) | | — | ||||
| | | | | | | | | | | | | |
| December 31, 2024 | | | | | | | | | ||||
| Available-for-sale securities | | | | | | | | | | | | |
| Agency mortgage-backed securities | | $305,907 | | $— | | $305,907 | | $— | ||||
| Agency collateralized mortgage obligations | | 113,624 | | — | | 113,624 | | — | ||||
| States and political subdivisions securities | | 55,948 | | — | | 55,948 | | — | ||||
| Small Business Administration securities | | 57,894 | | — | | 57,894 | | — | ||||
| Interest rate derivative asset | | 8,065 | | — | | 8,065 | | — | ||||
| Interest rate derivative liability | | (25,000) | | — | | (25,000) | | — | ||||
The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at December 31, 2025 and 2024, as well as the general classification of such assets pursuant to the valuation hierarchy. There were no significant changes in the valuation techniques during the year ended December 31, 2025.
Available-for-Sale Securities. Investment securities available-for-sale are recorded at fair value on a recurring basis. The fair values used by the Company are obtained from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, SOFR yield curve, credit spreads and prices from market makers and live trading systems. Recurring Level 2 securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments. Inputs used for valuing Level 2 securities include observable data that may include dealer quotes, benchmark yields, market spreads, live trading levels and market consensus prepayment speeds, among other things. Additional inputs include indicative values derived from the independent pricing service’s proprietary computerized models. There wereno recurring Level 3 securities at December 31, 2025 or December 31, 2024.
Interest Rate Derivatives. The fair value is estimated using forward-looking interest rate curves and is determined using observable market rates and, therefore, are classified within Level 2 of the valuation hierarchy.
Nonrecurring Measurements
The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2025 and 2024:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Fair Value Measurements Using | ||||||||||||
| · · · · · Quoted · · · · · · | ||||||||||||
| · · · · · Prices · · · · · · | ||||||||||||
| · · · · · in Active · · · · · · | ||||||||||||
| · · · · · Markets · · Other · · Significant | ||||||||||||
| · · · for Identical · Observable · · Unobservable | ||||||||||||
| · · · Assets · Inputs · · Inputs | ||||||||||||
| · · Fair Value · · (Level 1) · · (Level 2) · · (Level 3) | ||||||||||||
| · (In Thousands) | ||||||||||||
| December 31, 2025 | | | | | | | | | | | | |
| Collateral-dependent loans | | $— | | $— | | $— | | $— | ||||
| | | | | | | | | | | | | |
| Foreclosed assets held for sale | | $65 | | $— | | $— | | $65 | ||||
| | | | | | | | | | | | | |
| December 31, 2024 | | | | | | | | | ||||
| Collateral-dependent loans | | $701 | | $— | | $— | | $701 | ||||
| | | | | | | | | | | | | |
| Foreclosed assets held for sale | | $— | | $— | | $— | | $— | ||||
Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
Loans Held for Sale. Mortgage loans held for sale are recorded at the lower of carrying value or fair value. The fair value of mortgage loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies mortgage loans held for sale as Nonrecurring Level 2. Write-downs to fair value typically do not occur as the Company generally enters into commitments to sell individual mortgage loans at the time the loan is originated to reduce market risk. The Company typically does not have commercial loans held for sale. At December 31, 2025 and 2024, the aggregate fair value of mortgage loans held for sale was not materially different than their cost. Accordingly, no mortgage loans held for sale were marked down and reported at fair value.
Collateral-Dependent Loans. The Company records collateral-dependent loans as Nonrecurring Level 3. If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for credit losses specific to the loan. Loans for which such charge-offs or reserves were recorded during the years ended December 31, 2025 and December 31, 2024, are shown in the table above (net of reserves).
Foreclosed Assets Held for Sale. Foreclosed assets held for sale are initially recorded at fair value less estimated cost to sell at the date of foreclosure. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell. Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy.
Fair Value of Financial Instruments
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value.
Cash and Cash Equivalents and Federal Home Loan Bank Stock. The carrying amount approximates fair value.
Held-to-Maturity Securities. Fair values for held-to-maturity securities are estimated based on quoted market prices of similar securities. For these securities, the Company obtains fair value measurements from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, SOFR yield curve, credit spreads and prices from market makers and live trading systems. These securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments.
Loans and Interest Receivable. The fair value of loans is estimated on an exit price basis incorporating contractual cash flows, prepayment discount spreads, credit loss and liquidity premiums. Loans with similar characteristics are aggregated for purposes of the calculations. The carrying amount of accrued interest receivable approximates its fair value.
Deposits and Accrued Interest Payable. The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date, i.e., their carrying amounts. The fair value of fixed maturity certificates of deposit is estimated based on a discounted cash flow calculation using the average advances yield curve from 11 districts of the FHLB for the as of date. The carrying amount of accrued interest payable approximates its fair value.
Short-Term Borrowings. The carrying amount approximates fair value.
Subordinated Debentures Issued to Capital Trusts. The subordinated debentures have floating rates that reset quarterly. The carrying amount of these debentures approximates their fair value.
Subordinated Notes. The fair values used by the Company are obtained from independent sources and are derived from quoted market prices of the Company’s subordinated notes and quoted market prices of other subordinated debt instruments with similar characteristics.
Commitments to Originate Loans, Letters of Credit and Lines of Credit. The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.
The following table presents estimated fair values of the Company’s financial instruments not recorded at fair value in the financial statements. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2025 · · December 31, 2024 | ||||||||||||||||
| · · Carrying · · Fair · · Hierarchy · · Carrying · · Fair · · Hierarchy | ||||||||||||||||
| · · Amount · · Value · · Level · · Amount · · Value · · Level | ||||||||||||||||
| | | (Dollars in Thousands) | ||||||||||||||
| | | | | | | | | | | | | | | | | |
| Financial assets | | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | $189,554 | | $189,554 | 1 | | $195,756 | | $195,756 | 1 | ||||||
| Held-to-maturity securities | | | 179,200 | | | 162,629 | | 2 | | | 187,433 | | | 162,765 | | 2 |
| Mortgage loans held for sale | | 6,838 | | 6,838 | 2 | | 6,937 | | 6,937 | 2 | ||||||
| Loans, net of allowance for credit losses | | 4,356,853 | | 4,261,757 | 3 | | 4,690,393 | | 4,529,729 | 3 | ||||||
| Interest receivable | | 18,068 | | 18,068 | 3 | | 20,430 | | 20,430 | 3 | ||||||
| Investment in FHLB stock and other assets | | 20,079 | | 20,079 | 3 | | 28,392 | | 28,392 | 3 | ||||||
| | | | | | | | | | | | | | | | | |
| Financial liabilities | | | | | | | | | | | | | | | | |
| Deposits | | 4,482,774 | | 4,480,770 | 3 | | 4,605,549 | | 4,602,312 | 3 | ||||||
| Short-term borrowings | | 379,395 | | 379,395 | 3 | | 578,691 | | 578,691 | 3 | ||||||
| Subordinated debentures | | 25,774 | | 25,774 | 3 | | 25,774 | | 25,774 | 3 | ||||||
| Subordinated notes | | — | | — | 2 | | 74,876 | | 74,438 | 2 | ||||||
| Interest payable | | 3,612 | | 3,612 | 3 | | 12,761 | | 12,761 | 3 | ||||||
| | | | | | | | | | | | | | | | | |
| Unrecognized financial instruments (net of contractual value) | | | | | | | | | | | ||||||
| Commitments to originate loans | | — | | — | 3 | | — | | — | 3 | ||||||
| Letters of credit | | 53 | | 53 | 3 | | 72 | | 72 | 3 | ||||||
| Lines of credit | | — | | — | 3 | | — | | — | 3 | ||||||
Note 15: Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. The Company has interest rate derivatives that result from a service provided to certain qualifying loan customers that are not used to manage interest rate risk in the Company’s assets or liabilities and are not designated in a qualifying hedging relationship. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. In addition, the Company has interest rate derivatives that have been designated in a qualified hedging relationship.
Nondesignated Hedges
The Company has interest rate swaps that are not designated in a qualifying hedging relationship. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
At December 31, 2025, the Company hadsix interest rate swaps, totaling $114.4 million in notional amount with commercial customers, andsix interest rate swaps with the same notional amount with third parties related to its program. In addition, at December 31, 2025, the Company hadone participation loan purchased totaling $199,000, in which the lead institution has an interest rate swap with their customer and the economics of the counterparty swap are passed along to the Company through the loan participation. At December 31, 2024, the Company hadfive interest rate swaps totaling $86.7 million in notional amount with commercial customers, andfive interest rate swaps with the same notional amount with third parties related to its program. In addition, at December 31, 2024, the Company hadone participation loan purchased totaling $8.4 million, in which the lead institution has an interest rate swap with their customer and the economics of the counterparty swap are passed along to the Company through the loan participation. During the years ended December 31, 2025, 2024 and 2023, the Company recognized net losses of $62,000, $58,000 and $337,000, respectively, in non-interest income related to changes in the fair value of these swaps.
Fair Value Hedges
Interest Rate Swaps. As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flows due to interest rate fluctuations, in February 2023, the Company entered into interest rate swap transactions. These transactions hedged the risk of certain of its fixed rate brokered deposits. The total notional amount of the swaps was $95 million with a termination date of February 28, 2025. Under the terms of the swaps, the Company received a fixed rate of interest of 4.65% and paid a floating rate of interest equal to USD-SOFR-COMPOUND plus a spread. The floating rate reset monthly and net settlements of interest due to/from the counterparty occurred monthly. To the extent that the fixed rate of interest exceeded USD-SOFR-COMPOUND plus the spread, the Company received net interest settlements, which were recorded as a reduction of deposit interest expense. If USD-SOFR-COMPOUND plus the spread exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as interest expense on deposits.
In January 2024, the Company elected to terminate these swaps prior to their contractual termination date in 2025. The Company received a net settlement payment from the swap counterparty totaling $26,500 upon termination. At the time of the early termination, the Company recorded a market value adjustment to the brokered deposits of $163,000, which was amortized as a reduction of interest expense from January 2024 through February 2025.
Cash Flow Hedges
Interest Rate Swaps. As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flows due to interest rate fluctuations, in October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $400 million with a termination date of October 6, 2025. Under the terms of the swap, the Company received a fixed rate of interest of 3.018% and paid a floating rate of interest equal to one-month USD-LIBOR. The floating rate was reset monthly and net settlements of interest due to/from the counterparty also occurred monthly. To the extent that the fixed rate of interest exceeded one-month USD-LIBOR, the Company received net interest settlements which were recorded as loan interest income. If USD-LIBOR exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as a reduction of interest income on loans.
In March 2020, the Company and its swap counterparty mutually agreed to terminate the $400 million interest rate swap prior to its contractual maturity. The Company was paid $45.9 million from its swap counterparty as a result of this termination. This $45.9 million, less the accrued interest portion and net of deferred income taxes, was reflected in the Company’s stockholders’ equity as part of Accumulated Other Comprehensive Income (AOCI). This balance was accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. This has the effect of adjusting AOCI and increasing Net Interest Income and Retained Earnings over the period. The Company recorded interest income of $6.2 million, $8.1 million and $8.1 million related to this terminated swap in each of the years ended December 31, 2025, 2024 and 2023, respectively. After October 6, 2025, the accretion of interest income related to the terminated swap concluded.
In March 2022, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $300 million, with a termination date of March 1, 2024. This interest rate swap reached its contractual termination date of March 1, 2024 and there has been no further interest income impact related to this swap after that date. The Company recorded a reduction of loan interest income related to this swap transaction of $1.9 million and $10.4 million for the years ended December 31, 2024 and 2023, respectively.
In July 2022, the Company entered into two additional interest rate swap transactions as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of each swap is $200 million with an effective date of May 1, 2023 and a termination date of May 1, 2028. Under the terms of one swap, the Company receives a fixed rate of interest of 2.628% and pays a floating rate of interest equal to one-month USD-SOFR OIS. Under the terms of the other swap, the Company receives a fixed rate of interest of 5.725% and pays a floating rate of interest equal to one-month USD-Prime. In each case, the floating rate resets monthly and net settlements of interest due to/from the counterparty also occur monthly. To the extent the fixed rate of interest exceeds the floating rate of interest, the Company receives net interest settlements, which is recorded as loan interest income. If the floating rate of interest exceeds the fixed rate of interest, the Company pays net settlements to the counterparty and records those net payments as a reduction of interest income on loans. At December 31, 2025, the USD-Prime rate was 6.75% and the one-month USD-SOFR OIS rate was 3.78659%. The Company recorded a reduction of loan interest income related to the two July 2022 interest rate swaps of $6.6 million, $10.4 million and $7.2 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affected earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. During the years ended December 31, 2025 and 2024, the Company recognizedno non-interest income related to changes in the fair value of these derivatives.
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · Location in · · Fair Value | ||||||||
| · · Consolidated Statements · · December 31, · · December 31, | ||||||||
| · · of Financial Condition · · 2025 · · 2024 | ||||||||
| | | | | (In Thousands) | ||||
| | | | | | | | | |
| Derivatives designated as hedging instruments · · · · · · · | ||||||||
| | | | | | | | | |
| Derivative Liabilities | | | | | | | | |
| Active interest rate swaps | | Accrued expenses and other liabilities | | $5,590 | | $17,014 | ||
| | | | | | | | | |
| Total derivatives designated as hedging instruments | | | | $5,590 | | $17,014 | ||
| | | | | | | | | |
| Derivatives not designated as hedging instruments | | | | | | |||
| | | | | | | | | |
| Derivative Assets | | | | | | |||
| Interest rate products | Prepaid expenses and other assets | | $5,663 | | $8,065 | |||
| | | | | | | | | |
| Total derivatives not designated as hedging instruments | | | | $5,663 | | $8,065 | ||
| | | | | | | |||
| Derivative Liabilities | | | | | | |||
| Interest rate products | Accrued expenses and other liabilities | | $5,646 | | $7,986 | |||
| | | | | | | |||
| Total derivatives not designated as hedging instruments | | | | $5,646 | | $7,986 | ||
The following table presents the effect of cash flow hedge accounting through AOCI on the statements of comprehensive income:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Amount of Gain (Loss) | |||||||||
| · · Recognized in AOCI | |||||||||
| · · Year Ended December 31, | |||||||||
| Cash Flow Hedges · · 2025 · · 2024 · · 2023 | |||||||||
| · (In Thousands) | |||||||||
| | | | | | | | | | |
| Terminated interest rate swaps, net of income taxes | | $(4,801) | | $(6,286) | | $(6,267) | |||
| Active interest rate swaps, net of income taxes | | | 8,614 | | | 214 | | | 10,541 |
| | | $3,813 | | $(6,072) | | $4,274 | |||
The following table presents the effect of cash flow hedge accounting on the statements of income:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Year Ended December 31, | ||||||||||||||||||
| Cash Flow Hedges · · 2025 · · 2024 · · 2023 | ||||||||||||||||||
| · · Interest · · Interest · · Interest · · Interest · · Interest · · Interest | ||||||||||||||||||
| · · Income · · Expense · · Income · · Expense · · Income · · Expense | ||||||||||||||||||
| · (In Thousands) | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| Terminated interest rate swaps | | $6,209 | | $— | | $8,145 | | $— | | $8,122 | | $— | ||||||
| Active interest rate swaps | | | (6,624) | | | — | | | (12,281) | | | — | | | (17,618) | | | — |
| | | $(415) | | $— | | $(4,136) | | $— | | $(9,496) | | $— | ||||||
Agreements with Derivative Counterparties
The Company has agreements with its derivative counterparties. If the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occur, such as the issuance of a formal directive, or if the Company’s credit rating is downgraded below a specified level.
At December 31, 2025, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers and interest rate swaps to hedge risk related to the Company’s variable rate loans) in an overall net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $17,000. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At December 31, 2025, the Company had given cash collateral to one derivative counterparty of $1.6 million to cover its net fair value position. This counterparty position included collateral from the counterparty of $4.5 million for commercial lending swaps and collateral from the Company of $6.0 million for interest rate swaps related to variable rate loans.
At December 31, 2024, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers and interest rate swaps to hedge risk related to the Company’s variable rate loans) in an overall net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $79,000. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At December 31, 2024, the Company had given cash collateral to one derivative counterparty of $9.9 million to cover its net fair value position. This counterparty position included collateral from the counterparty of $8.1 million for commercial lending swaps and collateral from the Company of $17.7 million for interest rate swaps related to variable rate loans.
If the Company had breached any of these provisions at December 31, 2025 or December 31, 2024, it could have been required to settle its obligations under the agreements at the termination value. Under the collateral agreements between the parties, either party may choose to provide cash or securities to satisfy its collateral requirements.
Note 16: Commitments and Credit Risk
Commitments to Originate Loans
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a significant portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, commercial real estate and residential real estate.
At December 31, 2025 and 2024, the Bank had outstanding commitments to originate loans and fund commercial construction loans aggregating approximately $-0- and $34.5 million, respectively. The commitments extend over varying periods of time with the majority being disbursed within a 30- to 180-day period.
Mortgage loans in the process of origination represent amounts that the Bank plans to fund within a normal period of 60 to 90 days, many of which are intended for sale to investors in the secondary market. Total mortgage loans in the process of origination amounted to approximately $14.1 million and $14.4 million at December 31, 2025 and 2024, respectively.
Letters of Credit
Standby letters of credit are irrevocable conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under nonfinancial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers. Fees for letters of credit issued are initially recorded by the Bank as deferred revenue and are included in earnings at the termination of the respective agreements. Should the Bank be obligated to perform under the standby letters of credit, the Bank may seek recourse from the customer for reimbursement of amounts paid.
The Company had total outstanding standby letters of credit amounting to approximately $15.2 million and $16.8 million at December 31, 2025 and 2024, respectively, with no letters of credit having terms over five years.
Lines of Credit
Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, commercial real estate and residential real estate. The Bank uses the same credit policies in granting lines of credit as it does for on-balance-sheet instruments.
At December 31, 2025, the Bank had granted unused lines of credit to borrowers aggregating approximately $954.8 million and $208.2 million for commercial lines and open-end consumer lines, respectively. At December 31, 2024, the Bank had granted unused lines of credit to borrowers aggregating approximately $993.8 million and $205.6 million for commercial lines and open-end consumer lines, respectively.
Credit Risk
The Bank grants collateralized commercial, real estate and consumer loans primarily to customers in its market areas. Although the Bank has a diversified portfolio, loans (including FDIC-assisted acquired loans) aggregating approximately $709.3 million and $781.4 million at December 31, 2025 and 2024, respectively, were secured primarily by apartments, condominiums, residential and commercial land developments, industrial revenue bonds and other types of commercial properties in the St. Louis area.
Note 17: Additional Cash Flow Information
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Year Ended December 31, | |||||||||
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · (In Thousands) | |||||||||
| Noncash Investing and Financing Activities | | | | | | | | | |
| Foreclosed assets acquired in settlement of loans | | $255 | | $15,771 | | $142 | |||
| Sale and financing of foreclosed assets | | | — | | | 9,585 | | — | |
| Conversion of premises and equipment to foreclosed assets | | | — | | | 994 | | | — |
| Increase in unfunded portion of investments in tax credit partnerships and corresponding liability for future funding upon accounting standard adoption | | — | | 30,555 | | — | |||
| Dividends declared but not paid | | 4,761 | | 4,692 | | 4,722 | |||
| | | | | | | | | | |
| Additional Cash Payment Information | | | | | | | |||
| Interest paid | | 122,648 | | 129,019 | | | 100,405 | ||
| Federal income taxes paid | | | 3,000 | | | 1,800 | | | 6,310 |
| Income taxes paid to state and local jurisdictions | | 1,327 | | 1,853 | | | 1,578 | ||
Note 18: Employee Benefits
The Company participates in the Pentegra Defined Benefit Plan for Financial Institutions (Pentegra DB Plan), a multiemployer defined benefit pension plan covering all employees who have met minimum service requirements. Effective July 1, 2006, this plan was closed to new participants. Employees already in the plan continue to accrue benefits. The Pentegra DB Plan’s Employer Identification Number is 13-5645888 and the Plan Number is 333. The Company’s policy is to fund pension cost accrued. Employer contributions charged to expense for this plan for the years ended December 31, 2025, 2024 and 2023, were approximately $1.5 million, $1.5 million and $1.7 million, respectively. The Company’s contributions to the Pentegra DB Plan were not more than 5% of the total contributions to the plan. The funded status of the plan as of July 1, 2025 and 2024, was 95.1% and 93.4%, respectively. The funded status was calculated by taking the market value of plan assets, which reflected contributions received through June 30, 2025 and 2024, respectively, divided by the funding target. No collective bargaining agreements are in place that require contributions to the Pentegra DB Plan.
The Company has a defined contribution retirement plan covering substantially all employees. The Company matches 100% of the employee’s contribution on the first 3% of the employee’s compensation and also matches an additional 50% of the employee’s contribution on the next 2% of the employee’s compensation. Employer contributions charged to expense for this plan for the years ended December 31, 2025, 2024 and 2023, were approximately $2.0 million, $1.8 million and $1.8 million, respectively.
Note 19: Stock Compensation Plans
The Company established the 2013 Equity Incentive Plan (the “2013 Plan”) for employees and directors of the Company and its subsidiaries. Under the plan, stock options or other awards could be granted with respect to 700,000 shares of common stock. On May 9, 2018, the Company’s stockholders approved the Great Southern Bancorp, Inc. 2018 Omnibus Incentive Plan (the “2018 Plan”). Upon the stockholders’ approval of the 2018 Plan, the 2013 Plan was frozen. As a result, no new stock options or other awards may be granted under the 2013 Plan; however, existing outstanding awards under the 2013 Plan were not affected. At December 31, 2025,95,622 options were outstanding under the 2013 Plan.
The Company established the 2018 Plan for employees and directors of the Company and its subsidiaries. Under the plan, stock options or other awards could be granted with respect to 800,000 shares of common stock. On May 11, 2022, the Company’s stockholders approved the Great Southern Bancorp, Inc. 2022 Omnibus Incentive Plan (the “2022 Plan”). Upon the stockholders’ approval of the 2022 Plan, the 2018 Plan was frozen. As a result, no new stock options or other awards may be granted under the 2018 Plan; however, existing outstanding awards under the 2018 Plan were not affected. At December 31, 2025,423,185 options were outstanding under the 2018 Plan.
The 2022 Plan provides for the grant from time to time to directors, emeritus directors, officers, employees and advisory directors of stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and performance units. The number of shares of common stock available for awards under the 2022 Plan is 900,000 (the “2022 Plan Limit”). Shares utilized for awards other than stock options and stock appreciation rights will be counted against the 2022 Plan Limit on a 2.5-to-1 basis. At December 31, 2025,787,455 options were outstanding under the 2022 Plan.
Stock options may be either incentive stock options or nonqualified stock options, and the option price must be at least equal to the fair value of the Company’s common stock on the date of grant. Options generally are granted for a 10-year term and generally become exercisable in four cumulative annual installments of 25% commencing two years from the date of grant. The Compensation Committee has discretion to accelerate a participant’s right to exercise an option.
Stock awards may be granted upon terms and conditions determined solely at the discretion of the Compensation Committee.
The table below summarizes transactions under the Company’s stock compensation plans, all of which related to stock options granted under such plans:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · · · Shares · · Weighted | |||||||
| · · Available · · Under · · Average | |||||||
| · · to be Granted · · Option · · Exercise Price | |||||||
| | | | | | | | |
| Balance, January 1, 2023 | 694,850 | 1,064,917 | $53.671 | ||||
| Forfeited from terminated plan(s) | — | (9,100) | | 51.123 | |||
| Granted from 2022 Plan | (210,300) | 210,300 | | 53.166 | |||
| Exercised | — | (22,762) | | 38.830 | |||
| Forfeited from current plan(s) | 3,050 | (3,050) | | 61.550 | |||
| | | | | | | | |
| Balance, December 31, 2023 | 487,600 | 1,240,305 | | 53.857 | |||
| Forfeited from terminated plan(s) | | — | | (15,634) | | | 51.289 |
| Granted from 2022 Plan | | (214,800) | | 214,800 | | | 61.706 |
| Exercised | — | (203,601) | | 49.586 | |||
| Forfeited from current plan(s) | 28,549 | (28,549) | | 57.483 | |||
| | | | | | | | |
| Balance, December 31, 2024 | 301,349 | 1,207,321 | | | 55.921 | ||
| Forfeited from terminated plan(s) | | — | | (14,784) | | | 56.910 |
| Granted from 2022 Plan | | (224,975) | | 224,975 | | | 57.318 |
| Exercised | — | (94,463) | | 51.029 | |||
| Forfeited from current plan(s) | 16,787 | (16,787) | | 58.626 | |||
| | | | | | | | |
| Balance, December 31, 2025 | 93,161 | 1,306,262 | | $56.470 | |||
The Company’s stock option grants contain terms that provide for a graded vesting schedule whereby portions of the options vest in increments over the requisite service period. These options typically vest one-fourth at the end of each of years two, three, four and five from the grant date. As provided for under FASB ASC 718, the Company has elected to recognize compensation expense for options with graded vesting schedules on a straight-line basis over the requisite service period for the entire option grant. In addition, ASC 718 requires companies to recognize compensation expense based on the estimated number of stock options for which service is expected to be rendered. The Company’s historical forfeitures of its share-based awards have not been significant. Forfeitures are estimated annually based on historical information.
The fair value of each option award is estimated on the date of the grant using the Black-Scholes option pricing model with the following assumptions for the years ended December 31, 2025, 2024 and 2023:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | ||||||||||
| · · · · · · · · · | ||||||||||
| Expected dividends per share | | $1.72 | | $1.60 | | $1.60 | ||||
| Risk-free interest rate | | 3.81% | | 4.31% | | 4.51% | ||||
| Expected life of options | | 6 years | | | 6 years | | | 6 years | | |
| Expected volatility | | 24.17% | | 25.48% | | 23.69% | ||||
| Weighted average fair value of options granted during year | | $12.03 | | $15.01 | | $11.69 | | |||
Expected volatilities are based on the historical volatility of the Company’s stock price over the measured period. The expected life of options granted is based on actual historical exercise behavior of all employees and directors and approximates the graded vesting period of the options. Expected dividends are based on the annualized dividends declared at the time of the option grant. The risk-free interest rate is based on the average of the five-year treasury rate and the seven-year treasury rate on the grant date of the options.
The following table presents the activity related to options under all plans for the year ended December 31, 2025:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | | | | | | Weighted |
| · · · · Weighted · · Average | |||||||
| · · · · Average · · Remaining | |||||||
| · · · · Exercise · · Contractual | |||||||
| · Options · Price · Term | |||||||
| | | | | | | | |
| Options outstanding, January 1, 2025 | 1,207,321 | | $55.921 | 6.80 years | |||
| Granted | 224,975 | | | 57.318 | | ||
| Exercised | (94,463) | | | 51.029 | | ||
| Forfeited | (31,571) | | | 57.822 | | ||
| Options outstanding, December 31, 2025 | 1,306,262 | | | 56.470 | 6.69 years | ||
| | | | | | | | |
| Options exercisable, December 31, 2025 | 602,881 | | $54.268 | 4.51 years | |||
For the years ended December 31, 2025, 2024 and 2023, options granted were 224,975,214,800, and 210,300, respectively. The total intrinsic value (amount by which the fair value of the underlying stock exceeds the exercise price of an option on exercise date) of options exercised during the years ended December 31, 2025, 2024 and 2023, was $911,000, $2.7 million and $354,000, respectively. Cash received from the exercise of options for the years ended December 31, 2025, 2024 and 2023, was $4.8 million, $10.1 million and $884,000, respectively. The actual tax benefit realized for the tax deductions from option exercises totaled $841,000, $2.5 million and $212,000 for the years ended December 31, 2025, 2024 and 2023, respectively. The total intrinsic value of options outstanding at December 31, 2025, 2024 and 2023, was $6.7 million, $5.4 million and $7.4 million, respectively. The total intrinsic value of options exercisable at December 31, 2025, 2024 and 2023, was $4.4 million, $3.3 million and $4.5 million, respectively.
The following table presents the activity related to nonvested options under all plans for the year ended December 31, 2025.
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · · · Weighted · · Weighted | ||||||||
| · · · · Average · · Average | ||||||||
| · · · · Exercise · · Grant Date | ||||||||
| · · Options · · Price · · Fair Value | ||||||||
| | | | | | | | | |
| Nonvested options, January 1, 2025 | 667,710 | | $57.638 | | $12.866 | |||
| Granted | 224,975 | | | 57.318 | | | 12.016 | |
| Vested this period | (169,810) | | | 54.274 | | | 11.235 | |
| Nonvested options forfeited | (19,494) | | | 57.294 | | | 12.653 | |
| | | | | | | | | |
| Nonvested options, December 31, 2025 | 703,381 | | $58.357 | | $12.994 | |||
For the years ended December 31, 2025, 2024 and 2023, compensation expense for stock option grants was $1.9 million, $1.8 million and $1.6 million, respectively. At December 31, 2025, there was $8.7 million of total unrecognized compensation cost related to nonvested options granted under the Company’s plans. This compensation cost is expected to be recognized through 2031, with the majority of this expense recognized in 2026 and 2027.
The following table further summarizes information about stock options outstanding at December 31, 2025:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Options Outstanding · · · · · | ||||||||||||
| · · · · Weighted · · · · · Options Exercisable | ||||||||||||
| · · · · Average · · Weighted · · · · Weighted | ||||||||||||
| · · · · Remaining · · Average · · · · Average | ||||||||||||
| · · Number · · Contractual · · Exercise · · Number · · Exercise | ||||||||||||
| Range of Exercise Prices · · Outstanding · · Term · · Price · · Exercisable · · Price | ||||||||||||
| | | | | | | | | | | | | |
| $41.300 to 41.740 | 118,345 | 3.86 years | | $41.635 | 118,345 | | $41.635 | |||||
| $50.720 to 59.160 | 707,134 | 6.88 years | | 55.627 | 300,185 | | 55.250 | |||||
| $60.150 to 65.670 | 480,783 | 7.11 years | | 61.361 | 184,351 | | 60.778 | |||||
| | | | | | | | | | | | | |
| | 1,306,262 | 6.69 years | | $56.470 | 602,881 | | $54.268 | |||||
Note 20: Significant Estimates and Concentrations
GAAP requires disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for credit losses are reflected inNote 3. Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnotes on loans, deposits and on commitments and credit risk.
Note 21: Accumulated Other Comprehensive Income
The components of accumulated other comprehensive income (AOCI), included in stockholders’ equity, are as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · 2025 · · 2024 | ||||||
| | | (In Thousands) | ||||
| | | | | | | |
| Net unrealized loss on available-for-sale securities | | $(36,599) | | $(61,191) | ||
| | | | | | | |
| Net unrealized loss on held-to-maturity securities | | | (517) | | | (262) |
| | | | | | | |
| Net unrealized loss on active derivatives used for cash flow hedges | | | (5,590) | | | (17,014) |
| | | | | | | |
| Net unrealized gain on terminated derivatives used for cash flow hedges | | — | | 6,209 | ||
| | | (42,706) | | (72,258) | ||
| | | | | | | |
| Tax effect | | 10,506 | | 17,896 | ||
| | | | | | | |
| Net-of-tax amount | | $(32,200) | | $(54,362) | ||
Amounts reclassified from AOCI and the affected line items in the statements of income during the years ended December 31, 2025, 2024 and 2023, were as follows:
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · | |||||||||||
| · · Amounts Reclassified · · | |||||||||||
| · · from AOCI · · Affected Line Item in the | |||||||||||
| · · 2025 · · 2024 · · 2023 · · Statements of Income | |||||||||||
| · · (In Thousands) · · | |||||||||||
| | | | | | | | | | | | |
| Change in fair value of cash flow hedge | | | 6,209 | | | 8,145 | | | 8,122 | | Amortization of realized gain on termination of cash flow hedge (total reclassification amount before tax) |
| | | | | | | | | | | | |
| Income taxes | | (1,408) | | (1,859) | | (1,855) | Provision for income taxes | ||||
| | | | | | | | | | | | |
| Total reclassifications out of AOCI | | $4,801 | | $6,286 | | $6,267 | | ||||
Note 22: Regulatory Matters
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct and material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under GAAP, regulatory reporting practices, and regulatory capital standards. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulatory reporting standards to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below as of December 31, 2025) of Total and Tier I Capital (as defined) to risk-weighted assets (as defined), of Tier I Capital (as defined) to adjusted tangible assets (as defined) and of Common Equity Tier 1 Capital (as defined) to risk-weighted assets (as defined). Management believes, as of December 31, 2025, that the Bank met all capital adequacy requirements to which it was then subject.
As of December 31, 2025, the most recent notification from the Bank’s regulators categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized as of December 31, 2025, the Bank must have maintained minimum Total capital, Tier I capital, Tier 1 Leverage capital and Common Equity Tier 1 capital ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.
The Company and the Bank are subject to certain restrictions on the amount of dividends that may be declared without prior regulatory approval. At December 31, 2025 and 2024, the Company and the Bank exceeded their minimum capital requirements then in effect. The entities may not pay dividends which would reduce capital below the minimum requirements shown below. In addition to the minimum capital ratios, the capital rules include a capital conservation buffer, under which a banking organization must have Common Equity Tier 1 capital more than 2.5% above each of its minimum risk-based capital ratios in order to avoid restrictions on paying dividends, repurchasing shares, and paying certain discretionary bonuses. The net unrealized gain or loss on securities is not included in computing regulatory capital.
The Company’s and the Bank’s actual capital amounts and ratios are presented in the following table. No amount was deducted from capital for interest-rate risk.
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · To Be Well | ||||||||||||||||
| · · · · · · · · · · · · Capitalized Under | ||||||||||||||||
| · · · · · · · For Capital · · Prompt Corrective | ||||||||||||||||
| · · Actual · · Adequacy Purposes · · Action Provisions | ||||||||||||||||
| · · Amount · · Ratio · · Amount · · Ratio · · Amount · · Ratio | ||||||||||||||||
| · · (Dollars In Thousands) | ||||||||||||||||
| As of December 31, 2025 · · · · · · · · · · | ||||||||||||||||
| Total capital · · · · · · · · · · | ||||||||||||||||
| Great Southern Bancorp, Inc. | | $744,073 | 15.3% | $388,101 | 8.0% | | N/A | N/A | | |||||||
| Great Southern Bank | | $693,155 | 14.3% | $388,030 | 8.0% | $485,038 | 10.0% | |||||||||
| | | | | | | | | | | | | | | | | |
| Tier I capital | | | | | | | | | | | ||||||
| Great Southern Bancorp, Inc. | | $683,276 | 14.1% | $291,075 | 6.0% | N/A | N/A | | ||||||||
| Great Southern Bank | | $632,369 | 13.0% | $291,023 | 6.0% | $388,030 | 8.0% | |||||||||
| | | | | | | | | | | | | | | | | |
| Tier I leverage capital | | | | | | | | | | | ||||||
| Great Southern Bancorp, Inc. | | $683,276 | 12.2% | $224,310 | 4.0% | N/A | N/A | | ||||||||
| Great Southern Bank | | $632,369 | 11.3% | $224,275 | 4.0% | $280,344 | 5.0% | |||||||||
| | | | | | | | | | | | | | | | | |
| Common equity Tier I capital | | | | | | | | | | | ||||||
| Great Southern Bancorp, Inc. | | $658,276 | 13.6% | $218,307 | 4.5% | N/A | N/A | | ||||||||
| Great Southern Bank | | $632,369 | 13.0% | $218,267 | 4.5% | $315,275 | 6.5% | |||||||||
| | | | | | | | | | | | | | | | | |
| As of December 31, 2024 | | | | | | | | | | | ||||||
| Total capital | | | | | | | | | | | ||||||
| Great Southern Bancorp, Inc. | | $809,221 | 15.4% | $419,108 | 8.0% | | N/A | N/A | | |||||||
| Great Southern Bank | | $725,974 | 13.9% | $418,985 | 8.0% | $523,732 | 10.0% | |||||||||
| | | | | | | | | | | | | | | | | |
| Tier I capital | | | | | | | | | | | ||||||
| Great Southern Bancorp, Inc. | | $668,639 | 12.8% | $314,331 | 6.0% | N/A | N/A | | ||||||||
| Great Southern Bank | | $660,411 | 12.6% | $314,239 | 6.0% | $418,985 | 8.0% | |||||||||
| | | | | | | | | | | | | | | | | |
| Tier I leverage capital | | | | | | | | | | | ||||||
| Great Southern Bancorp, Inc. | | $668,639 | 11.2% | $239,536 | 4.0% | N/A | N/A | | ||||||||
| Great Southern Bank | | $660,411 | 11.0% | $239,487 | 4.0% | $299,359 | 5.0% | |||||||||
| | | | | | | | | | | | | | | | | |
| Common equity Tier I capital | | | | | | | | | | | ||||||
| Great Southern Bancorp, Inc. | | $643,639 | 12.3% | $235,748 | 4.5% | N/A | N/A | | ||||||||
| Great Southern Bank | | $660,411 | 12.6% | $235,679 | 4.5% | $340,426 | 6.5% | |||||||||
Note 23: Litigation Matters
In the normal course of business, the Company and its subsidiaries are subject to pending and threatened legal actions, some of which seek substantial relief or damages. While the ultimate outcome of such legal proceedings cannot be predicted with certainty, after reviewing pending and threatened litigation with counsel, management believes at this time that the outcome of such litigation will not have a material adverse effect on the Company’s business, financial condition or results of operations.
The Company previously reported certain issues and contractual disputes regarding its proposed conversion to a new core banking platform to be delivered by a third-party vendor. These issues and disputes ultimately led to the Company terminating the Master Agreement with the third-party vendor and initiating litigation against them, with the third-party vendor filing a counterclaim against the Company.
In December 2024, an agreement in principle was reached between the Company and the third-party vendor whereby the Master Agreement would be terminated and the parties’ card servicing agreement would be continued and expanded. The Company recorded a $2.0 million accrued expense in 2024 in connection with these developments. Final agreements were executed and a full settlement of the matter was completed in May 2025.
Note 24: Summary of Unaudited Quarterly Operating Results
Following is a summary of unaudited quarterly operating results for the years 2025, 2024 and 2023:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · 2025 · · · | ||||||||||||
| · · Three Months Ended | ||||||||||||
| · · March 31 · · June 30 · · September 30 · · December 31 | ||||||||||||
| | | (In Thousands, Except Per Share Data) | ||||||||||
| | | | | | | | | | | | | |
| Interest income | | $80,243 | | $80,975 | | $79,079 | | $73,435 | ||||
| Interest expense | | 30,909 | | 30,012 | | 28,306 | | 24,272 | ||||
| Provision for credit losses on loans | | — | | — | | — | | — | ||||
| Provision (credit) for unfunded commitments | | | (348) | | | (110) | | | (379) | | | 882 |
| Net realized gain (loss) on available-for-sale securities | | — | | — | | — | | — | ||||
| Non-interest income | | 6,590 | | 8,212 | | 7,062 | | 7,188 | ||||
| Non-interest expense | | 34,822 | | 35,005 | | 36,116 | | 36,000 | ||||
| Provision for income taxes | | 4,290 | | 4,494 | | 4,346 | | 3,194 | ||||
| Net income available to common shareholders | | 17,160 | | 19,786 | | 17,752 | | 16,275 | ||||
| Earnings per common share – diluted | | 1.47 | | 1.72 | | 1.56 | | 1.45 | ||||
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · 2024 · · · | ||||||||||||
| · · Three Months Ended | ||||||||||||
| · · March 31 · · June 30 · · September 30 · · December 31 | ||||||||||||
| | | (In Thousands, Except Per Share Data) | ||||||||||
| | | | | | | | | | | | | |
| Interest income | | $77,390 | | $80,927 | | $83,796 | | $82,585 | ||||
| Interest expense | | 32,574 | | 34,109 | | 35,821 | | 33,051 | ||||
| Provision for credit losses on loans | | 500 | | — | | 1,200 | | — | ||||
| Provision (credit) for unfunded commitments | | 130 | | (607) | | (63) | | 1,556 | ||||
| Net realized gain (loss) on available-for-sale securities | | | — | | | — | | | — | | | — |
| Non-interest income | | 6,806 | | 9,833 | | 6,992 | | 6,934 | ||||
| Non-interest expense | | 34,422 | | 36,409 | | 33,717 | | 36,947 | ||||
| Provision for income taxes | | 3,163 | | 3,861 | | 3,623 | | 3,043 | ||||
| Net income available to common shareholders | | 13,407 | | 16,988 | | 16,490 | | 14,922 | ||||
| Earnings per common share – diluted | | 1.13 | | 1.45 | | 1.41 | | 1.27 | ||||
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · 2023 · · · | ||||||||||||
| · · Three Months Ended | ||||||||||||
| · · March 31 · · June 30 · · September 30 · · December 31 | ||||||||||||
| | | (In Thousands, Except Per Share Data) | ||||||||||
| | | | | | | | | | | | | |
| Interest income | | $71,463 | | $73,618 | | $75,272 | | $76,482 | ||||
| Interest expense | | 18,271 | | 25,480 | | 28,534 | | 31,335 | ||||
| Provision for credit losses on loans | | 1,500 | | — | | — | | 750 | ||||
| Provision (credit) for unfunded commitments | | | (826) | | | (1,619) | | | (1,195) | | | (1,689) |
| Net realized gain (loss) on available-for-sale securities | | — | | — | | — | | — | ||||
| Non-interest income | | 7,889 | | 7,769 | | 7,852 | | 6,563 | ||||
| Non-interest expense | | 34,463 | | 34,718 | | 35,557 | | 36,285 | ||||
| Provision for income taxes | | 5,488 | | 4,488 | | 4,349 | | 3,219 | ||||
| Net income available to common shareholders | | 20,456 | | 18,320 | | 15,879 | | 13,145 | ||||
| Earnings per common share – diluted | | 1.67 | | 1.52 | | 1.33 | | 1.11 | ||||
Note 25: Condensed Parent Company Statements
The condensed statements of financial condition at December 31, 2025 and 2024, and statements of income, comprehensive income and cash flows for the years ended December 31, 2025, 2024 and 2023, for the parent company, Great Southern Bancorp, Inc., were as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, | ||||||
| · · 2025 · · 2024 | ||||||
| | | (In Thousands) | ||||
| Statements of Financial Condition | | | | | | |
| | | | | | | |
| Assets | | | | | | |
| Cash | | $56,332 | | $87,621 | ||
| Investment in subsidiary bank | | 610,219 | | 616,340 | ||
| Deferred and accrued income taxes | | 35 | | 618 | ||
| Prepaid expenses and other assets | | 833 | | 898 | ||
| | | | | | | |
| | | $667,419 | | $705,477 | ||
| | | | | | | |
| Liabilities and Stockholders’ Equity | | | | | ||
| Accounts payable and accrued expenses | | $5,519 | | $5,259 | ||
| Subordinated debentures issued to capital trust | | 25,774 | | 25,774 | ||
| Subordinated notes | | — | | 74,876 | ||
| Common stock | | 111 | | 117 | ||
| Additional paid-in capital | | 54,120 | | 50,336 | ||
| Retained earnings | | 614,095 | | 603,477 | ||
| Accumulated other comprehensive income (loss) | | (32,200) | | (54,362) | ||
| | | | | | | |
| | | $667,419 | | $705,477 | ||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · (In Thousands) | |||||||||
| | | | | | | | | | |
| Statements of Income | | | | | | | | | |
| | | | | | | | | | |
| Income · · · · · · | |||||||||
| Dividends from subsidiary bank | | $105,000 | | $70,000 | | $65,000 | |||
| Other income | | — | | — | | — | |||
| | | | | | | | | | |
| | | 105,000 | | 70,000 | | 65,000 | |||
| | | | | | | | | | |
| Expense | | | | | | | |||
| Operating expenses | | 3,514 | | 3,280 | | 2,780 | |||
| Interest expense | | 3,561 | | 6,221 | | 6,158 | |||
| | | | | | | | | | |
| | | 7,075 | | 9,501 | | 8,938 | |||
| | | | | | | | | | |
| Income before income tax and equity in undistributed earnings of subsidiaries | | 97,925 | | 60,499 | | 56,062 | |||
| Credit for income taxes | | (1,331) | | (1,960) | | (1,932) | |||
| | | | | | | | | | |
| Income before equity in earnings of subsidiaries | | 99,256 | | 62,459 | | 57,994 | |||
| | | | | | | | | | |
| Equity in undistributed earnings of subsidiaries | | (28,283) | | (652) | | 9,806 | |||
| | | | | | | | | | |
| Net income | | $70,973 | | $61,807 | | $67,800 | |||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · (In Thousands) | |||||||||
| | | | | | | | | | |
| Statements of Cash Flows | | | | | | | | | |
| | | | | | | | | | |
| Operating Activities | | | | | | | | | |
| Net income | | $70,973 | | $61,807 | | $67,800 | |||
| Items not requiring (providing) cash | | | | | | | |||
| Equity in undistributed earnings of subsidiary | | 28,283 | | 652 | | (9,806) | |||
| Compensation expense for stock option grants | | 1,857 | | 1,770 | | 1,621 | |||
| Amortization of interest rate derivative and deferred costs on subordinated notes | | 124 | | 297 | | 298 | |||
| Changes in | | | | | | | |||
| Prepaid expenses and other assets | | 65 | | (21) | | 5 | |||
| Accounts payable and accrued expenses | | 191 | | (191) | | 250 | |||
| Income taxes | | 583 | | 23 | | (493) | |||
| Net cash provided by operating activities | | 102,076 | | 64,337 | | 59,675 | |||
| | | | | | | | | | |
| Investing Activities | | | | | | | |||
| Net cash provided by investing activities | | — | | — | | — | |||
| | | | | | | | | | |
| Financing Activities | | | | | | | |||
| Purchases of the Company’s common stock | | (44,461) | | (15,152) | | (23,326) | |||
| Dividends paid | | (18,724) | | (18,708) | | (19,282) | |||
| Stock options exercised | | 4,820 | | | 10,096 | | | 884 | |
| Redemption of subordinated notes | | (75,000) | | — | | — | |||
| Net cash used in financing activities | | (133,365) | | (23,764) | | (41,724) | |||
| | | | | | | | | | |
| Increase (Decrease) in Cash | | (31,289) | | 40,573 | | 17,951 | |||
| | | | | | | | | | |
| Cash, Beginning of Year | | 87,621 | | 47,048 | | 29,097 | |||
| | | | | | | | | | |
| Cash, End of Year | | $56,332 | | $87,621 | | $47,048 | |||
| | | | | | | | | | |
| Additional Cash Payment Information | | | | | | | |||
| Interest paid | | $3,772 | | $6,247 | | $6,107 | |||
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · (In Thousands) | |||||||||
| | | | | | | | | | |
| Statements of Comprehensive Income | | | | | | | | | |
| | | | | | | | | | |
| Net Income | | $70,973 | | $61,807 | | $67,800 | |||
| | | | | | | | | | |
| Comprehensive income (loss) of subsidiaries | | 22,162 | | (11,881) | | 10,874 | |||
| | | | | | | | | | |
| Comprehensive Income | | $93,135 | | $49,926 | | $78,674 | |||
Note 26: Operating Segments
The Company’s banking operation is itsonly operating segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans by attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. The parent holding company does not have any significant operations other than ownership of the Bank, and the parent holding company’s only income is equity in the earnings of the Bank.
Our chief executive officer is our chief operating decision maker. Our chief executive officer reviews actual net income versus budgeted net income, as well as comparison to other comparable financial reporting periods, to assess performance on a monthly basis and to make decisions about allocating capital and personnel.
Financial results by operating segment (all attributed to the banking segment), including significant expense categories provided to the chief operating decision maker, are detailed below at December 31, 2025, 2024 and 2023.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · 2025 · · 2024 · · 2023 | |||||||||
| · · · · · (In Thousands) · · · | |||||||||
| | | | | | | | | | |
| Interest income | | $313,732 | | $324,698 | | $296,835 | |||
| Interest expense | | 113,499 | | 135,555 | | 103,620 | |||
| Net interest income | | 200,233 | | 189,143 | | 193,215 | |||
| | | | | | | | | | |
| Credit loss expense | | 45 | | 2,716 | | (3,079) | |||
| Net interest income after credit loss expense | | 200,188 | | 186,427 | | 196,294 | |||
| | | | | | | | | | |
| Non-interest Income | | | | | | | |||
| Commissions | | 1,626 | | 1,227 | | 1,153 | |||
| Overdraft and insufficient funds fees | | 5,182 | | 5,140 | | 7,617 | |||
| Point-of-sale and ATM fee income and service charges | | 13,202 | | 13,586 | | 14,346 | |||
| Net gain on loan sales | | 3,272 | | 3,779 | | 2,354 | |||
| Late charges and fees on loans | | 1,193 | | 512 | | 786 | |||
| Fees from debit card contracts | | 1,615 | | 1,804 | | 2,579 | |||
| Other income | | 2,962 | | 4,517 | | 1,238 | |||
| | | 29,052 | | 30,565 | | 30,073 | |||
| | | | | | | | | | |
| Non-interest Expense | | | | | | | |||
| Salaries and incentives | | 64,911 | | 63,954 | | 63,641 | |||
| Employee benefits | | 15,052 | | 14,645 | | 14,880 | |||
| Net occupancy expense | | 13,267 | | 12,430 | | 12,357 | |||
| Technology, furniture and equipment expense | | 22,030 | | 19,688 | | 18,477 | |||
| Postage | | 3,565 | | 3,329 | | 3,590 | |||
| Insurance | | 4,448 | | 4,622 | | 4,542 | |||
| Advertising | | 2,929 | | 3,124 | | 3,396 | |||
| Office supplies and printing | | 953 | | 1,008 | | 1,057 | |||
| Telephone | | 2,797 | | 2,772 | | 2,730 | |||
| Legal, audit and other professional fees | | 4,166 | | 5,399 | | 7,086 | |||
| Expense (income) on other real estate and repossessions | | (518) | | (304) | | 311 | |||
| Intangible asset amortization | | 434 | | 433 | | 286 | |||
| Travel, meals and entertainment | | 2,141 | | 2,066 | | 2,076 | |||
| Other operating expenses | | 5,768 | | 8,329 | | 6,594 | |||
| | | 141,943 | | 141,495 | | 141,023 | |||
| | | | | | | | | | |
| Income Before Income Taxes | | 87,297 | | 75,497 | | 85,344 | |||
| Provision for Income Taxes | | 16,324 | | 13,690 | | 17,544 | |||
| Net Income | | $70,973 | | $61,807 | | $67,800 | |||
The measure of segment assets is based on total assets as reported on the consolidated statements of financial condition. For the years ended December 31, 2025 and 2024, there were no adjustments or reconciling items between the banking segment total assets and total assets as presented on the consolidated statements of financial condition.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.