Skip to main content

FIRST HAWAIIAN, INC.

For the period ended Dec 31, 2025. Filed Feb 27, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 27, 2026

FHB$25.02-0.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of

First Hawaiian, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of First Hawaiian, Inc. and subsidiary (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income (loss), stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2025, and the related notes (collectively, the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 27, 2026⁠, expressed an unqualified opinion on the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements; and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowance for Credit Losses (ACL)—Refer to Notes 1 and 5 to the consolidated financial statements.

Critical Audit Matter Description

The Company’s ACL methodology consists of a quantitative estimation model and qualitative adjustments to account for current conditions and forward-looking factors not captured in the quantitative model. Qualitative adjustments the Company’s management considered include adjustments for macroeconomic uncertainties, regulatory determinants, model limitations, and other current or anticipated events that are not captured in the Company’s quantitative model.

Determining the appropriate level of qualitative adjustments is inherently subjective and relies on significant judgment. Given the magnitude of the impact and significant amount of judgment required by management in developing the qualitative adjustment for macroeconomic uncertainties, performing audit procedures to evaluate the reasonableness of the qualitative adjustment for macroeconomic uncertainties required a high degree of auditor judgment and an increased extent of audit effort.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the qualitative adjustment for macroeconomic uncertainties included the following procedures, among others:

●We tested the effectiveness of controls over the qualitative adjustments with the ACL model, including management’s review over the qualitative adjustment for macroeconomic uncertainties.
●We evaluated the reasonableness and conceptual soundness of the ACL modeling framework, including the use of qualitative adjustments.
●We tested the mathematical accuracy of the calculation of the ACL, as well as the accuracy and completeness of data used as inputs to the determination of the qualitative adjustment for macroeconomic uncertainties.
●We evaluated the qualitative adjustment for macroeconomic uncertainties, including assessing the reasonableness of and basis for the adjustments.
●We evaluated the magnitude and proportion of the overall ACL, including the directional consistency of the qualitative adjustment for macroeconomic uncertainties, as well as the absolute value of the ACL attributable to the qualitative adjustments.
●We performed analytical analysis, including retrospective review, various coverage and ratio analysis, and peer institution analysis, to evaluate the relevance of the underlying drivers used to determine the overall ACL, which included the qualitative adjustment for macroeconomic uncertainties.

/s/ DELOITTE & TOUCHE LLP

February 27, 2026

We have served as the Company’s auditor since 2012.

CONSOLIDATED STATEMENTS OF INCOME

​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
(dollars in thousands, except per share amounts) · ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Interest income​​​​​​​​​​
Loans and lease financing​$774,419​$805,941​$748,053​
Available-for-sale investment securities​​54,086​​54,306​​74,241​
Held-to-maturity investment securities​​64,577​​69,376​​73,497​
Other​​58,221​​50,421​​27,788​
Total interest income​​951,303​​980,044​​923,579​
Interest expense​​​​​​​​​​
Deposits​​279,290​​335,717​​258,221​
Short-term and long-term borrowings​​7,421​​19,988​​26,289​
Other​​850​​1,601​​2,942​
Total interest expense​​287,561​​357,306​​287,452​
Net interest income​​663,742​​622,738​​636,127​
Provision for credit losses​​27,200​​14,750​​26,630​
Net interest income after provision for credit losses​​636,542​​607,988​​609,497​
Noninterest income​​​​​​​​​​
Service charges on deposit accounts​​31,636​​31,090​​29,647​
Credit and debit card fees​​61,807​​64,401​​63,888​
Other service charges and fees​​53,153​​45,862​​37,299​
Trust and investment services income​​36,941​​38,306​​38,449​
Bank-owned life insurance​​20,613​​17,861​​15,326​
Investment securities gains (losses), net​​37​​(26,171)​​792​
Other​​12,859​​14,454​​15,414​
Total noninterest income​​217,046​​185,803​​200,815​
Noninterest expense​​​​​​​​​​
Salaries and employee benefits​​245,906​​235,565​​225,755​
Contracted services and professional fees​​60,297​​60,912​​66,423​
Occupancy​​30,224​​28,971​​29,608​
Equipment​​56,292​​53,902​​45,109​
Regulatory assessment and fees​​12,080​​19,091​​32,073​
Advertising and marketing​​8,573​​7,719​​7,615​
Card rewards program​​33,363​​33,831​​31,627​
Other​​52,610​​61,198​​62,928​
Total noninterest expense​​499,345​​501,189​​501,138​
Income before provision for income taxes​​354,243​​292,602​​309,174​
Provision for income taxes​​77,977​​62,473​​74,191​
Net income​$276,266​$230,129​$234,983​
Basic earnings per share​$2.21​$1.80​$1.84​
Diluted earnings per share​$2.20​$1.79​$1.84​
Basic weighted-average outstanding shares​​124,793,785​​127,702,573​​127,567,547​
Diluted weighted-average outstanding shares​​125,509,146​​128,325,865​​127,915,873​

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
(dollars in thousands) · ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Net income​$276,266​ ​ ​$230,129​ ​ ​$234,983​
Other comprehensive (loss) income, net of tax:​​​​​​​​​​
Net change in pension and other benefits​​(2,411)​​3,494​​58​
Net change in investment securities​​98,723​​62,004​​105,087​
Net change in cash flow derivative hedges​​(458)​​718​​3,899​
Other comprehensive income​​95,854​​66,216​​109,044​
Total comprehensive income​$372,120​$296,345​$344,027​

CONSOLIDATED BALANCE SHEETS

​​​​​​​
​ · ​ · December 31, · ​ · December 31,
(dollars in thousands, except share amount) · ​ · 2025 · ​ · 2024
Assets​​​​​​
Cash and due from banks​$228,734​$258,057
Interest-bearing deposits in other banks​​1,249,018​​912,133
Investment securities:​​​​​​
Available-for-sale, at fair value (amortized cost: $2,246,716 as of December 31, 2025 and $2,190,448 as of December 31, 2024)​​2,076,233​​1,926,516
Held-to-maturity, at amortized cost (fair value: $3,188,775 as of December 31, 2025 and $3,262,509 as of December 31, 2024)​​3,533,082​​3,790,650
Loans held for sale​​1,370​​—
Loans and leases​​14,312,529​​14,408,258
Less: allowance for credit losses​​168,468​​160,393
Net loans and leases​​14,144,061​​14,247,865
​​​​​​​
Premises and equipment, net​​303,496​​288,530
Accrued interest receivable​​77,641​​79,979
Bank-owned life insurance​​513,182​​491,890
Goodwill​​995,492​​995,492
Mortgage servicing rights​​4,638​​5,078
Other assets​​828,305​​831,996
Total assets​$23,955,252​$23,828,186
Liabilities and Stockholders' Equity​​​​​​
Deposits:​​​​​​
Interest-bearing​$13,968,376​$13,347,068
Noninterest-bearing​​6,547,292​​6,975,148
Total deposits​​20,515,668​​20,322,216
Short-term borrowings​​—​​250,000
Retirement benefits payable​​99,052​​97,135
Other liabilities​​571,167​​541,349
Total liabilities​​21,185,887​​21,210,700
​​​​​​​
Commitments and contingent liabilities (Note 17)​​​​​​
​​​​​​​
Stockholders' equity​​​​​​
Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 142,184,584 / 122,689,256 as of December 31, 2025; issued/outstanding: 141,748,847 / 126,422,898 as of December 31, 2024)​​1,422​​1,417
Additional paid-in capital​​2,576,540​​2,560,380
Retained earnings​​1,078,885​​934,048
Accumulated other comprehensive loss, net​​(368,140)​​(463,994)
Treasury stock (19,495,328 shares as of December 31, 2025 and 15,325,949 shares as of December 31, 2024)​​(519,342)​​(414,365)
Total stockholders' equity​​2,769,365​​2,617,486
Total liabilities and stockholders' equity​$23,955,252​$23,828,186

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Additional · ​ · ​ · ​ · ​ · Other · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands, · ​ · Common Stock · ​ · Paid-In · ​ · Retained · ​ · Comprehensive · ​ · Treasury · ​ · ​ · ​
except share amounts) · ​ · Shares · ​ · Amount · ​ · Capital · ​ · Earnings · ​ · Income (Loss) · ​ · Stock · ​ · Total
Balance as of December 31, 2022​127,363,327​$1,410​$2,538,336​$736,544​$(639,254)​$(368,031)​$2,269,005
Net income​—​​—​​—​​234,983​​—​​—​​234,983
Cash dividends declared ($1.04 per share)​—​​—​​—​​(132,646)​​—​​—​​(132,646)
Common stock issued under Employee Stock Purchase Plan​16,226​​—​​308​​—​​—​​—​​308
Equity-based awards​239,208​​3​​9,606​​(1,022)​​—​​(3,215)​​5,372
Other comprehensive income, net of tax​—​​—​​—​​—​​109,044​​—​​109,044
Balance as of December 31, 2023​127,618,761​​1,413​​2,548,250​​837,859​​(530,210)​​(371,246)​​2,486,066
Net income​—​​—​​—​​230,129​​—​​—​​230,129
Cash dividends declared ($1.04 per share)​—​​—​​—​​(132,798)​​—​​—​​(132,798)
Common stock issued under Employee Stock Purchase Plan​11,362​​—​​245​​—​​—​​—​​245
Equity-based awards​266,351​​4​​11,885​​(1,142)​​—​​(2,778)​​7,969
Common stock repurchased​(1,473,576)​​—​​—​​—​​—​​(40,000)​​(40,000)
Stock repurchase excise tax​—​​—​​—​​—​​—​​(341)​​(341)
Other comprehensive income, net of tax​—​​—​​—​​—​​66,216​​—​​66,216
Balance as of December 31, 2024​126,422,898​​1,417​​2,560,380​​934,048​​(463,994)​​(414,365)​​2,617,486
Net income​—​​—​​—​​276,266​​—​​—​​276,266
Cash dividends declared ($1.04 per share)​—​​—​​—​​(129,907)​​—​​—​​(129,907)
Common stock issued under Employee Stock Purchase Plan​11,504​​—​​275​​—​​—​​—​​275
Equity-based awards​275,408​​5​​15,885​​(1,522)​​—​​(4,055)​​10,313
Common stock repurchased​(4,020,554)​​—​​—​​—​​—​​(100,000)​​(100,000)
Stock repurchase excise tax​—​​—​​—​​—​​—​​(922)​​(922)
Other comprehensive income, net of tax​—​​—​​—​​—​​95,854​​—​​95,854
Balance as of December 31, 2025​122,689,256​$1,422​$2,576,540​$1,078,885​$(368,140)​$(519,342)​$2,769,365

CONSOLIDATED STATEMENTS OF CASH FLOWS

​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ ​ ​ · 2023
Cash flows from operating activities​​​​​​​​​​
Net income​$276,266​$230,129​$234,983​
Adjustments to reconcile net income to net cash provided by operating activities:​​​​​​​​​​
Provision for credit losses​​27,200​​14,750​​26,630​
Depreciation, amortization and accretion, net​​33,562​​38,012​​42,767​
Deferred income tax benefit​​(337)​​(11,287)​​(13,656)​
Stock-based compensation​​15,890​​11,889​​9,609​
Gain on property insurance proceeds​​—​​(2,559)​​—​
Other losses (gains)​​65​​(164)​​(5,834)​
Originations of loans held for sale​​(16,619)​​(38,242)​​(21,324)​
Proceeds from sales of loans held for sale​​15,084​​37,933​​22,240​
Net (gains) losses on investment securities​​(37)​​26,171​​(792)​
Premiums paid on cash flow hedges​​(2,914)​​—​​—​
Amortization of premiums on cash flow hedges​​443​​—​​—​
Change in assets and liabilities:​​​​​​​​​​
Net decrease (increase) in other assets​​21,845​​18,109​​(40,156)​
Net (decrease) increase in other liabilities​​(35,378)​​(7,228)​​559​
Net cash provided by operating activities​​335,070​​317,513​​255,026​
Cash flows from investing activities​​​​​​​​​​
Available-for-sale securities:​​​​​​​​​​
Proceeds from maturities and principal repayments​​277,924​​293,295​​431,535​
Proceeds from calls and sales​​84,534​​335,884​​510,837​
Purchases​​(418,829)​​(291,779)​​—​
Held-to-maturity securities:​​​​​​​​​​
Proceeds from maturities and principal repayments​​287,715​​287,228​​311,195​
Proceeds from calls​​4,640​​1,945​​8,290​
Other investments:​​​​​​​​​​
Proceeds from sales​​16,162​​15,427​​131,288​
Purchases​​(45,915)​​(42,052)​​(133,212)​
Loans:​​​​​​​​​​
Net decrease (increase) in loans and leases resulting from originations and principal repayments​​206,609​​(62)​​(177,923)​
Proceeds from sales of loans originated for investment​​—​​27,526​​—​
Purchases of loans​​(116,424)​​(58,628)​​(57,879)​
Proceeds from bank-owned life insurance​​1,475​​5,879​​8,486​
Purchases of bank-owned life insurance​​(2,000)​​—​​—​
Proceeds from property insurance​​—​​2,559​​—​
Purchases of premises, equipment and software​​(31,779)​​(28,774)​​(15,988)​
Proceeds from sales of premises and equipment​​—​​—​​8,509​
Other​​—​​104​​34​
Net cash provided by investing activities​​264,112​​548,552​​1,025,172​
Cash flows from financing activities​​​​​​​​​​
Net increase (decrease) in deposits​​193,452​​(1,010,441)​​(356,372)​
Proceeds from short-term borrowings​​—​​250,000​​—​
Repayment of short-term borrowings​​(250,000)​​(500,000)​​—​
Net decrease in other short-term borrowings​​—​​—​​(75,000)​
Proceeds from long-term borrowings​​—​​—​​500,000​
Dividends paid​​(130,951)​​(132,798)​​(132,646)​
Stock tendered for payment of withholding taxes​​(4,055)​​(2,778)​​(3,215)​
Proceeds from employee stock purchase plan​​275​​245​​308​
Common stock repurchased​​(100,000)​​(40,000)​​—​
Stock repurchase excise tax paid in current year​​(341)​​—​​—​
Net cash used in financing activities​​(291,620)​​(1,435,772)​​(66,925)​
Net increase (decrease) in cash and cash equivalents​​307,562​​(569,707)​​1,213,273​
Cash and cash equivalents at beginning of year​​1,170,190​​1,739,897​​526,624​
Cash and cash equivalents at end of year​$1,477,752​$1,170,190​$1,739,897​
Supplemental disclosures​​​​​​​​​​
Interest paid​$293,335​$362,519​$262,186​
Noncash investing and financing activities:​​​​​​​​​​
Operating lease right-of-use assets obtained in exchange for new lease obligations​​4,187​​5,396​​4,775​
Transfers to loans held for sale from loans and leases​​—​​27,096​​1,133​
Obligation to fund low-income housing partnerships​​95,496​​56,640​​63,086​
Stock repurchase excise tax settled in subsequent year​​922​​341​​—​

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Summary of Significant Accounting Policies

Basis of Presentation

First Hawaiian, Inc. (“FHI” or the “Parent”), a bank holding company, owns 100% of the outstanding common stock of First Hawaiian Bank (“FHB” or the “Bank”). FHB is a state-chartered bank that is not a member of the Federal Reserve System. FHB, the oldest financial institution in Hawaii, was established as Bishop & Company in 1858. As of December 31, 2025, FHB is the largest bank headquartered in Hawaii as measured by loans and leases and net income. FHB has 49 branches located throughout the State of Hawaii, Guam and Saipan, and offers a comprehensive suite of banking services to consumer and commercial customers including loans, deposit products, wealth management, insurance, trust, retirement planning, credit card and merchant processing services.

The accounting and reporting principles of First Hawaiian, Inc. and Subsidiary (the “Company”) conform to U.S. generally accepted accounting principles (“GAAP”) and prevailing practices within the financial services industry. Intercompany accounts and transactions have been eliminated in consolidation.

Transition to an Independent Public Company

Prior to FHI’s initial public offering in August 2016 (“IPO”), the Company was an indirect wholly owned subsidiary of BNP Paribas (“BNPP”), a global financial institution based in France.

On April 1, 2016, BNPP effected a series of transactions (“Reorganization Transactions”) pursuant to which FHI, which was then known as BancWest Corporation (“BancWest”), contributed Bank of the West (“BOW”), its subsidiary at the time, to BancWest Holding Inc. (“BWHI”), a newly formed bank holding company and a wholly owned subsidiary of BancWest. Following the contribution of BOW to BWHI, BancWest distributed its interest in BWHI to BNPP, and BWHI became a wholly owned subsidiary of BNPP. As part of these transactions, the Company amended its certificate of incorporation to change its name to First Hawaiian, Inc., with First Hawaiian Bank remaining its only direct wholly owned subsidiary.

On July 1, 2016, the Company became an indirect wholly owned subsidiary of BNP Paribas USA, Inc. (“BNP Paribas USA”), BNPP’s U.S. intermediate holding company. As part of that reorganization, the Company became a direct wholly owned subsidiary of BancWest Corporation (“BWC”), a direct wholly owned subsidiary of BNP Paribas USA.

During 2017 through 2019, BNPP, acting through BWC, sold all of the shares of FHI common stock that it beneficially owned in underwritten public offerings and share repurchases by the Company, fully exited its ownership interest in FHI common stock.

Use of Estimates in the Preparation of Financial Statements

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events, actual results may differ from these estimates.

Variable Interest Entities

A variable interest entity (“VIE”) is a legal entity that lacks the ability to financially support its activities or whose equity investors lack the ability to control its activities or absorb profits and losses proportionately with their investment in the entity. The primary beneficiary consolidates the VIE. The primary beneficiary is defined as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE.

The Company has a limited partnership interest or is a member in a limited liability company (“LLC”) in several low-income housing partnerships. These partnerships or LLCs provide funds for the construction and operation of apartment complexes that provide affordable housing to that segment of the population with lower family income. If these developments successfully attract a specified percentage of residents falling in that lower income range, state and/or federal income tax credits are made available to the partners or members. The tax credits are generally recognized over 5 or 10 years. In order to continue receiving the tax credits each year over the life of the partnership or LLC, the low-income residency targets must be maintained.

The Company generally accounts for its interests in these low-income housing partnerships using the proportional amortization method. The Company’s investments in these partnership interests are included in other assets in the consolidated balance sheets. Unfunded commitments to fund these investments are unconditional and legally binding and are recorded in other liabilities in the consolidated balance sheets.

These low-income housing partnership and LLC entities meet the definition of a VIE; however, the Company is not the primary beneficiary of the entities, as the general partner or managing member has both the power to direct the activities that most significantly impact the economic performance of the entities and the obligation to absorb losses or the right to receive benefits that could be significant to the entities. While the partnership or LLC agreements allow the limited partners and members, through a majority vote, to remove the general partner or managing member, this right is not deemed to be substantive as the general partner or managing member can only be removed for cause.

Cash and Due from Banks

Cash and due from banks include amounts due from other financial institutions as well as in-transit clearings. Because amounts due from other financial institutions often exceed the Federal Deposit Insurance Corporation (“FDIC”) deposit insurance limit, the Company evaluates the credit risk of these institutions through periodic review of their financial condition and regulatory capital position. Cash and cash equivalents include cash and due from banks and interest-bearing deposits in other banks. All amounts are readily convertible to cash and have original maturities of less than 90 days.

Interest-bearing Deposits in Other Banks

Interest-bearing deposits in other banks include funds held in other financial institutions that are either fixed or variable rate instruments, including certificates of deposits. Interest income is recorded when earned and presented within other interest income in the Company’s consolidated statements of income.

Investment Securities

As of December 31, 2025 and 2024, investment securities were comprised primarily of debt securities, mortgage-backed securities and collateralized mortgage obligations issued by U.S. government agencies and government-sponsored enterprises, with under 5% of the investment securities comprised of collateralized loan obligations rated AA or better, obligations issued by local state and political subdivisions rated AA or better and non-agency commercial mortgage-backed securities rated AAA. The Company amortizes premiums and accretes discounts using the interest method over the expected lives of the individual securities. Premiums on callable debt securities are amortized to their next call date. All investment securities transactions are recorded on a trade-date basis.

As of December 31, 2025 and 2024, the Company’s investment securities were categorized as either available-for-sale (investment securities that may be sold before maturity at the discretion of management) or held-to-maturity (investment securities that management has the positive intent and ability to hold to maturity). Available-for-sale investment securities are reported at fair value, with unrealized gains and losses reported in accumulated other comprehensive income. Gains and losses realized on sales of available-for-sale investment securities are determined using the specific identification method. Held-to-maturity investment securities are reported at amortized cost and may have a realized gain or loss if the investment security is retired or redeemed before the original maturity date.

Transfers of debt securities from the available-for-sale category to the held-to-maturity category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer remains in accumulated other comprehensive income and in the carrying value of the held-to-maturity investment security. Premiums or discounts on investment securities are amortized or accreted as an adjustment of yield using the interest method over the expected life of the security. Unrealized holding gains or losses that remain in accumulated other comprehensive income are also amortized or accreted over the expected life of the security as an adjustment of yield, offsetting the related amortization of the premium or accretion of the discount.

For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available-for-sale debt securities that do not meet the aforementioned criteria, the Company evaluates at the individual security level whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

For held-to-maturity debt securities, the Company utilizes the Current Expected Credit Loss (“CECL”) approach to estimate lifetime expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of held-to-maturity debt securities to present the net amount expected to be collected from held-to-maturity debt securities.

Changes in the allowance for credit losses, if any, are recorded as a provision for (or reversal of) credit losses. Losses are charged against the allowance when management believes the available-for-sale or held-to-maturity investment security is deemed uncollectible or when either of the criteria regarding intent or requirement to sell an available-for-sale investment security is met. Recoveries do not exceed the aggregate of amounts previously charged-off. As of December 31, 2025 and 2024, the Company’s available-for-sale and held-to-maturity investment securities were comprised primarily of debt securities, mortgage-backed securities and collateralized mortgage obligations issued by U.S. government agencies and government-sponsored enterprises. Management has concluded that the long history with no credit losses from these issuers indicates an expectation that nonpayment of the amortized cost basis is zero, and these securities are explicitly or implicitly fully guaranteed by the U.S. government. The U.S. government can print its own currency and its currency is routinely held by central banks and other major financial institutions. The dollar is used in international commerce, and commonly is viewed as a reserve currency, all of which qualitatively indicates that historical credit loss information should be minimally affected by current conditions and reasonable and supportable forecasts. Under 5% of the investment securities were comprised of collateralized loan obligations rated AA or better, obligations issued by local state and political subdivisions rated AA or better, and non-agency commercial mortgage-backed securities rated AAA. These securities are investment grade and highly rated and carry either sufficient credit enhancement or days cash on hand to support timely payments of principal and interest. As a result, the Company doesnot expect any future payment defaults and hasnot recorded an allowance for credit losses for its available-for-sale and held-to-maturity debt securities as of December 31, 2025 and 2024.

Accrued interest receivable related to available-for-sale and held-to-maturity investment securities are recorded separately from the amortized cost basis of investment securities on the Company’s consolidated balance sheet.

Loans Held for Sale

The Company originates certain loans for individual sale or for sale as a pool of loans to government-sponsored enterprises. Loans held for sale are carried, on an aggregate basis, at the lower of cost or fair value. The fair value of loans held for sale is primarily determined based on quoted prices for similar loans in active markets. Net gains and losses on loan sales are recorded as a component of other noninterest income. Direct loan origination costs and fees are deferred at origination of the loan and are recognized in other noninterest income upon sale of the loan.

Loans and Leases

Loans are reported at amortized cost, which includes the principal amount outstanding net of unamortized and unaccreted deferred loan fees and costs, and cumulative net charge-offs. Interest income is recognized on an accrual basis. Loan origination fees, certain direct costs and unearned discounts and premiums, if any, are deferred and are generally accreted or amortized into interest income as yield adjustments using the interest method over the contractual life of the loan. Other credit-related fees are recognized as fee income, a component of noninterest income, when earned.

Direct financing leases are carried at the aggregate of lease payments receivable plus the estimated residual value of leased property, less unearned income. Unearned income on direct financing leases is amortized over the lease term by methods that approximate the interest method. Residual values on leased assets are periodically reviewed for impairment.

Accrued interest receivable related to loans and leases is recorded separately from the amortized cost basis of loans and leases on the Company’s consolidated balance sheet.

Nonaccrual Loans and Leases

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. A full or partial charge-off is recorded in the period in which the loan or lease is deemed uncollectible. When the Company places a loan or lease on nonaccrual status, previously accrued and uncollected interest is concurrently reversed against interest income. When the Company receives an interest payment on a nonaccrual loan or lease, the payment is applied as a reduction of the principal balance. Nonaccrual loans and leases are generally returned to accrual status when they become current as to principal and interest and future payments are reasonably assured.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Loan modifications are assessed by the Company to determine: (1) whether the borrower is experiencing financial difficulty and (2) whether the Company granted the borrower a modification or combination of modifications in the form of one or more of the following modification types: principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay and/or a term extension. If both criteria are met, then the loan modification is subject to additional evaluation for credit losses and enhanced disclosure requirements.

Generally, a non-accrual loan that has been modified with a borrower experiencing financial difficulty remains on nonaccrual status for at leastsix months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower’s ability to meet the revised payment terms is uncertain, the loan remains on non-accrual status.

Allowance for Credit Losses

The allowance for credit losses for loans and leases (the “ACL”) is a valuation account that is deducted from the amortized cost basis of loans and leases to present the net amount expected to be collected from loans and leases. Loans and leases are charged-off against the ACL when management believes the loan or lease balance is deemed uncollectible. Recoveries do not exceed the aggregate of amounts previously charged-off. The Company’s ACL and the reserve for unfunded commitments under the CECL approach consist of quantitative and qualitative estimates. The Company’s methodology leverages two quantitative models: a multi-variable forward-looking macroeconomic model that estimates the impact of management’s economic outlook and a transition probability matrix that estimates expected losses over the long run. The quantitative estimation is overlaid with qualitative adjustments to account for current conditions and forward-looking factors not captured in the quantitative model. Qualitative adjustments that are considered include adjustments for macroeconomic factors, regulatory determinants, model limitations, and other current or anticipated events that are not captured in the Company’s historical loss experience.

The Company generally evaluates loans and leases on a collective or pool basis when similar risk characteristics exist. However, loans and leases that do not share similar risk characteristics are evaluated on an individual basis. Such loans and leases evaluated individually are excluded from the collective evaluation. Individually assessed loans are measured for estimated credit loss (“ECL”) based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, less estimated selling costs, if the loan is collateral-dependent.

Management reviews relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts about the future. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels, or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors.

The Company utilizes a Probability of Default (“PD”)/Loss Given Default (“LGD”) framework to estimate the ACL and the reserve for unfunded commitments on all portfolios except single family residential. The PD represents the percentage expectation to default, measured by assessing loans and leases that migrate to default status (i.e., nonaccrual status, 90 days or more past due, partial or full charge-offs or bankruptcy). LGD is defined as the percentage of the exposure at default (“EAD”) lost at the time of default, net of any recoveries, and will be unique to each of the collateral types securing the Company’s loans. PD and LGD’s are based on past experience of the Company. The ECL on loans and leases is calculated by taking the product of the credit exposure, lifetime default probability (“LDP”) and the LGD. For the single family residential portfolio, the Company utilizes a similar framework using Loss Probability (the likelihood a borrower’s asset will be charged-off) instead of PD, and Loss Severity (the share of an asset, expressed as a percent of the asset, that is a loss when a borrower’s asset is charged-off) instead of LGD.

The ECL model is applied to current credit exposures at the account level, using assumptions calibrated at the portfolio segment level using internal historical loan and lease data. The Company estimates the default risk of a credit exposure over the remaining life of each account using a transition probability matrix approach which captures both the average rate of up/down-grade and default/loss transitions, as well as withdrawal rates which capture the historical rate of exposure decline due to loan and lease amortization and prepayment. To apply the transition matrices, each credit exposure’s remaining life is split into two time-segments. The first time-segment is for the reasonable and supportable forecast period over which the transition matrices which are applied have been adjusted to incorporate current and forecasted conditions over that period. Management has determined that using aone-year time horizon for the reasonable and supportable forecast period for all classes of loans and leases is a reasonable forecast horizon given the difficulty in predicting future economic conditions with a high degree of certainty. The second time-segment is from the end of the reasonable and supportable forecast period to the maturity of the exposure, over which long-run average transition matrices are applied. Management elected to use an immediate reversion to the mean approach. Lifetime loss rates are applied against the amortized cost basis of loans and leases and unfunded commitments to estimate the ACL and the reserve for unfunded commitments, respectively.

On at least a quarterly basis, management convenes the Bank’s forecasting team which is responsible for reviewing the economic forecast model inputs and outputs and approving the resulting economic adjustment. The model uses a multi-variable econometric model to produce factors that modify the long-run default/loss rate assumptions used in the CECL model. These factors are applied to calculate the economic adjustment over the Reasonable and Supportable Forecast Period. At the meeting, management is presented with the economic forecast model input and output as well as the resulting economic adjustment.

The economic forecast framework allows management to use judgment in selecting the economic model input in cases where management’s outlook diverges from the official forecasts, and to apply qualitative dollar overlays to account for other economic related conditions not captured in the economic forecast model but are expected to potentially impact losses.

To inform the qualitative overlay, the team reviews other relevant economic variables and economic factors at the time of the meeting that could potentially impact future losses. These materials are presented to the economic forecasting team as they are economic in nature. If determined to be relevant and needing to be considered in the ACL estimate, these risks will be accounted for in the ACL estimate through a qualitative dollar overlay that is determined using either quantitative analysis or qualitative judgment, or a mix of both. These other factors could include inflation indicators, personal income, or visitor arrivals, for example.

The Company has identified three portfolio segments in estimating the ACL: commercial, residential real estate and consumer lending. The Company’s commercial portfolio segment is comprised offour distinct classes: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. The key risk drivers related to this portfolio segment include risk rating, collateral type, and remaining maturity. The Company’s residential real estate portfolio segment is comprised oftwo distinct classes: residential real estate loans and home equity lines of credit. Specific risk characteristics related to this portfolio include the value of the underlying collateral, credit score and remaining maturity. Finally, the Company’s consumer portfolio segment is not further segmented, but consists primarily of automobile loans, credit cards and other installment loans. Automobile loans constitute the majority of this segment and are monitored using credit scores, collateral values and remaining maturity. The remainder of the consumer portfolio is predominantly unsecured.

Regarding accrued interest receivable, the Company made accounting policy elections to (1) not measure an ACL on accrued interest receivable, (2) write-off accrued interest receivable by reversing interest income and (3) present accrued interest receivable separately from the related financial asset on the balance sheet. Furthermore, regarding collateral-dependent financial assets, the Company elected the practical expedient to use the fair value of collateral less estimated selling costs at the reporting date when recording the net carrying amount of the asset and determining the ACL for a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date.

Reserve for Unfunded Commitments

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The reserve for unfunded commitments, which is a component of other liabilities in the consolidated balance sheets, is adjusted through the provision for credit losses. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.

Provision for Credit Losses

The provision for credit losses (the “Provision”) represents the amount charged against current period earnings to achieve an ACL and reserve for unfunded commitments that in management’s judgment is adequate to absorb expected credit losses related to the Company’s loan and lease portfolio and off-balance sheet credit exposures. Accordingly, the Provision will vary from period to period based on management’s ongoing assessment of the overall adequacy of the ACL and reserve for unfunded commitments.

Premises and Equipment

Premises and equipment, including leasehold improvements, are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of 7 to 39 years for premises,3 to 20 years for equipment and the shorter of the lease term or remaining useful life for leasehold improvements.

On a periodic basis, long-lived assets are reviewed for impairment. An impairment loss is recognized if the carrying amount of a long-lived asset exceeds its fair value and is not recoverable. An impairment analysis is performed whenever events or changes in circumstances suggest that the carrying value of an asset or group of assets may not be recoverable.

Operating lease rental income for leased assets, primarily premises, is recognized on a straight-line basis as an offset to rental expense.

Other Real Estate Owned and Repossessed Personal Property

Other real estate owned (“OREO”) and repossessed personal property are comprised primarily of properties that the Company acquires through foreclosure proceedings. The Company values these properties at fair value less estimated costs to sell the property upon acquisition, which establishes the new carrying value. The Company charges losses arising upon the acquisition of the property against the ACL. If the fair value of the property at the time of acquisition exceeds the carrying amount of the loan, the excess is recorded as a recovery of previous amounts written off to the ACL and then as a gain on initial transfer in other noninterest income thereafter. After acquisition, the Company carries such properties at the lower of cost or fair value less estimated selling costs on a nonrecurring basis. Any write-downs or losses or gains from the subsequent disposition of such properties are included in other noninterest income.

Bank-Owned Life Insurance

The Company purchases life insurance policies on the lives of certain officers and employees and is the owner and beneficiary of these policies. Bank-owned life insurance is recorded on the Company’s consolidated balance sheets at its cash surrender value (“CSV”). Changes in the CSV and any death benefits received in excess of the CSV are recognized as noninterest income in the consolidated statements of income.

Goodwill

Goodwill represents the cost of acquired businesses in excess of the fair value of the net assets acquired. The Company performs impairment testing of goodwill, an indefinite-lived intangible asset, as required under GAAP on an annual basis in the fourth quarter or when circumstances change that indicate that a potential impairment may have occurred. The Company has assigned goodwill to its reporting units for impairment testing purposes. The goodwill impairment guidance provides the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing further impairment tests is unnecessary. However, if an entity concludes otherwise, or does not elect this option, it is required to perform impairment testing. The quantitative impairment test identifies potential impairments at the reporting unit level by comparing the estimated fair value of each identified reporting unit to its carrying amount. If the estimated fair value of a reporting unit exceeds its carrying amount, there is no impairment of goodwill. However, if the carrying amount exceeds the estimated fair value, an impairment exists, and an impairment loss is recognized in an amount equal to that excess but not to exceed the amount of goodwill within that reporting unit. Subsequent reversals of goodwill impairment are prohibited.

During the quarter ended December 31, 2025, as described in “Note 22. Reportable Operating Segments,” the Company realigned its internal organizational and management reporting structure. As a result of this change, the Company reduced its reportable operating segments from three totwo. The Company’s reportable segments are now Retail Banking and Commercial Banking. Activities previously reported within the Treasury and Other segment are now included in Corporate/Other, as Treasury exists to support the Company’s operating segments. The change in reportable segments reflects how the Company’s chief operating decision maker currently evaluates performance and allocates resources. The Company’stwo reporting units for goodwill impairment testing (Retail Banking and Commercial Banking) remain unchanged.

Mortgage Servicing Rights

Mortgage servicing rights are recognized as assets when residential mortgage loans are sold and the rights to service those loans are retained. Mortgage servicing rights are initially recorded at fair value by using a discounted cash flow model to calculate the present value of estimated future net servicing income, incorporating assumptions that market participants would use in their estimates of fair value.

The Company’s mortgage servicing rights are accounted for under the amortization method and periodically assessed for impairment. The Company amortizes the mortgage servicing rights over the period of estimated net servicing income, taking into account prepayment assumptions. Any such indicated impairment is recognized in earnings during the period in which the impairment occurs. Mortgage servicing income, net of the amortization of mortgage servicing rights, is recorded as a component of other noninterest income in the consolidated statements of income.

Non-Marketable Equity Securities

The Company is required to own Federal Home Loan Bank (“FHLB”) of Des Moines stock as a condition of membership. These securities are accounted for under the cost method, which equals par value, and are included in other assets in the consolidated balance sheets. These securities do not have a readily determinable fair value as ownership is restricted and there is no market for these securities. The Company reviews these securities periodically for impairment. Management considers these securities to be long-term investments. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. No impairment was recognized on non-marketable equity securities for the years ended December 31, 2025, 2024 and 2023.

Internal-Use Software

Capitalized internal-use software, stated at cost less accumulated amortization, includes purchased software and capitalizable application development costs associated with internally developed software. Capitalized internal-use software is included as a component of other assets, net of accumulated amortization, on the consolidated balance sheets. Amortization expense is computed on a straight-line method over the estimated useful life of the software, generally up tofive years.

The Company also enters in the ordinary course of business into technology-related hosting arrangements that are service contracts. These arrangements can include capitalizable implementation costs that are amortized on a straight-line basis over the term of the hosting arrangement. Capitalized implementation costs associated with hosting arrangements that are service contracts are included as a component of other assets, net of accumulated amortization, on the consolidated balance sheets.

Pension and Other Postretirement Benefit Plans

The Company has a qualified noncontributory defined benefit pension plan, an unfunded supplemental executive retirement plan, a directors’ retirement plan, a non-qualified pension plan for eligible directors and a postretirement benefit plan providing life insurance and healthcare benefits that is offered to directors and employees, as applicable. The qualified noncontributory defined benefit pension plan, the unfunded supplemental executive retirement plan and the directors’ retirement plan are all frozen plans to new participants. To calculate annual pension costs, management uses the following key variables: (1) size of the employee population, length of service and estimated compensation increases; (2) actuarial assumptions and estimates; (3) expected long-term rate of return on plan assets; and (4) discount rate. For all pension and postretirement benefit plan calculations, the Company uses a December 31 st measurement date.

The expected long-term rate of return was based on a calculated rate of return from average rates of return on various asset classes over a 20-year historical time horizon. Using long-term historical data allows the Company to capture multiple economic environments, which management believes is relevant when using historical returns. Net actuarial gains or losses that exceed a 5% corridor of the greater of the projected benefit obligation or the fair value of plan assets as of the beginning of the year are amortized from accumulated other comprehensive income into net periodic pension cost on a straight-line basis over five years.

In estimating the projected benefit obligation, an independent actuary bases assumptions on factors such as mortality rate, turnover rate, retirement rate, disability rate and other assumptions related to the population of individuals in the pension plan. If significant actuarial gains or losses occur, the actuary reviews the demographic and economic assumptions with management, at which time the Company considers revising these assumptions based on actual results.

The Company recognizes an asset on its consolidated balance sheets for a plan’s overfunded status or a liability for a plan’s underfunded status. The Company also measures the plans’ assets and obligations that determine its funded status as of the end of the year and recognizes those changes in other comprehensive income, net of tax. Periodic pension expense (or income) includes service costs, interest costs based on the assumed discount rate, the expected return on plan assets based on an actuarially derived market-related value and amortization of actuarial gains and losses. Service cost is included in salaries and employee benefits expense, while all other components of net periodic pension cost are included in other noninterest expense in the consolidated statements of income.

Income Taxes

Current income tax expense is recognized for the amount of income taxes expected to be payable or refundable for the current period, and deferred income taxes are provided to reflect the tax effect of temporary differences between financial statement carrying amounts and the corresponding tax basis of assets and liabilities. Deferred income taxes are calculated by applying enacted statutory tax rates and tax laws to future years in which temporary differences are expected to reverse. The impact on deferred tax assets and liabilities from a change in tax rates is recognized in income in the period that the tax rate change is enacted. A deferred tax valuation allowance is established if it is more likely than not that a deferred tax asset will not be realized. Interest and penalties, if any, expected to be assessed or refunded by taxing authorities relating to an underpayment or overpayment of income taxes are accrued and recorded as part of income tax expense.

Excise tax credits relating to premises and equipment are accounted for using the flow-through method, and the benefit is recognized in the year the asset is placed in service. General business and excise tax credits generated from the leasing portfolio, except for credits that are passed on to lessees, are recognized over the term of the lease for book purposes, but in the year placed in service for tax purposes.

The Company maintains reserves for unrecognized tax benefits that arise in the normal course of business. As of December 31, 2025, these positions were evaluated based on an assessment of probabilities as to the likelihood of whether a liability had been incurred. Such assessments are reviewed as events occur and adjustments to the reserves are made as appropriate. In evaluating a tax position for recognition, the Company evaluates whether it is more likely than not that a tax position will be sustained upon examination, including resolution of related appeals or litigation processes, based on the technical merits of the position. If the tax position meets the more likely than not recognition threshold, the tax position is measured and recognized in the Company’s consolidated financial statements as the largest amount of tax benefit that, in management’s judgment, is greater than 50% likely of being realized upon ultimate settlement.

Derivative Instruments and Hedging Activities

Derivatives are recognized on the consolidated balance sheets at fair value. On the date the Company enters into a derivative contract, the Company designates the derivative instrument as: (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”); (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”); or (3) held for trading, customer accommodation or not qualifying for hedge accounting (“free-standing derivative instrument”).

For a fair value hedge, changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability or of an unrecognized firm commitment attributable to interest rate risk are recorded in current period earnings. For a cash flow hedge, to the extent that the hedge is considered highly effective, changes in the fair value of the derivative instrument are recorded in other comprehensive income and subsequently reclassified to net income in the same period that the hedged transaction impacts net income. For free-standing derivative instruments, changes in fair values are reported in current period earnings.

The Company formally documents the relationship between hedging instruments and hedged items, as well as the risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivative instruments that are designated as hedges to specific assets or liabilities, unrecognized firm commitments or forecasted transactions. The Company also formally assesses, both at the inception of a hedge and on a quarterly basis, whether the derivative instruments used are highly effective in offsetting changes in fair values of, or cash flows related to, hedged items.

Fair Value Measurements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. Fair value is based on the assumptions that management believes market participants would use when pricing an asset or liability. Fair value measurement and disclosure guidance established a three-level fair value hierarchy that prioritizes the use of inputs used in valuation methodologies. Management maximizes the use of observable inputs and minimizes the use of unobservable inputs when determining fair value measurements.

Stock-Based Compensation

The Company grants stock-based awards, including restricted stock, restricted shares, performance share units, performance shares and restricted stock units. These awards are issued at no cost to the recipient. The fair value of restricted stock, restricted shares and restricted stock unit awards was based on the closing price of FHI’s common stock on the date of grant. Such awards were recognized in the Company’s consolidated statements of income on a straight-line basis over the vesting period. Recipients of performance shares and performance share units are entitled to receive shares of FHI common stock at no cost, subject to the Company’s achievement of specified market or performance conditions. The grant date fair value of the performance share units subject to the Company’s achievement of specified market conditions was estimated using a Monte Carlo simulation model. For purposes of this modeling exercise, historical volatilities of FHI common stock and members of the peer group were used. The risk-free interest rate that was used in the valuation was that of a zero-coupon U.S. Treasury note that was commensurate with the performance period. The grant date fair value of the performance share units and performance shares subject to the Company’s achievement of performance conditions was based on the closing price of FHI’s common stock on the date of grant. Forfeitures of stock-based awards are recognized as they occur.

As compensation cost is recognized, a deferred tax asset is established which represents an estimate of the future tax deduction from the release of restrictions or the achievement of performance targets. At the time that restrictions on the stock-based awards are released, the Company may be required to recognize an adjustment to income tax expense, depending on the market price of the Company’s common stock at that time.

Treasury Stock

Shares of the Parent’s common stock that were repurchased or that are used to satisfy payroll tax withholdings related to stock-based compensation are recorded in treasury stock at cost. On the date of subsequent reissuance, the treasury stock account will be reduced by the cost of such stock on a first-in, first-out basis.

Earnings per Share

Basic earnings per share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share are computed by dividing net income by the weighted average number of common shares outstanding for the period, assuming conversion of potentially dilutive common stock equivalents.

Advertising and Marketing Costs

Advertising and marketing costs are expensed as incurred. Advertising and marketing costs were $8.6 million, $7.7 million, and $7.6 million for the years ended December 31, 2025, 2024 and 2023, respectively.

Accounting Standards Adopted in 2025

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09,Income Taxes (Topic 740), Improvements to Income Tax Disclosures. This update includes amendments that further enhance the transparency and decision usefulness of income tax disclosures, primarily through standardizing and disaggregating rate reconciliation categories and income taxes paid by jurisdiction. This update is effective for the Company’s annual reporting periods beginning January 1, 2025. The Company adopted the amendments of ASU No. 2023-09 effective January 1, 2025, and has presented the newly required annual disclosures in this Annual Report on Form 10-K for the year ended December 31, 2025. The adoption of the provisions of ASU No. 2023-09 enhanced the Company’s disclosures in its Income Taxes footnote but did not have a material impact on the Company’s consolidated financial statements for the year ended December 31, 2025. See “Note 15. Income Taxes” for required disclosures related to this new guidance.

Recent Accounting Pronouncements

The following ASUs have been issued by the FASB and are applicable to the Company in future reporting periods.

In November 2024, the FASB issued ASU No. 2024-03,Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires public companies to disclose, in the notes to financial statements, specified information about certain costs and expenses at each interim and annual reporting period which include, for example, employee compensation, depreciation, and intangible asset amortization. In addition, certain expense amounts already required to be disclosed under current GAAP will need to be presented within the same disclosure as the other disaggregation requirements prescribed by this ASU. Public entities will also be required to disclose: (1) a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively and (2) the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. The FASB also issued ASU No. 2025-01 in January 2025 to clarify that the effective date of ASU No. 2024-03 for public entities is for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Further, ASU No. 2024-03 is applied prospectively to financial statements issued for reporting periods beginning after the effective date, meaning that the disclosures required under ASU No. 2024-03 do not need to be included in the financial statements for reporting periods beginning before the effective date that are presented for comparative purposes. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

In September 2025, the FASB issued ASU No. 2025-06,Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. This ASU intends to improve the operability of internal-use software accounting guidance by removing all references to software development project stages so that the guidance is neutral to different software development methods. Under current accounting principles, entities are required to capitalize development costs incurred for internal-use software depending on the nature of the costs and the project stage during which they occur. With the removal of software development project stages, the amendments in this ASU require that an entity start capitalizing software costs when both of these conditions are met: (1) management has authorized and committed to funding the software project and (2) it is probable that the project will be completed and the software will be used to perform the function intended (referred to as the “probable-to-complete recognition threshold,” which also takes into consideration whether there is significant uncertainty associated with the development activities of the software (referred to as “significant development uncertainty”)). This ASU is effective for annual reporting periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. Early adoption is permitted as of the beginning of an annual reporting period and application of the new guidance can be done prospectively, retrospectively, or through a modified prospective transition approach. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

In November 2025, the FASB issued ASU No. 2025-08,Financial Instruments – Credit Losses (Topic 326): Purchased Loans, which amends the guidance in Accounting Standards Codification (“ASC”) Topic 326 on the accounting for certain purchased loans. Under this ASU, entities must account for acquired loans (excluding credit cards) that meet certain criteria at acquisition (“purchased seasoned loans”) by recognizing them at their purchase price plus an allowance for expected credit losses (known as the “gross-up approach”). Purchased seasoned loans are defined as either: (1) non-PCD loans (loans that were not purchased with credit deterioration) that are obtained in a business combination, or (2) non-PCD loans that (a) are obtained in an asset acquisition or upon consolidation of a variable interest entity that is not a business and (b) are acquired more than 90 days after their origination date by a transferee that was not involved in their origination. This ASU also introduces an accounting policy election related to the subsequent measurement of expected credit losses for entities that use a method other than a discounted cash flow analysis to estimate credit losses on purchased seasoned loans. If this accounting policy is elected, entities can use the amortized cost basis of the asset to subsequently measure their allowance for credit losses. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

In November 2025, the FASB issued ASU No. 2025-09,Derivatives and Hedging (Topic 815): Hedge Accounting Improvements. This ASU amends certain aspects of the existing hedge accounting guidance in ASC Topic 815 by enabling entities to apply hedge accounting to a greater number of highly effective economic hedges in the following five areas: (1) similar risk assessment for cash flow hedges, (2) hedging forecasted interest payments on choose-your-rate debt instruments, (3) cash flow hedges of nonfinancial forecasted transactions, (4) net written options as hedging instruments, and (5) foreign-currency-denominated debt instrument as hedging instrument and hedged item (dual hedge). This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods. Early adoption is permitted. The Company is in the process of evaluating the impact that this new guidance may have on the Company’s consolidated financial statements.

Impact of Recent Tax Reforms

California Tax Legislation

On June 27, 2025 (the “enactment date”), California Governor Newsom signed a bill mandating that financial institutions adopt a single-sales-factor apportionment formula for California state income and franchise tax purposes retroactively for tax years beginning January 1, 2025. The shift to a single-factor apportionment from a previously three-factor formula alters the calculation of California taxable income and changes the marginal tax rate used by the Company for its estimates of the income tax provision, deferred taxes, and other comprehensive income. The Company has elected a “Beginning-of-Year Approach” to reflect the change in tax legislation, resulting in adjustments that include a remeasurement of the beginning of the year deferred taxes at the new rate. This remeasurement adjustment is recognized as a discrete item in the period including the enactment date. As this legislation was enacted in the second quarter, during the three and six months ended June 30, 2025, the Company recorded a net $5.1 million income tax benefit as a result of these adjustments.

One Big Beautiful Bill Act

On July 4, 2025, President Trump signed the One Big Beautiful Bill Act (“OBBBA”) and enacted into law a broad range of tax reform provisions affecting businesses, which include, but are not limited to, permanently extending and modifying certain key 2017 Tax Cuts and Jobs Act provisions and expanding, as well as accelerating the phase-out of, certain 2022 Inflation Reduction Act incentives. This legislation was enacted during the quarter ended September 30, 2025, and did not have a material impact to the Company’s income tax expense or effective tax rate.

2. Transactions with Related Parties

In the normal course of business, the Company makes loans to executive officers and directors of the Company and its subsidiary. These loans are made on terms no less favorable to the Company than those prevailing at the time for comparable transactions with unrelated persons or, in the case of certain residential real estate loans, on terms that are widely available to employees of the Company who are not directors or executive officers.

Changes in the loans to such executive officers and directors during 2025, 2024 and 2023 were as follows:

​​​​​​​​​​
​ · ​ · Year Ended December 31,
(dollars in thousands) · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Balance at beginning of year​$54,860​$53,032​$57,247
New loans made​​28,072​​7,621​​5,884
Repayments​​(1,065)​​(5,793)​​(10,099)
Balance at end of year​$81,867​$54,860​$53,032

3. Investment Securities

As of December 31, 2025 and 2024, investment securities consisted predominantly of the following investment categories:

Debt securities** **– includes debt securities issued by U.S. government agencies.

Mortgage-backed securities** **– includes securities backed by notes or receivables secured by mortgage assets with cash flows based on actual or scheduled payments.

Collateralized mortgage obligations** **– includes securities backed by a pool of mortgages with cash flows distributed based on certain rules rather than pass through payments.

Collateralized loan obligations** **– includes structured debt securities backed by a pool of loans, consisting of primarily non-investment grade broadly syndicated corporate loans with additional credit enhancement. These are floating rate securities that have an investment grade rating of AA or better.

Debt securities issued by states and political subdivisions** **– includes general obligation bonds issued by state and local governments.

As of December 31, 2025 and 2024, the Company’s investment securities were classified as either available-for-sale or held-to-maturity. Amortized cost, gross unrealized holding gains and losses and fair value of available-for-sale and held-to-maturity investment securities as of December 31, 2025 and 2024 were as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · 2025 · ​ · 2024
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
(dollars in thousands) · ​ · Cost · ​ · Gains · ​ · Losses · ​ · Value · ​ · Cost · ​ · Gains · ​ · Losses · ​ · Value
Government agency debt securities​$—​$—​$—​$—​$8,170​$—​$(23)​$8,147
Mortgage-backed securities:​​​​​​​​​​​​​​​​​​​​​​​​
Residential - Government agency​​30,948​​498​​(1,079)​​30,367​​37,473​​—​​(1,614)​​35,859
Residential - Government-sponsored enterprises​​933,206​​3,115​​(58,106)​​878,215​​840,836​​—​​(102,723)​​738,113
Commercial - Government agency​​237,192​​—​​(46,015)​​191,177​​249,348​​—​​(53,223)​​196,125
Commercial - Government-sponsored enterprises​​42,798​​—​​(1,199)​​41,599​​48,015​​—​​(3,107)​​44,908
Commercial - Non-agency​​128,464​​589​​(39)​​129,014​​22,000​​83​​—​​22,083
Collateralized mortgage obligations:​​​​​​​​​​​​​​​​​​​​​​​​
Government agency​​461,160​​1,756​​(36,640)​​426,276​​452,038​​—​​(54,914)​​397,124
Government-sponsored enterprises​​336,451​​847​​(34,302)​​302,996​​359,416​​—​​(48,734)​​310,682
Collateralized loan obligations​​76,497​​92​​—​​76,589​​173,152​​323​​—​​173,475
Total available-for-sale securities​$2,246,716​$6,897​$(177,380)​$2,076,233​$2,190,448​$406​$(264,338)​$1,926,516
​​​​​​​​​​​​​​​​​​​​​​​​​
Government agency debt securities​$46,182​$—​$(3,235)​$42,947​$49,267​$—​$(5,398)​$43,869
Mortgage-backed securities:​​​​​​​​​​​​​​​​​​​​​​​​
Residential - Government agency​​37,081​​—​​(4,462)​​32,619​​40,888​​—​​(6,579)​​34,309
Residential - Government-sponsored enterprises​​86,681​​—​​(10,661)​​76,020​​92,573​​—​​(14,854)​​77,719
Commercial - Government agency​​30,796​​—​​(7,537)​​23,259​​31,009​​—​​(8,666)​​22,343
Commercial - Government-sponsored enterprises​​1,088,838​​227​​(95,314)​​993,751​​1,114,549​​201​​(149,244)​​965,506
Collateralized mortgage obligations:​​​​​​​​​​​​​​​​​​​​​​​​
Government agency​​823,423​​—​​(84,609)​​738,814​​907,565​​—​​(126,020)​​781,545
Government-sponsored enterprises​​1,365,087​​—​​(135,145)​​1,229,942​​1,500,212​​—​​(210,721)​​1,289,491
Debt securities issued by states and political subdivisions​​54,994​​—​​(3,571)​​51,423​​54,587​​—​​(6,860)​​47,727
Total held-to-maturity securities​$3,533,082​$227​$(344,534)​$3,188,775​$3,790,650​$201​$(528,342)​$3,262,509

Accrued interest receivable related toavailable-for-sale investment securities was $5.5 million and $5.6 million as of December 31, 2025 and 2024, respectively. Accrued interest receivable related toheld-to-maturity investment securities was $6.1 million and $6.6 million as of December 31, 2025 and 2024, respectively. Accrued interest receivable is recorded separately from the amortized cost basis of investment securities on the Company’s consolidated balance sheets.

Proceeds from calls and sales of investment securities were $89.1 million andnil, respectively, for the year ended December 31, 2025. Proceeds from calls and sales of investment securities were $73.5 million and $264.3 million, respectively, for the year ended December 31, 2024. Including the 2023 sale of Visa Class B restricted shares described below, proceeds from calls and sales of investment securities were $8.3 million and $551.6 million, respectively, for the year ended December 31, 2023. The Company recorded gross realized gains ofnil, nil and $40.8 million for the years ended December 31, 2025, 2024 and 2023, respectively. The Company recorded gross realized losses ofnil, $26.2 million and $40.0 million for the years ended December 31, 2025, 2024 and 2023, respectively. The income tax expense related to the Company’s net realized gain on the sale of investment securities was nil for the year ended December 31, 2025. The income tax benefit related to the Company’s net realized losses on the sale of investment securities was $7.0 million for the year ended December 31, 2024. The income tax expense related to the Company’s net realized gains on the sale of investment securities was $0.2 million for the year ended December 31, 2023. Gains and losses realized on sales of securities are determined using the specific line identification method.

Interest income from taxable investment securities was $106.2 million, $110.9 million and $134.5 million for the years ended December 31, 2025, 2024 and 2023, respectively. Interest income from non-taxable investment securities was $12.5 million, $12.8 million and $13.2 million for the years ended December 31, 2025, 2024 and 2023.

The amortized cost and fair value of debt securities issued by the government agencies and states and political subdivisions, non-agency mortgage-backed securities and collateralized loan obligations as of December 31, 2025, by contractual maturity, are shown below. Mortgage-backed securities and collateralized mortgage obligations issued by government agencies and government-sponsored enterprises are disclosed separately in the table below as remaining expected maturities will differ from contractual maturities as borrowers have the right to prepay obligations.

​​​​​​​
​ · ​ · December 31, 2025
​ · ​ · Amortized · ​ · Fair
(dollars in thousands) · ​ · Cost · ​ · Value
Available-for-sale securities​​​​​​
Due in one year or less​$—​$—
Due after one year through five years​​75,112​​75,581
Due after five years through ten years​​76,197​​76,289
Due after ten years​​53,652​​53,733
​​​204,961​​205,603
​​​​​​​
Mortgage-backed securities:​​​​​​
Residential - Government agency​​30,948​​30,367
Residential - Government-sponsored enterprises​​933,206​​878,215
Commercial - Government agency​​237,192​​191,177
Commercial - Government-sponsored enterprises​​42,798​​41,599
Total mortgage-backed securities​​1,244,144​​1,141,358
Collateralized mortgage obligations:​​​​​​
Government agency​​461,160​​426,276
Government-sponsored enterprises​​336,451​​302,996
Total collateralized mortgage obligations​​797,611​​729,272
Total available-for-sale securities​$2,246,716​$2,076,233
​​​​​​​
Held-to-maturity securities​​​​​​
Due in one year or less​$—​$—
Due after one year through five years​​—​​—
Due after five years through ten years​​62,107​​58,839
Due after ten years​​39,069​​35,531
​​​101,176​​94,370
​​​​​​​
Mortgage-backed securities:​​​​​​
Residential - Government agency​​37,081​​32,619
Residential - Government-sponsored enterprises​​86,681​​76,020
Commercial - Government agency​​30,796​​23,259
Commercial - Government-sponsored enterprises​​1,088,838​​993,751
Total mortgage-backed securities​​1,243,396​​1,125,649
Collateralized mortgage obligations:​​​​​​
Government agency​​823,423​​738,814
Government-sponsored enterprises​​1,365,087​​1,229,942
Total collateralized mortgage obligations​​2,188,510​​1,968,756
Total held-to-maturity securities​$3,533,082​$3,188,775

At December 31, 2025, pledged securities totaled $4.2 billion, of which $2.4 billion was pledged to secure borrowing capacity, $1.8 billion was pledged to secure public deposits and $52.6 million was pledged to secure other financial transactions. At December 31, 2024, pledged securities totaled $3.8 billion, of which $2.1 billion was pledged to secure borrowing capacity, $1.7 billion was pledged to secure public deposits and $19.3 million was pledged to secure other financial transactions.

The Company heldno securities of any single issuer, other than debt securities issued by government agencies and government-sponsored enterprises, which were in excess of 10% of stockholders’ equity as of December 31, 2025 and 2024.

The following tables present the unrealized gross losses and fair values of securities in the available-for-sale portfolio by length of time that the 137 and 159 individual securities in each category have been in a continuous loss position as of December 31, 2025 and 2024, respectively. The unrealized losses on available-for-sale investment securities were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.

​​​​​​​​​​​​​​​​​​​
​ · ​ · Time in Continuous Loss as of December 31, 2025
​ · ​ · Less Than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​
(dollars in thousands) · ​ · Losses · ​ · Fair Value · ​ · Losses · ​ · Fair Value · ​ · Losses · ​ · Fair Value
Mortgage-backed securities:​​​​​​​​​​​​​​​​​​
Residential - Government agency​$—​$—​$(1,079)​$8,304​$(1,079)​$8,304
Residential - Government-sponsored enterprises​​(509)​​70,705​​(57,597)​​545,262​​(58,106)​​615,967
Commercial - Government agency​​—​​—​​(46,015)​​191,177​​(46,015)​​191,177
Commercial - Government-sponsored enterprises​​—​​—​​(1,199)​​41,599​​(1,199)​​41,599
Commercial - Non-agency​​(39)​​14,475​​—​​—​​(39)​​14,475
Collateralized mortgage obligations:​​​​​​​​​​​​​​​​​​
Government agency​​—​​—​​(36,640)​​287,275​​(36,640)​​287,275
Government-sponsored enterprises​​(183)​​18,296​​(34,119)​​232,210​​(34,302)​​250,506
Total available-for-sale securities with unrealized losses​$(731)​$103,476​$(176,649)​$1,305,827​$(177,380)​$1,409,303
​​​​​​​​​​​​​​​​​​​
​ · ​ · Time in Continuous Loss as of December 31, 2024
​ · ​ · Less Than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​
(dollars in thousands) · ​ · Losses · ​ · Fair Value · ​ · Losses · ​ · Fair Value · ​ · Losses · ​ · Fair Value
Government agency debt securities​$—​$—​$(23)​$8,147​$(23)​$8,147
Mortgage-backed securities:​​​​​​​​​​​​​​​​​​
Residential - Government agency​​(154)​​27,127​​(1,460)​​8,732​​(1,614)​​35,859
Residential - Government-sponsored enterprises​​(2,997)​​116,084​​(99,726)​​622,029​​(102,723)​​738,113
Commercial - Government agency​​—​​—​​(53,223)​​196,125​​(53,223)​​196,125
Commercial - Government-sponsored enterprises​​—​​—​​(3,107)​​44,908​​(3,107)​​44,908
Collateralized mortgage obligations:​​​​​​​​​​​​​​​​​​
Government agency​​(712)​​76,968​​(54,202)​​310,171​​(54,914)​​387,139
Government-sponsored enterprises​​(912)​​57,509​​(47,822)​​253,173​​(48,734)​​310,682
Total available-for-sale securities with unrealized losses​$(4,775)​$277,688​$(259,563)​$1,443,285​$(264,338)​$1,720,973

At December 31, 2025 and 2024, the Company didnot have any available-for-sale securities with the intent to sell and determined it was more likely than not that the Company would not be required to sell the securities prior to recovery of the amortized cost basis. As the Company had the intent and ability to hold the remaining available-for-sale securities in an unrealized loss position as of December 31, 2025 and 2024, each security with an unrealized loss position in the above tables has been further assessed to determine if a credit loss exists. As of December 31, 2025 and 2024, the Company did not expect any credit losses in its available-for-sale debt securities andno credit losses were recognized on available-for-sale securities during the years ended December 31, 2025 and 2024.

As of December 31, 2025 and 2024, the Company’s investment securities were comprised primarily of debt securities, mortgage-backed securities and collateralized mortgage obligations issued by U.S. government agencies and government-sponsored enterprises, with under 5% of the investment securities comprised of collateralized loan obligations rated AA or better, obligations issued by local state and political subdivisions rated AA or better and non-agency commercial mortgage-backed securities rated AAA. For investment securities issued by the U.S. government, its agencies and government-sponsored enterprises, management has concluded that the long history with no credit losses from these issuers indicates an expectation that nonpayment of the amortized cost basis is zero, and these securities are explicitly or implicitly fully guaranteed by the U.S. government. The U.S. government can print its own currency and its currency is routinely held by central banks and other major financial institutions. The dollar is used in international commerce, and commonly is viewed as a reserve currency, all of which qualitatively indicates that historical credit loss information should be minimally affected by current conditions and reasonable and supportable forecasts. For collateralized loan obligations, debt securities issued by local state and political subdivisions and non-agency commercial mortgage-backed securities, these securities are investment grade and highly rated and carry either sufficient credit enhancement or days cash on hand to support timely payments of principal and interest. As a result, the Company does not expect any future payment defaults and hasnot recorded an allowance for credit losses for its available-for-sale and held-to-maturity debt securities as of December 31, 2025 or 2024.

In the fourth quarter of 2023, the Company recorded a $40.8 million net realized gain related to the sale of approximately 120,000 Visa Class B restricted shares. The Company didnot hold any Visa Class B restricted shares as of both December 31, 2025 and 2024.

4. Loans and Leases

As of December 31, 2025 and 2024, loans and leases were comprised of the following:

​​​​​​​
​ · ​ · December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024
Commercial and industrial​$2,171,333​$2,247,428
Commercial real estate​​4,590,326​​4,463,992
Construction​​808,275​​918,326
Residential:​​​​​​
Residential mortgage​​4,096,300​​4,168,154
Home equity line​​1,178,527​​1,151,739
Total residential​​5,274,827​​5,319,893
Consumer​​1,025,838​​1,023,969
Lease financing​​441,930​​434,650
Total loans and leases​$14,312,529​$14,408,258

Outstanding loan balances are reported net of deferred loan costs and fees of $53.9 million and $53.2 million at December 31, 2025 and 2024, respectively.

Accrued interest receivable related to loans and leases was $65.9 million and $67.7 million as of December 31, 2025 and 2024, respectively, and is recorded separately from the amortized cost basis of loans and leases on the Company’s consolidated balance sheets.

As of December 31, 2025, residential real estate loans and commercial real estate loans totaling $4.9 billion were pledged to collateralize the Company’s borrowing capacity at the FHLB, and consumer, commercial and industrial, commercial real estate, residential real estate loans and pledged securities totaling $4.0 billion were pledged to collateralize the borrowing capacity at the FRB. As of December 31, 2024, residential real estate loans and commercial real estate loans totaling $5.0 billion were pledged to collateralize the Company’s borrowing capacity at the FHLB, and consumer, commercial and industrial, commercial real estate, residential real estate loans and pledged securities totaling $3.6 billion were pledged to collateralize the borrowing capacity at the FRB. Residential real estate loans collateralized by properties that were in the process of foreclosure totaled $5.2 million and $5.9 million at December 31, 2025 and 2024, respectively.

In the course of evaluating the credit risk presented by a customer and the pricing that will adequately compensate the Company for assuming that risk, management may require a certain amount of collateral support. The type of collateral held varies, but may include accounts receivable, inventory, land, buildings, equipment, income-producing commercial properties and residential real estate. The Company applies the same collateral policy for loans whether they are funded immediately or on a delayed basis. The loan and lease portfolio is principally located in Hawaii and, to a lesser extent, on the U.S. Mainland, Guam and Saipan. The risk inherent in the portfolio depends upon both the economic stability of the state or territories, which affects property values, and the financial strength and creditworthiness of the borrowers.

5. Allowance for Credit Losses

The Company maintains the ACL that is deducted from the amortized cost basis of loans and leases to present the net carrying value of loans and leases expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of loans and leases. While management utilizes its best judgment and information available, the ultimate appropriateness of the ACL is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

The Company also maintains an estimated reserve for unfunded commitments on the consolidated balance sheets. The reserve for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs, or is otherwise settled.

During the fourth quarter of 2025, the Company re-estimated its CECL transition rates and curing rates that are inputs into the Company’s CECL quantitative model used to estimate the total ACL (inclusive of the allowance for credit losses for loans and leases and the reserve for unfunded commitments). This recalibration of model assumption rates leveraged an expanded study period and moved from estimating transition and curing rates based on the number of accounts to estimating rates based on dollars. The impact of this update to the quantitative model was a net increase to the total ACL of $1.5 million as of December 31, 2025. The Company’s methodology is more fully described in Note 1. Organization and Summary of Significant Accounting Policies.

Rollforward of the Allowance for Credit Losses

The following presents the activity in the ACL by class of loans and leases for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2025
​ · ​ · Commercial Lending · ​ · Residential Lending · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Commercial · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Real · ​ · ​ · ​ · Lease · ​ · Residential · ​ · Equity · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands) · ​ · Industrial · ​ · Estate · ​ · Construction · ​ · Financing · ​ · Mortgage · ​ ​ ​ · Line · ​ · Consumer · ​ · Total
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​​​​
Balance at beginning of year​$16,332​$40,624​$8,570​$2,269​$39,230​$10,205​$43,163​$160,393
Charge-offs​​(4,731)​​—​​—​​(662)​​—​​(30)​​(19,473)​​(24,896)
Recoveries​​1,202​​251​​—​​—​​157​​149​​6,862​​8,621
Provision (benefit)​​8,030​​(2,118)​​(965)​​1,171​​(3,003)​​4,868​​16,367​​24,350
Balance at end of year​$20,833​$38,757​$7,605​$2,778​$36,384​$15,192​$46,919​$168,468
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2024
​ · ​ · Commercial Lending · ​ · Residential Lending · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Commercial · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Real · ​ · ​ · ​ · Lease · ​ · Residential · ​ · Equity · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands) · ​ · Industrial · ​ · Estate · ​ · Construction · ​ · Financing · ​ · Mortgage · ​ ​ ​ · Line · ​ · Consumer · ​ · Total
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​​​​
Balance at beginning of year​$14,956​$43,944​$10,392​$1,754​$36,880​$11,728​$36,879​$156,533
Charge-offs​​(3,615)​​(400)​​—​​—​​—​​—​​(18,002)​​(22,017)
Recoveries​​919​​—​​—​​—​​119​​274​​7,057​​8,369
Provision (benefit)​​4,072​​(2,920)​​(1,822)​​515​​2,231​​(1,797)​​17,229​​17,508
Balance at end of year​$16,332​$40,624​$8,570​$2,269​$39,230​$10,205​$43,163​$160,393
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2023
​ · ​ · Commercial Lending · ​ · Residential Lending · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Commercial · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Real · ​ · ​ · ​ · Lease · ​ · Residential · ​ · Equity · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands) · ​ · Industrial · ​ · Estate · ​ · Construction · ​ · Financing · ​ · Mortgage · ​ ​ ​ · Line · ​ · Consumer · ​ · Total
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​​​​
Balance at beginning of year​$14,564​$43,810​$5,843​$1,551​$35,175​$8,296​$34,661​$143,900
Charge-offs​​(3,482)​​(2,500)​​—​​—​​(122)​​(292)​​(17,110)​​(23,506)
Recoveries​​3,346​​—​​—​​—​​141​​702​​7,090​​11,279
Provision​​528​​2,634​​4,549​​203​​1,686​​3,022​​12,238​​24,860
Balance at end of year​$14,956​$43,944​$10,392​$1,754​$36,880​$11,728​$36,879​$156,533

Rollforward of the Reserve for Unfunded Commitments

The following presents the activity in the Reserve for Unfunded Commitments for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2025
​ · ​ · Commercial Lending · ​ · Residential Lending · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Commercial · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Real · ​ · ​ · ​ · Lease · ​ · Residential · ​ · Equity · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands) · ​ · Industrial · ​ · Estate · ​ · Construction · ​ · Financing · ​ · Mortgage · ​ · Line · ​ · Consumer · ​ · Total
Reserve for unfunded commitments:​​​​​​​​​​​​​​​​​​​​​​​​
Balance at beginning of year​$8,112​$1,003​$7,818​$—​$3​$15,893​$18​$32,847
Provision (benefit)​​(253)​​217​​1,954​​—​​41​​878​​13​​2,850
Balance at end of year​$7,859​$1,220​$9,772​$—​$44​$16,771​$31​$35,697
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2024
​ · ​ · Commercial Lending · ​ · Residential Lending · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Commercial · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Real · ​ · ​ · ​ · Lease · ​ · Residential · ​ · Equity · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands) · ​ · Industrial · ​ · Estate · ​ · Construction · ​ · Financing · ​ · Mortgage · ​ · Line · ​ · Consumer · ​ · Total
Reserve for unfunded commitments:​​​​​​​​​​​​​​​​​​​​​​​​
Balance at beginning of year​$9,116​$1,787​$8,048​$—​$24​$16,589​$41​$35,605
Provision (benefit)​​(1,004)​​(784)​​(230)​​—​​(21)​​(696)​​(23)​​(2,758)
Balance at end of year​$8,112​$1,003​$7,818​$—​$3​$15,893​$18​$32,847
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2023
​ · ​ · Commercial Lending · ​ · Residential Lending · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Commercial · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Home · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · and · ​ · Real · ​ · ​ · ​ · Lease · ​ · Residential · ​ · Equity · ​ · ​ · ​ · ​ · ​ · ​
(dollars in thousands) · ​ · Industrial · ​ · Estate · ​ · Construction · ​ · Financing · ​ · Mortgage · ​ · Line · ​ · Consumer · ​ · Total
Reserve for unfunded commitments:​​​​​​​​​​​​​​​​​​​​​​​​
Balance at beginning of year​$7,811​$2,004​$7,470​$—​$30​$16,483​$37​$33,835
Provision (benefit)​​1,305​​(217)​​578​​—​​(6)​​106​​4​​1,770
Balance at end of year​$9,116​$1,787​$8,048​$—​$24​$16,589​$41​$35,605

Credit Quality Information

The Company performs an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of the Company’s lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

Loans and leases subject to grading primarily include: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. Other loans subject to grading include installment loans to businesses or individuals for business and commercial purposes, overdraft lines of credit, commercial credit cards, and other credits as may be determined. Credit quality indicators for internally graded loans and leases are generally updated on an annual basis or on a quarterly basis for those loans and leases deemed to be of potentially higher risk.

An internal credit risk rating system is used to determine loan grade and is based on borrower credit risk and transactional risk. The loan grading process is a mechanism used to determine the risk of a particular borrower and is based on the following factors of a borrower: character, earnings and operating cash flow, asset and liability structure, debt capacity, management and controls, borrowing entity, and industry and operating environment.

Pass – “Pass” (uncriticized) loans and leases are not considered to carry greater than normal risk. The borrower has the apparent ability to satisfy obligations to the Company, and therefore no loss in ultimate collection is anticipated.

Special Mention – Loans and leases that have potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for assets or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard – Loans and leases that are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans and leases so classified must have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the bank may sustain some loss if the deficiencies are not corrected.

Doubtful – Loans and leases that have weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans and leases classified as loss are considered uncollectible and of such little value that their continuance as an asset is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

Loans that are primarily monitored for credit quality using FICO scores include: residential mortgage loans, home equity lines and consumer loans. FICO scores are calculated primarily based on a consideration of payment history, the current amount of debt, the length of credit history available, a recent history of new sources of credit and the mix of credit type. FICO scores are updated on a monthly, quarterly or bi-annual basis, depending on the product type.

The amortized cost basis by year of origination and credit quality indicator of the Company's loans and leases as of December 31, 2025 was as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Converted · ​ · ​ · ​
​ · ​ · Term Loans · ​ · Revolving · ​ · to Term · ​ · ​ · ​
​ · ​ · Amortized Cost Basis by Origination Year · ​ · Loans · ​ · Loans · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Amortized · ​ · Amortized · ​ · ​ · ​
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · Cost Basis · ​ · Cost Basis · ​ · Total
Commercial Lending​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial and Industrial​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$321,132​$120,082​$61,358​$99,174​$150,013​$228,890​$1,007,162​$14,182​$2,001,993
Special Mention​​3,790​​825​​1,900​​1,940​​341​​841​​3,819​​—​​13,456
Substandard​​746​​—​​368​​7,827​​19​​20,435​​38,466​​—​​67,861
Other (1)​​19,067​​9,027​​5,046​​3,560​​1,081​​1,164​​49,078​​—​​88,023
Total Commercial and Industrial​​344,735​​129,934​​68,672​​112,501​​151,454​​251,330​​1,098,525​​14,182​​2,171,333
Current period gross charge-offs​​1​​170​​775​​547​​407​​2,800​​31​​—​​4,731
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial Real Estate​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​732,672​​288,924​​389,773​​735,412​​566,285​​1,525,374​​115,640​​6,881​​4,360,961
Special Mention​​—​​681​​37,667​​43,819​​41,393​​21,317​​1,314​​—​​146,191
Substandard​​—​​5,547​​529​​59,126​​989​​16,109​​751​​—​​83,051
Other (1)​​—​​—​​—​​—​​—​​123​​—​​—​​123
Total Commercial Real Estate​​732,672​​295,152​​427,969​​838,357​​608,667​​1,562,923​​117,705​​6,881​​4,590,326
Current period gross charge-offs​​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Construction​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​82,330​​218,505​​106,890​​192,608​​77,380​​47,078​​26,917​​—​​751,708
Special Mention​​—​​—​​—​​27,972​​—​​121​​—​​—​​28,093
Substandard​​—​​—​​—​​—​​—​​904​​—​​—​​904
Other (1)​​7,773​​8,300​​4,760​​4,019​​160​​1,872​​686​​—​​27,570
Total Construction​​90,103​​226,805​​111,650​​224,599​​77,540​​49,975​​27,603​​—​​808,275
Current period gross charge-offs​​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Lease Financing​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​122,978​​80,669​​89,475​​43,015​​9,087​​91,109​​—​​—​​436,333
Special Mention​​—​​—​​556​​42​​—​​—​​—​​—​​598
Substandard​​—​​4,379​​408​​212​​—​​—​​—​​—​​4,999
Total Lease Financing​​122,978​​85,048​​90,439​​43,269​​9,087​​91,109​​—​​—​​441,930
Current period gross charge-offs​​—​​662​​—​​—​​—​​—​​—​​—​​662
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total Commercial Lending​$1,290,488​$736,939​$698,730​$1,218,726​$846,748​$1,955,337​$1,243,833​$21,063​$8,011,864
Current period gross charge-offs​$1​$832​$775​$547​$407​$2,800​$31​$—​$5,393

(continued)

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Converted · ​ · ​ · ​
​ · ​ · Term Loans · ​ · Revolving · ​ · to Term · ​ · ​ · ​
​ · ​ · Amortized Cost Basis by Origination Year · ​ · Loans · ​ · Loans · ​ · ​ · ​
(continued) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Amortized · ​ · Amortized · ​ · ​ · ​
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · Cost Basis · ​ · Cost Basis · ​ · Total
Residential Lending​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential Mortgage​​​​​​​​​​​​​​​​​​​​​​​​​​​
FICO:​​​​​​​​​​​​​​​​​​​​​​​​​​​
740 and greater​$196,591​$146,779​$188,885​$455,130​$881,320​$1,479,533​$—​$—​$3,348,238
680 - 739​​21,211​​19,044​​26,493​​57,219​​94,557​​171,825​​—​​—​​390,349
620 - 679​​7,054​​2,100​​5,535​​24,857​​23,888​​51,817​​—​​—​​115,251
550 - 619​​—​​721​​1,188​​3,126​​6,334​​14,464​​—​​—​​25,833
Less than 550​​—​​1,968​​887​​3,000​​4,653​​9,415​​—​​—​​19,923
No Score (3)​​8,082​​5,093​​5,384​​15,829​​9,523​​44,549​​—​​—​​88,460
Other (2)​​20,152​​7,771​​11,625​​13,530​​13,640​​32,144​​9,384​​—​​108,246
Total Residential Mortgage​​253,090​​183,476​​239,997​​572,691​​1,033,915​​1,803,747​​9,384​​—​​4,096,300
Current period gross charge-offs​​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Home Equity Line​​​​​​​​​​​​​​​​​​​​​​​​​​​
FICO:​​​​​​​​​​​​​​​​​​​​​​​​​​​
740 and greater​​—​​—​​—​​—​​—​​—​​939,884​​1,068​​940,952
680 - 739​​—​​—​​—​​—​​—​​—​​171,306​​1,520​​172,826
620 - 679​​—​​—​​—​​—​​—​​—​​40,928​​637​​41,565
550 - 619​​—​​—​​—​​—​​—​​—​​13,464​​843​​14,307
Less than 550​​—​​—​​—​​—​​—​​—​​8,069​​71​​8,140
No Score (3)​​—​​—​​—​​—​​—​​—​​737​​—​​737
Total Home Equity Line​​—​​—​​—​​—​​—​​—​​1,174,388​​4,139​​1,178,527
Current period gross charge-offs​​—​​—​​—​​—​​—​​—​​30​​—​​30
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total Residential Lending​$253,090​$183,476​$239,997​$572,691​$1,033,915​$1,803,747​$1,183,772​$4,139​$5,274,827
Current period gross charge-offs​$—​$—​$—​$—​$—​$—​$30​$—​$30
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer Lending​​​​​​​​​​​​​​​​​​​​​​​​​​​
FICO:​​​​​​​​​​​​​​​​​​​​​​​​​​​
740 and greater​​113,519​​65,981​​42,560​​49,118​​20,240​​4,462​​102,761​​110​​398,751
680 - 739​​86,088​​47,861​​28,552​​24,684​​10,429​​2,974​​87,662​​529​​288,779
620 - 679​​44,816​​20,455​​11,809​​11,804​​5,695​​2,379​​50,406​​963​​148,327
550 - 619​​9,253​​8,439​​6,414​​7,503​​3,497​​2,004​​16,764​​832​​54,706
Less than 550​​2,491​​4,263​​3,213​​3,809​​1,948​​1,287​​5,745​​498​​23,254
No Score (3)​​1,775​​5​​40​​5​​—​​22​​36,868​​156​​38,871
Other (2)​​4,536​​—​​—​​—​​547​​1,009​​67,058​​—​​73,150
Total Consumer Lending​$262,478​$147,004​$92,588​$96,923​$42,356​$14,137​$367,264​$3,088​$1,025,838
Current period gross charge-offs​$802​$2,494​$1,693​$1,873​$947​$2,425​$8,367​$872​$19,473
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total Loans and Leases​$1,806,056​$1,067,419​$1,031,315​$1,888,340​$1,923,019​$3,773,221​$2,794,869​$28,290​$14,312,529
Current period gross charge-offs​$803​$3,326​$2,468​$2,420​$1,354​$5,225​$8,428​$872​$24,896
(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score (680 and above). As of December 31, 2025, the majority of the loans in this population were current.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating. As of December 31, 2025, the majority of the loans in this population were current.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

The amortized cost basis by year of origination and credit quality indicator of the Company's loans and leases as of December 31, 2024 was as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Converted · ​ · ​ · ​
​ · ​ · Term Loans · ​ · Revolving · ​ · to Term · ​ · ​ · ​
​ · ​ · Amortized Cost Basis by Origination Year · ​ · Loans · ​ · Loans · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Amortized · ​ · Amortized · ​ · ​ · ​
(dollars in thousands) · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · Prior · ​ · Cost Basis · ​ · Cost Basis · ​ · Total
Commercial Lending​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial and Industrial​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$163,980​$73,554​$185,433​$249,532​$17,775​$256,119​$1,118,075​$14,336​$2,078,804
Special Mention​​808​​2,385​​1,209​​68​​300​​1,322​​41,520​​—​​47,612
Substandard​​—​​—​​8,096​​196​​309​​1,114​​26,089​​—​​35,804
Other (1)​​17,132​​8,928​​6,937​​2,797​​765​​1,279​​47,370​​—​​85,208
Total Commercial and Industrial​​181,920​​84,867​​201,675​​252,593​​19,149​​259,834​​1,233,054​​14,336​​2,247,428
Current period gross charge-offs​​—​​578​​335​​105​​221​​2,376​​—​​—​​3,615
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial Real Estate​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​322,405​​369,948​​832,005​​634,722​​308,156​​1,720,243​​116,682​​7,703​​4,311,864
Special Mention​​9,014​​2,252​​7,510​​41,399​​3,265​​10,860​​11,861​​—​​86,161
Substandard​​—​​—​​54,952​​1,002​​—​​9,732​​148​​—​​65,834
Other (1)​​—​​—​​—​​—​​—​​133​​—​​—​​133
Total Commercial Real Estate​​331,419​​372,200​​894,467​​677,123​​311,421​​1,740,968​​128,691​​7,703​​4,463,992
Current period gross charge-offs​​—​​—​​—​​—​​—​​400​​—​​—​​400
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Construction​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​91,583​​198,382​​332,000​​186,682​​41,596​​13,824​​14,972​​—​​879,039
Special Mention​​—​​—​​—​​—​​—​​155​​—​​—​​155
Other (1)​​12,482​​9,688​​10,861​​1,561​​1,199​​2,644​​697​​—​​39,132
Total Construction​​104,065​​208,070​​342,861​​188,243​​42,795​​16,623​​15,669​​—​​918,326
Current period gross charge-offs​​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Lease Financing​​​​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​149,615​​101,684​​60,898​​14,328​​17,703​​84,663​​—​​—​​428,891
Special Mention​​—​​—​​—​​220​​—​​—​​—​​—​​220
Substandard​​4,657​​565​​317​​—​​—​​—​​—​​—​​5,539
Total Lease Financing​​154,272​​102,249​​61,215​​14,548​​17,703​​84,663​​—​​—​​434,650
Current period gross charge-offs​​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total Commercial Lending​$771,676​$767,386​$1,500,218​$1,132,507​$391,068​$2,102,088​$1,377,414​$22,039​$8,064,396
Current period gross charge-offs​$—​$578​$335​$105​$221​$2,776​$—​$—​$4,015

(continued)

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Revolving · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Loans · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Converted · ​ · ​ · ​
​ · ​ · Term Loans · ​ · Revolving · ​ · to Term · ​ · ​ · ​
​ · ​ · Amortized Cost Basis by Origination Year · ​ · Loans · ​ · Loans · ​ · ​ · ​
(continued) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Amortized · ​ · Amortized · ​ · ​ · ​
(dollars in thousands) · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · Prior · ​ · Cost Basis · ​ · Cost Basis · ​ · Total
Residential Lending​​​​​​​​​​​​​​​​​​​​​​​​​​​
Residential Mortgage​​​​​​​​​​​​​​​​​​​​​​​​​​​
FICO:​​​​​​​​​​​​​​​​​​​​​​​​​​​
740 and greater​$168,067​$187,710​$492,845​$946,390​$498,443​$1,115,557​$—​$—​$3,409,012
680 - 739​​18,368​​34,901​​65,735​​103,622​​57,369​​138,469​​—​​—​​418,464
620 - 679​​1,726​​4,380​​23,556​​19,355​​14,058​​40,471​​—​​—​​103,546
550 - 619​​—​​820​​6,526​​7,745​​4,042​​13,783​​—​​—​​32,916
Less than 550​​—​​734​​775​​2,264​​1,559​​6,342​​—​​—​​11,674
No Score (3)​​13,211​​6,719​​16,839​​9,916​​5,518​​45,604​​—​​—​​97,807
Other (2)​​9,456​​12,404​​16,564​​14,311​​10,769​​28,812​​2,419​​—​​94,735
Total Residential Mortgage​​210,828​​247,668​​622,840​​1,103,603​​591,758​​1,389,038​​2,419​​—​​4,168,154
Current period gross charge-offs​​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Home Equity Line​​​​​​​​​​​​​​​​​​​​​​​​​​​
FICO:​​​​​​​​​​​​​​​​​​​​​​​​​​​
740 and greater​​—​​—​​—​​—​​—​​—​​925,749​​1,652​​927,401
680 - 739​​—​​—​​—​​—​​—​​—​​161,523​​1,030​​162,553
620 - 679​​—​​—​​—​​—​​—​​—​​39,235​​1,220​​40,455
550 - 619​​—​​—​​—​​—​​—​​—​​13,006​​416​​13,422
Less than 550​​—​​—​​—​​—​​—​​—​​5,993​​563​​6,556
No Score (3)​​—​​—​​—​​—​​—​​—​​1,352​​—​​1,352
Total Home Equity Line​​—​​—​​—​​—​​—​​—​​1,146,858​​4,881​​1,151,739
Current period gross charge-offs​​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total Residential Lending​$210,828​$247,668​$622,840​$1,103,603​$591,758​$1,389,038​$1,149,277​$4,881​$5,319,893
Current period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer Lending​​​​​​​​​​​​​​​​​​​​​​​​​​​
FICO:​​​​​​​​​​​​​​​​​​​​​​​​​​​
740 and greater​​92,329​​65,738​​84,007​​44,192​​14,607​​6,897​​101,938​​106​​409,814
680 - 739​​68,371​​46,533​​44,504​​21,829​​7,652​​5,278​​86,935​​509​​281,611
620 - 679​​30,618​​17,728​​19,942​​10,252​​4,195​​4,152​​50,544​​775​​138,206
550 - 619​​6,108​​6,768​​9,312​​5,702​​2,574​​3,106​​15,641​​778​​49,989
Less than 550​​2,012​​3,950​​5,572​​3,594​​1,591​​1,830​​5,311​​593​​24,453
No Score (3)​​1,881​​106​​38​​—​​7​​9​​38,932​​176​​41,149
Other (2)​​—​​—​​277​​887​​99​​956​​76,528​​—​​78,747
Total Consumer Lending​$201,319​$140,823​$163,652​$86,456​$30,725​$22,228​$375,829​$2,937​$1,023,969
Current period gross charge-offs​$732​$2,055​$2,606​$1,388​$676​$2,685​$7,168​$692​$18,002
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total Loans and Leases​$1,183,823​$1,155,877​$2,286,710​$2,322,566​$1,013,551​$3,513,354​$2,902,520​$29,857​$14,408,258
Current period gross charge-offs​$732​$2,633​$2,941​$1,493​$897​$5,461​$7,168​$692​$22,017
(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score (680 and above). As of December 31, 2024, the majority of the loans in this population were current.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating. As of December 31, 2024, the majority of the loans in this population were current.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

There wereno loans and leases graded as Doubtful or Loss as of both December 31, 2025 and 2024.

Past-Due Status

The Company continually updates its aging analysis for loans and leases to monitor the migration of loans and leases into past due categories. The Company considers loans and leases that are delinquent for 30 days or more to be past due. As of December 31, 2025 and 2024, the aging analysis of the amortized cost basis of the Company’s past due loans and leases was as follows:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ · Past Due · ​ · ​ · ​ · ​ · ​ · Loans and
​ · ​ · ​ · ​ · ​ · ​ · Greater · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Leases Past
​ · ​ · ​ · ​ · ​ · ​ · Than or · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Due 90 Days
​​30-59​60-89​Equal to​​​​​​​or More and
​​Days​Days​90 Days​Total​​​Total Loans​Still Accruing
(dollars in thousands)​Past Due​Past Due​Past Due​Past Due​Current​and Leases​Interest
Commercial and industrial​$3,009​$7,756​$685​$11,450​$2,159,883​$2,171,333​$318
Commercial real estate​​798​​18​​436​​1,252​​4,589,074​​4,590,326​​—
Construction​​2,420​​—​​1,065​​3,485​​804,790​​808,275​​—
Lease financing​​135​​30​​570​​735​​441,195​​441,930​​—
Residential mortgage​​18,387​​6,522​​8,133​​33,042​​4,063,258​​4,096,300​​55
Home equity line​​5,928​​1,642​​4,878​​12,448​​1,166,079​​1,178,527​​—
Consumer​​13,935​​3,995​​2,984​​20,914​​1,004,924​​1,025,838​​2,984
Total​$44,612​$19,963​$18,751​$83,326​$14,229,203​$14,312,529​$3,357
​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2024
​ · ​ · Past Due · ​ · ​ · ​ · ​ · ​ · Loans and
​ · ​ · ​ · ​ · ​ · ​ · Greater · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Leases Past
​ · ​ · ​ · ​ · ​ · ​ · Than or · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Due 90 Days
​​30-59​60-89​Equal to​​​​​​​or More and
​​Days​Days​90 Days​Total​​​Total Loans​Still Accruing
(dollars in thousands)​Past Due​Past Due​Past Due​Past Due​Current​and Leases​Interest
Commercial and industrial​$1,481​$563​$1,595​$3,639​$2,243,789​$2,247,428​$1,432
Commercial real estate​​—​​—​​153​​153​​4,463,839​​4,463,992​​—
Construction​​434​​1,179​​536​​2,149​​916,177​​918,326​​536
Lease financing​​—​​—​​—​​—​​434,650​​434,650​​—
Residential mortgage​​19,971​​7,478​​9,392​​36,841​​4,131,313​​4,168,154​​1,317
Home equity line​​5,647​​972​​3,945​​10,564​​1,141,175​​1,151,739​​—
Consumer​​17,591​​3,946​​2,734​​24,271​​999,698​​1,023,969​​2,734
Total​$45,124​$14,138​$18,355​$77,617​$14,330,641​$14,408,258​$6,019

Nonaccrual Loans and Leases

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. The Company charges off a loan or lease when facts indicate that the loan or lease is considered uncollectible.

The amortized cost basis of loans and leases on nonaccrual status as of December 31, 2025 and 2024 and the amortized cost basis of loans and leases on nonaccrual status with no allowance for credit losses as of December 31, 2025 and 2024 were as follows:

​​​​​​​
​ · ​ · December 31, 2025
​ · ​ · Nonaccrual · ​ · ​ · ​
​ · ​ · Loans · ​ · ​ · ​
​ · ​ · and Leases · ​ · ​ · ​
​ · ​ · With No · ​ · Nonaccrual
​ · ​ · Allowance · ​ · Loans
(dollars in thousands) · ​ · for Credit Losses · ​ · and Leases
Commercial and industrial​$—​$8,805
Commercial real estate​​2,397​​3,007
Construction​​1,627​​1,788
Lease financing​​—​​734
Residential mortgage​​5,703​​16,423
Home equity line​​856​​10,271
Total Nonaccrual Loans and Leases​$10,583​$41,028
​​​​​​​
​ · ​ · December 31, 2024
​ · ​ · Nonaccrual · ​ · ​ · ​
​ · ​ · Loans · ​ · ​ · ​
​ · ​ · and Leases · ​ · ​ · ​
​ · ​ · With No · ​ · Nonaccrual
​ · ​ · Allowance · ​ · Loans
(dollars in thousands) · ​ · for Credit Losses · ​ · and Leases
Commercial and industrial​$—​$329
Commercial real estate​​—​​411
Residential mortgage​​4,495​​12,768
Home equity line​​501​​7,171
Total Nonaccrual Loans and Leases​$4,996​$20,679

During the years ended December 31, 2025, 2024 and 2023, the Company recognized interest income of $1.9 million, $1.1 million and $0.6 million, respectively, on nonaccrual loans and leases. Furthermore, for the years ended December 31, 2025, 2024 and 2023, the amount of accrued interest receivables written off by reversing interest income was $1.5 million, $1.1 million and $1.0 million, respectively.

Collateral-Dependent Loans and Leases

Collateral-dependent loans and leases are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. As of December 31, 2025 and 2024, the amortized cost basis of collateral-dependent loans was $37.7 million and $39.1 million, respectively. As of December 31, 2025, these loans were primarily collateralized by residential real estate property, commercial real estate property and borrower assets and the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis. As of December 31, 2024, these loans were primarily collateralized by residential real estate property and borrower assets and the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Commercial and industrial loans with a borrower experiencing financial difficulty may be modified through interest rate reductions, term extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans with a borrower experiencing financial difficulty may involve reducing the interest rate for the remaining term of the loan or extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk. Modifications of construction loans with a borrower experiencing financial difficulty may also involve extending the interest-only payment period. Interest continues to accrue on the missed payments and as a result, the effective yield on the loan remains unchanged. Modifications of residential real estate loans with a borrower experiencing financial difficulty may be comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, including extended interest-only periods and reamortization of the balance. Modifications of consumer loans with a borrower experiencing financial difficulty may involve interest rate reductions and term extensions.

Loans modified with a borrower experiencing financial difficulty, whether in default or not, may already be on nonaccrual status and in some cases, partial charge-offs may have already been taken against the outstanding loan balance. Loans modified with a borrower experiencing financial difficulty are evaluated for impairment. As a result, this may have a financial effect of impacting the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or if the loan is collateral-dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans is measured based on the estimated fair value of the collateral, less any selling costs. Management exercises significant judgment in developing these estimates.

The following tables present, by class of financing receivable and type of modification granted, the amortized cost basis as of December 31, 2025, 2024 and 2023, related to loans modified to borrowers experiencing financial difficulty during the years ended December 31, 2025, 2024 and 2023, respectively:

​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · Interest Rate Reduction · ​ · ​
​ · ​ · ​ · Year Ended December 31, · ​ · ​ · ​ · Year Ended December 31, · ​ · ​ · ​ · Year Ended December 31, · ​ · ​
​ · ​ · ​ · 2025 · ​ · ​ · ​ · 2024 · ​ · ​ · ​ · 2023 · ​ · ​
​​​​​% of Total Class​​​​​% of Total Class​​​​​% of Total Class​​
​​​Amortized​of Financing​​​Amortized​of Financing​​​Amortized​of Financing​​
(dollars in thousands) · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​
Commercial real estate​$—​—%​$—​—%​$5​n/m%​
Consumer​​1,545​0.15​​​1,485​0.15​​​1,161​0.10​​
Total​$1,545​0.01%​$1,485​0.01%​$1,166​0.01%​

n/m– Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the year.​
​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · Term Extension · ​ · ​
​ · ​ · ​ · Year Ended December 31, · ​ · ​ · ​ · Year Ended December 31, · ​ · ​ · ​ · Year Ended December 31, · ​ · ​
​ · ​ · ​ · 2025 · ​ · ​ · ​ · 2024 · ​ · ​ · ​ · 2023 · ​ · ​
​​​​​% of Total Class​​​​​% of Total Class​​​​​% of Total Class​​
​​​Amortized​of Financing​​​Amortized​of Financing​​​Amortized​of Financing​​
(dollars in thousands) · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​
Commercial and industrial​$8,365​0.39%​$456​0.02%​$524​0.02%​
Commercial real estate​​703​0.02​​​1,861​0.04​​​3,114​0.07​​
Construction​​904​0.11​​​—​—​​​665​0.07​​
Residential mortgage​​990​0.02​​​1,057​0.03​​​1,410​0.03​​
Consumer​​116​0.01​​​263​0.03​​​135​0.01​​
Total​$11,078​0.08%​$3,637​0.03%​$5,848​0.04%​
(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the year.​
​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · Other-Than-Insignificant Payment Delay · ​ · ​
​ · ​ · ​ · Year Ended December 31, · ​ · ​ · ​ · Year Ended December 31, · ​ · ​ · ​ · Year Ended December 31, · ​ · ​
​ · ​ · ​ · 2025 · ​ · ​ · ​ · 2024 · ​ · ​ · ​ · 2023 · ​ · ​
​​​​​% of Total Class​​​​​% of Total Class​​​​​% of Total Class​​
​​​Amortized​of Financing​​​Amortized​of Financing​​​Amortized​of Financing​​
(dollars in thousands) · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​ · Cost Basis(1) · ​ · Receivable · ​ · ​
Commercial real estate​$989​0.02%​$—​—%​$—​—%​
Residential mortgage​​1,672​0.04​​​1,966​0.05​​​—​—​​
Total​$2,661​0.02%​$1,966​0.01%​$—​—%​
(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the year.​

The following tables describe, by class of financing receivable and type of modification granted, the financial effect of the modifications made to borrowers experiencing financial difficulty during the years ended December 31, 2025, 2024 and 2023, respectively:

​​​​​​​​
​ · ​ · Interest Rate Reduction · ​
​ · ​ · Financial Effect · ​
​​Year Ended December 31, 2025​Year Ended December 31, 2024​Year Ended December 31, 2023​
Commercial real estate​—​—​Reduced weighted-averagecontractual interest rate by 0.75%.​
Consumer​Reduced weighted-averagecontractual interest rate by 13.01%.​Reduced weighted-averagecontractual interest rate by 13.47%.​Reduced weighted-averagecontractual interest rate by 13.01%.​
​​​​​​​​
​ · ​ · Term Extension · ​
​ · ​ · Financial Effect · ​
​​Year Ended December 31, 2025​Year Ended December 31, 2024​Year Ended December 31, 2023​
Commercial and industrial​Added a weighted-average 0.8 years to the life of loans.​Added a weighted-average 3.6 years to the life of loans.​Added a weighted-average 2.1 years to the life of loans.​
Commercial real estate​Added a weighted-average 0.4 years to the life of loans.​Added a weighted-average 0.8 years to the life of loans.​Added a weighted-average 2.1 years to the life of loans.​
Construction​Added a weighted-average 0.3 years to the life of loans.​—​Added a weighted-average 1.0 years to the life of loans.​
Residential mortgage​Added a weighted-average 0.4 years to the life of loans.​Added a weighted-average 0.8 years to the life of loans.​Added a weighted-average 2.1 years to the life of loans.​
Consumer​Added a weighted-average 4.4 years to the life of loans.​Added a weighted-average 4.7 years to the life of loans.​Added a weighted-average 3.8 years to the life of loans.​
​​​​​​​​
​ · ​ · Other-Than-Insignificant Payment Delay · ​
​ · ​ · Financial Effect · ​
​​Year Ended December 31, 2025​Year Ended December 31, 2024​Year Ended December 31, 2023​
Commercial real estate​Deferred a weighted-average of$209 thousand in loan payments.​—​—​
Residential mortgage​Deferred a weighted-average of $54 thousand in loan payments.​Deferred a weighted-average of $342 thousand in loan payments.​—​

The following table presents, by class of financing receivable and type of modification granted, the amortized cost basis, as of December 31, 2025, 2024 and 2023, of loans that had a payment default during the years ended December 31, 2025, 2024 and 2023, respectively, and were modified in the 12 months before default to borrowers experiencing financial difficulty. The Company is reporting these defaulted loans based on a payment default definition of 30 days past due:

​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Amortized Cost Basis of Modified Loans That Subsequently Defaulted(1) · ​
​ · ​ · Year Ended December 31, 2025 · ​ · Year Ended December 31, 2024 · ​ · Year Ended December 31, 2023 · ​
(dollars in thousands) · ​ · Interest RateReduction · ​ · Term Extension · ​ · Other-Than-Insignificant Payment Delay · ​ · Interest RateReduction · ​ · Term Extension · ​ · Interest RateReduction · ​ · Term Extension · ​
Commercial and industrial​$—​$695​$—​$—​$121​$—​$—​
Commercial real estate​​—​​175​​—​​—​​—​​—​​—​
Construction​​—​​904​​—​​—​​—​​—​​—​
Residential mortgage​​—​​299​​557​​—​​316​​—​​—​
Consumer​​412​​21​​—​​807​​26​​318​​6​
Total​$412​$2,094​$557​$807​$463​$318​$6​
(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the year.

Performance of the loans that are modified to borrowers experiencing financial difficulty is monitored to understand the effectiveness of the Company’s modification efforts. As of December 31, 2025, 2024 and 2023, the aging analysis of the amortized cost basis of the performance of loans that have been modified in the last 12 months related to borrowers experiencing financial difficulty was as follows:

​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · December 31, 2025 · ​
​ · ​ · ​ · Past Due · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​Greater Than​​​​​​​​​​
​​​​​​​​​or Equal to​​​​​​​​​​
​​​30-59 Days​​60-89 Days​​90 Days​​Total​​​​​​​
(dollars in thousands) · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Current · ​ · Total · ​
Commercial and industrial​$—​$—​$—​$—​$8,365​$8,365​
Commercial real estate​​175​​—​​—​​175​​1,518​​1,693​
Construction​​—​​—​​904​​904​​—​​904​
Residential mortgage​​—​​—​​299​​299​​2,363​​2,662​
Consumer​​80​​100​​67​​247​​1,413​​1,660​
Total​$255​$100​$1,270​$1,625​$13,659​$15,284​
​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · December 31, 2024
​ · ​ · ​ · Past Due · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​Greater Than​​​​​​​​​
​​​​​​​​​or Equal to​​​​​​​​​
​​​30-59 Days​​60-89 Days​​90 Days​​Total​​​​​​
(dollars in thousands) · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Current · ​ · Total
Commercial and industrial​$—​$—​$—​$—​$456​$456
Commercial real estate​​—​​—​​—​​—​​1,861​​1,861
Residential mortgage​​—​​—​​316​​316​​2,707​​3,023
Consumer​​120​​269​​104​​493​​1,255​​1,748
Total​$120​$269​$420​$809​$6,279​$7,088
​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · December 31, 2023 · ​
​ · ​ · ​ · Past Due · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​​​​Greater Than​​​​​​​​​​
​​​​​​​​​or Equal to​​​​​​​​​​
​​​30-59 Days​​60-89 Days​​90 Days​​Total​​​​​​​
(dollars in thousands) · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Current · ​ · Total · ​
Commercial and industrial​$—​$—​$—​$—​$524​$524​
Commercial real estate​​—​​—​​—​​—​​3,119​​3,119​
Construction​​—​​—​​—​​—​​665​​665​
Residential mortgage​​—​​—​​—​​—​​1,410​​1,410​
Consumer​​107​​70​​15​​192​​1,104​​1,296​
Total​$107​$70​$15​$192​$6,822​$7,014​

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $6.9 billion and $6.0 billion as of December 31, 2025 and 2024, respectively. Of the $6.9 billion at December 31, 2025, there wereno commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction, term extension or other-than-insignificant payment delay during the year ended December 31, 2025. Of the $6.0 billion at December 31, 2024, there wereno commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction, term extension or other-than-insignificant payment delay during the year ended December 31, 2024.

Foreclosed Property

As of both December 31, 2025 and 2024, there wereno residential real estate properties held from foreclosed residential mortgage loans.

6. Premises and Equipment

At December 31, 2025 and 2024, premises and equipment were comprised of the following:

​​​​​​​
​ · ​ · December 31,
(dollars in thousands) · ​ ​ ​ · 2025 · ​ ​ ​ · 2024
Buildings​$325,540​$294,574
Furniture and equipment​​91,795​​86,991
Land​​100,622​​100,619
Leasehold improvements​​57,793​​71,345
Total premises and equipment​​575,750​​553,529
Less: Accumulated depreciation and amortization​​272,254​​264,999
Net book value​$303,496​$288,530

Depreciation and amortization expenses included in occupancy and equipment expenses for 2025, 2024 and 2023 were as follows:

​​​​​​​​​​
​ · ​ · Year Ended December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Occupancy​$9,627​$8,009​$8,336
Equipment​​6,429​​5,780​​5,249
Total​$16,056​$13,789​$13,585

7. Other Assets

Goodwill

Goodwill originated from the acquisition of BancWest by BNPP in December 2001. Goodwill generated in that acquisition was recorded on the Company’s consolidated balance sheets as a result of push-down accounting treatment.

During the quarter ended December 31, 2025, as described in “Note 22. Reportable Operating Segments,” the Company realigned its internal organizational and management reporting structure. As a result of this change, the Company reduced its reportable operating segments from three totwo. The Company’s reportable segments are now Retail Banking and Commercial Banking. Activities previously reported within the Treasury and Other segment are now included in Corporate/Other, as Treasury exists to support the Company’s operating segments. The change in reportable segments reflects how the Company’s chief operating decision maker currently evaluates performance and allocates resources. The Company’stwo reporting units for goodwill impairment testing (Retail Banking and Commercial Banking) remain unchanged.

The carrying amount of goodwill reported in the Company’s reporting units as of December 31, 2025 and 2024 were as shown below.

​​​​​​​​​​
​ · ​ · Retail · ​ · Commercial · ​ · ​ · ​
(dollars in thousands) · ​ ​ ​ · Banking · ​ ​ ​ · Banking · ​ ​ ​ · Total
December 31, 2025​$687,492​$308,000​$995,492
December 31, 2024​​687,492​​308,000​​995,492

There wasno impairment of the Company’s goodwill for the years ended December 31, 2025, 2024 and 2023.

Bank-Owned Life Insurance

During 2025 and 2024, the Company entered into noncash exchanges of certain bank-owned life insurance (“BOLI”) policies in accordance with Internal Revenue Code (“IRC”) Section 1035. Cash surrender value of $85.8 million and $242.0 million were transferred into new policies during the years ended December 31, 2025 and 2024, respectively. No gain or loss was recognized as part of these exchanges. There wereno policies exchanged during the year ended December 31, 2023.

Mortgage Servicing Rights (“MSRs”)

Mortgage servicing activities include collecting principal, interest, tax and insurance payments from borrowers while accounting for and remitting payments to investors, taxing authorities and insurance companies. The Company also monitors delinquencies and administers foreclosure proceedings.

Mortgage loan servicing income is recorded in noninterest income as a part of other service charges and fees and amortization of the servicing assets is recorded in noninterest income as part of other income. The unpaid principal amount of residential real estate loans serviced for others was $1.1 billion and $1.3 billion as of December 31, 2025 and 2024, respectively. Servicing fees include contractually specified fees, late charges and ancillary fees and were $3.0 million, $3.2 million and $3.4 million for the years ended December 31, 2025, 2024 and 2023, respectively.

Amortization of MSRs was $0.6 million, $1.0 million and $1.1 million for the years ended December 31, 2025, 2024 and 2023, respectively. The estimated future amortization expenses for MSRs over the next five years are as follows:

​​​​
​ · ​ · Estimated
(dollars in thousands) · ​ · Amortization
Under one year​$650
One to two years​​575
Two to three years​​510
Three to four years​​452
Four to five years​​401

The details of the Company’s MSRs are presented below:

​​​​​​​
​ · ​ · December 31,
(dollars in thousands) · 2025 · ​ · 2024
Gross carrying amount​$70,096​$69,903
Less: accumulated amortization​​65,458​​64,825
Net carrying value​$4,638​$5,078
​​​​​​​

The following table presents changes in amortized MSRs for the years indicated:

​​​​​​​
​ · ​ · Year Ended December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024
Balance at beginning of year​$5,078​$5,699
Originations​​193​​388
Amortization​​(633)​​(1,009)
Balance at end of year​$4,638​$5,078
Fair value of amortized MSRs at beginning of year​$13,404​$14,308
Fair value of amortized MSRs at end of year​$12,364​$13,404
Balance of loans serviced for others​$1,108,492​$1,258,268

MSRs are evaluated for impairment if events and circumstances indicate a possible impairment. No impairment of MSRs was recorded for the years ended December 31, 2025, 2024 and 2023.

The quantitative assumptions used in determining the lower of cost or fair value of the Company’s MSRs were as follows:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025 · ​ · December 31, 2024 · ​
​​​​​​​Weighted​​​​​​Weighted​
​ · ​ · Range · ​ · Average · ​ · Range · ​ · Average · ​
Conditional prepayment rate​6.31%-7.00%6.83%6.99%-11.77%7.16%
Life in years (of the MSR)​6.18​-7.09​6.93​4.14​-7.02​6.94​
Weighted-average coupon rate​3.77%-4.10%3.84%3.71%-5.66%3.80%
Discount rate​10.37%-10.45%10.40%10.35%-10.94%10.40%

The sensitivities surrounding MSRs are expected to have an immaterial impact on fair value.

Low-Income Housing Tax Credit Investments

The Company had $302.3 million and $235.5 million in affordable housing and other tax credit investment partnership interests as of December 31, 2025 and 2024, respectively, included in other assets on the consolidated balance sheets. The amount of amortization of such investments reported in the provision for income taxes was $28.6 million, $27.9 million and $23.5 million during the years ended December 31, 2025, 2024 and 2023, respectively. The affordable housing tax credits and other benefits recognized were $38.6 million, $38.1 million and $31.1 million during the years ended December 31, 2025, 2024 and 2023, respectively, and were included in the provision for income taxes on the consolidated statements of income and net income on the consolidated statements of cash flows.

Unfunded commitments to fund these investments were $153.3 million and $98.7 million as of December 31, 2025 and 2024, respectively. These unfunded commitments are unconditional and legally binding and are recorded in other liabilities in the consolidated balance sheets.

Other

Nonmarketable equity securities include FHLB stock, which the Company holds to meet regulatory requirements. As a member of the FHLB system, the Company is required to maintain a minimum level of investment in FHLB non-publicly traded stock based on specific percentages of the Company’s total assets and outstanding advances in accordance with the FHLB’s capital plan which may be amended or revised periodically. Amounts in excess of the required minimum may be transferred at par to another member institution subject to prior approval of the FHLB. Excess stock may also be sold to the FHLB subject to afive-year redemption notice period and at the sole discretion of the FHLB. These securities are accounted for under the cost method. These investments are considered long-term investments by management and accordingly, the ultimate recoverability of its par value is considered rather than considering temporary declines in value. The investment in FHLB stock was included in other assets on the consolidated balance sheets and was $10.1 million and $21.4 million as of December 31, 2025 and 2024, respectively.

Capitalized internal-use software was included as a component of other assets on the consolidated balance sheets. As of December 31, 2025, total capitalized internal-use software was $38.4 million with an accumulated amortization of $30.3 million for a net book value of $8.1 million. As of December 31, 2024, total capitalized internal-use software was $47.1 million with an accumulated amortization of $34.1 million for a net book value of $13.0 million. Total amortization expense for all capitalized internal-use software was recorded in other noninterest expense on the consolidated statements of income and was $4.9 million, $5.4 million and $5.0 million for the years ended December 31, 2025, 2024 and 2023, respectively.

Capitalized implementation costs associated with hosting arrangements that are service contracts were included as a component of other assets on the consolidated balance sheets. As of December 31, 2025, total capitalized implementation costs amounted to $141.2 million with an accumulated amortization of $54.5 million for a net book value of $86.7 million. As of December 31, 2024, total capitalized implementation costs amounted to $137.4 million with an accumulated amortization of $37.7 million for a net book value of $99.7 million. Total amortization expense for all capitalized implementation costs of hosting arrangements that are service contracts was recorded in equipment expense on the consolidated statements of income and was $16.8 million, $16.5 million and $13.5 million for the years ended December 31, 2025, 2024 and 2023, respectively.

8. Transfers of Financial Assets

The Company’s transfers of financial assets with continuing interest may include pledges of collateral to secure public deposits and repurchase agreements, FHLB and FRB borrowing capacity and interest rate derivatives.

For public deposits and repurchase agreements, the Company enters into bilateral agreements with the entity to pledge investment securities as collateral in the event of default. The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The counterparty has the right to sell or repledge the investment securities. The Company is required by the counterparty to maintain adequate collateral levels. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional investment securities. For transfers of assets with the FHLB and the FRB, the Company enters into bilateral agreements to pledge loans and/or securities as collateral to secure borrowing capacity. For interest rate derivatives, the Company enters into bilateral agreements to pledge collateral when either party is in a negative fair value position to mitigate counterparty credit risk. Counterparties to certain interest rate derivatives, the FHLB and the FRB do not have the right to sell or repledge the collateral.

The carrying amounts of the assets pledged as collateral to secure public deposits, borrowing arrangements and other transactions as of December 31, 2025 and 2024 were as follows:

​​​​​​​​
​ · ​ · December 31, · ​
(dollars in thousands) · ​ · 2025 · ​ · 2024
Public deposits​$1,791,182​$1,729,131​
Federal Home Loan Bank​​4,891,682​​4,959,298​
Federal Reserve Bank​​3,970,029​​3,605,233​
Interest rate derivatives​​—​​385​
Total​$10,652,893​$10,294,047​

As the Company did not enter into reverse repurchase agreements or repurchase agreements, no collateral was accepted as of December 31, 2025 and 2024. In addition, no debt was extinguished by in-substance defeasance.

9. Deposits

As of December 31, 2025 and 2024, deposits were categorized as interest-bearing or noninterest-bearing as follows:

​​​​​​​
​ · ​ · December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024
U.S.:​​​​​​
Interest-bearing​$12,502,417​$12,013,597
Noninterest-bearing​​5,794,973​​6,169,833
Foreign:​​​​​​
Interest-bearing​​1,465,959​​1,333,471
Noninterest-bearing​​752,319​​805,315
Total deposits​$20,515,668​$20,322,216

The following table presents the maturity distribution of time certificates of deposit as of December 31, 2025:

​​​​​​​​​​
​​Under​$250,000​​​
(dollars in thousands)​$250,000​or More​Total
Three months or less​$786,827​$793,055​$1,579,882
Over three through six months​​660,930​​429,045​​1,089,975
Over six through twelve months​​405,158​​215,405​​620,563
2027​​23,230​​5,770​​29,000
2028​​17,215​​3,422​​20,637
2029​​11,425​​6,780​​18,205
2030​​9,273​​1,395​​10,668
Thereafter​​178​​1,025​​1,203
Total​$1,914,236​$1,455,897​$3,370,133

Time certificates of deposit in denominations of $250,000 or more, in the aggregate, were $1.5 billion and $1.3 billion as of December 31, 2025 and 2024, respectively. Overdrawn deposit accounts are classified as loans and totaled $3.2 million and $3.9 million as of December 31, 2025 and 2024, respectively.

10. Short-Term Borrowings

As of December 31, 2025 and 2024, short-term borrowings were comprised of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
(dollars in thousands)​2025​2024
Short-term FHLB fixed-rate advances(1)​$—​$250,000
Total short-term borrowings​$—​$250,000
(1)Interest is payable monthly.

As of December 31, 2025, the Company heldno short-term borrowings. As of December 31, 2024, the Company’s short-term borrowings consisted of a $250.0 million short-term FHLB fixed-rate advance with a weighted average interest rate of 4.16% that matured in September 2025.

As of December 31, 2025 and 2024, the Company had a remaining line of credit of $3.3 billion and $2.8 billion, respectively, available from the FHLB. The FHLB borrowing capacity was secured by commercial real estate and residential real estate loan collateral as of both December 31, 2025 and 2024. As of December 31, 2025 and 2024, the Company had an undrawn line of credit of $3.3 billion and $3.0 billion, respectively, available from the FRB. The borrowing capacity with the FRB was secured by consumer, commercial and industrial, commercial real estate, residential real estate loans and pledged securities as of both December 31, 2025 and 2024. See “Note 8. Transfers of Financial Assets” for more information.

The table below provides selected information for short-term borrowings during the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
Federal funds purchased:​​​​​​​​​​
Weighted-average interest rate at December 31,​​—%​—%​—%
Highest month-end balance​$—​$—​$150,000​
Average outstanding balance​$—​$—​$17,247​
Weighted-average interest rate paid​​—%​—%​4.45%
Short-term FHLB repo advance:​​​​​​​​​​
Weighted-average interest rate at December 31,​​—%​—%​—%
Highest month-end balance​$—​$—​$400,000​
Average outstanding balance​$—​$—​$116,918​
Weighted-average interest rate paid​​—%​—%​5.25%
Short-term FHLB fixed-rate advances:​​​​​​​​​​
Weighted-average interest rate at December 31,​​—%​4.16%​4.71%
Highest month-end balance​$250,000​$500,000​$500,000​
Average outstanding balance​$176,027​$424,863​$144,932​
Weighted-average interest rate paid​​4.22%​4.70%​4.75%

The Company treats securities sold under agreements to repurchase as collateralized financings. The Company reflects the obligations to repurchase the same or similar securities sold as liabilities, with the dollar amount of securities underlying the agreements remaining in the asset accounts. Generally, for these types of agreements, there is a requirement that collateral be maintained with a market value equal to or in excess of the principal amount borrowed. As such, the collateral pledged may be increased or decreased over time to meet contractual obligations. The securities underlying the agreements to repurchase are held in collateral accounts with a third-party custodian. The Company did not enter into any repurchase agreements in 2025 and 2024.

11. Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) is defined as the revenues, expenses, gains and losses that are included in comprehensive income, but excluded from net income. The Company’s significant items of accumulated other comprehensive income (loss) are pension and other benefits, net unrealized gains or losses on investment securities and net unrealized gains or losses on cash flow derivative hedges. The Company utilizes a security-by-security approach to releasing income tax effects from accumulated other comprehensive loss.

Changes in accumulated other comprehensive income (loss) for the years ended December 31, 2025, 2024 and 2023 are presented below:

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Income · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Tax · ​ · ​ · ​
​ · ​ · Pre-tax · ​ · Benefit · ​ · Net of
(dollars in thousands) · ​ · Amount · ​ · (Expense) · ​ · Tax
Accumulated other comprehensive loss at December 31, 2024​$(632,793)​$168,799​$(463,994)
Year ended December 31, 2025​​​​​​​​​
Pension and other benefits:​​​​​​​​​
Net actuarial losses arising during the year​​(3,523)​​962​​(2,561)
Amortization of net loss included in net income​​207​​(57)​​150
Net change in pension and other benefits​​(3,316)​​905​​(2,411)
Investment securities:​​​​​​​​​
Unrealized net gains arising during the year​​93,486​​(24,937)​​68,549
Reclassification of net losses to net income:​​​​​​​​​
Amortization of unrealized holding losses on held-to-maturity securities​​41,187​​(10,986)​​30,201
Reclassification of net gains to net income:​​​​​​​​​
Investment securities gains, net​​(37)​​10​​(27)
Net change in investment securities​​134,636​​(35,913)​​98,723
Cash flow derivative hedges:​​​​​​​​​
Unrealized net gains arising during the year​​148​​(40)​​108
Amounts excluded from the assessment of hedge effectiveness​​(779)​​213​​(566)
Net change in cash flow derivative hedges​​(631)​​173​​(458)
Other comprehensive income​​130,689​​(34,835)​​95,854
Accumulated other comprehensive loss at December 31, 2025​$(502,104)​$133,964​$(368,140)
​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Income · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Tax · ​ · ​ · ​
​ · ​ · Pre-tax · ​ · Benefit · ​ · Net of
(dollars in thousands) · ​ · Amount · ​ · (Expense) · ​ · Tax
Accumulated other comprehensive loss at December 31, 2023​$(723,100)​$192,890​$(530,210)
Year ended December 31, 2024​​​​​​​​​
Pension and other benefits:​​​​​​​​​
Net actuarial gains arising during the year​​3,939​​(1,051)​​2,888
Amortization of net loss included in net income​​826​​(220)​​606
Net change in pension and other benefits​​4,765​​(1,271)​​3,494
Investment securities:​​​​​​​​​
Unrealized net gains arising during the year​​13,236​​(3,532)​​9,704
Reclassification of net losses to net income:​​​​​​​​​
Amortization of unrealized holding losses on held-to-maturity securities​​45,155​​(12,045)​​33,110
Investment securities losses, net​​26,171​​(6,981)​​19,190
Net change in investment securities​​84,562​​(22,558)​​62,004
Cash flow derivative hedges:​​​​​​​​​
Unrealized net losses arising during the year​​(845)​​225​​(620)
Reclassification of net losses included in net income​​1,825​​(487)​​1,338
Net change in cash flow derivative hedges​​980​​(262)​​718
Other comprehensive income​​90,307​​(24,091)​​66,216
Accumulated other comprehensive loss at December 31, 2024​$(632,793)​$168,799​$(463,994)
​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Income · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Tax · ​ · ​ · ​
​ · ​ · Pre-tax · ​ · Benefit · ​ · Net of
(dollars in thousands) · ​ · Amount · ​ · (Expense) · ​ · Tax
Accumulated other comprehensive loss at December 31, 2022​$(871,813)​$232,559​$(639,254)
Year ended December 31, 2023​​​​​​​​​
Pension and other benefits:​​​​​​​​​
Net actuarial losses arising during the year​​(1,063)​​284​​(779)
Amortization of net loss included in net income​​1,142​​(305)​​837
Net change in pension and other benefits​​79​​(21)​​58
Investment securities:​​​​​​​​​
Unrealized net gains arising during the year​​55,141​​(14,709)​​40,432
Reclassification of net losses to net income:​​​​​​​​​
Amortization of unrealized holding losses on held-to-maturity securities​​48,190​​(12,855)​​35,335
Investment securities losses, net​​39,986​​(10,666)​​29,320
Net change in investment securities​​143,317​​(38,230)​​105,087
Cash flow derivative hedges:​​​​​​​​​
Unrealized net losses arising during the year​​(940)​​251​​(689)
Reclassification of net losses included in net income​​6,257​​(1,669)​​4,588
Net change in cash flow derivative hedges​​5,317​​(1,418)​​3,899
Other comprehensive income​​148,713​​(39,669)​​109,044
Accumulated other comprehensive loss at December 31, 2023​$(723,100)​$192,890​$(530,210)

The following table summarizes changes in accumulated other comprehensive income (loss), net of tax, for the years indicated:

​​​​​​​​​​​​​​​​
​ · ​ · Pensions · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated
​ · ​ · and · ​ · Available-for-Sale · ​ · Held-to-Maturity · ​ · Cash Flow · ​ · Other
​ · ​ · Other · ​ · Investment · ​ · Investment · ​ · Derivative · ​ · Comprehensive
(dollars in thousands) · ​ · Benefits · ​ · Securities · ​ · Securities · ​ · Hedges · ​ · Loss
Year Ended December 31, 2025​​​​​​​​​​​​​​​
Balance at beginning of year​$(1,879)​$(193,529)​$(268,501)​$(85)​$(463,994)
Other comprehensive (loss) income​​(2,411)​​68,522​​30,201​​(458)​​95,854
Balance at end of year​$(4,290)​$(125,007)​$(238,300)​$(543)​$(368,140)
​​​​​​​​​​​​​​​​
Year Ended December 31, 2024​​​​​​​​​​​​​​​
Balance at beginning of year​$(5,373)​$(222,423)​$(301,611)​$(803)​$(530,210)
Other comprehensive income​​3,494​​28,894​​33,110​​718​​66,216
Balance at end of year​$(1,879)​$(193,529)​$(268,501)​$(85)​$(463,994)
​​​​​​​​​​​​​​​​
Year Ended December 31, 2023​​​​​​​​​​​​​​​
Balance at beginning of year​$(5,431)​$(292,175)​$(336,946)​$(4,702)​$(639,254)
Other comprehensive income​​58​​69,752​​35,335​​3,899​​109,044
Balance at end of year​$(5,373)​$(222,423)​$(301,611)​$(803)​$(530,210)

As of December 31, 2025, 2024 and 2023, the Company did not have any available-for-sale debt securities in an unrealized loss position with the intent to sell and determined it was not more likely than not that the Company would be required to sell the securities prior to recovery of the amortized cost basis. Thus, for the years ended December 31, 2025, 2024 and 2023, there wasno incremental non-credit-related impairment loss recognized in earnings on these securities.

12. Regulatory Capital Requirements

Federal and state laws and regulations limit the amount of dividends the Company may declare or pay. The Company depends primarily on dividends from FHB as the source of funds for the Company’s payment of dividends.

The Company and the Bank are subject to various regulatory capital requirements imposed by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s operating activities and financial condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of its assets and certain off-balance-sheet items. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of Common Equity Tier 1 (“CET1”) capital, Tier 1 capital and total capital to risk-weighted assets, as well as a minimum leverage ratio.

The following provides definitions for the regulatory risk-based capital ratios and leverage ratio, which are calculated as per standard regulatory guidance:

Risk-Weighted Assets — Assets are weighted for risk according to a formula used by the Federal Reserve to conform to capital adequacy guidelines. On- and off-balance sheet items are weighted for risk, with off-balance sheet items converted to balance sheet equivalents, using risk conversion factors, before being allocated a risk-adjusted weight. The off-balance sheet items comprise a minimal part of the overall calculation.

Common Equity Tier 1 Risk-Based Capital Ratio — The CET1 risk-based capital ratio is calculated as CET1 capital, divided by risk-weighted assets. CET1 is the sum of equity, adjusted for ineligible goodwill as well as certain other comprehensive income items as follows: net unrealized gains/losses on securities and derivatives, and net unrealized pension and other benefit losses.

Tier 1 Risk-Based Capital Ratio — The Tier 1 capital ratio is calculated as Tier 1 capital divided by risk-weighted assets.

Total Risk-Based Capital Ratio — The total risk-based capital ratio is calculated as the sum of Tier 1 capital and an allowable amount of the allowance for credit losses (limited to 1.25 percent of risk-weighted assets), divided by risk-weighted assets.

Tier 1 Leverage Ratio — The Tier 1 leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets.

The table below sets forth those ratios at December 31, 2025 and 2024:

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · First Hawaiian · ​ · Minimum · ​ · Well- · ​
​ · ​ · First Hawaiian, Inc. · ​ · Bank · ​ · Capital · ​ · Capitalized · ​
(dollars in thousands) · ​ · Amount · ​ · Ratio · ​ · Amount · ​ · Ratio · ​ · Ratio(1) · ​ · Ratio(1) · ​
December 31, 2025:​​​​​​​​​​​​​​​
Common equity tier 1 capital to risk-weighted assets​$2,142,013​13.17%$2,129,855​13.10%4.50%6.50%
Tier 1 capital to risk-weighted assets​​2,142,013​13.17%​2,129,855​13.10%6.00%8.00%
Total capital to risk-weighted assets​​2,345,269​14.42%​2,333,149​14.35%8.00%10.00%
Tier 1 capital to average assets (leverage ratio)​​2,142,013​9.27%​2,129,855​9.22%4.00%5.00%
​​​​​​​​​​​​​​​​
December 31, 2024:​​​​​​​​​​​​​​​
Common equity tier 1 capital to risk-weighted assets​$2,083,938​12.80%$2,070,403​12.71%4.50%6.50%
Tier 1 capital to risk-weighted assets​​2,083,938​12.80%​2,070,403​12.71%6.00%8.00%
Total capital to risk-weighted assets​​2,277,178​13.99%​2,263,643​13.90%8.00%10.00%
Tier 1 capital to average assets (leverage ratio)​​2,083,938​9.14%​2,070,403​9.08%4.00%5.00%
(1)As defined by the regulations issued by the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency and the FDIC.

A 2.5% capital conservation buffer, comprised of CET1 capital, was established above the regulatory minimum capital requirements, effectively resulting in minimum ratios of (i)7% CET1 to risk-weighted assets, (ii)8.5% Tier 1 capital to risk-weighted assets, and (iii)10.5% total capital to risk-weighted assets.

The Federal Deposit Insurance Act of 1950’s prompt corrective action provisions apply only to depository institutions such as the Bank, and not to bank holding companies. Under the Federal Reserve’s regulations, a bank holding company, such as FHI, is considered “well-capitalized” if the bank holding company (i) has a total risk based capital ratio of at least 10%, (ii) has a Tier 1 risk-based capital ratio of at least 6%, and (iii) is not subject to any written agreement order, capital directive or prompt corrective action directive to meet and maintain a specific capital level for any capital measure. The Company meets all capital ratio requirements to be well-capitalized under the Federal Reserve’s regulations, and, although the prompt corrective action provisions apply only to depository institutions and not to bank holding companies, if the provisions applied to bank holding companies, the Company would meet all capital ratio requirements to be well-capitalized.

As of December 31, 2025, under the bank regulatory capital guidelines, the Company and Bank were both classified as well-capitalized and exceeded the aforementioned capital conservation buffer. Management is not aware of any conditions or events that have occurred since December 31, 2025, to change the capital adequacy category of the Company or the Bank.

In January 2025, the Company announced a stock repurchase program for up to $100.0 million of its outstanding common stock during 2025. Under this plan, the Company repurchased 4,020,554 shares at a total cost of $100.0 million during 2025. In January 2026, the Company announced a stock repurchase program for up to $250.0 million of its outstanding common stock. The timing and exact amount of stock repurchases, if any, will be subject to management’s discretion and various factors, including the Company’s capital position and financial performance, as well as market conditions. The stock repurchase program may be suspended, terminated or modified at any time for any reason.

In January 2026, the Company’s Board of Directors declared a quarterly cash dividend of $0.26 per share on our outstanding shares. The dividend is to be paid on February 27, 2026 to shareholders of record at the close of business on February 13, 2026.

13. Leases

The Company, as lessee, is obligated under a number of noncancelable operating leases primarily for branch premises and related real estate. Terms of such leases extend for periods up to 38 years, many of which provide for periodic adjustment of rent payments based on changes in various economic indicators. Renewal options are included in the Company’s lease liabilities and related right-of-use assets to the extent that the Company is reasonably certain to exercise such options. For all of the Company’s short-term leases (i.e., leases with an initial term of 12 months or less), the Company recognizes lease expense on a straight-line basis over the lease term. Variable lease payments are recognized in the period in which the obligation for those payments is incurred.

The Company’s branch premises leases typically require that the Company is responsible to pay for variable lease expense, primarily maintenance expense, as well as real property taxes, property insurance and sales taxes. Maintenance expense is paid to maintain common areas and covers costs including landscaping, cleaning and general maintenance. Such variable costs are typically re-evaluated by the landlord on an annual basis and are charged to the Company based on the portion of the total building premises that is occupied by the Company.

The Company subleases certain premises and real estate to third parties. The sublease portfolio consists of operating leases for space connected with three of the Company’s branch properties.

The components of the Company’s net lease expense for the years ended December 31, 2025, 2024 and 2023 were as follows:

​​​​​​​​​​
​ · ​ · Year Ended December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024 · 2023
Operating lease expense​$8,624​$8,665​$8,167
Short-term lease expense​​—​​—​​26
Variable lease expense​​2,213​​2,177​​2,112
Less: Sublease income​​(661)​​(654)​​(649)
Net lease expense​$10,176​$10,188​$9,656

Other information related to the Company’s lease liabilities as of and for the years ended December 31, 2025, 2024 and 2023 were as follows:

​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
Supplemental Cash Flows Information​​​​​​​​​​
Cash paid for amounts included in the measurement of lease liabilities:​​​​​​​​​​
Operating cash flows paid for operating leases​$8,316​$8,277​$7,636​
Right-of-use assets obtained in exchange for new lease obligations:​​​​​​​​​​
Operating leases​$4,187​$5,396​$4,775​
Weighted Average Remaining Lease Term​​​​​​​​​​
Operating leases (years)​​19.9​​20.5​​21.3​
Weighted Average Discount Rate​​​​​​​​​​
Operating leases​​3.26%​3.22%​3.11%

Operating lease right-of-use assets were $57.7 million and $60.1 million as of December 31, 2025 and 2024, respectively, and were recorded as a component of other assets. Operating lease liabilities were $60.9 million and $63.0 million as of December 31, 2025 and 2024, respectively, and were recorded as a component of other liabilities.

The most significant assumption related to the Company’s application of Topic 842 was the discount rate assumption. As most of the Company’s lease agreements do not provide for an implicit interest rate, the Company used the collateralized interest rate that the Company would have to pay to borrow over a similar term to estimate the Company’s lease liabilities.

The following table sets forth future minimum rental payments under noncancelable operating leases with terms in excess of one year as of December 31, 2025:

​​​​
​ · ​ · Net Operating
​ · ​ · Lease
(dollars in thousands) · ​ · Payments
Year ending December 31:​​​
2026​$8,384
2027​​5,734
2028​​4,865
2029​​4,807
2030​​4,320
Thereafter​​56,023
Total future minimum lease payments​​84,133
Less: Imputed interest​​(23,244)
Total​$60,889

The Company did not have any operating leases with related parties. As such, there wereno lease payments to related parties for each of the years ended December 31, 2025, 2024 and 2023.

The Company, as lessor, rents office space in its headquarters office building as well as office space located primarily in Hawaii to third party lessees. Terms of such leases, including renewal options, may be extended for up tosixteen years, many of which provide for periodic adjustment of rent payments based on changes in consumer or other price indices. The Company recognizes lease income on a straight-line basis over the lease term. Non-lease components, primarily consisting of costs incurred by the Company for maintenance and utilities, are recognized as income in the period in which the payments are due.

The Company recognized operating lease income related to lease payments of $6.6 million, $6.4 million and $6.2 million for the years ended December 31, 2025, 2024 and 2023, respectively. In addition, the Company recognized $5.7 million, $6.2 million and $6.3 million of lease income related to variable lease payments for the years ended December 31, 2025, 2024 and 2023, respectively.

Certain of the Company’s leases were with related parties for the use of space at the Company’s headquarters office building. There wasno rental income paid by the related parties for the years ended December 31, 2025, 2024 and 2023. There areno future minimum rental income from related parties.

The following table sets forth future minimum rental income under noncancelable operating leases with terms in excess of one year as of December 31, 2025:

​​​​
​ · ​ · Minimum
​ · ​ · Rental
(dollars in thousands) · ​ · Income
Year ending December 31:​​​
2026​$6,184
2027​​4,422
2028​​3,402
2029​​2,557
2030​​1,797
Thereafter​​5,035
Total​$23,397

14. Benefit Plans

Qualified Pension Plan

The Company’s employees participate in the Employees’ Retirement Plan of First Hawaiian, Inc. (the “FHI ERP”). The FHI ERP is a frozen plan whereby there areno further benefit accruals for the Company’s employees. However, employees retain rights to participant benefits accrued as of the date of the plan freeze.

No contributions to the pension trust are expected to be made during 2026 for the Company’s participants in the FHI ERP. However, should contributions be required in accordance with the funding rules under the Employee Retirement Income Security Act of 1974 (“ERISA”), including the impact of the Pension Protection Act of 2006, the Company would make those required contributions.

Nonqualified Pension and Other Postretirement Benefit Plans

The Company also sponsors an unfunded supplemental executive retirement plan for certain key executives (“SERP”). In addition, the Company sponsors a directors’ retirement plan (“Directors’ Plan”), a non-qualified pension plan for eligible FHI and FHB directors that qualify for retirement benefits based on their years of service as a director. Both the SERP and the Directors’ Plan were frozen as of January 1, 2005 to new participants. In March 2019, the Company’s board of directors approved an amendment to the SERP to freeze the SERP, which became effective on July 1, 2019. As a result of the amendment, since the effective date, there have not been any, and there will beno, new accruals of benefits, including service accruals. Existing benefits under the SERP, as of the effective date of the amendment described above, will otherwise continue in accordance with the terms of the SERP.

A postretirement benefit plan is also offered to eligible employees that provides healthcare benefits upon retirement. The Company provides access to medical coverage for eligible retirees under age 65 at active employee premium rates and a monthly stipend to both retiree and retiree’s spouse after age 62.

The Company expects to contribute $0.2 million to its Directors’ Plan and $1.3 million to its postretirement medical and life insurance plans in 2026. These contributions reflect the estimated benefit payments for the unfunded plans and may vary depending on retirements during 2026.

Defined Contribution Plans

401(k) Savings Plan and Money Purchase Pension Plan

The Company matched employee contributions to the First Hawaiian, Inc. 401(k) Savings Plan, a qualified defined contribution plan, up to 5% of the employee’s pay in 2025, 2024 and 2023. The Company also contributed 2.5% of employee pay to the First Hawaiian, Inc. Future Plan, a money purchase pension plan. The plans cover all employees who satisfy eligibility requirements. A select group of key executives who participate in an unqualified grandfathered supplemental executive retirement plan may participate in the 401(k) plan but are not eligible to receive the matching contribution.

The employer contributions to the above-mentioned plans for the years ended December 31, 2025, 2024 and 2023 were $10.4 million, $10.1 million and $9.3 million, respectively, and are included in salaries and employee benefits within the consolidated statements of income.

Annual Incentive Awards for Key Executives

The Company makes cash-based annual incentive awards under the First Hawaiian, Inc. Bonus Plan (the “Bonus Plan”). The Bonus Plan limits the aggregate and individual value of the awards that could be issued in any one fiscal year. The Bonus Plan expenses totaled $25.9 million, $21.7 million and $15.3 million for the years ended December 31, 2025, 2024 and 2023, respectively, and are included in salaries and employee benefits within the consolidated statements of income.

The following table details the amounts recognized in other comprehensive income (loss) during the years presented. Pension benefits include benefits from the qualified and non-qualified plans. Other benefits include life insurance and healthcare benefits from the postretirement benefit plan.

​​​​​​​​​​​​​​​​​​​​
​ · ​ · Pension Benefits · ​ · Other Benefits · ​
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2025 · ​ · 2024 · ​ · 2023
Amounts arising during the year:​​​​​​​​​​​​​​​​​​​
Net (gain) loss on pension assets​$(2,187)​$1,190​$(3,246)​$—​$—​$—​
Net loss (gain) on pension obligations​​5,408​​(4,166)​​4,851​​302​​(963)​​(542)​
Reclassification adjustments recognized as components of net periodic benefit cost during the year:​​​​​​​​​​​​​​​​​​​
Net (gain) loss​​(1,486)​​(2,209)​​(2,818)​​1,279​​1,383​​1,676​
Amount recognized in other comprehensive income (loss)​$1,735​$(5,185)​$(1,213)​$1,581​$420​$1,134​

The following table shows the amounts within accumulated other comprehensive loss that had not yet been recognized as components of net periodic benefit cost as of December 31, 2025 and 2024:

​​​​​​​​​​​​​
​ · ​ · Pension Benefits · ​ · Other Benefits
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024
Net actuarial loss (gain)​$11,149​$9,414​$(5,270)​$(6,851)
Tax impact​​(3,013)​​(2,511)​​1,424​​1,827
Ending balance in accumulated other comprehensive loss​$8,136​$6,903​$(3,846)​$(5,024)

The following tables summarize the changes to the projected benefit obligation (“PBO”) and fair value of plan assets for pension benefits and the accumulated postretirement benefit obligation (“APBO”) and fair value of plan assets for other benefits:

​​​​​​​​​​​​​
​ · ​ · Pension Benefits · ​ · Other Benefits
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024
Benefit obligation at beginning of year​$142,157​$153,571​$16,761​$16,784
Service cost​​—​​—​​649​​618
Interest cost​​7,590​​7,603​​886​​824
Actuarial loss (gain)​​5,408​​(4,166)​​302​​(963)
Benefit payments​​(14,351)​​(14,851)​​(490)​​(502)
Benefit obligation at end of year​$140,804​$142,157​$18,108​$16,761

The actuarial gains related to changes in the Company’s PBO for pension benefits and APBO for other benefits are primarily due to changes in discount rates for both years ended December 31, 2025 and 2024.

​​​​​​​​​​​​​
​ · ​ · Pension Benefits · ​ · Other Benefits
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024
Fair value of plan assets at beginning of year​$72,912​$77,603​$—​$—
Actual return on plan assets​​5,692​​2,322​​—​​—
Benefit payments from trust​​(6,689)​​(7,013)​​—​​—
Fair value of plan assets at end of year​$71,915​$72,912​$—​$—

The following table summarizes the funded status of the Company’s plans and amounts recognized in the Company’s consolidated balance sheets as of December 31, 2025 and 2024:

​​​​​​​​​​​​​
​ · ​ · Pension Benefits · ​ · Other Benefits
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024
Pension assets for overfunded plans​$12,055​$11,129​$—​$—
Pension liabilities for underfunded plans​​(80,944)​​(80,374)​​(18,108)​​(16,761)
Funded status​$(68,889)​$(69,245)​$(18,108)​$(16,761)

The following table provides information regarding the PBO, accumulated benefit obligation (“ABO”), and fair value of plan assets as of December 31, 2025 and 2024:

​​​​​​​​​​​​​​​​​​​
​ · ​ · Funded Pension Plan · ​ · Unfunded Pension Plans · ​ · Total Pension Plans
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024
Projected benefit obligation​$59,860​$61,783​$80,944​$80,374​$140,804​$142,157
Accumulated benefit obligation​​59,860​​61,783​​80,944​​80,374​​140,804​​142,157
Fair value of plan assets​​71,915​​72,912​​—​​—​​71,915​​72,912
Overfunded (underfunded) portion of PBO/ABO​​12,055​​11,129​​(80,944)​​(80,374)​​(68,889)​​(69,245)

The Company recognizes the overfunded and underfunded status of its pension plans as an asset and liability in the consolidated balance sheets.

Unrecognized net gains or losses that exceed 5% of the greater of the PBO or the fair value of plan assets as of the beginning of the year are amortized on a straight-line basis over five years in accordance with ASC 715. Amortization of the unrecognized net gain or loss is included as a component of net periodic pension cost. If amortization results in an amount less than the minimum amortization required under GAAP, the minimum required amount is recorded.

The following table summarizes the change in net actuarial loss (gain) and amortization for the years ended December 31, 2025 and 2024:

​​​​​​​​​​​​​
​ · ​ · Pension Benefits · ​ · Other Benefits
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024
Net actuarial loss (gain) at beginning of year​$9,414​$14,599​$(6,851)​$(7,271)
Amortization cost​​(1,486)​​(2,209)​​1,279​​1,383
Liability loss (gain)​​5,408​​(4,166)​​302​​(963)
Asset (gain) loss​​(2,187)​​1,190​​—​​—
Net actuarial loss (gain) at end of year​$11,149​$9,414​$(5,270)​$(6,851)

The following table sets forth the components of net periodic benefit cost for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Income line item where recognized in · ​ · Pension Benefits · ​ · Other Benefits · ​
(dollars in thousands) · ​ · the consolidated statements of income · ​ · 2025 · ​ · 2024 · ​ ​ ​ · 2023 · ​ · 2025 · ​ · 2024 · ​ ​ ​ · 2023
Service cost​Salaries and employee benefits​$—​$—​$—​$649​$618​$545​
Interest cost​Other noninterest expense​​7,590​​7,603​​8,275​​886​​824​​844​
Expected return on plan assets​Other noninterest expense​​(3,505)​​(3,513)​​(3,534)​​—​​—​​—​
Recognized net actuarial loss (gain)​Other noninterest expense​​1,486​​2,209​​2,818​​(1,279)​​(1,383)​​(1,676)​
Total net periodic benefit cost​​​$5,571​$6,299​$7,559​$256​$59​$(287)​

The funded pension benefit amounts included in pension benefits for the years ended December 31, 2025, 2024 and 2023 were as follows:

​​​​​​​​​​
​ · ​ · Funded Pension Benefits
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Interest cost​$3,247​$3,309​$3,643
Expected return on plan assets​​(3,505)​​(3,513)​​(3,534)
Recognized net actuarial loss​​1,476​​1,924​​2,818
Total net periodic benefit cost​$1,218​$1,720​$2,927

Assumptions

The following weighted-average assumptions were used to determine benefit obligations at December 31, 2025 and 2024:

​​​​​​​​​​​​​​
​ · ​ · FHI ERP Pension Benefits · ​ · SERP Pension Benefits · ​ · Other Benefits · ​
​​2025​2024​2025​2024​2025​2024​
Discount rate​5.15%5.59%5.15%5.59%5.15%5.59%
Rate of compensation increase​NA​NA​NA​NA​NA​NA​

Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31, 2025, 2024 and 2023 were as follows:

​​​​​​​​​​​​​​​​​​​​
​ · ​ · FHI ERP Pension Benefits · ​ · SERP Pension Benefits · ​ · Other Benefits · ​
​​2025​2024​2023​2025​2024​2023​2025​2024​2023​
Discount rate​5.59%5.22%5.57%5.59%5.22%5.57%5.59%5.22%5.57%
Expected long-term return on plan assets​5.05%4.75%4.75%NA​NA​NA​NA​NA​NA​
Rate of compensation increase​NA​NA​NA​NA​NA​NA​NA​NA​NA​

To select the discount rate, the Company reviews the yield on high quality corporate bonds. This rate is adjusted to convert the yield to an annual discount rate basis and may be adjusted for the population of plan participants to reflect the expected duration of the benefit payments of the plan.

Assumed healthcare cost trend rates were as follows at December 31, 2025, 2024 and 2023:

​​​​​​​​
​​2025​2024​2023​
Healthcare cost trend rate assumed for next year​8.00%7.00%6.00%
Rate to which the cost trend is assumed to decline (the ultimate trend rate)​5.00%5.00%5.00%
Year that the rate reaches the ultimate trend rate​2036​2032​2028​

Plan Assets

The Company’s pension plan assets were allocated as follows as of December 31, 2025 and 2024:

​ · ​ · ​ · ​ · ​ · ​
​​Asset Allocation​
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​
Equity securities​12%11%
Debt securities​81%85%
Other securities​7%4%
Total​100%100%

There wereno holdings of FHI or BNPP stock included in equity securities at December 31, 2025 and 2024.

The assets within the pension plan are managed in accordance with ERISA. The objective of the plan is to achieve, over full market cycles, a compounded annual rate of return equal to or greater than the pension plan’s expected long-term rate of return. The pension plan’s participants recognize that capital markets can be unpredictable and that any investment could result in periods where the market value of the pension plan’s assets will decline in value. Asset allocation is likely to be the primary determinant of the pension plan’s return and the associated volatility of returns for the pension plan. The Company estimated the long-term rate of return for the 2025 net periodic pension cost to be 5.05%. The return was selected based on a model of U.S. capital market assumptions with expected returns reflecting the anticipated asset allocation of the pension plan.

The target asset allocation for the pension plan at December 31, 2025, was as follows:

​ · ​ · ​ · ​
​​Target
​​Allocation
Equity securities​10%
Debt securities​88%
Other securities​2%

Estimated Future Benefit Payments

The following table presents benefit payments that are expected to be paid over the next ten years, giving consideration to expected future service as appropriate:

​​​​​​​
​ · ​ · Pension · ​ · Other
(dollars in thousands) · ​ ​ ​ · Benefits · ​ ​ ​ · Benefits
2026​$15,561​$1,327
2027​​14,720​​1,487
2028​​14,185​​1,586
2029​​13,678​​1,647
2030​​13,145​​1,676
2031 to 2035​​56,202​​8,759

Fair Value Measurement of Plan Assets

The Company’s overall investment strategy includes a wide diversification of asset types, fund strategies and fund managers. Investments in exchange-traded funds consist primarily of investments in large-cap companies located in the United States. Fixed income securities include U.S. government agencies and corporate bonds of companies from diversified industries.

The fair values of the Company’s pension plan assets at December 31, 2025 and 2024, by asset class, were as follows:

​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ · Quoted Prices · ​ · Significant · ​ · ​ · ​ · ​
​ · ​ · In Active · ​ · Other · ​ · Significant · ​ · ​
​ · ​ · Markets for · ​ · Observable · ​ · Unobservable · ​ · ​
​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs · ​ · ​
(dollars in thousands) · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3) · ​ · Total
Asset classes:​​​​​​​​​​​​
Cash and cash equivalents​$5,135​$—​$—​$5,135
Fixed income - U.S. Treasury securities​​—​​9,547​​—​​9,547
Fixed income - U.S. government agency securities​​—​​4,736​​—​​4,736
Fixed income - U.S. corporate securities​​—​​42,382​​—​​42,382
Fixed income - municipal securities​​—​​353​​—​​353
Fixed income - international securities​​1,275​​—​​—​​1,275
Equity - large-cap exchange-traded funds​​4,909​​—​​—​​4,909
Equity - large- and mid-cap exchange-traded funds​​881​​—​​—​​881
Equity - mid- and small-cap exchange-traded funds​​887​​—​​—​​887
Equity - international funds​​1,810​​—​​—​​1,810
Total​$14,897​$57,018​$—​$71,915
​​​​​​​​​​​​​
​ · ​ · December 31, 2024
​ · ​ · Quoted Prices · ​ · Significant · ​ · ​ · ​ · ​
​ · ​ · In Active · ​ · Other · ​ · Significant · ​ · ​
​ · ​ · Markets for · ​ · Observable · ​ · Unobservable · ​ · ​
​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs · ​ · ​
(dollars in thousands) · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3) · ​ · Total
Asset classes:​​​​​​​​​​​​
Cash and cash equivalents​$3,112​$—​$—​$3,112
Fixed income - U.S. Treasury securities​​—​​10,398​​—​​10,398
Fixed income - U.S. government agency securities​​—​​5,089​​—​​5,089
Fixed income - U.S. corporate securities​​—​​44,184​​—​​44,184
Fixed income - municipal securities​​—​​345​​—​​345
Fixed income - international securities​​1,830​​—​​—​​1,830
Equity - large-cap exchange-traded funds​​4,799​​—​​—​​4,799
Equity - large- and mid-cap exchange-traded funds​​839​​—​​—​​839
Equity - mid- and small-cap exchange-traded funds​​901​​—​​—​​901
Equity - international funds​​1,415​​—​​—​​1,415
Total​$12,896​$60,016​$—​$72,912

No fair value measurements used Level 3 inputs as of December 31, 2025 and 2024.

The plan’s investments in fixed income securities represent approximately 81.1% and 84.8% of total plan assets as of December 31, 2025 and 2024, respectively, which is the most significant concentration of risk in the plan.

Valuation Methodologies

Cash and cash equivalents— includes institutional money market funds, whose carrying value represents fair value because of their short-term maturities of the instruments held by these funds.

U.S. Treasury securities— includes securities issued by the U.S. government valued at fair value based on observable market prices for similar securities or other market observable inputs.

U.S. government agency securities— includes investment-grade debt securities issued by U.S. government agencies. These securities are valued at fair value based upon the quoted market values of the underlying net assets.

U.S. corporate securities— includes investment-grade debt securities issued by U.S. corporations. These securities are valued at fair value based on observable market prices for similar securities or other market observable inputs.

Municipal securities — includes bonds issued by a city or other local government, or their agencies. Potential issuers of municipal bonds include cities, counties, redevelopment agencies, special-purpose districts, school districts, public utility districts, publicly owned airports and seaports, and any other governmental entity (or group of governments) below the state level. Municipal bonds may be general obligations of the issuer or secured by specified revenues. These securities are valued at fair value based on observable market prices for similar securities or other market observable inputs.

International securities— includes investment-grade debt securities issued by international corporations. The fair value is based upon the quoted market values of the underlying net assets.

Large-cap exchange-traded fund — includes an exchange-traded fund which invests mainly in U.S. large-cap stocks such as those in the S&P 500 Index. The fair value is based upon the quoted market values of the underlying net assets.

Large- and Mid-cap exchange-traded funds — includes broadly-diversified exchange-traded funds which invest in U.S. large- and mid-cap stocks such as those in the MSCI USA Index. The fair value is based upon the quoted market values of the underlying net assets.

Mid- and Small-cap exchange-traded funds — includes broadly-diversified exchange-traded funds which invest in U.S. mid- and small-cap stocks such as those in the S&P Completion Index. The fair value is based upon the quoted market values of the underlying net assets.

International funds — includes well-diversified exchange-traded funds tracking broad-based international equity indexes. The fair value is based upon the quoted market values of the underlying net assets.

15. Income Taxes

For the years ended December 31, 2025, 2024 and 2023, income from continuing operations before income tax expense and the provision (benefit) for income taxes from continuing operations were comprised of the following:

​​​​​​​​​​
​ · ​ · Year Ended December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Income from continuing operations before income tax expense​​​​​​​​​
Federal​$309,133​$292,602​$309,174
Foreign (1)​​45,110​​—​​—
Total income from continuing operations before income tax expense​$354,243​$292,602​$309,174
​​​​​​​​​​
Income tax expense (benefit) from continuing operations​​​​​​​​​
Current tax expense:​​​​​​​​​
Federal​$57,235​$57,006​$66,123
State and local​​20,163​​16,754​​21,724
Foreign​​916​​—​​—
Total current​​78,314​​73,760​​87,847
Deferred tax expense (benefit):​​​​​​​​​
Federal​​4,861​​(4,756)​​(8,387)
State and local​​(5,198)​​(6,531)​​(5,269)
Foreign​​—​​—​​—
Total deferred​​(337)​​(11,287)​​(13,656)
Total income tax expense:​​​​​​​​​
Federal​​62,096​​52,250​​57,736
State and local​​14,965​​10,223​​16,455
Foreign​​916​​—​​—
Total provision for income taxes​$77,977​$62,473​$74,191

(1) Foreign income from continuing operations includes income from the Company’s Guam and Saipan operations.

The Company files Federal and state income tax returns for its subsidiaries. The Company’s subsidiary also files income tax returns in Guam, Saipan and certain other state jurisdictions. The Company had a current income tax receivable due from various jurisdictions of $35.0 million and $25.5 million as of December 31, 2025 and 2024, respectively, for its share of consolidated and combined tax overpayments that had not yet been received.

The components of net deferred income tax assets and liabilities at December 31, 2025 and 2024, were as follows:

​​​​​​​
​ · ​ · December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024
Assets:​​​​​​
Deferred compensation expense​$56,557​$52,192
Allowance for credit losses and nonperforming assets​​56,247​​51,922
Lease liabilities​​16,623​​16,808
Investment securities​​138,260​​171,258
State income taxes​​2,594​​1,939
Total deferred income tax assets​​270,281​​294,119
Liabilities:​​​​​​
Leases​​(8,760)​​(8,457)
Deferred income​​(16,799)​​(7,151)
Lease right-of-use assets​​(15,753)​​(16,041)
Intangible assets​​(1,075)​​(973)
Other​​(29,703)​​(30,292)
Total deferred income tax liabilities​​(72,090)​​(62,914)
Net deferred income tax assets​$198,191​$231,205

Net deferred income tax assets were included in other assets in the consolidated balance sheets as of December 31, 2025 and 2024.

Realization of deferred tax assets is dependent on sufficient taxable income being generated in the future and, although realization is not assured, the Company believes it is more likely than not that all of the deferred tax assets will be realized. However, if estimates of future taxable income decrease, a reduction to the amount of deferred tax assets considered realizable could result.

The following analysis reconciles the Federal statutory income tax rate to the effective income tax rate for the year ended December 31, 2025:

​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2025 · ​
(dollars in thousands) · ​ · Amount · ​ · Percent · ​
Federal statutory income tax expense and rate​$74,391​21.00%
Federal reconciling items​​​​​​
Tax credits:​​​​​​
Low-income housing tax credits​​(5,139)​(1.45)​
Other credits​​(3,295)​(0.93)​
Nontaxable or nondeductible items:​​​​​​
Tax-exempt BOLI income​​(4,310)​(1.22)​
Other nontaxable or nondeductible items​​368​0.10​
Cross-border tax laws​​(217)​(0.06)​
Other adjustments​​953​0.27​
State and local taxes, net of federal income tax benefit(1)​​11,822​3.34​
Foreign tax effects​​37​0.01​
Changes in unrecognized tax benefits​​3,367​0.95​
Income tax expense and effective income tax rate​$77,977​22.01%

(1) State taxes in Hawaii and California made up the majority (greater than 50 percent) of the tax effect in this category.

The following analysis reconciles the Federal statutory income tax rate to the effective income tax rate for the years ended December 31, 2024 and 2023:

​​​​​​​​​​​​​
​​​​​​​​​​​​​
​ · ​ · 2024 · ​ · ​ · 2023 · ​
(dollars in thousands) · ​ · Amount · ​ · Percent · ​ · ​ · Amount · ​ · Percent · ​
Federal statutory income tax expense and rate​$61,446​21.00%​$64,927​21.00%
State and local taxes, net of federal income tax benefit​​8,077​2.76​​​13,000​4.20​
Tax credits​​(4,388)​(1.50)​​​(4,506)​(1.46)​
Nontaxable income​​(5,604)​(1.92)​​​(6,691)​(2.16)​
Other​​2,942​1.01​​​7,461​2.42​
Income tax expense and effective income tax rate​$62,473​21.35%​$74,191​24.00%

The Company is subject to examination by the Internal Revenue Service (“IRS”) and tax authorities in states in which the Company has significant business operations. The tax years under examination and open for examination vary by jurisdiction. Currently, refund claims and tax returns for certain years are being reviewed by state jurisdictions. No material adjustments are anticipated as a result of these examinations and reviews. The Company’s income tax returns for 2022 and subsequent tax years generally remain subject to examination by U.S. federal and foreign jurisdictions, and 2021 and subsequent years are subject to examination by state taxing authorities.

A reconciliation of the amount of unrecognized tax benefits is as follows for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ · 2025 · ​ · 2024 · ​ · 2023
​ · ​ · ​ · ​ · ​ · Interest · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Interest · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Interest · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · and · ​ · ​ · ​
(dollars in thousands) · ​ · Tax · ​ · Penalties · ​ · Total · ​ · Tax · ​ · Penalties · ​ · Total · ​ · Tax · ​ · Penalties · ​ · Total
Balance at beginning of year​$179,008​$27,384​$206,392​$185,461​$26,584​$212,045​$183,751​$22,474​$206,225
Additions for current year tax positions​​203​​—​​203​​653​​—​​653​​629​​—​​629
Additions for Reorganization Transactions​​—​​2,653​​2,653​​—​​2,717​​2,717​​—​​3,155​​3,155
Additions for prior years' tax positions:​​​​​​​​​​​​​​​​​​​​​​​​​​​
New uncertain tax positions identified​​2,256​​—​​2,256​​—​​—​​—​​2,220​​—​​2,220
Accrual of interest and penalties​​—​​1,391​​1,391​​—​​1,253​​1,253​​—​​1,221​​1,221
Reductions for prior years' tax positions:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Expiration of statute of limitations​​(1,355)​​(376)​​(1,731)​​(4,408)​​(1,280)​​(5,688)​​(1,139)​​(266)​​(1,405)
Resolutions with tax authorities​​—​​—​​—​​(2,698)​​(1,890)​​(4,588)​​—​​—​​—
Balance at December 31,​$180,112​$31,052​$211,164​$179,008​$27,384​$206,392​$185,461​$26,584​$212,045

Included in the balance of unrecognized tax benefits for the years ended December 31, 2025, 2024 and 2023, was $55.7 million, $51.8 million and $56.4 million, respectively, of unrecognized tax benefits that, if recognized, would impact the effective tax rate.

In connection with the Reorganization Transactions discussed below, the Company recorded unrecognized tax benefits and interest and penalties of $121.4 million and $7.0 million, respectively. Included in the balance of the unrecognized tax benefits as of December 31, 2025, was $141.2 million attributable to tax refund claims with respect to tax years 2005 through 2013 and 2015 in the State of California. Such refund claims were filed by the Company in 2015, 2019 and 2021, on behalf of the Company and its affiliates, including BOW, concerning the determination of taxes for whichno benefit is currently recognized. On February 1, 2023, Bank of Montreal acquired Bank of the West from BNP Paribas SA. This transaction, and the resulting change in ownership, could affect the unrecognized tax benefits related to the years when the Company was included in consolidated and combined returns with Bank of the West.

The Company recognizes interest and penalties attributable to both unrecognized tax benefits and undisputed tax adjustments in the provision for income taxes. For the years ended December 31, 2025, 2024 and 2023, the Company recorded $4.1 million, $4.0 million and $4.2 million, respectively, of net expense attributable to interest and penalties. The Company had a liability of $33.1 million and $29.1 million as of December 31, 2025 and 2024, respectively, accrued for interest and penalties, of which $31.1 million and $27.4 million as of December 31, 2025 and 2024, respectively, were attributable to unrecognized tax benefits and the remainder was attributable to tax adjustments which are not expected to be in dispute.

Prior to the Reorganization Transactions, the Company filed consolidated U.S. Federal and combined state tax returns that incorporated the tax receivables and unrecognized tax benefits of FHB and BOW. The consummation of the Reorganization Transactions did not relieve the Company of the pre-Reorganization Transactions tax receivables and unrecognized tax benefits recognized by BOW that were included in the Company's consolidated and combined tax returns. As a result, on April 1, 2016, the Company recorded $72.8 million related to current tax receivables, $116.6 million related to unrecognized tax benefits, and an indemnification payable of $28.6 million. As of December 31, 2025 and 2024, the Company maintained balances of $130.5 million related to current tax receivables. As of December 31, 2025 and 2024, the Company maintained balances of $161.1 million and $159.0 million, respectively, related to unrecognized tax benefits, and an indemnification receivable of $30.6 million and $28.5 million, respectively. Additionally, in connection with the Reorganization Transactions, the Company has incurred certain tax-related liabilities related to the distribution of its interest in BWHI amounting to $95.4 million. The amount necessary to pay the distribution taxes (net of the expected federal tax benefit of $33.4 million) was paid by BNPP to the Company on April 1, 2016. The Company reported total distribution taxes of $92.1 million in the 2016 tax returns of various state and local jurisdictions, and reimbursed BWHI approximately $2.1 million pursuant to a tax sharing agreement entered into on April 1, 2016 and pursuant to certain tax allocation agreements entered into among the parties. The Company expects that any future adjustment to such taxes will be similarly reimbursed to, or funded by, BNPP or its affiliates. Accordingly, the assumption of the pre-Reorganization Transactions tax receivables, unrecognized tax benefits and distribution tax liabilities and the offsetting indemnification receivables or payables were reflected as equity contributions and distributions on April 1, 2016. The reimbursement of distribution taxes to BWHI was also reflected as an adjustment to equity. If there are any future adjustments to the indemnified tax receivables or unrecognized tax benefits, an offsetting adjustment to the indemnification receivables or payables will be recorded to the provision for income taxes and other noninterest income or expense. For the years ended December 31, 2025, 2024 and 2023, the Company recorded $2.1 million, $2.1 million and $2.5 million, respectively, of such adjustments through the provision for income taxes and noninterest income. In addition, for the year ended December 31, 2024, the Company recorded $3.8 million of such adjustments through the provision for income taxes and noninterest expense.

The following table presents income taxes paid, net of income tax refunds, for the year ended December 31, 2025:

​​​​
​ · ​ · Year Ended
(dollars in thousands) · ​ · December 31, 2025
Federal taxes paid​$31,892
State and local taxes paid:​​​
California​​5,380
Other​​3,707
Total state and local taxes paid​​9,087
Foreign taxes paid​​—
Total income taxes paid​$40,979

Income taxes paid, net of income tax refunds, for the years ended December 31, 2024 and 2023 were $36.3 million and $54.0 million, respectively.

16. Derivative Financial Instruments

The Company enters into derivative contracts primarily to manage its interest rate risk, as well as for customer accommodation purposes. Derivatives used for risk management purposes consist of interest rate floors, swaps, and collars that are designated as either a fair value hedge or a cash flow hedge. The derivatives are recognized on the consolidated balance sheets as either assets or liabilities at fair value. Derivatives entered into for customer accommodation purposes consist of various free-standing interest rate derivative products and foreign exchange contracts. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes.

The following table summarizes the notional amounts and fair values of derivatives held by the Company as of December 31, 2025 and 2024:

​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025 · ​ · December 31, 2024
​ · ​ · ​ · ​ · ​ · Fair Value · ​ · ​ · ​ · ​ · Fair Value
​ · ​ · Notional · ​ · Asset · ​ · Liability · ​ · Notional · ​ · Asset · ​ · Liability
(dollars in thousands) · ​ · Amount · ​ · Derivatives(1) · ​ · Derivatives(2) · ​ · Amount · ​ · Derivatives(1) · ​ · Derivatives(2)
Derivatives designated as hedging instruments:​​​​​​​​​​​​​​​​​​
Interest rate swaps​$60,000​$7,470​$—​$63,750​$8,780​$—
Interest rate collars​​100,000​​59​​—​​200,000​​—​​(115)
Interest rate floors​​300,000​​1,665​​—​​—​​—​​—
Derivatives not designated as hedging instruments:​​​​​​​​​​​​​​​​​​
Interest rate swaps​​3,018,578​​12,328​​(12,328)​​2,491,036​​4,818​​(5,990)
Visa derivative​​69,748​​—​​(2,300)​​66,606​​—​​(2,300)
Foreign exchange contracts​​807​​—​​—​​198​​—​​—
(1)The positive fair values of derivative assets are included in other assets.
(2)The negative fair values of derivative liabilities are included in other liabilities.

Certain interest rate derivatives noted above, are cleared through clearinghouses, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position. As of December 31, 2025 and 2024, the amount of initial margin cash collateral posted by the Company wasnil and $0.4 million, respectively. As of December 31, 2025 and 2024, the variation margin wasnil and $1.2 million, respectively.

As of December 31, 2025, the Company pledgednil in cash and received $10.5 million in cash as collateral for interest rate derivatives. As of December 31, 2024, the Company pledged $0.4 million in cash and received $30.0 million in cash as collateral for interest rate derivatives. As of December 31, 2025 and 2024, the cash collateral includes the excess initial margin for interest rate derivatives cleared through clearinghouses and cash collateral for interest rate derivatives with financial institution counterparties.

As of December 31, 2025 and 2024, the Company received $22.5 million and $43.7 million, respectively, in securities collateral for interest rate derivatives, which is held in a custodial account and is not recorded on the Company’s consolidated balance sheets.

Fair Value Hedges

To manage the risk related to the Company’s net interest margin, interest rate swaps are utilized to hedge certain fixed-rate loans. These swaps have maturity, amortization and prepayment features that correspond to the loans hedged and are designated and qualify as fair value hedges. Any gain or loss on the swaps, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, is recognized in current period earnings.

At December 31, 2025 and 2024, the Company carriedone interest rate swap with a notional amount of $60.0 million and $63.8 million, respectively, which was designated and qualified as a fair value hedge for a commercial and industrial loan. As of December 31, 2025 and 2024, the interest rate swap had a positive fair value of $7.5 million and $8.8 million, respectively. The swap matures in 2041. The Company received a USD Federal Funds floating rate and paid a fixed rate of 2.07%.

The following table shows the gains and losses recognized in income related to derivatives in fair value hedging relationships for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​​​
​ · ​ · Gains (losses) recognized in · ​ · Year Ended · ​
​ · ​ · the consolidated statements · ​ · December 31, · ​
(dollars in thousands) · ​ · of income line item · ​ · 2025 · ​ · 2024 · ​ ​ ​ · 2023
Gains (losses) on fair value hedging relationships recognized in interest income:​​​​​​​​​​​​
Recognized on interest rate swap​Loans and lease financing​$(1,311)​$(2,081)​$3,586​
Recognized on hedged item​Loans and lease financing​​1,318​​2,081​​(3,898)​

As of December 31, 2025 and 2024, the following amounts were recorded in the consolidated balance sheets related to the cumulative basis adjustments for fair value hedges:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Cumulative Amount of Fair Value
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Hedging Adjustment Included in the
​ · ​ · Carrying Amount of the Hedged Asset · ​ · Carrying Amount of the Hedged Asset
(dollars in thousands)​December 31, 2025​December 31, 2024​December 31, 2025​December 31, 2024
Line item in the consolidated balance sheets in which the hedged item is included · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Loans and leases​$52,491​$54,923​$(7,509)​$(8,827)

Cash Flow Hedges

The Company utilized interest rate swaps to reduce asset sensitivity and enhance current yields associated with interest payments received on a pool of floating-rate loans. The Company entered into interest rate swaps paying floating rates and receiving fixed rates. The floating-rate index (Bloomberg Short-Term Bank Yield Index, or “BSBY”) corresponds to the floating-rate nature of the interest receipts being hedged (based on USD Prime). The swaps provided an initial benefit to interest income as the Company received the higher fixed rate, which persisted while the floating rate remained below the swap’s fixed rate. By hedging with interest rate swaps, the Company minimized the adverse impact on interest income previously associated with a low interest rate environment on floating-rate loans.

The Company previously carriedtwo interest rate swaps with notional amounts totaling $200.0 million. The swaps matured in April 2024. The Company received fixed rates ranging from 1.70% to 2.08% and paid 1-month BSBY.

The Company also utilized interest rate collars to manage interest rate risk and protect against downside risk in yields associated with interest payments received on a pool of floating-rate assets. The floating-rate index of the collars (Secured Overnight Financing Rate, or “SOFR”) corresponds to the floating-rate nature of the interest receipts being hedged (based on SOFR). Interest rate collars involve the payments of variable-rate amounts if the collar index exceeds the cap strike rate on the contract and receipts of variable-rate amounts if the collar index falls below the floor strike rate on the contract. No payments are required if the collar index falls between the cap and floor rates. By hedging with interest rate collars, the Company mitigates the adverse impact on interest income associated with possible future decreases in interest rates.

As of December 31, 2025, the Company carriedone interest rate collar with a notional amount of $100.0 million. As of December 31, 2025, the interest rate collar had a positive fair value of $0.1 million. The collar matures in 2027. The interest rate collar had a floor strike rate of 2.00% and a cap strike rate of 5.64%.

As of December 31, 2024, the Company carriedtwo interest rate collars with notional amounts totaling $200.0 million. As of December 31, 2024, these interest rate collars had a negative fair value of $0.1 million. One of the collars matured in September 2025 and the other collar matures in 2027. The interest rate collars had a floor strike rate of 2.00% and cap strike rates ranging from 5.31% to 5.64%.

Further, the Company also utilized interest rate floors to manage interest rate risk and protect against downside risk in yields associated with interest payments received on a pool of floating-rate assets. The floating-rate index of the floors (SOFR) correspond to the floating-rate nature of the interest receipts being hedged (based on SOFR). An interest rate floor involves the receipt of variable-rate amounts if the floor index falls below the floor strike rate on the contract. No payments are received if the floor index is above the floor strike rate. By hedging with interest rate floors, the Company mitigates the adverse impact on interest income associated with possible future decreases in interest rates.

As of December 31, 2025, the Company carried three interest rate floors with a notional amount of $300.0 million. As of December 31, 2025, the interest rate floors had a positive fair value of $1.7 million. The interest rate floors were executed between April and September 2025 and mature in 2028. The interest rate floors had floor strike rates ranging from 2.95% to 3.00%. As of December 31, 2024, the Company did not carry any interest rate floors.

The interest rate swaps, collars and floors are designated and qualify as cash flow hedges. To the extent that the hedge is considered highly effective, the gain or loss on the interest rate swaps, collars and floors is reported as a component of other comprehensive income (“OCI”) and reclassified out of accumulated other comprehensive income (“AOCI”) into earnings in the same period that the hedged transaction affects earnings.

The assessment of hedge effectiveness excludes the initial time value of the interest rate floors at inception and on an ongoing basis. This initial time value is recognized as an adjustment to OCI, with an offset to interest income, over the life of the floors through an amortization approach.

The following table summarizes the effect of cash flow hedging relationships for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​
​ · ​ · Year Ended
​ · ​ · December 31,
(dollars in thousands) · ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Pretax net gains (losses) recognized in OCI - included component​$148​$(845)​$(940)
Pretax net gains (losses) recognized in OCI - excluded component​​(1,222)​​—​​—
Total pretax net gains (losses) recognized in OCI on cash flow derivative hedges​$(1,074)​$(845)​$(940)
​​​​​​​​​​
Pretax net losses (gains) reclassified from AOCI into income - included component(1)​$—​$1,825​$6,257
Pretax net losses (gains) reclassified from AOCI into income - excluded component(1)​​443​​—​​—
Total pretax net losses (gains) reclassified from AOCI into income(1)​$443​$1,825​$6,257
(1)Losses (gains) are reclassified from AOCI into interest income from loans and lease financing.

The estimated net amount to be reclassified within the next 12 months out of AOCI into earnings is $1.0 million as a decrease to interest income from loans and lease financing. As of December 31, 2025, the maximum length of time over which forecasted transactions are hedged is approximately three years.

Free-Standing Derivative Instruments

For the derivatives that are not designated as hedges, changes in fair value are reported in current period earnings. The following table summarizes the impact on pretax earnings of derivatives not designated as hedges, as reported on the consolidated statements of income for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​​​
​ · ​ · Net losses recognized · ​ · Year Ended · ​
​ · ​ · in the consolidated statements · ​ · December 31, · ​
(dollars in thousands) · ​ · of income line item · ​ · 2025 · ​ · 2024 · ​ ​ ​ · 2023
Derivatives Not Designated As Hedging Instruments:​​​​​​​​​​​​
Interest rate swaps​Other noninterest income​$(21)​$(63)​$(518)​
Visa derivative​Other noninterest income​​(5,194)​​(6,270)​​(7,738)​

As of December 31, 2025, the Company carried multiple interest rate swaps with notional amounts totaling $3.0 billion, all of which were related to the Company’s customer swap program, with a positive fair value of $12.3 million and a negative fair value of $12.3 million. The Company received floating rates ranging from 3.87% to 6.87% and paid fixed rates ranging from 2.39% to 6.67%. The swaps mature between 2026 and 2043. As of December 31, 2024, the Company carried multiple interest rate swaps with notional amounts totaling $2.5 billion, all of which were related to the Company’s customer swap program, with a positive fair value of $4.8 million and a negative fair value of $6.0 million. The Company received floating rates ranging from 4.87% to 7.55% and paid fixed rates ranging from 2.39% to 6.67%. These swaps resulted in net interest expense ofnil during each of the years ended December 31, 2025, 2024 and 2023.

The Company’s customer swap program is designed by offering customers a variable-rate loan that is swapped to fixed-rate through an interest-rate swap. The Company simultaneously executes an offsetting interest-rate swap with a swap dealer. Upfront fees on the dealer swap are recorded in other noninterest income and totaled $3.0 million, $1.4 million and $1.8 million for the years ended December 31, 2025, 2024 and 2023, respectively.

Visa Class B Restricted Shares

In 2016, the Company recorded a $22.7 million net realized gain related to the sale of 274,000 Visa Class B restricted shares. Concurrent with the sale of the Visa Class B restricted shares, the Company entered into a funding swap agreement with the buyer that requires payment to the buyer in the event Visa reduces each member bank’s Class B conversion rate to unrestricted Class A common shares. During 2018 through 2023, Visa funded its litigation escrow account, thereby reducing each member bank’s Class B conversion rate to unrestricted Class A common shares from 1.6483 to 1.5875. Under the terms of the funding swap agreement, the Company will make monthly payments to the buyer based on Visa’s Class A stock price and the number of Visa Class B restricted shares that were sold until the date on which the covered litigation is settled. In April 2024, Visa, Inc. commenced an initial exchange offer (“Visa Exchange Offer”) for all of its outstanding Class B shares (subsequently renamed as “Class B-1 shares”), of which the buyer elected and Visa, Inc. accepted. The buyer received a combination of Visa Class B-2 shares and Visa Class C shares in exchange for the 274,000 Class B-1 shares previously owned by the Company. Visa Class B-2 shares and Visa Class C shares have a current conversion rate to Class A common shares of 1.5108 and 4.0000, respectively. The Company took this exchange into consideration when valuing the derivative liability (“Visa derivative”) at December 31, 2025. The Visa derivative of $2.3 million was included in the consolidated balance sheets at both December 31, 2025 and 2024, to provide for the fair value of this liability. There were no sales of these shares prior to 2016. See “Note 21. Fair Value” in the notes to the consolidated financial statements for more information.

Counterparty Credit Risk

By using derivatives, the Company is exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, the Company’s counterparty credit risk is equal to the amount reported as a derivative asset, net of cash or other collateral received, and net of derivatives in a loss position with the same counterparty to the extent master netting arrangements exist. The Company minimizes counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate. Counterparty credit risk related to derivatives is considered in determining fair value.

The Company’s interest rate derivative agreements include bilateral collateral agreements with collateral requirements which begin with exposures in excess of $0.3 million. For each counterparty, the Company reviews the interest rate derivative collateral daily. Collateral for customer interest rate derivative agreements, calculated as the pledged asset less loan balance, requires valuation of the pledged asset. Counterparty credit risk adjustments ofnil were recognized during each of the years ended December 31, 2025, 2024 and 2023, respectively.

Credit-Risk Related Contingent Features

Certain of the Company’s derivative contracts contain provisions whereby if the Company’s credit rating were to be downgraded by certain major credit rating agencies as a result of a merger or material adverse change in the Company’s financial condition, the counterparty could require an early termination of derivative instruments. The aggregate fair value of all derivative instruments with such credit-risk related contingent features that are in a net liability position wasnil at both December 31, 2025 and 2024, for which the Company postednil in collateral in the normal course of business. If the Company’s credit rating had been downgraded as of December 31, 2025 and 2024, the Company may have been required to settle the contracts in an amount equal to their fair value.

17. Commitments and Contingent Liabilities

Contingencies

Various legal proceedings are pending or threatened against the Company. After consultation with legal counsel, management does not expect that the aggregate liability, if any, resulting from these proceedings would have a material effect on the Company’s consolidated financial position, results of operations or cash flows.

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby and commercial letters of credit which are not reflected in the consolidated financial statements.

Unfunded Commitments to Extend Credit

A commitment to extend credit is a legally binding agreement to lend funds to a customer, usually at a stated interest rate and for a specified purpose. Commitments are reported net of participations sold to other institutions. Such commitments have fixed expiration dates and generally require a fee. The extension of a commitment gives rise to credit risk. The actual liquidity requirements or credit risk that the Company will experience is expected to be lower than the contractual amount of commitments to extend credit because a significant portion of those commitments are expected to expire without being drawn upon. Certain commitments are subject to loan agreements containing covenants regarding the financial performance of the customer that must be met before the Company is required to fund the commitment. The Company uses the same credit policies in making commitments to extend credit as it does in making loans. In addition, the Company manages the potential credit risk in commitments to extend credit by limiting the total amount of arrangements, both by individual customer and in the aggregate, by monitoring the size and expiration structure of these portfolios and by applying the same credit standards maintained for all of its related credit activities. Commitments to extend credit are reported net of participations sold to other institutions of $86.4 million and $87.6 million at December 31, 2025 and 2024, respectively.

Standby and Commercial Letters of Credit

Standby letters of credit are issued on behalf of customers in connection with contracts between the customers and third parties. Under standby letters of credit, the Company assures that the third parties will receive specified funds if customers fail to meet their contractual obligations. The credit risk to the Company arises from its obligation to make payment in the event of a customer’s contractual default. Standby letters of credit are reported net of participations sold to other institutions of $6.3 million and $6.6 million at December 31, 2025 and 2024, respectively. The Company also had commitments for commercial and similar letters of credit. Commercial letters of credit are issued specifically to facilitate commerce whereby the commitment is typically drawn upon when the underlying transaction between the customer and a third party is consummated. The maximum amount of potential future payments guaranteed by the Company is limited to the contractual amount of these letters. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held supports those commitments for which collateral is deemed necessary. The commitments outstanding as of December 31, 2025 have maturities ranging from January 2026 to June 2028. Substantially all fees received from the issuance of such commitments are deferred and amortized on a straight-line basis over the term of the commitment.

Financial instruments with off-balance sheet risk at December 31, 2025 and 2024 were as follows:

​​​​​​​
​ · ​ · December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024
Financial instruments whose contract amounts represent credit risk:​​​​​​
Commitments to extend credit​$6,635,946​$5,789,600
Standby letters of credit​​252,166​​230,379
Commercial letters of credit​​2,040​​6,460

Guarantees

The Company sells residential mortgage loans in the secondary market primarily to The Federal National Mortgage Association (“FNMA” or “Fannie Mae”) and The Federal Home Loan Mortgage Corporation (“FHLMC” or “Freddie Mac”) that may potentially require repurchase under certain conditions. This risk is managed through the Company’s underwriting practices. The Company services loans sold to investors and loans originated by other originators under agreements that may include repurchase remedies if certain servicing requirements are not met. This risk is managed through the Company’s quality assurance and monitoring procedures. Management does not anticipate any material losses as a result of these transactions.

Lease Commitments

The Company’s lease commitments are discussed in “Note 13. Leases” in the notes to the consolidated financial statements.

Foreign Exchange Contracts

The Company has forward foreign exchange contracts that represent commitments to purchase or sell foreign currencies at a future date at a specified price. The Company’s utilization of forward foreign exchange contracts is subject to the primary underlying risk of movements in foreign currency exchange rates and to additional counterparty risk should its counterparties fail to meet the terms of their contracts. Forward foreign exchange contracts are utilized to mitigate the Company’s risk to satisfy customer demand for foreign currencies and are not used for trading purposes. See “Note 16. Derivative Financial Instruments” in the notes to the consolidated financial statements for more information.

Reorganization Transactions

In connection with the Reorganization Transactions as discussed in “Note 1. Organization and Summary of Significant Accounting Policies” in the notes to the consolidated financial statements, FHI (formerly BancWest) distributed its interest in BWHI (including BOW) to BNPP so that BWHI was held directly by BNPP (BWHI is now held indirectly by BNPP through its intermediate holding company). As a result of the Reorganization Transactions that occurred on April 1, 2016, various tax or other contingent liabilities could arise related to the business of BOW, or related to the Company’s operations prior to the Reorganization Transactions when it was known as BancWest, including its then wholly owned subsidiary, BOW. The Company is not able to determine the ultimate outcome or estimate the amounts of these contingent liabilities, if any, at this time. The Company recorded an increase to other noninterest expense of $3.8 million and an equal offsetting decrease of $3.8 million to the provision for income taxes during the year ended December 31, 2024, related to adjustments made to certain of these uncertain tax liabilities.

18. Revenue from Contracts with Customers

In accordance with Topic 606,Revenue from Contracts with Customers,* *revenues are recognized when control of promised goods or services is transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company assesses the goods or services that are promised within each contract and identifies those that contain performance obligations, and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

Disaggregation of Revenue

During the quarter ended December 31, 2025, the Company realigned its internal organizational and management reporting structure. As a result of this change, the Company reduced its reportable operating segments from three totwo. The Company’s reportable segments are now Retail Banking and Commercial Banking. Activities previously reported within the Treasury and Other segment are now included in Corporate/Other, as Treasury exists to support the Company’s operating segments. The change in reportable segments reflects how the Company’s chief operating decision maker currently evaluates performance and allocates resources. In addition, during the third quarter of 2025, the Company made changes to the internal measurement of segment operating profits for the purpose of evaluating segment performance and resource allocation. The Company has reported its selected financial information using the new loan and deposit balance alignments and usingtwo reportable operating segments for the year ended December 31, 2025. Prior-period segment information has been recast to conform to the current presentation. See “Note 22. Reportable Operating Segments” for more information.

The following table summarizes the Company’s revenues, which includes net interest income on financial instruments and noninterest income, disaggregated by type of service and business segments and Corporate/Other, for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​​​
​ · ​ · ​ · Year Ended December 31, 2025
​ · ​ · Retail · ​ · Commercial · ​ · Corporate/ · ​ · Consolidated
(dollars in thousands) · ​ · Banking · ​ · Banking · ​ · Other · ​ · Total
Net interest income (expense)(1)​$517,255​$177,017​$(30,530)​$663,742
​​​​​​​​​​​​​
Service charges on deposit accounts​​26,523​​4,719​​394​​31,636
Credit and debit card fees​​—​​55,626​​3,874​​59,500
Other service charges and fees​​39,306​​2,546​​2,267​​44,119
Trust and investment services income​​37,039​​—​​(98)​​36,941
Other​​917​​7,109​​4,257​​12,283
Not in scope of Topic 606(1)​​7,791​​8,320​​16,456​​32,567
Total noninterest income​​111,576​​78,320​​27,150​​217,046
Total revenue​$628,831​$255,337​$(3,380)​$880,788
​​​​​​​​​​​​​
​ · ​ · ​ · Year Ended December 31, 2024
​ · ​ · Retail · ​ · Commercial · ​ · Corporate/ · ​ · Consolidated
(dollars in thousands) · ​ ​ ​ · Banking · ​ ​ ​ · Banking · ​ ​ ​ · Other · ​ ​ ​ · Total
Net interest income (expense)(1)​$492,408​$200,038​$(69,708)​$622,738
​​​​​​​​​​​​​
Service charges on deposit accounts​​26,916​​3,795​​379​​31,090
Credit and debit card fees​​—​​58,115​​3,986​​62,101
Other service charges and fees​​32,182​​2,511​​2,318​​37,011
Trust and investment services income​​38,306​​—​​—​​38,306
Other​​739​​9,023​​7,070​​16,832
Not in scope of Topic 606(1)​​7,878​​5,998​​(13,413)​​463
Total noninterest income​​106,021​​79,442​​340​​185,803
Total revenue​$598,429​$279,480​$(69,368)​$808,541
​​​​​​​​​​​​​
​ · ​ · ​ · Year Ended December 31, 2023
​ · ​ · Retail · ​ · Commercial · ​ · Corporate/ · ​ · Consolidated
(dollars in thousands) · ​ ​ ​ · Banking · ​ ​ ​ · Banking · ​ ​ ​ · Other · ​ ​ ​ · Total
Net interest income(1)​$445,182​$188,532​$2,413​$636,127
​​​​​​​​​​​​​
Service charges on deposit accounts​​26,432​​2,786​​429​​29,647
Credit and debit card fees​​—​​56,651​​4,853​​61,504
Other service charges and fees​​25,162​​1,819​​2,144​​29,125
Trust and investment services income​​38,449​​—​​—​​38,449
Other​​539​​8,622​​2,870​​12,031
Not in scope of Topic 606(1)​​7,069​​5,480​​17,510​​30,059
Total noninterest income​​97,651​​75,358​​27,806​​200,815
Total revenue​$542,833​$263,890​$30,219​$836,942
(1)Most of the Company’s revenue is not within the scope of Topic 606. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities, derivative financial instruments and bank-owned life insurance.

For the years ended December 31, 2025, 2024 and 2023, substantially all of the Company’s revenues under the scope of Topic 606 were related to performance obligations satisfied at a point in time.

The following is a discussion of revenues within the scope of Topic 606.

Service Charges on Deposit Accounts

Service charges on deposit accounts relate to fees generated from a variety of deposit products and services rendered to customers. Charges include, but are not limited to, overdraft fees, non-sufficient fund fees, dormant fees and monthly service charges. Such fees are recognized concurrent with the event on a daily basis or on a monthly basis depending upon the customer’s cycle date.

Credit and Debit Card Fees

Credit and debit card fees primarily represent revenues earned from interchange fees, ATM fees and merchant processing fees. Interchange and network revenues are earned on credit and debit card transactions conducted with payment networks. ATM fees are primarily earned as a result of surcharges assessed to non-FHB customers who use an FHB ATM. Merchant processing fees are primarily earned on transactions in which FHB is the acquiring bank. Such fees are generally recognized concurrently with the delivery of services on a daily basis.

Trust and Investment Services Fees

Trust and investment services fees represent revenue earned by directing, holding and managing customers’ assets. Fees are generally computed based on a percentage of the previous period’s value of assets under management. The transaction price (i.e., percentage of assets under management) is established at the inception of each contract. Trust and investment services fees also include fees collected when the Company acts as agent or personal representative and executes security transactions, performs collection and disbursement of income, and completes investment management and other administrative tasks.

Other Fees

Other fees primarily include revenues generated from wire transfers, lockboxes, bank issuance of checks and insurance commissions. Such fees are recognized concurrent with the event or on a monthly basis.

Contract Balances

A contract liability is an entity’s obligation to transfer goods or services to a customer for which the entity has received consideration (or the amount is due) from the customer. The Company received signing bonuses from three vendors in prior years andone vendor in the current year, which are being amortized over the term of the respective contracts. As of December 31, 2025 and 2024, the Company had contract liabilities of $1.3 million and $2.2 million, respectively, which will be recognized over the remaining term of the respective contracts with the vendors. For the years ended December 31, 2025, 2024 and 2023, the Company recognized revenues, thereby decreasing contract liabilities by approximately $1.0 million, $0.9 million and $0.8 million, respectively, due to the passage of time. There wereno changes in contract liabilities due to changes in transaction price estimates.

A contract asset is the right to consideration for transferred goods or services when the amount is conditioned on something other than the passage of time. As of December 31, 2025 and 2024, there wereno material receivables from contracts with customers or contract assets recorded on the Company’s consolidated balance sheets.

Other

Except for the contract liabilities noted above, the Company didnot have any significant performance obligations as of December 31, 2025 and 2024. The Company also did not have any material contract acquisition costs or use any significant judgments or estimates in recognizing revenue for financial reporting purposes.

19. Earnings per Share

For the years ended 2025, 2024 and 2023, the Company madeno adjustments to net income for the purpose of computing earnings per share and there werenil, nil and 574,000 antidilutive securities, respectively.

The computations of basic and diluted earnings per share were as follows for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
(dollars in thousands, except shares and per share amounts) · ​ · 2025 · ​ · 2024 · ​ ​ ​ · 2023
Numerator:​​​​​​​​​​
Net income​$276,266​$230,129​$234,983​
​​​​​​​​​​​
Denominator:​​​​​​​​​​
Basic: weighted-average shares outstanding​​124,793,785​​127,702,573​​127,567,547​
Add: weighted-average equity-based awards​​715,361​​623,292​​348,326​
Diluted: weighted-average shares outstanding​​125,509,146​​128,325,865​​127,915,873​
​​​​​​​​​​​
Basic earnings per share​$2.21​$1.80​$1.84​
Diluted earnings per share​$2.20​$1.79​$1.84​

20. Stock-Based Compensation

The Company has several stock-based compensation plans that allow for grants of restricted stock, restricted shares, performance share units, performance shares and restricted stock units to its employees and non-employee directors. The Company’s stock-based compensation plans are administered by the Compensation Committee of the Board of Directors. For the years ended December 31, 2025, 2024 and 2023, stock-based compensation expense was $15.9 million, $11.9 million and $9.6 million, respectively, and the related income tax benefit was $3.5 million, $2.5 million and $2.3 million, respectively. For the years ended December 31, 2025, 2024 and 2023, all common stock issuances in connection with stock-based compensation arrangements were issued from unissued shares.

As of December 31, 2025, total shares authorized under the Company’s stock-based compensation plans for employees were 10.3 million shares, of which 4.7 million shares were available for future grants. As of December 31, 2025, total shares authorized under the 2016 Non-Employee Director Plan were 268,941 shares, of which 77,680 shares were available for future grants.

Restricted Share Awards

Restricted share awards (“RSAs”) provide grantees with rights to shares of common stock contingent upon completion of a service period. RSAs generally vest, and any restrictions will lapse, over a period ofthree years in equal annual installments on each of the first, second and third anniversaries of the grant date, provided that the grantee remain continuously employed through the applicable vesting date, subject to certain exceptions. Grantees have the right to receive all dividends without restrictions at the times and in the manner paid to shareholders generally. The fair value of RSAs is determined based on the closing price of FHI’s common stock on the date of grant. The Company recognizes compensation expense related to RSAs on a straight-line basis over the vesting period for service-based awards.

The following presents the Company’s RSA activity for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​
​​​​​​Weighted
​​​Number​​Average Grant
​​​of Shares​​Date Fair Value
Unvested as of December 31, 2022​​46,857​$25.96
Granted​​—​​—
Vested​​(45,756)​​25.96
Forfeited​​(1,101)​​26.14
Unvested as of December 31, 2023​​—​$—
Granted​​—​​—
Vested​​—​​—
Forfeited​​—​​—
Unvested as of December 31, 2024​​—​$—
Granted​​—​​—
Vested​​—​​—
Forfeited​​—​​—
Unvested as of December 31, 2025​​—​$—

For the years ended December 31, 2025, 2024 and 2023, the Company grantedno shares of RSAs to key employees.

The total grant date fair value of RSAs that vested for the years ended December 31, 2025, 2024, and 2023 wasnil, nil and $1.2 million, respectively. Unrecognized compensation expense related to unvested RSAs wasnil as of December 31, 2025, 2024 and 2023.

Performance Share Units and Performance Share Awards

Performance share units (“PSUs”) and performance share awards (“PSAs”) (collectively, “Performance Awards”) are an award of units or shares in which the recipient’s rights in the units or shares are contingent on the achievement of pre-established performance goals. At the end of the performance period, the Compensation Committee will determine to what extent the performance goals originally outlined when the Performance Awards were granted have been achieved. Depending on the level of performance achieved,0-200% of the original grant (target number) of PSUs will be earned and will vest and 0-200% of the original grant (target number) of PSAs will be earned and will vest. All remaining unvested PSUs or PSAs will be immediately forfeited. Employees must be continuously employed by the Company from the grant date through the applicable vesting date, with any unvested Performance Awards being forfeited upon termination of employment, subject to certain exceptions. Following vesting, the Company will issueone share of FHI common stock for each vested PSU and evidence of ownership ofone share of FHI common stock for each vested PSA. The fair value of Performance Awards is estimated based on the use of a Monte Carlo simulation or based on the closing price of FHI’s common stock on the date of grant and is amortized on a straight-line basis over the vesting period. For PSUs, grantees have no voting rights until the shares of common stock underlying vested PSUs are delivered to the grantee. Conversely, for PSAs, grantees have full voting rights as of the grant date.

The Performance Awards are governed by the Company’s Long-Term Incentive Plan (the “LTIP”), which is designed to reward selected key employees for their individual performance and the Company’s performance measured over multi-year performance cycles. Awards related to the LTIP provide for equity-based awards based on the Company’s profitability and market conditions that are based on the Company’s performance relative to peer groups over athree-year performance period.

The following presents the Company’s Performance Award activity for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​
​​​​​​Weighted
​​​Number​​Average Grant
​​​of Shares​​Date Fair Value
Unvested as of December 31, 2022​​954,134​$27.36
Granted​​447,130​​26.72
Vested​​(193,065)​​25.96
Forfeited​​(98,731)​​26.21
Unvested as of December 31, 2023​​1,109,468​$27.44
Granted​​579,324​​20.80
Vested​​(211,871)​​26.37
Forfeited​​(114,509)​​26.37
Unvested as of December 31, 2024​​1,362,412​$25.13
Granted​​455,238​​26.56
Vested​​(221,576)​​28.57
Forfeited​​(206,406)​​26.75
Unvested as of December 31, 2025​​1,389,668​$24.74

For the years ended December 31, 2025, 2024 and 2023, the Company granted 455,238,579,324 and 447,130 Performance Awards, respectively, to key employees. The Company granted these Performance Awards in connection with its LTIP for thethree-year performance periods which began on January 1, 2025, 2024 and 2023. These awards have performance conditions that are based on the Company’s profitability and market conditions that are based on the Company’s performance relative to peer groups.

The total grant date fair value of Performance Awards that vested for the years ended December 31, 2025, 2024 and 2023, was $6.3 million, $5.6 million and $5.0 million, respectively. Unrecognized compensation expense related to unvested Performance Awards was $9.7 million, $9.4 million and $8.2 million as of December 31, 2025, 2024 and 2023, respectively. The unrecognized compensation expense as of December 31, 2025 is expected to be recognized over a weighted average vesting period of 1.2 years.

Restricted Stock Units

Restricted stock units (“RSUs”) are an award of units that correspond in number and value to a specified number of shares of FHI’s common stock that are subject to vesting requirements, including certain service conditions, and transferability restrictions. RSUs do not represent actual ownership of common stock and grantees have no voting rights until the shares of common stock underlying the RSUs are delivered. Following vesting, the Company will issueone share of FHI common stock for each vested RSU. The fair value of RSUs is valued based on the closing price of FHI’s common stock on the date of grant and is amortized on a straight-line basis over the vesting period.

The following presents the Company’s RSU activity for the years ended December 31, 2025, 2024 and 2023:

​​​​​​​
​​​​​​Weighted
​​​Number​​Average Grant
​​​of Shares​​Date Fair Value
Unvested as of December 31, 2022​​263,160​$27.91
Granted​​232,280​​25.57
Vested​​(122,036)​​27.75
Forfeited​​(27,843)​​27.38
Unvested as of December 31, 2023​​345,561​$26.50
Granted​​272,974​​21.18
Vested​​(185,075)​​26.15
Forfeited​​(21,419)​​25.51
Unvested as of December 31, 2024​​412,041​$23.51
Granted​​217,715​​26.15
Vested​​(202,657)​​24.47
Forfeited​​(20,710)​​23.32
Unvested as of December 31, 2025​​406,389​$24.56

For the year ended December 31, 2025, the Company granted 24,040 RSUs to non-employee directors with a weighted-average grant date fair value of $23.29 and 193,675 RSUs were granted to employees with a weighted-average grant date fair value of $26.46. For the year ended December 31, 2024, the Company granted 26,714 RSUs to non-employee directors with a weighted-average grant date fair value of $22.33 and 246,260 RSUs were granted to employees with a weighted-average grant date fair value of $21.05. For the year ended December 31, 2023, the Company granted 29,704 RSUs to non-employee directors with a weighted-average grant date fair value of $18.85 and 202,576 RSUs were granted to employees with a weighted-average grant date fair value of $26.28. The awards will vest on various dates.

The total grant date fair value of RSUs that vested during the years ended December 31, 2025, 2024 and 2023 was $4.9 million, $4.8 million and $3.4 million, respectively. Unrecognized compensation expense related to unvested RSUs was $5.7 million, $5.3 million and $5.2 million as of December 31, 2025, 2024 and 2023, respectively. The unrecognized compensation expense as of December 31, 2025 is expected to be recognized over a weighted average vesting period of 0.8 years.

For all awards of PSUs, PSAs, and RSUs, dividend equivalents will accrue from the date of grant and the Company, upon delivery of the common stock, with respect to the vested PSUs and RSUs, and evidence of ownership of the shares, with respect to the vested PSAs, will pay to each grantee a cash amount equal to the product of all cash dividends paid on a share of common stock from the grant date to such delivery date and the number of shares of common stock underlying such vested PSUs, PSAs, and RSUs, as applicable, on such delivery date.

Employee Stock Purchase Plan

The Company also has an employee stock purchase plan (“ESPP”) which permits employees to periodically purchase Company stock on a payroll deduction basis. Participant purchases through the ESPP receive a discount of 5% from the closing price of FHI’s common stock on the exercise date. Participants are required to adhere to atwo-year holding period with regards to shares purchased through the ESPP. The ESPP has been determined to be non-compensatory in nature. As a result, the Company expects that expenses related to the ESPP will not be material. As of December 31, 2025, total shares authorized under the Company’s ESPP were 600,000 shares, of which 475,787 shares of common stock were available for future purchases. The Company issued 11,504 shares,11,362 shares and 16,226 shares of common stock to employee participants in 2025, 2024 and 2023, respectively.

21. Fair Value

The Company determines the fair values of its financial instruments based on the requirements established in ASC 820,Fair Value Measurements, which provides a framework for measuring fair value under GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 defines fair value as the exit price, the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions.

Fair Value Hierarchy

ASC 820 establishes three levels of fair values based on the markets in which the assets or liabilities are traded and the reliability of the assumptions used to determine fair value. The levels are:

●Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
●Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
●Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability (“Company-level data”). Level 3 assets and liabilities include financial instruments whose value is determined using unobservable inputs to pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

ASC 820 requires that the Company disclose estimated fair values for certain financial instruments. Financial instruments include such items as investment securities, loans, deposits, interest rate and foreign exchange contracts, swaps and other instruments as defined by the standard. The Company has an organized and established process for determining and reviewing the fair value of financial instruments reported in the Company’s financial statements. The fair value measurements are reviewed to ensure they are reasonable and in line with market experience in similar asset and liability classes.

Additionally, the Company may be required to record at fair value other assets on a nonrecurring basis, such as collateral-dependent loans, other real estate owned, other customer relationships, and other intangible assets. These nonrecurring fair value adjustments typically involve the application of lower of cost or fair value accounting or write-downs of individual assets.

Disclosure of fair values is not required for certain items such as lease financing, obligations for pension and other postretirement benefits, premises and equipment, prepaid expenses, deposit liabilities with no defined or contractual maturity, and income tax assets and liabilities.

Reasonable comparisons of fair value information with that of other financial institutions cannot necessarily be made because the standard permits many alternative calculation techniques, and numerous assumptions have been used to estimate the Company’s fair values.

Valuation Techniques Used in the Fair Value Measurement of Assets and Liabilities Carried at Fair Value

For the assets and liabilities measured at fair value on a recurring basis (categorized in the valuation hierarchy table below), the Company applies the following valuation techniques:

Available-for-sale securities

Available-for-sale debt securities are recorded at fair value on a recurring basis. Fair value measurement is based on quoted prices, including estimates by third-party pricing services, if available. If quoted prices are not available, fair values are measured using proprietary valuation models that utilize market observable parameters from active market makers and inter-dealer brokers whereby securities are valued based upon available market data for securities with similar characteristics. Management reviews the pricing information received from the Company’s third-party pricing service to evaluate the inputs and valuation methodologies used to place securities into the appropriate level of the fair value hierarchy and transfers of securities within the fair value hierarchy are made if necessary. On a monthly basis, management reviews the pricing information received from the third-party pricing service which includes a comparison to non-binding third-party broker quotes, as well as a review of market-related conditions impacting the information provided by the third-party pricing service. Management also identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume or frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. The Company’s third-party pricing service has also established processes for the Company to submit inquiries regarding quoted prices. Periodically, the Company will challenge the quoted prices provided by the third-party pricing service. The Company’s third-party pricing service will review the inputs to the evaluation in light of the new market data presented by the Company. The Company’s third-party pricing service may then affirm the original quoted price or may update the evaluation on a going forward basis. The Company classifies all available-for-sale securities as Level 2.

Derivatives

Most of the Company’s derivatives are traded in over-the-counter markets where quoted market prices are not readily available. For those derivatives, the Company measures fair value on a recurring basis using proprietary valuation models that primarily use market observable inputs, such as yield curves, and option volatilities. The fair value of derivatives includes values associated with counterparty credit risk and the Company’s own credit standing. The Company classifies these derivatives, included in other assets and other liabilities, as Level 2.

Concurrent with the sale of the Visa Class B restricted shares, the Company entered into an agreement with the buyer that requires payment to the buyer in the event Visa reduces each member bank’s Class B conversion rate to unrestricted Class A common shares. During 2018 through 2023, Visa funded its litigation escrow account, thereby reducing each member bank’s Class B conversion rate to unrestricted Class A common shares from 1.6483 to 1.5875. As a result of the Visa Exchange Offer, the buyer held a combination of Visa Class B-2 shares and Visa Class C shares, of which the Visa derivative’s notional is based on. Visa Class B-2 shares and Visa Class C shares have a current conversion rate to Class A common shares of 1.5108 and 4.0000, respectively. The Visa derivative of $2.3 million was included in the consolidated balance sheets at both December 31, 2025 and 2024, to provide for the fair value of this liability. The potential liability related to this funding swap agreement was determined based on management’s estimate of the timing and the amount of Visa’s litigation settlement and the resulting payments due to the counterparty under the terms of the contract. As such, the funding swap agreement is classified as Level 3 in the fair value hierarchy. The significant unobservable inputs used in the fair value measurement of the Company’s funding swap agreement are the potential future changes in the Class B-2 conversion rate, expected term and growth rate of the market price of Visa Class A common shares. Material increases (or decreases) in any of those inputs may result in a significantly higher (or lower) fair value measurement.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 and 2024 are summarized below:

​​​​​​​​​​​​​
​ · ​ ​ ​ · Fair Value Measurements as of December 31, 2025
​ · ​ · Quoted Prices in · ​ · Significant · ​ · ​ · ​ · ​
​ · ​ · Active Markets for · ​ · Other · ​ · Significant · ​ · ​
​ · ​ · Identical Assets · ​ · Observable · ​ · Unobservable · ​ · ​
(dollars in thousands) · ​ · (Level 1) · ​ · Inputs (Level 2) · ​ · Inputs (Level 3) · ​ · Total
Assets​​​​​​​​​​​​
Mortgage-backed securities:​​​​​​​​​​​​
Residential - Government agency(1)​$—​$30,367​$—​$30,367
Residential - Government-sponsored enterprises(1)​​—​​878,215​​—​​878,215
Commercial - Government agency​​—​​191,177​​—​​191,177
Commercial - Government-sponsored enterprises​​—​​41,599​​—​​41,599
Commercial - Non-agency​​—​​129,014​​—​​129,014
Collateralized mortgage obligations:​​​​​​​​​​​​
Government agency​​—​​426,276​​—​​426,276
Government-sponsored enterprises​​—​​302,996​​—​​302,996
Collateralized loan obligations​​—​​76,589​​—​​76,589
Total available-for-sale securities​​—​​2,076,233​​—​​2,076,233
Other assets(2)​​595​​21,522​​—​​22,117
Liabilities​​​​​​​​​​​​
Other liabilities(3)​​—​​(12,328)​​(2,300)​​(14,628)
Total​$595​$2,085,427​$(2,300)​$2,083,722
​​​​​​​​​​​​​
​ · ​ ​ ​ · Fair Value Measurements as of December 31, 2024
​ · ​ · Quoted Prices in · ​ · Significant · ​ · ​ · ​ · ​ · ​
​ · ​ · Active Markets for · ​ · Other · ​ · Significant · ​ · ​
​ · ​ · Identical Assets · ​ · Observable · ​ · Unobservable · ​ · ​
(dollars in thousands) · ​ · (Level 1) · ​ · Inputs (Level 2) · ​ · Inputs (Level 3) · ​ · Total
Assets​​​​​​​​​​​​
Government agency debt securities​$—​$8,147​$—​$8,147
Mortgage-backed securities:​​​​​​​​​​​​
Residential - Government agency(1)​​—​​35,859​​—​​35,859
Residential - Government-sponsored enterprises(1)​​—​​738,113​​—​​738,113
Commercial - Government agency​​—​​196,125​​—​​196,125
Commercial - Government-sponsored enterprises​​—​​44,908​​—​​44,908
Commercial - Non-agency​​—​​22,083​​—​​22,083
Collateralized mortgage obligations:​​​​​​​​​​​​
Government agency​​—​​397,124​​—​​397,124
Government-sponsored enterprises​​—​​310,682​​—​​310,682
Collateralized loan obligations​​—​​173,475​​—​​173,475
Total available-for-sale securities​​—​​1,926,516​​—​​1,926,516
Other assets(2)​​179​​13,598​​—​​13,777
Liabilities​​​​​​​​​​​​
Other liabilities(3)​​—​​(6,105)​​(2,300)​​(8,405)
Total​$179​$1,934,009​$(2,300)​$1,931,888
(1)Backed by residential real estate.
(2)Other assets classified as Level 1 include money market funds that have quoted prices in active markets and are related to the Company’s deferred compensation plans. Other assets classified as Level 2 include derivative assets.
(3)Other liabilities include derivative liabilities.

For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2025 and 2024, the significant unobservable inputs used in the fair value measurements were as follows:

​​​​​​​​​​
​ · ​ · Quantitative Information about Level 3 Fair Value Measurements at December 31, 2025
​​​​​​​Significant​​
(dollars in thousands) · ​ · Fair value · ​ · Valuation Technique · ​ · Unobservable Input · ​ · Range
Collateral-dependent loans​$13,608​Financial Statement Values​Discounts to reflect estimated selling costs​0% - 50%
Visa derivative​​(2,300)​Discounted Cash Flow​Expected Conversion Rate - 1.5108(1)​1.3848-1.5108
​​​​​​​Expected Term - 6 months(2)​n/m(2)
​​​​​​​Growth Rate - 13%(3)​-11% - 28%
​​​​​​​​​​
​ · ​ · Quantitative Information about Level 3 Fair Value Measurements at December 31, 2024
​​​​​​​Significant​​
(dollars in thousands) · ​ · Fair value · ​ · Valuation Technique · ​ · Unobservable Input · ​ · Range
Collateral-dependent loans​$20,734​Financial Statement Values​Discounts to reflect estimated selling costs​0% - 50%
Visa derivative​​(2,300)​Discounted Cash Flow​Expected Conversion Rate - 1.5430(1)​1.4444-1.5430
​​​​​​​Expected Term - 6 months(2)​n/m(2)
​​​​​​​Growth Rate - 7%(3)​-21% - 19%
(1)Due to the uncertainty in the movement of the conversion rate, the current conversion rate as of the respective consolidated balance sheet dates was utilized in the fair value calculation.
(2)The expected term was based on a claim filing deadline and subsequent period for claims to be processed. As such, a range is not meaningful to disclose.
(3)The growth rate was based on the arithmetic average of analyst price targets.

Changes in Fair Value Levels

During the years ended December 31, 2025 and 2024, there wereno transfers between fair value hierarchy levels.

The changes in Level 3 liabilities measured at fair value on a recurring basis for the years ended December 31, 2025 and 2024 are summarized below:

​​​​​​​
​ · ​ · Visa Derivative
(dollars in thousands) · ​ · 2025 · ​ · 2024
Year Ended December 31,​​​​​​
Balance as of January 1,​$(2,300)​$(2,300)
Total net losses included in other noninterest income​​(5,194)​​(6,270)
Settlements​​5,194​​6,270
Balance as of December 31,​$(2,300)​$(2,300)
Total net losses included in net income attributable to the change in unrealized losses related to liabilities still held as of December 31,​$(5,194)​$(6,270)

Assets and Liabilities Carried at Other Than Fair Value

The following tables summarize for the years indicated the estimated fair value of the Company’s financial instruments that are not required to be carried at fair value on a recurring basis, excluding leases and deposit liabilities with no defined or contractual maturity:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ · ​ · ​ · ​ · Fair Value Measurements
​ · ​ · ​ · ​ · ​ · Quoted Prices in · ​ · Significant · ​ · Significant · ​ · ​
​ · ​ · ​ · ​ · ​ · Active Markets · ​ · Other · ​ · Unobservable · ​ · ​
​ · ​ · ​ · ​ · ​ · for Identical · ​ · Observable · ​ · Inputs · ​ · ​
(dollars in thousands) · ​ · Book Value · ​ · Assets (Level 1) · ​ · Inputs (Level 2) · ​ · (Level 3) · ​ · Total
Financial assets:​​​​​​​​​​​​​​​
Cash and cash equivalents​$1,477,752​$228,734​$1,249,018​$—​$1,477,752
Investment securities held-to-maturity​​3,533,082​​—​​3,188,775​​—​​3,188,775
Loans held for sale​​1,370​​—​​1,376​​—​​1,376
Loans(1)​​13,870,599​​—​​—​​13,356,550​​13,356,550
​​​​​​​​​​​​​​​​
Financial liabilities:​​​​​​​​​​​​​​​
Time deposits(2)​$3,370,133​$—​$3,356,533​$—​$3,356,533
​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2024
​ · ​ · ​ · ​ · ​ · Fair Value Measurements
​ · ​ · ​ · ​ · ​ · Quoted Prices in · ​ · Significant · ​ · Significant · ​ · ​
​ · ​ · ​ · ​ · ​ · Active Markets · ​ · Other · ​ · Unobservable · ​ · ​
​ · ​ · ​ · ​ · ​ · for Identical · ​ · Observable · ​ · Inputs · ​ · ​
(dollars in thousands) · ​ · Book Value · ​ · Assets (Level 1) · ​ · Inputs (Level 2) · ​ · (Level 3) · ​ · Total
Financial assets:​​​​​​​​​​​​​​​
Cash and cash equivalents​$1,170,190​$258,057​$912,133​$—​$1,170,190
Investment securities held-to-maturity​​3,790,650​​—​​3,262,509​​—​​3,262,509
Loans(1)​​13,973,608​​—​​—​​13,373,785​​13,373,785
​​​​​​​​​​​​​​​​
Financial liabilities:​​​​​​​​​​​​​​​
Time deposits(2)​$3,298,370​$—​$3,280,119​$—​$3,280,119
Short-term borrowings​​250,000​​—​​249,312​​—​​249,312
(1)Excludes financing leases of $441.9 million at December 31, 2025 and $434.7 million at December 31, 2024.
(2)Excludes deposit liabilities with no defined or contractual maturity of $17.1 billion at December 31, 2025 and $17.0 billion at December 31, 2024.

Unfunded loan and lease commitments and letters of credit are not included in the tables above. As of December 31, 2025 and 2024, the Company had $6.9 billion and $6.0 billion, respectively, of unfunded loan and lease commitments and letters of credit. A reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related reserve for unfunded commitments, which totaled $49.7 million and $47.4 million at December 31, 2025 and 2024, respectively. No active trading market exists for these instruments and the estimated fair value does not include value associated with the borrower relationship. The Company does not estimate the fair values of certain unfunded loan and lease commitments that can be canceled by providing notice to the borrower. As Company-level data is incorporated into the fair value measurement, unfunded loan and lease commitments and letters of credit are classified as Level 3.

Valuation Techniques Used in the Fair Value Measurement of Assets and Liabilities Carried at the Lower of Cost or Fair Value

The Company applies the following valuation techniques to assets measured at the lower of cost or fair value:

Mortgage servicing rights

MSRs are carried at the lower of cost or fair value and are therefore subject to fair value measurements on a nonrecurring basis. The fair value of MSRs is determined using models which use significant unobservable inputs, such as estimates of prepayment rates, the resultant weighted average lives of the MSRs and the option-adjusted spread levels. Accordingly, the Company classifies MSRs as Level 3.

Collateral-dependent loans

Collateral-dependent loans are those for which repayment is expected to be provided substantially through the operation or sale of the collateral. These loans are measured at fair value on a nonrecurring basis using collateral values as a practical expedient. The fair values of collateral are primarily based on real estate appraisal reports prepared by third-party appraisers less estimated selling costs. The Company may also use another available source of collateral assessment, such as purchase offers, letters of intent, or broker price opinions, to determine a reasonable estimate of the fair value of the collateral. The fair value of other collateral such as business assets is typically ascertained by assessing inventory listings and borrower’s financial statements less estimated selling costs. The Company measures the estimated credit losses on collateral-dependent loans by performing a lower of cost or fair value analysis. If the estimated credit losses are determined by the value of the collateral, the net carrying amount is adjusted to fair value on a nonrecurring basis as Level 3 by recognizing an ACL.

Other real estate owned

The Company values these properties at fair value at the time the Company acquires them, which establishes their new cost basis. After acquisition, the Company carries such properties at the lower of cost or fair value less estimated selling costs on a nonrecurring basis. Fair value is measured on a nonrecurring basis using collateral values as a practical expedient. The fair values of collateral for other real estate owned are primarily based on real estate appraisal reports prepared by third-party appraisers less disposition costs and are classified as Level 3.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required to record certain assets at fair value on a nonrecurring basis in accordance with GAAP. These assets are subject to fair value adjustments that result from the application of lower of cost or fair value accounting or write-downs of individual assets to fair value.

The following table provides the level of valuation inputs used to determine each fair value adjustment and the fair value of the related individual assets or portfolio of assets with fair value adjustments on a nonrecurring basis as of December 31, 2025 and 2024:

​​​​​​​​​​
(dollars in thousands) · ​ · Level 1 · ​ · Level 2 · ​ · Level 3
December 31, 2025​​​​​​​​​
Collateral-dependent loans​$—​$—​$13,608
December 31, 2024​​​​​​​​​
Collateral-dependent loans​$—​$—​$20,734

Total expected credit losses recognized on collateral-dependent loans for the years ended December 31, 2025 and 2024 were $2.0 million and $4.6 million, respectively. There wereno nonrecurring fair value adjustments during the year ended December 31, 2023.

22. Reportable Operating Segments

The Company’s reportable segments are based on the manner in which management organizes the business for making operating decisions and assessing performance. These segments reflect how discrete financial information is currently evaluated by the chief operating decision maker and how performance is assessed and resources are allocated. The Company’s internal management process measures the performance of these business segments. This process, which is not necessarily comparable with similar information for any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.

During the quarter ended December 31, 2025, the Company realigned its internal organizational and management reporting structure. As a result of this change, the Company reduced its reportable operating segments from three totwo. The Company’s reportable segments are now Retail Banking and Commercial Banking. Activities previously reported within the Treasury and Other segment are now included in Corporate/Other, as Treasury exists to support the Company’s operating segments. The change in reportable segments reflects how the Company’s chief operating decision maker currently evaluates performance and allocates resources. In addition, during the third quarter of 2025, the Company made changes to the internal measurement of segment operating profits for the purpose of evaluating segment performance and resource allocation. The primary reason for the change was to align loan and deposit balances within the business segment that directly manages them. Specifically, certain loan and deposit balances previously included as part of the Retail Banking and Commercial Banking segments were reclassified among the segments and what is now Corporate/Other. The reallocation of select loan and deposit balances affected net interest income, net interest income after provision for credit losses, provision for income taxes, net income and segment earning assets. The Company has reported its selected financial information using the new loan and deposit balance alignments and usingtwo reportable operating segments for the year ended December 31, 2025. Prior-period segment information has been recast to conform to the current presentation.

The Company’s chief operating decision maker is the chief executive officer, who assesses the segments’ performance by using each segment’s net income. Segment net income is predominantly considered in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances on a monthly basis to monitor profitability of each segment as well as to monitor each segment’s expenditures alongside the performance of each segment and its respective managers.

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Corporate/Other.

The Company allocates the provision for credit losses from Corporate/Other (which includes activity within the Company’s support units) to the Retail Banking and Commercial Banking business segments. These allocations are based on direct costs incurred by the Retail Banking and Commercial Banking business segments.

Noninterest income and expense includes allocations from support units to the business segments. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage. Income tax expense is allocated to each business segment as well as Corporate/Other based on the consolidated effective income tax rate for the period shown.

Business Segments

Retail Banking

Retail Banking offers a broad range of financial products and services to consumers and small businesses. Loan and lease products offered include residential and commercial mortgage loans, home equity lines of credit and loans, automobile loans and leases, secured and unsecured lines of credit, installment loans and small business loans and leases. Deposit products offered include checking, savings and time deposit accounts. Retail Banking also offers wealth management services. Products and services from Retail Banking are delivered to customers through 49 banking locations throughout the State of Hawaii, Guam and Saipan.

Commercial Banking

Commercial Banking offers products that include corporate banking related products, commercial real estate loans, commercial lease financing, secured and unsecured lines of credit, automobile loans and auto dealer financing, business deposit products and credit cards. Commercial lending and deposit products are offered primarily to middle-market and large companies locally, nationally and internationally.

Corporate/Other

Corporate/Other includes activity within the support units of the Company and not associated with a segment. One such area is Treasury, which includes activities surrounding the management of interest-bearing deposits, investment securities, federal funds sold and purchased, government deposits, short- and long-term borrowings and bank-owned properties (and these assets’ and liabilities’ related interest income and expense). The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, foreign exchange income related to customer driven cross-border wires for business and personal reasons and management of bank-owned properties. The net residual effect of the transfer pricing of assets and liabilities is included in Corporate/Other, along with the elimination of intercompany transactions.

Other organizational units within Corporate/Other (such as Technology, Operations, Credit and Risk Management, Human Resources, Finance, Administration, Marketing and Corporate and Regulatory Administration) provide a wide range of support to the Company’s reportable segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.

The following tables present selected business segment and Corporate/Other financial information for the years indicated:

​​​​​​​​​​​​​
​ · ​ · Retail · ​ · Commercial · ​ · Corporate/ · ​ · Consolidated
(dollars in thousands) · ​ · Banking · ​ · Banking · ​ · Other · ​ · Total
Year Ended December 31, 2025​​​​​​​​​​​​
Interest income​$330,592​$442,677​$178,034​$951,303
Intersegment interest allocations (1)​​(245,880)​​(323,220)​​569,100​​—
Total interest income​​84,712​​119,457​​747,134​​951,303
​​​​​​​​​​​​​
Interest expense​​(200,133)​​(67,706)​​(19,722)​​(287,561)
Intersegment interest allocations (1)​​632,676​​125,266​​(757,942)​​—
Total interest expense​​432,543​​57,560​​(777,664)​​(287,561)
Net interest income (expense)​​517,255​​177,017​​(30,530)​​663,742
​​​​​​​​​​​​​
Provision for credit losses​​(11,422)​​(12,928)​​(2,850)​​(27,200)
Net interest income (expense) after provision for credit losses​​505,833​​164,089​​(33,380)​​636,542
​​​​​​​​​​​​​
Noninterest income​​111,576​​78,320​​27,150​​217,046
​​​​​​​​​​​​​
Salaries and employee benefits​​(99,958)​​(18,897)​​(127,051)​​(245,906)
Contracted services and professional fees​​(11,680)​​(16,903)​​(31,714)​​(60,297)
Occupancy​​(30,248)​​(1,943)​​1,967​​(30,224)
Equipment​​(5,524)​​(1,869)​​(48,899)​​(56,292)
Card rewards program​​—​​(33,363)​​—​​(33,363)
Other segment items (2)​​(143,784)​​(7,008)​​77,529​​(73,263)
Noninterest expense​​(291,194)​​(79,983)​​(128,168)​​(499,345)
​​​​​​​​​​​​​
Income (loss) before (provision) benefit for income taxes​​326,215​​162,426​​(134,398)​​354,243
(Provision) benefit for income taxes​​(75,687)​​(32,411)​​30,121​​(77,977)
Net income (loss)​$250,528​$130,015​$(104,277)​$276,266
​​​​​​​​​​​​​
Other Segment Disclosures:​​​​​​​​​​​​
Depreciation and amortization (3)​$4,034​$266​$17,330​$21,630
Segment earning assets(4)​​7,186,257​​7,133,105​​6,877,718​​21,197,080
​​​​​​​​​​​​​
​ · ​ · Retail · ​ · Commercial · ​ · Corporate/ · ​ · Consolidated
(dollars in thousands) · ​ · Banking · ​ · Banking · ​ · Other · ​ · Total
Year Ended December 31, 2024​​​​​​​​​​​​
Interest income​$322,700​$482,739​$174,605​$980,044
Intersegment interest allocations (1)​​(243,711)​​(344,676)​​588,387​​—
Total interest income​​78,989​​138,063​​762,992​​980,044
​​​​​​​​​​​​​
Interest expense​​(231,888)​​(77,674)​​(47,744)​​(357,306)
Intersegment interest allocations (1)​​645,307​​139,649​​(784,956)​​—
Total interest expense​​413,419​​61,975​​(832,700)​​(357,306)
Net interest income (expense)​​492,408​​200,038​​(69,708)​​622,738
​​​​​​​​​​​​​
(Provision) benefit for credit losses​​(8,341)​​(9,167)​​2,758​​(14,750)
Net interest income (expense) after (provision) benefit for credit losses​​484,067​​190,871​​(66,950)​​607,988
​​​​​​​​​​​​​
Noninterest income​​106,021​​79,442​​340​​185,803
​​​​​​​​​​​​​
Salaries and employee benefits​​(99,055)​​(18,959)​​(117,551)​​(235,565)
Contracted services and professional fees​​(11,832)​​(16,304)​​(32,776)​​(60,912)
Occupancy​​(30,270)​​(1,975)​​3,274​​(28,971)
Equipment​​(5,585)​​(1,228)​​(47,089)​​(53,902)
Card rewards program​​—​​(33,831)​​—​​(33,831)
Other segment items (2)​​(148,789)​​(18,252)​​79,033​​(88,008)
Noninterest expense​​(295,531)​​(90,549)​​(115,109)​​(501,189)
​​​​​​​​​​​​​
Income (loss) before (provision) benefit for income taxes​​294,557​​179,764​​(181,719)​​292,602
(Provision) benefit for income taxes​​(66,697)​​(36,769)​​40,993​​(62,473)
Net income (loss)​$227,860​$142,995​$(140,726)​$230,129
​​​​​​​​​​​​​
Other Segment Disclosures:​​​​​​​​​​​​
Depreciation and amortization (3)​$4,461​$268​$15,438​$20,167
Segment earning assets(4)​​7,137,624​​7,276,273​​6,660,415​​21,074,312
​​​​​​​​​​​​​​
​ · ​ · Retail · ​ · Commercial · ​ · Corporate/ · ​ · Consolidated · ​
(dollars in thousands) · ​ · Banking · ​ · Banking · ​ · Other · ​ · Total · ​
Year Ended December 31, 2023​​​​​​​​​​​​​
Interest income​$293,755​$461,128​$168,696​$923,579​
Intersegment interest allocations (1)​​(223,814)​​(314,489)​​538,303​​—​
Total interest income​​69,941​​146,639​​706,999​​923,579​
​​​​​​​​​​​​​​
Interest expense​​(136,281)​​(57,434)​​(93,737)​​(287,452)​
Intersegment interest allocations (1)​​511,522​​99,327​​(610,849)​​—​
Total interest expense​​375,241​​41,893​​(704,586)​​(287,452)​
Net interest income​​445,182​​188,532​​2,413​​636,127​
​​​​​​​​​​​​​​
Provision for credit losses​​(9,899)​​(14,961)​​(1,770)​​(26,630)​
Net interest income after provision for credit losses​​435,283​​173,571​​643​​609,497​
​​​​​​​​​​​​​​
Noninterest income​​97,651​​75,358​​27,806​​200,815​
​​​​​​​​​​​​​​
Salaries and employee benefits​​(96,363)​​(19,605)​​(109,787)​​(225,755)​
Contracted services and professional fees​​(11,511)​​(16,177)​​(38,735)​​(66,423)​
Occupancy​​(31,108)​​(1,920)​​3,420​​(29,608)​
Equipment​​(4,965)​​(968)​​(39,176)​​(45,109)​
Card rewards program​​—​​(31,627)​​—​​(31,627)​
Other segment items (2)​​(160,784)​​(42,542)​​100,710​​(102,616)​
Noninterest expense​​(304,731)​​(112,839)​​(83,568)​​(501,138)​
​​​​​​​​​​​​​​
Income (loss) before (provision) benefit for income taxes​​228,203​​136,090​​(55,119)​​309,174​
(Provision) benefit for income taxes​​(54,638)​​(31,384)​​11,831​​(74,191)​
Net income (loss)​$173,565​$104,706​$(43,288)​$234,983​
​​​​​​​​​​​​​​
Other Segment Disclosures:​​​​​​​​​​​​​
Depreciation and amortization (3)​$4,566​$285​$14,855​$19,706​
Segment earning assets(4)​​7,251,615​​7,134,567​​7,894,728​​22,280,910​
(1)Intersegment interest allocations are the result of funds transfer-pricing methodologies that are utilized to allocate a cost for the funding of assets and a credit for the collection of deposits from Corporate/Other to the business segment assets and liabilities.
(2)Other segment items included in segment net income includes advertising and marketing, regulatory assessment and fees, allocations and transfer pricing on non-earning assets, liabilities and equity, and other miscellaneous and administrative fees. Amounts included in the Corporate/Other column are not related to the segments but include the effect of certain expense allocations or transfer pricing to the segments.
(3)The amounts of depreciation and amortization disclosed by the reportable segments and Corporate/Other are included within equipment, occupancy, other segment items, and noninterest income.
(4)Segment earning assets only apply to the Retail Banking and Commercial Banking segments. The Corporate/Other column includes earning assets not associated with a segment (such as investment securities, interest-bearing deposits and federal funds).

Segment earning assets for Retail Banking and Commercial Banking and earning assets for Corporate/Other include all earning assets such as interest-bearing deposits, loans and leases, available-for-sale securities, held-to-maturity securities, and other earning assets. Total segment earning assets reconciled to consolidated amounts are as follows:

​​​​​​​​​​
​ · ​ · December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Total earning assets for reportable segments and Corporate/Other​$21,197,080​$21,074,312​$22,280,910
Other non-earning assets (1)​​2,758,172​​2,753,874​​2,645,564
Total consolidated assets​$23,955,252​$23,828,186​$24,926,474
(1)Other non-earning assets are primarily comprised of fixed assets, receivables and clearing accounts, and other miscellaneous assets that do not generate interest income.

23. Parent Company

The following tables present Parent Company-only condensed financial statements:

​​​​​​​​​​
Condensed Statements of Comprehensive Income​​​​​​​​​
​ · ​ · Year Ended December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Income​​​​​​​​​
Dividends from FHB​$240,500​$181,800​$139,500
Other income​​2,096​​2,147​​2,492
Total income​​242,596​​183,947​​141,992
Noninterest expense​​​​​​​​​
Salaries and employee benefits​​5,180​​4,812​​4,404
Contracted services and professional fees​​3,534​​3,590​​3,554
Equipment​​114​​113​​102
Other​​1,624​​5,240​​1,474
Total noninterest expense​​10,452​​13,755​​9,534
Income before (benefit) provision for income taxes and equity in undistributed income of FHB​​232,144​​170,192​​132,458
(Benefit) provision for income taxes​​(533)​​(4,076)​​145
Equity in undistributed income of FHB​​43,589​​55,861​​102,670
Net income​$276,266​$230,129​$234,983
Comprehensive income​$372,120​$296,345​$344,027
​​​​​​​​​​
​​​​​​​
Condensed Statements of Condition​​​​​​
​ · ​ · December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024
Assets​​​​​​
Cash and cash equivalents​$17,471​$18,130
Investment in FHB​​2,757,205​​2,603,944
Other assets​​30,622​​28,526
Total assets​$2,805,298​$2,650,600
Liabilities and Stockholders' Equity​​​​​​
Retirement benefits payable​$691​$677
Other liabilities​​35,242​​32,437
Total liabilities​​35,933​​33,114
​​​​​​​
Total stockholders' equity​​2,769,365​​2,617,486
Total liabilities and stockholders' equity​$2,805,298​$2,650,600
​​​​​​​​​​
Condensed Statements of Cash Flows​​​​​​​​​
​ · ​ · Year Ended December 31,
(dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Cash flows from operating activities​​​​​​​​​
Net income​$276,266​$230,129​$234,983
Adjustments to reconcile net income to net cash provided by operating activities:​​​​​​​​​
Equity in undistributed income of FHB​​(43,589)​​(55,861)​​(102,670)
Deferred income tax provision (benefit)​​22​​16​​(96)
Stock-based compensation​​581​​575​​584
Change in assets and liabilities:​​​​​​​​​
Net decrease in other assets​​22​​3,161​​164
Net increase (decrease) in other liabilities​​67​​(34)​​39
Net cash provided by operating activities​​233,369​​177,986​​133,004
​​​​​​​​​​
Cash flows from financing activities​​​​​​​​​
Dividends paid​​(129,907)​​(132,798)​​(132,646)
Stock tendered for payment of withholding taxes​​(4,055)​​(2,778)​​(3,215)
Proceeds from employee stock purchase plan​​275​​245​​308
Common stock repurchased​​(100,000)​​(40,000)​​—
Stock repurchase excise tax paid in current year​​(341)​​—​​—
Net cash used in financing activities​​(234,028)​​(175,331)​​(135,553)
Net (decrease) increase in cash and cash equivalents​​(659)​​2,655​​(2,549)
Cash and cash equivalents at beginning of year​​18,130​​15,475​​18,024
Cash and cash equivalents at end of year​$17,471​$18,130​$15,475
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.