Skip to main content

ST JOE Co

For the period ended Dec 31, 2025. Filed Feb 25, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 25, 2026

JOE$75.13+7.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

(Dollars in thousands, unless otherwise stated)

  1. Nature of Operations

The St. Joe Company, together with its consolidated subsidiaries, is a diversified Florida real estate development, asset management and operating company with all of its real estate assets and operations in Northwest Florida. Approximately 87% of the Company’s real estate is located in Florida’s Bay, Gulf, and Walton counties. Approximately 90% of the Company’s real estate land holdings are located within fifteen miles of the Gulf.

The Company conducts primarily all of its business in the following three reportable segments: 1) residential, 2) hospitality and 3) commercial. See Note 18.Segment Information for additional information.

References to the number of homes related to the unconsolidated Latitude Margaritaville Watersound JV and any amounts derived from these values in the notes to the consolidated financial statements are unaudited.

  1. Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its majority-owned and controlled subsidiaries, voting interest entities where the Company has a majority voting interest or control and variable interest entities where the Company deems itself the primary beneficiary. Investments in JVs in which the Company is not the primary beneficiary, or a voting interest entity where the Company does not have a majority voting interest or control, but has significant influence are unconsolidated and accounted for by the equity method of accounting. All significant intercompany transactions and balances have been eliminated in consolidation. Certain prior year amounts in the accompanying consolidated financial statements have been reclassified to conform to the current year presentation. The reclassifications had no effect on the Company’s previously reported total assets and liabilities, equity or net income.

A variable interest entity (“VIE”) is an entity in which a controlling financial interest may be achieved through arrangements that do not involve voting interests. A VIE is required to be consolidated by its primary beneficiary, which is the entity that possesses the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to the VIE. The Company consolidates VIEs when it is the primary beneficiary of the VIE. The Company continues to evaluate whether it is the primary beneficiary as needed when assessing reconsideration events. See Note 4.Joint Ventures for additional information.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates and assumptions including investment in real estate, real estate impairment assessments, other investments, accruals, deferred income taxes, allowance for credit losses and revenue recognition. Actual results could differ from those estimates.

Investment in Real Estate, Net

The Company capitalizes costs directly associated with development and construction of identified real estate projects. These costs include land and common development costs (such as structures, roads, utilities and amenities). The Company may also capitalize indirect costs that relate to specific projects under development or construction. These

F 10

indirect costs include construction and development administration, legal fees, project administration, interest (up to total interest expense) and real estate property taxes.

A portion of real estate development costs and estimates for costs to complete are allocated to each unit based on the relative sales value of each unit as compared to the estimated sales value of the total project. These estimates are reevaluated at least annually, and more frequently if warranted by market conditions, changes in the project’s scope or other factors, with any adjustments being allocated prospectively to the remaining property or units.

The capitalization period relating to direct and indirect project costs is the period in which activities necessary to ready a property for its intended use are in progress. The period begins when such activities commence, typically when the Company begins site work or construction on land already owned, and ends when the asset is substantially complete and ready for its intended use. In the event that the activities to ready the asset for its intended use are suspended, the capitalization period will cease until such activities are resumed. If the Company determines a project will not be completed, any previously capitalized costs that are not recoverable are expensed in the period in which the determination is made and recovery is not deemed probable.

Investment in real estate, net is carried at cost, net of depreciation and timber depletion, unless circumstances indicate that the carrying value of the assets may not be recoverable. If the Company determines that an impairment exists due to the inability to recover an asset’s carrying value, an impairment charge is recorded to the extent that the carrying value exceeds estimated fair value. If such assets were held for sale, the provision for loss would be recorded to the extent that the carrying value exceeds estimated fair value, including costs to sell.

Depreciation for operating property is computed on the straight-line method over the estimated useful life of the assets, as follows:

​​​
​​ ​ ​Estimated Useful
​​Life (in years)
Buildings20 - 40
Building improvements5 - 25
LandN/A
Land improvements15 - 20
Leasehold improvements (a)​2 - 25
TimberN/A
(a)Leasehold improvements are amortized on a straight-line basis over the shorter of the minimum lease term or the estimated useful life of the assets.

Long-Lived Assets

Long-lived assets include the Company’s investments in land holdings, operating and development properties and property and equipment, which are carried at cost, net of depreciation and timber depletion. The Company reviews its long-lived assets for impairment quarterly to determine whether events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. As part of the Company’s review for impairment of its long-lived assets, the Company reviews the long-lived asset’s carrying value, current period actual financial results as compared to prior period and forecasted results contained in the Company’s business plan and any other events or changes in circumstances to identify whether an indicator of potential impairment may exist. Some of the events or changes in circumstances that are considered by the Company as indicators of potential impairment include:

●a prolonged decrease in the value to below cost or demand for the Company’s properties;
●a change in the expected use or development plans for the Company’s properties;
●a material change in strategy that would affect the value of the Company’s properties;
●continuing operating or cash flow loss for an operating property;

F 11

●an accumulation of costs in excess of the projected costs for development or operating property; and
●any other adverse change that may affect the value of the property.

The Company uses varying methods to determine if an impairment exists, such as (i) considering indicators of potential impairment, (ii) analyzing expected future cash flows and comparing the expected future undiscounted cash flows of the property to its carrying value or (iii) determining market resale values.

For projects under development or construction, an estimate of undiscounted future cash flows is performed using estimated future expenditures necessary to develop and maintain the existing project and using management’s best estimates about future sales prices and holding periods. The projection of undiscounted cash flows requires that management develop various assumptions including:

●the projected pace of sales of homesites based on estimated market conditions and the Company’s development plans;
●estimated pricing and projected price appreciation over time;
●the amount and trajectory of price appreciation over the estimated selling period;
●the length of the estimated development and selling periods, which can differ depending on the size of the development and the number of phases to be developed;
●the amount of remaining development costs, including the extent of infrastructure or amenities included in such development costs;
●holding costs to be incurred over the selling period;
●for bulk land sales of undeveloped and developed parcels, future pricing is based upon estimated developed homesite pricing less estimated development costs and estimated developer profit;
●for commercial, multi-family, self-storage and senior living development property, future pricing is based on sales of comparable property in similar markets; and
●whether liquidity is available to fund continued development.

For operating properties, an estimate of undiscounted cash flows also requires management to make assumptions about the use and disposition of such properties. These assumptions include:

●for investments in hotels, other rental units and vacation rental homes, use of average occupancy and room rates, revenue from food and beverage and other amenity operations, operating expenses and capital expenditures, and eventual disposition of such properties as hotels, private residence vacation units or condominiums, based on current prices for similar units appreciated to the expected sale date;
●for investments in commercial, multi-family, self-storage, or retail property, use of future occupancy and rental rates, operating expenses and capital expenditures and the amount of proceeds to be realized upon eventual disposition of such property at a terminal capitalization rate; and,
●for investments in club, marina and retail assets, use of revenue from membership dues, future golf rounds and greens fees, boat slip rentals and boat storage fees, merchandise and other hospitality operations, operating expenses and capital expenditures, and the amount of proceeds to be realized upon eventual disposition of such properties at a multiple of terminal year cash flows.

Homesites substantially completed and ready for sale are measured at the lower of carrying value or fair value, including costs to sell. Management identifies homesites as being substantially completed and ready for sale when the properties are being actively marketed with intent to sell such properties in the near term and under current market conditions. Other homesites, which management does not intend to sell in the near term under current market conditions, are evaluated for impairment based on management’s best estimate of the long-term use and eventual disposition of such property.

F 12

Other properties that management does not intend to sell in the near term under current market conditions and has the ability to hold are evaluated for impairment based on management’s best estimate of the long-term use and eventual disposition of the property. The results of impairment analyses for development and operating properties are particularly dependent on the estimated holding and selling period for each asset group.

If a property is considered impaired, the impairment charge is determined by the amount the property’s carrying value exceeds its fair value. The Company uses varying methods to determine fair value, such as (i) analyzing expected future cash flows, (ii) determining resale values in a given market (iii) applying a capitalization rate to net operating income using prevailing rates in a given market or (iv) applying a multiplier to revenue using prevailing rates in a given market. The fair value of a property may be derived either from discounting projected cash flows at an appropriate discount rate, through appraisals of the underlying property, or a combination thereof.

The Company classifies the assets and liabilities of a long-lived asset as held-for-sale when management approves and commits to a formal plan of sale and it is probable that a sale will be completed. The carrying value of the assets held-for-sale are then recorded at the lower of their carrying value or fair value, including costs to sell.

Timber Inventory

The Company estimates its standing timber inventory on an annual basis utilizing a process referred to as a “timber cruise.” Specifically, the Company conducts field measurements of the number of trees, tree height and tree diameter on a sample area equal to approximately 20% of the Company’s timber holdings each year. Inventory data is used to calculate volumes and products along with growth projections to maintain accurate data. Industry practices are used for modeling, including growth projections, volume and product classifications. A depletion rate is established annually by dividing merchantable inventory cost by standing merchantable inventory volume.

Investment in Unconsolidated Joint Ventures

The Company has entered into JVs in which the Company is not the primary beneficiary or does not have a majority voting interest or control. The Company’s investment in these JVs is accounted for by the equity method of accounting. The Company evaluates its investment in unconsolidated JVs for impairment during each reporting period. A series of operating losses of an investee or other factors may indicate that a decrease in the value of the Company’s investment in the unconsolidated JV has occurred. The amount of impairment recognized is the excess of the investment’s carrying value over its estimated fair value.

Distributions from equity method investments are classified in the statements of cash flows using the cumulative earnings approach. Under the cumulative earnings approach, cumulative distributions received that do not exceed cumulative equity in earnings are classified as cash inflows from operating activities and cumulative distributions received in excess of cumulative equity in earnings are classified as cash inflows from investing activities. Some of the Company’s unconsolidated JVs have entered into financing agreements, where the Company or its JV partners have provided guarantees. See Note 4.Joint Ventures and Note 19.Commitments and Contingencies for additional information.

Cash and Cash Equivalents

Cash and cash equivalents can include cash on hand, bank demand accounts, money market instruments and U.S. Treasury Bills having original maturities at acquisition date, of ninety days or less.

Investments

Investments – debt securities consist of available-for-sale securities recorded at fair value, which is established through external pricing services that use quoted market prices and pricing data from recently executed market transactions. Unrealized gains and losses on investments, net of tax, are recorded in other comprehensive income (loss). Realized gains and losses on investments are determined using the specific identification method. The amortized cost of

F 13

debt securities are adjusted for amortization of premiums and accretion of discounts to maturity computed under the effective interest method. Such amortization and accretion are included in investment income, net.

For available-for-sale securities where fair value is less than cost, credit related impairment, if any, will be recognized through an allowance for credit losses and adjusted each period for changes in credit risk. If the Company intends to sell the security, or more likely than not will be required to sell the security before recovery of its amortized cost basis, any allowance for credit losses will be written off and the amortized cost basis will be written down to the security's fair value at the reporting date with any incremental impairment reported in earnings.

As of both December 31, 2025 and 2024, the Company did not have investments classified as available-for-sale securities.

Fair Value Measurements

Fair value is an exit price, representing the amount that would be received by selling an asset or paying to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. A three-tier fair value hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value:

Level 1. Quoted prices in active markets for identical assets or liabilities;

Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3. Unobservable inputs in which there is little or no market data, such as internally-developed valuation models, which require the reporting entity to develop its own assumptions.

Comprehensive Income

The Company’s comprehensive income includes unrealized gains and losses on available-for-sale securities. Comprehensive income also includes changes in the fair value of effective cash flow hedges, which are subsequently reclassified into earnings in the period during which the hedged transaction affects earnings.

Derivatives and Hedging

The Company has entered into interest rate swap agreements designated as cash flow hedges to manage the interest rate risk associated with variable rate debt. For cash flow hedges that are effective, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same period during which the hedged transaction affects earnings. Cash flows from derivatives are classified in the consolidated statements of cash flows in the same category as the item being hedged. The Company accounts for the changes in fair value of derivatives that do not qualify for hedge accounting treatment directly in earnings.

Receivables

The Company’s receivables primarily include homesite sales receivable, leasing receivables, membership fees, hospitality receivables and other receivables. At each reporting period, receivables in the scope of Accounting Standards Codification (“ASC”)Financial Instruments—Credit Losses (Topic 326) are pooled by type and judgements are made based on historical losses and expected credit losses based on economic trends to determine the allowance for credit losses primarily using the aging method. Actual losses could differ from those estimates. As of December 31, 2025, the Company adopted ASU 2025-05 and elected the practical expedient to assume current conditions as of the balance sheet date do not change for the remaining life of the assets. Write-offs are recorded when the Company concludes that all or a portion of the receivable is no longer collectible. The Company does not measure an allowance for credit losses for accrued interest receivables and will write off uncollectible balances in a timely manner, which is within 90 days from when it is determined uncollectible.

F 14

Inventory

Inventory primarily consists of retail products, operating supplies and beverages, which are reported at the lower of cost or net realizable value. Cost is determined using weighted-average cost basis or specific identification.

Property and Equipment, net

Property and equipment is stated at cost, net of accumulated depreciation. Major improvements are capitalized while maintenance and repairs are expensed in the period the cost is incurred. Depreciation is computed using the straight-line method over the estimated useful life of various assets, as follows:

​​​
​​ ​ ​Estimated Useful
​​Life (in years)
Autos, trucks and aircraft5 - 10
Furniture and fixtures5 - 10
Machinery and equipment3 - 10
Office equipment3 - 5
Railroad and equipment15 - 30
​​​

Leases - The Company as Lessee

Finance lease right-of-use assets are included within property and equipment, net and operating lease right-of-use assets are included within other assets on the consolidated balance sheets, which represent the Company’s right to use an underlying asset during a lease term for leases in excess of one year. Corresponding finance lease liabilities and operating lease liabilities are included within accounts payable and other liabilities on the consolidated balance sheets and are related to the Company’s obligation to make lease payments for leases in excess of one year. Right-of-use assets and liabilities are recognized at lease commencement date based on the present value of future minimum lease payments over the lease term. The Company uses its incremental borrowing rate to determine the present value of the lease payments since the rate implicit in each lease is not readily determinable. The Company does not separate lease components from non-lease components, which are presented as a single component when allocating contract consideration. The Company recognizes short-term (twelve months or less) lease payments in profit or loss on a straight-line basis over the term of the lease and variable lease payments in the period in which the obligation for those payments is incurred.

Deferred Revenue

Deferred revenue consists of amounts received related to incomplete performance obligations. Deferred revenue primarily includes club initiation fees, which are recognized as revenue over the estimated average duration of membership, which is evaluated periodically. Deferred revenue also includes land sales that are recognized as revenue once the Company has transferred control to the customer and all revenue recognition criteria are met.

Advertising Costs

Advertising costs are expensed as services are incurred. Advertising costs of $5.0 million, $3.9 million and $3.8 million in 2025, 2024 and 2023, respectively, are included within cost of revenue and corporate and other operating expenses in the consolidated statements of income.

Income Taxes

The Company’s provision for income taxes includes the current tax owed on the current period earnings, as well as deferred income taxes, which reflects the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those

F 15

temporary differences are expected to be recovered or settled. Changes in existing tax laws and rates, their related interpretations, as well as the uncertainty generated by the prospect of tax legislation in the future may affect the amounts of deferred tax liabilities or the realizability of deferred tax assets.

For tax positions taken or expected to take in the tax returns, the Company applies a more likely than not assessment (i.e., there is a greater than 50 percent chance) about whether the tax position will be sustained upon examination by the appropriate tax authority with full knowledge of all relevant information. Amounts recorded for uncertain tax positions are periodically assessed, including the evaluation of new facts and circumstances, to ensure sustainability of the position. The Company records interest related to unrecognized tax benefits, if any, in interest expense and penalties in other income, net in the consolidated statements of income. The Company applies the aggregate portfolio method to account for income tax effects in accumulated other comprehensive income with respect to available-for-sale debt securities.

Concentration of Risks and Uncertainties

All of the Company’s real estate assets are concentrated in Northwest Florida. Uncertain economic conditions could have an adverse impact on the Company’s operations and asset values.

While macroeconomic factors such as uncertainty over tariffs, inflation, elevated interest rates and higher insurance costs for consumers and overall consumer confidence, among other things, continued to produce economic headwinds and impacted buyer sentiment in many parts of the country, the Company’s segments continued to generate positive financial results throughout 2025. The Company believes this is primarily due to the continued growth of Northwest Florida as a result of net migration, which the Company attributes to the region’s high quality of life, natural beauty and outstanding amenities.

While elevated interest rates, market conditions in their home states and higher insurance costs have negatively impacted or delayed the ability of some buyers to obtain financing or sell their existing home in their home state, the impact has been partially offset by the net migration into the Company’s markets and the number of cash buyers. Market conditions have not caused an increase in cancellation rates as homebuilders have continued to perform on their contractual obligations with the Company.

The Company’s operations may be affected by seasonal fluctuations. The revenues and earnings from the Company’s business segments may vary significantly from period to period. Homebuilders tend to buy multiple homesites in sporadic transactions. In addition, homesite prices vary significantly by community, which further impacts period over period results. Therefore, there may be reporting periods in which the Company has no, or significantly less, revenue from residential or commercial real estate sales. The Company may also choose to operate rather than lease assets, lease rather than sell assets, or sell improved rather than unimproved assets that may delay revenue and profits.

Hospitality revenues are typically higher in the second and third quarters, and vary depending on the timing of holidays and school breaks. Commercial real estate sales tend to be non-recurring. Projects depend on uncertain demand. Extraordinary events such as hurricanes may dramatically change demand and pricing for products and services.

Given the Company’s diverse portfolio of residential holdings, the mix of sales and pricing from different communities may impact revenue and margins period over period. Further discussion of the potential impacts on the Company’s business from the current macroeconomic environment are included in Part I. Item 1A.Risk Factors.

Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, other receivables and investments held by special purpose entity or entities (“SPE”). The Company deposits and invests cash with local, regional and national financial institutions and as of December 31, 2025 these balances exceed the amount of FDIC insurance provided on such deposits by $60.4 million. In addition, as of December 31, 2025, the Company had $59.0 million invested in short-term U.S. Treasury Bills and $5.1 million invested in U.S. Treasury Money Market Funds classified as cash and cash equivalents. As of December 31, 2025, three homebuilder customers represented approximately 19.6%,14.4% and 11.1%, respectively, and as of December 31, 2024, one homebuilder

F 16

customer represented approximately 16.0%, of the Company’s receivables, which consists of accounts receivable, net and homesites sales receivable included in other assets on the consolidated balance sheets.

Earnings Per Share

Basic earnings per share is calculated by dividing net income attributable to the Company by the basic weighted average number of common shares outstanding for the period. Diluted earnings per share is calculated by dividing net income attributable to the Company by the weighted average number of shares of common stock outstanding for the period, including potential dilutive common shares. The treasury stock method is used to determine the effect on diluted earnings. As of December 31, 2025, 2024 and 2023, the Company had 60,217,65,688 and 57,923 respectively, unvested shares of restricted stock. During 2025, 2024 and 2023,44,373,45,248 and 46,547 respectively, potentially dilutive restricted stock units were excluded from the calculation of diluted income per share, since the effect would have been anti-dilutive based on the application of the treasury stock method. See Note 14.Stockholders’ Equity for additional information related to the issuance of common stock for employee compensation.

The computation of basic and diluted earnings per share are as follows:

​​​​​​​​​​​
​ · ​ · ​ · Year Ended December 31,
​ · ​ · ​ · 2025 · ​ · 2024 · ​ · 2023
​ · ​ · ​ · (Dollars in thousands except per share amounts)
Income​​​​​​​​​​
Net income attributable to the Company​​$115,627​$74,189​$77,712
​​​​​​​​​​​
Shares​​​​​​​​​​
Weighted average shares outstanding - basic​​​57,944,092​​58,326,286​​58,312,878
Incremental shares from restricted stock​​​15,844​​20,440​​11,376
Weighted average shares outstanding - diluted​​​57,959,936​​58,346,726​​58,324,254
​​​​​​​​​​​
Net income per share attributable to the Company​​​​​​​​​​
Basic income per share​​$2.00​$1.27​$1.33
Diluted income per share​​$1.99​$1.27​$1.33

Revenue and Revenue Recognition

Revenue consists primarily of real estate sales, hospitality operations and leasing operations. Taxes collected from customers and remitted to governmental authorities (e.g., sales tax) are excluded from revenue, cost of revenue and expenses.

In accordance with ASC Topic 606,Revenue from Contracts with Customers (“Topic 606”), revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services by applying the following steps; (i) identifying the contract(s) with a customer, (ii) identifying the performance obligations in the contract, (iii) determining the transaction price, (iv) allocating the transaction price to the performance obligations in the contract and (v) recognizing revenue when (or as) the Company satisfies a performance obligation. Lease related revenue is excluded from ASC Topic 606 and is accounted for under ASC Topic 842,Leases (“Topic 842”). The following summary details the Company’s revenue and the related timing of revenue recognition.

Real Estate Revenue

Revenue from real estate sales, including homesites, homes, commercial properties, operating properties, parcels of entitled or undeveloped land, or land with limited development and/or entitlements and forestry land, is recognized at the point in time when a sale is closed and title and control has been transferred to the buyer.

F 17

Residential real estate revenue includes (i) the sale of developed homesites; (ii) the sale of completed homes; (iii) the sale of parcels of entitled or undeveloped land or homesites; (iv) a homesite residual on homebuilder sales that provides the Company a percentage of the sale price of the completed home if the home price exceeds a negotiated threshold; (v) the sale of tap and impact fee credits; (vi) marketing fees; and (vii) other fees on certain transactions.

Estimated homesite residuals and certain estimated fees are recognized as revenue at the time of sale to homebuilders, subject to constraints. Any change in material circumstances from the estimated amounts will be updated at each reporting period. The variable consideration for homesite residuals and certain estimated fees are based on historical experience and are recognized as revenue when it can be reasonably estimated and only to the extent it is probable that a significant reversal in the estimated amount of cumulative revenue will not occur when uncertainties are resolved. The years ended December 31, 2025, 2024 and 2023, include real estate revenue of $10.9 million, $3.6 million and $24.0 million, respectively, of estimated homesite residuals and $2.8 million, $2.5 million and $5.0 million, respectively, of estimated fees related to homebuilder homesite sales.

Timber revenue from the sale of the Company’s forestry products is primarily from open market sales of timber on site without the associated delivery costs and is derived from either pay-as-cut sales contracts or timber bid sales.

Under a pay-as-cut sales contract, the risk of loss and title to the specified timber transfers to the buyer when cut by the buyer, and the buyer or some other third party is responsible for all logging and hauling costs, if any. Revenue is recognized at the point in time when risk of loss and title to the specified timber are transferred.

Timber bid sales are agreements in which the buyer agrees to purchase and harvest specified timber (i.e., mature pulpwood and/or sawlogs) on a tract of land over the term of the contract. Unlike a pay-as-cut sales contract, risk of loss and title to the trees transfer to the buyer when the contract is signed and revenue is recognized at that point in time accordingly. The buyer pays the full purchase price when the contract is signed and the Company does not have any additional performance obligations.

Other real estate revenue includes real estate brokerage and title insurance agency business revenue, which is recognized at the point in time services are provided and represents a single performance obligation with a fixed transaction price. Other real estate revenue also includes the sale of mitigation bank credits, which is recognized at a point in time.

Hospitality Revenue

The Company’s hospitality segment features the Watersound Club, hotel operations, food and beverage operations, golf courses, beach clubs, retail outlets, gulf-front vacation rentals, marinas and other entertainment offerings. The Company’s hospitality operations generate revenue from membership sales, golf courses, lodging at the Company’s hotels, short-term vacation rentals, food and beverage operations, merchandise sales, marina operations (including boat slip rentals, boat storage fees and fuel sales), other resort and entertainment activities and beach clubs, which includes food and beverage operations of the WaterColor Beach Club.

Hospitality revenue is generally recognized at the point in time services are provided and represent a single performance obligation with a fixed transaction price. Lodging at the Company’s hotels, short-term vacation rentals owned by the Company and food and beverage operations of the WaterColor Beach Club generate revenue from service and/or daily rental fees, recognized at the point in time services are provided. Daily play at the golf courses, food and beverage operations, merchandise sales, marina storage and fuel sales, other resort and entertainment activities, and other service fees are recognized at the point of sale. Hospitality revenue recognized over time includes non-refundable club membership initiation fees, club membership dues, and other membership fees. Non-refundable initiation fees are deferred and recognized ratably over time, which is the estimated membership period. Club membership revenue consists of monthly dues, which are recognized monthly over time as access is provided for the period.

F 18

Leasing Revenue

Leasing revenue consists of rental revenue from multi-family, self-storage, retail, office and commercial property; forestry land and other assets; boat slip rentals and boat storage fees at the marinas; as well as senior living prior to the sale of the Watercrest JV’s senior living community property in September 2025. See Note 4.Joint Ventures for additional information. Leasing revenue is recognized as earned, using the straight-line method over the life of each lease. Certain leases provide for tenant occupancy during periods for which no rent is due or where minimum rent payments change during the lease term. Accordingly, a receivable or liability is recorded representing the difference between the straight-line rent and the rent that is contractually due from the tenant. The Company does not separate non-lease components from lease components and, instead, accounts for each separate lease component and the non-lease components associated with that lease as a single component if the non-lease components otherwise would be accounted for under ASC Topic 606. Non-lease components primarily include common area maintenance and senior living services provided related to the Watercrest JV. Leasing revenue includes properties located in the Company’s Watersound Town Center, VentureCrossings, FSU/TMH Medical Campus, Beckrich Office Park, North Bay Landing multi-family community, consolidated Pier Park North JV, Pier Park Crossings JV, Pier Park Crossings Phase II JV, Watersound Origins Crossings JV, Mexico Beach Crossings JV and Watercrest JV, as well as the Company’s industrial parks and other properties. See Note 6. Leases for additional information related to leases.

The following represents revenue disaggregated by segment, good or service and timing:

​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2025
​ · ​ · Residential · ​ · Hospitality · ​ · Commercial · ​ · Other · ​ · Total
Revenue by Major Good/Service:​​​​​​​​​​​​​​​
Real estate revenue​$164,957​$1,400​$59,912​$7,912​$234,181
Hospitality revenue​​—​​215,431​​—​​—​​215,431
Leasing revenue​​134​​3,917​​59,066​​517​​63,634
Total revenue​$165,091​$220,748​$118,978​$8,429​$513,246
​​​​​​​​​​​​​​​​
Timing of Revenue Recognition:​​​​​​​​​​​​​​​
Recognized at a point in time​$164,957​$161,395​$59,912​$7,912​$394,176
Recognized over time​​—​​55,436​​—​​—​​55,436
Over lease term​​134​​3,917​​59,066​​517​​63,634
Total revenue​$165,091​$220,748​$118,978​$8,429​$513,246
​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2024
​ · ​ · Residential · ​ · Hospitality · ​ · Commercial · ​ · Other · ​ · Total
Revenue by Major Good/Service:​​​​​​​​​​​​​​​
Real estate revenue​$116,815​$—​$22,176​$4,188​$143,179
Hospitality revenue​​—​​199,242​​—​​—​​199,242
Leasing revenue​​192​​3,459​​56,399​​266​​60,316
Total revenue​$117,007​$202,701​$78,575​$4,454​$402,737
​​​​​​​​​​​​​​​​
Timing of Revenue Recognition:​​​​​​​​​​​​​​​
Recognized at a point in time​$116,815​$147,513​$22,176​$4,188​$290,692
Recognized over time​​—​​51,729​​—​​—​​51,729
Over lease term​​192​​3,459​​56,399​​266​​60,316
Total revenue​$117,007​$202,701​$78,575​$4,454​$402,737

F 19

​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2023
​ · ​ · Residential · ​ · Hospitality · ​ · Commercial · ​ · Other · ​ · Total
Revenue by Major Good/Service:​​​​​​​​​​​​​​​
Real estate revenue​$155,702​$—​$26,180​$4,126​$186,008
Hospitality revenue​​—​​152,437​​4​​—​​152,441
Leasing revenue​​118​​2,137​​48,253​​328​​50,836
Total revenue​$155,820​$154,574​$74,437​$4,454​$389,285
​​​​​​​​​​​​​​​​
Timing of Revenue Recognition:​​​​​​​​​​​​​​​
Recognized at a point in time​$155,702​$117,982​$26,184​$4,126​$303,994
Recognized over time​​—​​34,455​​—​​—​​34,455
Over lease term​​118​​2,137​​48,253​​328​​50,836
Total revenue​$155,820​$154,574​$74,437​$4,454​$389,285

Recently Adopted Accounting Pronouncements

Measurement of Credit Losses for Accounts Receivable and Contract Assets

In July 2025, the FASB issued ASU 2025-05 that provides a practical expedient for estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for underRevenue from Contracts with Customers (Topic 606). As of December 31, 2025, the Company adopted this guidance, which will be applied prospectively, and elected the practical expedient to assume current conditions as of the balance sheet date do not change for the remaining life of the assets. The adoption of this guidance had no impact on the Company’s financial condition, results of operations, cash flows and related disclosures.

Recently Issued Accounting Pronouncements

Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures

In November 2024, the FASB issued ASU 2024-03 that requires additional disclosure in the notes to the financial statements information about specific costs and expense categories, including purchases of inventory, employee compensation, depreciation, intangible asset amortization and selling expenses, as well as qualitative descriptions for certain other expenses. In January 2025, the FASB issued ASU 2025-01 that clarifies the effective date of ASU 2024-03. This guidance will be effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The guidance should be applied either prospectively for periods after the effective date or retrospectively to all prior periods presented. The Company is currently evaluating the impact that the adoption of this guidance will have on its financial condition, results of operations, cash flows and related disclosures.

F 20

  1. Investment in Real Estate, Net

Investment in real estate, net, excluding unconsolidated JVs, by property type and segment includes the following:

​​​​​​​
​ · ​ ​ ​ · December 31, · ​ ​ ​ · December 31,
​ · ​ · 2025 · ​ · 2024
Development property: · ​ · ​ · ​ · ​
Residential​$147,662​$149,499
Hospitality​14,141​13,342
Commercial​89,659​78,453
Other​5,683​4,234
Total development property​257,145​245,528
​​​​​​​
Operating property:​​​​
Residential (a)​6,692​10,254
Hospitality​445,295​443,291
Commercial​459,601​483,643
Other (a)​3,142​—
Total operating property​914,730​937,188
Less: Accumulated depreciation​167,017​142,288
Total operating property, net​747,713​794,900
Investment in real estate, net​$1,004,858​$1,040,428
(a)During 2025, property was transferred from residential to other operating property for use in the Company’s real estate brokerage, title insurance agency and insurance agency businesses.

Investment in real estate, net is carried at cost, net of depreciation and timber depletion, unless circumstances indicate that the carrying value of the assets may not be recoverable.

Development property consists of land the Company is developing or intends to develop for sale, lease or future operations and includes direct costs associated with the land, as well as development, construction and indirect costs. Residential development property includes existing and planned residential homesites and related infrastructure. Hospitality development property consists of land, as well as development costs related to improvements to existing properties and design costs for other hospitality assets. Commercial development property primarily consists of land and construction and development costs for planned commercial, multi-family and industrial uses. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes the following components:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · December 31, · ​ ​ ​ · ​ · December 31,
​ · ​ · ​ · 2025 · ​ · ​ · 2024
Buildings and building improvements​$662,893​$683,440
Land and land improvements​234,110​237,492
Timber​17,727​16,256
​​914,730​937,188
Less: Accumulated depreciation​167,017​142,288
Total operating property, net​$747,713​$794,900

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets. Hospitality operating property primarily consists of existing hotels, resorts, clubs, vacation rental homes, marinas and other operations. Commercial operating property includes property used for retail, office, self-storage, light industrial, multi-family, commercial rental and timber purposes. Commercial operating property as of December 31, 2024, also includes property used for senior living purposes, prior to the sale of the Watercrest JV property in September 2025. See Note 4.Joint Venturesfor additional information. Other

F 21

operating property includes property used in the Company’s real estate brokerage, title insurance agency and insurance agency businesses. Operating property may be sold in the future as part of the Company’s principal real estate business. As of December 31, 2025 and 2024, operating property, net related to operating leases was $355.1 million and $395.2 million, respectively.

Depreciation, depletion and amortization expense related to real estate investments was $28.9 million, $27.4 million and $23.0 million in 2025, 2024 and 2023, respectively.

  1. Joint Ventures

The Company enters into JVs, from time to time, for the purpose of developing real estate and other business activities, in which the Company may or may not have a controlling financial interest. GAAP requires consolidation of voting interest entities where the Company has a majority voting interest or control and VIEs in which an enterprise has a controlling financial interest and is the primary beneficiary. A controlling financial interest will have both of the following characteristics: (i) the power to direct the VIE activities that most significantly impact economic performance and (ii) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. The Company examines specific criteria and uses judgment when determining whether the Company is the primary beneficiary and must consolidate a VIE. The Company continues to evaluate whether it is the primary beneficiary as needed when assessing reconsideration events. Investments in JVs in which the Company is not the primary beneficiary, or a voting interest entity where the Company does not have a majority voting interest or control, but has significant influence are unconsolidated and accounted for by the equity method of accounting.

The timing of cash flows for additional required capital contributions related to the Company’s JVs varies by agreement. Some of the Company’s consolidated and unconsolidated JVs have entered into financing agreements where the Company or its JV partners have provided guarantees. See Note 9.Debt, Net and Note 19.Commitments and Contingencies for additional information. The Company provides land, mitigation bank credits, impact and other fees, property for lease and services to certain unconsolidated JVs and incurs expense for leasing management services from the Watersound Management JV, see Note 20.Related Party Transactionsfor additional information.

Consolidated Joint Ventures

Mexico Beach Crossings JV

The Mexico Beach Crossings JV was formed in 2022, when the Company entered into a JV agreement to develop, manage and lease a 216-unit multi-family community in Mexico Beach, Florida. Construction of the community was completed in the fourth quarter of 2023. As of December 31, 2025 and 2024, the Company owned a 75.0% interest in the consolidated JV. The Company’s unconsolidated Watersound Management JV is responsible for the day-to-day activities of the community. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Mexico Beach Crossings JV is a voting interest entity as of December 31, 2025 and 2024.

The Lodge 30A JV

The Lodge 30A JV was formed in 2020, when the Company entered into a JV agreement to develop and operate an 85-room boutique hotel on Scenic County Highway 30A in Seagrove Beach, Florida. The hotel opened in the first quarter of 2023. As of December 31, 2025 and 2024, the Company owned a 52.8% interest in the consolidated JV. A wholly-owned subsidiary of the Company manages the day-to-day operations of the hotel. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined The Lodge 30A JV is a VIE and that the Company is the VIE’s primary beneficiary as of December 31, 2025 and 2024.

Pier Park Resort Hotel JV

The Pier Park Resort Hotel JV was formed in 2020, when the Company entered into a JV agreement to develop and operate a 255-room Embassy Suites by Hilton hotel in the Pier Park area of Panama City Beach, Florida. The hotel

F 22

opened in the second quarter of 2023. As of December 31, 2025 and 2024, the Company owned a 70.0% interest in the consolidated JV. A wholly-owned subsidiary of the Company manages the day-to-day operations of the hotel. The Company has significant involvement in the project design and development, annual budgets and financing. The Company determined Pier Park Resort Hotel JV is a VIE and that the Company is the VIE’s primary beneficiary as of December 31, 2025 and 2024.

Pier Park Crossings Phase II JV

The Pier Park Crossings Phase II JV was formed in 2019, when the Company entered into a JV agreement to develop, manage and lease a 120-unit multi-family community in the Pier Park area of Panama City Beach, Florida. As of December 31, 2025 and 2024, the Company owned a 75.0% interest in the consolidated JV. The Company’s unconsolidated Watersound Management JV is responsible for the day-to-day activities of the community. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park Crossings Phase II JV is a VIE and that the Company is the VIE’s primary beneficiary as of December 31, 2025 and 2024.

Watersound Closings JV

Watersound Closings JV was formed in 2019, when the Company entered into a JV agreement to own, operate and manage a real estate title insurance agency business. In the first quarter of 2025, the Watersound Closings JV’s ceased operations of its business, distributed final partner equity and transitioned future business to Watersound Title Agency, LLC, a wholly-owned subsidiary of the Company.

Watercrest JV

The Watercrest JV was formed in 2019, when the Company entered into a JV agreement to develop and operate a 107-unit senior living community in Santa Rosa Beach, Florida. In September 2025, the Watercrest JV sold its senior living community property to a third-party generating revenue of $41.0 million and cost of revenue of $21.6 million, which are presented in real estate revenue and cost of real estate revenue, respectively, in the consolidated statements of income. The sale of the Watercrest JV’s senior living community property resulted in gross profit of $19.4 million and a corresponding cash distribution of $19.1 million was made to the Company. The sale of the Watercrest JV’s property did not meet the definition of a business under ASC Topic 805,Business Combinations(“Topic 805”), as substantially all of the fair value of the assets sold were concentrated in a single group of assets. The Company determined the sale represents the sale of goods to a customer that are an output of the Company’s ordinary activities, which includes real estate sales, and therefore would be recognized in accordance with ASC Topic 606 and recognize revenue and costs of revenue. Following the sale, the Watercrest JV ceased operating activities. The Watercrest JV has a contingent gain related to a $0.8 million indemnity holdback, required through June 2026. As of December 31, 2025 and 2024, the Company owned an 87.0% interest in the consolidated JV. The Company determined Watercrest JV is a VIE and that the Company is the VIE’s primary beneficiary as of December 31, 2025 and 2024.

Watersound Origins Crossings JV

The Watersound Origins Crossings JV was formed in 2019, when the Company entered into a JV agreement to develop, manage and lease a 217-unit multi-family community near the entrance to the Watersound Origins residential community. As of December 31, 2025 and 2024, the Company owned a 75.0% interest in the consolidated JV. The Company’s unconsolidated Watersound Management JV is responsible for the day-to-day activities of the community. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Watersound Origins Crossings JV is a VIE and that the Company is the VIE’s primary beneficiary as of December 31, 2025 and 2024.

Pier Park Crossings JV

The Pier Park Crossing JV was formed in 2017, when the Company entered into a JV agreement to develop, manage and lease a 240-unit multi-family community in the Pier Park area of Panama City Beach, Florida. As of

F 23

December 31, 2025 and 2024, the Company owned a 75.0% interest in the consolidated JV. The Company’s unconsolidated Watersound Management JV is responsible for the day-to-day activities of the community. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined Pier Park Crossings JV is a VIE and that the Company is the VIE’s primary beneficiary as of December 31, 2025 and 2024.

Pier Park North JV

During 2012, the Company entered into a JV agreement with a partner to develop a retail center at Pier Park North. As of December 31, 2025 and 2024, the Company owned a 90.0% interest in the consolidated JV. A wholly-owned subsidiary of the Company’s JV partner is responsible for the day-to-day activities of the retail center. The Company approves all major decisions, including project development, annual budgets and financing. The Company determined the Pier Park North JV is a VIE and that the Company is the VIE’s primary beneficiary as of December 31, 2025 and 2024.

Unconsolidated Joint Ventures

Investment in unconsolidated joint ventures includes the Company’s investment accounted for using the equity method. The following table presents detail of the Company’s investment in unconsolidated joint ventures and total outstanding debt of unconsolidated JVs:

​​​​​​​
​ · ​ ​ ​ · December 31, · ​ ​ ​ · December 31,
​ · ​ · 2025 · ​ · 2024
Investment in unconsolidated joint ventures · ​ · ​ · ​ · ​
Latitude Margaritaville Watersound JV (a)​$51,648​$53,399
Watersound Fountains Independent Living JV​​3,159​​3,857
Pier Park TPS JV (b)​—​—
Pier Park RI JV​​7,494​​5,211
Busy Bee JV​2,502​2,642
Electric Cart Watersound JV​​694​​781
Watersound Management JV​​555​​564
Total investment in unconsolidated joint ventures​$66,052​$66,454
​​​​​
Outstanding debt principal of unconsolidated JVs​​​​​​
Latitude Margaritaville Watersound JV (c)​$—​$41,246
Watersound Fountains Independent Living JV (c)​​41,195​​41,683
Pier Park TPS JV (c)​​12,802​​13,161
Pier Park RI JV​​16,189​​24,948
Busy Bee JV​​5,025​​5,365
Electric Cart Watersound JV (c)​​4,485​​4,838
Total outstanding debt principal of unconsolidated JVs​$79,696​$131,241
(a)As of December 31, 2025, the Company’s investment in unconsolidated joint ventures includes an intra-entity profit elimination of $0.5 million related to the sale of additional land to the JV, a pro-rata portion of which will be recognized as each home on the land is sold by the JV.
(b)As of December 31, 2025 and 2024, the Company’s investment in the unconsolidated joint venture was below zero due to cash distributions and non-cash depreciation and amortization expense. As of December 31, 2025 and 2024, the Company’s investment in the unconsolidated joint venture is included within accounts payable and other liabilities on the consolidated balance sheets.
(c)See Note 19. Commitments and Contingencies for additional information related to outstanding debt.

The Company had approximately $18.8 million in cumulative undistributed earnings from its unconsolidated JVs included within investment in unconsolidated joint ventures as of December 31, 2025. During 2025 and 2024, the Company received distributions from unconsolidated JVs totaling $35.6 million and $27.0 million, respectively. During

F 24

2025 and 2024, the Company made capital contributions to unconsolidated JVs totaling $7.8 million and $1.7 million, respectively, related to operations of the Watersound Fountains Independent Living JV during both periods, and financing for the Pier Park RI JV during the current period. The Company’s maximum exposure to loss due to involvement with the unconsolidated JVs as of December 31, 2025, was $125.4 million, which includes the carrying amounts of the investments, guarantees, other receivables and derivative instruments. See Note 19.Commitments and Contingencies for additional information related to debt guaranteed by the Company with respect to its involvement with unconsolidated JVs.

The following table presents detail of the Company’s equity in income (loss) from unconsolidated JVs:

​​​​​​​​​​​
​ · ​ · ​ · Year Ended December 31,
​ · ​ · ​ · 2025 · ​ · 2024 · ​ · 2023
Equity in income (loss) from unconsolidated joint ventures​​​​​​​​​​
Latitude Margaritaville Watersound JV (a)​​$32,237​$29,270​$23,627
Sea Sound JV (b)​​​—​​—​​(35)
Watersound Fountains Independent Living JV (c)​​​(4,110)​​(4,410)​​(725)
Pier Park TPS JV​​​(292)​​(545)​​(362)
Pier Park RI JV (d)​​​(2,129)​​(946)​​—
Busy Bee JV (e)​​​(140)​​107​​(36)
Electric Cart Watersound JV (f)​​​(87)​​(34)​​112
Watersound Management JV​​​147​​136​​120
Total equity in income from unconsolidated joint ventures​​$25,626​$23,578​$22,701
(a)During 2025, 2024 and 2023, the Latitude Margaritaville Watersound JV completed 527, 659 and 641 home sale transactions, respectively. The year ended December 31, 2025, includes intra-entity profit elimination of $0.5 million related to the sale of additional land to the JV, a pro-rata portion of which will be recognized as each home on the land is sold by the JV.
(b)In 2022, the Sea Sound JV sold its assets to a third party and ceased operating activities.
(c)The community opened in March 2024 and is currently under lease-up. Activity includes lease-up, depreciation and interest expenses for the project.
(d)The hotel opened in April 2024 and activity in the current period includes start-up, depreciation and interest expenses for the project.
(e)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.
(f)The permanent sales and service facility located in the Watersound West Bay Center opened in October 2023. An additional sales showroom located in the Watersound Town Center opened in June 2024.

F 25

Summarized balance sheets for the Company’s unconsolidated JVs are as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ · Latitude Margaritaville Watersound JV · ​ · Watersound Fountains Independent Living JV · ​ · Pier Park TPS JV · ​ · Pier Park RI JV · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · Total
ASSETS​​​​​​​​​​​​​​​​​​​​​​​​
Investment in real estate, net​$108,617(a)$47,929​$11,469​$30,773​$7,643​$4,904​$—​$211,335
Cash and cash equivalents​​11,121​​301​​253​​250​​1,005​​712​​149​​13,791
Other assets​​1,089​​189​​182​​246​​1,701​​529​​25​​3,961
Total assets​$120,827​$48,419​$11,904​$31,269​$10,349​$6,145​$174​$229,087
​​​​​​​​​​​​​​​​​​​​​​​​​
LIABILITIES AND EQUITY​​​​​​​​​​​​​​​​
Debt, net​$—​$41,037​$12,802​$15,965​$5,025​$4,430​$—​$79,259
Accounts payable and other liabilities​​30,670​​992​​181​​321​​343​​354​​53​​32,914
Equity (deficit)​​90,157​​6,390​​(1,079)(b)​14,983​​4,981​​1,361​​121​​116,914
Total liabilities and equity​$120,827​$48,419​$11,904​$31,269​$10,349​$6,145​$174​$229,087
(a)Investment in real estate, net includes the initial land contributed to the Latitude Margaritaville Watersound JV at the Company’s historical cost basis and additional completed infrastructure improvements.
(b)Deficit includes cash distributions and non-cash depreciation and amortization expense. The Company and JV partner each initially contributed assets valued at $3.1 million to the JV, which included land, cash and mitigation credits. As of December 31, 2025, cash of $2.9 million has been distributed to each the Company and JV partner over the past several years.
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2024
​ · ​ · Latitude Margaritaville Watersound JV · ​ · Watersound Fountains Independent Living JV · ​ · Pier Park TPS JV · ​ · Pier Park RI JV · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · Total
ASSETS​​​​​​​​​​​​​​​​​​​​​​​​
Investment in real estate, net​$157,336(a)$50,822​$12,231​$34,576​$8,144​$5,154​$—​$268,263
Cash and cash equivalents​​27,706​​405​​279​​529​​915​​656​​104​​30,594
Other assets​​2,092​​382​​428​​235​​1,921​​824​​33​​5,915
Total assets​$187,134​$51,609​$12,938​$35,340​$10,980​$6,634​$137​$304,772
​​​​​​​​​​​​​​​​​​​​​​​​​
LIABILITIES AND EQUITY​​​​​​​​​​​​​​​​
Debt, net​$41,054​$41,482​$13,102​$24,608​$5,365​$4,775​$—​$130,386
Accounts payable and other liabilities​​59,832​​2,794​​128​​310​​382​​328​​—​​63,774
Equity (deficit)​​86,248​​7,333​​(292)​​10,422​​5,233​​1,531​​137​​110,612
Total liabilities and equity​$187,134​$51,609​$12,938​$35,340​$10,980​$6,634​$137​$304,772
(a)Investment in real estate, net includes the initial land contributed to the Latitude Margaritaville Watersound JV at the Company’s historical cost basis and additional completed infrastructure improvements.

F 26

Summarized statements of operations for the Company’s unconsolidated JVs are as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2025
​ · ​ · Latitude Margaritaville Watersound JV (a) · ​ · Watersound Fountains Independent Living JV (b) · ​ · Pier Park TPS JV · ​ · Pier Park RI JV (c) · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV · ​ · Watersound Management JV · ​ · ​ · Total
Total revenue​$313,044​$3,274​$3,855​$4,607​$14,133​$3,827​$2,548​$345,288
Expenses:​​​​​​​​​​​​​​​​​​​​​​​​
Cost of revenue (d)​​229,147​​5,021​​2,915​​3,231​​13,500​​3,487​​2,255​​259,556
Other operating expenses (d)​​18,359​​—​​—​​—​​—​​—​​—​​18,359
Depreciation and amortization (e)​​675​​3,016​​782​​3,118​​541​​250​​—​​8,382
Total expenses​​248,181​​8,037​​3,697​​6,349​​14,041​​3,737​​2,255​​286,297
Operating income (loss)​​64,863​​(4,763)​​158​​(1,742)​​92​​90​​293​​58,991
Other (expense) income:​​​​​​​​​​​​​​​​​​​​​​​​
Interest expense​​—​​(2,738)​​(749)​​(1,817)​​(136)​​(285)​​—​​(5,725)
Other income (expense), net​​540​​(130)​​7​​(704)​​(207)(f)​25​​—​​(469)
Total other income (expense), net​​540​​(2,868)​​(742)​​(2,521)​​(343)​​(260)​​—​​(6,194)
Net income (loss)​$65,403​$(7,631)​$(584)​$(4,263)​$(251)​$(170)​$293​$52,797
(a)The Latitude Margaritaville Watersound JV completed 527 home sale transactions during 2025.
(b)The community is currently under lease-up.
(c)The hotel opened in April 2024. Activity includes start-up, depreciation and interest expenses for the project.
(d)Excluding depreciation and amortization, shown separately above.
(e)Depreciation is a non-cash, GAAP expense, which is amortized over an asset’s useful life.
(f)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2024
​ · ​ · Latitude Margaritaville Watersound JV (a) · ​ · Watersound Fountains Independent Living JV (b) · ​ · Pier Park TPS JV · ​ · Pier Park RI JV (c) · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV (d) · ​ · Watersound Management JV · ​ · Total
Total revenue​$347,583​$1,621​$3,982​$3,249​$14,900​$4,391​$2,443​$378,169
Expenses:​​​​​​​​​​​​​​​​​​​​​​​​
Cost of revenue (e)​​269,282​​4,497​​2,907​​2,268​​14,105​​3,887​​2,171​​299,117
Other operating expenses (e)​​19,384​​—​​—​​—​​—​​—​​—​​19,384
Depreciation and amortization (f)​​529​​2,505​​1,439​​1,600​​522​​248​​—​​6,843
Total expenses​​289,195​​7,002​​4,346​​3,868​​14,627​​4,135​​2,171​​325,344
Operating income (loss)​​58,388​​(5,381)​​(364)​​(619)​​273​​256​​272​​52,825
Other (expense) income:​​​​​​​​​​​​​​​​​​​​​​​​
Interest expense​​—​​(2,888)​​(745)​​(1,272)​​(164)​​(324)​​—​​(5,393)
Other income, net​​153​​58​​18​​—​​67(g)​—​​—​​296
Total other income (expense), net​​153​​(2,830)​​(727)​​(1,272)​​(97)​​(324)​​—​​(5,097)
Net income (loss)​$58,541​$(8,211)​$(1,091)​$(1,891)​$176​$(68)​$272​$47,728
(a)The Latitude Margaritaville Watersound JV completed 659 home sale transactions during 2024.
(b)The community opened in March 2024. Activity includes pre-opening and lease-up expenses for the project.
(c)The hotel opened in April 2024.
(d)An additional sales showroom located in the Watersound Town Center opened in June 2024.
(e)Excluding depreciation and amortization, shown separately above.
(f)Depreciation is a non-cash, GAAP expense, which is amortized over an asset’s useful life.

F 27

(g)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, 2023
​ · ​ · Latitude Margaritaville Watersound JV (a) · ​ · Sea Sound JV (b) · ​ · Watersound Fountains Independent Living JV (c) · ​ · Pier Park TPS JV · ​ · Pier Park RI JV (d) · ​ · Busy Bee JV · ​ · Electric Cart Watersound JV (e) · ​ · Watersound Management JV · ​ · Total
​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total revenue​$323,881​$—​$—​$4,716​$—​$17,170​$3,235​$1,956​$350,958
Expenses:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Cost of revenue (f)​​259,199​​—​​—​​3,118​​—​​16,449​​2,796​​1,717​​283,279
Other operating expenses (f)​​17,079​​62​​1,330​​—​​—​​—​​104​​—​​18,575
Depreciation and amortization (g)​​613​​—​​14​​1,443​​—​​499​​33​​—​​2,602
Total expenses​​276,891​​62​​1,344​​4,561​​—​​16,948​​2,933​​1,717​​304,456
Operating income (loss)​​46,990​​(62)​​(1,344)​​155​​—​​222​​302​​239​​46,502
Other (expense) income:​​​​​​​​​​​​​​​​​​​​​​​​​​​
Interest expense​​—​​—​​(4)​​(906)​​—​​(176)​​(82)​​—​​(1,168)
Other income (expense), net​​264​​—​​—​​28​​—​​(115)(h)​—​​—​​177
Total other income (expense), net​​264​​—​​(4)​​(878)​​—​​(291)​​(82)​​—​​(991)
Net income (loss)​$47,254​$(62)​$(1,348)​$(723)​$—​$(69)​$220​$239​$45,511
(a)The Latitude Margaritaville Watersound JV completed 641 home sale transactions during 2023.
(b)In 2022, the Sea Sound JV sold its assets to a third party and ceased operating activities.
(c)The community was under construction during 2023 and opened in March 2024.
(d)The project was under construction with no income or loss during 2023.
(e)The permanent sales and service facility located in the Watersound West Bay Center opened in October 2023.
(f)Excluding depreciation and amortization, shown separately above.
(g)Depreciation is a non-cash, GAAP expense, which is amortized over an asset’s useful life.
(h)Includes changes in the fair value of derivatives related to interest rate swaps entered into by the Busy Bee JV.

Latitude Margaritaville Watersound JV

LMWS, LLC was formed in 2019, when the Company entered into a JV agreement to develop a 55+ active adult residential community in Bay County, Florida. As of December 31, 2025, the Latitude Margaritaville Watersound JV had 149 homes under contract and has completed 2,190 home sale transactions of the total estimated 3,700 homes planned in the community. As of December 31, 2025 and 2024, the Company owned a 50.0% interest in the JV. During 2025 and 2024, the Company received $35.4 million and $26.6 million, respectively, of cash distributions from the JV. The day-to-day activities of the JV are being managed through a board of managers, with each JV partner having equal voting rights. The Company has determined that Latitude Margaritaville Watersound JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in the Latitude Margaritaville Watersound JV is accounted for using the equity method. See Note 19.Commitments and Contingencies for additional information related to the guaranty by the Company. See Note 20.Related Party Transactions for additional information.

In December 2025, the Company sold an additional 34 acres of land to the Latitude Margaritaville Watersound JV with a contractual value of $1.2 million, which will be paid as each home is sold by the JV. The community, initially planned for 3,500 residential homes, is now expected to increase to approximately 3,700 homes. The initial net present value of the additional land sale was $0.9 million, with de minimis cost of revenue, and is included within other assets on the consolidated balance sheets and real estate revenue and cost of real estate revenue on the consolidated statements of income. The initial net present value of the land sale was based on the Company’s best estimate of the prevailing market rates for the source of credit using an imputed interest rate of 8.0% and timing of home sales. The Company also eliminated intra-entity profit of $0.5 million in investment in unconsolidated joint ventures on the consolidated balance

F 28

sheets and equity in income from unconsolidated joint ventures on the consolidated statements of income, a pro-rata portion of which will be recognized as each home on the land is sold by the JV.

As of December 31, 2025 and 2024, the Company’s investment in the unconsolidated Latitude Margaritaville Watersound JV was $51.6 million and $53.4 million, respectively, which includes the net present value of the initial land contribution, cash contributions, additional completed infrastructure improvements and equity in income, less distributions and intra-entity profit elimination of the additional land sale. As of December 31, 2025, the Company completed $8.4 million of the $9.2 million total agreed upon infrastructure improvements. The Company’s unimproved initial land contribution and agreed upon infrastructure improvements are being distributed at an average of approximately $10,000 per home, as each home is sold by the JV.

The Company’s Latitude Margaritaville Watersound JV has met the conditions of a significant subsidiary under Rule 1-02(w) of Regulation S-X for the years ended December 31, 2025, 2024 and 2023. Therefore, separate financial statements of the Latitude Margaritaville Watersound JV, as required pursuant to Rule 3-09 of Regulation S-X, are filed as Exhibit 99.1 of this Form 10-K. The basis difference of $9.8 million and $13.8 million as of December 31, 2025 and 2024, respectively, is due to the Company maintaining the initial land and additional completed infrastructure improvements contributed to the JV at its historical cost basis, while the JV recorded these contributions at market value. The basis difference is being reduced as each home is sold by the JV.

Per the JV agreement, the Company, as lender, provided interest-bearing financing in the form of a $10.0 million secured revolving promissory note (the “Latitude JV Note”) to the Latitude Margaritaville Watersound JV, as borrower, to finance the development of the pod-level, non-spine infrastructure. The Latitude JV Note matured in June 2025. As of December 31, 2024, there wasno balance outstanding on the Latitude JV Note.

Sea Sound JV

In 2022, the Sea Sound JV sold its assets to a third party and ceased operating activity.

Watersound Fountains Independent Living JV

WOSL, LLC was formed in 2021. The Company entered into a JV agreement to develop, construct and manage a 148-unit independent senior living community located near the Watersound Origins residential community. The community opened in March 2024. As of December 31, 2025 and 2024, the Company owned a 53.8% interest in the JV. During 2025 and 2024, the Company made capital contributions of $3.4 million and $1.7 million, respectively, and each member also made capital contributions based on their pro-rata ownership interest, related to operations of the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Watersound Fountains Independent Living JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Watersound Fountains Independent Living JV is accounted for using the equity method. See Note 19.Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Pier Park TPS JV

Pier Park TPS, LLC was formed in 2018. The Company entered into a JV agreement to develop and operate a 124-room hotel in Panama City Beach, Florida. As of December 31, 2025 and 2024, the Company owned a 50.0% interest in the JV. During 2025, the Company did not receive cash distributions from the JV. During 2024, the Company received $0.2 million of cash distributions from the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Pier Park TPS JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Pier Park TPS JV is accounted for using the equity method. See Note 19.Commitments and Contingencies for additional information related to debt guaranteed by the Company.

F 29

Pier Park RI JV

Pier Park RI, LLC was formed in 2022. The Company entered into a JV agreement to develop and operate a 121-room hotel in Panama City Beach, Florida. The hotel opened in April 2024. As of December 31, 2024 and 2023, the Company owned a 50.0% interest in the JV. During 2025, the Company and JV partner each made capital contributions of $4.4 million related to financing for the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Pier Park RI JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Pier Park RI JV is accounted for using the equity method.

In 2022, the JV entered into a $25.0 million loan (the “Pier Park RI JV Loan”). In December 2025, the Pier Park RI JV Loan was refinanced, which decreased the principal amount of the loan from $24.9 million to $16.2 million, reduced the interest rate and extended the maturity date byfive years. The refinanced loan requires interest only payments through November 2026 and monthly payments of principal and interest thereafter, with a final balloon payment at maturity in December 2030. The refinanced Pier Park RI JV Loan bears interest at SOFR plus 2.1%, with a floor of 3.1%. The loan is secured by real property and certain other security interests. The Company’s JV partner is the sole guarantor and receives a fee related to the guarantee from the Company based on the Company’s ownership percentage. As of December 31, 2025 and 2024, $16.2 million and $24.9 million, respectively, was outstanding on the Pier Park RI JV Loan.

Busy Bee JV

SJBB, LLC was formed in 2019, when the Company entered into a JV agreement to construct, own and manage a Busy Bee branded fuel station and convenience store, which includes a Starbucks, in Panama City Beach, Florida. As of December 31, 2025 and 2024, the Company owned a 50.0% interest in the JV. The Company’s partner is responsible for the day-to-day activities of the JV. The Company has determined that Busy Bee JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in the Busy Bee JV is accounted for using the equity method.

In 2019, the JV entered into a $5.4 million construction loan (the “Busy Bee JV Construction Loan”) and a $1.2 million equipment loan (the “Busy Bee JV Equipment Loan”). The Busy Bee JV Construction Loan and the Busy Bee JV Equipment Loan bear interest at SOFR plus 1.6%. The Busy Bee JV Construction Loan provides for monthly principal and interest payments with a final balloon payment at maturity in November 2035. The Busy Bee JV Equipment Loan provides for monthly principal and interest payments through maturity in November 2027. The loans are secured by real and personal property and certain other security interests. The Company’s JV partner is the sole guarantor and receives a fee related to the guarantee from the Company based on the Company’s ownership percentage. The Busy Bee JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to SOFR for the Busy Bee JV Construction Loan and the Busy Bee JV Equipment Loan. The Busy Bee JV Construction Loan interest rate swap matures in November 2035 and fixed the variable rate debt, initially at $5.4 million amortizing to $2.8 million at swap maturity, to a rate of 2.7%. The Busy Bee JV Equipment Loan interest rate swap matures in November 2027 and fixed the variable rate debt, initially at $1.2 million to maturity, to a rate of 2.1%. As of December 31, 2025 and 2024, $4.7 million and $4.8 million, respectively, was outstanding on the Busy Bee JV Construction Loan. As of December 31, 2025 and 2024, $0.4 million and $0.5 million, respectively, was outstanding on the Busy Bee JV Equipment Loan.

Electric Cart Watersound JV

SJECC, LLC was formed in 2022, when the Company entered into a JV agreement to develop, construct, lease, manage and operate a golf cart and low speed vehicle “LSV” business at the new Watersound West Bay Center adjacent to the Latitude Margaritaville Watersound residential community in Bay County, Florida and at the Watersound Town Center near the Watersound Origins residential community. The JV operated out of a temporary facility while its permanent Watersound West Bay Center location was being constructed. The Watersound West Bay Center Facility opened in October 2023 and provides sales and service. An additional sales showroom opened in June 2024 at the

F 30

Watersound Town Center on property leased to the JV by the Company. As of December 31, 2025 and 2024, the Company owned a 51% interest in the JV. The Company’s JV partner manages the day-to-day operations of the business. The Company has determined that Electric Cart Watersound JV is a VIE, but that the Company is not the primary beneficiary since it does not have the power to direct the activities that most significantly impact the economic performance of the JV. The Company’s investment in Electric Cart Watersound JV is accounted for using the equity method.

As of December 31, 2025 and 2024, the Electric Cart Watersound JV had $2.2 million and $2.4 million of floorplan line of credit facilities to finance its golf cart and LSV inventory, which are secured by the JV. Borrowings under the line of credit facility bear interest at various rates based on the number of days outstanding after an interest free period ranging fromtwo tosix months. As of December 31, 2025 and 2024, the JV had an outstanding principal balance of $0.2 million and $0.5 million, respectively, on these line of credit facilities. See Note 19.Commitments and Contingencies for additional information related to debt guaranteed by the Company.

Watersound Management JV

Watersound Management, LLC was formed in 2021, when the Company entered into a JV agreement to lease, manage and operate multi-family housing developments for which the JV is the exclusive renting and management agent. All activity of Watersound Management JV is related to multi-family housing developments owned by the Company or by consolidated JVs of the Company. As of December 31, 2025 and 2024, the Company owned a 50.0% interest in the JV. During 2025 and 2024, the Company received $0.2 million and $0.1 million, respectively, of cash distributions from the JV. The day-to-day activities of the JV are being managed through a board of managers, with each JV partner having equal voting rights. The Company has determined that Watersound Management JV is a voting interest entity, but that the Company does not have a majority voting interest. The Company’s investment in Watersound Management JV is accounted for using the equity method. See Note 20.Related Party Transactions for additional information.

  1. Financial Instruments and Fair Value Measurements

Fair Value Measurements

The financial instruments measured at fair value on a recurring basis are as follows:

​​​​​​​​​​​​​
​ · ​ · December 31, 2025
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Total Fair
​ · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Value
Cash equivalents: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Money market funds​$5,108​$—​$—​$5,108
U.S. Treasury Bills​​58,896​​—​​—​​58,896
​​$64,004​$—​$—​$64,004
​​​​​​​​​​​​​
​ · ​ · December 31, 2024
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Total Fair
​ · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Value
Cash equivalents: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Money market funds​$2,408​$—​$—​$2,408
U.S. Treasury Bills​​58,971​​—​​—​​58,971
​​$61,379​$—​$—​$61,379

Money market funds and U.S. Treasury Bills are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. Money market funds and short-term U.S. Treasury Bills with a maturity date of 90 days or less from the date of purchase are classified as cash equivalents in the Company’s consolidated balance sheets.

F 31

Assets and liabilities measured at fair value on a recurring basis related to interest rate swap agreements designated as cash flow hedges are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · Fixed · ​ · Notional · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Fair · ​ · Location in
​ · ​ · Effective · ​ · Maturity · ​ · Interest · ​ · Amount as of · ​ · Derivative Asset Fair Value · ​ · Value · ​ · Consolidated
Description​Date​Date​Rate​December 31, 2025​December 31, 2025​December 31, 2024​Level​Balance Sheets
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · In Millions · ​ · In Thousands · ​ · ​ · ​ · ​
Pier Park Resort Hotel JV Loan (a)​December 2022​April 2027​3.2%​$39.8​$1,127​$2,560​2​Other assets
Pier Park TPS JV Loan (b)​January 2021​January 2026​5.2%​$12.8​$7​$108​2​Accounts payable and other liabilities
(a)See Note 9. Debt, Net for additional information.
(b)Interest rate swap was entered into by the Pier Park TPS JV, which is unconsolidated and accounted for using the equity method. The derivative asset has been recorded at the Company’s proportionate share of its estimated fair value. The Company’s proportionate share of the gain or loss on the derivative instrument is reported as a component of other comprehensive loss and reclassified into equity in income from unconsolidated joint ventures in the period during which the hedged transaction affects earnings. See Note 4. Joint Ventures and Note 19. Commitments and Contingencies for additional information.

The following is a summary of the effect of derivative instruments on the Company’s consolidated statements of income and consolidated statements of comprehensive income:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Year Ended December 31,
​​​2025​2024​2023
Amount of net (loss) gain recognized in other comprehensive loss​​$(153)​$1,090​$330
Amount of net gain reclassified into interest expense​​$(1,272)​$(1,689)​$(1,605)
Amount of net gain reclassified into equity in income from unconsolidated joint ventures​​$(110)​$(177)​$(162)

As of December 31, 2025, based on current value, the Company expects to reclassify $0.9 million of derivative instruments from accumulated other comprehensive income to earnings during the next twelve months. See Note 13.Accumulated Other Comprehensive Income for additional information.

Investment in Unconsolidated Joint Ventures

The fair value of the Company’s investment in unconsolidated joint ventures is determined primarily using a discounted cash flow model to value the underlying net assets or cash flows of the respective JV. The fair value of investment in unconsolidated joint ventures required to be assessed for impairment is determined using Level 3 inputs in the fair value hierarchy. No impairment for unconsolidated JVs was recorded during 2025, 2024 or 2023. See Note 4.Joint Ventures for additional information.

Long-lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The fair value of long-lived assets required to be assessed for impairment is determined using Level 3 inputs in the fair value hierarchy. During 2025, 2024 and 2023 the Company didnot record any impairment charges related to long-lived assets.

Fair Value of Financial Instruments

The carrying value of the Company’s cash and cash equivalents, restricted cash, receivables, other assets, accounts payable and other liabilities approximate fair value due to the short-term nature of these instruments.

F 32

The Company uses the following methods and assumptions in estimating fair value for financial instruments:

●The fair value of the investments held by SPE - time deposit is based on the present value of future cash flows at the current market rate.
●The fair value of the investments held by SPE - U.S. Treasury Bills are measured based on quoted market prices in an active market.
●The fair value of debt is based on discounted future expected cash flows based on current market rates for financial instruments with similar risks, terms and maturities.
●The fair value of the Senior Notes held by SPE is based on the present value of future cash flows at the current market rate.

The carrying amount and estimated fair value, measured on a nonrecurring basis, of the Company’s financial instruments were as follows:

​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025 · ​ · December 31, 2024
​ · ​ ​ ​ · Carrying · ​ ​ ​ · Estimated · ​ ​ ​ · ​ · ​ ​ ​ · Carrying · ​ ​ ​ · Estimated · ​ ​ ​ · ​
​ · ​ · value · ​ · Fair value · ​ · Level · ​ · value · ​ · Fair value · ​ · Level
Investments held by SPEs: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Time deposit​$200,000​$200,0003​$200,000​$200,0003
U.S. Treasury Bills​$2,442​$2,4341​$3,143​$3,0781
​​​​​​​​​​​​
Senior Notes held by SPE​$178,821​$183,0333​$178,484​$178,4733
​​​​​​​​​​​​​​​​​
Debt​​​​​​​​​​​​​​​​
Fixed-rate debt​$280,089​$239,992​2​$258,135​$206,775​2
Variable-rate debt​​115,919​​115,919​2​​184,581​​184,581​2
Total debt​$396,008​$355,911​​​$442,716​$391,356​​

Investments and Senior Notes Held by Special Purpose Entities

In connection with a real estate sale in 2014, the Company received consideration including a $200.0 million fifteen-year installment note (the “Timber Note”) issued by Panama City Timber Finance Company, LLC. The Company contributed the Timber Note and assigned its rights as a beneficiary under a letter of credit to Northwest Florida Timber Finance, LLC. Northwest Florida Timber Finance, LLC monetized the Timber Note by issuing $180.0 million aggregate principal amount of its 4.8% Senior Secured Notes due in 2029 at an issue price of 98.5% of face value to third-party investors. The investments held by Panama City Timber Finance Company, LLC as of December 31, 2025, consist of a $200.0 million time deposit that, subsequent to April 2, 2014, pays interest at 4.0% and matures in March 2029, U.S. Treasuries of $2.4 million and cash of $0.4 million. The Senior Notes held by Northwest Florida Timber Finance, LLC as of December 31, 2025, consist of $178.8 million, net of the $1.2 million discount and debt issuance costs. Panama City Timber Finance Company, LLC and Northwest Florida Timber Finance, LLC are VIEs, which the Company consolidates as the primary beneficiary of each entity.

  1. Leases

The Company as Lessor

Leasing revenue consists of rental revenue from multi-family, senior living, prior to the sale of the Watercrest JV’s senior living community property in September 2025, self-storage, retail, office and commercial property, marinas, cell towers and other assets, which is recognized as earned, using the straight-line method over the life of each lease. Variable lease payments primarily include property taxes, insurance, utilities and common area maintenance or payments based on a percent of sales over specified levels and senior living services, prior to the sale of the Watercrest JV’s senior living community property. The Company’s leases have remaining lease terms up to the year 2072, some of which include options to terminate or extend.

F 33

The components of leasing revenue are as follows:

​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ · 2025 · ​ · 2024 · ​ · 2023
Leasing revenue​​​​​​​​​
Lease payments​$54,197​$51,381​$43,756
Variable lease payments​​9,437​​8,935​​7,080
Total leasing revenue​$63,634​$60,316​$50,836

Minimum future base rental revenue on non-cancelable leases subsequent to December 31, 2025, for the years ending December 31 are:

​​​​
2026​$32,744
2027​18,746
2028​14,702
2029​11,330
2030​​7,001
Thereafter​​36,205
​​$120,728

The Company as Lessee

As of December 31, 2025, the Company leased certain office and other equipment under finance leases and had operating leases for property and equipment used in corporate, hospitality and commercial operations with remaining lease terms up to the year 2081. Operating leases also include property for hospitality employee housing. Certain leases include options to purchase, terminate or renew for one or more years, which are included in the lease term used to establish right-of-use assets and lease liabilities when it is reasonably certain that the option will be exercised. Cash paid for amounts included in the measurement of lease liabilities included operating cash flows from operating leases of $1.9 million, $1.8 million and $0.4 million in 2025, 2024 and 2023, respectively.

The components of lease expense are as follows:

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Year Ended December 31, · ​
​ · 2025 · ​ · 2024 · ​ · 2023 · ​
Lease cost​​​​​​​​​
Finance lease cost:​​​​​​​​​
Amortization of right-of-use assets$216​$160​$149​
Interest on lease liability32​24​15​
Operating lease cost2,170​1,855​439​
Variable and short-term lease cost2,257​1,909​1,940​
Total lease cost$4,675​$3,948​$2,543​
​​​​​​​​​​
Other information​​​​​​​​​
Weighted-average remaining lease term - finance lease (in years)​2.0​​2.5​​2.8​
Weighted-average remaining lease term - operating leases (in years)​1.7​​1.9​​1.5​
Weighted-average discount rate - finance lease​5.5%​5.4%​5.3%
Weighted-average discount rate - operating leases​5.1%​5.0%​4.9%

F 34

The aggregate payments of finance and operating lease liabilities subsequent to December 31, 2025, for the years ending December 31 are:

​​​​​​​
​ · ​ · Finance Leases · ​ · Operating Leases
2026​$235​$2,104
2027​213​57
2028​110​46
2029​13​43
2030​​—​​43
Total​​571​​2,293
Less imputed interest​​(42)​​(58)
Total lease liabilities​$529​$2,235
  1. Other Assets

Other assets consist of the following:

​​​​​​​
​ · ​ ​ ​ · December 31, · ​ ​ ​ · December 31,
​ · ​ · 2025 · ​ · 2024
Accounts receivable, net​$11,003​$14,590
Homesite sales receivable​​28,075​​25,788
Inventory​​3,312​​4,036
Prepaid expenses​11,847​12,556
Straight-line rent​3,595​2,996
Operating lease right-of-use assets​​2,274​​4,417
Restricted cash​​6,897​​7,560
Other assets​3,841​5,437
Accrued interest receivable for Senior Notes held by SPE​2,938​2,938
Total other assets​$73,782​$80,318

Accounts Receivable, Net

Accounts receivable, net primarily includes leasing receivables, membership fees, hospitality receivables and other receivables. As of January 1, 2025, 2024 and 2023 accounts receivable, net had opening balances of $14.6 million, $20.3 million and $9.0 million, respectively. As of December 31, 2025 and 2024, accounts receivable, net includes $3.6 million and $7.5 million, respectively, of club membership initiation fee installments receivable. As of December 31, 2025 and 2024, accounts receivable, net includes receivables from unconsolidated JVs of $1.0 million and less than $0.1 million, respectively. See Note 20.Related Party Transactions for additional information. As of December 31, 2025 and 2024, accounts receivable, net were presented net of allowance for credit losses and net of allowance for lease related receivables of $0.5 million and $0.3 million, respectively. During 2025 and 2024, allowance for credit losses and allowance for leases related to accounts receivable, net increased $0.2 million and $0.1 million, respectively.

Homesite Sales Receivable

Homesite sales receivable from contracts with customers include estimated homesite residuals and certain estimated fees that are recognized as revenue at the time of sale to homebuilders, subject to constraints. Any change in circumstances from the estimated amounts will be updated at each reporting period. The receivable will be collected as the homebuilders build the homes and sell to retail consumers, which can occur over multiple years. See Note 2.Summary of Significant Accounting Policies for additional information.

F 35

The following table presents the changes in homesite sales receivable:

​​​​​​​​​​
​ · ​ · December 31, · ​ · December 31, · ​ · December 31,
​ · ​ · 2025 · ​ · 2024 · ​ · 2023
Balance at beginning of year​$25,788​$29,862​$10,086
Increases due to revenue recognized for homesites sold​​13,566​​6,132​​29,005
Decreases due to amounts received​​(11,279)​​(10,206)​​(9,229)
Balance at end of year​$28,075​$25,788​$29,862

Prepaid Expenses

Prepaid expenses as of December 31, 2025 and 2024, include commercial leasing related prepaid expenses of $4.0 million and $4.7 million, respectively, and prepaid insurance of $4.1 million and $4.7 million, respectively, as well as other prepaid items.

Restricted Cash

Restricted cash as of December 31, 2025 and 2024, includes cash and escrow deposits primarily related to requirements for financing, development for certain of the Company’s projects or long-term mitigation bank management.

Other Assets

Other assets as of December 31, 2025 and 2024, include $1.1 million and $2.6 million, respectively, for the fair value of derivative assets. See Note 5.Financial Instruments and Fair Value Measurements for additional information.

  1. Property and Equipment, Net

Property and equipment, net consists of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​
​​ ​ ​December 31,​ ​ ​December 31,
​​2025​2024
Furniture and fixtures​$51,606​$51,087
Machinery and equipment​49,697​53,833
Railroad and equipment​33,627​33,627
Office equipment​8,033​7,905
Autos, trucks and aircraft​2,281​7,344
​​145,244​153,796
Less: Accumulated depreciation​105,175​95,339
​​40,069​58,457
Construction in progress​1,245​650
Total property and equipment, net​$41,314​$59,107

Depreciation expense on property and equipment was $18.5 million, $19.0 million and $15.7 million in 2025, 2024 and 2023, respectively.

F 36

  1. Debt, Net

Debt consists of the following:

​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Effective Rate · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · December 31, · ​ · December 31, · ​ · December 31,
​ · ​ · Maturity Date · ​ · Interest Rate Terms · ​ · 2025 · ​ · 2025 · ​ · 2024
Watersound Origins Crossings JV Loan (insured by HUD)​April 2058​Fixed​5.0%​$51,328​$51,953
Pier Park Resort Hotel JV Loan​April 2027​SOFR plus 2.1% (a)​3.7%​​49,817​​50,882
Mexico Beach Crossings JV Loan (insured by HUD)​March 2064​Fixed​3.0%​​42,510​​43,069
PPN JV Loan (b)​October 2035​Fixed​6.1%​​39,922​​40,370
PPC JV Loan (insured by HUD)​June 2060​Fixed​3.1%​​33,616​​34,153
Pearl Hotel Loan​December 2032​Fixed​6.3%​​32,560​​34,040
North Bay Landing Loan (insured by HUD) (c)​March 2060​Fixed​5.9%​​27,619​​22,746
Watersound Camp Creek Loan​December 2047​SOFR plus 2.1%, floor 2.6%​5.8%​​26,843​​27,377
PPC II JV Loan (insured by HUD)​May 2057​Fixed​2.7%​​21,365​​21,796
Hotel Indigo Loan​October 2028​SOFR plus 2.5%, floor 2.5%​6.1%​​19,024​​19,857
Breakfast Point Hotel Loan​November 2042​Fixed (d)​6.0%​​14,978​​15,473
Lodge 30A JV Loan​January 2028​Fixed​3.8%​​13,587​​14,130
Topsail Hotel Loan​July 2027​SOFR plus 2.1%, floor 3.0%​5.8%​​11,215​​12,307
Watersound Town Center Grocery Loan​August 2031​SOFR plus 2.1%, floor 2.3%​5.8%​​4,682​​8,086
Airport Hotel Loan​February 2030 (e)​SOFR plus 2.1%, floor 3.0%​5.8%​​3,227​​11,717
Community Development District debt​May 2028-May 2039​Fixed​3.6 to 6.0%​2,604​​3,151
Beckrich Building III Loan​August 2029​SOFR plus 1.8%​5.5%​​1,111​​5,014
Watercrest JV Loan (f)​N/A​N/A​N/A​​​—​​19,555
Self-Storage Facility Loan (f)​N/A​N/A​N/A​​​—​​3,360
Beach Homes Loan (f)​N/A​N/A​N/A​​—​​1,385
Pier Park Outparcel Loan (f)​N/A​N/A​N/A​​​—​​1,252
WaterColor Crossings Loan (f)​N/A​N/A​N/A​​​—​​1,043
Total principal outstanding​​​​​​​​​396,008​​442,716
Unamortized discount and debt issuance costs​​​​​​​(4,849)​​(4,962)
Total debt, net​​​​​​​​$391,159​$437,754
(a)The Pier Park Resort Hotel JV entered into an interest rate swap that matures in April 2027 and fixed the variable rate on the notional amount of related debt, initially at $42.0 million, amortizing to $38.7 million at swap maturity, to a rate of 3.2%. See Note 5. Financial Instruments and Fair Value Measurements for additional information.
(b)In September 2025, the PPN JV Loan was refinanced. The previous loan had an interest rate of 4.1% and a maturity date of November 2025.
(c)In February 2025, the North Bay Landing Loan was refinanced. The previous loan had an interest rate of SOFR plus 2.5%, with a floor of 3.2% and a maturity date of March 2026.
(d)The Breakfast Point Hotel Loan interest rate is fixed through November 2027 and in December 2027 the rate will adjust to the 1-year constant maturity Treasury rate plus 3.3% from December 2027 through November 2042, with a minimum rate of 6.0% throughout the term of the loan.
(e)In February 2025, the Airport Hotel Loan maturity date was extended to February 2030.
(f)During 2025, the loan was paid in full.

The Company’s indebtedness consists of various loans on real and leasehold property. These loans are typically secured by various interests in the property such as assignment of rents, leases, deposits, permits, plans, specifications, fees, agreements, approvals, contracts, licenses, construction contracts, development contracts, service contracts, franchise agreements, the borrower’s assets, improvements, and security interests in the rents, personal property,

F 37

management agreements, construction agreements, improvements, accounts, profits, leases and fixtures. The specific Security Interests vary from loan to loan. As of December 31, 2025, the weighted average effective interest rate of total outstanding debt was 4.8%, of which 80.8% includes fixed or swapped interest rates, and the average remaining life was 19.6 years.

In 2023, the Watersound Origins Crossings JV refinanced into a $52.9 million loan, insured by HUD, for a multi-family community located near the entrance to the Watersound Origins residential community. The loan provides for monthly payments of principal and interest through maturity in April 2058. The loan includes a prepayment premium due to the lender of 1% -8% for any principal that is prepaid through April 2033. The loan is secured by the real property and certain other Security Interests.

In 2020, the Pier Park Resort Hotel JV entered into a loan with an initial amount of $52.5 million up to a maximum of $60.0 million through additional earn-out requests. The Pier Park Resort Hotel JV Loan was entered into to finance the construction of a hotel in the Pier Park area of Panama City Beach, Florida. The loan provides for monthly principal and interest payments with a final balloon payment at maturity in April 2027. The loan is secured by the real property and certain other Security Interests. In connection with the loan, as guarantors, the Company and the Company’s JV partner entered into a guarantee based on each partner’s ownership interest in favor of the lender, to guarantee the payment and performance of the borrower. As guarantor, the Company’s liability under the Pier Park Resort Hotel JV Loan can be released upon reaching and maintaining certain debt service coverage. In addition, the guarantee can become full recourse in the case of the failure of the guarantor to abide by or perform any of the covenants or warranties to be performed on the part of such guarantor. The Pier Park Resort Hotel JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to SOFR. The interest rate swap matures in April 2027 and fixed the variable rate on the notional amount of related debt, initially at $42.0 million, amortizing to $38.7 million at swap maturity, to a rate of 3.2%. See Note 5.Financial Instruments and Fair Value Measurements for additional information.

In 2022, the Mexico Beach Crossings JV entered into a $43.5 million loan, insured by HUD, to finance the construction of a multi-family community in Mexico Beach, Florida. The Mexico Beach Crossings JV Loan provides for monthly principal and interest payments through maturity in March 2064. The loan includes a prepayment premium due to the lender of 1% -9% for any principal that is prepaid through March 2034. The loan is secured by the real property and certain other Security Interests.

In 2015, the Pier Park North JV entered into a $48.2 million loan, secured by a first lien on, and Security Interest in, a majority of the Pier Park North JV’s property. In September 2025, The PPN JV Loan was refinanced, which increased the principal amount of the loan from $39.5 million to $40.0 million and fixed the interest rate to 6.1%. The refinanced loan provides for monthly payments of principal and interest with a final balloon payment at maturity in October 2035. The loan may not be prepaid prior to October 2029. Commencing in October 2029 through May 2035, any principal prepaid is subject to a prepayment fee equal to the greater of (i) a prepayment ratio, as outlined in the loan agreement, or (ii)1% of the amount prepaid. From June 2035 through maturity, the loan may be prepaid without a prepayment fee upon prior written notice. In connection with the loan, the Company entered into a limited guarantee in favor of the lender with respect to environmental indemnity matters and specified non-recourse carveouts outlined in the loan agreement. The Company incurred $0.3 million in loan costs due to the refinance.

In 2018, the Pier Park Crossings JV entered into a $36.6 million loan, insured by HUD, to finance the construction of a multi-family community in Panama City Beach, Florida. The PPC JV Loan provides for monthly principal and interest payments through maturity in June 2060. The loan includes a prepayment premium due to the lender of 2% -7% for any additional principal that is prepaid through August 2031. The loan is secured by the real property and certain other Security Interests.

In 2022, a wholly-owned subsidiary of the Company entered into a $37.0 million loan, which is guaranteed by the Company, to finance the acquisition of a hotel located on Scenic Highway 30A. The Pearl Hotel Loan provides for monthly principal and interest payments with a final balloon payment at maturity in December 2032. The loan includes a prepayment fee due to the lender of 1% -2% of the outstanding principal balance if the loan is refinanced with another

F 38

financial institution through December 2027. The loan is secured by the real property and certain other Security Interests.

In 2021, a wholly-owned subsidiary of the Company entered into a loan, as amended, to finance the construction of a multi-family community in Panama City, Florida. In February 2025, the North Bay Landing loan was refinanced, which increased the principal amount of the loan to $27.8 million, fixed the interest rate to 5.9% and provides for monthly payments of principal and interest through maturity in March 2060. The refinanced loan terms include a prepayment premium due to the lender of 1% -10% for any principal that is prepaid through March 2035. The refinanced loan is insured by HUD and secured by the real property and certain other Security Interests. The Company incurred $0.6 million in loan costs due to the refinance. The year ended December 31, 2025, includes less than a $0.1 million loss on early extinguishment of debt related to unamortized debt issuance costs included within other income, net on the consolidated statements of income.

In 2021, a wholly-owned subsidiary of the Company entered into a $28.0 million loan, which is guaranteed by the Company, to finance the construction of an inn and amenity center near the Watersound Camp Creek residential community. The Watersound Camp Creek Loan provides for monthly principal and interest payments through maturity in December 2047. The loan is secured by the real property and certain other Security Interests. As guarantor, the Company’s liability under the loan will be reduced to 50% of the outstanding principal amount upon the project reaching and maintaining a trailingsix months of operations with a certain debt service coverage ratio and reduced to 25% of the outstanding principal amount upon reaching and maintaining a trailing twelve months of operations with a certain debt service coverage ratio. In addition, the guarantee can become full recourse in the case of the failure of the guarantor to abide by or perform any of the covenants, warranties or other certain obligations to be performed on the part of such guarantor.

In 2022, the Pier Park Crossings Phase II JV entered into a $22.9 million loan, insured by HUD, for a multi-family community in Panama City Beach, Florida. The PPC II JV Loan provides for monthly payments of principal and interest through maturity in May 2057. The loan includes a prepayment premium due to the lender of 1% -7% for any additional principal that is prepaid through May 2032. The loan is secured by the real property and certain other Security Interests.

In 2021, a wholly-owned subsidiary of the Company entered into a $21.2 million loan, which is guaranteed by the Company, to finance the construction of a hotel in Panama City, Florida. The Hotel Indigo Loan provides for monthly principal and interest payments with a final balloon payment at maturity in October 2028. The loan includes an option for an extension of the maturity date bysixty months, subject to certain conditions, which would provide for continued principal and interest payments with a final balloon payment at the extended maturity date. The loan is secured by the leasehold property and certain other Security Interests.

In 2020, a wholly-owned subsidiary of the Company entered into a $16.8 million loan, which is guaranteed by the Company, to finance the construction of a hotel in the Breakfast Point area of Panama City Beach, Florida. The Breakfast Point Hotel Loan provides for monthly principal and interest payments through maturity in November 2042. The loan includes a prepayment premium due to the lender of 1% of the outstanding principal balance for any additional principal that is prepaid through November 2027. The loan is secured by the real property and certain other Security Interests.

In 2021, The Lodge 30A JV entered into a $15.0 million loan to finance the construction of a boutique hotel in Seagrove Beach, Florida. The Lodge 30A JV Loan provides for monthly principal and interest payments with a final balloon payment at maturity in January 2028. The loan is secured by the real property and certain other Security Interests. In connection with the loan, the Company, wholly-owned subsidiaries of the Company and the Company’s JV partner entered into a joint and several payment and performance guarantee in favor of the lender. Upon reaching a certain debt service coverage ratio for a minimum oftwenty-four months, the Company’s liability as guarantor can be reduced to 75% of the outstanding principal amount for atwelve-month period. The debt service coverage ratio will be tested annually thereafter and the Company’s liability can be reduced to 50% in year four and 25% in year five. The Company receives a monthly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage.

F 39

In 2022, a wholly-owned subsidiary of the Company entered into a $13.7 million loan, which is guaranteed by the Company, to finance the construction of a hotel in Santa Rosa Beach, Florida. The Topsail Hotel Loan provides for monthly principal and interest payments with a final balloon payment at maturity in July 2027. The loan is secured by the real property and certain other Security Interests.

In 2021, a wholly-owned subsidiary of the Company entered into a $12.0 million loan, which is guaranteed by the Company, to finance the construction of a building in the Watersound Town Center near the Watersound Origins residential community. The Watersound Town Center Grocery Loan provides for monthly principal and interest payments with a final balloon payment at maturity in August 2031. The loan is secured by the real property and certain other Security Interests. As guarantor, the Company’s liability under the loan has been reduced to 25% of the outstanding principal amount after reaching a certain debt service coverage ratio.

In 2020, a wholly-owned subsidiary of the Company entered into a $15.3 million loan, which is guaranteed by the Company, to finance construction of a hotel in Panama City, Florida. The Airport Hotel Loan provided for monthly principal and interest payments with a final balloon payment at maturity. In February 2025, the Airport Hotel Loan maturity date was extended from March 2025 to February 2030. The Company incurred less than $0.1 million of additional loan costs due to the modification. The loan is secured by the real property and certain other Security Interests.

CDD bonds financed the construction of infrastructure improvements at some of the Company’s projects. The principal and interest payments on the bonds are paid by assessments on the properties benefited by the improvements financed by the bonds. CDD debt is secured by certain real estate or other collateral. The Company has recorded a liability for CDD debt that is associated with platted property, which is the point at which it becomes fixed and determinable. Additionally, the Company has recorded a liability for the portion of the CDD debt that is associated with unplatted property if it is probable and reasonably estimable that the Company will ultimately be responsible for repayment. The Company’s total CDD debt assigned to property it owns was $9.0 million and $9.6 million as of December 31, 2025 and 2024, respectively. The Company pays interest on this total outstanding CDD debt.

In 2019, a wholly-owned subsidiary of the Company entered into a $5.5 million loan, which is guaranteed by the Company, to finance the construction of an office building in Panama City Beach, Florida. The Beckrich Building III Loan provides for monthly principal and interest payments with a final balloon payment at maturity in August 2029. The loan is secured by the real property and certain other Security Interests. In January 2026, the loan was paid in full.

In 2019, the Watercrest JV entered into a $22.5 million loan to finance the construction of a senior living facility in Santa Rosa Beach, Florida. In September 2025, the Watercrest JV sold its senior living community property to a third party and the loan was paid in full. The year ended December 31, 2025, includes $0.3 million loss on early extinguishment of debt related to unamortized debt issuance costs included within other income, net on the consolidated statements of income. See Note 4.Joint Venturesfor additional information.

In 2020, a wholly-owned subsidiary of the Company entered into a $5.8 million loan to finance the construction of a self-storage facility in Santa Rosa Beach, Florida. In the first quarter of 2025, the loan was paid in full.

In 2018, a wholly-owned subsidiary of the Company entered into a $1.7 million loan to finance the construction oftwo beach homes located in Panama City Beach, Florida (the “Beach Homes Loan”). In the second quarter of 2025, the loan was paid in full.

In 2017, a wholly-owned subsidiary of the Company entered into a $1.6 million loan to finance the construction of a commercial leasing property located in Panama City Beach, Florida (the “Pier Park Outparcel Loan”). In the first quarter of 2025, the loan was paid in full.

In 2018, a wholly-owned subsidiary of the Company entered into a $1.9 million loan to finance the construction of a commercial leasing property located in Santa Rosa Beach, Florida (the “WaterColor Crossings Loan”). In the second quarter of 2025, the loan was paid in full.

F 40

The Company’s financing agreements are subject to various customary debt covenants and as of both of December 31, 2025 and 2024, the Company was in compliance with the financial debt covenants.

As of December 31, 2025, property, receivables and inventory that were pledged as collateral related to the Company’sdebt agreements, had an approximate carrying amount of $496.8 million. These assets are included within investment in real estate, net, property and equipment, net and other assets on the consolidated balance sheets.

The aggregate maturities of debt subsequent to December 31, 2025 are:

​​​​
2026​$9,844
2027​​68,108
2028​​36,987
2029​​7,479
2030​​8,083
Thereafter​​265,507
​​$396,008
  1. Accounts Payable and Other Liabilities

Accounts payable and other liabilities consist of the following:

​​​​​​​
​ · ​ ​ ​ · December 31, · ​ ​ ​ · December 31,
​ · ​ · 2025 · ​ · 2024
Accounts payable​$17,227​$22,847
Income tax payable​​2,125​​1,849
Finance lease liabilities​​529​​406
Operating lease liabilities​​2,235​​4,366
Accrued compensation​8,543​7,635
Other accrued liabilities​5,196​4,982
Club membership deposits​3,087​3,155
Advance deposits​6,505​5,879
Accrued interest expense for Senior Notes held by SPE​2,850​2,850
Total accounts payable and other liabilities​$48,297​$53,969

Accounts payable as of December 31, 2025 and 2024, primarily includes payables and retainage related to the Company’s development and construction projects.

Advance deposits consist of deposits received on hotel rooms and related hospitality activities. Advance deposits are recorded as accounts payable and other liabilities in the consolidated balance sheets without regard to whether they are refundable and are recognized as income at the time the service is provided for the related deposit.

11. Deferred Revenue

As of both December 31, 2025 and 2024, deferred revenue includes club initiation fees of $45.9 million. Deferred revenue also includes other deferred revenue of $12.8 million and $13.4 million, as of December 31, 2025 and 2024, respectively.

Club initiation fees are recognized as revenue over the estimated average duration of membership, which is evaluated periodically. The following table presents the changes in club initiation fees related to contracts with customers:

F 41

​​​​​​​​​​
​ · ​ · December 31, · ​ · December 31, · ​ · December 31,
​ · ​ · 2025 · ​ · 2024 · ​ · 2023
Balance at beginning of year​$45,885​$48,742​$25,088
New club memberships​​14,322​​11,551​​33,200
Revenue from amounts included in contract liability opening balance​​(12,998)​​(12,791)​​(6,989)
Revenue from current period new memberships​​(1,280)​​(1,617)​​(2,557)
Balance at end of year​$45,929​$45,885​$48,742

Remaining performance obligations represent contracted revenue that has not been recognized related to club initiation fees. As of December 31, 2025, remaining performance obligations were $45.9 million, of which the Company expects to recognize as revenue $13.1 million in 2026, $21.4 million in 2027 through 2028, $10.2 million in 2029 through 2030 and $1.2 million thereafter.

Other deferred revenue as of both December 31, 2025 and 2024, includes $10.9 million related to a 2006 agreement, pursuant to which the Company agreed to sell land to the Florida Department of Transportation. Revenue is recognized when title to a specific parcel is legally transferred.

  1. Income Taxes

Income tax expense (benefit) consist of the following:

​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Current: · ​ · ​ · ​ · ​ · ​ · ​
Federal​$37,067​$21,515​$32,103
State​8,963​5,239​4,584
Total​46,030​26,754​36,687
Deferred:​​​​​​​​​
Federal​(6,649)​(847)​(11,413)
State​(150)​45​735
Total​(6,799)​(802)​(10,678)
Income tax expense​$39,231​$25,952​$26,009

Total income tax expense (benefit) was allocated in the consolidated financial statements as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
​​ ​ ​2025​ ​ ​2024​ ​ ​2023
Income tax expense​$39,231​$25,952​$26,009
Income tax recorded in accumulated other comprehensive income​​​​​​
Income tax benefit​(280)​(144)​(199)
Total income tax expense​$38,951​$25,808​$25,810

F 42

Income tax expense (benefit) attributable to income from operations differed from the amount computed by applying the statutory federal income tax rate of 21% as of December 31, 2025, 2024 and 2023 to pre-tax income as a result of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31, · ​
​ · ​ ​ ​ · 2025 · ​ · ​ ​ ​ · 2024 · ​ · ​ ​ ​ · 2023 · ​
U.S. federal statutory tax rate​$32,574​21.0%​$20,653​21.0%​$21,781​21.0%
State and local income taxes, net of federal income tax effect (a)​6,775​4.4%​4,497​4.6%​4,223​4.1%
Energy related tax credits​​—​—%​​—​—%​​(450)​(0.4)%
Changes in valuation allowance​—​—%​(312)​(0.3)%​22​—%
Nontaxable or nondeductible items​​170​0.1%​​580​0.6%​​230​0.2%
Other items​(288)​(0.2)%​534​0.5%​203​0.2%
Total income tax expense​$39,231​25.3%​$25,952​26.4%​$26,009​25.1%
(a)State taxes in Florida make up the majority of the tax effect in this category.

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities are presented below:

​​​​​​​
​ · ​ · December 31, · ​ · December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024
Deferred tax assets: · ​ · ​ · ​ · ​
Net operating loss carryforwards​$2,247​$2,094
Impairment losses​21,823​22,388
Deferred revenue​13,841​13,003
Capitalized costs​​4,285​​4,014
Reserves and accruals​​1,349​​1,431
Other​1,660​2,033
Total gross deferred tax assets​45,205​44,963
Deferred tax liabilities:​​​​
Investment in real estate and property and equipment basis differences​25,619​31,104
Deferred gain on land sales and involuntary conversions​35,322​35,875
Installment sales​45,597​45,597
Other​2,470​3,270
Total gross deferred tax liabilities​109,008​115,846
Net deferred tax liabilities (a)​$(63,803)​$(70,883)
(a)As of December 31, 2025 and 2024, net deferred tax liabilities consist of $65.9 million and $72.4 million, respectively, included within deferred tax liabilities, net on the consolidated balance sheets and $2.1 million and $1.5 million, respectively, deferred tax asset, net related to the Company’s QOF entity included within other assets on the consolidated balance sheets.

As of December 31, 2025 and 2024, the Company had $9.5 million and $9.1 million, respectively, of federal NOLs. The federal NOLs are specific to the Company’s QOF entity and do not expire. As of December 31, 2025 and 2024, the Company had state NOLs of $5.8 million and $4.0 million, respectively. The majority of these state NOLs are available to offset future taxable income through 2044 and will begin expiring in 2040. As of December 31, 2023, the Company’s valuation allowance was $0.3 million against approximately $7.2 million of certain state NOLs. During 2024, the Company utilized these NOLs and released this valuation allowance. As of December 31, 2025 and 2024, the Company had income tax payable of $2.1 million and $1.8 million, respectively, included within accounts payable and other liabilities on the consolidated balance sheets.

F 43

Income tax payments, net of refunds, by jurisdiction are presented below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
​​ ​ ​2025​ ​ ​2024​ ​ ​2023
U.S. Federal​$37,020​$29,244​$26,400
State of Florida​8,650​4,900​4,600
State of Georgia​—​—​(82)
Total income tax payments, net​$45,670​$34,144​$30,918

In general, a valuation allowance is recorded if, based on all available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Realization of the Company’s deferred tax assets is dependent upon the Company generating sufficient taxable income in future years in the appropriate tax jurisdictions to obtain a benefit from the reversal of deductible temporary differences and from loss carryforwards. As of both December 31, 2025 and 2024, the Company didnot have a valuation allowance.

Significant judgment is required in evaluating the Company’s uncertain tax positions and determining its provision for income taxes. The Company regularly assesses the likelihood of adverse outcomes resulting from potential examinations to determine the adequacy of its provision for income taxes and applies a “more-likely-than-not” in determining the financial statement recognition and measurement of a tax position taken or expected to be taken in the tax returns. The Company has not identified any material unrecognized tax benefits as of December 31, 2025 or 2024. There wereno penalties required to be accrued as of December 31, 2025 and 2024. The Company records interest related to unrecognized tax benefits, if any, in interest expense and penalties in other income, net.

The Company is currently open to examination by taxing authorities for the tax years 2022 through 2024.

On July 4, 2025, the “One Big Beautiful Bill Act” (the “OBBBA”) was signed into law, which includes significant changes to federal tax law and other regulatory provisions that may impact the Company. The Company has determined that the OBBBA did not have a material impact on the Company’s financial position, results of operations, and cash flows.

  1. Accumulated Other Comprehensive Income

Following is a summary of the changes in the balances of accumulated other comprehensive income, which is presented net of tax:

​​​​​​​​
​ · ​ · Unrealized · ​ · ​
​ · ​ · ​ · Gain (Loss) on · ​ · ​ · ​
​ · ​ · Cash Flow · ​ · ​ · ​
​ · ​ · ​ · Hedges · ​ · Total
Accumulated other comprehensive income as of December 31, 2023​​$1,843​$1,843
Other comprehensive income before reclassifications​​​889​​889
Amounts reclassified from accumulated other comprehensive income​​​(1,521)​​(1,521)
Other comprehensive loss​​​(632)​​(632)
Less: Other comprehensive loss attributable to non-controlling interest​​​208​​208
Accumulated other comprehensive income as of December 31, 2024​​$1,419​$1,419
Other comprehensive loss before reclassifications​​​(126)​​(126)
Amounts reclassified from accumulated other comprehensive income​​​(1,129)​​(1,129)
Other comprehensive loss​​​(1,255)​​(1,255)
Less: Other comprehensive loss attributable to non-controlling interest​​​430​​430
Accumulated other comprehensive income as of December 31, 2025​​$594​$594

F 44

Following is a summary of the tax effects allocated to other comprehensive (loss) income:

​​​​​​​​​​
​ · ​ · Year Ended December 31, 2025
​ · ​ ​ ​ · Before- · ​ ​ ​ · Tax Benefit · ​ ​ ​ · Net-of-
​ · ​ · Tax Amount · ​ · (Expense) · ​ · Tax Amount
Interest rate swaps​$(161)​$29​$(132)
Interest rate swap - unconsolidated joint venture​​8​​(2)​​6
Reclassification adjustment for net (gain) loss included in earnings​(1,382)​253​(1,129)
Net unrealized (loss) gain​(1,535)​280​(1,255)
Other comprehensive (loss) income​$(1,535)​$280​$(1,255)
​​​​​​​​​​
​ · ​ · Year Ended December 31, 2024
​ · ​ ​ ​ · Before- · ​ ​ ​ · Tax (Expense) · ​ ​ ​ · Net-of-
​ · ​ · Tax Amount · ​ · Benefit · ​ · Tax Amount
Interest rate swaps​$995​$(177)​$818
Interest rate swap - unconsolidated joint venture​​95​​(24)​​71
Reclassification adjustment for net (gain) loss included in earnings​(1,866)​345​(1,521)
Net unrealized (loss) gain​(776)​144​(632)
Other comprehensive (loss) income​$(776)​$144​$(632)
  1. Stockholders’ Equity

Dividends

During 2025, 2024 and 2023, the Company paid dividends of $0.58, $0.52 and $0.44, respectively, per share on the Company’s common stock for a total of $33.6 million, $30.4 million and $25.7 million, respectively.

Stock Repurchase Program

The Company’s Board approved the Stock Repurchase Program, pursuant to which the Company is authorized to repurchase shares of its common stock. The program has no expiration date.

During 2025, the Company repurchased 798,622 shares of its common stock outstanding at an average repurchase price of $50.10, per share, for an aggregate repurchase price of $40.0 million, excluding the excise tax on stock repurchases in excess of issuances as a result of the IRA. During 2024, the Company repurchased 70,985 shares of its common stock outstanding at an average repurchase price of $47.38, per share, for an aggregate repurchase price of $3.4 million, excluding the excise tax on stock repurchases in excess of issuances as a result of the IRA. In February 2025, the Board increased the total authorization under the Stock Repurchase Program to $100.0 million. As of December 31, 2025, the Company had a total authority of $60.0 million available for repurchase of shares of its common stock. The Company may repurchase its common stock in open market purchases from time to time, in privately negotiated transactions or otherwise, pursuant to Rule 10b-18 under the Exchange Act. The timing and amount of any additional stock to be repurchased will depend upon a variety of factors. Repurchases may be commenced or suspended at any time or from time to time without prior notice. The Stock Repurchase Program will continue until otherwise modified or terminated by the Company’s Board at any time in its sole discretion. In December 2025 and 2024, the Company retired 798,622 and 70,985, respectively, shares of treasury stock at a value of $40.4 million and $3.4 million, respectively.

Issuance of Common Stock for Employee Compensation

In February 2025, the Company granted 16,076 restricted stock awards to certain employees pursuant to the Company’s 2015 Performance and Equity Incentive Plan (the “2015 Plan”). The restricted stock awards vest in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s

F 45

continued employment through and on the applicable vesting date. The weighted average grant date fair value of the restricted stock awards was $46.24 per share.

In February 2024, the Company granted 26,744 restricted stock awards to certain employees pursuant to the 2015 Plan. The restricted stock awards vest in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During 2025,8,051 of the restricted shares vested on the first annual anniversary. During 2024,2,592 of the unvested restricted shares were forfeited due to the recipient’s resignation. The weighted average grant date fair value of the restricted stock awards was $54.16 per share.

In March 2023, the Company granted 12,796 restricted stock awards to certain employees pursuant to the 2015 Plan. The restricted stock awards vest in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During 2025 and 2024,3,185 and 3,187, respectively, of the restricted shares vested on the annual anniversaries. During 2024,3,237 of the unvested restricted shares were forfeited due to the recipient’s resignation. The weighted average grant date fair value of the restricted stock awards was $39.42 per share.

In February 2023, the Company granted 17,943 restricted stock awards to certain employees pursuant to the 2015 Plan. The restricted stock awards vest in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During 2025 and 2024,5,979 and 5,982, respectively, of the restricted shares vested on the annual anniversaries. The weighted average grant date fair value of the restricted stock awards was $44.30 per share.

In February 2022, the Company granted 25,594 restricted stock awards to certain employees pursuant to the 2015 Plan. The restricted stock awards vest in equal annual installments on the first, second and third annual anniversary of the grant date, subject to the recipient’s continued employment through and on the applicable vesting date. During 2025, 2024 and 2023,7,664,8,532 and 8,531, respectively, of the restricted shares vested on the annual anniversaries. During 2024,867 of the unvested restricted shares were forfeited due to the recipient’s resignation. The weighted average grant date fair value of the restricted stock awards was $46.73 per share.

During 2025, 2024, 2023 and 2022, the Company granted 3,332,5,418,5,760 and 4,361, respectively, restricted stock awards to an employee pursuant to the 2015 Plan, with a weighted average grant date fair value of $46.24, $54.16, $44.30 and $55.73, respectively, per share. The restricted stock awards vest in January 2030, subject to the recipient’s continued employment through and on the applicable vesting date.

Following is a summary of non-vested restricted stock activity:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31, 2025 · ​ · Year Ended December 31, 2024
​ · ​ · ​ · ​ · ​ · Weighted Average · ​ · ​ · ​ · ​ · Weighted Average
​ · ​ · ​ · ​ · ​ · Grant Date · ​ · ​ · ​ · ​ · Grant Date
​ · ​ · Number of · ​ · ​ · Fair Value · ​ · Number of · ​ · ​ · Fair Value
Non-Vested Restricted Shares · ​ · Shares · ​ · ​ · Per Share · ​ · Shares · ​ · ​ · Per Share
Balance at beginning of period​65,688​$49.31​57,923​$44.80
Granted​19,408​$46.24​32,162​$54.16
Vested​(24,879)​$47.61​(17,701)​$44.59
Forfeited​—​$—​(6,696)​$46.07
Balance at end of period​60,217​$49.02​65,688​$49.31

During both 2025 and 2024, the Company recorded expense of $1.2 million and $0.8 million during 2023, related to restricted stock awards for employee compensation.

F 46

  1. Stock Based Compensation

On May 13, 2025, at the Company’s annual meeting of stockholders, the Company’s stockholders approved The St. Joe Company 2025 Performance and Equity Incentive Plan (the “2025 Incentive Plan”), as described in the Company’s Definitive Proxy Statement, filed with the SEC on April 1, 2025, to replace the 2015 Plan, effective July 1, 2025. As of July 1, 2025, the 2025 Incentive Plan authorized an aggregate issuance of up to (i) the number of shares of the Company’s common stock that remained available for issuance under the 2015 Plan immediately before such plan’s expiration, plus (ii) the number of shares of the Company’s common stock subject to awards under the 2015 Plan that either expired, were cancelled, or otherwise terminated after July 1, 2025, subject to adjustment, in the form of awards of stock options, restricted stock, restricted stock units, stock bonuses, stock appreciation rights, performance awards and other share-based awards. The Company’s officers, employees, directors and certain consultants are eligible to receive awards under the 2025 Incentive Plan.

The Company’s 2025 Incentive Plan offers, and the 2015 Plan previously offered, a stock incentive plan whereby awards can be granted to certain employees and non-employee directors of the Company in various forms including restricted shares of Company common stock and options to purchase Company common stock.

Awards are discretionary and determined by the Compensation and Human Capital Committee of the Board. Stock based compensation cost is measured at the grant date based on the fair value of the award and is typically recognized as expense on a straight-line basis over the requisite service period, which is the vesting period. Forfeitures are accounted for as they occur. As of December 31, 2025,1,352,215 shares were available for awards under the 2025 Incentive Plan.

Total stock-based compensation recorded in corporate and other operating expenses on the consolidated statements of income is as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
​​ ​ ​2025​ ​ ​2024​ ​ ​2023
Stock compensation expense before tax benefit​$1,232​$1,209​$820
Income tax benefit (a)​(215)​(215)​(206)
​​$1,017​$994​$614
(a)A portion of the income tax benefit includes permanent tax differences.

As of December 31, 2025 and 2024, there were 60,217 and 65,688, respectively, unvested restricted stock units outstanding. As of December 31, 2025 and 2024, unrecognized compensation cost, related to non-vested restricted stock awards were $1.7 million and $2.0 million, respectively. As of December 31, 2025, unrecognized compensation costs will be recognized over a weighted average period of 2.5 years.

During 2025, the Company granted 19,408 shares of restricted stock awards to some of the Company’s employees pursuant to the 2015 Plan, of which none vested in 2025. The weighted average grant date fair value of restricted stock units in 2025 was $46.24 per share.

During 2024, the Company granted 32,162 shares of restricted stock awards to some of the Company’s employees pursuant to the 2015 Plan, of which 8,051 vested in 2025. The weighted average grant date fair value of restricted stock units in 2024 was $54.16 per share. The total fair value of restricted stock units that vested during 2025 was $0.4 million. During 2024,2,592 of the unvested restricted shares were forfeited with a fair value of $0.1 million.

During 2023, the Company granted 36,499 shares of restricted stock awards to some of the Company’s employees pursuant to the 2015 Plan, of which 9,164 and 9,169 vested in 2025 and 2024, respectively. The weighted average grant date fair value of restricted stock units in 2023 was $42.59 per share. The total fair value of restricted stock units that vested during 2025 and 2024 was $0.4 million during each period. During 2024,3,237 of the unvested restricted shares were forfeited with a fair value of $0.1 million.

F 47

During 2022, the Company granted 29,955 shares of restricted stock awards to some of the Company’s employees pursuant to the 2015 Plan, of which 7,664 and 8,532 and 8,531 vested in 2025, 2024 and 2023, respectively. The weighted average grant date fair value of restricted stock units in 2022 was $48.04 per share. The total fair value of restricted stock units that vested during 2025, 2024 and 2023 was $0.4 million during each period. During 2024,867 of the unvested restricted shares were forfeited with a fair value of less than $0.1 million.

  1. Employee Benefit Plan

The Company maintains a 401(k) retirement plan covering substantially all officers and employees of the Company, which permits participants to defer up to the maximum allowable amount determined by the Internal Revenue Service (“IRS”) of their eligible compensation.

The plan provides for employer matching contributions of 100% up to the first 3% of eligible compensation. For contributions in excess of 3%, the plan provides for employer matching contributions of 50% up to the next 2%, but not more than 5%, of eligible compensation. The Company’s matching contributions expensed under the plan were $1.0 million, $0.9 million and $0.8 million in 2025, 2024 and 2023, respectively.

  1. Other Income, Net

Other income (expense) consists of the following:

​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Investment income, net · ​ · ​ · ​ · ​ · ​ · ​
Interest, dividend and accretion income​$3,722​$3,847​$3,550
Interest income from investments in SPEs​8,012​8,012​8,012
Interest earned on notes receivable and other interest​1,424​1,645​1,720
Total investment income, net​13,158​13,504​13,282
Interest expense​​​​​​
Interest incurred for project financing and other interest expense​(21,594)​(24,713)​(21,762)
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE​(8,888)​(8,871)​(8,856)
Total interest expense​(30,482)​(33,584)​(30,618)
Equity in income from unconsolidated joint ventures​​25,626​​23,578​​22,701
Other income (expense), net​​​​​​
Accretion income from retained interest investments​—​—​2,594
Gain on contributions to unconsolidated joint ventures​—​10​718
Gain (loss) on disposition of assets​​2,489​​(600)​​(533)
Miscellaneous (expense) income, net​(1,909)​(146)​1,184
Other income (expense), net​580​(736)​3,963
Total other income, net​$8,882​$2,762​$9,328

Investment Income, Net

Interest, dividend and accretion income includes interest income accrued or received on the Company’s cash, cash equivalents and other investments.

Interest income from investments in SPEs primarily includes interest earned on the investments held by Panama City Timber Finance Company, LLC, which is used to pay the interest expense for Senior Notes held by Northwest Florida Timber Finance, LLC. See Note 5.Financial Instruments and Fair Value Measurements for additional information.

F 48

Interest earned on the Company’s notes receivable and other interest includes interest earned on notes receivable and on the Company’s unimproved land contribution to the unconsolidated Latitude Margaritaville Watersound JV as home sales are transacted in the community. See Note 4.Joint Ventures for additional information.

Interest Expense

Interest expense includes interest incurred related to the Company’s project financing, Senior Notes issued by Northwest Florida Timber Finance, LLC, CDD debt and finance leases. Interest expense also includes amortization of debt discount and premium and debt issuance costs. Discount and issuance costs for the Senior Notes issued by Northwest Florida Timber Finance, LLC, are amortized based on the effective interest method at an effective rate of 4.9%. See Note 5.Financial Instruments and Fair Value Measurementsfor additional information.

During 2025 and 2024, the Company didnot capitalize interest related to projects under development or construction. During 2023 the Company capitalized $2.7 million in interest related to projects under development or construction, included within investment in real estate, net on the Company’s consolidated balance sheets.

Equity in Income from Unconsolidated Joint Ventures

Equity in income from unconsolidated joint ventures includes the Company’s proportionate share of earnings or losses of unconsolidated JVs accounted for using the equity method. Equity in income from unconsolidated joint ventures includes income related to the Latitude Margaritaville Watersound JV of $32.2 million, $29.3 million and $23.6 million during 2025, 2024 and 2023, respectively. Equity in income from unconsolidated joint ventures also includes loss related to the Pier Park RI JV of $2.1 million and $0.9 million during 2025 and 2024, respectively. The hotel opened in April 2024 and activity in the current period includes start-up, depreciation and interest expenses for the project. Equity in income from unconsolidated joint ventures also includes loss related to the Watersound Fountains Independent Living JV of $4.1 million, $4.4 million and $0.7 million during 2025, 2024 and 2023, respectively. The community opened in March 2024 and is currently under lease-up. See Note 4.Joint Ventures for additional information.

Other Income (Expense), Net

Other income (expense), net primarily includes accretion income from the Company’s retained interest investments, gain on contributions to unconsolidated joint ventures, gain (loss) on disposal of assets and other income and expense items.

The Company had a beneficial interest in a bankruptcy-remote qualified special purpose entity used in the installment sale monetization of certain sales of forestry real estate in 2008. Prior to optional prepayment, in full, of the installment notes in August 2023, the Company recorded the accretion of investment income from its retained interest investment over the life of the retained interest using the effective yield method.

Gain on contributions to unconsolidated joint ventures includes gain on additional infrastructure improvements contributed to the Company’s unconsolidated Latitude Margaritaville Watersound JV. See Note 4.Joint Venturesfor additional information.

Gain (loss) on disposition of assets during 2025, primarily includes gain on the sale of the Company’s N850J aircraft previously used in hospitality operations. Gain (loss) on disposition of assets during 2024 and 2023, primarily includes loss on disposal of hospitality assets.

Miscellaneous (expense) income, net during 2025, primarily includes expense of $1.2 million for design costs for certain residential, hospitality and commercial assets that the Company is no longer pursuing. Miscellaneous (expense) income, net also includes loss on early extinguishment of debt related to the payoff of the Watercrest JV Loan, as well as fees related to other loans. Miscellaneous (expense) income, net during 2023, includes $1.1 million the Company received from the Florida Division of Emergency Management’s TRBG program for recovery of lost income related to timber crop that was destroyed as a result of Hurricane Michael in 2018. Miscellaneous (expense) income, net during

F 49

2023, includes income of $0.4 million related to a gain on retained interest investment. Miscellaneous (expense) income, net during 2023, also includes $0.6 million of expense for cleanup of damaged timber as a result of Hurricane Michael.

  1. Segment Information

The Company conducts primarily all of its business in the following three reportable segments: 1) residential, 2) hospitality and 3) commercial. The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.

The Company’s residential segment typically plans and develops residential communities of various sizes across a wide range of price points and sells homesites to homebuilders or retail consumers. The Company’s hospitality segment features a private membership club, hotel operations, food and beverage operations, golf courses, beach clubs, retail outlets, gulf-front vacation rentals, marinas and other entertainment offerings. The hospitality segment may also generate revenue from the sale of operating properties. The Company’s commercial segment includes leasing of commercial property, multi-family, self-storage and other assets, as well as senior living prior to the sale of the Watercrest JV’s senior living community property in September 2025. The commercial segment also oversees the planning, development, entitlement, management and sale of the Company’s commercial and forestry land holdings for a variety of uses, including a broad range of retail, office, hotel, senior living, multi-family, self-storage and industrial properties. The commercial segment also manages the Company’s timber holdings, which includes growing and selling pulpwood, sawtimber and other products. All real estate assets and operations are in Northwest Florida.

The accounting policies of the segments are the same as those described herein. Total revenue represents sales to unaffiliated customers, as reported in the Company’s consolidated statements of income. All significant intercompany transactions have been eliminated in consolidation. The Company uses total segment revenue, gross profit and income before income taxes and non-controlling interest and other qualitative measures for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.

The Company’s President, Chief Executive Officer and Chairman of the Board is the Chief Operating Decision Maker (the “CODM”). For the residential, hospitality and commercial segments, the CODM uses segment revenue, gross profit and income before income taxes and non-controlling interest to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis for the profit measures when making decisions about allocating capital and personnel to the segments. The CODM also uses segment revenue and gross profit for evaluating product pricing and segment income before income taxes and non-controlling interest to assess the performance for each segment by comparing the results and return on assets of each segment with one another and in the compensation of certain employees.

The Company does not allocate income taxes or unusual items to segments. In addition, the hospitality and commercial segments have significant noncash depreciation and amortization in reported profit or loss.

The captions entitled “Other” consists of mitigation bank credit sales and cost of revenue; real estate brokerage, title insurance agency and insurance agency business revenue and cost of revenue; corporate operating expenses; corporate depreciation and amortization and corporate other income and expense items.

F 50

Information by business segment is as follows:

​​​​​​​​​
​​​​​​​​​
​Year Ended December 31,
​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Operating revenue: · ​ · ​ · ​ · ​ · ​ · ​
Residential$165,091​$117,007​$155,820
Hospitality220,748​202,701​154,574
Commercial (a)118,978​78,575​74,437
Other8,429​4,454​4,454
Consolidated operating revenue$513,246​$402,737​$389,285
​​​​​​​​​
Cost of revenue:​​​​​
Cost of residential revenue (b)$83,521​$62,028​$77,946
Cost of hospitality revenue (b)151,914​138,834​124,813
Cost of commercial revenue (a) (b)50,184​31,595​30,300
Cost of other revenue (b)6,657​3,059​2,920
Consolidated cost of revenue (b)$292,276​$235,516​$235,979
​​​​​​​​​
Gross profit:​​​​​​​​
Residential$81,570​$54,979​$77,874
Hospitality​68,834​​63,867​​29,761
Commercial (a)​68,794​​46,980​​44,137
Other​1,772​​1,395​​1,534
Consolidated gross profit$220,970​$167,221​$153,306
​​​​​​​​​
Corporate and other operating expenses:​​​​​
Residential (b)$4,675​$4,712​$4,501
Hospitality (b)1,890​1,535​1,820
Commercial (b)4,632​3,807​4,321
Other (b)16,071​15,196​13,155
Consolidated corporate and other operating expenses (b)$27,268​$25,250​$23,797
​​​​​​​​​
Depreciation, depletion and amortization:​​​​​
Residential$179​$244​$211
Hospitality28,509​27,021​22,101
Commercial18,362​18,736​16,056
Other421​384​408
Consolidated depreciation, depletion and amortization$47,471​$46,385​$38,776
​​​​​​​​​
Investment income, net:​​​​​
Residential$1,402​$1,616​$1,691
Hospitality​199​​144​​265
Commercial​92​​54​​49
Other (c)11,465​11,690​11,277
Consolidated investment income, net$13,158​$13,504​$13,282
​​​​​​​​​
Interest expense:​​​​​
Residential$361​$392​$421
Hospitality​10,379​​11,776​​9,657
Commercial10,840​12,538​11,680
Other (d)8,902​8,878​8,860
Consolidated interest expense$30,482​$33,584​$30,618

F 51

​​​​​​​​​
​Year Ended December 31,
​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Equity in income (loss) from unconsolidated joint ventures:​​​​​​​​
Residential (e)$32,238​$29,271​$23,627
Commercial (f)​(6,612)​​(5,693)​​(926)
Consolidated equity in income from unconsolidated joint ventures$25,626​$23,578​$22,701
​​​​​​​​​
Other (expense) income, net:​​​​​​​​
Residential$(206)​$177​$920
Hospitality (g)​1,878​​(286)​​(82)
Commercial​(1,169)​​(664)​​30
Other​77​​37​​3,095
Other income (expense), net$580​$(736)​$3,963
​​​​​​​​​
Income (loss) before income taxes:​​​​​
Residential (e)$109,789​$80,696​$98,978
Hospitality (g)30,133​23,393​(3,635)
Commercial (a) (f)27,271​5,596​11,233
Other (c) (d)(12,080)​(11,337)​​(6,515)
Consolidated income before income taxes$155,113​$98,348​$100,061
​​​​​​​​​
Capital expenditures:​​​​​
Residential$77,878​$68,098​$74,362
Hospitality8,899​27,964​72,275
Commercial18,648​30,561​70,077
Other2,679​2,746​1,047
Total capital expenditures$108,104​$129,369​$217,761
​​​​​​​
​ · ​ ​ ​ · December 31, · ​ ​ ​ · December 31,
​ · ​ · 2025 · ​ · 2024
Investment in unconsolidated joint ventures:​​​​​​
Residential​$51,649​$53,399
Commercial​​14,403​​13,055
Total investment in unconsolidated joint ventures​$66,052​$66,454
​​​​​​​
Total assets:​​​​
Residential​$238,506​$241,435
Hospitality​450,534​460,604
Commercial​505,490​515,955
Other​323,896​320,580
Total assets​$1,518,426​$1,538,574
(a)Includes the sale of the Watercrest JV’s senior living community property, generating revenue of $41.0 million, cost of revenue of $21.6 million and gross profit of $19.4 million in 2025. Following the sale, the Watercrest JV ceased operating activities. See Note 4. Joint Ventures for additional information.
(b)Excluding depreciation, depletion and amortization, shown separately above.
(c)Includes interest income from investments in SPEs of $8.0 million in each of 2025, 2024 and 2023.
(d)Includes interest expense from Senior Notes issued by SPE of $8.9 million in each of 2025, 2024 and 2023.
(e)Includes $32.2 million, $29.3 million and $23.6 million of equity in income from unconsolidated joint ventures during 2025, 2024 and 2023, respectively, related to the Latitude Margaritaville Watersound JV. See Note 4. Joint Ventures and Note 17. Other Income, Net for additional information.
(f)Includes $2.1 million and $0.9 million of equity in loss from unconsolidated joint ventures related to the Pier Park RI JV during 2025 and 2024, respectively. The hotel opened in April 2024 and activity in the current period includes start-up, depreciation and interest expense for the project. Includes $4.1 million, $4.4 million and $0.7 million of equity in loss from unconsolidated joint

F 52

ventures related to the Watersound Fountains Independent Living JV during 2025, 2024 and 2023, respectively. The community opened in March 2024 and is currently under lease-up. See Note 4. Joint Ventures and Note 17. Other Income, Net for additional information.

(g)Includes gain on disposition of assets of $2.6 million related to the sale of the N850J aircraft previously used in hospitality operations. See Note 17. Other Income, Net for additional information.
  1. Commitments and Contingencies

The Company establishes an accrued liability when it is both probable that a material loss has been incurred and the amount of the loss can be reasonably estimated. The Company will evaluate the range of reasonably estimated losses and record an accrued liability based on what it believes to be the minimum amount in the range, unless it believes an amount within the range is a better estimate than any other amount. In such cases, there may be an exposure to loss in excess of the amounts accrued. The Company evaluates quarterly whether further developments could affect the amount of the accrued liability previously established or would make a loss contingency both probable and reasonably estimable.

The Company also provides disclosure when it believes it is reasonably possible that a material loss will be incurred or when it believes it is reasonably possible that the amount of a loss will exceed the recorded liability. The Company reviews loss contingencies at least quarterly to determine whether the likelihood of loss has changed and to assess whether a reasonable estimate of the loss or range of loss can be made. This estimated range of possible losses is based upon currently available information and is subject to significant judgment and a variety of assumptions, as well as known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate.

The Company is subject to a variety of litigation, claims, other disputes and governmental proceedings that arise from time to time in the ordinary course of its business, including litigation related to its prior development activities. The Company cannot make assurances that it will be successful in defending these matters. Based on current knowledge, the Company does not believe that loss contingencies arising from pending litigation, claims, other disputes and governmental proceedings, including those described herein, will have a material adverse effect on the consolidated financial position or liquidity of the Company. However, in light of the inherent uncertainties involved in these matters, an adverse outcome in one or more of these matters could be material to the Company’s results of operations or cash flows for any particular reporting period.

The Company is subject to costs arising out of environmental laws and regulations, which include obligations to remove or limit the effects on the environment of the disposal or release of certain wastes or substances at various sites, including sites which have been previously sold. It is the Company’s policy to accrue and charge against earnings environmental cleanup costs when it is probable that a liability has been incurred and a range of loss can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted, if necessary, as additional information becomes available. The Company is in the process of assessing certain properties in regard to the effects, if any, on the environment from the disposal or release of wastes or substances. Management is unable to quantify future rehabilitation costs at this time or provide a reasonably estimated range of loss.

Other litigation, claims and disputes, including environmental matters, are pending against the Company. Accrued aggregate liabilities related to the matters described above and other litigation matters were $0.1 million and $0.3 million, respectively, as of December 31, 2025 and 2024. Significant judgment is required in both the determination of probability and whether the amount of an exposure is reasonably estimable. Due to uncertainties related to these matters, accruals are based only on the information available at that time. As additional information becomes available, management reassesses potential liabilities related to pending claims and litigation and may revise its previous estimates, which could materially affect the Company’s results of operations for any particular reporting period.

The Company has retained certain self-insurance risks with respect to losses for third-party liability and property damage, including its timber assets.

As of December 31, 2025 and 2024, the Company was required to provide surety bonds that guarantee completion and maintenance of certain infrastructure in certain development projects and mitigation banks, as well as other financial

F 53

guarantees of $14.7 million and $53.1 million, respectively, as well as standby letters of credit in the amount of $0.4 million and $0.7 million, respectively, which may potentially result in liability to the Company if certain obligations of the Company are not met.

As of December 31, 2025, the Company had a total of $32.1 million, primarily in construction and development related contractual obligations.

In 2019, the Company’s unconsolidated Pier Park TPS JV, entered into a $14.4 million loan (the “Pier Park TPS JV Loan”). The loan bears interest at SOFR plus 2.6% and provides for monthly principal and interest payments with a final balloon payment at maturity. In January 2026, the Pier Park TPS JV Loan maturity date was extended from January 2026 to March 2026. The loan is secured by the real and personal property and certain other Security Interests. In connection with the loan, the Company, a wholly-owned subsidiary of the Company and the Company’s JV partner entered into a joint and several payment and performance guarantee in favor of the lender. The guarantee contains customary provisions providing for full recourse upon the occurrence of certain events. The Pier Park TPS JV entered into an interest rate swap to hedge cash flows tied to changes in the underlying floating interest rate tied to SOFR. The interest rate swap matures in January 2026 and fixed the variable rate on the related debt, initially at $14.4 million, to a rate of 5.2%. As of December 31, 2025 and 2024, $12.8 million and $13.2 million, respectively, was outstanding on the Pier Park TPS JV Loan. See Note 4. Joint Ventures and Note 5.Financial Instruments and Fair Value Measurements for additional information. The Pier Park TPS JV is in the process of a long-term extension of the Pier Park TPS JV Loan.

In 2020, the Company’s unconsolidated Latitude Margaritaville Watersound JV, entered into a $45.0 million loan, as amended (the “Latitude Margaritaville Watersound JV Loan”). The loan bears interest at SOFR plus 2.5%, with a floor of 3.0%. The loan provides for monthly interest payments with a final balloon payment at maturity, with an option to extend the maturity date, subject to bank approval. In January 2026, the Latitude Margaritaville Watersound JV Loan maturity date was extended from December 2025 to January 2029. The loan is secured by the real and personal property and certain other Security Interests. In connection with the loan, the Company and the Company’s JV partner entered into an unconditional guaranty of completion of certain homes and related improvements in favor of the lender. As of December 31, 2025, there wasno balance outstanding on the Latitude Margaritaville Watersound JV Loan. As of December 31, 2024, $41.2 million was outstanding on the Latitude Margaritaville Watersound JV Loan. See Note 4.Joint Ventures for additional information.

In 2021, the Company’s unconsolidated Watersound Fountains Independent Living JV, entered into a $41.9 million loan (the “Watersound Fountains JV Loan”). The loan bears interest at SOFR plus 2.1%, with a floor of 2.6%. The loan provides for monthly principal and interest payments with a final balloon payment at maturity. In January 2026, Watersound Fountains JV Loan maturity date was extended from April 2026 to April 2027. The loan includes an option for an extension of the maturity date by an additional twelve months, subject to certain conditions, which would provide for continued monthly principal and interest payments with a final balloon payment at the extended maturity date. The loan is secured by the real property and certain other Security Interests. In connection with the loan, the Company executed a guarantee in favor of the lender to guarantee the payment and performance of the borrower under the Watersound Fountains JV Loan. The guarantee contains customary provisions providing for full recourse upon the occurrence of certain events. The Company, as the guarantor, receives a quarterly fee related to the guarantee from its JV partners based on the JV partners’ ownership percentage. As of December 31, 2025 and 2024, $41.2 million and $41.7 million, respectively, was outstanding on the Watersound Fountains JV Loan. See Note 4.Joint Venturesfor additional information.

In 2022, the Company’s unconsolidated Electric Cart Watersound JV, entered into a $5.4 million loan (the “Electric Cart Watersound JV Loan”). The loan bears interest at SOFR plus 1.8%, with a floor of 2.1%. The loan provides for monthly principal and interest payments with a final balloon payment at maturity in September 2032. The loan is secured by the real property and certain other Security Interests. In connection with the loan, the Company, a wholly-owned subsidiary of the Company and the Electric Cart Watersound JV entered into a joint and several payment and performance guarantee in favor of the lender. After the initial forty-eight months of the loan, the Company’s liability as guarantor under the loan will be reduced to 50% of the outstanding principal balance upon reaching a certain debt service coverage and other conditions. The Company is the sole guarantor and receives a quarterly fee related to the guarantee from its JV partner based on the JV partner’s ownership percentage. As of December 31, 2025 and 2024, $4.3

F 54

million and $4.4 million, respectively, was outstanding on the Electric Cart Watersound JV Loan. See Note 4.Joint Ventures for additional information.

The Company has assessed the need to record a liability for the guarantees related to the Company’s unconsolidated JVs and did not record an obligation as of both December 31, 2025 and 2024. As of both December 31, 2025 and 2024, allowance for credit losses related to the contingent aspect of these guarantees, based on historical experience and economic trends, was $0.1 million and is included within accounts payable and other liabilities on the consolidated balance sheets.

As part of a certain sale of forestry land in 2014, the Company generated significant tax gains. The installment note’s structure allowed the Company to defer the resulting federal and state tax liability of $45.6 million until 2029, the maturity date for the installment note. The Company has a deferred tax liability related to the gain in connection with the sale. At the maturity date of the installment note in 2029, the $200.0 million time deposit included in investments held by special purpose entities will be used to pay the $180.0 million of principal for the Senior Notes held by special purpose entity and the remaining $20.0 million will become available to the Company, which can be used to pay a portion of the tax liability. See Note 5.Financial Instruments and Fair Value Measurements and Note 12.Income Taxes for additional information.

  1. Related Party Transactions

The Company provides land, mitigation bank credits, impact and other fees, property for lease and services to certain unconsolidated JVs. During 2025, 2024 and 2023, the Company recognized $3.7 million, $2.7 million and $1.2 million, respectively, related to revenues from these transactions. As of December 31, 2025 and 2024, receivables from unconsolidated JVs were $1.0 million and less than $0.1 million, respectively.

The Watersound Management JV provides leasing management services for the Company’s multi-family communities. The Company incurred expense related to these transactions of $2.5 million, $2.4 million and $2.0 million during 2025, 2024 and 2023, respectively.

The Company incurred land development and planning costs reimbursements to the Latitude Margaritaville Watersound JV of $1.6 million, $3.8 million and $3.7 million during 2025, 2024 and 2023, respectively, which were primarily included in investment in real estate, net on the consolidated balance sheets. As of December 31, 2025 and 2024, $0.1 million and $0.5 million, respectively, were payable to the Latitude Margaritaville Watersound JV. See Note 4.Joint Ventures for additional information.

  1. Subsequent Events

On February 25, 2026, the Company’s Board of Directors declared a cash dividend of $0.16 per share on the Company’s common stock, payable on March 26, 2026, to shareholders of record as of the close of business on March 9, 2026.

F 55

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.