Skip to main content

SouthState Bank Corp

For the period ended Dec 31, 2025. Filed Feb 20, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 20, 2026

SSB$106.03+1.8%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

**No****te 1—**Summary of Significant Accounting Policies

Nature of Operations

SouthState is a financial holding company headquartered in Winter Haven, Florida. During the third quarter of 2025, the Company was redomiciled to the state of Florida through the merger of SouthState Corporation, a South Carolina corporation, with and into SouthState Bank Corporation, a Florida corporation wholly owned by SouthState Corporation prior to such merger and adopting its current name. We provide a wide range of banking services and products to our customers through our Bank with locations located throughout our eight (8) state footprint in Florida, South Carolina, Texas, Georgia, Colorado, North Carolina, Alabama, and Virginia. In addition, the Company operatesa correspondent banking and capital markets division within the national bank subsidiary, of which the majority of its bond salesmen, traders and operational personnel are housed in facilities located in Atlanta, Georgia, Birmingham, Alabama, Memphis, Tennessee, and Walnut Creek, California. The Bank operates SouthState Securities Corp. (“SouthState Securities”), a registered broker-dealer headquartered in Memphis, Tennessee that serves primarily institutional clients across the U.S. in the fixed income business. The Bank also operates SouthState PCM, Inc. (“SouthState PCM”), a wholly-owned registered investment advisor. The Bank, through its Corporate Billing Division, provides factoring, invoicing, collection and accounts receivable management services to transportation companies and automotive parts and service providers nationwide. The Bank operates an investment subsidiary, SSB First Street Corporation, headquartered in Wilmington, Delaware, to hold tax-exempt municipal investment securities as part of the Bank’s investment portfolio.

The holding company also owns SSB Insurance Corp., a captive insurance subsidiary pursuant to Section 831(b) of the U.S. Tax Code, which has been in dissolution since 2024.

The accounting and reporting policies of the Company and its consolidated subsidiary conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”). There are 22 unconsolidated subsidiaries of the Company that were established for the purpose of issuing in the aggregate $175.9 million of trust preferred securities at December 31, 2025. See Note 10—Other Borrowings for further detailed descriptions of our trust preferred securities.

Unless otherwise mentioned or unless the context requires otherwise, references herein to “SouthState,” the “Company” “we,” “us,” “our” or similar references mean SouthState Bank Corporation and its consolidated subsidiaries. References to the “Bank” means SouthState Bank, National Association.

Basis of Consolidation

The consolidated financial statements include the accounts of the Company and other entities in which it has a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation. Assets held by the Company in trust are not assets of the Company and are not included in the accompanying consolidated financial statements.

Reportable Segment

The Company, through the Bank, provides a broad range of financial services to individuals and companies primarily in Florida, South Carolina, Texas, Georgia, Colorado, North Carolina, Alabama, and Virginia. These services include, but not limited to, demand, time and savings deposits; lending and credit card servicing; ATM processing; mortgage banking services; correspondent banking services and wealth management and trust services. The Company’s operations are managed and financial performance is evaluated on an organization wide basis. Accordingly, the Company’s banking and finance operations are not considered by management to constitute more thanone reportable operating segment.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses for loans and investment securities held to maturity, fair value of financial instruments, fair values of assets and liabilities acquired in business combinations, evaluating impairment of investment securities, goodwill and other intangible asset impairment tests and valuation of deferred tax assets.

In connection with the determination of the allowance for credit losses, management has identified specific loans as well as adopted a policy of providing amounts for loan valuation purposes which are not identified with any specific loan but are derived from models based on macroeconomic factors and forecasts. Management believes that the allowance for credit losses is appropriate. While management uses available information to recognize losses on loans, future additions or reductions to the allowance for credit losses may be necessary based on changes in economic forecasts. In addition, regulatory agencies, as an integral part of the examination process, periodically review the banking subsidiary’s allowance for credit losses.

Concentrations of Credit Risk

The Bank provides agribusiness, commercial, and residential and other consumer loans to customers primarily throughout Florida, South Carolina, Texas, Georgia, Colorado, North Carolina, Alabama, and Virginia. Although the Bank has a diversified loan portfolio, a substantial portion of our borrowers’ abilities to honor their contracts is dependent upon economic conditions within Florida, South Carolina, Texas, Georgia, Colorado, North Carolina, Alabama, Virginia, and the surrounding regions.

The Company considers concentrations of credit to exist when, pursuant to regulatory guidelines, the amounts loaned to a multiple number of borrowers engaged in similar business activities which would cause them to be similarly impacted by general economic conditions represents 25% of total Tier 1 capital plus regulatory adjusted allowance for credit losses of the Company, or $1.6 billion at December 31, 2025. Based on this criteria, we hadeight such credit concentrations at December 31, 2025, including loans secured by 1st mortgage 1-4 family owner occupied residential property (including condos and home equity lines) of $11.0 billion, loans to lessors of nonresidential buildings (except mini warehouses) of $10.5 billion, loans to lessors of residential buildings (investment properties and multi-family) of $4.4 billion, loans secured by business assets including accounts receivable, inventory and equipment of $3.5 billion, loans secured by jumbo (original loans greater than amount set by Federal Housing Finance Agency) 1st mortgage 1-4 family owner occupied residential property of $3.3 billion, loans secured by owner occupied nonresidential buildings (excluding office buildings) of $2.9 billion, loans secured by owner occupied office buildings (including medical office buildings) of $2.4 billion, and purchased commercial and industrial syndications of $2.4 billion. The risk for these loans and for all loans is managed collectively through the use of credit underwriting practices developed and updated over time. The loss estimate for these loans is determined using our standard ACL methodology.

Cash and Cash Equivalents

Cash and cash equivalents, for the purpose of presentation in the consolidated statements of cash flows, include the following items disclosed in the Consolidated Statement of Balance Sheet; Cash and Due from Banks, Federal funds sold and Interest-earnings Deposits with Banks and Deposits in Other Financial Institutions (Restricted Cash). The restricted cash is used as collateral on the counterparty for the interest rate swap contracts with loan customers of respondent bank customers of the Correspondent Banking Division. Due from bank balances are maintained at other financial institutions. Federal funds sold are generally purchased and sold for one-day periods, but may, from time to time, have longer terms.

The Company enters from time to time into purchases of securities under agreements to resell substantially identical securities. When the Company enters into such repurchase agreements, the securities purchased under agreements to resell generally consist of U.S. government sponsored entities and agency mortgage backed securities. The Company may elect to use other asset classes at its discretion. It is the Company’s practice to take possession of securities purchased under agreements to resell. The securities are delivered into the Company’s account maintained by a third party custodian designated by the Company under a written custodial agreement that explicitly recognizes the Company’s interest in the securities. The Company monitors the market value of the underlying securities, including accrued interest, which collateralizes the related receivable on agreements to resell. These agreements were considered to be cash equivalents with maturities within less than one year. The Company heldno securities under agreements to resell at December 31, 2025.

Through its Correspondent Banking Department and the Bank’s wholly owned broker dealer SouthState Securities, the Company purchases trading securities and subsequently sells them to their customers to take advantage of market opportunities, when presented, for short-term revenue gains. Securities purchased for this portfolio are primarily municipals, treasuries, mortgage-backed agency, and SBA securities and are held for short periods of time. This portfolio is carried at fair value and realized and unrealized gains and losses are included in trading securities revenue, a component of Correspondent Banking and Capital Market Income in our Consolidated Statements of Income.

Debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and carried at amortized cost. Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as “available for sale” and carried at fair value with unrealized gains and losses excluded from earnings and reported in Other Comprehensive Income.

Purchase premiums and discounts are recognized in interest income using methods approximating the interest method over the terms of the securities. Gains and losses realized on sales of securities available for sale are determined using the specific identification method.

In accordance with as ASC Subtopic 326-30,Financial Instruments—Credit Losses—Available for sale Debt Securities, Management evaluates securities for impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For securities designated as available for sale, credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby management compares the present value of expected cash flows with the amortized cost basis of the security. The credit loss component would be recognized through the provision for credit losses. Consideration is given to (1) the financial condition and near-term prospects of the issuer including looking at default and delinquency rates, (2) the outlook for receiving the contractual cash flows of the investments, (3) the extent to which the fair value has been less than cost, (4) our intent to hold the security as well as there being no requirement to sell the security, (5) the anticipated outlook for changes in the general level of interest rates, (6) credit ratings, (7) third-party guarantees, and (8) collateral values. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer’s financial condition, and the issuer’s anticipated ability to pay the contractual cash flows of the investments. The Company performed an analysis that determined that the following securities have a zero expected credit loss: U.S. Treasury Securities, Agency-Backed Securities including securities issued by Ginnie Mae, Fannie Mae, FHLB, FFCB and SBA. All of the U.S. Treasury and Agency-Backed Securities have the full faith and credit backing of the United States Government or one of its agencies. Municipal securities and all other securities that do not have a zero expected credit loss are evaluated quarterly to determine whether there is a credit loss associated with a decline in fair value. All debt securities in an unrealized loss position as of December 31, 2025 continue to perform as scheduled and we do not believe there is a credit loss or a provision for credit losses is necessary. Also, as part of our evaluation of our intent and ability to hold investments, we consider our investment strategy, cash flow needs, liquidity position, capital adequacy and interest rate risk position. We do not currently intend to sell the securities within the portfolio and it is not more-likely-than-not that we will be required to sell the debt securities.

Other investments include stock acquired for regulatory purposes, investments in unconsolidated subsidiaries and other nonmarketable investment securities. Stock acquired for regulatory purposes include Federal Home Loan Bank of Atlanta (“FHLB”) stock and Federal Reserve Bank (“FRB”) stock. These securities do not have a readily determinable fair value because their ownership is restricted and they lack a market for trading. As a result, these securities are carried at cost and are periodically evaluated for impairment. Investments in unconsolidated subsidiaries represent a minority investment in various trusts created to issue debt with preferential regulatory capital treatment. See Note 10 – Other Borrowings for additional detail. These investments are recorded at cost and the Company receives quarterly dividend payments on these investments. Other nonmarketable investment securities consist of Business Development Corporation stock and stock in Banker’s Banks. These investments also do not have a readily determinable fair value because their ownership is restricted and they lack a market for trading. As a result, these securities are carried at cost and are periodically evaluated for impairment.

Loans Held for Sale

The Company sells residential mortgages to government sponsored entities (“GSEs”) and third-party investors, who may issue securities backed by pools of such loans. The Company retains no beneficial interests in these sales, but may retain the servicing rights for the loans sold. The Company is obligated to subsequently repurchase a loan if the purchaser discovers a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud, that should have been identified in a loan file review. Mortgage loans held for sale are accounted for at fair value on an individual loan basis. Estimated fair value is determined on the basis of existing forward commitments, or the current market value of similar loans. Changes in the fair value, and realized gains and losses on the sales of mortgage loans, are reported in Mortgage Banking Income, a component of Noninterest Income in our Consolidated Statements of Income. Interest income on loans held for sale is reported in Loans, including fees, a component of Interest Income in our Consolidated Statements of Income.

The Company purchases the guaranteed portions of Small Business Administration (“SBA”) loans from third-party originators. The guaranteed portions of SBA loans purchased by the Company are aggregated into pools with similar characteristics to create a security representing an interest in those pools through the SBA’s fiscal transfer agent (”FTA”). Gains or losses on the sale of the securities and individual guaranteed portions of loans are both recorded in Correspondent Banking and Capital Markets Income in Noninterest Income on the Consolidated Statements of Income. The guaranteed portion of the SBA loans that have not been pooled or sold, are reported as Loans Held for Sale on the Company’s Consolidated Balance Sheet and recorded at the lower of cost or estimated fair value. The fair value of the purchased guaranteed portion of the SBA loans is determined based upon their committed sales price, and actual observable market price provided to secondary market participants from the originating banks who are selling their guaranteed portions of loans.

Loans

Loans that management has originated and has the intent and ability to hold for the foreseeable future or until maturity or pay off generally are reported at their unpaid principal balances, less unearned income and net of any deferred loan fees and costs. Unearned income on installment loans is recognized as income over the terms of the loans by methods that approximate the interest method. Interest on other loans is calculated by using the simple interest method on daily balances of the principal amount outstanding.

Premiums and discounts on purchased loans and non-refundable loan origination and commitment fees, net of direct costs of originating or acquiring loans, are deferred and recognized over the contractual or estimated lives of the related loans as an adjustment to the loans’ constant effective yield, which is included in interest income on loans.

We place loans on nonaccrual once reasonable doubt exists about the collectability of all principal and interest due. Generally, this occurs when principal or interest is 90 days or more past due, unless the loan is well secured and in the process of collection. For factored receivables, which are commercial trade credits rather than promissory notes, the Company’s practice, in most cases, is to charge-off unpaid recourse receivables when they become 240 days past due from the invoice due date and the non-recourse receivables when they become 240 days past due from the statement due date. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

A loan is evaluated individually for loss when it is on nonaccrual and has a net book balance over $1 million. Large pools of homogeneous loans are collectively evaluated for loss and reserved at the pool level. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as nonaccrual, provided that management expects to collect all amounts due, including interest accrued at the contractual interest rate for the period of delay.

Allowance for Credit Losses (“ACL”)

The Company complies with the requirements of Accounting Standards Update (“ASU”) No. 2016-13,Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, sometimes referred to herein as ASU 2016-13. Topic 326 was subsequently amended by ASU No. 2019-11, Codification Improvements to Topic 326,Financial Instruments-Credit Losses; ASU No. 2019-05, Codification Improvements to Topic 326,Financial Instruments-Credit Losses; and ASU No. 2019-04, Codification Improvements to Topic 326,Financial Instruments-Credit Losses, Topic 815,Derivatives and Hedging, and Topic 825,Financial Instruments. This standard applies to all financial assets measured at amortized cost and off balance sheet credit exposures, including loans, investment securities and unfunded commitments.

ACL – Investment Securities

Management uses a systematic methodology to determine its ACL for investment securities held to maturity. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the held to maturity portfolio. Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The Company’s estimate of its ACL involves a high degree of judgment; therefore, management’s process for determining expected credit losses may result in a range of expected credit losses. Management monitors the held to maturity portfolio to determine whether a valuation account should be recorded. As of December 31, 2025, the Company had$2.0 billion of held to maturity securities and no related valuation account. As of December 31, 2025, the held to maturity portfolio consisted of U.S. Government Agency, U.S. Government Agency Residential and Commercial Mortgage-backed securities, and Small Business Administration loan-backed securities.

ASC Subtopic 326-30,Financial Instruments—Credit Losses—Available for sale Debt Securities, changed the accounting for recognizing impairment on available for sale debt securities. Each quarter, management evaluates impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value. Management considers the nature of the collateral, potential future changes in collateral values, default rates, delinquency rates, third-party guarantees, credit ratings, interest rate changes since purchase, volatility of the security’s fair value and historical loss information for financial assets secured with similar collateral among other factors. Credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby management compares the present value of expected cash flows with the amortized cost basis of the security. The credit loss component would be recognized through the Provision for Credit Losses in the Consolidated Statements of Income. Management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on the investment securities and does not record an allowance for credit losses on accrued interest receivable as the Company reverses any accrued interest against interest income if an investment is placed on nonaccrual status. As of December 31, 2025 and December 31, 2024, the accrued interest receivables for investment securities recorded in Other Assets were$38.9 million and $24.2 million, respectively.

ACL – Loans

The ACL for loans held for investment reflects management’s estimate of credit losses that will result from the inability of our borrowers to make required loan payments. The Company makes adjustments to the ACL by recording a provision for or recovery of credit losses through earnings. Loans charged off are recorded as reductions to the ACL on the balance sheet and subsequent recoveries of loan charge-offs are recorded as increases to the ACL when they are received.

Management uses systematic methodologies to determine its ACL for loans held for investment and certain off-balance-sheet credit exposures. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, credit quality, or term, as well as for changes in macroeconomic conditions, such as changes in unemployment rates, gross domestic product, property values, or other relevant factors. Acquired portfolios may be supported by separate credit models using loss histories relevant to those portfolios. The Company’s estimate of its ACL involves a high degree of judgment; therefore, management’s process for determining expected losses may result in a range of expected losses. The Company’s ACL recorded in the balance sheet reflects management’s best estimate within the range of expected losses. The Company recognizes in net income the amount needed to adjust the ACL for management’s current estimate of expected losses.

The Company’s ACL is calculated using collectively evaluated and individually evaluated loans. The allowance for credit losses is measured on a collective pool basis when similar risk characteristics exist. Loans with similar risk characteristics are grouped into homogenous segments, or pools, for analysis. The Discounted Cash Flow (“DCF”) method is used for each loan in a pool, and the results are aggregated at the pool level. A probability of default and absolute loss given default are applied to a projective model of the loan’s cash flow while considering prepayment and principal curtailment effects. The analysis produces expected cash flows for each instrument in the pool by pairing loan-level term information (e.g., maturity date, payment amount, interest rate, etc.) with top-down pool assumptions (e.g., default rates and prepayment speeds). The Company has identified the following portfolio segments: Owner-Occupied Commercial Real Estate, Non-Owner Occupied Commercial Real Estate, Multifamily, Municipal, Commercial and Industrial, Commercial Construction and Land Development, Residential Construction, Residential Senior Mortgage, Residential Junior Mortgage, Revolving Mortgage, and Consumer and Other.

In determining the proper level of the ACL, management has determined that the loss experience of the Bank provides the best basis for its assessment of expected credit losses. The Company therefore used its own historical credit loss experience by each loan segment over an economic cycle, while excluding loss experience from certain acquired institutions (i.e., failed banks). For most of the segment models for collectively evaluated loans, the Company incorporated two or more macroeconomic drivers using a statistical regression modeling methodology.

Management considers forward-looking information in estimating expected credit losses. The Company subscribes to a third-party service which provides a quarterly macroeconomic baseline outlook and alternative scenarios for the United States economy. The baseline, along with the evaluation of alternative scenarios, is used by management to determine the best estimate within the range of expected credit losses. Management has evaluated the appropriateness of the reasonable and supportable forecast scenarios and has made adjustments as needed. The Company generally uses an eight-quarter forecast period, based on a single forecast scenario or a blend of multiple forecast scenarios, using variables management believes are most relevant to each portfolio segment. For periods beyond which management is able to develop reasonable and supportable forecasts, the Company reverts to the average historical loss rate, reflecting historical default probabilities and loss severities, using a reversion speed that approximates four quarters. The forecast period and scenarios used are reviewed on a quarterly basis and may be adjusted based on management's view of the current economic conditions and level of predictability the forecast can provide.

While quantitative allowance methodologies strive to reflect all risk factors, any estimate involves assumptions and uncertainties resulting in some level of imprecision. Imprecision exists in the estimation process due to the inherent time lag between obtaining information, performing the calculation, as well as variations between estimates and actual outcomes. As a result, amounts determined under the methodologies described above are adjusted by management to consider the potential impact of other qualitative factors not captured in the quantitative model adjustments which include, but are not limited to, the following: imprecision or conditions not captured in economic scenario assumptions, emerging risks related to either changes in the internal or external environment that are affecting specific portfolios, trends in loan or portfolio level credit metrics not captured in quantitative modeling, or model imprecision adjustments. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each loan portfolio.

The Company’s ACL is calculated using collectively evaluated and individually evaluated loans. Even though portions of the allowance may be allocated to specific loans or pools of loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.

When a loan no longer shares similar risk characteristics with its segment, the asset is assessed to determine whether it should be included in another pool or should be individually evaluated. The Company’s threshold for individually evaluated loans includes all non-accrual loans with a net book balance in excess of$1.0 million. During an acquisition, the Company may identify accruing loans that do not share similar risk characteristics as pooled loans and therefore be individually evaluated. These loans are identified during the credit review process, have unique characteristics or circumstances, and identified as PCD loans, though the loans may remain on accrual status. Management will monitor the credit environment and make adjustments to this threshold in the future if warranted. Based on the threshold above, consumer financial assets will generally remain in pools unless they meet the dollar threshold. The expected credit losses on individually evaluated loans will be estimated based on discounted cash flow analysis unless the loan meets the criteria for use of the fair value of collateral, either by virtue of an expected foreclosure or through meeting the definition of collateral-dependent. Accruing individually evaluated loans will remain in this status until 1) the loan is upgraded to pass, or 2) the loan is downgraded to non accrual and follow the non accrual individually evaluated process. Financial assets that have been individually evaluated can be returned to a pool for purposes of estimating the expected credit loss insofar as their credit profile improves and that the repayment terms were not considered to be unique to the asset.

Management measures expected credit losses over the contractual term of a loan. When determining the contractual term, the Company considers expected prepayments but is precluded from considering expected extensions, renewals, or modifications. Loans modified to a borrower experiencing financial difficulty are reviewed by the Bank to determine if an interest rate reduction, a term extension, an other-than-insignificant payment delay, a principal forgiveness, or any combination of these has occurred.

The ACL includes expected losses from modifications of receivables to borrowers experiencing financial difficulty. Losses on modifications of non-accrual loans over$1 million to borrowers experiencing financial difficulty are estimated on an individual basis. Because the effect of the remainder of modifications made to borrowers experiencing financial difficulty is already incorporated into the measurement methodologies used to estimate the allowance, they are accounted for as pooled loans.

For purchased credit-deteriorated, otherwise referred to herein as PCD, assets are defined as acquired individual financial assets (or acquired groups of financial assets with similar risk characteristics) that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. The Company records acquired PCD loans by adding the expected credit losses (i.e., allowance for credit losses) to the purchase price of the financial assets rather than recording through the provision for credit losses in the income statement. The expected credit loss, as of the acquisition day, of a PCD loan is added to the allowance for credit losses. The non-credit discount or premium is the difference between the unpaid principal balance and the amortized cost basis as of the acquisition date. Subsequent to the acquisition date, the change in the ACL on PCD loans is recognized through the Provision for Credit Losses in the Consolidated Statements of Income. The non-credit discount or premium is accreted or amortized, respectively, into interest income over the remaining life of the PCD loan on a level-yield basis.

The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status. Therefore, management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on the portfolio and does not record an allowance for credit losses on accrued interest receivable. As of December 31, 2025 and December 31, 2024, the accrued interest receivable for loans recorded in Other Assets were $186.5 million and $133.0 million, respectively.

The Company has a variety of assets that have a component that qualifies as an off-balance sheet exposure. These primarily include undrawn portions of revolving lines of credit and standby letters of credit. The expected losses associated with these exposures within the unfunded portion of the expected credit loss will be recorded as a liability on the balance sheet. Management has determined that a majority of the Company’s off-balance sheet credit exposures are not unconditionally cancellable. Management completes funding studies based on historical data to estimate the percentage of unfunded loan commitments that will ultimately be funded to calculate the reserve for unfunded commitments. Management applies this funding rate, along with the loss factor rate determined for each pooled loan segment, to unfunded loan commitments, excluding unconditionally cancellable exposures and letters of credit, to arrive at the reserve for unfunded loan commitments. As of December 31, 2025 and December 31, 2024, the liability recorded for expected credit losses on unfunded commitments was$69.6 million and $45.3 million, respectively. The current adjustment to the ACL for unfunded commitments is recognized through the Provision for Credit Losses in the Consolidated Statements of Income.

The methodology used in the estimation of the allowance, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and forecasted economic conditions. Changes are reflected in the pool-basis allowance and in reserves assigned on an individual basis as the collectability of classified loans is evaluated with new information. As the Company’s portfolio has matured, historical loss ratios have been closely monitored. The review of the appropriateness of the allowance is performed by executive management and presented to the Audit and Risk Committees of the Board of Directors for their review. The committees report to the board as part of the board's quarterly review of the Company’s consolidated financial statements.

Other Real Estate Owned and Bank Property Held For Sale

Other real estate owned (“OREO”) consists of properties obtained through foreclosure or through a deed in lieu of foreclosure in satisfaction of loans. The Company discloses former branch site assets as bank property held for sale and reports within Other Assets on the Consolidated Balance Sheet. Both OREO and bank property held for sale are recorded at the lower of cost or fair value and the fair value was determined on the basis of current valuations obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure or initial possession of collateral, for OREO, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the ACL. At the time a bank property is no longer in service and is moved to held for sale, any excess of the current book value over fair value is recorded as an expense in the Consolidated Statements of Income in the merger and branch consolidation related expense line item. The property is then actively marketed for sale at a price that is reasonable in relation to its current fair value.

The Company reports subsequent declines in the fair value of OREO and bank properties held for sale below the new cost basis through valuation adjustments. Significant judgments and complex estimates are required in estimating the fair value of these properties, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility. In response to market conditions and other economic factors, management may utilize liquidation sales as part of its problem asset disposition strategy. As a result of the significant judgments required in estimating fair value and the variables involved in different methods of disposition, the net proceeds realized from sales transactions could differ significantly from the current valuations used to determine the fair value of these properties. Management reviews the value of these properties periodically and adjusts the values as appropriate. Revenue and expenses from OREO operations, as well as gains or losses on sales and any subsequent adjustments to the value, are recorded as OREO Expense and Loan Related Expense, a component of Noninterest Expense in the Consolidated Statements of Income. Expenses related to bank property held for sale, as well as gains or losses on sales and any subsequent adjustments to the value, are recorded in Other Expenses, a component of Noninterest Expense in the Consolidated Statements of Income.

Business Combinations and Method of Accounting

The Company accounts for its acquisitions under FASB ASC Topic 805,Business Combinations, which requires the use of the acquisition method of accounting. Under this method, the identifiable assets acquired, liabilities assumed, and any noncontrolling interests are recorded at their estimated fair values as of the acquisition date. Fair value measurements are based on management’s estimates and assumptions, which may include discounted cash flow techniques, market participant inputs, third party valuation reports, and other observable data.

All identifiable assets acquired, including loans, are recorded at fair value, which requires us to record purchased financial assets with credit deterioration (PCD assets), defined as a more-than-insignificant deterioration in credit quality since origination or issuance, at the purchase price plus the allowance for credit losses expected at the time of acquisition. In determining the fair value of acquired loans, the Company applies valuation techniques that incorporate assumptions a market participant would use in estimating expected cash flows. Acquired loans are measured using a discounted cash flow approach that estimates the present value of contractual and expected cash flows, adjusted for expected credit losses and market based discount rates. These assumptions are applied to each loan in a pool with similar risk characteristics and results are aggregated at the pool level. Loans that do not share similar risk characteristics are evaluated on an individual basis. Expected cash flows are developed using probability of default (PD) and loss given default (LGD) models calibrated to the specific risk characteristics of the acquired portfolios, prepayment assumptions based on historical experience and borrower behavior, expected life estimates reflecting contractual terms adjusted for expected prepayments and credit considerations, and macroeconomic scenarios consistent with the Company’s CECL framework. Fair value discount rates incorporate the risk free yield curve, a liquidity adjustment, a market participant credit spread, and adjustments for uncertainty in modeled cash flows. These discount rates are benchmarked using observable pricing when available.

There is no credit loss expense affecting net income on acquisition of PCD assets. The initial allowance for credit losses for PCD loans is measured using these expected cash flow models and added to the purchase price to establish the amortized cost basis. Changes in estimates of expected credit losses after acquisition are recognized as provision for credit losses (or recovery for credit losses) in subsequent periods as they arise. Any non-credit discount or premium resulting from acquiring a pool of purchased financial assets with credit deterioration shall be allocated to each individual asset. At the acquisition date, the initial allowance for credit losses determined on a collective basis shall be allocated to individual assets to appropriately allocate any non-credit discount or premium. The non-credit discount or premium, after the adjustment for the allowance for credit losses, shall be accreted to interest income using the interest method based on the effective interest rate determined after the adjustment for credit losses at the acquisition date.

A purchased financial asset that does not qualify as a PCD asset is accounted for similar to an originated financial asset. Generally, this means that an entity recognizes the allowance for credit losses for non-PCD assets through net income at the time of acquisition. In addition, both the credit discount and non-credit discount or premium resulting from acquiring a pool of purchased financial assets that do not qualify as PCD assets shall be allocated to each individual asset. This combined discount or premium shall be accreted to interest income using the effective yield method.

For further discussion of our loan accounting and acquisitions, see “ACL – Loans” section of this Note 1, Note 2—Mergers and Acquisitions, Note 4—Loans and Note 5—Allowance for Credit Losses to the audited consolidated financial statements.

The fair value of core deposit intangibles acquired in business combinations is estimated using an income based valuation approach that measures the economic benefit of the acquired deposit base relative to alternative market funding. The valuation reflects assumptions a market participant would use in assessing expected cost savings associated with holding the acquired deposits over their estimated lives. Key assumptions include customer attrition that reflect anticipated runoff of acquired deposits, segmentation, alternative cost of funds, retention rates, non-interest income/expense synergy, and discount rate. The discount rate applied in the valuation is based on market based rates of return for intangible assets of similar risk, generally aligned with the weighted average cost of capital for financial institutions and adjusted for risks specific to the acquired deposit base. The resulting core deposit intangible represents the present value of expected cost savings attributable to the assumed deposits over their estimated useful lives. The intangible asset is amortized over its estimated life in a manner that reflects the pattern in which the economic benefits are expected to be realized. For further discussion of our accounting for CDI assets, see Note 7—Goodwill and Other Intangible Assets.

The excess of purchase consideration over the net fair value of identifiable assets acquired and liabilities assumed is recorded as goodwill. Goodwill is not amortized but is tested for impairment annually, or more frequently if indicators of impairment arise. Identifiable intangible assets acquired in a business combination—such as core deposit intangibles and customer relationship intangibles—are recognized separately from goodwill at their estimated fair values and amortized over their estimated useful lives in a manner consistent with the pattern of expected economic benefit. In accordance with ASC 805, the Company may revise provisional fair‑value estimates during the measurement period, which may be up to 12 months from the acquisition date, and any such revisions may result in an adjustment to goodwill. For further discussion of our accounting for Goodwill, see Note 7—Goodwill and Other Intangible Assets.

Merger‑related, restructuring, and integration costs, including professional fees, system conversion expenses, personnel‑related costs, contract termination charges, and facility consolidation costs—are expensed as incurred. These costs arise from activities required to integrate acquired operations, including conversion of systems and data to Company platforms, consolidation and alignment of policies and procedures, harmonization of credit and risk management practices, incorporation of acquired portfolios into the Company’s CECL and governance frameworks, and operational integration consistent with regulatory expectations applicable to institutions of the Company’s size and complexity. These integration activities do not affect the measurement principles under ASC 805 or ASC 326 but may influence the timing of related expenses.

Premises and Equipment

Land is carried at cost. Office equipment, furnishings, and buildings are carried at cost less accumulated depreciation computed principally on the declining-balance and straight-line methods over the estimated useful lives of the assets. Leasehold improvements are amortized on the straight-line method over the shorter of the estimated useful lives of the improvements or the terms of the related leases including lease renewals only when the Company is reasonably assured of the aggregate term of the lease. Additions to premises and equipment and major replacements are added to the accounts at cost. Maintenance and repairs and minor replacements are charged to expense when incurred. Gains and losses on routine dispositions are reflected in current operations.

Leases

Right-of-Use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. We determined that we do not have any leases classified as finance leases, and that all of our leases are operating leases, with the exception of the two minor finance leases. ROU assets and liabilities for operating leases are recognized at commencement date based on present value of lease payments not yet paid, discounted using the discount rate for the lease at the lease commencement date over the lease term. Because the rate implicit in the lease is typically not known, the lease incremental borrowing rate is determined by averaging the borrowing rates of multiple borrowing sources available to the Bank. For operating leases, lease expense is determined by the sum of the lease payments to be recognized on a straight-line basis over the lease term.

As of December 31, 2025 and 2024, we had operating ROU assets of $507.1 million and $95.8 million, respectively, recorded within Premises and Equipment on the Consolidated Balance Sheets and a lease liability of $525.3 million and $103.9 million, respectively, recorded within Other Liabilities on the Consolidated Balance Sheets.

Bank Owned Life Insurance

BOLI is comprised of long-term life insurance contracts on the lives of certain current and past employees where the insurance policy benefits and ownership are retained by the employer. Its cash surrender value is an asset that the Company uses to partially offset the future cost of employee benefits. The cash value accumulation on BOLI is permanently tax deferred if the policy is held to the insured person’s death and certain other conditions are met.

Intangible Assets

Intangible assets consist of goodwill, core deposit intangibles and client list intangibles that result from the acquisition of other banks or branches from other financial institutions. Core deposit intangibles represent the value of long-term deposit relationships acquired in these transactions. Client list intangibles represent the value of long-term client relationships for the wealth and trust management business. Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed in a business combination. At December 31, 2025 and December 31, 2024, the balance of goodwill was $3.1 billion and $1.9 billion, respectively. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value.

ASC Topic 350 requires an entity record an impairment charge if the reporting unit’s fair value exceeds its carrying value. The impairment charge will be limited to the amount of goodwill allocated to that reporting unit. The standard eliminates the requirement to calculate a goodwill impairment charge using Step 2 which involved calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The standard does not change the guidance on completing Step 1 of the goodwill impairment test. An entity will still be able to perform today’s optional qualitative goodwill impairment assessment before determining whether to proceed to the quantitative step of determining whether the reporting unit’s carrying amount exceeds it fair value.

The Company evaluated the carrying value of goodwill as of October 31, 2025, our annual test date, and determined thatno impairment charge was necessary.

Core deposit intangibles and client list intangibles consist primarily of amortizing assets established during the acquisition of other banks. This includes whole bank acquisitions and the acquisition of certain assets and liabilities from other financial institutions. Core deposit intangibles, included in Core Deposit and Other Intangibles in the Consolidated Balance Sheets, are amortized over the estimated useful lives of the deposit accounts acquired (generally 10 to 13 years) on an accelerated basis method which reasonably approximates the anticipated benefit stream from the accounts. The estimated useful lives are periodically reviewed for by comparing current balances to the initial estimates calculated at the time of merger or acquisition. Client list intangibles, included in Core Deposit and Other Intangibles in the Consolidated Balance Sheets, are amortized over the estimated useful lives of the client lists acquired (generally 15 years) on the straight-line method. The estimated useful lives are periodically reviewed for reasonableness.

Mortgage Servicing Rights (“MSRs”)

The Company has a mortgage loan servicing portfolio with related mortgage servicing rights. MSRs represent the present value of the future net servicing fees from servicing mortgage loans. Servicing assets and servicing liabilities must be initially measured at fair value, if practicable. For subsequent measurements, an entity can choose to measure servicing assets and liabilities either based on fair value or lower of cost or market. The Company uses the fair value measurement option for MSRs.

The methodology used to determine the fair value of MSRs is subjective and requires the development of a number of assumptions, including anticipated prepayments of loan principal. Fair value is determined by estimating the present value of the asset’s future cash flows utilizing estimated market-based prepayment rates and discount rates, interest rates and other economic factors and assumptions validated through comparison to trade information, industry surveys, and with the use of independent third-party appraisals. Risks inherent in the MSRs valuation include higher than expected prepayment rates and/or delayed receipt of cash flows. The value of MSRs is significantly affected by interest rates available in the marketplace, which influence loan prepayment speeds. In general, during periods of declining interest rates, the value of mortgage servicing rights declines due to increasing prepayments attributable to increased mortgage refinance activity. Conversely, during periods of rising interest rates, the value of servicing rights generally increases due to reduced refinance activity. MSRs are carried at fair value with changes in fair value recorded as a component of Mortgage Banking Income.

Transfer of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over the transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. The Company reviews all sales of loans by evaluating specific terms in the sales documents and believes that the criteria discussed above to qualify for sales treatment have been met as loans have been transferred for cash and the notes and mortgages for all loans in each sale are endorsed and assigned to the transferee. Investors perform quality control reviews of mortgage loans purchased including post-purchase, early payment default, servicing, and post-foreclosure reviews. If a loan level deficiency cannot be remedied and breaches a term contained in the Investor agreement in effect at the time of loan delivery, the reviews may result in loan repurchase demands, or other alternative remedies. In certain sales, mortgage servicing rights may be retained and in other programs potential loss exposure from the credit enhancement obligation may be retained, both of which are evaluated and appropriately measured at the date of sale.

The Company maintains a risk management program to manage interest rate risk and pricing risk associated with its mortgage lending activities. This program includes the use of forward contracts and other derivatives that are used to offset changes in value of the mortgage inventory due to changes in market interest rates. Forward contracts to sell primarily fixed-rate mortgage loans are entered into to reduce the exposure to market risk arising from potential changes in interest rates. This could affect the fair value of mortgage loans held for sale and outstanding interest rate lock commitments which guarantee a certain interest rate if the loan is ultimately funded by the Company as a mortgage loan held for sale. The commitments to sell mortgage loans are at fixed prices and are schedule to settle on specific dates.

The Company enters into interest rate lock commitments for residential mortgage loans which commits it to lend funds to a potential borrower at a specific interest rate and within a specified time period. Interest rate lock commitments that relate to origination of mortgage loans that, if originated, will be held for sale, are considered derivative financial instruments under applicable accounting guidance. Outstanding interest rate lock commitments expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from the inception of the rate lock to the funding of the loan and the eventual commitment for sale into the secondary market.

The Company packages the fixed rate conforming mortgage loans to be sold to investors. The Company records the sale when the transferred loans are purchased by the investor and the accounting criteria for the sale are met. Gains or losses recorded depend in part on the net carrying amount of the loans sold, which is allocated between the loans sold and retained interests based on their relative fair values at the date of sale. Since quoted market prices are not typically available, the fair value of retained interests is estimated through the services of a third-party service provider to determine the net present value of expected future cash flows. Such models incorporate management’s best estimates of key variables, such as prepayment speeds and discount rates that would be used by market participants and are appropriate for the risks involved. The Company generally retains mortgage servicing rights on residential loans sold in the secondary market to Fannie Mae and Freddie Mac. Loans sold to other third-party investors are sold servicing released. Gains and losses incurred on loans sold to third-party investors are included in Mortgage Banking Income in the Consolidated Statements of Income.

Revenue from Contracts with Customers

The majority of our revenue is derived primarily from interest income from receivables (loans) and securities. Other revenues are derived from fees received in connection with deposit accounts, mortgage banking activities including gains from the sale of loans and loan origination fees, correspondent banking activities including revenue from the sale of fixed income securities and fees from hedging services, and trust and investment advisory services. We recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

We report network costs associated with debit card and ATM transactions netted against the related fees from such transactions. For years 2025, 2024, and 2023, gross interchange and debit card transaction fees totaled$48.6 million, $44.1 million, and $41.3 million, respectively, while related network costs totaled $16.3 million, $19.4 million, and $20.7 million, respectively. On a net basis, the Company reported$32.3 million, $24.8 million, and $20.6 million, respectively, as interchange and debit card transactions fees in the accompanying Consolidated Statements of Income within Noninterest Income for the years ended December 31, 2025, 2024, and 2023.

The Company maintains contracts to provide services, primarily for investment advisory and/or custody of assets. Through the Company’s wholly owned subsidiaries, the Bank, and SouthState PCM, the Company contracts with its customers to perform IRA, Trust, and/or Custody and Agency advisory services. Total revenue recognized from these contracts with customers was$58.2 million, $45.5 million, and $39.4 million, respectively, for the years ended December 31, 2025, 2024 and 2023. The Bank has contracts with its customers to perform deposit account services. Total revenue recognized from these contracts with customers is$166.3 million, $142.3 million, and $134.6 million, respectively, for the years ended December 31, 2025, 2024 and 2023. Due to the nature of our relationship with the customers that we provide services, we do not incur costs to obtain contracts and there are no material incremental costs to fulfill these contracts that should be capitalized.

Disaggregation of Revenue -The portfolio of services provided to the Company’s customers which generates revenue for which the revenue recognition standard applies consists of approximately 1.4 million active contracts at December 31, 2025. The Company has disaggregated revenue according to the timing of the transfer of service. Total revenue derived from contracts in which services are transferred at a point in time was$280.1 million, $234.0 million, and $237.3 million, respectively, for the years ended December 31, 2025, 2024 and 2023. Total revenue derived from contracts in which services are transferred over time was$33.1 million, $23.5 million, and $20.9 million, respectively, for the years ended December 31, 2025, 2024 and 2023. Revenue is recognized as the services are provided to the customers. Economic factors impacting the customers could affect the nature, amount, and timing of these cash flows, as unfavorable economic conditions could impair the customers’ ability to provide payment for services. This risk is mitigated as we generally deduct payments from customers’ accounts as services are rendered.

Contract Balances -The timing of revenue recognition, billings, and cash collections results in billed accounts receivable on our balance sheet. Most contracts call for payment by a charge or deduction to the respective customer account but there are some that require a receipt of payment from the customer. For fee per transaction contracts, the customers are billed as the transactions are processed. For hourly rate and monthly service contracts related to trust and some investment revenues, the customers are billed monthly (generally as a percentage basis point of the market value of the investment account). In some cases, specific to SouthState PCM, customers are billed in advance for quarterly services to be performed based on the past quarter’s average account balance. These do create contract liabilities or deferred revenue, as the customers pay in advance for service. Neither the contract liabilities nor the accounts receivables balances are material to the Company’s Consolidated Balance Sheets.

Performance Obligations -A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for revenue recognition. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The performance obligations for these contracts are satisfied as the service is provided to the customer (either over time or at a point in time). The payment terms of the contracts are typically based on a basis point percentage of the investment account market value, fee per hour of service, or fee for service incurred. There are no significant financing components in the contracts. Excluding deposit services revenues, which are mostly billed at a point in time as a fee for services incurred, all other contracts contain variable consideration in that fees earned are derived from market values of accounts or from hours worked for services performed which determines the amount of consideration to which we are entitled. The variability is resolved when the hours are incurred or services are provided. The contracts do not include obligations for returns, refunds, or warranties. The contracts are specific to the amounts owed to the Company for services performed during a period should the contracts be terminated.

Significant Judgments -All of the contracts create performance obligations that are satisfied at a point in time excluding the contracts billed in advance through SouthState PCM and some immaterial deposit revenues. Revenue is recognized as services are billed to the customers. Variable consideration does exist for contracts related to our trust and investment services as revenues are based on market values and services performed. The Company has adopted the right-to-invoice practical expedient for trust management contracts through SouthState Bank, which we contract with our customers to perform IRA, Trust, and/or Custody services.

Advertising Costs

The Company expenses advertising costs as they are incurred and advertising communication costs the first time the advertising takes place. The Company may establish accruals for anticipated advertising expenses within the course of a fiscal year.

Comprehensive Income (Loss)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as (1) unrealized gains and losses on available for sale securities (2) unrealized gains and losses on effective portions of derivative financial instruments accounted for as cash flow hedges and (3) net change in unrecognized amounts related to pension and post-retirement benefits, are reported as a separate component of the equity section of the Consolidated Balance Sheets. Such items, along with net income, are components of total comprehensive income (see Consolidated Statements of Comprehensive Income on page F-7).

Employee Benefit Plans

The Employee Stock Purchase Plan (“ESPP”) allows for a look-back option which establishes the purchase price as an amount based on the lesser of the stock’s market price at the grant date or its market price at the exercise (or purchase) date. For the shares issued in exchange for employee services under the plan, the Company accounts for the plan under the FASB ASC 718,Compensation—Stock Compensation, in which the fair value measurement method is used to estimate the fair value of the equity instruments, based on the share price and other measurement assumptions at the grant date. See Note 17*—*Share-Based Compensation for the amount the Company recognized as expense for the years ended December 31, 2025, 2024 and 2023.

Income Taxes

Income taxes are provided for the tax effects of the transactions reported in the accompanying consolidated financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the tax basis and financial statement. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the Provision for Income Taxes in the Consolidated Statements of Income.

The Company will evaluate and recognize income tax benefits related to any uncertain tax positions using the recognition and measurement thresholds outlined in the applicable guidance. If the Company does not believe that it is more likely than not that an uncertain tax position will be sustained, the Company records a liability for the uncertain tax positions. If a tax benefit is more-likely-than not of being sustained based on the applicable authority, the Company records an income tax benefit that is greater than 50 percent likely to be realized upon ultimate settlement with a taxing authority. The Company recognizes interest and penalties related to unrecognized tax benefits on other expense line in the accompanying consolidated statements of income. Accrued interest and penalties are included on the related liability lines in the consolidated balance sheet.

See Note 11*—*Income Taxes to the consolidated financial statements for further details and discussion.

Earnings Per Share

Basic earnings per share (“EPS”) represents income available to common shareholders divided by the weighted-average number of shares outstanding during the year. Diluted earnings per share reflects additional shares that would have been outstanding if dilutive potential shares had been issued. Potential shares that may be issued by the Company relate solely to outstanding stock options, restricted stock and restricted stock units (non-vested shares and vested shares subject to a holding period), and are determined using the treasury stock method. Under the treasury stock method, the number of incremental shares is determined by assuming the issuance of stock for the outstanding stock options, reduced by the number of shares assumed to be repurchased from the issuance proceeds, using the average market price for the year of the Company’s stock. Weighted-average shares for the basic and diluted EPS calculations have been reduced by the average number of unvested restricted shares.

Derivative Financial Instruments

The Company maintains loan swaps which are accounted for as a fair value hedge. This derivative protects the Company from interest rate risk caused by changes in the SOFR curve in relation to a certain designated fixed rate loan. Fair value hedges convert the fixed rate to a floating rate.

The Company’s risk management strategy for its mortgage banking activities incorporates derivative instruments used to economically hedge both the value of the mortgage servicing rights and the mortgage pipeline. These derivative instruments are not designated as hedges and are not speculative in nature. The derivative instruments that are used to hedge the value of the mortgage servicing rights include financial forwards, futures contracts, and options written and purchased. When-issued securities and mandatory cash forward trades are typically used to hedge the mortgage pipeline. These instruments derive their cash flows, and therefore their values, by reference to an underlying instrument, index or referenced interest rate.

Management utilizes interest rate hedges to address monthly accrual mismatches related to the Company’s Assumable Rate Conversion (“ARC”) program. The Company is required to execute the correspondent side of its back-to-back swaps with customers with the central clearinghouses, London Clearing House (“LCH”) and Chicago Mercantile Exchange (“CME”). Term SOFR was not available to execute through CME and LCH, and therefore, management elected to convert to the CME-eligible daily SOFR. Because many of the respondent bank customers converted to term SOFR, this created interest rate basis risk. To address this risk, monthly interest rate hedges were executed to minimize the impact of accrual mismatches between the monthly term SOFR used by the customer and the daily SOFR rates used by the central clearinghouses. As these economic interest rate hedges do not meet the strict hedge accounting requirements, changes in the fair value of the swaps are recognized directly in earnings.

The Company’s risk management strategy also incorporates the use of interest rate swap contracts that help in managing interest rate risk within the loan portfolio and foreign currency exchange. These derivatives are not designated as hedges and are not speculative, and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously economically hedged by offsetting interest rate swaps that the Company executes with a third-party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.

The Company enters into master netting agreements with counterparties which requires collateral to cover exposures as identified within the derivative instruments not designated hedges of interest rate risk. Where legally enforceable, these master netting agreements give the Company, in the event of default by the counterparty, the right to liquidate securities held as collateral and to offset receivables and payables with the same counterparty.

The Company determined the variation margin payments for the Company’s interest rate swaps centrally cleared through LCH and CME meet the legal characteristics of daily settlements of the derivatives (settle-to-market) rather than collateral (collateralize-to-market). As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting and financial reporting purposes. Depending on the net position, the fair value of the single unit of account is reported in Derivative Assets or Derivative Liabilities on the Consolidated Balance Sheets, as opposed to interest-earning deposits (restricted cash) within Cash and Cash Equivalents or interest-bearing deposits within Total Deposits. In addition, the expense or income attributable to the variation margin payments for the centrally cleared swaps is reported in Noninterest Income, specifically within Correspondent and Capital Markets Income, as opposed to Interest Income or Interest Expense. The daily settlement of the derivative exposure does not change or reset the contractual terms of the instrument.

By using derivative instruments, the Company is exposed to credit and market risk. If the counterparty fails to perform, credit risk is equal to the fair value gain in a derivative. When the fair value of a derivative contract is positive, this situation generally indicates that the counterparty is obligated to pay the Company, and, therefore, creates a repayment risk for the Company. When the fair value of a derivative contract is negative, the Company is obligated to pay the counterparty and, therefore, has no repayment risk. The Company minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties that are reviewed periodically by the Company.

The Company’s derivative activities are monitored by its Asset-Liability Management Committee (“ALCO”) as part of that committee’s oversight of the Company’s asset/liability and treasury functions. The Company’s ALCO is responsible for implementing various hedging strategies that are developed through its analysis of data from financial simulation models and other internal and industry sources. The resulting hedging strategies are then incorporated into the overall interest-rate risk management process.

The Company recognizes the fair value of derivatives as assets or liabilities in the financial statements. The accounting for the changes in the fair value of a derivative depends on the intended use of the derivative instrument at inception. Gains and losses recognized from changes in fair value on derivatives are reported in Derivative Assets and Derivatives Liabilities lines under cash flows from operating activities section in the Consolidated Statements of Cash Flows. Changes in fair value of derivative instruments that are not intended as a hedge are accounted for in Net Income in the period of the change.

See Note 26—Derivative Financial Instruments for further disclosure.

Reclassification

Certain amounts previously reported have been reclassified to conform to the current year’s presentation. Such reclassifications are immaterial and had no effect on net income, comprehensive income (loss), total assets or total shareholders’ equity as previously reported.

Recent Accounting and Regulatory Pronouncements

Accounting Standards Adopted

The Company adopted ASU 2023-02,Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method effective January 1, 2024, and changed the accounting method of its LIHTC structured investments from the equity method to the proportional amortization method. The Company adopted ASU 2023-02 using the modified retrospective approach. Under this adoption approach, management was required to verify the LIHTCs met the conditions for proportional amortization method as of the date the investments were originally made by the Bank. In addition, management evaluated the actual tax credits and other income tax benefits received, as well as the remaining benefits expected to be received, as of the adoption date. The cumulative difference between the equity method and proportional amortization method resulted in a one-time cumulative effect adjustment recorded through retained earnings as of January 1, 2024. The cumulative effect resulting from the adoption of proportional amortization method was a net reduction to retained earnings of $10.2 million.

In November 2023, the FASB issued ASU No. 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve disclosures about a public entity’s reportable segments and address requests from investors and other allocators of capital for additional, more detailed information about a reportable segment’s expenses. Segment information gives investors an understanding of overall performance and is key to assessing potential future cash flows. In addition, although information about a segment’s revenue and measure of profit or loss is disclosed in an entity’s financial statements, there is limited information disclosed about a segment’s expenses. The key amendments include annual and interim disclosures of significant expenses and other segment items that are regularly provided to the chief operating decision maker and included within each reported measure of profit or loss, as well as any other key measure of performance used for segment management decisions. This ASU also requires disclosure of key profitability measures used in assessing performance and how to allocate resources. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 using the retrospective approach. Aside from the new disclosures required by ASU No. 2023-07, the ASU did not have a material impact on our consolidated financial statements. See Note 29—Segment Reporting for further disclosure.

In December 2023, the FASB issued ASU No. 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which aims to address requests for improved income tax disclosures from investors, lenders, creditors and other allocators of capital (collectively, “investors”) that use the financial statements to make capital allocation decisions. The amendments in this ASU address investor requests for more transparency about income tax information, including jurisdictional information, by requiring consistent categories and greater disaggregation of information in both the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendments are effective for annual periods beginning after December 15, 2024. The adoption of this ASU did not have a material impact on its financial statements beyond the additional required disclosures.

Issued But Not Yet Adopted Accounting Standards

In December 2026, the FASB issued Accounting Standards Update (ASU) No. 2025‑08,Financial Instruments—Credit Losses (Topic 326): Purchased Loans, which expands the population of acquired financial assets subject to the gross‑up approach for accounting for credit losses. This ASU introduces the concept of purchased seasoned loans and requires certain acquired loans (excluding credit cards) that have not experienced significant credit deterioration since origination to be accounted for using the gross‑up approach, addressing longstanding stakeholder concerns regarding the complexity and reduced comparability under previous guidance that distinguished between PCD and non‑PCD assets. The amendments clarify initial and subsequent measurement, including recognition of an allowance for credit losses at acquisition with an offsetting gross‑up to the purchase price, and require purchased seasoned loans to follow the same interest income recognition model as originated financial assets. The ASU also updates disclosure requirements to include separate presentation of the initial allowance recognized for purchased seasoned loans. The amendments are effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within those annual periods, with early adoption permitted. The amendments must be applied prospectively to loans acquired on or after the adoption date. In the event of future acquisitions, this ASU will likely have a material impact on the Company’s financial statements.

In September 2025, the FASB issued Accounting Standards Update (ASU) No. 2025-06,Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, seeking to update the guidance on accounting for software. This ASU addresses stakeholder and investor concerns on the challenges of applying current internal-use software accounting requirements that do not specifically address software developed using modern incremental and iterative methods, which has led to diversity in practice in determining when to begin capitalizing software costs. The ASU removes all references to a prescriptive and sequential software development method. The amendments require an entity to start capitalizing software costs when management has authorized and committed to funding the software project, and it is probable that the project will be completed and the software will be used to perform the function intended. The amendments in the ASU are effective for annual reporting periods beginning after December 15, 2027, and for interim reporting periods beginning after December 15, 2027. The Company does not anticipate this ASU will have a material impact on its financial statements.

In November 2024, the FASB has issued Accounting Standards Update ASU No. 2024-03,Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, to provide investors with more decision-useful information about a public business entity’s expense by improving disclosures on income statement expenses. The amendments in the ASU are effective for public business entities only for annual reporting periods beginning after December 15, 2026, and for interim reporting periods beginning after December 15, 2027. The Company does not anticipate this ASU will have a material impact on its financial statements.

Note 2—Mergers and Acquisitions

Independent Bank Group, Inc. (“Independent”)

On January 1, 2025, the Company acquired Independent in an all-stock merger transaction. Upon the terms and subject to the conditions set forth in the merger agreement for the Independent transaction, Independent merged with and into the Company, with the Company continuing as the surviving corporation in the merger. Immediately following the merger, Independent’s wholly owned banking subsidiary, Independent Bank merged with and into the Bank, with the Bank continuing as the surviving bank. Shareholders of Independent received 0.60 shares of the Company’s common stock for each share of Independent common stock they owned. In total, the purchase price for Independent was$2.5 billion.

In the Independent acquisition, the Company acquired $13.0 billion of loans, at fair value, net of $617.4 million, or 4.5%, estimated discount to the outstanding principal balance, representing 38.8% of the Company’s total loans at December 31, 2024. Of the total loans acquired, management identified$2.8 billion that had more than insignificantly deteriorated since origination and were thus determined to be PCD loans.

The operating results of Independent have been included in the consolidated financial statements of the Company since the acquisition date. Due to the integration of Independent's financial information into the financial statements of the Company since the acquisition date, it is impractical to separately disclose the revenue and earnings of Independent.

During the years ended December 31, 2025 and 2024, the Company incurred approximately $119.8 million and $8.0 million, respectively, of acquisition costs related to the Independent acquisition. These acquisition costs are reported in Merger, Branch Consolidation, Severance-Related, and Other Expense on the Company’s Consolidated Statements of Net Income.

The Independent acquisition was accounted for under the acquisition method of accounting in accordance with ASC Topic 805. The Company recognized goodwill on this acquisition of$1.2 billion. The goodwill was calculated based on the fair values of the assets acquired and liabilities assumed as of the acquisition date, inclusive of measurement period adjustments identified during the measurement period. In addition to the fair value adjustments and measurement period adjustments recorded during 2025 for assets acquired and liabilities assumed from Independent, the table below includes on the line adjustments representing expenses incurred by Independent that were contingent upon the consummation of the acquisition, as well as reclassifications to conform with the Company’s presentation and other adjustments.

​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Reclassifications · ​ · Adjusted · ​ · Preliminary · ​ · Subsequent · ​ · Fair Value of · ​
​ · ​ · As Recorded · ​ · On The Line · ​ · and Other · ​ · Acquired · ​ · Fair Value · ​ · Fair Value · ​ · Net Assets Acquired at · ​
(Dollars in thousands, except per share data) · ​ ​ ​ · by Independent · ​ ​ ​ · Adjustments · ​ · Adjustments · ​ ​ ​ · Balance Sheet · ​ ​ ​ · Adjustments · ​ · Adjustments · ​ ​ ​ · Date of Acquisition
Assets​​​ ​ ​​​​​​​​​​ ​ ​​​​​​​ ​ ​​​​ ​ ​​
Cash and cash equivalents​$1,043,293​$—​$(2,415)(d)$1,040,878​$—​$—​$1,040,878​
Investment securities​​1,644,381​​—​​2,782(e)​1,647,163​​(56,711)(i)​—​​1,590,452​
Loans held for sale​​12,430​​—​​—​​12,430​​—​​—​​12,430​
Loans held for investment, net of allowance for credit losses​13,452,928​—​750(f)13,453,678​​(445,321)(j)(16,798)(j)12,991,559​
Premises and equipment, net​348,071​—​33,133(g)381,204​​(65,530)(k)—​315,674​
Bank owned life insurance​​252,001​​—​​—​​252,001​​—​​—​​252,001​
Deferred tax asset​​72,362​​6,596(a)​231(h)​79,189​​35,374(l)​1,849(l)​116,412​
Bank property held for sale​​—​​—​​—​​—​​72,000(m)​6,474(m)​78,474​
Goodwill​​476,021​​—​​—​​476,021​​(476,021)(n)​—​​—​
Core deposit and other intangible assets​​38,808​​—​​—​​38,808​​373,270(o)​2,475(o)​414,553​
Other assets​226,032​(23,000)(b)(35,915)(e, g)167,117​​(11,530)(p)—​155,587​
Total assets​$17,566,327​$(16,404)​$(1,434)​$17,548,489​$(574,469)​$(6,000)​$16,968,020​
​​​​​​​​​​​​​​​​​​​​​​​
Liabilities​​​​​​​​​​​​​​​​
Deposits:​​​​​​​​​​​​​​​​
Noninterest-bearing​$3,241,446​$—​$(3,276)(d)$3,238,170​$—​$—​$3,238,170​
Interest-bearing​11,966,362​—​2,459(d)11,968,821​​1,722(q)—​11,970,543​
Total deposits​15,207,808​—​(817)​15,206,991​​1,722​—​15,208,713​
Other borrowings​​354,713​​—​​—​​354,713​​5,809(r)​—​​360,522​
Other liabilities​95,409​6,859(c)(1,103)(d)101,165​​(4,488)(s)—​96,677​
Total liabilities​​15,657,930​​6,859​​(1,920)​​15,662,869​​3,043​​—​​15,665,912​
Net identifiable assets acquired over liabilities assumed​​1,908,397​​(23,263)​​486​​1,885,620​​(577,512)​​(6,000)​​1,302,108​
Goodwill​—​—​—​—​​1,164,953​6,000​1,170,953​
Net assets acquired over liabilities assumed​$1,908,397​$(23,263)​$486​$1,885,620​$587,441​$—​$2,473,061​
​​​​​​​​​​​​​​​​​​​​​​​
Consideration:​​​​​​​​​​​​​​​​​​​​​​
SouthState Bank Corporation common shares issued​​​​​​​​​​​​​​​​​​​​24,858,731​
Purchase price per share of the Company's common stock​​​​​​​​​​​​​​​​​​​$99.48​
​​​​​​​​​​​​​​​​​​​​​​​
Company common stock issued​​​​​​​​​​​​​​​​​​​$2,472,947​
Cash exchanged for fractional shares​​​​​​​​​​​​​​​​​​​​114​
Fair value of total consideration transferred​​​​​​​​​​​​​​​​​​​$2,473,061​

On the Line Adjustments

(a)represents deferred tax assets related to the on the line adjustments which were contingent upon the consummation of the merger.
(b)represents acquiree investment banker fees contingent upon the consummation of the merger paid by Independent prior to the effective time of the merger.
(c)represents employer payroll taxes related to the acceleration of outstanding stock awards that fully vested upon the consummation of the merger.

Reclassification and Other Adjustments

(d)represents the reclassification of cash and other in-process accounts between cash and cash equivalents, deposits and other liabilities to conform with SouthState's presentation, and miscellaneous accruals.
(e)represents the reclassification of other investments from other assets to investment securities to conform with SouthState's presentation.
(f)represents a loan recovery received by Independent effective as of the acquisition date.
(g)represents the reclassification of right of use assets and software from other assets to premises and equipment, net to conform with SouthState's presentation.
(h)represents deferred tax assets related to other miscellaneous adjustments.

Fair Value Adjustments

(i)represents an adjustment of $56.7 million to record investment securities at fair value.
(j)represents approximately 1.6%, or $214.8 million, initial credit mark on the loan portfolio and 4.4% total initial mark, or $600.6 million, including interest rate discount, derived from a third party valuation. Also includes the reversal of Independent's ending allowance for credit losses of $133.0 million and $22.2 million of existing Independent fair value adjustments. The fair value for loans was subsequently adjusted by $16.8 million due to an increase in the credit mark (ACL) related to PCD loans.
(k)represents the fair value adjustments of $65.5 million on bank premises and equipment, inclusive of bank property transferred to held for sale as of the acquisition date.
(l)represents net deferred tax assets related to the initial fair value adjustments with effective tax rate of 23.5%. This includes an adjustment from Independent's blended tax rate to SouthState's blended tax rate. The difference in tax rates relates to state income taxes. Also includes approximately $1.8 million of net deferred tax assets related to subsequent fair value adjustments recorded during the current period.
(m)represents a transfer of $72.0 million of bank real estate to bank property held for sale. Subsequently, the fair value of the property, net of selling costs, was adjusted by $6.5 million based on the terms of the executed sale agreement, closing statement and selling costs.
(n)represents the reversal of Independent's existing goodwill.
(o)represents the core deposit intangibles ("CDI") of $412.1 million, or 3.6% of core deposits, derived from a third party valuation, net of $38.8 million of existing CDI from prior transactions completed by Independent and reversed on the acquisition date. The Company recorded a wealth customer relationship intangible for approximately $2.5 million in the second quarter of 2025.
(p)represents the fair value adjustments on repossessed real estate of $4.2 million and write-offs of $7.3 million of prepaids and miscellaneous other assets.
(q)represents the premium for fixed maturity time deposits of $1.7 million derived from a third party valuation.
(r)represents the reversal of the existing Independent discount and issuance costs on trust preferred securities and subordinated debentures of $7.6 million, and recording the net discount of $1.8 million for trust preferred securities and subordinated debentures derived from a third party valuation.
(s)represents the reversal of $2.9 million of the existing reserve for unfunded commitments, a fair value adjustment of $2.2 million for lease liabilities, net of adjustments of approximately $660 thousand for miscellaneous accruals.

Comparative and Pro Forma Financial Information for the Independent Acquisition

Pro-forma data for the year ended December 31, 2024 listed in the table below presents unaudited pro-forma information as if the Independent acquisition occurred at the beginning of 2024. These results combine the historical results of Independent in the Company’s Consolidated Statements of Income and, while certain adjustments were made for the estimated impact of certain fair value adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the Independent acquisition taken place on January 1, 2024.

Merger-related costs of $119.8 million from the Independent acquisition were incurred during 2025 and excluded from the pro forma information presented below. Merger-related costs of$8.0 million incurred during the year ended December 31, 2024 were also excluded from pro forma information below. No adjustments have been made to reduce the impact of any Other Real Estate Owned (“OREO”) write downs, investment securities sold or repayment of borrowings recognized by Independent in 2024. The core system conversion for the Independent acquisition was completed during the second quarter of 2025. The Company expects to achieve further operating cost savings and other business synergies as a result of the acquisition, which are not reflected in the pro forma amounts below. The total revenues presented below represent pro-forma net interest income plus pro-forma noninterest income:

​ · ​ · ​ · ​ · ​
​​Pro Forma​
​​Year Ended​
​​December 31, 2024​
(Dollars in thousands, except per share data)​(Unaudited)​
Total revenues (net interest income plus noninterest income)​ ​$2,454,092​
Net interest income​$2,095,756​
Net adjusted income available to the common shareholder​$590,822​
EPS — basic​$5.85​
EPS — diluted​$5.82​

Note 3—Securities

The following is the amortized cost and fair value of investment securities held to maturity:

​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Gross · ​ ​ ​ · Gross · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
(Dollars in thousands) · ​ ​ ​ · Cost · ​ ​ ​ · Gains · ​ ​ ​ · Losses · ​ ​ ​ · Value
December 31, 2025:​​​​​​​​​​​​​
U.S. Government agencies​$132,913​$—​$(15,767)​$117,146​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​1,153,024​​—​​(177,101)​​975,923​
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​379,107​​—​​(55,232)​​323,875​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​336,910​​—​​(58,332)​​278,578​
Small Business Administration loan-backed securities​​46,076​​—​​(8,748)​​37,328​
​​$2,048,030​$—​$(315,180)​$1,732,850​
December 31, 2024:​​​​​​​​​​​​​
U.S. Government agencies​$147,272​$—​$(23,498)​$123,774​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​1,297,543​​—​​(241,204)​​1,056,339​
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​411,721​​—​​(72,057)​​339,664​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​348,338​​—​​(72,391)​​275,947​
Small Business Administration loan-backed securities​​49,796​​—​​(10,993)​​38,803​
​​$2,254,670​$—​$(420,143)​$1,834,527​

The following is the amortized cost and fair value of investment securities available for sale:

​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
(Dollars in thousands) · ​ ​ ​ · Cost · ​ ​ ​ · Gains · ​ ​ ​ · Losses · ​ ​ ​ · Value
December 31, 2025:​​​​​​​​​​​​​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​$1,826,307​$10,108​$(138,307)​$1,698,108​
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​2,208,710​​23,979​​(47,105)​​2,185,584​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​903,209​​3,282​​(74,042)​​832,449​
State and municipal obligations​1,141,377​1,252​(135,217)​1,007,412​
Small Business Administration loan-backed securities​593,973​548​(26,088)​568,433​
Corporate securities​​23,000​​—​​(1,230)​​21,770​
​​$6,696,576​$39,169​$(421,989)​$6,313,756​
December 31, 2024:​​​​​​​​​​​​​
U.S. Treasuries​$10,654​$2​$—​$10,656​
U.S. Government agencies​​169,207​​—​​(18,789)​​150,418​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​
agencies or sponsored enterprises​​1,659,851​97​(282,423)​1,377,525​
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​557,288​​19​​(98,212)​​459,095​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​1,234,573​​562​​(194,580)​​1,040,555​
State and municipal obligations​​1,117,330​2​(171,609)​945,723​
Small Business Administration loan-backed securities​351,814​19​(41,721)​310,112​
Corporate securities​28,499​​—​​(1,990)​​26,509​
​​$5,129,216​$701​$(809,324)​$4,320,593​

The following is the amortized cost and carrying value of other investment securities:

​​​​​
​ · ​ · Carrying
(Dollars in thousands)​ ​ ​Value
December 31, 2025:​​​​
Federal Home Loan Bank stock​$18,086​
Federal Reserve Bank stock​​234,374​
Investment in unconsolidated subsidiaries​5,287​
Other investment securities​95,681​
​​$353,428​
December 31, 2024:​​​​
Federal Home Loan Bank stock​$18,087​
Federal Reserve Bank stock​​150,261​
Investment in unconsolidated subsidiaries​3,563​
Other investment securities​51,702​
​​$223,613​

The Company’s other investment securities consist of non-marketable equity and other securities that have no readily determinable market value. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of December 31, 2025, the Company has determined that there wasno impairment on its other investment securities.

The amortized cost and fair value of debt and equity securities at December 31, 2025, by contractual maturity are detailed below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Securities · ​ · Securities
​ · ​ · Held to Maturity · ​ · Available for Sale
​ · ​ · Amortized · ​ · Fair · ​ · Amortized · ​ · Fair
(Dollars in thousands) · ​ ​ ​ · Cost · ​ ​ ​ · Value · ​ ​ ​ · Cost · ​ ​ ​ · Value
Due in one year or less​ ​ ​$—​$—​ ​ ​$23,367​ ​ ​$23,328​
Due after one year through five years​123,013​112,980​380,125​379,408​
Due after five years through ten years​414,949​370,335​912,389​858,743​
Due after ten years​1,510,068​1,249,535​5,380,695​5,052,277​
​​$2,048,030​$1,732,850​$6,696,576​$6,313,756​

The following table summarizes information with respect to sales of available for sale securities for the years ended December 31, 2025, 2024, and 2023:

​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​ ​ ​ · 2023
(Dollars in thousands) · ​ · Sales of Securities Acquired from Independent · ​ · Investment Securities Sales · ​ · Total · ​ · Investment Securities Sales · ​ · Investment Securities Sales · ​
Sale proceeds​$1,279,717​ ​ ​$1,594,393​$2,874,110​$1,950​ ​ ​$129,614​
Gross realized gains​​—​​8,892​​8,892​​—​​1,335​
Gross realized losses​—​(237,703)​(237,703)​(50)​(1,292)​
Net realized (losses) gain​$—​$(228,811)​$(228,811)​$(50)​$43​

There wereno sales of held to maturity securities for years ended December 31, 2025, 2024 or 2023.

The Company had 1,073 securities with gross unrealized losses at December 31, 2025. Information pertaining to securities with gross unrealized losses at December 31, 2025 and 2024, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

​​​​​​​​​​​​​​
​ · ​ · Less Than · ​ · Twelve Months
​ · ​ · Twelve Months · ​ · or More
​ · ​ · Gross Unrealized · ​ · Fair · ​ · Gross Unrealized · ​ · Fair
(Dollars in thousands) · ​ ​ ​ · Losses · ​ ​ ​ · Value · ​ ​ ​ · Losses · ​ ​ ​ · Value
December 31, 2025:​​​​​​​​​​​​​
Securities Held to Maturity​​​​​​​​​​​​​
U.S. Government agencies​$—​$—​$15,767​$117,146​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​—​​—​​177,101​​975,923​
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​—​—​55,232​323,874​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​—​​—​​58,332​​278,579​
Small Business Administration loan-backed securities​​—​​—​​8,748​​37,328​
​​$—​$—​$315,180​$1,732,850​
Securities Available for Sale​​​​​​​​​​​​​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​$459​$145,357​$137,848​$803,407​
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​46​40,399​47,059​278,620​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​228​​152,299​​73,814​​423,165​
State and municipal obligations​572​​43,620​​134,645​​903,784​
Small Business Administration loan-backed securities​680​​284,036​​25,408​​202,322​
Corporate securities​​—​​—​​1,230​​21,769​
​​$1,985​$665,711​$420,004​$2,633,067​
December 31, 2024:​​​​​​​​​​​​​
Securities Held to Maturity​​​​​​​​​​​​​
U.S. Government agencies​$—​$—​$23,498​$123,774​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​—​​—​​241,204​​1,056,339​
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​—​—​72,057​339,664​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​—​​—​​72,391​​275,947​
Small Business Administration loan-backed securities​​—​​—​​10,993​​38,803​
​​$—​$—​$420,143​$1,834,527​
Securities Available for Sale​​​​​​​​​​​​​
U.S. Treasuries (1)​$—​$—​$—​$—​
U.S. Government agencies​​—​​—​​18,789​​150,418​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​294​​14,341​​282,129​​1,350,268​
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​—​—​98,212​454,908​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​​
agencies or sponsored enterprises​​792​​53,342​​193,788​​918,338​
State and municipal obligations​​1,484​​19,400​​170,125​​923,431​
Small Business Administration loan-backed securities​​24​​6,747​​41,697​​289,786​
Corporate securities​—​​—​​1,990​​26,509​
​​$2,594​$93,830​$806,730​$4,113,658​
(1)The U.S. Treasury securities in a continuous unrealized losses position for less than twelve months at December 31, 2024, had a combined gross unrealized loss total of less than $1,000.

Each quarter, management evaluates impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value. Management continues to monitor all of our securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of its securities may be sold or would require a charge to earnings as a provision for credit losses in such periods. See Note 1—Summary of Significant Account Policies for further discussion.

At December 31, 2025, investment securities with a market value of $5.2 billion and a carrying value of $5.5 billion were pledged to secure public funds deposits and for other purposes required and permitted by law (excluding securities pledged to secure repurchase agreement disclosed in Note 10—Other Borrowings, under the “Short-Term Borrowings”, “Securities Sold Under Agreements to Repurchase (“Repurchase agreements”)” section). Of the$5.5 billion carrying value of investment securities pledged, $5.2 billion were pledged to secure public funds deposits, $182.2 million were pledged to secure FHLB advances, and $83.3 million were pledged to secure interest rate swap positions with correspondents. At December 31, 2024, investment securities with a market value of$2.4 billion and a carrying value of $2.6 billion were pledged to secure public funds deposits and for other purposes required and permitted by law. Of the$2.6 billion carrying value of investment securities pledged, $2.3 billion were pledged to secure public funds deposits, $193.7 million were pledged to secure FHLB advances and $101.5 million were pledged to secure interest rate swap positions with correspondents.

At December 31, 2025 and 2024, trading securities, at estimated fair value, were as follows:

​​​​​​​​
​ · ​ ​ ​ · December 31, · ​ · December 31, · ​
(Dollars in thousands) · ​ ​ ​ · 2025 · 2024 · ​
U.S. Government agencies​$1,872​$15,002​
Residential mortgage pass-through securities issued or guaranteed by U.S.​​​​​​​
government agencies or sponsored enterprises​​9,799​​14,803​
Other residential mortgage issued or guaranteed by U.S. government​​​​​
agencies or sponsored enterprises​1,419​—​
Commercial mortgage-backed securities issued by U.S. government​​​​​​​
agencies or sponsored enterprises​​5,966​​14,419​
State and municipal obligations​​24,816​​35,896​
Small Business Administration loan-backed securities​​66,173​​22,571​
Other debt securities​​138​​241​
​​$110,183​$102,932​

Net gains on trading securities for the years ended December 31, 2025, 2024 and 2023 were as follows:

​​​​​​​​​​​
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
Net gains on sales transaction​$2,290​$1,596​$289​
Net unrealized gains (losses)​​1,090​​(583)​​278​
Net gains on trading securities​$3,380​$1,013​$567​

Note 4—Loans

The following is a summary of total loans:

​​​​​​​​
​ · ​ · December 31,
(Dollars in thousands) · ​ ​ ​ · 2025 · ​ · 2024
Loans:​​​ ​ ​​ ​ ​​​ ​ ​​
Construction and land development (1)​$2,548,360​$2,184,327​
Commercial non-owner-occupied​16,651,760​9,383,732​
Commercial owner-occupied real estate​​7,576,991​​5,716,376​
Consumer owner-occupied (2)​8,618,434​7,144,885​
Home equity loans​1,831,789​1,570,084​
Commercial and industrial​9,181,408​6,222,876​
Other income producing property​1,232,153​607,750​
Consumer​955,266​1,062,599​
Other loans​2,366​10,298​
Total loans​48,598,527​33,902,927​
Less: allowance for credit losses​(585,197)​(465,280)​
Loans, net​$48,013,330​$33,437,647​
(1)Construction and land development includes loans for both commercial construction and development, as well as loans for 1-4 family construction and lot loans.
(2)Consumer owner occupied real estate includes loans on both 1-4 family owner occupied property, as well as loans collateralized by 1-4 family owner occupied properties with a business intent.

The above table reflects the loan portfolio at the amortized cost basis for the years ended December 31, 2025 and 2024, to include net deferred costs of $97.0 million and $86.7 million, respectively, and unamortized discount total related to loans acquired of $259.5 million compared to $36.9 million, respectively. Accrued interest receivable of$186.5 million and $133.0 million, respectively, are accounted for separately and reported in other assets for the periods December 31, 2025 and 2024.

The Company purchased loans through its acquisition of Independent, for which there was, at acquisition, evidence of more than an insignificant deterioration of credit quality since origination, thus determined to be PCD loans. The carrying amount of those acquired PCD loans, at acquisition, is as follows:

​ · ​ · ​ · ​ · ​
(Dollars in thousands)​January 1, 2025​
Book value of acquired loans at acquisition​$3,081,440​
Allowance for credit losses at acquisition​(135,441)​
Non-credit discount at acquisition​(151,993)​
Carrying value or book value of acquired loans at acquisition​$2,794,006​

As part of the ongoing monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators, including trends related to (i) the level of classified loans, (ii) net charge-offs, (iii) non-performing loans (see details below), and (iv) the general economic conditions of the markets that we serve.

The Company utilizes a risk grading matrix to assign a risk grade to each commercial loan. Classified loans are assessed at a minimum every six months. A description of the general characteristics of the risk grades is as follows:

●Pass—These loans range from minimal credit risk to average, however, still acceptable credit risk.
●Special mention—A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.
●Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
●Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

Construction and land development loans in the following table are on commercial and speculative real estate. Consumer owner-occupied loans are collateralized by 1-4 family owner-occupied property with a business intent.

The following tables present the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending December 31, 2025:

​​​​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2025 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · Revolving · ​ · Total
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$862,035​$575,253​$264,370​$175,486​$57,814​$40,977​$147,911​$2,123,846
Special mention​​706​​137​​1,815​​20,580​​335​​510​​—​​24,083
Substandard​​5,292​​7,512​​32,431​​5,898​​892​​5,564​​—​​57,589
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—
Total Construction and land development​$868,033​$582,902​$298,616​$201,964​$59,041​$47,051​$147,911​$2,205,518
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$16​$—​$—​$16
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial non-owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$2,564,868​$1,161,720​$1,304,297​$3,828,512​$2,440,726​$2,996,445​$185,751​$14,482,319
Special mention​​51,864​​17,084​​100,316​​383,957​​27,680​​96,579​​10,484​​687,964
Substandard​​169,713​​28,225​​100,542​​598,777​​357,340​​226,461​​415​​1,481,473
Doubtful​​—​​—​​—​​—​​1​​3​​—​​4
Total Commercial non-owner-occupied​$2,786,445​$1,207,029​$1,505,155​$4,811,246​$2,825,747​$3,319,488​$196,650​$16,651,760
Commercial non-owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$4,565​$1,237​$18,033​$9,800​$—​$33,635
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial Owner-Occupied​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$1,210,501​$777,109​$634,593​$1,105,730​$1,110,749​$2,218,753​$102,835​$7,160,270
Special mention​​4,609​​1,075​​12,204​​10,424​​5,539​​17,866​​438​​52,155
Substandard​​19,657​​38,394​​52,341​​115,676​​33,813​​102,965​​1,703​​364,549
Doubtful​​9​​4​​—​​—​​—​​4​​—​​17
Total commercial owner-occupied​$1,234,776​$816,582​$699,138​$1,231,830​$1,150,101​$2,339,588​$104,976​$7,576,991
Commercial owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$1,095​$—​$874​$1,628​$184​$1,317​$50​$5,148
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial and industrial​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$2,644,081​$1,056,432​$613,536​$876,480​$410,578​$771,994​$2,396,981​$8,770,082
Special mention​​5,089​​2,283​​20,226​​6,023​​2,955​​2,208​​14,387​​53,171
Substandard​​10,054​​50,362​​52,210​​52,356​​37,921​​31,469​​123,611​​357,983
Doubtful​​—​​3​​43​​68​​50​​2​​6​​172
Total commercial and industrial​$2,659,224​$1,109,080​$686,015​$934,927​$451,504​$805,673​$2,534,985​$9,181,408
Commercial and industrial​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$23,240​$2,947​$4,351​$9,157​$12,680​$11,844​$10,007​$74,226
​​​​​​​​​​​​​​​​​​​​​​​​​
Other income producing property​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$157,404​$114,264​$88,883​$272,672​$173,188​$210,459​$55,663​$1,072,533
Special mention​​2,020​​463​​145​​269​​542​​2,897​​602​​6,938
Substandard​​1,936​​420​​1,918​​15,540​​2,294​​17,247​​548​​39,903
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—
Total other income producing property​$161,360​$115,147​$90,946​$288,481​$176,024​$230,603​$56,813​$1,119,374
Other income producing property​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$15,587​$3,687​$20,410​$10,949​$11,145​$25,248​$31,042​$118,068
Special mention​​118​​745​​131​​—​​—​​—​​—​​994
Substandard​​1,376​​209​​—​​—​​—​​158​​588​​2,331
Doubtful​​—​​—​​—​​—​​—​​1​​—​​1
Total Consumer owner-occupied​$17,081​$4,641​$20,541​$10,949​$11,145​$25,407​$31,630​$121,394
Consumer owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Other loans​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$2,366​$—​$—​$—​$—​$—​$—​$2,366
Special mention​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—
Total other loans​$2,366​$—​$—​$—​$—​$—​$—​$2,366
Other loans​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Commercial Loans​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$7,456,842​$3,688,465​$2,926,089​$6,269,829​$4,204,200​$6,263,876​$2,920,183​$33,729,484
Special mention​​64,406​​21,787​​134,837​​421,253​​37,051​​120,060​​25,911​​825,305
Substandard​​208,028​​125,122​​239,442​​788,247​​432,260​​383,864​​126,865​​2,303,828
Doubtful​​9​​7​​43​​68​​51​​10​​6​​194
Total Commercial Loans​$7,729,285​$3,835,381​$3,300,411​$7,479,397​$4,673,562​$6,767,810​$3,072,965​$36,858,811
Commercial Loans​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$24,335​$2,947​$9,790​$12,022​$30,913​$22,961​$10,057​$113,025

The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending December 31, 2024:

​​​​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · ​ · Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2024 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · Prior · ​ · Revolving · ​ · Total
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$339,152​$397,574​$843,053​$42,524​$9,327​$13,462​$35,025​$1,680,117
Special mention​​627​​30,791​​35,170​​579​​—​​321​​—​​67,488
Substandard​​16,672​​—​​32,483​​750​​—​​581​​—​​50,486
Doubtful​​—​​—​​—​​—​​1​​4​​—​​5
Total Construction and land development​$356,451​$428,365​$910,706​$43,853​$9,328​$14,368​$35,025​$1,798,096
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$74​$2,088​$—​$2,162
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial non-owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$782,863​$798,454​$2,664,327​$1,770,690​$575,679​$1,724,342​$111,021​$8,427,376
Special mention​​6,954​​36,014​​120,363​​137,945​​7,486​​13,920​​195​​322,877
Substandard​​82,369​​47,934​​177,487​​125,634​​82,448​​117,606​​—​​633,478
Doubtful​​—​​—​​—​​1​​—​​—​​—​​1
Total Commercial non-owner-occupied​$872,186​$882,402​$2,962,177​$2,034,270​$665,613​$1,855,868​$111,216​$9,383,732
Commercial non-owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$176​$—​$354​$—​$530
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial Owner-Occupied​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$624,613​$648,461​$1,020,841​$1,004,549​$572,108​$1,440,686​$87,011​$5,398,269
Special mention​​4,571​​14,537​​38,361​​8,092​​1,114​​15,112​​212​​81,999
Substandard​​25,843​​35,855​​49,032​​34,135​​21,502​​58,982​​10,748​​236,097
Doubtful​​4​​3​​—​​—​​—​​4​​—​​11
Total commercial owner-occupied​$655,031​$698,856​$1,108,234​$1,046,776​$594,724​$1,514,784​$97,971​$5,716,376
Commercial owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$298​$—​$91​$227​$583​$—​$1,199
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial and industrial​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$1,881,120​$683,911​$939,929​$462,655​$292,253​$419,145​$1,226,413​$5,905,426
Special mention​​2,103​​2,467​​16,120​​1,217​​628​​2,468​​22,764​​47,767
Substandard​​42,308​​43,207​​37,526​​26,080​​2,796​​18,180​​99,460​​269,557
Doubtful​​—​​12​​42​​57​​1​​9​​5​​126
Total commercial and industrial​$1,925,531​$729,597​$993,617​$490,009​$295,678​$439,802​$1,348,642​$6,222,876
Commercial and industrial​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$2,971​$2,752​$5,946​$666​$100​$4,587​$3,859​$20,881
​​​​​​​​​​​​​​​​​​​​​​​​​
Other income producing property​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$63,518​$51,585​$105,505​$84,679​$45,600​$95,969​$37,166​$484,022
Special mention​​612​​493​​5,947​​27​​837​​2,145​​1,269​​11,330
Substandard​​1,029​​712​​2,333​​2,081​​327​​5,043​​436​​11,961
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—
Total other income producing property​$65,159​$52,790​$113,785​$86,787​$46,764​$103,157​$38,871​$507,313
Other income producing property​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$4,035​$17,776​$5,557​$3,259​$594​$257​$31,610​$63,088
Special mention​​19​​222​​—​​—​​14​​35​​231​​521
Substandard​​1,131​​—​​—​​—​​3​​205​​1,961​​3,300
Doubtful​​—​​—​​—​​—​​—​​1​​—​​1
Total Consumer owner-occupied​$5,185​$17,998​$5,557​$3,259​$611​$498​$33,802​$66,910
Consumer owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Other loans​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$10,298​$—​$—​$—​$—​$—​$—​$10,298
Special mention​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​​—​​—​​—​​—​​—​​—​​—​​—
Total other loans​$10,298​$—​$—​$—​$—​$—​$—​$10,298
Other loans​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Commercial Loans​​​​​​​​​​​​​​​​​​​​​​​​
Risk rating:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$3,705,599​$2,597,761​$5,579,212​$3,368,356​$1,495,561​$3,693,861​$1,528,246​$21,968,596
Special mention​​14,886​​84,524​​215,961​​147,860​​10,079​​34,001​​24,671​​531,982
Substandard​​169,352​​127,708​​298,861​​188,680​​107,076​​200,597​​112,605​​1,204,879
Doubtful​​4​​15​​42​​58​​2​​18​​5​​144
Total Commercial Loans​$3,889,841​$2,810,008​$6,094,076​$3,704,954​$1,612,718​$3,928,477​$1,665,527​$23,705,601
Commercial Loans​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$2,971​$3,050​$5,946​$933​$401​$7,612​$3,859​$24,772

For the consumer segment, delinquency of a loan is determined by past due status. Consumer loans are automatically placed on nonaccrual status once the loan is 90 days past due. Construction and land development loans are on 1-4 properties and lots.

The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending December 31, 2025:

​​​​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2025 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · Revolving · ​ · Total
Consumer owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$1,182,075​$647,315​$1,014,555​$2,407,217​$1,639,720​$1,543,231​$—​$8,434,113
30 days past due​​2,060​​3,805​​5,472​​3,232​​3,926​​3,369​​—​​21,864
60 days past due​​685​​2,557​​2,670​​620​​559​​1,626​​—​​8,717
90 days past due​​1,156​​9,661​​8,967​​6,584​​1,524​​4,454​​—​​32,346
Total Consumer owner-occupied​$1,185,976​$663,338​$1,031,664​$2,417,653​$1,645,729​$1,552,680​$—​$8,497,040
Consumer owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$122​$926​$981​$458​$53​$107​$—​$2,647
​​​​​​​​​​​​​​​​​​​​​​​​​
Home equity loans​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$1,627​$5,549​$2,618​$3,463​$1,308​$13,961​$1,794,239​$1,822,765
30 days past due​​50​​26​​160​​199​​—​​502​​2,752​​3,689
60 days past due​​—​​50​​212​​74​​—​​108​​1,615​​2,059
90 days past due​​—​​218​​577​​886​​138​​610​​847​​3,276
Total Home equity loans​$1,677​$5,843​$3,567​$4,622​$1,446​$15,181​$1,799,453​$1,831,789
Home equity loans​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$66​$—​$70​$—​$415​$—​$551
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$193,165​$134,608​$156,266​$154,801​$62,652​$156,314​$91,731​$949,537
30 days past due​​55​​117​​304​​271​​205​​1,295​​75​​2,322
60 days past due​​41​​70​​427​​50​​—​​268​​65​​921
90 days past due​​67​​177​​532​​365​​47​​1,288​​10​​2,486
Total consumer​$193,328​$134,972​$157,529​$155,487​$62,904​$159,165​$91,881​$955,266
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$390​$912​$910​$776​$114​$2,655​$6,007​$11,764
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$129,749​$80,514​$27,590​$53,698​$26,284​$24,390​$—​$342,225
30 days past due​​—​​—​​—​​—​​—​​—​​—​​—
60 days past due​​—​​—​​—​​—​​—​​—​​—​​—
90 days past due​​—​​—​​154​​463​​—​​—​​—​​617
Total Construction and land development​$129,749​$80,514​$27,744​$54,161​$26,284​$24,390​$—​$342,842
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Other income producing property​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$3,638​$2,037​$7,756​$50,859​$16,477​$31,521​$86​$112,374
30 days past due​​—​​—​​—​​—​​—​​—​​—​​—
60 days past due​​—​​—​​—​​—​​—​​16​​—​​16
90 days past due​​—​​3​​—​​258​​—​​128​​—​​389
Total other income producing property​$3,638​$2,040​$7,756​$51,117​$16,477​$31,665​$86​$112,779
Other income producing property​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Consumer Loans​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$1,510,254​$870,023​$1,208,785​$2,670,038​$1,746,441​$1,769,417​$1,886,056​$11,661,014
30 days past due​​2,165​​3,948​​5,936​​3,702​​4,131​​5,166​​2,827​​27,875
60 days past due​​726​​2,677​​3,309​​744​​559​​2,018​​1,680​​11,713
90 days past due​​1,223​​10,059​​10,230​​8,556​​1,709​​6,480​​857​​39,114
Total Consumer Loans​$1,514,368​$886,707​$1,228,260​$2,683,040​$1,752,840​$1,783,081​$1,891,420​$11,739,716
Consumer Loans​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$512​$1,904​$1,891​$1,304​$167​$3,177​$6,007​$14,962

The following table presents total loans by origination year as of and for the period ending December 31, 2025:

​​​​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2025 · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · Prior · ​ · Revolving · ​ · Total
Total Loans​$9,243,653​$4,722,088​$4,528,671​$10,162,437​$6,426,402​$8,550,891​$4,964,385​$48,598,527
​​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$24,847​$4,851​$11,681​$13,326​$31,080​$26,138​$16,064​$127,987

The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending December 31, 2024:

​​​​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2024 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · Prior · ​ · Revolving · ​ · Total
Consumer owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$623,572​$1,052,852​$2,303,614​$1,578,097​$577,381​$908,983​$—​$7,044,499
30 days past due​​1,362​​1,847​​1,302​​614​​897​​3,045​​—​​9,067
60 days past due​​685​​453​​2,281​​354​​251​​757​​—​​4,781
90 days past due​​2,283​​4,336​​6,314​​1,730​​1,034​​3,931​​—​​19,628
Total Consumer owner-occupied​$627,902​$1,059,488​$2,313,511​$1,580,795​$579,563​$916,716​$—​$7,077,975
Consumer owner-occupied​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$35​$328​$284​$16​$21​$44​$—​$728
​​​​​​​​​​​​​​​​​​​​​​​​​
Home equity loans​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$7,309​$6,553​$3,701​$1,515​$1,739​$10,600​$1,527,504​$1,558,921
30 days past due​​57​​75​​74​​—​​64​​788​​5,019​​6,077
60 days past due​​—​​73​​69​​—​​—​​120​​2,044​​2,306
90 days past due​​52​​137​​388​​76​​341​​467​​1,319​​2,780
Total Home equity loans​$7,418​$6,838​$4,232​$1,591​$2,144​$11,975​$1,535,886​$1,570,084
Home equity loans​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$110​$—​$110
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$194,192​$218,440​$218,097​$95,017​$50,337​$155,109​$116,590​$1,047,782
30 days past due​​103​​269​​309​​261​​199​​1,426​​4,926​​7,493
60 days past due​​40​​64​​86​​97​​95​​319​​2,994​​3,695
90 days past due​​20​​442​​393​​147​​15​​1,128​​1,484​​3,629
Total consumer​$194,355​$219,215​$218,885​$95,522​$50,646​$157,982​$125,994​$1,062,599
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$194​$1,610​$1,377​$197​$80​$451​$5,247​$9,156
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$75,490​$81,995​$152,974​$46,873​$13,253​$15,309​$—​$385,894
30 days past due​​—​​—​​—​​—​​—​​16​​—​​16
60 days past due​​—​​—​​—​​—​​—​​—​​—​​—
90 days past due​​—​​—​​320​​—​​1​​—​​—​​321
Total Construction and land development​$75,490​$81,995​$153,294​$46,873​$13,254​$15,325​$—​$386,231
Construction and land development​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$304​$—​$—​$—​$—​$304
​​​​​​​​​​​​​​​​​​​​​​​​​
Other income producing property​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$3,041​$6,066​$39,445​$16,556​$3,511​$31,549​$128​$100,296
30 days past due​​—​​—​​—​​—​​—​​24​​—​​24
60 days past due​​—​​—​​—​​—​​—​​—​​—​​—
90 days past due​​—​​—​​—​​—​​—​​117​​—​​117
Total other income producing property​$3,041​$6,066​$39,445​$16,556​$3,511​$31,690​$128​$100,437
Other income producing property​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Consumer Loans​​​​​​​​​​​​​​​​​​​​​​​​
Days past due:​​​​​​​​​​​​​​​​​​​​​​​​
Current​$903,604​$1,365,906​$2,717,831​$1,738,058​$646,221​$1,121,550​$1,644,222​$10,137,392
30 days past due​​1,522​​2,191​​1,685​​875​​1,160​​5,299​​9,945​​22,677
60 days past due​​725​​590​​2,436​​451​​346​​1,196​​5,038​​10,782
90 days past due​​2,355​​4,915​​7,415​​1,953​​1,391​​5,643​​2,803​​26,475
Total Consumer Loans​$908,206​$1,373,602​$2,729,367​$1,741,337​$649,118​$1,133,688​$1,662,008​$10,197,326
Consumer Loans​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$229​$1,938​$1,965​$213​$101​$605​$5,247​$10,298

The following table presents total loans by origination yearas of and for the period ending December 31, 2024:

​​​​​​​​​​​​​​​​​​​​​​​​​
(Dollars in thousands) · ​ · Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2024 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · Prior · ​ · Revolving · ​ · Total
Total Loans​$4,798,047​$4,183,610​$8,823,443​$5,446,291​$2,261,836​$5,062,165​$3,327,535​$33,902,927
​​​​​​​​​​​​​​​​​​​​​​​​​
Current-period gross charge-offs​$3,200​$4,988​$7,911​$1,146​$502​$8,217​$9,106​$35,070

The following table presents an aging analysis of past due accruing loans, segregated by class:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · 30 - 59 Days · ​ ​ ​ · 60 - 89 Days · ​ ​ ​ · 90+ Days · ​ ​ ​ · Total · ​ ​ ​ · ​ · ​ ​ ​ · Non- · ​ · Total
(Dollars in thousands) · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Past Due · ​ · Current · ​ · Accruing · ​ · Loans
December 31, 2025​​​​​​​​​​​​​​​​​​​​​
Construction and land development​$3,018​$472​$139​$3,629​$2,537,171​$7,560​$2,548,360
Commercial non-owner-occupied​8,457​304​408​9,169​16,575,180​67,411​16,651,760
Commercial owner-occupied​14,821​​4,651​865​20,337​7,516,697​39,957​7,576,991
Consumer owner-occupied​16,301​901​—​17,202​8,527,681​73,551​8,618,434
Home equity loans​2,739​1,226​1​3,966​1,819,479​8,344​1,831,789
Commercial and industrial​24,890​5,860​2,913​33,663​9,052,979​94,766​9,181,408
Other income producing property​1,582​827​615​3,024​1,227,020​2,109​1,232,153
Consumer​2,002​793​—​2,795​949,014​3,457​955,266
Other loans​—​—​—​—​2,366​—​2,366
​​$73,810​$15,034​$4,941​$93,785​$48,207,587​$297,155​$48,598,527
December 31, 2024​​​​​​​​​​​​​​​​​​​​​
Construction and land development​$16​$—​$—​$16​$2,182,853​$1,458​$2,184,327
Commercial non-owner-occupied​2,253​748​—​3,001​9,363,226​17,505​9,383,732
Commercial owner-occupied​7,208​​2,844​92​10,144​5,670,550​35,682​5,716,376
Consumer owner-occupied​​6,536​444​—​6,980​7,094,851​43,054​7,144,885
Home equity loans​4,717​1,511​1​6,229​1,553,832​10,023​1,570,084
Commercial and industrial​28,427​7,700​3,163​39,290​6,091,566​92,020​6,222,876
Other income producing property​237​116​37​390​605,162​2,198​607,750
Consumer​7,023​3,444​—​10,467​1,046,776​5,356​1,062,599
Other loans​—​—​—​—​10,298​—​10,298
​​$56,417​$16,807​$3,293​$76,517​$33,619,114​$207,296​$33,902,927

The following table is a summary of information pertaining to nonaccrual loans by class, including loans modified for borrowers with financial difficulty as of December 31, 2025 and December 31, 2024:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, · ​ · Greater than · ​ · Non-accrual · ​ · December 31, · ​
(Dollars in thousands) · ​ · 2025 · ​ · 90 Days Accruing(1) · ​ ​ ​ · with no allowance(1) · 2024 · ​ ​ ​
Construction and land development​$7,560​$139​$5,778​$1,458​
Commercial non-owner-occupied​67,411​​408​61,811​17,505​
Commercial owner-occupied real estate​39,957​​865​9,472​35,682​
Consumer owner-occupied​73,551​​—​1,484​43,054​
Home equity loans​8,344​​1​—​10,023​
Commercial and industrial​94,766​​2,913​14,583​92,020​
Other income producing property​2,109​​615​717​2,198​
Consumer​3,457​​—​—​5,356​
Total loans on nonaccrual status​$297,155​$4,941​$93,845​$207,296​
(1)Greater than 90 days accruing and non-accrual with no allowance loans at December 31, 2025.

There is no interest income recognized during the period on nonaccrual loans. The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status. Loans on nonaccrual status in which there is no allowance assigned are individually evaluated loans that do not carry a specific reserve. See Note 1**—**Summary of Significant Accounting Policies for further detailed on individually evaluated loans.

The following is a summary of collateral dependent loans, by type of collateral, and the extent to which they are collateralized during the period:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, · ​ · Collateral · ​ · ​ · December 31, · ​ · Collateral · ​ · ​
(Dollars in thousands) · ​ · 2025 · ​ ​ ​ · Coverage · % · ​ · 2024 · ​ ​ ​ · Coverage · % · ​
Construction and land development​​​​​​​​​​​​​​​
Other​$5,778​$7,725134%​$—​$——​
Commercial owner-occupied real estate​​​​​​​​​​​​​
Church​​3,315​​6,075183%​​—​​——​
Industrial​​—​​——​​2,835​​6,831241%​
Other​​6,157​​9,549155%​​11,087​​20,683187%​
Commercial non-owner-occupied real estate​​​​​​​​​​​​​​
Retail​​3,451​​5,251152%​​—​​——​
Other​​1,250​​1,512121%​​—​​——​
Office​​12,250​​22,015180%​​14,223​​15,594110%​
Multifamily​​44,860​​50,894113%​​—​​——​
Commercial and industrial​​​​​​​​​​​​​​​
Other​​49,491​​46,53994%​​59,171​​74,549126%​
Other income producing property​​​​​​​​​​​​​​​
1-4 family investment property​​717​​54576%​​1,265​​3,286260%​
Consumer owner-occupied​​​​​​​​​​​​​​​
1st Mtg Residential​​1,484​​2,250152%​​963​​95499%​
Home equity loans​​​​​​​​​​​​​​​
Residential 1-4 family dwelling​​—​​——​​1,173​​2,250192%​
Total collateral dependent loans​$128,753​$152,355​​$90,717​$124,147​​

The Bank designates individually evaluated loans on non-accrual with a net book balance exceeding the designated threshold as collateral dependent loans. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the ACL. Under ASC 326-20-35-6, the Bank has adopted the collateral-dependent practical expedient to measure the ACL based on the fair value of collateral. The ACL is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for selling costs, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required. The Bank’s threshold for individually evaluated loans is$1.0 million. The changes above in collateral percentage are due to appraisal value updates or changes in the number of loans within the asset class and collateral type. As a result of the acquisition of Independent on January 1, 2025, collateral dependent loans increased$65.1 million from the date of acquisition. Overall collateral dependent loans increased by$38.0 million from December 31, 2024 compared to the balance at December 31, 2025.

Loans on nonaccrual status at the date of modification are initially classified as nonaccrual. Loans on accruing status at the date of modification are initially classified as accruing if the note is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the modification date if reasonable doubt exists as to the collection of interest or principal under the modification agreement. Nonaccrual loans are returned to accruing status when there is economic substance to the modification, there is documented credit evaluation of the borrower’s financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum ofsix months). See Note 1**—**Summary of Significant Accounting Policies for how such modifications are factored into the determination of the ACL for the periods presented above.

The following tables present loans designated as modifications made to borrowers experiencing financial difficulty during the year ended December 31, 2025, 2024 and 2023, respectively. The loans are segregated by type of modification and asset class, indicating the financial effect of the modifications.

​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
​ · ​ · ​ · ​ · ​ · ​ · Reduction in Weighted · ​ · ​ · ​ · ​ · ​ · Reduction in Weighted · ​ · ​ · ​ · ​ · ​ · Reduction in Weighted · ​
​ · ​ · Amortized · ​ · % of Total · ​ · Average Contractual · ​ · Amortized · ​ · % of Total · ​ · Average Contractual · ​ · Amortized · ​ · % of Total · ​ · Average Contractual · ​
(Dollars in thousands) · ​ · Cost · ​ · Asset Class · ​ · Interest Rate · ​ · Cost · ​ · Asset Class · ​ · Interest Rate · ​ · Cost · ​ · Asset Class · ​ · Interest Rate · ​
Interest rate reduction​​​​​​​​​​​​​​​​​​​​​​
Commercial non-owner occupied​$14,913​0.09%​1.54%​$—​—​—​$—​—​—​
Commercial owner-occupied real estate​​735​0.01%​1.20%​​—​—​—​​839​0.02%​9.50% to 6.00%​
Consumer owner-occupied​​—​—​—​​889​0.01%​2.03%​​—​—​—​
Commercial and industrial​​355​0.00%​1.75%​​—​—​—​​—​—​—​
Total interest rate reductions​$16,003​​​​​$889​​​​​$839​​​​​
​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
​ · ​ · ​ · ​ · ​ · ​ · Increase in · ​ · ​ · ​ · ​ · ​ · Increase in · ​ · ​ · ​ · ​ · ​ · Increase in · ​
​ · ​ · Amortized · ​ · % of Total · ​ · Weighted Average · ​ · Amortized · ​ · % of Total · ​ · Weighted Average · ​ · Amortized · ​ · % of Total · ​ · Weighted Average · ​
(Dollars in thousands) · ​ · Cost · ​ · Asset Class · ​ · Life of Loan · ​ · Cost · ​ · Asset Class · ​ · Life of Loan · ​ · Cost · ​ · Asset Class · ​ · Life of Loan · ​
Term extension​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​$7,583​0.30%​8 months​$—​—​—​$251​0.01%​12 months​
Commercial non-owner-occupied​​59,347​0.36%​5 months​​2,250​0.02%​8 months​​1,246​0.01%​24 months​
Commercial owner-occupied real estate​​1,057​0.01%​9 months​​10,500​0.18%​19 months​​7,511​0.14%​23 months​
Consumer owner-occupied​​5,025​0.06%​6 months​​1,672​0.02%​5 months​​—​—​—​
Commercial and industrial​​380​0.00%​4 months​​16,590​0.27%​42 months​​1,674​0.03%​6 months​
Other income producing property​​215​0.02%​3 months​​—​—​—​​339​0.05%​60 months​
Total term extensions​$73,607​​​​​$31,012​​​​​$11,021​​​​​
​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
​ · ​ · ​ · ​ · ​ · ​ · Weighted Average of · ​ · ​ · ​ · ​ · ​ · Weighted Average of · ​ · ​ · ​ · ​ · ​ · Weighted Average of · ​
​ · ​ · Amortized · ​ · % of Total · ​ · Months Payments · ​ · Amortized · ​ · % of Total · ​ · Months Payments · ​ · Amortized · ​ · % of Total · ​ · Months Payments · ​
(Dollars in thousands) · ​ · Cost · ​ · Asset Class · ​ · Were Deferred · ​ · Cost · ​ · Asset Class · ​ · Were Deferred · ​ · Cost · ​ · Asset Class · ​ · Were Deferred · ​
Other-than-insignificant payment delay​​​​​​​​​​​​​​​​​​​​​​
Commercial non-owner-occupied​$51,870​0.31%​7 months​$—​—​—​$—​—​—​
Commercial owner-occupied real estate​​2,098​0.03%​8 months​​—​—​—​​—​—​—​
Total payment delays​$53,968​​​​​$—​​​​​$—​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
​​​​Reduction in​Increase in​​​Reduction in​Increase in​​​Reduction in​Increase in​
​​​​Weighted Average​Weighted​​​Weighted Average​Weighted​​​Weighted Average​Weighted​
​​Amortized​Contractual​Average​Amortized​Contractual​Average​Amortized​Contractual​Average​
(Dollars in thousands)​Cost​Interest Rate​Life of Loan​Cost​Interest Rate​Life of Loan​Cost​Interest Rate​Life of Loan​
Combination- Term Extension and Interest Rate Reduction · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Consumer owner-occupied​$2,020​2.51%​8 months​$367​6.25% to 3.00%​7 months​$259​3.63% to 3.00%​20 months​
Total​$2,020​​​​​$367​​​​​$259​​​​​
​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
​ · ​ · ​ · ​ · Increase in · ​ · ​ · ​ · Increase in · ​ · ​ · ​ · Increase in · ​
​ · ​ · Amortized · ​ · Weighted Average · ​ · Amortized · ​ · Weighted Average · ​ · Amortized · ​ · Weighted Average · ​
(Dollars in thousands) · ​ · Cost · ​ · Amortization Term · ​ · Cost · ​ · Amortization Term · ​ · Cost · ​ · Amortization Term · ​
Combination- Term Extension and Payment Delay​​​​​​​​​​​​​​​​
Construction and land development​$2,760​3 months​$—​—​$—​—​
Commercial non-owner occupied​​2,440​3 months​​—​—​​—​—​
Commercial and industrial​​10,354​5 months​​251​15 months​​—​—​
Total​$15,554​​​$251​​​$—​​​
​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
​ · ​ · ​ · ​ · Reduction in · ​ · Increase in · ​ · ​ · ​ · ​ · ​ · Increase in · ​ · ​ · ​ · ​ · ​ · Increase in · ​
​ · ​ · ​ · ​ · Weighted · ​ · Weighted · ​ · ​ · ​ · Reduction in · ​ · Weighted · ​ · ​ · ​ · Reduction in · ​ · Weighted · ​
​ · ​ · ​ · ​ · Average · ​ · Average · ​ · ​ · ​ · Average · ​ · Average · ​ · ​ · ​ · Average · ​ · Average · ​
​ · ​ · Amortized · ​ · Contractual · ​ · Amortization · ​ · Amortized · ​ · Contractual · ​ · Amortization · ​ · Amortized · ​ · Contractual · ​ · Amortization · ​
(Dollars in thousands) · ​ · Cost · ​ · Interest Rate · ​ · Term · ​ · Cost · ​ · Interest Rate · ​ · Term · ​ · Cost · ​ · Interest Rate · ​ · Term · ​
Combination- Interest Rate Reduction and Payment Delay​​​​​​​​​​​​​​​​​​​​​​
Commercial non-owner occupied​$29,802​0.63%​8 months​$—​—​—​$—​—​—​
Commercial and industrial​​1,160​0.75%​12 months​​—​—​—​​—​—​—​
Total​$30,962​​​​​$—​​​​​$—​​​​​

The Bank on occasion will enter into modification agreements which extend the maturity payoff on a loan, reduce the interest rate, or extended the payment amortization significantly, for borrowers willing to continue to pay, to minimize losses for the Bank. At December 31, 2025, 2024, and 2023, the Company had$2.4 million, $0, and $1.9 million, respectfully, in remaining commitments to lend additional funds on loans to borrowers experiencing financial difficulty and modified during the current reporting period.

The following table presents the changes in status of loans modified within the previous twelve months to borrowers experiencing financial difficulty, as of December 31, 2025, 2024, and 2023 by type of modification. The subsequent defaults were all due to past due status greater than 60 days or 90 days, with loss mitigation efforts.

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
​ · ​ · Paying Under · ​ · ​ · ​ · ​ · ​ · Paying Under · ​ · ​ · ​ · ​ · ​ · Paying Under · ​ · ​ · ​ · ​ · ​
​ · ​ · Restructured · ​ · Converted to · ​ · Foreclosures · ​ · Restructured · ​ · Converted to · ​ · Foreclosures · ​ · Restructured · ​ · Converted to · ​ · Foreclosures · ​
​ · ​ · Terms · ​ · Nonaccrual · ​ · and Defaults · ​ · Terms · ​ · Nonaccrual · ​ · and Defaults · ​ · Terms · ​ · Nonaccrual · ​ · and Defaults · ​
​ · ​ · Amortized · ​ · Amortized · ​ · Amortized · ​ · Amortized · ​ · Amortized · ​ · Amortized · ​ · Amortized · ​ · Amortized · ​ · Amortized · ​
(Dollars in thousands) · ​ · Cost · ​ · Cost · ​ · Cost · ​ · Cost · ​ · Cost · ​ · Cost · ​ · Cost · ​ · Cost · ​ · Cost · ​
Interest rate reduction​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial non-owner-occupied​$14,913​$—​$—​$—​$—​$—​$—​$—​$—​
Commercial owner-occupied real estate​​735​​—​​—​​—​​—​​—​​839​​—​​—​
Commercial and industrial​​355​​—​​—​​—​​—​​—​​—​​—​​—​
Consumer owner-occupied​​—​​—​​—​​889​​—​​—​​—​​—​​—​
Total interest rate reductions​$16,003​$—​$—​$889​$—​$—​$839​$—​$—​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Term extension​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​$7,301​$—​$282​$—​$—​$—​$251​$—​$—​
Commercial non-owner-occupied​​59,347​​—​​—​​2,250​​—​​—​​1,246​​—​​—​
Commercial owner-occupied real estate​​1,058​​—​​—​​10,500​​—​​—​​7,511​​—​​—​
Commercial and industrial​​1,691​​—​​—​​16,590​​—​​—​​1,674​​—​​—​
Other income producing property​​215​​—​​—​​—​​—​​—​​339​​—​​—​
Consumer owner-occupied​​8,322​​—​​308​​1,672​​—​​—​​—​​—​​—​
Total term extensions​$77,934​$—​$590​$31,012​$—​$—​$11,021​$—​$—​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Other-than-insignificant payment delay​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial non-owner occupied​$51,870​$—​$—​$—​$—​$—​$—​$—​$—​
Commercial owner-occupied real estate​​4,642​​—​​363​​—​​—​​—​​—​​—​​—​
Commercial and industrial​​1,587​​—​​—​​—​​—​​—​​—​​—​​—​
Total payment delays​$58,099​$—​$363​$—​$—​$—​$—​$—​$—​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Term Extension and Interest Rate Reduction​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer owner-occupied​$1,685​$—​$335​$367​$—​$—​$259​$—​$—​
Total term extension and interest rate combinations​$1,685​$—​$335​$367​$—​$—​$259​$—​$—​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Term Extension and Payment Delay​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Construction and land development​$2,760​$—​$—​$—​$—​$—​$—​$—​$—​
Commercial non-owner occupied​​2,440​​—​​—​​—​​—​​—​​—​​—​​—​
Commercial and industrial​​10,354​​—​​—​​251​​—​​—​​—​​—​​—​
Total term extension and payment delay combinations​$15,554​$—​$—​$251​$—​$—​$—​$—​$—​
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Interest Rate Reduction and Payment Delay​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial non-owner occupied​$29,802​$—​$—​$—​$—​$—​$—​$—​$—​
Commercial and industrial​​1,160​​—​​—​​—​​—​​—​​—​​—​​—​
Total interest rate reduction and payment delay combinations​$30,962​$—​$—​$—​$—​$—​$—​$—​$—​
​​$200,237​$—​$1,288​$32,519​$—​$—​$12,119​$—​$—​

The following table depicts the performance of loans modified to borrowers experiencing financial difficulty within the previous twelve months, as of December 31, 2025, 2024, and 2023:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2025 · ​ · December 31, 2024 · ​ · December 31, 2023 · ​
​ · ​ · Payment Status (Amortized Cost Basis) · ​ · Payment Status (Amortized Cost Basis) · ​ · Payment Status (Amortized Cost Basis) · ​
​ · ​ · ​ · ​ · 30-89 Days · ​ · 90+ Days · ​ · ​ · ​ · 30-89 Days · ​ · 90+ Days · ​ · ​ · ​ · 30-89 Days · ​ · 90+ Days · ​
(Dollars in thousands) · ​ · Current · ​ · Past Due · ​ · Past Due · ​ · Current · ​ · Past Due · ​ · Past Due · ​ · Current · ​ · Past Due · ​ · Past Due · ​
Construction and land development​$10,061​$—​$282​$—​$—​$—​$251​$—​$—​
Commercial non-owner-occupied​​156,348​​2,025​​—​​2,250​​—​​—​​—​​1,246​​—​
Commercial owner-occupied real estate​​4,633​​2,165​​—​​10,500​​—​​—​​8,350​​—​​—​
Commercial and industrial​​14,766​​380​​—​​11,431​​5,410​​—​​1,275​​399​​—​
Other income producing property​​215​​—​​—​​—​​—​​—​​—​​339​​—​
Consumer owner-occupied​​9,718​​289​​643​​1,772​​1,156​​—​​—​​259​​—​
Total​$195,741​$4,859​$925​$25,953​$6,566​$—​$9,876​$2,243​$—​

Note 5—Allowance for Credit Losses (ACL)

See Note 1**—**Summary of Significant Accounting Policies for further detailed descriptions of our estimation process and methodology related to the allowance for credit losses.

The following table presents a disaggregated analysis of activity in the allowance for credit losses as follows:

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Residential · ​ · Residential · ​ · ​ · ​ · Residential · ​ · Comm Constr. · ​ · ​ · ​ · ​ · ​ · ​ · ​ · CRE Owner- · ​ · Non-Owner- · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ · Mortgage Sr. · ​ · Mortgage Jr. · ​ · HELOC · ​ · Construction · ​ · & Dev. · ​ · Consumer · ​ · Multifamily · ​ · Municipal · ​ · Occupied · ​ · Occupied CRE · ​ · C & I · ​ · Total
Year Ended December 31, 2025​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Balance at end of period December 31, 2024​$42,687​$432​$14,845​$9,298​$65,553​$17,484​$22,279​$1,197​$78,753​$111,538​$101,214​$465,280
Allowance Adjustment - FMV for Independent merger​​1,852​​—​​—​​—​​6,448​​114​​20,359​​—​​8,075​​93,820​​4,773​​135,441
Initial Allowance for Non-PCD loans acquired during period​​8,910​​85​​91​​4,700​​11,751​​254​​3,805​​1,947​​3,186​​31,557​​13,685​​79,971
Independent Day 1 Loan Net Charge-offs PCD (1)​​(61)​​—​​—​​—​​—​​(2,323)​​(18,065)​​—​​(1,016)​​(13,036)​​(22,187)​​(56,688)
Charge-offs​(2,572)​(14)​(551)​—​(16)​(9,441)​(802)​—​(4,132)​​(1,732)​​(52,039)​(71,299)
Recoveries​581​377​804​150​1,177​2,770​—​—​219​​2,570​​8,350​16,998
Net (charge-offs) recoveries​​(2,052)​​363​​253​​150​​1,161​​(8,994)​​(18,867)​​—​​(4,929)​​(12,198)​​(65,876)​​(110,989)
Provision (recovery) (2)​4,550​476​(1,039)​(5,416)​(31,419)​10,422​31,102​(1,345)​(11,214)​​(49,920)​​69,297​15,494
Balance at end of period December 31, 2025​$55,947​$1,356​$14,150​$8,732​$53,494​$19,280​$58,678​$1,799​$73,871​$174,797​$123,093​$585,197
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Year Ended December 31, 2024​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Balance at end of period December 31, 2023​$78,052​$745​$10,942​$5,024​$65,772​$23,331​$13,766​$900​$71,580​$137,055​$49,406​$456,573
Charge-offs​(728)​—​(110)​(304)​(2,162)​(9,156)​—​—​(1,199)​​(530)​​(20,881)​(35,070)
Recoveries​349​222​1,059​41​1,294​3,492​66​—​819​​1,714​​7,770​16,826
Net recoveries (charge-offs)​​(379)​​222​​949​​(263)​​(868)​​(5,664)​​66​​—​​(380)​​1,184​​(13,111)​​(18,244)
Provision (recovery) (2)​(34,986)​(535)​2,954​4,537​649​(183)​8,447​297​7,553​​(26,701)​​64,919​26,951
Balance at end of period December 31, 2024​$42,687​$432​$14,845​$9,298​$65,553​$17,484​$22,279​$1,197​$78,753​$111,538​$101,214​$465,280
​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Year Ended December 31, 2023​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Balance at end of period December 31, 2022​$72,188​$405​$14,886​$8,974​$45,410​$22,767​$3,684​$849​$58,083​$78,485​$50,713​$356,444
Charge-offs​(187)​—​(177)​—​(225)​(12,042)​—​—​(126)​​(304)​​(27,587)​(40,648)
Recoveries​922​108​1,250​128​687​2,247​41​—​938​​962​​8,499​15,782
Net recoveries (charge offs)​​735​​108​​1,073​​128​​462​​(9,795)​​41​​—​​812​​658​​(19,088)​​(24,866)
Provision (recovery) (2)​5,129​232​(5,017)​(4,078)​19,900​10,359​10,041​51​12,685​​57,912​​17,781​124,995
Balance at end of period December 31, 2023​$78,052​$745​$10,942​$5,024​$65,772​$23,331​$13,766​$900​$71,580​$137,055​$49,406​$456,573
(1)Day 1 loan net charge-offs for Independent loans, inclusive of measurement period adjustments, recorded to conform with the Company’s charge-off policies and practices.
(2)A negative provision (recovery) for credit losses of $24.3 million was recorded during 2025, including $12.1 million for the initial provision for credit losses recorded for unfunded commitments acquired from Independent during the first quarter of 2025. This compares to a negative provision (recovery) for credit losses of $11.0 million recorded during 2024 and a negative provision (recovery) for credit losses of $10.9 million during 2023 for the release for unfunded commitments, which is not included in the table above.

Note 6—Premises and Equipment

Premises and equipment consisted of the following:

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · December 31,
(Dollars in thousands) · ​ · Useful Life · ​ · 2025 · ​ · 2024
Land​ ​ ​​ ​ ​​​​​ ​ ​$121,048​ ​ ​$132,703​
Buildings and leasehold improvements15-40years​360,499​418,010​
Equipment and furnishings3-10years​228,236​​177,697​
Aircraft​​​10years​​8,861​​—​
Lease right of use assets​​​​​​​507,138​​95,835​
Construction in process​​​​​​22,567​12,529​
Total before accumulated depreciation​​​​​​1,248,349​836,774​
Less accumulated depreciation​​​​​​(254,173)​(334,215)​
Total​​​​​​$994,176​$502,559​

Depreciation expense charged to operations was $34.0 million, $28.9 million, and $28.2 million for the years ended December 31, 2025, 2024, and 2023, respectively.

At December 31, 2025 and 2024, computer software with an original cost of $48.4 million and $43.4 million, respectively, were being amortized using the straight-line method over 36 months. The unamortized balance remaining of the original computer software cost was $16.6 million and $18.4 million, respectively, at December 31, 2025 and 2024. Amortization expense totaled$6.9 million, $4.6 million, and $4.9 million for the years ended December 31, 2025, 2024, and 2023, respectively. There wereno capitalized implementation costs in 2025 related to internal use software*.*

In the fourth quarter of 2025, the Company recorded an impairment charge of approximately $4.4 million related to a ROU lease asset associated with a facility relocation. The impairment was measured using a discounted cash flow approach based on estimated sublease income expected to be received. The Company also recorded approximately$1.1 million of impairment charges related mostly to leasehold improvements at the same location.

See Note 19**—**Leases for further details on lease right of use assets.

Note 7—Goodwill and Other Intangible Assets

The carrying amount of goodwill was $3.1 billion and $1.9 billion, respectively, at December 31, 2025 and December 31, 2024. The Company added a total of$1.2 billion in goodwill related to the Independent acquisition during the year ended December 31, 2025. The Company also added$412.1 million in core deposit intangibles and a client list intangible of $2.5 million related to the Independent acquisition. The goodwill was calculated based on the final fair values of the assets acquired and liabilities assumed as of the acquisition date. The Company’s other intangible assets, consisting of core deposit intangibles, noncompete intangibles, and client list intangibles are included on the face of the balance sheet.

The Company last completed its annual valuation of the carrying value of its goodwill as of October 31, 2025, and determined there was more likely than not thatno impairment of the Company’s goodwill. Management continues to monitor the impact of market conditions on the Company’s business, operating results, cash flows and/or financial condition.

The Company’s other intangible assets, consisting of core deposit intangibles, noncompete intangibles, client list intangibles, and SBA servicing assets are included on the face of the balance sheet. The following is a summary of gross carrying amounts and accumulated amortization of other intangible assets:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
(Dollars in thousands) · ​ ​ ​ · 2025 · ​ · 2024
Gross carrying amount​$689,419​ ​ ​$274,829​
Accumulated amortization​(303,093)​(208,371)​
​​$386,326​$66,458​

Amortization expense totaled $94.7 million, $22.4 million and $27.6 million for the years ended December 31, 2025, 2024, and 2023, respectively. Other intangibles, which includes core deposit intangibles, noncompete intangibles, and client list intangibles are amortized using either the straight-line method or an accelerated basis over their estimated useful lives, with lives generally betweentwo and 15 years. The SBA servicing assets are carried at fair value and along with goodwill, are not amortized.

Estimated amortization expense for amortizing other intangibles for each of the next five years is as follows:

​​​​​
(Dollars in thousands)​​​​
Year ended December 31: · ​ ​ ​ · ​ · ​ ​ ​
2026​$83,601​
2027​72,259​
2028​60,796​
2029​49,628​
2030​​39,182​
Thereafter​75,348​
​​$380,814​

Note 8—Deposits

The Company’s total deposits are comprised of the following:

​​​​​​​​
​ · ​ · December 31,
(Dollars in thousands) · ​ ​ ​ · 2025 · ​ · 2024
Noninterest-bearing checking​$13,375,697​$10,192,116​
Interest-bearing checking​13,838,558​8,232,322​
Savings​2,820,621​2,414,172​
Money market​17,751,688​13,056,534​
Time deposits​​7,359,233​​4,165,722​
Total deposits​$55,145,797​$38,060,866​

At December 31, 2025 and 2024, the Company had $2.1 billion and $1.1 billion in certificates of deposits greater than $250,000, respectively.

At December 31, 2025, the scheduled maturities of time deposits of all denominations are as follow:

​ · ​ · ​ · ​ · ​
(Dollars in thousands)​ ​ ​​ ​ ​​
Year ended December 31: · ​ · ​ · ​ · ​
2026​$7,181,095​
2027​96,976​
2028​37,873​
2029​15,520​
2030​26,161​
Thereafter​1,608​
​​$7,359,233​

Note 9—Federal Funds Purchased and Securities Sold Under Agreements to Repurchase

Federal funds purchased and securities sold under agreements to repurchase generally mature withinone tothree days from the transaction date, but may have maturities as long asnine months per our policies. Certain of the borrowings have no defined maturity date.

Federal Funds Purchased

Information concerning federal funds purchased is summarized below:

​​​​​​​​​​​​
​ · ​ · December 31,
Federal Funds Purchased · ​ · 2025 · ​ · 2024
(Dollars in thousands) · ​ · Amount · ​ · Rate · ​ · Amount · ​ · Rate
At period-end:​ ​ ​​​ ​ ​​ ​ ​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​ ​ ​​
Federal funds purchased​$306,8413.58%​$260,1914.32%​
Average for the year:​​​​​​​​​​​
Federal funds purchased​$337,5384.25%​$281,0315.21%​
Maximum month-end balance:​​​​​​​​​​​
Federal funds purchased​$398,679​​​$340,276​​​

Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase (“repurchase agreements”) represent funds received from customers, generally on an overnight or continuous basis, which are collateralized by investment securities owned or, at times, borrowed and re-hypothecated by the Company. Repurchase agreements are subject to terms and conditions of the master repurchase agreements between the Company and the client and are accounted for as secured borrowings. The Company monitors the fair value of the underlying securities on a daily basis. Some securities underlying these agreements include arrangements to resell securities from broker-dealers approved by the Company. Repurchase agreements are reflected at the amount of cash received in connection with the transaction and included in federal funds purchased and securities sold under agreements to repurchase on the consolidated balance sheets.

At December 31, 2025 and December 31, 2024, the Company’s repurchase agreements totaled $311.4 million and $254.7 million, respectively. All of the Company’s repurchase agreements were overnight or continuous (until-further-notice) agreements at December 31, 2025 and December 31, 2024. These borrowings were collateralized with government, government-sponsored enterprise, or state and political subdivision-issued securities with a carrying value of$331.5 million and $370.4 million at December 31, 2025 and December 31, 2024, respectively. Declines in the value of the collateral would require the Company to increase the amounts of securities pledged. Information concerning securities sold under agreements to repurchase is summarized below:

​​​​​​​​​​​​
​ · ​ · December 31, · ​
Securities Sold Under Repurchase Agreements · ​ · 2025 · ​ · 2024 · ​
(Dollars in thousands) · ​ · Amount · ​ · Rate · ​ · Amount · ​ · Rate · ​
At period-end:​ ​ ​​​ ​ ​​ ​ ​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​ ​ ​​
Securities sold under repurchase agreements​$311,3742.00%​$254,7212.11%​
Average for the year:​​​​​​​​​​​
Securities sold under repurchase agreements​$290,2902.03%​$267,7132.10%​
Maximum month-end balance:​​​​​​​​​​​
Securities sold under repurchase agreements​$325,909​​​$289,795​​​

Note 10—Other Borrowings

The Company’s other borrowings were as follows:

​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · December 31, 2025 · ​ · ​ · ​ · December 31, 2024 · ​
​ · ​ · ​ · ​ · Interest · ​ · ​ · ​ · ​ · ​ · ​ · Weighted · ​ · Interest · ​ · ​ · ​ · ​ · ​ · ​ · Weighted · ​
​ · ​ · ​ · ​ · Rate at · ​ · ​ · ​ · ​ · ​ · ​ · Average · ​ · Rate at · ​ · ​ · ​ · ​ · ​ · ​ · Average · ​
​ · ​ · ​ · ​ · December 31, · ​ · ​ · ​ · ​ · Average · ​ · Interest · ​ · December 31, · ​ · ​ · ​ · ​ · Average · ​ · Interest · ​
(Dollars in thousands) · ​ ​ ​ · Maturity · ​ ​ ​ · 2025 · ​ ​ ​ · Balance · ​ · Balance · ​ ​ ​ · Rate(7) · ​ ​ ​ · 2024 · ​ ​ ​ · Balance · ​ · Balance · ​ ​ ​ · Rate(7) · ​
Short-term borrowings:​​​​​​​​​​​​​​​​​​​​​​​
FHLB Advances​Various​—%$—​​​​​​—%$—​​​​​​
FRB Borrowings​Various​—%​—​​​​​​—%​—​​​​​​
AFX Borrowings​Various​—%​—​​​​​​—%​—​​​​​​
US Bank Line of Credit​Daily​—%—​​​​​​—%—​​​​​​
Total short-term borrowings​​​—%$—​$14,728​4.40%—%$—​$179,235​5.55%
​​​​​​​​​​​​​​​​​​​​​​​​
Long-term borrowings​​​​​​​​​​​​​​​​​​​​​​​
SCBT Capital Trust I junior subordinated debt(1)​6/15/2035​5.77%$12,372​​​​​​6.41%$12,372​​​​​​
SCBT Capital Trust II junior subordinated debt(1)​6/15/2035​5.77%8,248​​​​​​6.41%8,248​​​​​​
SCBT Capital Trust III junior subordinated debt(1)​7/18/2035​5.57%​20,619​​​​​​6.21%​20,619​​​​​​
SAVB Capital Trust I junior subordinated debt(1)​10/7/2033​7.02%6,186​​​​​​7.77%6,186​​​​​​
SAVB Capital Trust II junior subordinated debt(1)​12/15/2034​6.18%4,124​​​​​​6.82%4,124​​​​​​
TSB Statutory Trust I junior subordinated debt(1)​3/14/2037​5.70%3,093​​​​​​6.34%3,093​​​​​​
Southeastern Bank Financial Statutory Trust I junior subordinated debt(1)​12/15/2035​5.38%10,310​​​​​​6.02%10,310​​​​​​
Southeastern Bank Financial Statutory Trust II junior subordinated debt(1)​6/15/2036​5.38%10,310​​​​​​6.02%10,310​​​​​​
CSBC Statutory Trust I junior subordinated debt(1)​12/15/2035​5.55%15,464​​​​​​6.19%15,464​​​​​​
Community Capital Statutory Trust I junior subordinated debt(1)​6/15/2036​5.53%10,310​​​​​​6.17%10,310​​​​​​
FCRV Statutory Trust I junior subordinated debt(1)​12/15/2036​5.68%5,155​​​​​​6.32%5,155​​​​​​
Provident Community Bancshares Capital Trust I junior subordinated debt(1)​3/1/2037​5.99%4,124​​​​​​6.59%4,124​​​​​​
Provident Community Bancshares Capital Trust II junior subordinated debt(1)​10/1/2036​5.79%8,248​​​​​​6.50%8,248​​​​​​
IB Trust I junior subordinated debt(1)​3/1/2033​7.37%​5,155​​​​​​—%​—​​​​​​
IB Trust II junior subordinated debt(1)​3/1/2034​7.02%​3,093​​​​​​—%​—​​​​​​
IB Trust III junior subordinated debt(1)​12/1/2035​6.54%​3,712​​​​​​—%​—​​​​​​
IB Center Trust I junior subordinated debt(1)​2/1/2035​7.39%​2,578​​​​​​—%​—​​​​​​
NorthStar Statutory Trust II junior subordinated debt(1)​6/15/2037​5.65%​5,155​​​​​​—%​—​​​​​​
NorthStar Statutory Trust III junior subordinated debt(1)​9/15/2037​5.65%​8,248​​​​​​—%​—​​​​​​
Community Group Statutory Trust I junior subordinated debt(1)​6/21/2037​5.58%​3,609​​​​​​—%​—​​​​​​
Cenbank Statutory Trust III junior subordinated debt(1)​4/15/2034​6.82%​15,464​​​​​​—%​—​​​​​​
Guaranty Capital Trust III junior subordinated debt(1)​7/7/2033​7.27%​10,310​​​​​​—%​—​​​​​​
Fair Market Value Discount Trust Preferred Debt Acquired​​​​​​(4,180)​​​​​​​​​(689)​​​​​​
Total Junior Subordinated Debt​​​6.00%$171,707​$171,373​6.56%6.35%$117,874​$117,748​7.27%
​​​​​​​​​​​​​​​​​​​​​​​​
CenterState Bank Corporation subordinated debt(2)​6/1/2030​​​​​​​​​​​5.75%​200,000​​​​​​
Atlantic Capital Bancshares, Inc. subordinated debt(3)​9/1/2030​​​​​​​​​​​5.50%​75,000​​​​​​
Independent Bank Group, Inc. subordinated debt(4)​9/15/2030​​​​​​​​​​​​​​​​​​​​​
SouthState Corporation, Inc.. subordinated debt(5)​6/13/2035​7.00%​350,000​​​​​​​​​​​​​​​​
Independent Bank Group, Inc. subordinated debt(6)​8/15/2034​8.38%​175,000​​​​​​​​​​​​​​​​
Fair Market Value Premium subordinated debt acquired​​​​​​(4,309)​​​​​​​​​651​​​​​​
Long-term subordinated debt costs​​​​​​4,138​​​​​​​​​(1,991)​​​​​​
Total Subordinated Debt​​​7.46%$524,829​$640,279​6.94%5.68%$273,660​$273,981​5.68%
​​​​​​​​​​​​​​​​​​​​​​​​
Total long-term borrowings​​​7.10%$696,536​$811,652​6.86%5.88%$391,534​$391,729​6.16%
​​​​​​​​​​​​​​​​​​​​​​​​
Total borrowings​​​7.10%$696,536​$826,380​6.81%5.88%$391,534​$570,964​5.97%

(1) All of the junior subordinated debt above is adjustable rate based on three-month CME SOFR plus a spread adjustment ranging from 140 basis points to 325 basis points.

(2) The$200 million in Notes bear interest at a fixed rate of 5.75% per year, to, but excluding, June 1, 2025. On June 1, 2025, the Notes convert to a floating rate equal to SOFR plus 562 basis points. The Notes may be redeemed by the Company after June 1, 2025. The balance in the table above was net of debt issuance costs. These notes were redeemed by the Company on September 1, 2025.

(3) The Notes bear interest at a fixed rate of 5.50% per year, to, and excluding, September 1, 2025. On September 1, 2025, the Notes convert to a floating rate equal to three-month LIBOR plus 536 basis points. The Notes may be redeemed by the Company on or after September 1, 2025. These notes were acquired in the Atlantic Capital Bancshares, Inc. (“ACBI”) acquisition on March 1, 2022 and were net of the fair value discount noted in the table above. These notes were redeemed on September 1, 2025.

(4) The Notes bear interest at a fixed rate of 4.00% per year, to, and excluding, September 15, 2025. On September 15, 2025, the Notes convert to a floating rate equal to three-month LIBOR plus 388.5 basis points. The Notes may be redeemed by the Company on or after September 15, 2025. These notes were acquired in the Independent acquisition on January 1, 2025 and were redeemed on September 15, 2025.

(5) The Notes bear interest at a fixed rate of 7.00% per year, to, but excluding, June 13, 2030. On June 13, 2030, the Notes convert to a floating rate equal to SOFR plus 319 basis points. The Notes may be redeemed by the Company after June 13, 2030. The balance in the table above is net of debt issuance costs.

(6) The Notes bear interest at a fixed rate of 8.375% per year, from, and excluding, August 15, 2029. On August 15, 2029, the Notes convert to a floating rate equal to three-month LIBOR plus 460.5 basis points. The Notes may be redeemed by the Company on or after August 15, 2029. These notes were acquired in the Independent acquisition on January 1, 2025 and are net of the fair value discount noted in the table above.

(7) The weighted average interest rate calculation does not include the effects of fair value marks and debt issuance costs.

FHLB, FRB and AFX Borrowings

The Company has from time-to-time entered into borrowing agreements with the FHLB and FRB. Borrowings under these agreements are collateralized by stock in the FHLB, qualifying first and second mortgage residential loans, investment securities, and commercial real estate loans under a blanket-floating lien.

As of December 31, 2025 and 2024, there wereno outstanding short-term borrowings. For the years ended December 31, 2025 and 2024, the average balance for short-term borrowings were$14.7 million and $179.2 million, respectively, and consisted of borrowing from the FHLB, FRB Discount Window, AFX and US Bank line of credit. The year-to-date weighted average cost for the years ended December 31, 2025 and 2024 was 4.40% and 5.55%, respectively. Net eligible loans of the Company pledged via a blanket lien to the FHLB for advances and letters of credit at December 31, 2025, were approximately$8.7 billion (collateral value of $5.6 billion) and investment securities and cash pledged were approximately $216.7 million(collateral value of$155.0 million). This allows the Company a total borrowing capacity at the FHLB of approximately$5.7 billion. After accounting for the secured collateral required totaling$17.8 million, the Company had unused net credit available with the FHLB in the amount of approximately $5.7 billion at December 31, 2025. The Company also has a total borrowing capacity at the FRB of$11.1 billion at December 31, 2025 secured by a blanket lien on $14.7 billion(collateral value of$11.1 billion)in net eligible loans of the Company. The Company hadno outstanding borrowings with the FRB at December 31, 2025 or December 31, 2024.

Junior Subordinated Debt

The obligations of the Company with respect to the issuance of the capital securities constitute a full and unconditional guarantee by the Company of the trusts’ obligations with respect to the capital securities. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related capital securities.

All of the Company’s junior subordinated debt is callable after five years from issuance. Therefore, all of the junior subordinated debt is callable at December 31, 2025.

As of December 31, 2025, the sole assets of the trusts were an aggregate of $175.9 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the trust preferred securities.

As of December 31, 2025 and 2024, the Company had a $171.7 million (net of a $4.2 million discount) and $117.9 million (net of a $0.7 million discount), respectively in liability for the junior subordinated debt securities. These discounts amounts were recorded on junior subordinated debt acquired in the Atlantic Capital acquisition in 2022 and the Independent acquisition in 2025. The Company acquired$53.2 million (net of a $4.1 million discount) in junior subordinated debt in the Independent acquisition on January 1, 2025. The Company, as issuer, can call any of these subordinated debt securities without penalty. If the Company were to call the securities, the amount paid to the holders would be$175.9 million and the Company would fully amortize any remaining discount into interest expense. The remaining discount is being amortized over afour-year period.

The weighted average cost of the junior subordinated debt at period end December 31, 2025 was 6.00% and the weighted average cost year-to-date for the year ended December 31, 2025 was 6.56%. This does not take into account the unamortized discount at period end or the discount amortization recorded during the year. If the discount were taken into account, the weighted average cost year-to-date for the period ending December 31, 2025 would be 7.09%. The weighted average cost of the junior subordinated debt at period end December 31, 2024 was 6.35% and the weighted average cost year to date for the year ended December 31, 2024 was 7.27%. If the discount were taken into account, the weighted average cost year-to-date would be 7.52% for the period ending December 31, 2024.

The Company’s trust preferred securities are included in Tier 2 capital for regulatory capital purposes.

Subordinated Debt and Notes

As of December 31, 2025 and 2024, the Company had a liability of $524.8 million and $273.7 million, respectively, for subordinated debt. The Company acquired$305.0 million in subordinated debt in the Independent acquisition on January 1, 2025. On June 13, 2025, the Company issued$350.0 million aggregate principal amount of fixed-to-floating rate subordinated notes due 2035. The subordinated notes initially bear interest at an initial rate of 7.00% per annum, commencing on June 13, 2025, until June 13, 2030, after which interest will be payable at a floating rate equal to SOFR plus 319 basis points. Interest is payable semi-annually during the fixed rate period and quarterly during the floating rate period, in arrears. The Company may redeem the notes at such times and at the redemption prices as provided for in the indenture governing the notes. The notes are unsecured, subordinated obligations. The Company received net proceeds of$346.5 million, which the Company used to redeem $405.0 million of the Company’s outstanding subordinated debentures in the third quarter of 2025. Of the redemptions,$200.0 million was redeemed as of September 1, 2025 at a rate of 9.94% (floating rate after fixed rate ended in second quarter of 2025), $130.0 million was redeemed as of September 15, 2025 at a rate of 4.00% and $75.0 million was redeemed as of September 15, 2025 at a rate of 5.50%.

The weighted average cost of the subordinated debt at period end December 31, 2025 was 7.46% and the weighted average cost year to date for the year ended December 31, 2025 was 6.94%. The weighted average cost of the subordinated debt at period end December 31, 2024 was 5.68% and the weighted average cost year to date for the year ended December 31, 2024 was 5.68%. This does not take into account unamortized debt issuance costs and the unaccreted premium and the amortization of the debt issuance costs and the premium accretion recorded during the year. If the debt issuance costs and premium accretion were taken into account, the weighted average cost year to date for the year ended December 31, 2025 and 2024 would be 7.52% and 5.48%, respectively.

Qualifying subordinated debt can be included in Tier 2 capital for regulatory capital purposes. At December 31, 2025, all of the Company’s subordinated debentures totaling$525.0 million qualified for Tier 2 capital treatment.

Line of Credit

On November 10, 2025, the Company entered into an amendment and restatement to its Credit Agreement (the “Agreement”) with U.S. Bank National Association (the “Lender”). The Agreement provides for a$100 million unsecured line of credit by the Lender to the Company. The maturity date of the Agreement is November 9, 2026, provided that the Agreement may be extended subject to the approval of the Lender. Borrowings by the Company under the Agreement will bear interest at a rate per annum equal to 1.35% plus monthly reset term SOFR Rate. As of December 31, 2025 and 2024, there wasno outstanding balance associated with the line of credit. The average balance outstanding during 2025 was less than$1,000 for the U.S. Bank line of credit.

Principal maturities of other borrowings, net of unamortized discount or debt issuance costs, are summarized below:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Junior · ​ ​ ​ · ​ · ​ · ​ · ​ ​ ​ · ​
​ · Subordinated · ​ · FHLB · ​ · Subordinated · ​ · ​
(Dollars in thousands) · Debt · ​ · Advances · ​ · Debt · ​ · Total
Year Ended December 31, · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
2026$—​$—​$—​$—​
2027—​—​—​—​
2028—​—​—​—​
2029—​—​—​—​
2030—​—​—​—​
Thereafter171,707​—​524,829​696,536​
​$171,707​$—​$524,829​$696,536​

Note 11—Income Taxes

The provision for income taxes consists of the following:

​​​​​​​​​​​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Current:​ ​ ​​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​​ ​ ​​
Federal​$121,834​$143,507​$111,433​
State​14,430​31,979​23,157​
Total current tax expense​136,264​175,486​134,590​
Deferred:​​​​​​​​​​
Federal​88,379​(10,150)​738​
State​16,900​129​1,216​
Total deferred tax expense (income)​105,279​(10,021)​1,954​
Provision for income taxes​$241,543​$165,465​$136,544​

The provision for income taxes differs from that computed by applying the federal statutory income tax rate of 21% in 2025, 2024 and 2023 to income before provision for income taxes, as indicated in the following analysis:

​​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Income taxes at federal statutory rate​ ​ ​$218,444​21.00%​ ​ ​$147,052​21.00%​ ​ ​$132,479​21.00%​
Increase (reduction) of taxes resulting from:​​​​​​​​​​​​​​​​​​​
State income taxes, net of federal tax benefit​26,011​2.50%​24,951​3.56%​19,122​3.03%​
Non-taxable or non-deductible items​​​​​​​​​​​​​​​​​​​
Non-deductible merger expenses​​1,281​0.12%​​544​0.08%​​—​—%​
Increase in cash surrender value of BOLI policies​​(8,312)​(0.80)%​​(6,402)​(0.91)%​​(5,605)​(0.89)%​
Tax-exempt interest income​(9,918)​(0.95)%​(8,090)​(1.16)%​(7,016)​(1.11)%​
Non-deductible FDIC premiums​​7,741​0.74%​​5,189​0.74%​​5,330​0.85%​
Non-deductible executive compensation​10,779​1.04%​3,455​0.49%​4,745​0.75%​
Income tax credits, net of related amortization​​​​​​​​​​​​​​​​​​​
Low income housing tax credits​​(1,116)​(0.11)%​​(1,094)​(0.15)%​​(14,253)​(2.26)%​
Changes in unrecognized tax benefits​​(1,260)​(0.12)%​​1,260​0.18%​​—​—%​
Other, net​(2,107)​(0.20)%​(1,400)​(0.20)%​1,742​0.28%​
​​$241,543​23.22%​$165,465​23.63%​$136,544​21.65%​

The Company adopted the disclosure requirements in ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures, on a retrospective basis as of January 1, 2025. The adoption primarily impacted the presentation and disaggregation of the Company’s income tax disclosures and did not affect the Company’s consolidated financial position, results of operations, or cash flows. Comparative income tax disclosures have been updated to conform to the new standard.

For the year-ended December 31, 2025, state income taxes in Florida comprise the majority of the state income tax expense (benefit), net of federal category. Income taxes paid for the years ended December 31, 2025, 2024, and 2023 were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Federal​$139,956​$78,777​$56,456​
Florida​12,200​16,403​5,544​
South Carolina​—​—​4,306​
Other States​17,106​15,877​6,781​
​​$169,262​$111,057​$73,087​

The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

The components of the net deferred tax asset are as follows:

​​​​​​​​
​ · ​ · December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024
Allowance for credit losses​ ​ ​$153,289​ ​ ​$123,147​
Share-based compensation​10,202​9,719​
Pension plan and post-retirement benefits​359​377​
Deferred compensation​13,988​13,926​
Purchase accounting adjustments​58,299​—​
Capitalized research and development costs​​—​​7,715​
Accrued expenses​​16,504​​7,974​
Other real estate owned​1,292​—​
FDIC special assessment​​880​​4,802​
Net operating loss and tax credit carryforwards​18,678​16,573​
Nonaccrual interest​​6,583​​3,383​
Lease liability​​122,955​​25,028​
Unrealized losses on investment securities available for sale​​65,634​​146,995​
Other​142​1,197​
Total deferred tax assets​468,805​360,836​
Depreciation​51,604​12,613​
Intangible assets​86,032​13,091​
Net deferred loan costs​22,006​19,913​
Right of use assets​​118,709​​23,093​
Prepaid expense​197​193​
Mark to market liabilities​​32,525​​68,027​
Tax deductible goodwill​18,160​15,613​
Mortgage servicing rights​​19,648​​21,777​
Other real estate owned​​—​​130​
Purchase accounting adjustments​​—​​143​
Other​3,556​3,294​
Total deferred tax liabilities​352,437​177,887​
Net deferred tax assets before valuation allowance​116,368​182,949​
Less, valuation allowance​(3,790)​(3,065)​
Net deferred tax assets​$112,578​$179,884​

The Company had federal net operating loss (“NOL”) & realized built-in loss (“RBIL”) carryforwards of $45.2 million and $48.9 million for the years ended December 31, 2025 and 2024, respectively, which expire in varying amounts between 2026 to 2036. All of the Company's loss carryforwards are subject to Section 382 of the Internal Revenue Code, which places an annual limitation on the amount of federal net operating loss carryforwards which the Company may utilize after a change in control, and also limits the Company's ability to utilize certain tax deductions (realized built-in losses or RBIL) due to the existence of a Net Unrealized Built-in Loss (“NUBIL”) at the time of the change in control. The Company is allowed to carry forward any such limited RBIL under terms similar to those related to NOLs. The Company also has an immaterial amount of credit carryforwards, which it expects to fully utilize within the carryforward period.

The Company acquired federal net operating loss carryforwards of$41.6 million in the January 1, 2025 acquisition of Independent. These acquired NOLs are subject to a combined annual limitation of$34.2 million. In total, the combined allowable deduction for all loss carryforwards on an annual basis is$45.3 million. Of the $45.3 million of combined allowable deduction for all loss carryforwards, $31.4 million relates to Independent's 2024 and short period 2025 loss, which is expected to be utilized in full in 2025. The remaining deductions subject to various Section 382 limitations is approximately $13.9 million.

An immaterial amount of the Section 382 NOLs acquired from Independent will expire unused and the carrying value of those loss carryforwards were reduced in purchase accounting. The company expects all remaining Section 382 limited carryforwards and state credit carryforwards to be realized within the applicable carryforward period.

The Company has acquired state net operating losses in various states. These are also subject to annual limitations under Section 382, similar to the federal NOLs. An immaterial amount of the Section 382 state NOLs acquired from Independent will expire unused and the carrying value of those loss carryforwards were reduced in purchase accounting. The Company has immaterial state credit carryforwards. The Company expects all remaining state Section 382 limited carryforwards and state credit carryforwards to be realized within the applicable carryforward period.

The Company had state net operating loss carryforwards of $114.7 million and $110.9 million for the years ended December 31, 2025 and 2024, respectively, most of which expire in varying amounts through 2040. There is a valuation allowance of$3.8 million on $96.2 million of state operating loss carryforwards at the parent company for which realizability is uncertain.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, taxable income in carryback years, and tax planning strategies in making this assessment. Based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deferred tax assets, net of the valuation allowance at December 31, 2025.

A reconciliation of the beginning balance and ending amount of unrecognized tax benefits is as follows:

​​​​​​​​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024
Balance at beginning of year​ ​ ​$1,260​ ​ ​$13,045​
Increases related to prior year tax positions​—​1,260​
Decreases related to prior year tax positions​​(1,260)​​(13,045)​
Balance at end of year​$—​$1,260​

Accrued interest and penalties on unrecognized tax benefits totaled $0 and $309,000 as of December 31, 2025 and 2024, respectively. Interest and penalties related to unrecognized tax benefits are recorded in interest expense and penalties. Unrecognized tax benefits as of December 31, 2025 and 2024, that, if recognized, would impact the effective tax rate totaled$0 and $1.3 million for each period, respectively.

The Company's unrecognized tax benefit as of December 31, 2024 related to income tax exposure on an ongoing state tax examination which was concluded during the period ended December 31, 2025. Upon conclusion of the examination the Company expects the above amounts to reverse in their entirety.

Generally, the Company's federal and state income tax returns are no longer subject to examination by taxing authorities for years prior to 2022.

Note 12—Other Expense

The following is a summary of the components of other noninterest expense:

​​​​​​​​​​​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Business development and staff related​ ​ ​$36,085​ ​ ​$23,782​ ​ ​$25,055​
Bankcard expense​​3,242​​2,570​​2,789​
Other loan expense​​7,985​​6,105​​7,838​
Director and shareholder expense​​5,234​​4,633​​4,753​
Armored carrier and courier expense​​3,830​​2,356​​2,366​
Property and sales tax​4,807​4,355​4,173​
Bank service charge expense​3,619​​3,195​​3,002​
Fraud and operational charge-off expense​9,477​​6,791​​4,965​
Low income housing tax credit partnership amortization​​—​​117​​9,629​
Donations​​6,917​​4,298​​3,975​
Deposit earnings credit expense​​34,470​​27,377​​14,619​
Correspondent bank service and processing expense​​4,912​​4,547​​5,663​
Other​12,539​3,878​9,392​
​​$133,117​$94,004​$98,219​

Note 13—Earnings Per Common Share

The following table sets forth the computation of basic and diluted earnings per common share:

​​​​​​​​​​​
​​Year Ended December 31,
​​​​​​​​​​​
(Dollars and shares in thousands, except for per share amounts) · 2025 · ​ · 2024 · ​ · 2023
Basic earnings per common share:​​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​​ ​ ​​
Net income​$798,667​$534,783​$494,308​
Weighted-average basic common shares​​101,043​​76,303​​76,051​
Basic earnings per common share​$7.90​$7.01​$6.50​
Diluted earnings per common share:​​​​​​​​​​
Net income​$798,667​$534,783​$494,308​
Weighted-average basic common shares​​101,043​​76,303​​76,051​
Effect of dilutive securities​​456​​459​​429​
Weighted-average dilutive shares​​101,499​​76,762​​76,480​
Diluted earnings per common share​$7.87​$6.97​$6.46​

The calculation of diluted earnings per common share excludes outstanding stock options for which the results would have been antidilutive under the treasury stock method as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
​ · 2025 · ​ · 2024 · ​ · 2023
Number of shares​​​​​—​ ​ ​​​​​56,206​ ​ ​​​​​57,169
Range of exercise prices​$—to$—​$91.05to$91.35​$87.30to$91.35​

Note 14—Accumulated Other Comprehensive Loss

The changes in each component of accumulated other comprehensive loss, net of tax, were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​Unrealized Gains and​​​
​ · ​ · Benefit · ​ · (Losses) on Securities · ​ · ​ · ​
(Dollars in thousands) · ​ · Plans · ​ · Available for Sale · ​ · Total
Balance at December 31, 2022​$(673)​$(676,415)​$(677,088)​
Other comprehensive income before reclassifications​1,086​​93,285​94,371​
Amounts reclassified from accumulated other comprehensive loss​214​​(33)​181​
Net comprehensive income​1,300​93,252​94,552​
Balance at December 31, 2023​627​​(583,163)​(582,536)​
Other comprehensive loss before reclassifications​(83)​​(24,374)​(24,457)​
Amounts reclassified from accumulated other comprehensive loss​34​​38​72​
Net comprehensive loss​(49)​(24,336)​(24,385)​
Balance at December 31, 2024​578​(607,499)​(606,921)​
Other comprehensive income (loss) before reclassifications​(57)​149,885​149,828​
Amounts reclassified from accumulated other comprehensive loss​44​173,668​173,712​
Net comprehensive (loss) income​(13)​323,553​323,540​
Balance at December 31, 2025​$565​$(283,946)​$(283,381)​

The table below presents the reclassifications out of accumulated other comprehensive loss, net of tax:

​​​​​​​​​​​​​
​ · ​ · Amount Reclassified from Accumulated · ​ · ​
​ · ​ · Other Comprehensive Loss · ​ · ​ · ​
(Dollars in thousands) · ​ · For the Years Ended December 31, · ​ · ​
Accumulated Other Comprehensive Loss Component · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023 · ​ ​ ​ · Income StatementLine Item Affected
(Gain) loss on sale of available for sale securities:​​​​​​​​​​​​
​​$228,811​$50​$(43)​Securities (gain) loss, net​
​​​(55,143)​​(12)​​10​Provision for income taxes​
​​​173,668​​38​​(33)​Net income​
Losses and amortization of defined benefit pension:​​​​​​​​​​​​
Actuarial losses​$58​$45​$285​Salaries and employee benefits​
​​​(14)​(11)​​(71)​Provision for income taxes​
​​​44​34​​214​Net income​
Total reclassifications for the period​$173,712​$72​$181​​​

Note 15—Restrictions on Subsidiary Dividends, Loans, or Advances

The Company pays cash dividends to shareholders from its assets, which are mainly provided by dividends from its banking subsidiary. However, certain restrictions exist regarding the ability of its banking subsidiary to transfer funds to the Company in form of cash dividends, loans or advances. The approval of the OCC is required if the total of all dividends declared by the Bank in any calendar year exceeds the total of its net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus. The federal banking agencies have issued policy statements which provide that bank holding companies and insured banks should generally pay dividends only out of current earnings.

During 2025, the Bank paid dividends to the Company of $485.0 million. These funds were mainly used to pay dividends to shareholders of approximately $230.2 million and buyback shares of common stock on the open market of $224.1 million during 2025.

Under Federal Reserve regulations, the Bank is also limited as to the amount it may lend to the Company. The maximum amount available for transfer from the Bank to the Company in the form of loans or advances was approximately $967.0 million and $616.1 million at December 31, 2025 and 2024, respectively. There wereno outstanding loans or advances at December 31, 2025 and 2024.

Note 16—Retirement Plans

The Company has an Employee saving plan/401(k), supplemental executive retirement plans and post-retirement benefits plans. The effect to income from operations with regard to all of the Company’s retirement plans were as follows:

​​​​​​​​​​​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Employee savings plan/401(k)​$21,989​$17,178​$16,528​
Supplemental executive retirement plan​1,556​1,141​(3,252)​
Split dollar plan​​(117)​​(210)​​(753)​
Post-retirement benefits​18​13​312​
​​$23,446​$18,122​$12,835​

The Company and its subsidiaries have a Safe Harbor plan. Under the plan, electing employees are eligible to participate after attaining age 18. Plan participants elect to contribute portions of their annual base compensation, or commissions, in any combination of pre-tax deferrals or Roth post-tax deferrals subject to the annual IRS limit. Employer contributions may be made from current or accumulated net profits. Participants may elect to contribute 1% to 85% of eligible compensation as a before or after tax contribution. Employees participating in the plan receive matching contributions from the Company in an amount equal to 100% of the first 4% of eligible compensation, contributed to the plan as deferral contributions.

Employees can enter the savings plan on or after the first day of each month. The employee may enter into a salary deferral agreement at any time to select an alternative deferral amount or to elect not to defer in the Plan. If the employee does not elect an investment allocation, the plan administrator will select a retirement-based portfolio according to the employee’s number of years until normal retirement age. The plan’s investment valuations are generally provided on a daily basis.

Note 17—Share-Based Compensation

Compensation cost is recognized for stock options, restricted stock awards and restricted stock units (“RSUs”) issued to employees. Compensation cost is measured as the fair value of these awards on their date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used as the fair value of restricted stock awards and RSUs. Compensation cost is recognized over the required service period, generally defined as the vesting period for stock option awards and RSUs, and as the restriction period for restricted stock awards. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

Our 2012 and 2020 share-based compensation plans are long-term retention plans intended to attract, retain, and provide incentives for key employees and non-employee directors in the form of incentive and non-qualified stock options, restricted stock, and RSUs. Our 2020 plan was adopted by our shareholders at our annual meeting on October 29, 2020. The 2020 plan was subsequently amended and restated (“Amended and Restated 2020 Omnibus Incentive Plan”) during our annual meeting on April 24, 2024 to increase the number of shares of common stock available for future grants. The Company also assumed the obligations of Atlantic Capital under various equity incentive plans pursuant to the acquisition of Atlantic Capital on March 1, 2022 and the obligations of CenterState Bank Corporation (“CenterState”) under various equity incentive plans pursuant to the merger with CenterState on June 7, 2020. The Amended and Restated 2020 Omnibus Incentive Plan is the only plan from which new share-based compensation grants may be issued. It is the Company’s policy to grant awards out of the 2,451,634 shares registered under the Amended and Restated 2020 Omnibus Incentive Plan.

Stock Options

With the exception of non-qualified stock options granted to directors under the 2012 plans, which in some cases may be exercised at any time prior to expiration and in some other cases may be exercised at intervals less than a year following the grant date, incentive stock options granted under our 2012 plan may not be exercised in whole or in part within a year following the date of the grant, as these incentive stock options become exercisable in 25% increments pro ratably over thefour-year period following the grant date. The options are granted at an exercise price at least equal to the fair value of the common stock at the date of grant and expireten years from the date of grant. No options were granted under the 2012 plan after February 1, 2019, and the plan is closed other than for any options still unexercised and outstanding.

Activity in the Company’s stock option plans is summarized in the following table. All information has been retroactively adjusted for stock dividends and stock splits.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Year Ended December 31,
​ · ​ · ​ · 2025 · ​ · 2024 · ​ · 2023
​ · ​ · ​ · ​ · ​ · Weighted · ​ · ​ · ​ · Weighted · ​ · ​ · ​ · Weighted
​ · ​ · ​ · ​ · ​ · Average · ​ · ​ · ​ · Average · ​ · ​ · ​ · Average
​ · ​ · ​ · ​ · ​ · Exercise · ​ · ​ · ​ · Exercise · ​ · ​ · ​ · Exercise
​ · ​ · Shares · ​ · Price · ​ · Shares · ​ · Price · ​ · Shares · ​ · Price
Outstanding at January 1, 2025​​ ​ ​38,799​ ​ ​$57.50​ ​ ​107,592​ ​ ​$72.60​ ​ ​161,832​ ​ ​$66.20​
Exercised​(9,949)​47.44​(68,793)​81.12​(48,749)​55.88​
Expired​(35)​39.85​—​—​(5,491)​32.25​
Outstanding at December 31, 2025​28,815​61.00​38,799​57.50​107,592​72.60​
Exercisable at December 31, 2025​28,815​61.00​38,799​57.50​107,592​72.60​

The aggregate intrinsic value of 28,815,38,799, and 107,592 stock options outstanding and exercisable at December 31, 2025, 2024, and 2023 was $954,000, $1.6 million, and $1.7 million, respectively. The aggregate intrinsic value of 9,949,68,793, and 48,749 stock options exercised for the years ended December 31, 2025, 2024, and 2023 was $525,000, $1.1 million, and $1.1 million, respectively.

Information pertaining to options outstanding at December 31, 2025 is as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · Options Outstanding and Exercisable · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Weighted · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Average · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Remaining · ​ · Weighted · ​
Range of · ​ · Number · ​ · Contractual · ​ · Average · ​
Exercise Prices · ​ · Outstanding · ​ · Life · ​ · Exercise Price · ​
$40.01-$55.0017,2681.1years​$44.76​
$55.01-$70.002,4620.1years​$63.54​
$85.01-$91.359,0851.6years​$91.18​
​​​​​28,8151.2years​$61.00​

The fair value of options is estimated at the date of grant using the Black-Scholes option pricing model and expensed over the options’ vesting periods. We have not granted any stock options for the years ended December 31, 2025, 2024 and 2023, and therefore, we have not used the Black-Scholes option pricing model to fair value options.

As of December 31, 2025, 2024 and 2023, there wereno unrecognized compensation costs related to non-vested stock option grants under the plans. There wasno fair value of shares vesting during the years ended December 31, 2025, 2024 and 2023 andno compensation expense was recorded in 2025, 2024, and 2023.

Restricted Stock

From time to time, we grant shares of restricted stock to key employees. These awards help align the interests of these employees with the interests of our shareholders by providing economic value directly related to increases in the value of our stock. The value of the stock awarded is established as the fair market value of the stock at the time of the grant. We recognize expenses equal to the total value of such awards, ratably over the vesting period of the stock grants. Restricted stock grants to employees generally vest ratably over atwo tofour-year vesting period.

All restricted stock agreements are conditioned upon continued employment. Termination of employment prior to a vesting date, as described below, would terminate any interest in non-vested shares. Prior to vesting of the shares, as long as employed by the Company, the employees will have the right to vote such shares and to receive dividends paid with respect to such shares. All restricted shares will fully vest in the event of change in control of the Company or upon the death of the recipient.

Non-vested restricted stock for the year ended December 31, 2025 is summarized in the following table.

​ · ​ · ​ · ​ · ​ · ​ · ​
​​ ​ ​​​ ​ ​Weighted-
​​​​Average
​​​​Grant-Date
Restricted Stock​Shares​Fair Value
Nonvested at January 1, 20254,543​$90.00​
Vested(4,543)​90.00​
Nonvested at December 31, 2025—​$—​

The Company grantedno restricted stock shares for the years ended December 31, 2025, 2024, and 2023. Compensation expense of$35,000, $532,000, and $1.8 million was recorded in 2025, 2024, and 2023, respectively.

As of December 31, 2025, all restricted stock outstanding has vested. There wasno unrecognized compensation cost related to nonvested restricted stock granted under the plans. The total fair value of shares vested during the years ended December 31, 2025, 2024 and 2023 was approximately$479,000, $999,000, and $2.4 million, respectively.

Restricted Stock Units (“RSU”)

From time-to-time, we also grant performance RSUs and time-vested RSUs to key employees, and time-vested RSUs to non-employee directors. These awards help align the interests of these employees with the interests of our shareholders by providing economic value directly related to our performance. Some performance RSU grants contain athree-year performance period while others contain aone totwo-year performance period and a time-vested requirement (generallytwo tofour years from the grant date). The performance-based awards for our long-term incentive plans are dependent on the achievement of tangible book value growth and return on average tangible common equity relative to the Company’s peer group during each three-year performance period. We communicate threshold, target, and maximum performance RSU awards and performance targets to the applicable key employees at the beginning of a performance period. Due to the merger with CenterState on June 7, 2020, all legacy and assumed performance-based restricted stock units converted to a time-vesting requirement. With respect to some long-term incentive awards, dividend equivalents are accrued at the same rate as cash dividends paid for each share of the Company’s common stock during the performance or time-vested period, and subsequently paid when the shares are issued on the vesting or settlement date. Grants to non-employee directors typically vest within a 12-month period. The value of the RSUs awarded is established as the fair market value of the stock at the time of the grant. We recognize expense on a straight-line basis typically over the performance or time-vesting periods based upon the probable performance target, as applicable, that will be met. For the year ended December 31, 2025, we accrued for 100% of the RSUs granted.

Nonvested RSUs at target for the year ended December 31, 2025 is summarized in the following table.

​​​​​​​
​ · ​ ​ ​ · ​ · ​ ​ ​ · Weighted-
​ · ​ · ​ · ​ · Average
​ · ​ · ​ · ​ · Grant-Date
Restricted Stock Units · ​ · Shares · ​ · Fair Value
Outstanding at January 1, 2025835,308​$76.70​
Granted456,234​93.54​
Vested​(446,440)​​75.35​
Forfeited​(24,224)​​88.89​
Outstanding at December 31, 2025820,878​$86.43​

The nonvested shares of 820,878 at December 31, 2025 includes 131,996 shares that have fully vested but have not been released. Of the 131,996 that have fully vested but not yet released,131,903 are related to the 2023 Annual Incentive Deferral grants. These shares will be released in the first quarter of 2026 with the finalization of 2025 results. Based on actual achievement in the 2023 LTI performance-based RSU grants, an additional 40,586 shares that are not included in the RSUs outstanding at December 31, 2025 may be issued in the first quarter of 2026 if maximum performance achievements are met. If maximum performance is achieved pursuant to the 2024 and 2025 LTI performance-based RSU grants, an additional 81,602 shares in total may be issued by the Company at the end of their respective three-year performance periods. The Company granted 456,234,374,207 and 398,655 shares, including the performance factor adjustments for performance RSUs, for the year ended December 31, 2025, 2024, and 2023, respectively. The weighted-average grant-date fair value of restricted stock units granted in 2025 was$93.54. Compensation expense of$36.7 million, $27.3 million and $34.0 million was recorded in 2025, 2024, and 2023, respectively.

As of December 31, 2025, there was $29.1 million of total unrecognized compensation cost related to nonvested RSUs granted at target under the plan. This cost is expected to be recognized over a weighted-average period of 1.03 years as of December 31, 2025. The total fair value of RSUs that vested and were issued during the years ended December 31, 2025, 2024, and 2023 was approximately$45.2 million, $33.1 million and $32.6 million, respectively.

Employee Stock Purchase Plan

The Company sponsors an Employee Stock Option Plan that authorizes the issuance of up to 1,400,000 shares of the Company’s common stock. The plan is available to all employees who have attained age 21 and completedsix months of service. The Company currently has approximately 1.2 million shares available for issuances under the plan. The price at which common stock may be purchased for each quarterly option period is the lesser of 95% of the common stock’s fair value on either the first or last day of the quarter. Employees purchased 51,114,38,026 and 43,356 shares in 2025, 2024 and 2023, respectively, through the Employee Stock Purchase Plan. The Company recognized$256,000, $172,000 and $163,000 in share-based compensation expense for the years ended December 31, 2025, 2024 and 2023, respectively.

Note 18—Stock Repurchase Program

The 2025 Repurchase Program authorized the Company to repurchase up to 3,000,000 shares, or up to approximately three percent, of the Company’s outstanding shares of common stock as of January 2, 2025. During 2025, the Company repurchased a total of 2,440,000 shares at a weighted average price of $91.85 per share pursuant to the 2025 Stock Repurchase Program. Based on the shares repurchased through the 2025 Repurchase Program in 2025, the Company accrued an excise tax of approximately $1.8 million during 2025 to be paid in 2026. This excise tax of 1% on the fair market value of corporate stock repurchased was enacted under the Inflation Reduction Act of 2022 for stock repurchases. During 2024, the Company repurchased a total of 100,000 shares at a weighted average price of $79.85 per share pursuant to the 2022 Stock Repurchase Program. Refer to Note 31—Subsequent Events for an update on the Company’s stock repurchase program.

The Company repurchased 115,359,104,867, and 131,827 shares at a cost of $11.7 million, $8.8 million, and $9.3 million in 2025, 2024, and 2023, respectively, under other arrangements whereby directors or officers surrender currently owned shares to the Company to cover the option cost for stock option exercises or tax liabilities resulting from the vesting of restricted stock awards or restricted stock units.

Note 19—Leases

Our outstanding lease agreements are for real estate properties, including retail branch locations, operations and administration locations and stand-alone ATM locations. We have determined the number and dollar amount of our equipment leases is not material.

As of December 31, 2025 and 2024, we had operating ROU assets of $507.1 million and $95.8 million, respectively, and operating lease liabilities of $525.3 million and $103.9 million, respectively. We maintain operating leases on land and buildings for some of our operating centers, branch facilities and ATM locations. Most leases includeone or more options to renew, with renewal terms extending up to 25 years. The exercise of renewal options is based on the sole judgment of management and what they consider to be reasonably certain given the environment today. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rate compared to market rates, and the presence of factors that would cause a significant economic penalty to us if the option is not exercised. Leases with an initial term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term.

​​​​​​​​​​​
​​​​​​​​​​​
​ · Year Ended December 31,
(Dollars in thousands) · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Lease Cost Components:​​​​​​​​​​
Amortization of ROU assets – finance leases​$465​$468​$466​
Interest on lease liabilities – finance leases​​25​​33​​41​
Operating lease cost (cost resulting from lease payments)​​57,522​​16,940​​17,123​
Short-term lease cost​​1,612​​621​​429​
Variable lease cost (cost excluded from lease payments)​4,205​3,242​3,196​
Total lease cost​$63,829​$21,304​$21,255​
Supplemental Cash Flow and Other Information Related to Leases:​​​​​​​​​​
Finance lease – operating cash flows​$25​$33​$41​
Finance lease – financing cash flows​​485​​477​​449​
Operating lease – operating cash flows (fixed payments)​50,961​17,221​16,710​
Operating lease – operating cash flows (net change asset/liability)​​(23,619)​​(13,124)​​(13,414)​
New ROU assets – operating leases​​439,576​​11,134​​1,160​
Weighted – average remaining lease term (years) – finance leases​​2.47​​3.44​​4.43​
Weighted – average remaining lease term (years) – operating leases​12.66​8.46​9.29​
Weighted – average discount rate - finance leases​​1.8%​​1.7%​​1.7%​
Weighted – average discount rate - operating leases​6.3%​3.4%​3.1%​
​​​​​​​​​​​
Operating lease payments due:​​​​​​​​​​
2026​$57,805​​​​​​
2027​58,701​​​​​​
2028​60,050​​​​​​
2029​59,561​​​​​​
2030​​58,052​​​​​​​
Thereafter​507,435​​​​​​​
Total undiscounted cash flows​801,604​​​​​​​
Discount on cash flows​​(276,327)​​​​​​​
Total operating lease liabilities​$525,277​​​​​​​

As of December 31, 2025, the Company held a small number of finance leases assumed in connection to the CenterState merger completed in 2020. These leases are all real estate leases. Terms and conditions are similar to those real estate operating leases described above. Lease classifications from the acquired institutions were retained. At December 31, 2025, we did not maintain any leases with related parties, and determined that the number and dollar amount of our equipment leases was immaterial. As of December 31, 2025, we hadone additional operating leases that has not yetcommenced for approximately $17.3 million.

Sale-leaseback Transaction

On February 28, 2025, the Bank completed a sale-leaseback transaction for the purchase and sale of real property (the “Sale Agreement”) with entities affiliated with Blue Owl Real Estate Capital LLC (“Blue Owl”), providing for the sale to entities affiliated with Blue Owl of 165 bank branch properties owned and operated by the Bank (collectively, the “Branches”). The Branches are located in Florida, South Carolina, Georgia, North Carolina, Alabama, and Virginia. The sales price for the Branches was$467.2 million, and the Company recorded a gain on sale of the Branches of $229.3 million (net of transaction costs). Pursuant to the Sale Agreement, the Bank, concurrently with the closing of the sale of the Branches, entered into triple net lease agreements (the “Lease Agreements”) with entities affiliated with Blue Owl, pursuant to which the Bank will lease each of the Branches (the “Sale-leaseback Transaction”). Each of the Lease Agreements has initial terms of 15 years and provides the Bank with three consecutive renewal options offive years each. The Lease Agreements also include a 2% annual rent escalation during the initial term and the renewal terms. With the Sale-leaseback Transaction, the Company recorded additional lease right of use assets of$361.1 million.

Equipment Lessor

SouthState has an Equipment Finance Group which goes to market through intermediaries. The Equipment Finance Group primarily focuses on serving the construction, manufacturing, transportation, and utility segments. Leases are direct financing leases and have terms typically range from 24 months to 120 months. At the end of the lease term, the lessee has the option to renew the lease, return the equipment, or purchase the equipment. In certain cases where remarketing agreements are in place for specific indirectly purchases leases, there is a remarketing agreement with the intermediary to sell the equipment. The Equipment Finance Group offers the following lease products: TRAC Leases, Split-TRAC Leases, and FMV Leases. Direct finance equipment leases are included in commercial and industrial loans on the Consolidated Balance Sheets.

The estimated residual values for direct finance leases are established by an approved intermediary who utilizes internally developed analyses, external studies, and/or third-party appraisals to establish a residual position. FMV and Split-TRAC leases have residual risk due to their unguaranteed residual value whereas TRAC leases have a guaranteed residual value. Expected credit losses on direct financing leases and the related estimated residual values are included in the Commercial and Industrial loan segment for the ACL.

The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at December 31, 2025, and December 31, 2024:

​​​​​​​​
​​​​​​​​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · 2025 · ​ ​ ​ · 2024
Direct financing leases:​​​​​​​
Lease receivables​$92,927​$24,584​
Guaranteed residual values​​4,212​​1,057​
Unguaranteed residual values​​11,335​​5,245​
Initial direct costs​​3,502​​2,640​
Less: Unearned income​(17,690)​(7,362)​
Total net investment in direct financing leases​$94,286​$26,164​

The following table summarizes direct financing lease income recorded for the years ended December 31, 2025, 2024, and 2023, and remaining lease payment receivable for each of the next five years:

​​​​​​​​​​​
​ · ​ · Year Ended · ​
​ · ​ · December 31, · ​
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023 · ​
Direct financing lease income​​​​​​​​​​
Interest income​$4,052​$1,226​$30​
Remaining lease payments receivable:​​​​​​​​​​
2026​$19,913​​​​​​
2027​20,864​​​​​​
2028​20,332​​​​​​
2029​18,295​​​​​​
2030​​14,340​​​​​​​
Thereafter​3,395​​​​​​​
Total undiscounted lease receivable​97,139​​​​​​​
Less: unearned interest income​​(17,690)​​​​​​​
Net lease receivables​$79,449​​​​​​​

See further discussion in Note 1**—**Summary of Significant Accounting Policies on page F-20 on accounting for leases.

Note 20—Contingent Liabilities

The Company has been named as defendant in various legal actions, arising from its normal business activities, in which damages in various amounts are claimed. The Company is also exposed to litigation risk related to the prior business activities of banks acquired through whole bank acquisitions. Although the amount of any ultimate liability with respect to such matters cannot be determined, in the opinion of management any such liability will not have a material effect on the Company’s consolidated financial statements.

Cyber Incident Litigation. On April 3, 2024, a putative class action lawsuit was filed against the Bank in the U.S. District Court for the Middle District of Florida, Tampa Division (the “Original Suit”). The plaintiff, who purports to represent the class of individuals harmed by alleged actions and/or omissions by the Bank in connection with the cybersecurity incident that was detected on February 6, 2024 (the “Cyber Incident”, as previously reported in the Form 8-K filed with the SEC on February 9, 2024), asserts a variety of common law and statutory claims seeking monetary damages, injunctive relief and other related relief related to the potential unauthorized access by third parties to personal identifiable information. While the Original Suit has been voluntarily dismissed, the same plaintiffs as well as additional plaintiffs initiated litigation that names the Bank as a defendant. As of December 31, 2025, these cases have been consolidated into one putative class action, which remains pending against the Bank in the Circuit Court for Polk County, Florida (the “Cyber Incident Suit”).

At this time, neither the Bank nor the Company is able to reasonably estimate the amount or range of reasonably possible loss, if any, that might result from the Cyber Incident Suit. However, the Bank believes that it has defenses to the claims and intends to vigorously defend against the Cyber Incident Suit. Accordingly, no amounts have been recorded in the consolidated financial statements for the Cyber Incident Suit. The Company will continue to evaluate information as it becomes known and will record an estimate for losses at the time or times when it is both probable that a loss has been incurred and the amount of the loss is reasonably estimable. Additional lawsuits and claims related to the Cyber Incident may be asserted by or on behalf of customers, shareholders, or others seeking damages or other related relief and additional inquiries from governmental agencies may be received or investigations by governmental agencies commenced.

Note 21—Related Party Transactions

During 2025 and 2024, the Company’s banking subsidiary had loan and deposit relationships with certain related parties, principally directors and executive officers, their immediate families and their business interests. All of these relationships were in the ordinary course of business at rates and terms substantially consistent with similar transactions with unrelated parties. Loans outstanding to this group (including immediate families and business interests) totaled$18.8 million and $12.3 million at December 31, 2025 and 2024, respectively. During 2025,$9.6 million of new loans were made to this group while repayments of $7.9 million were received during the year. There were also additions to related party loans of$4.9 million due to the addition of new related parties, and reductions to related party loans of $39,000 due to removal of related parties in 2025. During 2024,$7.6 million of new loans were made to this group while repayments of $4.7 million were received during the year. There were no additions or reductions in loans in 2024 related to changes in related parties. Related party deposits totaled approximately$44.2 million and $29.5 million at December 31, 2025 and 2024, respectively.

Note 22—Financial Instruments with Off-Balance Sheet Risk

The Bank is a party to credit related financial instruments with off-balance sheet risks, which are carried out in the normal course of business to meet the financing needs of the Bank’s customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Such commitments involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amounts recognized in the consolidated balance sheets. The contract amounts of these instruments express the extent of involvement the banking subsidiary has in particular classes of financial instruments.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit, and financial guarantees is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. At December 31, 2025 and 2024, the following financial instruments, whose contract amounts represent credit risk, were outstanding:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31, · ​
(Dollars in thousands)​2025​2024​
Commitments to extend credit​$13,050,711​$8,885,423​
Standby letters of credit and financial guarantees​158,680​100,971​
​​$13,209,391​$8,986,394​

As of December 31, 2025 and December 31, 2024, the Bank had recorded a liability for expected credit losses on unfunded commitments, excluding unconditionally cancellable exposures and letters of credit, of $69.6 million and $45.3 million, respectively, which was recorded in Other Liabilities on the Consolidated Balance Sheets. See Note 1**—**Summary of Significant Accounting Policies for discussion related to reserve for unfunded commitments.

Commitments to Extend Credit

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the bank upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and personal guarantees. Unfunded commitments under commercial lines-of-credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines-of-credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn to the extent to which the banking subsidiary is committed.

Standby Letters of Credit and Financial Guarantees

Standby letters of credit and financial guarantees are conditional commitments issued by the banking subsidiary to guarantee the performance of a customer to a third-party. Those letters of credit and guarantees are primarily issued to support public and private borrowing arrangements. Essentially, all standby letters of credit have expiration dates withinone year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the customer.

Note 23—Fair Value

GAAP defines fair value and establishes a framework for measuring and disclosing fair value. Fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale and trading securities, derivative contracts, mortgage loans held for sale, SBA servicing rights, and mortgage servicing rights (“MSRs”) are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, OREO, bank properties held for sale, and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

FASB ASC 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

​​
Level 1Observable inputs such as quoted prices in active markets;
Level 2Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The following is a description of valuation methodologies used for assets recorded at fair value.

The fair values of trading securities are determined as follows: (1) for those securities that have traded prior to the date of the Consolidated Balance Sheets but have not settled (date of sale) until after such date, the sales price is used as the fair value; and, (2) for those securities which have not traded as of the date of the Consolidated Balance Sheets, the fair value was determined by broker price indications of similar or same securities.

Securities available for sale are valued on a recurring basis at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and the NASDAQ Stock Market. Level 2 securities include mortgage-backed securities and debentures issued by government agencies or sponsored entities, municipal bonds and corporate debt securities, or U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Securities held to maturity are valued at quoted market prices or dealer quotes similar to securities available for sale. The carrying value of FHLB and FRB stock approximates fair value based on the redemption provisions.

Mortgage Loans Held for Sale

Mortgage loans held for sale are carried at fair value with changes in fair value recognized in current period earnings. The fair values of mortgage loans held for sale are based on commitments on hand from investors within the secondary market for loans with similar characteristics. As such, the fair value adjustments for mortgage loans held for sale are recurring Level 2.

Loans

We do not record loans at fair value on a recurring basis. However, from time to time, a loan may be individually evaluated for expected credit losses if it no longer shares similar risk characteristics with other pooled loans. Once a loan is identified as an individually evaluated loan, management measures expected credit losses using estimated fair value methodologies. The fair value of the individually evaluated loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those individually evaluated loans not requiring an ACL represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Individually evaluated loans, where an allowance is established based on the fair value of collateral, requires classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, we consider the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we consider the individually evaluated loan as nonrecurring Level 3.

Other Real Estate Owned (“OREO”)

OREO, consisting of properties obtained through foreclosure or in satisfaction of loans, is typically reported at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, and adjusted for estimated selling costs (Level 2). However, OREO is considered Level 3 in the fair value hierarchy because management has qualitatively applied a discount due to the size, supply of inventory, and the incremental discounts applied to the appraisals. Management also considers other factors, including changes in absorption rates, length of time the property has been on the market and anticipated sales values, which have resulted in adjustments to the collateral value estimates indicated in certain appraisals. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the ACL. Gains or losses on sale and generally any subsequent adjustments to the value are recorded as a component of OREO Expense and Loan Related Expense in the Consolidated Statements of Income.

Bank Property Held for Sale

Bank property held for sale consists of locations that management has identified as no longer needed and reclassified from bank premises as part of its monitoring process of bank premises or as a result of branch consolidation related to mergers and acquisitions. These properties are typically reported at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, and adjusted for estimated selling costs (Level 2). However, bank property held for sale is considered Level 3 in the fair value hierarchy because management has qualitatively applied a discount due to the size, supply of inventory, restrictions and the incremental discounts applied to the appraisals. Management also considers other factors, including changes in absorption rates, length of time the property has been on the market and anticipated sales values, which have resulted in adjustments to the collateral value estimates indicated in certain appraisals. At the time a property is identified as held for sale, any excess of the book balance over the fair value of the real estate is treated as a charge against earnings. Gains or losses on sale of bank property held for sale resulting from branch consolidations due to mergers and acquisitions, and generally any subsequent write-downs to the value, are recorded as a component in Other Expense in the Consolidated Statements of Income. Gains or losses of properties resulting from other transfers of bank premises to bank property held for sale are recorded as net gains on sale of assets, a component of Other Income in the Consolidated Statements of Income.

Derivative Financial Instruments

Fair value is estimated using pricing models of derivatives with similar characteristics or discounted cash flow models where future floating cash flows are projected and discounted back; and accordingly, these derivatives are classified within Level 2 of the fair value hierarchy. See Note 26—Derivative Financial Instruments for additional information.

Mortgage servicing rights (“MSRs”) and SBA Servicing Asset

The estimated fair value of MSRs and SBA servicing asset is determined by estimating the present value of the asset’s future cash flows utilizing market-based prepayment rates, discount rates and other assumptions validated through industry surveys, third-party vendor analyses, and market sales data. The valuations for the servicing asset use assumptions market participants would use in determining fair value including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market driven data, as well as the market’s perception of future interest rate movements. MSRs and SBA servicing asset are classified as Level 3.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

​​​​​​​​​​​​​
​ ​ ​ · ​ · ​ · ​ ​ ​ · Quoted Prices · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · In Active · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Markets · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · for Identical · ​ · Observable · ​ · Unobservable
​ · ​ · ​ · ​ · ​ · Assets · ​ · Inputs · ​ · Inputs
(Dollars in thousands) · ​ · Fair Value · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
December 31, 2025:​​​​​​​​​​​​
Assets​​​​​​​​​​​​
Derivative financial instruments​$222,886​$—​$222,886​$—
Mortgage loans held for sale​61,400​—​61,400​—
Trading securities​110,183​—​110,183​—
Securities available for sale:​​​​​​​​​​​​
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​
agencies or sponsored enterprises​​1,698,108​​—​​1,698,108​​—
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​
agencies or sponsored enterprises​​2,185,584​​—​​2,185,584​​—
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​
agencies or sponsored enterprises​​832,449​​—​​832,449​​—
State and municipal obligations​1,007,412​—​1,007,412​—
Small Business Administration loan-backed securities​568,433​—​568,433​—
Corporate securities​​21,770​​—​​21,770​​—
Total securities available for sale​6,313,756​—​6,313,756​—
Mortgage servicing rights​84,032​—​—​84,032
SBA servicing asset​​5,512​​—​​—​​5,512
​​$6,797,769​$—​$6,708,225​$89,544
Liabilities​​​​​​​​​​​​
Derivative financial instruments​$554,748​$—​$554,748​$—
​​​​​​​​​​​​​
December 31, 2024:​​​​​​​​​​​​
Assets​​​​​​​​​​​​
Derivative financial instruments​$161,490​$—​$161,490​$—
Mortgage loans held for sale​98,115​—​98,115​—
Trading securities​102,932​—​102,932​—
Securities available for sale:​​​​​​​​​​​​
U.S. Treasuries​​10,656​​—​​10,656​​—
U.S. Government agencies​​150,418​​—​​150,418​​—
Residential mortgage-backed securities issued by U.S. government​​​​​​​​​​​​
agencies or sponsored enterprises​​1,377,525​​—​​1,377,525​​—
Residential collateralized mortgage-obligations issued by U.S. government​​​​​​​​​​​​
agencies or sponsored enterprises​​459,095​​—​​459,095​​—
Commercial mortgage-backed securities issued by U.S. government​​​​​​​​​​​​
agencies or sponsored enterprises​​1,040,555​​—​​1,040,555​​—
State and municipal obligations​945,723​—​945,723​—
Small Business Administration loan-backed securities​310,112​—​310,112​—
Corporate securities​26,509​—​26,509​—
Total securities available for sale​4,320,593​—​4,320,593​—
Mortgage servicing rights​89,795​—​—​89,795
SBA servicing asset​​6,028​​—​​—​​6,028
​​$4,778,953​$—​$4,683,130​$95,823
Liabilities​​​​​​​​​​​​
Derivative financial instruments​$879,855​$—​$879,855​$—

Fair Value Option

The Company has elected the fair value option for mortgage loans held for sale primarily to ease the operational burden required to maintain hedge accounting for these loans. The Company also has opted for the fair value option for the SBA servicing asset, as it is the industry-preferred method for valuing such assets.

The following table summarizes the difference between the fair value and the unpaid principal balance of mortgage loans held for sale and the changes in fair value of these loans:

​​​​​​​​
​ · ​ ​ ​ · December 31, · ​ · December 31, · ​
(Dollars in thousands) · ​ ​ ​ · 2025 · 2024 · ​
Fair value​$61,400​$98,115​
Unpaid principal balance​​59,371​​95,612​
Fair value less aggregated unpaid principal balance​$2,029​$2,503​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Year Ended December 31, · ​ · ​ · ​
(Dollars in thousands)​​ ​ ​2025​2024​2023​Income Statement Location​
Mortgage loans held for sale​​$(667)​$640​$833​Mortgage banking income​

Changes in Level 3 Fair Value Measurements

When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses below include changes in fair value due in part to observable factors that are part of the valuation methodology.

There wereno changes in hierarchy classifications of Level 3 assets or liabilities for the year ended December 31, 2025. A reconciliation of the beginning and ending balances of the MSRs recorded at fair value on a recurring basis for the years ended December 31, 2025 and 2024 is as follows. The changes in fair value of the MSRs are recorded in Mortgage Banking Income on the Consolidated Statements of Income.

​​​​​
(Dollars in thousands) · ​ ​ ​ · MSRs
Fair value, January 1, 2025​$89,795​
Servicing assets that resulted from transfers of financial assets​7,831​
Changes in fair value due to valuation inputs or assumptions​(4,845)​
Changes in fair value due to decay​(8,749)​
Fair value, December 31, 2025​$84,032​
​​​​​
Fair value, January 1, 2024​$85,164​
Servicing assets that resulted from transfers of financial assets​9,431​
Changes in fair value due to valuation inputs or assumptions​​4,126​
Changes in fair value due to decay​(8,926)​
Fair value, December 31, 2024​$89,795​

The Company applies fair value accounting to the Company’s SBA servicing asset, which is considered a Level 3 asset. A reconciliation of the beginning and ending balances of the SBA servicing asset recorded at fair value on a recurring basis for the periods ending December 31, 2025 and 2024 is as follows. The changes in fair value of the SBA servicing asset are recorded in SBA Income on the Consolidated Statements of Income.

​​​​​
(Dollars in thousands) · ​ ​ ​ · SBA Servicing Asset
Fair value, January 1, 2025​$6,028​
Servicing assets that resulted from transfers of financial assets​​1,315​
Changes in fair value due to decay​​(2,026)​
Changes in fair value due to valuation inputs or assumptions​​195​
Fair value, December 31, 2025​$5,512​
​​​​​
Fair value, January 1, 2024​$5,952​
Servicing assets that resulted from transfers of financial assets​2,064​
Changes in fair value due to decay​(2,207)​
Changes in fair value due to valuation inputs or assumptions​219​
Fair value, December 31, 2024​$6,028​

There wereno unrealized losses included in accumulated other comprehensive (losses) income related to Level 3 financial assets and liabilities at December 31, 2025 or 2024.

See Note 27**—**Mortgage Loan Servicing, Obligation, and Loans Held for Sale for information about recurring Level 3 fair value measurements of mortgage servicing rights.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis:

​​​​​​​​​​​​​​
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Quoted Prices · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · In Active · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Markets · ​ · Other · ​ · Significant
​ · ​ · ​ · ​ · ​ · for Identical · ​ · Observable · ​ · Unobservable
​ · ​ · ​ · ​ · ​ · Assets · ​ · Inputs · ​ · Inputs
(Dollars in thousands) · ​ · Fair Value · ​ · (Level 1) · ​ · (Level 2) · ​ · (Level 3)
December 31, 2025:​​​​​​​​​​​​​
OREO​$8,771​$—​$—​$8,771​
Individually evaluated loans​​328,452​—​—​328,452​
December 31, 2024:​​​​​​​​​​​​​
OREO​$2,154​$—​$—​$2,154​
Bank properties held for sale​​3,268​​—​—​​3,268​
Individually evaluated loans​71,112​—​—​71,112​

For an individually evaluated loan, the fair value of collateral is measured based on appraisal or third-party valuation when the loan is placed on nonaccrual. For OREO and bank properties held for sale, the fair value is initially recorded based on external appraisals at the time of transfer. These assets recorded at fair value on a nonrecurring basis are updated on at least an annual basis.

Quantitative Information about Level 3 Fair Value Measurements

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​​​​Weighted Average Discount
​ · ​ · ​ · ​ · ​ · ​ · December 31, · ​ · December 31,
​ · ​ ​ ​ · Valuation Technique · ​ ​ ​ · Unobservable Input · ​ ​ · 2025 · ​ ​ ​ · 2024
Nonrecurring measurements: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Individually evaluated loansDiscounted appraisals and discounted cash flowsCollateral discounts​19%​28%
OREO and Bank properties held for saleDiscounted appraisalsCollateral discounts and estimated costs to sell​2%​10%

Fair Value of Financial Instruments

We used the following methods and assumptions in estimating our fair value disclosures for financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those models are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The use of different methodologies may have a material effect on the estimated fair value amounts. The fair value estimates presented in the table below are based on pertinent information available to management as of December 31, 2025 and 2024. Such amounts have not been revalued for purposes of these consolidated financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Cash Equivalents—The carrying amount is a reasonable estimate of fair value. Cash and Cash Equivalents is considered Level 1.

Trading Securities—The fair values of trading securities are determined as follows: (1) for those securities that have traded prior to the date of the Consolidated Balance Sheets but have not settled (date of sale) until after such date, the sales price is used as the fair value; and, (2) for those securities which have not traded as of the date of the consolidated balance sheet, the fair value was determined by broker price indications of similar or same securities. The valuation of trading securities is considered Level 2.

I**nvestment Securities—Securities available for sale are valued at quoted market prices or dealer quotes. Securities held to maturity are valued at quoted market prices or dealer quotes similar to securities available for sale. The carrying value of FHLB and FRB stock approximates fair value based on the redemption provisions and the carrying value of our investment in unconsolidated subsidiaries approximates fair value resulting in a Level 1 classification. Other investments with a non-readily determinable fair value are in a Level 3 classification. See Note 3**—**Securities for additional information, as well as page F-66 regarding fair value.

Loans held for sale—The fair values disclosed for mortgage loans held for sale are based on commitments from investors for loans with similar characteristics and/or actual observable market prices provided by market participants. The fair value of the purchased guaranteed portion of the SBA loans is determined based upon their committed sales price, and actual observable market prices provided to secondary market participants from the originating banks who are selling their guaranteed portions of loans. As such, the fair value adjustments for mortgage and SBA loans held for sale in a Level 2 classification.

Loans—The fair value of loans is based on an exit price. To estimate an exit price, all loans (fixed and variable) are being valued with a discounted cash flow analyses for loans that includes our estimate of future credit losses expected to be incurred over the life of the loans. Fair values for certain mortgage loans (e.g., one-to-four family residential) and other consumer loans are estimated using discounted cash flow analyses based on our current rates offered for new loans of the same type, structure and credit quality. Fair values for other loans (e.g., commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses-using interest rates we currently offer for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using a discounted cash flow analysis. Loans are considered Level 3 classification.

Deposit Liabilities—The fair values disclosed for demand deposits (e.g., interest and noninterest-bearing checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts, and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. The methodology used for deposit liabilities results in a Level 2 classification.

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase—The carrying amount of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within ninety days approximate their fair values and are considered Level 2 classification.

Other Borrowings—The fair value of other borrowings is estimated using discounted cash flow analysis on our current incremental borrowing rates for similar types of instruments. Other borrowings are considered Level 3.

Accrued Interest—The carrying amounts of accrued interest approximate fair value. The accrued interest receivable for trading securities, available for sale and held to maturity securities, and other investment securities and accrued interest payable for deposits and other borrowings are considered Level 2. The accrued interest receivable for loans is considered Level 3.

Derivative Financial Instruments—The fair value of derivative financial instruments (including interest rate swaps) is estimated using pricing models of derivatives with similar characteristics or discounted cash flow models where future floating cash flows are projected and discounted back. Derivative financial instruments are considered Level 2.

The estimated fair value, and related carrying amount, of the Company’s financial instruments are as follows:

​​​​​​​​​​​​​​​​​
​ · ​ ​ ​ · Carrying · ​ ​ ​ · Fair · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
(Dollars in thousands) · ​ · Amount · ​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3
December 31, 2025​​​​​​​​​​​​​​​​
Financial assets:​​​​​​​​​​​​​​​​
Cash and cash equivalents​$3,172,483​$3,172,483​$3,172,483​$—​$—​
Trading securities​​110,183​​110,183​​—​​110,183​​—​
Investment securities​8,715,214​8,400,034​274,730​8,046,606​78,698​
Loans held for sale​​345,343​​348,381​​—​​348,381​​—​
Loans, net of allowance for credit losses​48,013,330​47,378,022​—​—​47,378,022​
Accrued interest receivable​233,265​233,265​—​35,302​197,963​
Mortgage servicing rights​84,032​84,032​—​—​84,032​
SBA servicing asset​​5,512​​5,512​​—​​—​​5,512​
Interest rate swap – non-designated hedge​221,835​221,835​—​221,835​—​
Other derivative financial instruments (mortgage banking related)​1,051​1,051​—​1,051​—​
Financial liabilities:​​​​​​​​​​​​​​​​
Deposits​​​​​​​​​​​​​​​
Noninterest-bearing​​13,375,697​13,375,697​—​13,375,697​—​
Interest-bearing other than time deposits​​34,410,867​​34,410,867​​—​​34,410,867​​—​
Time deposits​​7,359,233​​7,347,648​​—​​7,347,648​​—​
Federal funds purchased and securities sold under agreements to repurchase​618,215​618,215​—​618,215​—​
Corporate and subordinated debentures​​696,536​​683,772​​—​683,772​—​
Accrued interest payable​48,972​48,972​—​48,972​—​
Interest rate swap – non-designated hedge​554,433​554,433​—​554,433​—​
Other derivative financial instruments (mortgage banking related)​315​315​—​315​—​
December 31, 2024​​​​​​​​​​​​​​​​
Financial assets:​​​​​​​​​​​​​​​​
Cash and cash equivalents​$1,392,067​$1,392,067​$1,392,067​$—​$—​
Trading securities​​102,932​​102,932​​—​​102,932​​—​
Investment securities​6,798,876​6,378,734​187,266​6,155,120​36,348​
Loans held for sale​​279,426​​281,662​​—​​281,662​​—​
Loans, net of allowance for credit losses​33,437,647​32,448,618​—​—​32,448,618​
Accrued interest receivable​163,402​163,402​—​25,035​138,367​
Mortgage servicing rights​89,795​89,795​—​—​89,795​
SBA servicing asset​​6,028​​6,028​​—​​—​​6,028​
Interest rate swap – non-designated hedge​160,407​160,407​—​160,407​—​
Other derivative financial instruments (mortgage banking related)​1,083​1,083​—​1,083​—​
Financial liabilities:​​​​​​​​​​​​​​​​
Deposits​​​​​​​​​​​​​​​
Noninterest-bearing​​10,192,117​10,192,117​—​10,192,117​—​
Interest-bearing other than time deposits​​23,703,027​​23,703,027​​—​​23,703,027​​—​
Time deposits​​4,165,722​​4,145,687​​—​​4,145,687​​—​
Federal funds purchased and securities sold under agreements to repurchase​514,912​514,912​—​514,912​—​
Corporate and subordinated debentures​391,534​377,616​—​377,616​—​
Accrued interest payable​40,739​40,739​—​40,739​—​
Interest rate swap – non-designated hedge​878,046​878,046​—​878,046​—​
Other derivative financial instruments (mortgage banking related)​​1,809​​1,809​—​1,809​—​

Note 24—Regulatory Matters

The Company is subject to regulations with respect to certain risk-based capital ratios. These risk-based capital ratios measure the relationship of capital to a combination of balance sheet and off-balance sheet risks. The values of both balance sheet and off-balance sheet items are adjusted based on the rules to reflect categorical credit risk. In addition to the risk-based capital ratios, the regulatory agencies have also established a leverage ratio for assessing capital adequacy. The leverage ratio is equal to Tier 1 capital divided by total consolidated on-balance sheet assets (minus amounts deducted from Tier 1 capital). The leverage ratio does not involve assigning risk weights to assets.

Under current regulations, the Company and the Bank are subject to a minimum required ratio of common equity Tier 1 capital (“CET1”) to risk-weighted assets of 4.5% and a minimum required ratio of Tier 1 capital to risk-weighted assets of 6%. The minimum required leverage ratio is 4%. The minimum required total capital to risk-weighted assets ratio is 8%.

In order to avoid restrictions on capital distributions and discretionary bonus payments to executives, a covered banking organization is also required to maintain a “capital conservation buffer” in addition to its minimum risk-based capital requirements. This buffer is required to consist solely of CET1, and the buffer applies to all three risk-based measurements (CET1, Tier 1 capital and total capital). The capital conservation buffer consists of an additional amount of Tier 1 common equity equal to 2.5% of risk-weighted assets.

The Bank is also subject to the regulatory framework for prompt corrective action, which identifies five capital categories for insured depository institutions (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized) and is based on specified thresholds for each of the three risk-based regulatory capital ratios (CET1, Tier 1 capital and total capital) and for the leverage ratio.

The following table presents actual and required capital ratios as of December 31, 2025 and December 31, 2024, for the Company and the Bank under the current capital rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations.

​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Required to be
​ · ​ · ​ · ​ · ​ · ​ · ​ · Minimum Capital · Considered Well
​ · ​ · Actual · ​ · Required – Basel III · ​ · Capitalized · ​
(Dollars in thousands) · ​ ​ ​ · Amount · ​ ​ ​ · Ratio · ​ ​ ​ · Capital Amount · ​ ​ ​ · Ratio · ​ ​ ​ · Capital Amount · ​ ​ ​ · Ratio
December 31, 2025:​​​ ​ ​​​ ​ ​​​​ ​ ​​​ ​ ​​​​ ​ ​​​ ​ ​​
Common equity Tier 1 to risk-weighted assets:​​​​​​​​​​​​​​​​
Consolidated​$5,885,56811.36%$3,625,944​7.00%$3,366,9486.50%
SouthState Bank (the Bank)​6,496,37912.54%3,625,076​7.00%3,366,1426.50%
Tier 1 capital to risk-weighted assets:​​​​​​​​​​​​​​​​
Consolidated​5,885,56811.36%4,402,932​8.50%4,143,9368.00%
SouthState Bank (the Bank)​6,496,37912.54%4,401,878​8.50%4,142,9448.00%
Total capital to risk-weighted assets:​​​​​​​​​​​​​​​​
Consolidated​7,166,82913.84%5,438,915​10.50%5,179,92010.00%
SouthState Bank (the Bank)​7,082,03913.68%5,437,614​10.50%5,178,68010.00%
Tier 1 capital to average assets (leverage ratio):​​​​​​​​​​​​​​​​
Consolidated​5,885,5689.26%2,543,294​4.00%3,179,1175.00%
SouthState Bank (the Bank)​6,496,37910.22%2,542,489​4.00%3,178,1115.00%
December 31, 2024:​​​ ​ ​​​ ​ ​​​​ ​ ​​​ ​ ​​​​ ​ ​​​ ​ ​​
Common equity Tier 1 to risk-weighted assets:​​​​​​​​​​​​​​​​
Consolidated​$4,547,31412.62%$2,522,926​7.00%$2,342,7176.50%
SouthState Bank (the Bank)​4,817,94513.38%2,520,065​7.00%2,340,0606.50%
Tier 1 capital to risk-weighted assets:​​​​​​​​​​​​​​​​
Consolidated​4,547,31412.62%3,063,552​8.50%2,883,3438.00%
SouthState Bank (the Bank)​4,817,94513.38%3,060,079​8.50%2,880,0748.00%
Total capital to risk-weighted assets:​​​​​​​​​​​​​​​​
Consolidated​5,391,19414.96%3,784,388​10.50%3,604,17910.00%
SouthState Bank (the Bank)​5,271,72514.64%3,780,097​10.50%3,600,09310.00%
Tier 1 capital to average assets (leverage ratio):​​​​​​​​​​​​​​​​
Consolidated​4,547,31410.04%1,810,985​4.00%2,263,7325.00%
SouthState Bank (the Bank)​4,817,94510.64%1,810,497​4.00%2,263,1215.00%

As of December 31, 2025 and 2024, the capital ratios of the Company and the Bank were in excess of the minimum regulatory requirements and exceeded the thresholds for the “well capitalized” regulatory classification.

In addition, the Company must adhere to various U.S. Department of Housing and Urban Development (“HUD”) regulatory guidelines including required minimum capital to maintain their HUD approved status. Failure to comply with the HUD guidelines could result in withdrawal of this certification. As of December 31, 2025, the Company was in compliance with HUD guidelines. The Company is also subject to various capital requirements by secondary market investors.

Note 25—Condensed Financial Statements of Parent Company

Financial information pertaining only to SouthState Bank Corporation is as follows:

Condensed Balance Sheets

​​​​​​​​
​ · ​ · December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024
ASSETS​ ​ ​​​ ​ ​​ ​ ​​​ ​ ​​
Cash​$73,130​$104,868​
Investment in subsidiaries​9,681,425​6,170,892​
Other assets​14,187​11,415​
Total assets​$9,768,742​$6,287,175​
LIABILITIES AND SHAREHOLDERS’ EQUITY​​​​​​​
Corporate and subordinated debentures​$696,536​$391,534​
Other Liabilities​​13,098​​5,226​
Shareholders’ equity​9,059,108​5,890,415​
Total liabilities and shareholders’ equity​$9,768,742​$6,287,175​

Condensed Statements of Income

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Income: · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​ ​ ​ · ​ · ​ ​ ​ · ​
Dividends from subsidiaries​$485,367​$168,259​$180,251​
Operating income (loss)​(157)​(10)​1​
Total income​485,210​168,249​180,252​
Operating expenses​86,010​39,933​39,151​
Income before income tax benefit and equity in undistributed earnings of subsidiaries​399,200​128,316​141,101​
Applicable income tax benefit​17,982​9,051​8,177​
Equity in undistributed earnings of subsidiaries​381,485​397,416​345,030​
Net income available to common shareholders​$798,667​$534,783​$494,308​

Condensed Statements of Cash Flows

​​​​​​​​​​​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · ​ · 2025 · ​ · 2024 · ​ · 2023
Cash flows from operating activities:​ ​ ​​​ ​ ​​ ​ ​​​ ​ ​​ ​ ​​​ ​ ​​
Net income​$798,667​$534,783​$494,308​
Adjustments to reconcile net income to net cash provided by operating activities:​​​​​​​​​​
Depreciation and amortization​4,358​(371)​(371)​
Share-based compensation​37,005​28,000​35,861​
Decrease (increase) in other assets​(3,855)​(1,398)​2,539​
Increase in other liabilities​264​2,104​175​
Undistributed earnings of subsidiaries​(381,485)​(397,416)​(345,030)​
Net cash provided by operating activities​454,954​165,702​187,482​
Cash flows from investing activities:​​​​​​​​​​
Net cash inflow from acquisitions​36,652​—​—​
Net cash provided by investing activities​36,652​—​—​
Cash flows from financing activities:​​​​​​​​​​
Proceeds of other borrowings​​345,122​​100​​100​
Repayment of other borrowings​(405,000)​(100)​(100)​
Common stock issuance​5,017​3,237​2,772​
Common stock repurchased (including excise tax of $1.8 million)​(237,652)​(16,758)​(16,064)​
Dividends paid on common stock​(231,303)​(162,894)​(156,184)​
Stock options exercised​472​5,580​2,926​
Net cash used in financing activities​(523,344)​(170,835)​(166,550)​
Net (decrease) increase in cash and cash equivalents​(31,738)​(5,133)​20,932​
Cash and cash equivalents at beginning of period​104,868​110,001​89,069​
Cash and cash equivalents at end of period​$73,130​$104,868​$110,001​

Note 26—Derivative Financial Instruments

The Company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions. The following table summarizes the derivative financial instruments used by the Company:

​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · December 31, 2025 · ​ · ​ · ​ · ​ · December 31, 2024
​ · ​ · Balance Sheet · ​ · Notional · ​ · Estimated Fair Value · ​ · Notional · ​ · Estimated Fair Value
(Dollars in thousands) · ​ · Location · ​ · Amount · ​ · Gain · ​ · Loss · ​ · Amount · ​ · Gain · ​ · Loss
Fair value hedge of interest rate risk:​​​​​​​​​​​​​​​​​​​​
Pay fixed rate swap with counterparty​Other Assets​$2,615​$44​$—​$3,945​$107​$—
​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​
Not designated hedges of interest rate risk:​​​​​​​​​​​​​​​​​​​​
Customer related interest rate contracts:​​​​​​​​​​​​​​​​​​​​
Matched interest rate swaps with borrowers​Other Assets and Other Liabilities​​14,912,622​​143,879​​554,433​​12,649,905​​36,232​​878,046
Matched interest rate swaps with counterparty (1)​Other Assets​​14,719,305​​77,799​​—​​12,559,707​​124,032​​—
​​​​​​​​​​​​​​​​​​​​​
Economic hedges of interest rate risk:​​​​​​​​​​​​​​​​​​​​
Pay floating rate swap with counterparty​Other Assets​​2,519,000​​113​​—​​3,083,000​​36​​—
​​​​​​​​​​​​​​​​​​​​​
Not designated hedges of interest rate risk – mortgage banking activities:​​​​​​​​​​​​​​​​​​​​
Contracts used to hedge mortgage servicing rights​Other Assets and Other Liabilities​​192,000​​69​​—​​129,000​​—​​1,809
Contracts used to hedge mortgage pipeline​Other Assets and Other Liabilities​​81,000​​982​​315​​88,000​​1,083​​—
Total derivatives​​​$32,426,542​$222,886​$554,748​$28,513,557​$161,490​$879,855
(1)The fair value of the interest rate swap derivative assets was reduced by $333.7 million and $719.4 million at December 31, 2025 and 2024, respectively, in variation margin payments applicable to swaps centrally cleared through LCH and CME.

The following table summarizes the derivative assets and derivative liabilities related to the counterparties on our interest rate swaps subject to master netting agreements where the Company has elected to net the fair values. The Company has elected to not offset cash collateral against the netted derivative assets and liabilities subject to master netting agreements.

​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · December 31, 2025 · ​ · ​ · ​ · ​ · December 31, 2024 · ​
​ · ​ · Notional · ​ · Estimated Fair Value · ​ · Notional · ​ · Estimated Fair Value · ​
(Dollars in thousands) · ​ · Amount · ​ · Gain · ​ · Loss · ​ · Amount · ​ · Gain · ​ · Loss · ​
Interest rate contracts subject to master netting agreements included in table above​​​​​​​​​​​​​​​​​​​
Total gross derivative instruments, before netting​$1,844,842​$81,240​$3,781​$1,858,693​$133,304​$708​
Less: Netting adjustment​​221,941​​(3,781)​​(3,781)​​49,000​​(708)​​(708)​
Total gross derivative instruments, after netting​​1,844,842​$77,459​$—​​1,858,693​$132,596​$—​
  • As of December 31, 2025 and 2024, counterparties provided $25.9 million and $53.9 million, respectively, of cash collateral to the Company to secure swap asset positions that were not centrally cleared, which is included in Interest-bearing Deposits within Total Liabilities on the Consolidated Balance Sheets. Counterparties also pledged $28.1 million and $30.4 million, respectively, as of December 31, 2025 and 2024 in investment securities to secure swap asset positions that were not centrally cleared. The Company provided$1.7 million and $1.9 million, respectively, to counterparties to secure swap positions that were not centrally cleared as of December 31, 2025 and 2024.

Balance Sheet Fair Value Hedge

As of December 31, 2025 and 2024, the Company maintained loan swaps, with an aggregate notional amount of $2.6 million and $3.9 million, respectively, accounted for as a fair value hedge. The amortized cost basis of the loans being hedged were$2.6 million and $3.8 million, respectively, as of December 31, 2025 and 2024. This derivative protects us from interest rate risk caused by changes in the SOFR curve in relation to a certain designated fixed rate loan. The derivative converts the fixed rate loan to a floating rate. Settlement occurs in any given period where there is a difference in the stated fixed rate and variable rate and the difference is recorded in net interest income. The fair value of this hedge is recorded in either other assets or in other liabilities depending on the position of the hedge with the offset recorded in loans.

Non-designated Hedges of Interest Rate Risk

Customer Swap

The Company maintains interest rate swap contracts with loan customers of respondent bank customers of the Correspondent Banking Division, in addition to loan customers of the Bank, that are classified as non-designated hedges and are not speculative in nature. These agreements are designed to convert customers’ variable rate loans with the Company and respondent bank customers to fixed rate. These interest rate swaps are executed with loan customers to facilitate a respective risk management strategy and allow the customer to pay a fixed rate of interest to the Company. These interest rate swaps are simultaneously hedged by executing offsetting interest rate swaps with unrelated market counterparties to minimize the net risk exposure to the Company resulting from the transactions and allow the Company to receive a variable rate of interest. The interest rate swaps pay and receive interest based on a one-month SOFR floating rate plus a credit spread, with payments being calculated on the notional amount. The interest rate swaps are settled monthly with varying maturities.

The variation margin settlement payment and the related derivative instruments fair value are considered a single unit of account for accounting and financial reporting purposes. Depending on the net position of the swaps with LCH and CME, the fair value, net of the variation margin, is reported in Derivative Assets or Derivative Liabilities on the Consolidated Balance Sheets. In addition, the expense or income attributable to the variation margin for the centrally cleared swaps with LCH and CME is reported in Noninterest Income, specifically within Correspondent and Capital Markets Income. The daily settlement of the derivative exposure does not change or reset the contractual terms of the instrument.

As the interest rate swaps associated with this program do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of December 31, 2025 and 2024, the interest rate swaps had an aggregate notional amount of approximately$29.6 billion and $25.2 billion, respectively. At December 31, 2025, the fair value of the interest rate swap derivatives is recorded in Other Assets at$221.7 million in Other Liabilities at $554.4 million. The fair value of derivative assets at December 31, 2025 was reduced by$333.7 million in variation margin payments applicable to swaps centrally cleared through LCH and CME. At December 31, 2024, the fair value of the interest rate swap derivatives was recorded in Other Assets at$160.3 million and Other Liabilities at $878.0 million. The fair value of derivative liabilities at December 31, 2024 was reduced by$719.4 million in variation margin payments applicable to swaps centrally cleared through LCH and CME. All changes in fair value are recorded through earnings within Correspondent and Capital Markets Income, a component of Noninterest Income on the Consolidated Statements of Net Income. There was a net loss of$301,000 and a net gain of $645,000 recorded on these derivatives for the years ended December 31, 2025 and 2024, respectively. These derivative transactions have collateral requirements, both at the inception of the trade and as the value of each derivative position changes. As of December 31, 2025 and 2024, we provided$301.7 million and $272.3 million of cash collateral to the counterparty which the Company has the right to reclaim and is included in Cash and Cash Equivalents on the Consolidated Balance Sheets as Deposits in Other Financial Institutions (Restricted Cash). The Company also provided$75.6 million and $90.4 million in investment securities at market value as collateral on the counterparty, which is included in Investment Securities – Available for Sale. As of December 31, 2025 and 2024, counterparties provided$25.9 million and $53.9 million of cash collateral to the Company to secure swap asset positions that were not centrally cleared which the Company has the obligation to return and is included in Interest-bearing Deposits within Total Liabilities on the Consolidated Balance Sheets.

Balance Sheet Economic Hedge

During the third quarter of 2023, management began executing a series of short-term interest rate hedges to address monthly accrual mismatches related to the Company’s Assumable Rate Conversion (“ARC”) program and its transition from LIBOR to SOFR after June 30, 2023. The Company is required to execute the correspondent side of its back-to-back swaps with customers with the central clearinghouses (CME or LCH). Term SOFR was not available to execute through CME and LCH, and therefore, management elected to convert to the CME-eligible daily SOFR. Because many of the respondent bank customers converted to Term SOFR, this created interest rate basis risk. To address this risk, monthly interest rate hedges were executed to minimize the impact of accrual mismatches between the monthly Term SOFR used by the customer and the daily SOFR rates used by the central clearinghouses.

As of December 31, 2025 and 2024, the Company maintained an aggregate notional amount of $2.5 billion and $3.1 billion, respectively, in short-term interest rate hedges that were accounted for as economic hedges. As noted above, the derivatives protect the Company from interest rate risk caused by changes in the term and daily SOFR accrual mismatches. The fair value of these hedges is recorded in either Other Assets or in Other Liabilities depending on the position of the hedge with the offset recorded in Correspondent Banking and Capital Market Income, a component of Noninterest Income on the Consolidated Statements of Income. There was a net gain of$113,000 and $36,000 for these derivatives for the year ended December 31, 2025 and December 31, 2024, respectively.

Foreign Exchange

The Company may enter into foreign exchange contracts with customers to accommodate their need to convert certain foreign currencies into U.S. Dollars. To offset the foreign exchange risk, the Company may enter into substantially identical agreements with an unrelated market counterparty to hedge these foreign exchange contracts. At December 31, 2025 and 2024, there were no outstanding contracts or agreements related to foreign currency. There wasno gain or loss recorded related to the foreign exchange derivative for the years ended December 31, 2025 or 2024.

Mortgage Banking

The Company also has derivatives contracts that are not classified as accounting hedges to mitigate risks related to the Company’s mortgage banking activities. These instruments may include financial forwards, futures contracts, and options written and purchased, which are used to hedge MSRs; while forward sales commitments are typically used to hedge the mortgage pipeline. Such instruments derive their cash flows, and therefore their values, by reference to an underlying instrument, index or referenced interest rate. The Company does not elect hedge accounting treatment for any of these derivative instruments and as a result, changes in fair value of the instruments (both gains and losses) are recorded in the Company’s Consolidated Statements of Income in Mortgage Banking Income.

Mortgage Servicing Rights (“MSRs”)

Derivatives contracts related to MSRs are used to help offset changes in fair value and are written in amounts referred to as notional amounts. Notional amounts provide a basis for calculating payments between counterparties but do not represent amounts to be exchanged between the parties and are not a measure of financial risk. On December 31, 2025, the Company had derivative financial instruments outstanding with notional amounts totaling$192.0 million related to MSRs, compared to $129.0 million on December 31, 2024. The estimated net fair value of the open contracts related to the MSRs was recorded as a gain of$69,000 at December 31, 2025, compared to a loss of $1.8 million at December 31, 2024.

The following table presents the Company’s notional value of forward sale commitments and the fair value of those obligations along with the fair value of the mortgage loan pipeline.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars in thousands) · ​ ​ ​ · December 31, 2025 · December 31, 2024 · ​
Mortgage loan pipeline​$55,318​$59,291​
Expected closures​48,106​53,177​
Fair value of mortgage loan pipeline commitments​982​751​
Forward sales commitments​81,000​88,000​
Fair value of forward commitments​(315)​333​

Note 27—Mortgage Loan Servicing, Origination, and Loans Held for Sale

The portfolio of residential mortgages serviced for others, which is not included in the accompanying Consolidated Balance Sheets, was $6.6 billion and $6.7 billion at December 31, 2025 and 2024, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts and disbursing payments to investors. The amounts of contractually specified servicing fees earned by the Company during the years ended December 31, 2025 and 2024 were$16.8 million and $16.8 million, respectively. Servicing fees are recorded in Mortgage Banking Income in the Company’s Consolidated Statements of Income.

At December 31, 2025 and 2024, MSRs were $84.0 million and $89.8 million, respectively, on the Company’s Consolidated Balance Sheets. MSRs are recorded at fair value with changes in fair value recorded as a component of Mortgage Banking Income in the Consolidated Statements of Net Income. The market value adjustments related to MSRs recorded in Mortgage Banking Income for the years ended December 31, 2025 and 2024 were loss of$4.8 million and gain of $4.1 million, respectively. The Company has used various free standing derivative instruments to mitigate the income statement effect of changes in fair value resulting from changes in market value adjustments, in addition to changes in valuation inputs and assumptions related to MSRs.

The following table presents the changes in the fair value of MSRs and its offsetting hedge.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
(Dollars in thousands) · 2025 · ​ · 2024 · ​ · 2023
(Decrease)/increase in fair value of MSRs​$(4,845)​$4,127​$(1,350)​
Decay of MSRs​(8,749)​(8,926)​(8,540)​
Gain (loss) related to derivatives​3,480​(6,748)​(1,420)​
Net effect on Consolidated Statements of Income​$(10,114)​$(11,547)​$(11,310)​

The fair value of MSRs is highly sensitive to changes in assumptions and is determined by estimating the present value of the asset’s future cash flows utilizing market-based prepayment rates, discount rates and other assumptions validated through industry surveys, third-party vendor analyses, and market sales data. Changes in prepayment speed assumptions have the most significant impact on the fair value of MSRs. Generally, as interest rates decline, mortgage loan prepayments accelerate due to increased refinance activity, which results in a decrease in the fair value of the MSR. Measurement of fair value is limited to the conditions existing and the assumptions utilized as of a particular point in time, and those assumptions may not be appropriate if applied at a different time. See Note 23—Fair Value for additional information regarding fair value.

The characteristics and sensitivity analysis of the MSRs are included in the following table.

​​​​​​​​​
​ · ​ · December 31, · ​
(Dollars in thousands) · ​ ​ · 2025 · ​ ​ · ​ · 2024
Composition of residential loans serviced for others​​​​​​​​
Fixed-rate mortgage loans​​100.0%​​100.0%
Adjustable-rate mortgage loans​​—%​​—%
Total​​100.0%​​100.0%
Weighted average life​​7.51years​​7.97years
Constant Prepayment rate (CPR)​​7.9%​​7.0%
Estimated impact on fair value of a 10% increase​$(1,082)​​$(658)​
Estimated impact on fair value of a 20% increase​​(2,101)​​​(1,298)​
Estimated impact on fair value of a 10% decrease​​1,142​​​666​
Estimated impact on fair value of a 20% decrease​​2,333​​​1,328​
Weighted average discount rate​​10.7%​​10.9%
Estimated impact on fair value of a 10% increase​$(3,140)​​$(3,166)​
Estimated impact on fair value of a 20% increase​​(6,208)​​​(6,339)​
Estimated impact on fair value of a 10% decrease​​3,105​​​3,022​
Estimated impact on fair value of a 20% decrease​​5,982​​​5,738​
Effect on fair value due to change in interest rates​​​​​​​​
25 basis point increase​$2,505​​$1,761​
50 basis point increase​​4,822​​3,296​
25 basis point decrease​​(2,599)​​(1,952)​
50 basis point decrease​​(5,128)​​(4,052)​

The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. Changes in fair value based on changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the residential MSRs is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by the Company would serve to reduce the estimated impacts to fair value included in the table above.

Whole mortgage loan sales were $968.7 million and $1.1 billion, respectively, for the years ended December 31, 2025 and 2024, of which $644.2 million and $776.7 million, respectively, or 66.5% and 72.6%, respectively, were sold with servicing rights retained by the Company.

The Company retains no beneficial interests in these sales but may retain the servicing rights for the loans sold. The risks related to the sold loans with the retained servicing rights due to a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud, that should have been identified in a loan file review are disclosed in Note 1—Summary of Significant Accounting Policies, under the “Loans Held for Sale” section. The Company is obligated to subsequently repurchase a loan if such representation or warranty violation is identified by the purchaser. The aggregated principal balances of loans repurchased for the years ended December 31, 2025 and 2024 were approximately$3.2 million and $1.9 million, respectively. There were approximately$144,000 and $28,000 in loss reimbursement and settlement claims paid during the years ended December 31, 2025 and 2024, respectively.

Mortgage loans held for sale have historically been comprised of residential mortgage loans awaiting sale in the secondary market, which generally settle in 15 to 45 days. At December 31, 2025, mortgage loans held for sale were$61.4 million, compared to $98.1 million at December 31, 2024. Please see Note 23—Fair Value, under the “Fair Value Option”, section in this Form 10-K for summary of the fair value and the unpaid principal balance of loans held for sale and the changes in fair value of these loans.

Note 28— Small Business Administration (“SBA”) Loans Held for Sale

During the third quarter of 2024, the Bank began purchasing the guaranteed portions of SBA loans from third-party originators. The guaranteed portions of SBA loans purchased by the Company are aggregated into pools with similar characteristics to create a security representing an interest in those pools through the SBA’s fiscal transfer agent (“FTA”). The individual guaranteed portions of the SBA loans may also be sold prior topooling into a security. Once the guaranteed portion of the SBAloans are pooled and securities representing interests in that pool are issued, the Company intends to sell those securities into the secondary market. These securities are carried at fair value and classified as trading instruments. Gains or losses on the sale of the securities and individual guaranteed portions of loans are both recorded in Correspondent Banking and Capital Markets Income in Noninterest Income on the Consolidated Statements of Income. The Company does not retain any interest in the securities once sold. The guaranteed portion of the SBA loans that have not been pooled or sold, are reported as Loans Held for Sale on the Consolidated Balance Sheet and recorded at the lower of cost or estimated fair value. The fair value of the purchased guaranteed portion of the SBAloans is determined based upon their committed sales price, and actual observable market color provided to secondary market participants from the originating banks who are selling their guaranteed portions of loans. These fair value measurements for purchased guaranteed portion of SBA loans are classified within Level 2 of the fair value hierarchy.

During 2025, the Company purchased approximately $1.1 billion in guaranteed portions of SBA loans. During 2025, the Company pooled approximately $812.9 million of the guaranteed portions of SBA loans into securities selling approximately $787.9 million into the secondary market. The Company also sold approximately$113.0 million in individual loans during 2025. The Company held approximately$283.9 million in the guaranteed portion of SBA loans for sale at December 31, 2025. During 2024, the Company purchased approximately$591.0 million in guaranteed portions of SBA loans. During 2024, the Company pooled approximately$353.5 million of the guaranteed portions of SBA loans into securities selling approximately $329.3 million into the secondary market. The Company also sold approximately$41.7 million in individual loans during 2024. The Company held approximately$181.3 million in the guaranteed portion of SBA loans for sale at December 31, 2024.

The Company also separately originates SBA loans and sells the guaranteed portions of these loans into the secondary market. During 2025, 2024 and 2023, the Company sold approximately$64.8 million, $118.1 million, and $109.3 million, respectively, in guaranteed portions of SBA loans originated at the Bank and recognized gains of $5.5 million, $11.8 million, and $9.5 million, respectively.

Note 29—Segment Reporting

The Company, through the Bank, provides a broad range of financial services to individuals and companies primarily in Florida, South Carolina, Texas, Georgia, Colorado, North Carolina, Alabama, and Virginia. These services include, but not limited to, demand, time and savings deposits; lending and credit card servicing; ATM processing; mortgage banking services; correspondent banking services and wealth management and trust services. The Company’s operations are managed and financial performance is evaluated on an organization-wide basis. Accordingly, the Company’s banking and finance operations are not considered by management to constitute more thanone reportable operating segment. This single segment is the General Banking Unit.

The Company’s chief operating decision maker (“CODM”) is the Executive Committee. The CODM generally meets monthly and membership includes the senior executive management team including the Chief Executive Officer, Chief Strategy Officer, President, Chief Financial Officer, Chief Operating Officer, Chief Risk Officer, Chief Credit Officer and other executives.

The CODM assesses performance of the General Banking Unit using a variety of figures, metrics and key performance indicators. However, the CODM primarily utilizes net income and Net Interest Margin (“NIM”) to make business decisions. The CODM monitors these profitability measures at each meeting, and is regularly featured in various investor presentations, earnings releases, and other internal management reports. These performance and profitability measures influence business decisions and allocation of resources within the General Banking Unit.

The table below provides information about the General Banking Unit. The most significant expenses to the General Banking Unit are deposit and other borrowing interest expense as well as employee compensation.

​​​​​​​​​​​
​ · ​ · Year Ended December 31, · ​
(Dollars in thousands) · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023 · ​ ​ ​
Net Income (GAAP)​​​​​​​​​​
Interest income​$3,379,498​$2,141,362​$1,944,406​
Interest expense​​1,076,191​​725,908​​491,798​
Net interest income (a)​​2,303,307​​1,415,454​​1,452,608​
Provision for credit losses​​119,757​​15,975​​114,082​
Net interest income after provision for credit losses​​2,183,550​​1,399,479​​1,338,526​
Total noninterest income​​​​​​​​​​
Securities (losses) gain, net​​(228,811)​​(50)​​43​
Gain on sale-leaseback, net of transaction costs​​229,279​​—​​—​
Other operating noninterest income​​377,276​​302,312​​286,863​
Total noninterest income​​377,744​​302,262​​286,906​
Total noninterest expense​​​​​​​​​​
Employee salaries​​547,211​​423,769​​404,327​
Employee commissions​​60,291​​46,176​​53,175​
Employee incentives​​130,276​​97,951​​90,369​
Other salaries and benefits​​140,410​​100,166​​89,520​
Deferred loan costs​​(80,353)​​(61,193)​​(53,993)​
Salaries and employee benefits​​797,835​​606,869​​583,398​
Occupancy expense​​160,441​​90,103​​88,695​
Information services expense​​120,948​​92,193​​84,472​
Professional fees​​21,771​​16,404​​18,547​
Amortization of intangibles​​94,722​​22,395​​27,558​
Business development and staff related​​36,085​​23,782​​25,055​
FDIC assessment and other regulatory charges​​40,985​​31,152​​33,070​
Merger and branch consolidation related expense​​117,768​​20,133​​13,162​
FDIC special assessment​​(3,835)​​3,852​​25,691​
Other operating expense​​134,364​​94,610​​94,932​
Total noninterest expense​​1,521,084​​1,001,493​​994,580​
Income before income tax provision​​1,040,210​​700,248​​630,852​
Income tax provision​​241,543​​165,465​​136,544​
Net income (GAAP)​$798,667​$534,783​$494,308​
​​​​​​​​​​​
Net Interest Margin, Non-Tax Equivalent ("Non-TE") (GAAP)​​​​​​​​​​
Average interest earning assets (b)​$58,458,930​$41,299,577​$40,098,398​
Net interest margin, non-TE ((a)/(b)) (GAAP)​​3.94%​​3.43%​​3.62%​

Note 30—Investments in Qualified Affordable Housing Projects

The Company has investments in qualified affordable housing projects (“QAHPs”) that provide federal low-income housing tax credits (“LIHTC”) and operating loss benefits over an extended period. Effective January 1, 2024, the Company adopted ASU No. 2023-02 and began to apply the proportional amortization method of accounting for its QAHPs. Prior to the adoption of ASU No. 2023-02, the Company applied the equity method of accounting for its QAHPs. For the year ended December 31, 2025, the Company recorded$15.8 million in federal tax credits and other tax benefits and $14.7 million ofamortization attributable to the QAHPs within Provision for Income Taxes on its Consolidated Statement of Income. For the year ended December 31, 2024, the Company recorded$15.5 million infederal tax credits and other tax benefits andamortization of $14.4 million attributable to the QAHPs within Provision for Income Taxes on its Consolidated Statement of Income.

At December 31, 2025 and 2024, the Company’s carrying value of QAHPs was $148.0 million and $78.0 million, respectively, recorded in Other Assets on the Consolidated Balance Sheet. The Company had$76.3 million and $9.8 million in remaining funding obligations related to these QAHPs recorded in Other Liabilities on the Consolidated Balance Sheets at December 31, 2025 and 2024, respectively. For the remaining funding obligations at December 31, 2025, approximately 29% are expected to be funded by 2026. For more information on the adoption of ASU 2023-02, refer to Recent Accounting and Regulatory Pronouncements under Note 1—Summary of Significant Accounting Policies.

Note 31—Subsequent Events

2026 Stock Repurchase Plan

On January 21, 2026, the Board of Directors of the Company approved a stock repurchase plan for the repurchase of up to 5,560,000 shares of the Company’s common stock (the “2026 Repurchase Plan”). The 2026 Repurchase Plan replaces the Company’s 2025 Repurchase Plan, under which 560,000 shares remained available for repurchase. The 2025 Repurchase Plan was cancelled in connection with the Board’s approval of the 2026 Repurchase Plan.

Repurchases under the 2026 Stock Repurchase Plan will be made from time to time by the Company as conditions allow. The 2026 Stock Repurchase Plan will be made available until December 31, 2027, unless shortened or extended by the Company’s Board of Directors.

Subsequent to December 31, 2025, the Company repurchased 1,250,000 shares of the Company’s common stock pursuant to the 2026 Repurchase Plan at a weighted average price of $102.96 per share. As of February 19, 2026, the Company may repurchase up to an additional 4,310,000 shares of common stock under the 2026 Repurchase Plan.

First Quarter 2026 Quarterly Cash Dividend Declaration

On January 22, 2026, the Company announced the declaration of a quarterly cash dividend on its common stock at$0.60 per share. The dividend was paid on February 13, 2026 to shareholders of record as of February 6, 2026.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.