Skip to main content

CTO Realty Growth, Inc.

For the period ended Dec 31, 2025. Filed Feb 19, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 19, 2026

CTO$20.38+0.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements for the three years ended December 31, 2025, 2024, and 2023

NOTES TO CONSOLIDATED FINANCIAL STATEMENT****S

December 31, 2025, 2024, and 2023

NOTE 1. ORGANIZATION

NATURE OF OPERATIONS

The terms “us,” “we,” “our,” and “the Company” as used in this report refer to CTO Realty Growth, Inc. together with our consolidated subsidiaries.

We are a publicly traded, self-managed equity REIT that focuses on the ownership, management, and repositioning of high-quality retail and mixed-use properties located primarily in what we believe to be faster growing, business-friendly markets exhibiting accommodative business tax policies, outsized relative job and population growth, and where retail demand exceeds supply. We have pursued our investment strategy by investing primarily through fee simple ownership of our properties, commercial loans and preferred equity.

As of December 31, 2025, we own and manage, sometimes utilizing third-party property management companies,21 commercial real estate properties inseven states in the United States, comprising 5.5 million square feet of gross leasable space. In addition to our income property portfolio, as of December 31, 2025, our business included the following:

Management Services: A fee-based management business that is engaged in managing Alpine Income Property Trust, Inc. (“PINE”), as well as: (i) a portfolio of assets pursuant to the Portfolio Management Agreement (hereinafter defined) and (ii) Subsurface Interests (hereinafter defined) pursuant to the Subsurface Management Agreement (hereinafter defined), as further described in Note 5, “Management Services Business”.

Commercial Loans and Investments: A portfolio offour commercial loan investments andtwo preferred equity investments which are classified as commercial loan investments.

Real Estate Operations: There were no significant real estate operations transactions during the year ended December 31, 2025. During the year ended December 31, 2024, the Company sold its remaining mitigation credits, which were produced by the Company’s formerly owned mitigation bank, and sold its portfolio of subsurface mineral interests associated with approximately 352,000 surface acres in 19 counties in the State of Florida (“Subsurface Interests”), as further described in Note 6, “Real Estate Operations”. As part of the Subsurface Interests sale, the Company entered into a management agreement with the buyer to provide ongoing management services (the “Subsurface Management Agreement”).

Investment in PINE: Our business also includes our investment in PINE. As of December 31, 2025, the fair value of our investment totaled $41.3 million, or 15.4% of PINE’s outstanding common equity, including the units of limited partnership interest (“OP Units”) we hold in Alpine Income Property OP, LP (the “PINE Operating Partnership”), which are redeemable for cash, based upon the value of an equivalent number of shares of PINE common stock at the time of the redemption, or shares of PINE common stock on aone-for-one basis, at PINE’s election. Our investment in PINE generates investment income through the dividends distributed by PINE. In addition to the dividends we receive from PINE, our investment in PINE may benefit from any appreciation in PINE’s stock price, although no assurances can be provided that such appreciation will occur, the amount by which our investment will increase in value, or the timing thereof. Any dividends received from PINE are included in investment and other income (loss) on the accompanying consolidated statements of operations.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and other entities in which we have a controlling interest. Any real estate entities or properties included in the consolidated financial statements have been consolidated only for the periods that such entities or properties were owned or under control by us. All inter-company balances and transactions have been eliminated in the consolidated financial statements. As of December 31, 2025, the Company has an equity investment in PINE.

SEGMENT REPORTING

ASC Topic 280*, Segment Reporting*, establishes standards related to the manner in which enterprises report operating segment information. The Company operates infour primary business segments including income properties, management services, commercial loans and investments, and real estate operations, as further discussed within Note 23, “Business Segment Data”. The Company has no other reportable segments. The Company’s chief executive officer, who is the chief operating decision maker (“CODM”), reviews financial information on a disaggregated basis for purposes of allocating and evaluating financial performance.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Among other factors, fluctuating market conditions that can exist in the national real estate markets and the volatility and uncertainty in the financial and credit markets make it possible that the estimates and assumptions, most notably those related to the Company’s investment in income properties, could change materially due to continued volatility in the real estate and financial markets, or as a result of a significant dislocation in those markets.

RECENTLY ISSUED ACCOUNTING STANDARDS

Income Taxes. In December 2023, the FASB issued ASU 2023-09,Income Taxes (Topic 740) - Improvements to Income Tax Disclosures (“ASU 2023-09”) ASU 2023-09 requires annual disclosure of specific categories in the rate reconciliation and the provision of additional information for reconciling items that meet a quantitative threshold within the rate reconciliation. In addition, ASU 2023-09 requires annual disclosure of income taxes paid disaggregated by federal, state and foreign jurisdictions as well as individual jurisdictions in which income taxes paid is equal to or greater than 5 percent of total income taxes paid. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 on a prospective basis, however early adoption and retrospective application is permitted. The Company determined that theadoption of ASU 2023-09 did not have a material impact on the consolidated financial statements of the Company.

Interim Reporting. In December 2025, the FASB issued ASU 2025-11 to provide clarity and enhance the navigability of interim reporting disclosures in accordance with FASB ASC 270, Interim Reporting. The update focuses on improving the guidance for disclosure requirements for interim reporting periods by (i) listing interim disclosures required under ASC 270 as well as all other ASC topics and (ii) requiring disclosure of events or transactions since the prior annual reporting period that are expected to have a material impact on the reporting entity. The update is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027.

*Financial Instruments-Credit Losses.*In July 2025, the FASB issued ASU 2025-05, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 allows for a practical expedient as it relates to assuming that current conditions as of the balance sheet date do not change for the remaining life of the asset. ASU 2025-05 is effective for annual periods beginning after December 15, 2025, on a prospective basis, however early adoption is permitted. Although the Company is still evaluating the impact of ASU 2025-05, the Company does not expect the implementation of the practical expedient to have a significant impact on our CECL reserve.

RECLASSIFICATIONS

Beginning on January 1, 2025 the Company classifies cash received for commercial loan reserves as a separate line item within net cash provided by investing activities on the accompanying consolidated statements of cash flows. Accordingly, $9.5 million and $0.1 million of cash received for commercial loan reserves were reclassified from net cash provided by operating activities to net cash provided by investing activities on the accompanying consolidated statements of cash flows, for the years ended December 31, 2024 and 2023, to conform to the current presentation.

These reclassifications did not impact the Company's consolidated balance sheets, consolidated statements of operations, or total net cash flows.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents includes cash on hand, bank demand accounts, and money market accounts having original maturities of 90 days or less. The Company’s bank balances as of December 31, 2025 and 2024 include certain amounts over the Federal Deposit Insurance Corporation limits.

RESTRICTED CASH

Restricted cash totaled $34.7 million at December 31, 2025, consisting of (i) $11.6 million held in escrow to be reinvested through a like-kind exchange structure, (ii) $22.1 million held inone escrow account andfour reserve accounts related to the Company’s commercial loans and investments, including amounts held for a principal paydown in transit, interest, real estate taxes and/or construction costs, and (iii) $1.0 million held in escrow to fund certain construction commitments.

INVESTMENT SECURITIES

In accordance with FASB ASC Topic 320,Investments – Debt and Equity Securities and pursuant to ASU 2016-01, effective January 1, 2018, the Company’s investments in equity securities (“Investment Securities”) are carried at fair value in the consolidated balance sheets, with the unrealized gains and losses recognized in net income. The unrealized gains and losses are included in investment income in the consolidated statements of operations.

The cost of Investment Securities sold, if any, is based on the specific identification method. Interest and dividends on Investment Securities are included in investment and other income in the consolidated statements of operations.

DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITY

The Company accounts for its cash flow hedging derivatives in accordance with FASB ASC Topic 815-20,Derivatives and Hedging. Depending upon the hedge’s value at each balance sheet date, the derivatives are included in either other assets or accrued and other liabilities on the consolidated balance sheet at its fair value. On the date each interest rate swap was entered into, the Company designated the derivatives as a hedge of the variability of cash flows to be paid related to the recognized long-term debt liabilities.

The Company documented the relationship between the hedging instruments and the hedged item, as well as its risk-management objective and strategy for undertaking the hedge transactions. At the hedges’ inception, the Company assessed whether the derivatives that are used in hedging the transactions are highly effective in offsetting changes in cash flows of the hedged items, and we will continue to do so on a quarterly basis.

Changes in fair value of the hedging instruments that are highly effective and designated and qualified as cash-flow hedges are recorded in other comprehensive income and loss, until earnings are affected by the variability in cash flows of the designated hedged items (See Note 17, “Interest Rate Swaps”).

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of the Company’s financial assets and liabilities including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and accrued and other liabilities at December 31, 2025 and 2024, approximate fair value because of the short maturity of these instruments. The carrying value of the Company’s Credit Facility (hereinafter defined) as of December 31, 2025 and 2024, approximates current market rates for revolving credit arrangements with similar risks and maturities. The face value of the Company’s fixed rate commercial loans and investments, the 2026 Term Loan (hereinafter defined), the 2027 Term Loan (hereinafter defined), the 2028 Term Loan (hereinafter defined), the 2029 Term Loan (hereinafter defined), the 2030 Term Loan (hereinafter defined), mortgage note, and convertible debt held as of December 31, 2025 and 2024 are measured at fair value based on current market rates for financial instruments with similar risks and maturities (see Note 9, “Fair Value of Financial Instruments”).

FAIR VALUE MEASUREMENTS

The Company’s estimates of fair value of financial and non-financial assets and liabilities is based on the framework established by U.S. GAAP. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. U.S. GAAP describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:

●Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities.
●Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
●Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.

COMMERCIAL LOANS AND INVESTMENTS

Investments in commercial loans and investments held for investment are recorded at historical cost, net of unaccreted origination costs and current expected credit losses (“CECL”) reserve.

Pursuant to ASC 326,Financial Instruments - Credit Losses, the Company measures and records a provision for CECL each time a new investment is made or a loan is repaid, as well as if changes to estimates occur during a quarterly measurement period. We are unable to use historical data to estimate expected credit losses, as we have incurred no losses to date. Management utilizes a loss-rate method and considers macroeconomic factors to estimate its CECL allowance, which is calculated based on the amortized cost basis of the commercial loans.

RECOGNITION OF INTEREST INCOME FROM COMMERCIAL LOANS AND INVESTMENTS

Interest income on commercial loans and investments includes interest payments made by the borrower and the accretion of purchase discounts and loan origination fees, offset by the amortization of loan costs. Interest payments are accrued based on the actual coupon rate and the outstanding principal balance and purchase discounts and loan origination fees are accreted into income using the effective yield method, adjusted for prepayments.

ACCOUNTS RECEIVABLE

Accounts receivable related to income properties, which are classified in other assets on the consolidated balance sheets, primarily consist of accrued tenant reimbursable expenses and other tenant receivables. Receivables related to income property tenants totaled $3.9 million and $3.7 million as of December 31, 2025 and 2024, respectively. The $0.2 million increase is primarily attributable to a increase in estimated accrued receivables for variable lease payments including common area maintenance, insurance, real estate taxes and other operating expenses.

The Company continually assesses the collectability of receivables related to our income property tenants and real estate operations. In evaluating collectability, we consider the tenant's payment history, the financial condition of the tenant, current macroeconomic trends, and other factors as deemed necessary. The collectability of the aforementioned receivables shall be adjusted through an allowance for doubtful accounts which is included in income property revenue on the consolidated statements of operations. As of December 31, 2025 and 2024, the Company’s allowance for doubtful accounts totaled $2.6 million and $1.9 million, respectively, which is included within other assets on the Company’s consolidated balance sheets.

PURCHASE ACCOUNTING FOR ACQUISITIONS OF REAL ESTATE SUBJECT TO A LEASE

Investments in real estate are carried at cost less accumulated depreciation and impairment losses, if any. The cost of investments in real estate reflects their purchase price or development cost. We evaluate each acquisition transaction to

determine whether the acquired asset meets the definition of a business. Under ASU 2017-01,Business Combinations (Topic 805): Clarifying the Definition of a Business, an acquisition does not qualify as a business when there is no substantive process acquired or substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets or the acquisition does not include a substantive process in the form of an acquired workforce or an acquired contract that cannot be replaced without significant cost, effort or delay. Transaction costs related to acquisitions that are asset acquisitions are capitalized as part of the cost basis of the acquired assets, while transaction costs for acquisitions that are deemed to be acquisitions of a business are expensed as incurred. Improvements and replacements are capitalized when they extend the useful life or improve the productive capacity of the asset. Costs of repairs and maintenance are expensed as incurred.

In accordance with FASB guidance, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, the value of in-place leases, and the value of leasing costs, based in each case on their relative fair values. In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded as other assets or liabilities based on the present value. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The capitalized below-market lease values are amortized as an increase to rental income over the initial term unless management believes the lease includes bargain renewal options that are likely to be exercised, in which case the Company includes such renewal periods in the amortization period utilized. The Company considers both qualitative and quantitative factors in considering if a lease contains a bargain renewal option and the likelihood of a tenant exercising such option. The value of in-place leases and leasing costs are amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off.

The Company incurs costs related to the development and leasing of its properties. Such costs include, but are not limited to, tenant improvements, leasing commissions, rebranding, facility expansion and other capital improvements, and are included in construction in progress during the development period. When a construction project is considered to be substantially complete, the capitalized costs are reclassified to the appropriate real estate asset and depreciation begins. The Company assesses the level of construction activity to determine the amount, if any, of interest expense to be capitalized to the underlying construction projects.

SALES OF REAL ESTATE

When income properties are disposed of, the related cost basis of the real estate, intangible lease assets, and intangible lease liabilities, net of accumulated depreciation and/or amortization, and any accrued straight-line rental income balance for the underlying operating leases are removed, and gains or losses from the dispositions are reflected in net income within gain (loss) on disposition of assets. In accordance with the FASB guidance, gains or losses on sales of real estate are generally recognized using the full accrual method.

Gains and losses on land sales, in addition to the sale of Subsurface Interests and mitigation credits, are accounted for as required by FASB ASC Topic 606,Revenue from Contracts with Customers. The Company recognizes revenue from such sales when the Company transfers the promised goods in the contract based on the transaction price allocated to the performance obligations within the contract. As market information becomes available, the underlying cost basis is analyzed and recorded at the lower of cost or market.

PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment are stated at cost, less accumulated depreciation and amortization. Such properties are depreciated on a straight-line basis over their estimated useful lives. Renewals and betterments are capitalized to property accounts. The cost of maintenance and repairs is expensed as incurred. The cost of property retired or otherwise disposed of, and the related accumulated depreciation or amortization, are removed from the accounts, and any resulting gain or loss is recorded in the consolidated statement of operations.

Depreciation expense related to property, plant and equipment, exclusive of amortization related to intangible assets, was $35.2 million, $33.5 million, and $25.7 million for the years ended December 31, 2025, 2024, and 2023, respectively. For each of the years ended December 31, 2025, 2024, and 2023, the Company capitalized $0.3 million of interest.

​​​
Income Properties Buildings and Improvements3 - 48Years
Other Furnishings and Equipment3 - 20Years

LONG-LIVED ASSETS

The Company follows FASB ASC Topic 360-10,Property, Plant, and Equipment in conducting its impairment analyses. The Company reviews the recoverability of long-lived assets, including land and development costs, real estate held for sale, and property, plant, and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Examples of situations considered to be triggering events include: a substantial decline in operating cash flows during the period, a current or projected loss from operations, an income property not fully leased or leased at rates that are less than current market rates, and any other quantitative or qualitative events deemed significant by our management. Long-lived assets are evaluated for impairment by using an undiscounted cash flow approach, which considers future estimated capital expenditures. Impairment of long-lived assets is measured at fair value less cost to sell.

INCOME PROPERTY LEASES

The rental of the Company’s income properties are classified as operating leases. Pursuant to FASB ASC Topic 842,Leases, the Company recognizes lease income on these properties on a straight-line basis over the term of the lease. The periodic difference between lease income recognized under this method and contractual lease payment terms (i.e., straight-line rent) is recorded as a deferred operating lease receivable and is included in straight-line rent adjustment within other assets on the accompanying consolidated balance sheets. The Company’s leases provide for reimbursement from tenants for variable lease payments including common area maintenance, insurance, real estate taxes and other operating expenses. A portion of our variable lease payment revenue is estimated each period and is recognized as rental income in the period the recoverable costs are incurred and accrued.

OPERATING LEASE EXPENSE

The Company leases property and equipment, which are classified as operating leases. The Company recognizes lease expense on a straight-line basis over the term of the lease.

INCOME TAXES

The Company elected to be taxed as a REIT for U.S. federal income tax purposes under the Code commencing with its taxable year ended December 31, 2020. The Company believes that, commencing with such taxable year, it has been organized and has operated in such a manner as to qualify for taxation as a REIT under the U.S. federal income tax laws. The Company intends to continue to operate in such a manner. As a REIT, the Company will be subject to U.S. federal and state income taxation at corporate rates on its net taxable income; the Company, however, may claim a deduction for the amount of dividends paid to its stockholders. Amounts distributed as dividends by the Company will be subject to taxation at the stockholder level only. While the Company must distribute at least 90% of its REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain, to qualify as a REIT, the Company intends to distribute all of its net taxable income. The Company is allowed certain other non-cash deductions or adjustments, such as depreciation expense, when computing its REIT taxable income and distribution requirement. These deductions permit the Company to reduce its dividend payout requirement under U.S. federal income tax laws. Certain states may impose minimum franchise taxes. To comply with certain REIT requirements, the Company holds certain of its non-REIT assets and operations through taxable REIT subsidiaries (“TRSs”) and subsidiaries of TRSs, which are subject to applicable U.S. federal, state and local corporate income tax on their taxable income. For the taxable year ended December 31, 2023, the Company held a total oftwo TRSs, each subject to taxation and the separate filing of its corporate income tax returns. Effective on January 1, 2024 and through December 31, 2025, the Company ownsone TRS, which is subject to federal and applicable state income taxation. The TRS is required to file a separate corporate income tax return.

The Company uses the asset and liability method to account for income taxes for the Company’s TRS. Deferred income taxes result primarily from the net tax effect of temporary differences between the carrying amounts of assets and

liabilities for financial reporting purposes and the amounts used for income tax purposes (see Note 21, “Income Taxes”). In June 2006, the FASB issued additional guidance, which clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements included in income taxes. The interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The interpretation also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, and disclosure and transition. In accordance with FASB guidance included in income taxes, the Company has analyzed its various federal and state filing positions and believes that its income tax filing positions and deductions are well documented and supported. Additionally, the Company believes that its accruals for tax liabilities are adequate. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to the FASB guidance.

EARNINGS PER COMMON SHARE

Basic earnings per common share is computed by dividing net income attributable to common stockholders for the period by the weighted average number of shares outstanding for the period. Diluted earnings per common share is based on the assumption of the conversion of stock options and vesting of restricted stock at the beginning of each period using the treasury stock method at average cost for the periods. Effective as of January 1, 2022, diluted earnings per common share also reflects the 2025 Notes (hereinafter defined) on an if-converted basis, see Note 14, “Common Stock and Earnings Per Share.”

CONCENTRATION OF CREDIT RISK

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents.

The Company also has certain concentrations that make up more than 10% of our income property portfolio, as described below:

●Square Footage Concentrations. As of December 31, 2025, a total of 30%, 25%, 18% and 12% of the Company’s income property portfolio, based on square footage, were located in the states of Georgia, Florida, North Carolina, and Texas, respectively. As of December 31, 2024, a total of 23%, 22%, 19%, and 19% of the Company’s income property portfolio, based on square footage, were located in the states of Georgia, North Carolina, Texas, and Florida, respectively.
●Tenant Concentrations. We did not have any tenants that accounted for more than 10% of total revenues during the years ended December 31, 2025, 2024, or 2023.
●Base Rent Concentrations. A total of 36%, 25%, and 15% of our base rent revenue during the year ended December 31, 2025 was generated from tenants located in Georgia, Florida, and North Carolina, respectively.

NOTE 3. INCOME PROPERTIES

Leasing revenue consists of long-term rental revenue from retail, office, and commercial income properties, which is recognized as earned, using the straight-line method over the life of each lease. Lease payments below include straight-line base rental revenue as well as the non-cash accretion of above and below market lease amortization. The variable lease payments are primarily comprised of percentage rents, reimbursements from tenants for common area maintenance, insurance, real estate taxes, other operating expenses and, termination fee payments.

The components of leasing revenue are as follows (in thousands):

​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ · 2025 · ​ ​ ​ · 2024 · ​ · 2023
Leasing Revenue​​​​​​​​​
Lease Payments​$101,512​$83,302​$74,721
Variable Lease Payments​​30,644​​27,289​​21,942
Total Leasing Revenue​$132,156​$110,591​$96,663

Minimum future base rental revenue on non-cancelable leases subsequent to December 31, 2025, for the next five years ended December 31 are summarized as follows (in thousands). Certain of our tenant leases include tenant renewal options which could be exercised at the tenant’s election and are not included in the amounts in the table below.

​​​​
Year Ending December 31, · ​ ​ ​ · Amounts
2026​$101,437
2027​​89,996
2028​​76,329
2029​​62,000
2030​​52,259
2031 and Thereafter (Cumulative)​​143,923
Total​$525,944

*2025 Acquisitions.*During the year ended December 31, 2025, the Companytwo shopping centers for an aggregate purchase price of $144.9 million or a total acquisition cost of $145.1 million, as follows:

●Ashley Park, a lifestyle center located in Newnan, GA, for a purchase price of $79.8 million, or a total acquisition cost of $80.0 million, including capitalized acquisition costs. Ashley Park comprises approximately 559,000 square feet, was 92% occupied at acquisition, and had a weighted average remaining lease term of 4.1 years at acquisition.
●Pompano Citi Centre, an open-air retail center located in Pompano Beach, FL, for a purchase price of $65.1 million, less certain purchase credits, for a total acquisition cost of $65.1 million, including capitalized acquisition costs. Pompano Citi Center comprises approximately 509,000 square feet, was 92% occupied at acquisition, and had a weighted average remaining lease term of 6.5 years at acquisition.

Of the aggregate$145.1 million acquisition cost,$56.9 million was allocated to land,$73.3 million was allocated to buildings and improvements,$36.6 million was allocated to intangible assets pertaining to the in-place lease value, leasing costs, and above market lease value and$21.7 million was allocated to intangible liabilities for the below market lease value. The weighted average amortization period for the intangible assets and liabilities was 4.6 years at acquisition.

2025 Dispositions. During the year ended December 31, 2025, the Company sold four income properties for an aggregate sales price of$85.1 million and aggregate gains of sales of$21.0 million. The sales consisted of (i)three single-tenant Main Street properties in Daytona Beach, Florida for$7.1 million, generating gains totaling$1.2 million, and (ii)one shopping center located in Plano, Texas for$78.0 million, resulting in a gain on sale of$19.8 million.

*2024 Acquisitions.*During the year ended December 31, 2024, the Company acquired five shopping centers, one building within an existing shopping center owned by the Company, andone vacant land parcel within an existing shopping center owned by the Company, for an aggregate purchase price of $226.8 million, or a total acquisition cost of $224.4 million, as follows:

●Granada Plaza, a shopping center located in Dunedin, Florida, for a purchase price of $16.8 million, less certain purchase credits, for a total acquisition cost of $16.7 million including capitalized acquisition costs. Granada Plaza is a 74,000 square-foot shopping center, was 95% occupied at acquisition, and had a weighted average remaining lease term of 4.2 years at acquisition.
●A portfolio of three open-air shopping centers (the “Three Property Portfolio”) for a gross purchase price of $137.5 million, less certain purchase credits, for a total acquisition cost of $135.1 million. The Three Property Portfolio consists of Carolina Pavilion in Charlotte, North Carolina; Millenia Crossing in Orlando, Florida; and Lake Brandon Village in Tampa, Florida. Carolina Pavilion comprises approximately 686,000 square feet, was 93% occupied at acquisition, and had a weighted average remaining lease term of 5.9 years at acquisition. Millenia Crossing comprises approximately 100,000 square feet, was 96% occupied at acquisition, and had a remaining lease term of 6.1 years at acquisition. Lake Brandon Village comprises approximately 102,000 square feet, was 100% occupied at acquisition, and had a remaining lease term of 7.4 years at acquisition.
●The Marketplace at Seminole Towne Center, a shopping center located in Sanford, Florida, for a purchase price of $68.7 million, or a total acquisition cost of $68.8 million including capitalized acquisition costs. The Marketplace at Seminole Towne Center comprises 315,066 square feet, was 98% occupied at acquisition, and had a weighted average remaining lease term of 4.7 years at acquisition.
●One property, totaling 4,000 square feet, within the 28,100 square foot retail portion of Phase II of The Exchange at Gwinnett located in Buford, Georgia for an aggregate purchase price of $2.3 million including capitalized acquisition costs. The weighted average remaining lease term at acquisition is 10.0 years. As a result of this acquisition, the Company has acquired the entire retail portion of Phase II of the Exchange at Gwinnett. The Company previously purchased the Sprouts-anchored Phase I portion of The Exchange at Gwinnett in December 2021.
●A vacant land parcel, for future development, within the previously acquired West Broad Village property, located in the Short Pump submarket of Richmond, Virginia, for a purchase price of $1.5 million including capitalized acquisition costs.

Of the aggregate$224.4 million total acquisition cost,$46.5 million was allocated to land,$156.7 million was allocated to buildings and improvements, and$32.4 million was allocated to intangible assets pertaining to the in-place lease value, leasing costs, and above market lease value and$11.2 million was allocated to intangible liabilities for the below market lease value. The weighted average amortization period for the intangible assets and liabilities was 5.7 years at acquisition.

2024 Dispositions. During the year ended December 31, 2024, the Company soldtwo income properties for an aggregate sales price of $38.0 million and aggregate gains on sales of $3.8 million. The sales consisted of (i)one mixed use income property in downtown Santa Fe, New Mexico for $20.0 million, resulting in a gain of $4.6 million, and (ii)one shopping center located in West Jordan, Utah for $18.0 million resulting in a loss on sale of $0.8 million.

*2023 Acquisitions.*During the year ended December 31, 2023, the Company acquired four additional buildings within an existing shopping center owned by the Company, one shopping center, andone vacant land parcel adjacent to an existing shopping center owned by the Company for an aggregate purchase price of $80.0 million, or a total acquisition cost of $80.3 million, as follows:

●Four properties, totaling 24,100 square feet, within the 28,100 square foot retail portion of Phase II of The Exchange at Gwinnett located in Buford, Georgia, for an aggregate purchase price of $14.6 million, or a total acquisition cost of $14.7 million including capitalized acquisition costs. The four properties are leased to six different tenants with a weighted average remaining lease term of 9.9 years at acquisition. The Company is under contract to acquire the remaining 4,000 square-foot property that makes up the remaining retail portion of Phase II of The Exchange at Gwinnett for a purchase price of $2.3 million. The Company previously purchased the Sprouts-anchored Phase I portion of The Exchange at Gwinnett in December 2021.
●The Plaza at Rockwall, a shopping center located in Rockwall, Texas for a purchase price of $61.2 million, or a total acquisition cost of $61.3 million including capitalized acquisition costs. The Plaza at Rockwall comprises approximately 446,500 square feet, was 95% occupied at acquisition, and had a weighted average remaining lease term of 4.2 years at acquisition.
●A vacant land parcel adjacent to the previously acquired Collection at Forsyth property, located in the Forsyth County submarket of Atlanta, Georgia, for a purchase price of $4.3 million.

Of the aggregate$80.3 million acquisition cost,$21.2 million was allocated to land,$53.6 million was allocated to buildings and improvements, and$8.7 million was allocated to intangible assets pertaining to the in-place lease value, leasing costs, and above market lease value and$3.2 million was allocated to intangible liabilities for the below market lease value. The amortization period for the intangible assets and liabilities was 5.6 years at acquisition.

*2023 Dispositions.During the year ended December 31, 2023, the Company sold nine income properties, including (i) an outparcel of the property known as Eastern Commons, located in Henderson, Nevada, for $2.1 million, (ii)four outparcels of the property known as Crossroads Towne Center, located in Chandler, Arizona, for an aggregate sales price of $11.5 million, (iii) a single tenant office property located in Reston, Virginia leased to a subsidiary of General Dynamics for $18.5 million, (iv) a shopping center known as Westcliff, located in Fort Worth, Texas, for $14.8 million, (v) a shopping center known as Eastern Commons, located in Henderson, Nevada, for $18.2 million, (vi) a single tenant office property known as Sabal Pavilion located in Tampa, Florida for $22.0 million. *The sale of these nine properties reflect a total disposition volume of $87.1 million and resulted in aggregate gains on sales of $6.6 million, which consisted of aggregate gains on disposition of $8.2 million, aggregate losses on disposition of $0.7 million, and an impairment charge prior to sale of $0.9 million.

NOTE 4. COMMERCIAL LOANS AND INVESTMENTS

Ourinvestments in commercial loans or similarly structured investments, such as preferred equity, mezzanine loans or other subordinated debt, have been and are expected to continue to be secured by real estate or the borrower’s pledge of its ownership interest in the entity that owns the real estate. The investments are associated with commercial real estate located in the United States and its territories, and are current or performing with either a fixed or floating rate. Some of these loans may be syndicated in either a pari-passu or senior/subordinated structure. Commercial first mortgage loans generally provide for a higher recovery rate due to their senior position in the underlying collateral. Commercial mezzanine loans are typically secured by a pledge of the borrower’s equity ownership in the underlying commercial real estate. Unlike a mortgage, a mezzanine loan is not secured by a lien on the property. An investor’s rights in a mezzanine loan are usually governed by an intercreditor agreement that provides holders with the rights to cure defaults and exercise control on certain decisions of any senior debt secured by the same commercial property.

*2025 Activity.*During the year ended December 31, 2025, the Company originated $21.0 million of commercial loans and investments, including an amendment and $16.0 million upsize of an existing loan, of which none was funded, and a $5.0 million mortgage note, for a weighted average interest rate of 10.7% (including paid-in-kind interest). The Company earned $0.3 million of origination fees from these investments, or 1.3%. During the same period, the Company funded $9.3 million under existing construction loan commitments, net of origination fees received, and received principal repayments totaling $15.2 million.

2024 Activity. During the year ended December 31, 2024, the Company originated four commercial loan investments totaling$104.0 million at a weighted average initial cash yield of 11.7%, of which$63.9 million had been funded as of December 31, 2024. One of these investments, totaling$10.0 million, was structured as preferred equity and is further described below. During the year ended December 31, 2024, the Company received principal repayments totaling$20.3 million.

2023 Activity. During the year ended December 31, 2023, the Company originatedtwo loans for a total investment of $30.4 million and received cash repayments of principal totaling $1.0 million. Including thetwo originations and fundings on our construction loans, $32.9 million was funded during the year ended December 31, 2023.

Other Activity. Certain commercial loans and investments outstanding as of December 31, 2025 required determinations, at origination, related to variable interest entity matters as described herein:

●Series A Preferred Investment. On July 11, 2024, the Company funded $10.0 million into an escrow account, which escrow closed on August 1, 2024 in exchange for 10,000 shares of 14.000% Series A preferred stock, with a $0.01 par value per share, of a subsidiary of a publicly-traded hospitality, entertainment and real-estate company (the “Series A Preferred Investment”). In connection with the investment, the Company received an origination fee of 1.0% or $0.1 million. The investment is not redeemable prior to July 11, 2029, except upon the occurrence of certain specified events. The Company determined, pursuant to FASB ASC Topic 810, Consolidation, that we do not have a variable interest in the entity underlying the Series A Preferred Investment; accordingly, FASB Topic ASC 320, Investments-Debt Securities, was applied and the investment was recorded in the consolidated balance sheets as a commercial loan investment at the time of acquisition.
●Watters Creek Investment. On April 7, 2022, the Company entered into a preferred equity agreement to provide $30.0 million of funding towards the total investment in Watters Creek at Montgomery Farm, a grocery-anchored, mixed-use property located in Allen, Texas (the “Watters Creek Investment”). Pursuant to FASB ASC Topic 810, Consolidation, the Company determined it is not the primary beneficiary of the entity underlying the Watters Creek Investment; accordingly, the $30.0 million was recorded on the consolidated balance sheets as a commercial loan investment at the time of acquisition. The initial maturity date for the Watters Creek Investment was April 6, 2025; however, during the year ended December 31, 2025, the borrower exercised the first of two one-year extension options thereby extending the maturity date to April 6, 2026. The Watters Creek Investment bears a fixed interest rate of 8.50% at time of acquisition with increases during the initial term as well as the option terms, and requires payments of interest only prior to maturity. At closing, an origination fee of $0.15 million was received by the Company. The Watters Creek Investment represents $30.0 million, or approximately 23%, of funding towards the total investment in Watters Creek at Montgomery Farm, a grocery-anchored, mixed-use property located in Allen, Texas (the “Watters Creek Property”). The remaining funding is comprised of a combination of third-party sponsorship equity and a secured first mortgage.

The Company’s commercial loans and investments were comprised of the following at December 31, 2025 (in thousands):

​​​​​​​​​​​​​​​​
Description · ​ ​ ​ · Date of Investment · ​ ​ ​ · Maturity Date · ​ ​ ​ · Original Face Amount · ​ ​ ​ · Current Face Amount · ​ ​ ​ · Carrying Value · ​ ​ ​ · Coupon Rate
Preferred Investment – Watters Creek – Allen, TX​April 2022​April 2026​$30,000​$30,000​$29,980​9.50%
Mortgage Note – Founders Square – Dallas, TX (1)​March 2023​March 2027​​15,000​​15,000​​14,992​8.75%
Series A Preferred Investment​July 2024​July 2029​​10,000​​10,000​​9,929​14.00%
Construction Loan - Rivana - Herndon, VA (2)​September 2024​September 2028​​59,450​​34,246​​32,478​11.50%
Construction Loan - Whole Foods - Forsyth, GA​November 2024​May 2027​​40,200​​13,804​​13,588​12.15%
Mortgage Note - Mainstreet - Daytona Beach, FL​August 2025​August 2030​​5,000​​5,000​​4,977​6.50%
​​​​​​$159,650​$108,050​$105,944​​
CECL Reserve​​​​​​​​​​​​(1,140)​​
Total Commercial Loans and Investments​​​​​​​​​​​$104,804​​
(1)Coupon rate increases to 9.5% effective January 1, 2026.
(2)Future draws funded will have a 12.0% coupon rate including 10% cash and 2.0% accrued paid-in-kind interest.

During the year ended December 31, 2025, the Company's $5.6 million Construction Loan secured by the Hypoluxo property in Lake Worth, Florida and the $0.4 million Promissory Note secured by the Main Street property in Daytona Beach, Florida were both repaid in full.

The Company has unfunded loan commitments undertwo construction loans totaling $51.6 million as of December 31, 2025.

The Company’s commercial loans and investments were comprised of the following at December 31, 2024 (in thousands):

​​​​​​​​​​​​​​​​
Description · ​ ​ ​ · Date of Investment · ​ ​ ​ · Maturity Date · ​ ​ ​ · Original Face Amount · ​ ​ ​ · Current Face Amount · ​ ​ ​ · Carrying Value · ​ ​ ​ · Coupon Rate
Preferred Investment – Watters Creek – Allen, TX​April 2022​April 2025​$30,000​$30,000​$29,987​9.00%
Mortgage Note – Founders Square – Dallas, TX​March 2023​March 2026​​15,000​​15,000​​14,942​8.75%
Promissory Note – Main Street – Daytona Beach, FL​June 2023​May 2033​​400​​400​​400​7.00%
Construction Loan - Hypoluxo - Lake Worth, FL​March 2024​June 2025​​5,638​​5,638​​5,598​11.00%
Series A Preferred Investment​July 2024​July 2029​​10,000​​10,000​​9,910​14.00%
Mortgage Note - Rivana - Herndon, VA​September 2024​September 2026​​42,000​​42,000​​41,530​11.00%
Construction Loan - Whole Foods - Forsyth, GA​November 2024​May 2027​​40,200​​4,125​​3,748​12.15%
​​​​​​$143,238​$107,163​$106,115​​
CECL Reserve​​​​​​​​​​​​(1,072)​​
Total Commercial Loans and Investments​​​​​​​​​​​$105,043​​

The carrying value of the commercial loans and investment portfolio at December 31, 2025 and 2024 consisted of the following (in thousands):

​​​​​​​
​ · ​ · As of
​ · ​ ​ ​ · December 31, 2025 · ​ ​ ​ · December 31, 2024
Current Face Amount​$108,050​$107,163
Unaccreted Origination Fees​​(778)​​(1,048)
Unaccreted Exit Fees​​(1,328)​​—
CECL Reserve​​(1,140)​​(1,072)
Total Commercial Loans and Investments​$104,804​$105,043

NOTE 5. MANAGEMENT SERVICES BUSINESS

The Company’s management fee income is within the scope of FASB ASC Topic 606,Revenue from Contracts with Customers, and totaled $4.8 million, $4.6 million, and $4.4 million during the years ended December 31, 2025, 2024, and 2023, respectively. Management fee income is recognized as revenue over time, over the period the services are performed.

Related Party Management of Alpine Income Property Trust. Pursuant to the Company’s management agreement with PINE, the Company generates a base management fee equal to 0.375% per quarter of PINE’s total equity (as defined in the management agreement and based on a 1.5% annual rate), calculated and payable in cash, quarterly in arrears. On December 5, 2025, the Company waived a portion of the base management fee attributable to the inclusion of the net cash proceeds from the issuance of PINE’s Series A Preferred Stock in PINE’s “total equity” (the “Incremental Equity Base”), such that the base management fee rate on the Incremental Equity Base is equal to 0.75% per annum (0.1875% per fiscal quarter), instead of 1.50% per annum (0.375% per fiscal quarter), as provided in the management agreement. The Company also has an opportunity to achieve additional cash flows as manager of PINE pursuant to an annual incentive fee based on PINE’s total stockholder return exceeding an 8% cumulative annual hurdle rate (the “Outperformance Amount”) subject to a high-water mark price. PINE would pay the Company an incentive fee with respect to each annual measurement period in an amount equal to the greater of (i) $0.00 and (ii) the product of (a)15% multiplied by (b) the Outperformance Amount multiplied by (c) the weighted average shares. No incentive fee was earned for the years ended December 31, 2025, 2024, or 2023.

During the years ended December 31, 2025, 2024, and 2023, the Company earned management fee revenue from PINE totaling $4.4 million, $4.2 million, and $4.3 million, respectively. Dividend income for the years ended December 31, 2025, 2024, and 2023 totaled $2.8 million, $2.6 million, and $2.5 million, respectively. Management fee revenue from PINE, included in management services, and dividend income, included in investment and other income (loss), are reflected in the accompanying consolidated statements of operations.

The following table represents amounts due from PINE to the Company as of December 31, 2025 and 2024 which are included in other assets on the consolidated balance sheets (in thousands):

​​​​​​​
​ · ​ · As of
Description · ​ ​ ​ · December 31, 2025 · ​ · December 31, 2024
Management Services Fee Due From PINE​$1,142​$1,098
Dividend Receivable​​349​​343
Other​​888​​27
Total​$2,379​$1,468

On November 26, 2019, as part of PINE’s IPO, the Company sold PINE 15 properties for aggregate cash consideration of $125.9 million. In connection with the IPO, the Company contributed to the PINE Operating Partnership five properties in exchange for an aggregate of 1,223,854 OP Units, which had an initial value of $23.3 million. Additionally, on November 26, 2019, the Company purchased 394,737 shares of PINE common stock for a total purchase price of $7.5 million in a private placement and 421,053 shares of PINE common stock in the IPO for a total purchase price of $8.0 million.

On October 26, 2021, the Company’s Board of Directors authorized the purchase by the Company of up to $5.0 million in shares of common stock of PINE (the “Prior PINE Share Purchase Authorization”). Pursuant to the Prior PINE Share Purchase Authorization, during the year ended December 31, 2022, CTO purchased 155,665 shares of PINE common stock in the open market for $2.7 million, or an average price per share of $17.57. Pursuant to the Prior PINE Share Purchase Authorization, during the year ended December 31, 2021, the Company purchased 8,088 shares of PINE common stock on the open market for a total of $0.1 million, or an average price of $17.65 per share.

On February 16, 2023, the Company’s Board of Directors cancelled the Prior PINE Share Purchase Authorization and authorized the purchase by the Company of up to $2.1 million in shares of common stock of PINE (the “2023 PINE Share Purchase Authorization”). Pursuant to the 2023 PINE Share Purchase Authorization, during the year ended December 31, 2023, the Company purchased 129,271 shares of PINE common stock on the open market for a total of $2.1 million, or an average price of $16.21 per share.

On December 12, 2023, the Board authorized the purchase by the Company of up to $2.0 million in shares of

common stock of PINE (the “December 2023 PINE Share Purchase Authorization”). No purchases of PINE common stock were made pursuant to the December 2023 PINE Share Purchase Authorization during the three months ended December 31, 2023. Pursuant to the December 2023 PINE Share Purchase Authorization, during the year ended December 31, 2024, the Company purchased 29,807 shares of PINE common stock on the open market for a total of $0.4 million, or an average price of $14.97 per share. During the year ended December 31, 2025, the Company purchased 109,081 shares of PINE common stock on the open market for a total of $1.6 million, or an average price of $14.24 per share, which completed the December 2023 PINE Share Purchase Authorization.

On October 21, 2025, the Company’s Board of Directors authorized the purchase by the Company of up to $3.0 million in shares of common stock of PINE (the “October 2025 PINE Share Purchase Authorization”). No purchases of PINE common stock were made pursuant to the October 2025 PINE Share Purchase Authorization during the year ended December 31, 2025.

As of December 31, 2025, CTO owns, in the aggregate,1,223,854 OP Units and 1,247,702 shares of PINE common stock, representing an investment totaling $41.3 million, or 15.4% of PINE’s outstanding common equity.

During the year ended December 31, 2022, PINE exercised its right, pursuant to an Exclusivity and Right of First Offer Agreement between the Company and PINE (the “ROFO Agreement”), to purchaseone single-tenant income property from the Company for a purchase price of $6.9 million, which sale was completed on January 7, 2022. During the year ended December 31, 2021, PINE exercised its right to purchase the following properties from the Company pursuant to the ROFO Agreement: (i) a portfolio ofsix net leased properties (the “CMBS Portfolio”) for an aggregate purchase price of $44.5 million, and (ii)one single-tenant income property for a purchase price of $11.5 million. In connection with the sale of the CMBS Portfolio, PINE assumed the related $30.0 million mortgage note payable which resulted in a loss on the extinguishment of debt of $0.5 million due to the write off of unamortized debt issuance costs.

*Portfolio Management Agreement.*On December 4, 2023, the Company entered into an asset management agreement with a third party to manage a portfolio of multi-tenant and single-tenant assets (the “Portfolio Management Agreement”). Although the Company has no direct relationship with the third party, PINE is a lender to the third-party pursuant to a mortgage note originated by PINE which is secured by the portfolio. The Company receives (or expects to receive) asset management fees, disposition management fees, leasing commissions, and other fees related to the Company’s management and administration of the portfolio pursuant to the Portfolio Management Agreement. The Company also entered into a revenue sharing agreement with PINE whereby PINE will receive the portion of fees earned by the Company under the Portfolio Management Agreement which are attributable to the single tenant properties within the portfolio. During each of the years ended December 31, 2025 and 2024, the Company recognized $0.3 million of revenue pursuant to the Portfolio Management Agreement. During the year ended December 31, 2023, the Company recognized less than $0.1 million of such revenue, which is included in management fee income on the Company’s consolidated statements of operations.

*Asset Management Agreement.*On February 16, 2024, the Company entered into the Subsurface Management Agreement with a third party in conjunction with the sale of the Company’s remaining Subsurface Interests, as further described in Note 6, “Real Estate Operations” below. Pursuant to the Subsurface Management Agreement, the Company receives management and other fees. During each of the years ended December 31, 2025 and 2024, the Company recognized $0.1 million of revenue pursuant to the Subsurface Management Agreement, which is included in management fee income on the Company’s consolidated statement of operations.

NOTE 6. REAL ESTATE OPERATIONS

The Company’s real estate operations revenue is within the scope of FASB ASC Topic 606,Revenue from Contracts with Customers as summarized below. Revenue from real estate operations is recognized at the point in time the underlying assets are transferred.

Revenue from real estate operations consisted of the following for the years ended December 31, 2025, 2024, and 2023 (in thousands):

Revenue from real estate operations consisted of the following for the years ended December 31, 2024, 2023, and 2022 (in thousands):Revenue from real estate operations consisted of the following for the years ended December 31, 2024, 2023, and 2022 (in thousands):Revenue from real estate operations consisted of the following for the years ended December 31, 2025, 2023, and 2022 (in thousands):​​​​​​​​​
​ · ​ · December 31,
​ · ​ · 2025 · ​ · 2024 · ​ · 2023
Mitigation Credit Sales​ ​ ​$—​$1,831​$2,257
Subsurface Revenue - Other​​—​​150​​1,727
Land Sales Revenue​​—​​—​​—
Total Real Estate Operations Revenue​$—​$1,981​$3,984

*Mitigation Credits.*Revenues and the cost of sales of mitigation credit sales are reported as revenues from, and direct costs of, real estate operations, respectively, in the consolidated statements of operations. During the year ended December 31, 2024, the Company sold its remaining 14.99 mitigation credits for $1.8 million with a cost basis of $1.3 million. During the year ended December 31, 2023, the Company sold 20 mitigation credits for proceeds of $2.3 million with a cost basis of $1.5 million.

*Subsurface Interests.*The Company sold its remaining acres of Subsurface Interests during the year ended December 31, 2024 for $5.0 million, or a gain on sale of $4.5 million.

The Company historically leased certain of the Subsurface Interests to mineral exploration firms for exploration. The Company’s subsurface operations consisted of revenue from the leasing of exploration rights and in some instances, additional revenues from royalties applicable to production from the leased acreage, which revenues are included within real estate operations in the consolidated statements of operations. There wereno sales of subsurface oil, gas, and mineral rights during the year ended December 31, 2024. During the year ended December 31, 2023, the Company sold 3,481 acres of Subsurface Interests for a sales price of $1.0 million.

The Company historically released surface entry rights or other rights upon request of a surface owner for a negotiated release fee typically based on a percentage of the surface value. No cash payments were received for the release of surface entry rights for the year ended December 31, 2025. Cash payments for the release of surface entry rights totaled $0.1 million and $0.7 million during the years ended December 31, 2024 and 2023, respectively.

NOTE 7. INVESTMENT IN JOINT VENTURES

The Company hasno investments in joint ventures as of December 31, 2025 or 2024.

*Watters Creek Investment.*As described in Note 4, “Commercial Loans and Investments,” on April 7, 2022, the Company entered into the Watters Creek Investment. The Watters Creek Investment represents$30.0 million, or approximately 23%, of funding towards the total investment in Watters Creek at Montgomery Farm, a grocery-anchored, mixed-use property located in Allen, Texas (the “Watters Creek Property”). The remaining funding is comprised of a combination of third-party sponsorship equity and a secured first mortgage. The Company’s variable interest in the entity underlying the Watters Creek Investment is primarily due to the inherent credit risk associated with the$30.0 million fixed-return preferred investment. The day-to-day operations, including asset management and leasing, of the Watters Creek Property are managed by an unrelated third-party. Pursuant to FASB ASC Topic 810,Consolidation, the Company determined we are not the primary beneficiary of the entity underlying the Watters Creek Investment; accordingly, the entity was not consolidated. The investment was recorded in the consolidated balance sheets as a commercial loan investment at the time of acquisition. The significant factors related to this determination included, but were not limited to, the Company not having the power to direct the activities of the entity underlying the Watters Creek Investment due to (i) the day-to-day operations being managed by an unrelated third-party and (ii) the Company’s position as minority lender with fixed returns and maturity dates for the repayment of the$30.0 million preferred investment.

NOTE 8.** **INVESTMENT SECURITIES

As of December 31, 2025, the Company owns, in the aggregate and on a fully diluted basis,2.47 million common shares of PINE, or 15.4% of PINE’s total common shares outstanding for an investment value of $41.3 million, which total includes 1.2 million OP Units, or 7.6%, which the Company received in exchange for the contribution of certain income properties to the PINE Operating Partnership, in addition to 1,247,702 shares of common stock owned by the Company, or 7.8%. The Company has elected the fair value option related to the aggregate investment in securities of PINE pursuant

to ASC 825, otherwise such investments would have been accounted for under the equity method. For detailed financial information regarding PINE, please refer to its financial statements, which are publicly available on the website of the Securities and Exchange Commission at http://www.sec.gov under the ticker symbol “PINE.”

The Company calculates the unrealized gain or loss based on the closing stock price of PINE at each respective balance sheet date. The unrealized, non-cash gains and losses resulting from the changes in the closing stock price of PINE are included in investment and other income in the consolidated statements of operations for years ended December 31, 2025, 2024, and 2023.

The Company’s securities as of December 31, 2025 and 2024 are summarized below (in thousands):

​​​​​​​​​​​​​
​ · ​ ​ ​ · Cost · ​ ​ ​ · Unrealized Gains inInvestment Income · ​ ​ ​ · UnrealizedLosses inInvestment Income · ​ ​ ​ · EstimatedFair Value(Level 1 Inputs)
December 31, 2025​​​​​​​​​​​​
Common Stock​$22,486​$—​$(1,625)​$20,861
Operating Units​​23,253​​—​​(2,790)​​20,463
Total Equity Securities​$45,739​$—​$(4,415)​$41,324
​​​​​​​​​​​​​
December 31, 2024​​​​​​​​​​​​
Common Stock​$20,929​$—​$(1,812)​$19,117
Operating Units​​23,253​​—​​(2,704)​​20,549
Total Equity Securities​$44,182​$—​$(4,516)​$39,666

NOTE 9. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying value and estimated fair value of the Company’s financial instruments not carried at fair value on the consolidated balance sheets at December 31, 2025 and 2024 (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2025 · ​ · December 31, 2024
​​ ​ ​Carrying Value​ ​ ​Estimated Fair Value​ ​ ​Carrying Value​ ​ ​Estimated Fair Value
Cash and Cash Equivalents - Level 1​$6,467​$6,467​$9,017​$9,017
Restricted Cash - Level 1​$34,652​$34,652​$8,344​$8,344
Commercial Loans and Investments - Level 2​$104,804​$109,828​$105,043​$110,665
Long-Term Debt - Level 2​$616,345​$608,419​$518,993​$508,309

To determine estimated fair values of the financial instruments listed above, market rates of interest, which include credit assumptions, were used to discount contractual cash flows. The estimated fair values are not necessarily indicative of the amount the Company could realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have a material effect on the estimated fair value amounts.

The following table presents the fair value of assets (liabilities) measured on a recurring basis by level as of December 31, 2025 and 2024 (in thousands). See Note 17, “Interest Rate Swaps” for further disclosure related to the Company’s interest rate swaps.

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value at Reporting Date Using
​ · ​ · Fair Value · ​ ​ ​ · Quoted Prices in Active Markets for Identical Assets(Level 1) · ​ ​ ​ · Significant Other Observable Inputs(Level 2) · ​ ​ ​ · Significant Unobservable Inputs(Level 3)
December 31, 2025​​​​​​​​​​​​
Cash Flow Hedge - 2027 Term Loan Interest Rate Swaps​$1,496​ ​ ​$—​ ​ ​$1,496​ ​ ​$—
Cash Flow Hedge - 2028 Term Loan Interest Rate Swaps​$(1,351)​ ​ ​$—​ ​ ​$(1,351)​ ​ ​$—
Cash Flow Hedge - 2029 Term Loan Interest Rate Swaps​$(5)​ ​ ​$—​ ​ ​$(5)​ ​ ​$—
Cash Flow Hedge - 2030 Term Loan Interest Rate Swaps​$(48)​ ​ ​$—​ ​ ​$(48)​ ​ ​$—
Cash Flow Hedge - Credit Facility Interest Rate Swaps​$(497)​ ​ ​$—​ ​ ​$(497)​ ​ ​$—
Investment Securities​$41,324​ ​ ​$41,324​ ​ ​$—​ ​ ​$—
December 31, 2024​​​​​​​​​​​​
Cash Flow Hedge - 2026 Term Loan Interest Rate Swaps​$2,372​ ​ ​$—​ ​ ​$2,372​ ​ ​$—
Cash Flow Hedge - 2027 Term Loan Interest Rate Swaps​$5,854​ ​ ​$—​ ​ ​$5,854​ ​ ​$—
Cash Flow Hedge - 2028 Term Loan Interest Rate Swaps​$1,001​ ​ ​$—​ ​ ​$1,001​ ​ ​$—
Cash Flow Hedge - 2029 Term Loan Interest Rate Swaps​$3,099​$—​$3,099​$—
Cash Flow Hedge - Credit Facility Interest Rate Swaps​$191​ ​ ​$—​$191​$—
Investment Securities​$39,666​ ​ ​$39,666​ ​ ​$—​ ​ ​$—

No assets were measured on a non-recurring basis as of December 31, 2025 or 2024.

NOTE 10. INTANGIBLE ASSETS AND LIABILITIES

Intangible assets and liabilities consist of the value of above-market and below-market leases, the value of in-place leases, and the value of leasing costs, based in each case on their fair values. The gross values of certain intangible lease assets and liabilities that were fully amortized as of December 31, 2024, and the related accumulated amortization, were adjusted in the disclosure below. There was no impact to Intangible Lease Assets-Net or Intangible Lease Liabilities-Net as reported in the consolidated balance sheets as of December 31, 2024 as a result of the disclosure adjustment. Intangible assets and liabilities consisted of the following as of December 31, 2025 and 2024 (in thousands):

​​​​​​​
​ · ​ · As of
​ · ​ ​ ​ · December 31,2025 · ​ ​ ​ · December 31,2024
Intangible Lease Assets:​​​​​​
Value of In-Place Leases​$99,346​$85,913
Value of Above Market In-Place Leases​​23,052​​23,873
Value of Intangible Leasing Costs​​29,963​​24,389
Sub-total Intangible Lease Assets​​152,361​​134,175
Accumulated Amortization​​(67,651)​​(54,977)
Sub-total Intangible Lease Assets—Net​​84,710​​79,198
Intangible Lease Liabilities:​​​​​​
Value of Below Market In-Place Leases​​(42,144)​​(21,448)
Sub-total Intangible Lease Liabilities​​(42,144)​​(21,448)
Accumulated Amortization​​10,658​​6,324
Sub-total Intangible Lease Liabilities—Net​​(31,486)​​(15,124)
Total Intangible Assets and Liabilities—Net​$53,224​$64,074

The following table reflects the net amortization of intangible assets and liabilities during the years ended December 31, 2025, 2024, and 2023 (in thousands):

​​​​​​​​​​
​ · ​ · Year Ended
​ · ​ · December 31,2025 · ​ · December 31,2024 · ​ · December 31,2023
Amortization Expense​$24,827​$31,561​$18,444
Accretion to Income Properties Revenue​​(1,006)​​(254)​​2,303
Net Amortization of Intangible Assets and Liabilities​$23,821​$31,307​$20,747

Amortization Expense for the year ended December 31, 2025 includes$2.8 million related to the acceleration of amortization of lease intangibles associated with certain leases terminated during the year. Accretion to Income Properties Revenue for the year ended December 31, 2025 includes$0.2 million related to the acceleration of amortization of lease intangibles associated with certain leases terminated during the year.

Amortization expense for the year ended December 31, 2024 included anout-of-period adjustment totaling$10.1 million consisting of (i)$4.5 million associated with the acceleration of amortization for lease intangibles related to certain lease terminations that occurred prior to January 1, 2024 and (ii)$5.6 million associated with calculating amortization based on the remaining useful life of each lease on an individual basis as opposed to a property-level weighted average remaining useful lease life. Based on our quantitative and qualitative analyses, we do not consider the impact of the out-of-period adjustment to be material to our financial position or results of operations for the year ended December 31, 2024, or for any prior periods.

The estimated future amortization expense (income) related to net intangible assets and liabilities is as follows (in thousands):

​​​​​​​​​​
Year Ending December 31, · ​ ​ ​ · Future Amortization Expense · ​ ​ ​ · Future Accretion to Income Property Revenue · ​ ​ ​ · Net Future Amortization of Intangible Assets and Liabilities
2026​$20,680​$(3,203)​$17,477
2027​​15,538​​(2,681)​​12,857
2028​​11,303​​(2,394)​​8,909
2029​​7,611​​(2,395)​​5,216
2030​​5,699​​(1,958)​​3,741
2031 and Thereafter​​14,500​​(9,476)​​5,024
Total​$75,331​$(22,107)​$53,224

As of December 31, 2025, the weighted average amortization period of total intangible assets and liabilities was 7.8 years and 9.2 years, respectively.

NOTE 11. PROVISION FOR IMPAIRMENT

In the aggregate,$0.1 million,$0.7 million and$1.5 million of impairment charges were recorded during the years ended December 31, 2025, 2024 and 2023, respectively, as described below by segment.

*Income Properties.*The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The fair value of long-lived assets required to be assessed for impairment is determined on a non-recurring basis using Level 3 inputs in the fair value hierarchy. These Level 3 inputs may include, but are not limited to, executed purchase and sale agreements on specific properties, third party valuations, discounted cash flow models, and other model-based techniques.

There wereno impairment charges on the Company’s income property portfolio during the years ended December 31, 2025 or 2024.

During the year ended December 31, 2023, the Company recorded a $0.9 million impairment charge on the sale of the Westcliff Property. The purchase and sale agreement for the Company’s sale of the Westcliff Property was executed on July 28, 2023. The impairment charge of $0.9 million represents the sales price, less the book value of the asset as of September 30, 2023, less costs to sell. The sale of the Westcliff Property closed on October 12, 2023.

Commercial Loans and Investments. Pursuant to ASC 326,Financial Instruments - Credit Losses, the Company measures and records a provision for CECL each time a new investment is made or a loan is repaid, as well as if changes to estimates occur during a quarterly measurement period. We are unable to use historical data to estimate expected credit losses, as we have incurred no losses to date. Management utilizes a loss-rate method and considers macroeconomic factors to estimate its CECL allowance, which is calculated based on the amortized cost basis of the commercial loans.

The Company recorded impairment charges of $0.1 million, $0.7 million and $0.6 million related to its commercial loans and investments portfolio during the years ended December 31, 2025, 2024 and 2023, respectively

NOTE 12. OTHER ASSETS

Other assets consisted of the following as of December 31, 2025 and 2024 (in thousands):

​​​​​​​
​ · ​ · As of
​ · ​ ​ ​ · December 31, 2025 · ​ ​ ​ · December 31, 2024
Income Property Tenant Receivables, Net of Allowance for Doubtful Accounts (1)​$3,936​$3,745
Income Property Straight-line Rent Adjustment​​8,889​​7,437
Income Property Leasing Commissions and Costs, Net​​9,303​​7,594
Operating Leases - Right-of-Use Asset​​241​​305
Cash Flow Hedge - Interest Rate Swap​​2,999​​12,517
Infrastructure Reimbursement Receivables​​156​​312
Prepaid Expenses, Deposits, and Other​​7,614​​1,676
Due from Alpine Income Property Trust, Inc.​​2,379​​1,468
Financing Costs, Net of Accumulated Amortization​​690​​1,147
Total Other Assets​$36,207​$36,201

(1)Includes a$2.6 million and$1.9 million allowance for doubtful accounts as of December 31, 2025 and 2024, respectively.

NOTE 13. EQUITY

SHELF REGISTRATION

On October 11, 2022, the Company filed a shelf registration statement on Form S-3, relating to the registration and potential issuance of its common stock, preferred stock, debt securities, warrants, rights, and units with a maximum aggregate offering price of up to $500.0 million (the “2022 Registration Statement”). The Securities and Exchange Commission declared the 2022 Registration Statement effective on October 26, 2022.

On October 16, 2024, the Company filed a new shelf registration statement on Form S-3, relating to the registration and potential issuance of its common stock, preferred stock, debt securities, warrants, rights, and units with a maximum aggregate offering price of up to $500.0 million (the “2024 Registration Statement”). The Securities and Exchange Commission declared the 2024 Registration Statement effective on November 12, 2024. The 2022 Registration Statement was terminated concurrently with the effectiveness of the 2024 Registration Statement.

EQUITY OFFERING

On December 5, 2022, the Company completed a follow-on public offering of 3,450,000 shares of common stock, which included the full exercise of the underwriters’ option to purchase an additional 450,000 shares of common stock. Upon closing, the Company issued 3,450,000 shares and received net proceeds of$62.4 million, after deducting the underwriting discount and expenses.

ATM PROGRAM

On April 30, 2021, the Company implemented a $150.0 million “at-the-market” equity offering program (the “2021 ATM Program”) pursuant to which the Company sold shares of the Company’s common stock. During the year ended December 31, 2022, the Company sold 961,261 shares under the 2021 ATM Program for gross proceeds of $21.1 million at a weighted average price of $21.99 per share, generating net proceeds of $20.8 million after deducting transaction fees totaling less than $0.3 million. The 2021 ATM Program was terminated in connection with the establishment of the 2022 ATM Program, hereinafter defined.

On October 28, 2022, the Company implemented a$150.0 million “at-the-market” equity offering program (the “2022 ATM Program”) pursuant to which the Company may sell, from time to time, shares of the Company’s common stock. During the year ended December 31, 2022, the Company sold 604,765 shares under the 2022 ATM Program for gross proceeds of$12.3 million at a weighted average price of$20.29 per share, generating net proceeds of$12.1 million after deducting transaction fees totaling$0.2 million.

In the aggregate, under the 2021 ATM Program and 2022 ATM Program, during the year ended December 31, 2022,

the Company sold 1,566,026 shares for gross proceeds of $33.4 million at a weighted average price of $21.33 per share, generating net proceeds of $32.9 million after deducting transaction fees totaling $0.5 million. The Company was not active under the 2022 ATM Program during the year ended December 31, 2023.During the year ended December 31, 2024, the Company sold 7,226,192 shares under the 2022 ATM Program for gross proceeds of $134.2 million at a weighted average price of $18.58 per share, generating net proceeds of $132.2 million after deducting transaction fees of $2.0 million. The 2022 ATM Program was terminated in connection with the establishment of the 2024 ATM Program, hereinafter defined.

On November 12, 2024, the Company implemented a $250.0 million “at-the-market” equity offering program (the “2024 ATM Program”) pursuant to which the Company may sell, from time to time, shares of the Company’s common stock. During the year ended December 31, 2024, the Company sold 1,696,601 shares under the 2024 ATM Program for gross proceeds of $33.5 million at a weighted average price of $19.77 per share, generating net proceeds of $33.0 million after deducting transaction fees of $0.5 million.

In the aggregate, under the 2022 ATM Program and 2024 ATM Program, during the year ended December 31, 2024, the Company sold 8,922,793 shares for gross proceeds of $167.7 million at a weighted average price of $18.79 per share, generating net proceeds of $165.2 million after deducting transaction fees totaling $2.5 million.

The Company was not active under the 2024 ATM Program during the year ended December 31, 2025. As of December 31, 2025, $216.5 million of availability remained under the 2024 ATM Program.

PREFERRED STOCK

On June 28, 2021, the Company priced a public offering of 3,000,000 shares of its 6.375% Series A Cumulative Redeemable Preferred Stock (the “Series A Preferred Stock”) at a public offering price of$25.00 per share. The offering closed on July 6, 2021 and generated total net proceeds to the Company of$72.4 million, after deducting the underwriting discount and expenses.

On April 4, 2024, the Company priced a public offering of 1,500,000 additional shares of the Series A Preferred Stock, liquidation preference$25.00 per share, at a public offering price of$20.00 per share. The Company also granted the underwriters a 30-day option to purchase up to an additional 225,000 shares of the Series A Preferred Stock to cover over-allotments, which the underwriters exercised with respect to 218,417 shares on April 9, 2024. Upon closing on April 11, 2024,1,718,417 shares of the Series A Preferred Stock (including the 218,417 shares of Series A Preferred Stock issued pursuant to the underwriters’ option) were issued generating net proceeds of$33.1 million, after deducting the underwriting discount and offering expenses payable by the Company.

The following details the public offerings (in thousands, except per share data):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Series​Dividend Rate​Issued​Number of Shares Issued​Gross Proceeds​Net Proceeds​Dividend per Share​Earliest Redemption Date
Series A​6.375%​July 2021​3,000,000​$75,000​$72,428​$0.3984​July 2026
Series A​6.375%​April 2024​1,718,417​$34,368​$33,055​$0.3984​July 2026

On August 23, 2024, the Company implemented a $24.5 million “at-the-market” preferred stock equity offering program (the “2024 Preferred Stock ATM Program”) pursuant to which the Company may sell, from time to time, shares of the Company’s Series A Preferred Stock. During the year ended December 31, 2024, the Company sold 15,844 shares under the 2024 Preferred Stock ATM Program generating net proceeds of $0.4 million at a weighted average price of $23.22 per share after deducting transaction fees of less than $0.1 million. As of December 31, 2025, $24.1 million of availability remained under the 2024 Preferred Stock ATM Program.

The Series A Preferred Stock ranks senior to the Company’s common stock with respect to dividend rights and rights upon liquidation, dissolution or winding up of the Company. The Series A Preferred Stock has no maturity date and will remain outstanding unless redeemed.

The Series A Preferred Stock is not redeemable by the Company prior to July 6, 2026 except under limited circumstances intended to preserve the Company’s qualification as a REIT for U.S. federal income tax purposes or upon the occurrence of a change of control, as defined in the Articles Supplementary designating the Series A Preferred Stock (the “Articles Supplementary”). Upon such change in control, the Company may redeem, at its election, the Series A Preferred Stock at a redemption price of $25.00 per share plus any accumulated and unpaid dividends up to, but excluding the date of redemption, and in limited circumstances, the holders ofpreferred stock shares may convert some or all of their Series A Preferred Stock into shares of the Company’s common stock at conversion rates set forth in the Articles Supplementary.

See Note 15, “Share Repurchases” for the Company’s Series A Preferred Stock repurchase activity.

DIVIDENDS

The Company elected to be taxed as a REIT for U.S. federal income tax purposes under the Code commencing with its taxable year ended December 31, 2020. In order to maintain its qualification as a REIT, the Company must annually distribute, at a minimum, an amount equal to 90% of its taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, and must distribute 100% of its taxable income (including net capital gains) to eliminate U.S. federal income taxes payable by the Company. Because taxable income differs from cash flow from operations due to non-cash revenues and expenses (such as depreciation and other items), in certain circumstances, the Company may generate operating cash flow in excess of its dividends, or alternatively, may need to make dividend payments in excess of operating cash flows.

The following table outlines dividends declared and paid for each issuance of CTO’s stock during the years ended December 31, 2025, 2024, and 2023 (in thousands, except per share data):

​​​​​​​​​​
​ · ​ · Year Ended
​ · ​ · December 31,2025 · ​ · December 31,2024 · ​ · December 31,2023
Series A Preferred Stock​​​​​​​​​
Dividends​$7,512​$6,814​$4,772
Per Share​$1.59​$1.59​$1.59
​​​​​​​​​​
Common Stock​​​​​​​​​
Dividends​$49,046​$40,280​$34,266
Per Share​$1.52​$1.52​$1.52

NOTE 14. COMMON STOCK AND EARNINGS PER SHARE

Basic earnings per common share is computed by dividing net income (loss) attributable to common stockholders during the period by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share is based on the assumption of the conversion of stock options and vesting of restricted stock at the beginning of each period using the treasury stock method at average cost for the periods. Effective as of January 1, 2022, diluted earnings per common share also reflects the 2025 Notes on an if-converted basis.

The following is a reconciliation of basic and diluted earnings per common share for each of the periods presented (in thousands, except share and per share data):

​​​​​​​​​​
​ · ​ · Year Ended
​ · ​ · December 31,2025 · ​ ​ ​ · December 31,2024 · ​ ​ ​ · December 31,2023
Basic and Diluted Earnings:​​​​​​​​​
Net Income (Loss) Attributable to Common Stockholders, Used in Basic EPS​$2,580​$(8,779)​$758
Add Back: Effect of Dilutive Interest Related to 2025 Notes (1)​​—​​—​​—
Net Income (Loss) Attributable to Common Stockholders, Used in Diluted EPS​$2,580​$(8,779)​$758
​​​​​​​​​​
Basic and Diluted Shares:​​​​​​​​​
Weighted Average Shares Outstanding, Basic​​32,267,365​​25,361,379​​22,529,703
Common Shares Applicable to Unvested Restricted Stock Using the Treasury Stock Method​​25,447​​39,797​​—
Common Shares Applicable to Dilutive Effect of 2025 Notes (2)​​—​​—​​—
Weighted Average Shares Outstanding, Diluted​​32,292,812​​25,401,176​​22,529,703
​​​​​​​​​​
Per Share Information:​​​​​​​​​
Net Income (Loss) Attributable to Common Stockholders​​​​​​​​​
Basic and Diluted​$0.08​$(0.35)​$0.03
(1)The 2025 Notes were settled during the year ended December 31, 2025. As applicable, includes interest expense, amortization of discount, amortization of fees, and other changes in net income or loss that would result from the assumed conversion of the 2025 Notes to derive FFO effective January 1, 2022 due to the implementation of ASU 2020-06 which requires presentation on an if-converted basis. For the years ended December 31, 2025, 2024 and 2023 a total of $0.6 million, $2.1 million and $2.1 million of interest, respectively, was not included as the impact of the 2025 Notes, if-converted, would be antidilutive to the net income (loss) attributable to common stockholders in each respective period.
(2)During the year ended December 31, 2025, the Company issued 1,089,555 shares of the Company’s common stock in connection with the settlement of the 2025 Notes and such shares were included in the basic and diluted weighted average share count for the period. Due to the implementation of ASU 2020-06, a total of 0.9 million shares, 3.6 million shares, and 3.3 million shares, representing the dilutive impact of the 2025 Notes, were not included in the computation of diluted net income (loss) attributable to common stockholders for the years ended December 31, 2025, 2024 or 2023, respectively, because they were antidilutive to the net income (loss) attributable to common stockholders in each respective period.

There were 25,447 and 39,797 potentially dilutive shares related to the Company’s restricted stock for the years ended December 31, 2025 and 2024, respectively. There wereno potentially dilutive securities for year ended December 31, 2023 related to the Company’s restricted stock.

NOTE 15. SHARE REPURCHASES

COMMON STOCK REPURCHASE PROGRAM

In February 2020, the Company’s Board of Directors approved a$10.0 million common stock repurchase program (the “$10.0 Million Common Stock Repurchase Program”). During the year ended December 31, 2020, the Company repurchased 265,695 shares of its common stock on the open market for a total cost of $4.1 million, or an average price per share of $15.43. During the year ended December 31, 2021, the Company repurchased 121,659 shares of its common stock on the open market for a total cost of $2.2 million, or an average price per share of $18.16. During the year ended December 31, 2022, the Company repurchased 145,724 shares of its common stock on the open market for a total cost of $2.8 million, or an average price per share of $19.15. No repurchases were made pursuant to the $10.0 Million Common Stock Repurchase Program during the year ended December 31, 2023.

On February 16, 2023, the Company’s Board of Directors approved a common stock repurchase program (the “February 2023 $5.0 Million Common Stock Repurchase Program”), which eliminated the unutilized portion of the $10.0 Million Common Stock Repurchase Program. Pursuant to the February 2023 $5.0 Million Common Stock Repurchase Program, the Company was authorized to repurchase shares of its common stock for a total purchase price of up to $5.0 million. During the year ended December 31, 2023, prior to March 31, 2023, the Company repurchased 303,354 shares of its common stock on the open market for a total cost of$5.0 million, or an average price per share of$16.48, pursuant to the February 2023$5.0 Million Common Stock Repurchase Program. Accordingly, as of March 31, 2023, no shares of the Company’s common stock remained available for repurchase under the February 2023 $5.0 Million Common Stock Repurchase Program.

On April 25, 2023, the Company’s Board of Directors approved a common stock repurchase program, (the “April 2023$5.0 Million Common Stock Repurchase Program”). Pursuant to the April 2023$5.0 Million Common Stock Repurchase Program, the Company was authorized to repurchase shares of its common stock for a total purchase price of up to$5.0 million. During the year ended December 31, 2023, the Company repurchased 65,946 shares of its common stock on the open market for a total cost of$1.0 million, or an average price per share of$15.72. The April 2023$5.0 Million Common Stock Repurchase Program was terminated in connection with the establishment of the December 2023$5.0 Million Common Stock Repurchase Program (hereinafter defined).

On December 12, 2023, the Company’s Board of Directors approved a common stock repurchase program(the “December 2023$5.0 Million Common Stock Repurchase Program”). Pursuant to the December 2023$5.0 Million Common Stock Repurchase Program, the Company was authorized to repurchase shares of its common stock for a total purchase price of up to$5.0 million. During the year ended December 31, 2024, the Company repurchased 40,726 shares of its common stock on the open market for a total cost of$0.7 million, or an average price per share of$16.28 pursuant to the December 2023$5.0 Million Common Stock Repurchase Program. During the year ended December 31, 2025, the Company repurchased 266,161 shares of its common stock on the open market for a total cost of$4.3 million, or an average price per share of$16.29 pursuant to the December 2023$5.0 Million Common Stock Repurchase Program. Accordingly, as of the date that the Company’s Board of Directors established the September 2025$10.0 Million Common Stock Repurchase Program (hereinafter defined), no shares of the Company’s common stock remained available for repurchase under the December 2023$5.0 Million Common Stock Repurchase Program.

On September 24, 2025, the Company’s Board of Directors approved a common stock repurchase program, which is expected to be in effect until the approved dollar amount has been used to repurchase shares(the “September 2025$10.0 Million Common Stock Repurchase Program”). Pursuant to the September 2025$10.0 Million Common Stock Repurchase Program, the Company may repurchase shares of its common stock for a total purchase price of up to$10.0 million. Shares may be purchased under the September 2025$10.0 Million Common Stock Repurchase Program in open market transactions, including through block purchases, through privately negotiated transactions or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The September 2025$10.0 Million Common Stock Repurchase Program does not obligate the Company to acquire any particular amount of shares of its common stock and may be modified or suspended. During the year ended December 31, 2025, the Company repurchased 307,563 shares of its common stock on the open market for a total cost of $5.0 million, or an average price per share of $16.26 under the September 2025 $10 Million Common Stock Repurchase Program. As of December 31, 2025, $5.0 million remained available for repurchases under the September 2025 $10 Million Common Stock Repurchase Program.

In the aggregate, under the December 2023$5.0 Million Common Stock Repurchase Program and September 2025$10.0 Million Common Stock Repurchase Program, the Company repurchased 573,724 shares of its common stock on the open market for a total cost of$9.3 million, or an average price per share of$16.27 during the year ended December 31, 2025.

SERIES A PREFERRED STOCK REPURCHASE PROGRAM

On February 16, 2023, the Company’s Board of Directors approved a Series A Preferred Stock repurchase program, which is expected to be in effect until the approved dollar amount has been used to repurchase shares (the “Series A Preferred Stock Repurchase Program”). Pursuant to the Series A Preferred Stock Repurchase Program, the Company may repurchase shares of its Series A Preferred Stock for a total purchase price of up to $3.0 million. Shares may be purchased under the Series A Preferred Stock Repurchase Program in open market transactions, including through block purchases, through privately negotiated transactions or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 under the Exchange Act. The Series A Preferred Stock Repurchase Program does not obligate the Company to acquire any particular amount of shares of its Series A Preferred Stock and may be modified or suspended. During the year ended December 31, 2023, the Company repurchased 21,192 shares of Series A Preferred Stock on the open market for a total cost of $0.4 million, or an average price per share of $18.45. No shares of the Company’s Series A Preferred Stock were repurchased under the Series A Preferred Stock Repurchase Program during the years ended December 31, 2025 or 2024.

NOTE 16. LONG-TERM DEBT

As of December 31, 2025, the Company’s outstanding indebtedness, at face value, was as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Face Value Debt · ​ ​ ​ · Maturity Date · Interest Rate · ​ ​ ​ · Wtd. Avg. Rate
Credit Facility (1)$151,000​January 2027​​SOFR + 0.10% +[1.25% - 2.20%]​​5.00%
2027 Term Loan (2)​100,000​January 2027​​SOFR + 0.10% +[1.25% - 2.20%]​​2.80%
2028 Term Loan (3)​100,000​January 2028​​SOFR + 0.10% +[1.20% - 2.15%]​​5.18%
2029 Term Loan (4)​125,000​September 2029​​SOFR +[1.20% - 2.15%]​​4.21%
2030 Term Loan (5)​125,000​September 2030​​SOFR +[1.20% - 2.15%]​​4.24%
Mortgage Note Payable​17,800​August 2026​​4.060%​​4.06%
Total Long-Term Face Value Debt$618,800​​​​​​​​4.33%
(1)The Company utilized interest rate swaps on $65.0 million of the Credit Facility balance to fix SOFR and achieve a weighted average fixed swap rate of 3.12% plus the 10 bps SOFR adjustment plus the applicable spread.

(2) The Company utilized interest rate swaps on the $100.0 million 2027 Term Loan balance to fix SOFR and achieve a fixed swap rate of 1.35% plus the 10 bps SOFR adjustment plus the applicable spread.

(3)The Company utilized interest rate swaps on the $100.0 million 2028 Term Loan balance to fix SOFR and achieve a weighted average fixed swap rate of 3.78% plus the 10 bps SOFR adjustment plus the applicable spread.
(4)The Company utilized interest rate swaps on the $125.0 million 2029 Term Loan balance to fix SOFR and achieve a weighted average fixed swap rate of 2.91% plus the applicable spread.
(5)The Company utilized interest rate swaps on the $125.0 million 2030 Term Loan balance to fix SOFR and achieve a weighted average fixed swap rate of 2.94% plus the applicable spread.

Credit Facility. The Credit Facility, with Bank of Montreal (“BMO”) as the administrative agent for the lenders thereunder, is unsecured with regard to our income property portfolio but is guaranteed by certain wholly owned subsidiaries of the Company. The Credit Facility bank group is led by BMO and also includes Truist Bank and Wells Fargo. On September 7, 2017, the Company executed the second amendment and restatement of the Credit Facility (the “2017 Amended Credit Facility” and, as amended, the “Credit Agreement”). As a result of the March 2021 Revolver Amendment and the Eighth Amendment, both as defined below, The Huntington National Bank, PNC Bank, National Association, and Regions Bank, were added as lenders to the Company’s Credit Facility.

On May 24, 2019, the Company executed the second amendment to the 2017 Amended Credit Facility (the “May 2019 Revolver Amendment”). As a result of the May 2019 Revolver Amendment, the Credit Facility had a total borrowing capacity of $200.0 million with the ability to increase that capacity up to $300.0 million during the term, subject to lender approval. The Credit Facility provides the lenders with a security interest in the equity of the Company subsidiaries that own the properties included in the borrowing base. The indebtedness outstanding under the Credit Facility accrues interest at a rate ranging from SOFR plus 0.10% plus 125 basis points to SOFR plus 0.10% plus 220 basis points based on the total balance outstanding under the Credit Facility as a percentage of the total asset value of the Company, as defined in the 2017 Amended Credit Facility, as amended by the Eighth Amendment. The Credit Facility also accrues a fee of 15 to 25 basis points for any unused portion of the borrowing capacity based on whether the unused portion is greater or less than 50% of the total borrowing capacity. Pursuant to the Eighth Amendment, the Credit Facility matures on January 31, 2027, with the ability to extend the term for 1 year.

On November 26, 2019, the Company entered into the third amendment to the 2017 Amended Credit Facility (the “November 2019 Revolver Amendment”), which further amends the 2017 Amended Credit Facility. The November 2019 Revolver Amendment included, among other things, an adjustment of certain financial maintenance covenants, including a temporary reduction of the minimum fixed charge coverage ratio to allow the Company to redeploy the proceeds received from the sale of certain income properties to PINE, and an increase in the maximum amount the Company may invest in stock and stock equivalents of real estate investment trusts to allow the Company to invest in the common stock and OP Units.

On July 1, 2020, the Company entered into the fourth amendment to the 2017 Amended Credit Facility (the “July 2020 Revolver Amendment”) whereby the tangible net worth covenant was adjusted to be more reflective of market terms. The July 2020 Revolver Amendment was effective as of March 31, 2020.

On November 12, 2020, the Company entered into the fifth amendment to the 2017 Amended Credit Facility (the “November 2020 Revolver Amendment”). The November 2020 Revolver Amendment provided that, among other things, (i) the Company must comply with certain adjusted additional financial maintenance requirements, including (x) a new restricted payments covenant which limits the type and amount of cash distributions that may be made by the Company and (y) an adjusted fix charges ratio, which now excludes certain onetime expenses for purposes of calculation and (ii) the Company must, from and after the date that the Company elects to qualify as a REIT, maintain its status as a REIT.

On March 10, 2021, the Company entered into the sixth amendment to the 2017 Amended Credit Facility (the “March 2021 Revolver Amendment”). The March 2021 Revolver Amendment included, among other things, (i) increase of the revolving credit commitment from $200.0 million to $210.0 million, (ii) addition of the 2026 Term Loan (the “2026 Term Loan”) in the aggregate amount of $50.0 million, (iii) updates to certain financing rate provisions provided therein, and (iv) joinder of The Huntington National Bank as a 2026 Term Loan lender and Credit Facility lender. The March 2021 Revolver Amendment also includes accordion options that allow the Company to request additional 2026 Term Loan lender commitments up to a total of $150.0 million and additional Credit Facility lender commitments up to a total of $300.0 million. During the three months ended June 30, 2021, the Company exercised the 2026 Term Loan accordion option for $15.0 million, increasing total lender commitments to $65.0 million.

On November 5, 2021, the Company entered into the seventh amendment to the 2017 Amended Credit Facility (the “November 2021 Revolver Amendment”). The November 2021 Revolver Amendment included, among other things, (i) addition of the 2027 Term Loan in the aggregate amount of $100.0 million (the “2027 Term Loan”) and (ii) joinder of KeyBank National Association, Raymond James Bank, and Synovus Bank as 2027 Term Loan lenders. The November 2021 Revolver Amendment also includes an accordion option that allows the Company to request additional term loan lender commitments up to a total of $400.0 million in the aggregate.

On September 20, 2022, the Company entered into the eighth amendment to the 2017 Amended Credit Facility (the “Eighth Amendment”), which includes among other things: (i) the origination of a term loan, in the amount of$100.0 million (the “2028 Term Loan”), (ii) the increase of the revolving credit commitment from up to$210.0 million to up to$300.0 million, (iii) an accordion option that allows the Company to request additional revolving loan commitments and additional term loan commitments, provided, (a) the aggregate amount of revolving loan commitments shall not exceed$750,000,000 and (b) the aggregate amount of term loan commitments shall not exceed$500,000,000, (iv) an extension of the maturity date to January 31, 2027, (v) a sustainability-linked pricing component pursuant to which the Company will receive interest rate reductions based on its performance against certain sustainability performance targets, (vi) the release of the Pledge Collateral, as defined in the Eighth Amendment, and (vii) the joinder of PNC Bank, National

Association (“PNC”) as a Term Loan Lender, as defined in the Credit Agreement, and PNC and Regions Bank as Revolving Lenders, as defined in the Credit Agreement.

On December 20, 2023, the Company entered into the ninth amendment to the 2017 Amended Credit Facility (the “Ninth Amendment”), which revises certain non-monetary limitations as described in more detail in the Ninth Amendment.

At December 31, 2025, the current commitment level under the Credit Facility was$300.0 million, and the undrawn commitments available was$149.0 million. As of December 31, 2025, the Credit Facility had a$151.0 million balance outstanding.

The Credit Facility is subject to customary restrictive covenants including, but not limited to, limitations on the Company’s ability to: (a) incur indebtedness; (b) make certain investments; (c) incur certain liens; (d) engage in certain affiliate transactions; and (e) engage in certain major transactions such as mergers. In addition, the Company is subject to various financial maintenance covenants including, but not limited to, a maximum indebtedness ratio, a maximum secured indebtedness ratio, and a minimum fixed charge coverage ratio. The Credit Facility also contains affirmative covenants and events of default including, but not limited to, a cross default to the Company’s other indebtedness and upon the occurrence of a change in control. The Company’s failure to comply with these covenants or the occurrence of an event of default could result in acceleration of the Company’s debt and other financial obligations under the Credit Facility.

2029 Term Loan. On September 30, 2024, the Company and certain subsidiaries entered into a credit agreement, as amended by the first amendment to credit agreement and joinder, dated as of December 20, 2024 (as so amended, the “Initial KeyBank Credit Agreement”) with KeyBank National Association, as administrative agent, and certain other lenders, for a term loan (the “2029 Term Loan”) in an initial aggregate principal amount of $100.0 million with a maturity date of September 30, 2029. In connection with the Company’s execution of the Second Amendment (hereinafter defined) on September 25, 2025, the 2029 Term Loan was upsized by an additional $25.0 million, resulting in a total principal amount of $125.0 million outstanding under the 2029 Term Loan as of September 30, 2025. The 2029 Term Loan bears interest at SOFR plus a spread based on the Company’s leverage ratio.

2030 Term Loan. On September 25, 2025, the Company and certain subsidiaries of the Company entered into a Second Amendment to the Initial KeyBank Credit Agreement (the “Second Amendment”, and the Initial KeyBank Credit Agreement as amended by the Second Amendment, the “KeyBank Credit Agreement”). In addition to the upsize of the 2029 Term Loan described above, the Second Amendment added a new $125.0 million term loan maturing in September 2030 (the “2030 Term Loan”) to the KeyBank Credit Agreement. The 2030 Term Loan bears interest at SOFR plus a spread based on the Company’s leverage ratio.

Mortgage Notes Payable. On March 3, 2022, in connection with the acquisition of Price Plaza Shopping Center, the Company assumed an existing$17.8 million secured fixed-rate mortgage note payable, which bears interest at a fixed rate of 4.06% and matures in August 2026.

Convertible Debt. The Company initially issued $75.0 million aggregate principal amount of 3.875% Convertible Notes (the “2025 Notes”). Following $24.0 million of repurchases during the years ended December 31, 2020 and 2021, $51.0 million aggregate principal amount of the 2025 Notes remained outstanding as of March 31, 2025.

The 2025 Notes represented senior unsecured obligations of the Company and paid interest semi-annually in arrears on each April 15th and October 15th, commencing on April 15, 2020, at a rate of 3.875% per annum. After the first quarter 2025 dividend, the conversion rate was equal to 73.8112 shares of common stock for each $1,000 principal amount of 2025 Notes, which represented an adjusted conversion price of $13.55 per share of common stock.

On January 15, 2025, the 2025 Notes became freely convertible at the option of each holder at any time until the close of business on the business day immediately preceding the stated maturity date. On April 3, 2025, the Company completed privately negotiated transactions with holders of $35.2 million in an aggregate principal amount of the 2025 Notes in which the holders exchanged their notes with the Company for an aggregate of 1,089,555 shares of the Company’s common stock, valued at $21.0 million, and aggregate cash payments of approximately $29.0 million, including approximately $0.6 million representing accrued interest. The 2025 Notes received by the Company were retired.

At maturity on April 15, 2025, the Company completed the payoff of the remaining 2025 Notes in an aggregate principal amount of $15.8 million for total cash payments of approximately $22.0 million, including approximately $0.3 million representing accrued interest.

In the aggregate, the settlement of the $51.0 million aggregate principal amount of the 2025 Notes resulted in a $20.4 million loss on extinguishment of debt which is comprised of a $20.1 million premium and $0.3 million of associated costs incurred related to the settlement.

Long-term debt consisted of the following (in thousands):

​​​​​​​​​​​​
​ · December 31, 2025 · ​ · December 31, 2024
​ · Total · ​ ​ ​ · Due Within One Year · Total · ​ ​ ​ · Due Within One Year
Credit Facility$151,000​$—​$87,000​$—
2026 Term Loan​—​​—​​65,000​​—
2027 Term Loan​100,000​​—​​100,000​​—
2028 Term Loan​100,000​​—​​100,000​​—
2029 Term Loan​125,000​​—​​100,000​​—
2030 Term Loan​125,000​​—​​—​​—
3.875% Convertible Senior Notes, net of Discount​—​​—​​50,989​​50,989
Mortgage Note Payable​17,800​​17,800​​17,800​​—
Financing Costs, net of Accumulated Amortization​(2,455)​​—​​(1,796)​​—
Total Long-Term Debt$616,345​$17,800​$518,993​$50,989

Payments applicable to reduction of principal amounts as of December 31, 2025 will be required as follows (in thousands):

​​​
As of December 31, · Amount
2026$17,800
2027​251,000
2028​100,000
2029​125,000
2030​125,000
2031 and Thereafter​—
Total Long-Term Debt - Face Value$618,800

The carrying value of long-term debt as of December 31, 2025 consisted of the following (in thousands):

​​​
​Total
Current Face Amount$618,800
Financing Costs, net of Accumulated Amortization​(2,455)
Total Long-Term Debt$616,345

In addition to the $2.5 million of financing costs, net of accumulated amortization included in the table above, as of December 31, 2025, the Company also had financing costs, net of accumulated amortization related to the Credit Facility of $0.7 million which is included in other assets on the consolidated balance sheets. These costs are amortized on a straight-line basis over the term of the Credit Facility and are included in interest expense in the Company’s accompanying consolidated statements of operations.

The following table reflects a summary of interest expense incurred and paid during the years ended December 31, 2025, 2024 and 2023 (in thousands):

​​​​​​​​​
​ · ​ · Year Ended
​​December 31, 2025​​December 31, 2024​​December 31, 2023
Interest Expense$25,603​$21,315​$21,230
Amortization of Deferred Financing Costs​1,280​​1,047​​970
Amortization of Discount on Convertible Notes​45​​159​​159
Total Interest Expense$26,928​​22,521​​22,359
​​​​​​​​​
Total Interest Paid (1)$26,303​​21,206​​21,636
(1)Includes capitalized interest of $0.3 million during the years ended December 31, 2025, 2024 and 2023, respectively.

The Company was in compliance with all of its debt covenants as of December 31, 2025 and 2024.

NOTE 17. INTEREST RATE SWAPS

The Company has entered into interest rate swap agreements to hedge against changes in future cash flows resulting from fluctuating interest rates related to the below noted borrowings. The interest rate agreements were 100% effective during the years ended December 31, 2025, 2024, and 2023. Accordingly, the changes in fair value on the interest rate swaps have been classified in accumulated other comprehensive income (loss). The fair value of the interest rate swap agreements are included in other assets andaccrued and other liabilities, respectively, on the consolidated balance sheets. Information related to the Company’s interest rate swap agreements are noted below (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Hedged Item (1)​Effective Date​Maturity Date​Rate​Amount​Fair Value as of December 31, 2025
2027 Term Loan​3/29/2024​1/31/2027​1.35% + 0.10% + applicable spread​$100,000​$2,154
2027 Term Loan (2)​1/29/2027​1/30/2032​3.75% + 0.10% + applicable spread​$60,000​$(656)
2028 Term Loan​9/30/2022​1/31/2028​3.78% + 0.10% + applicable spread​$50,000​$(519)
2028 Term Loan​9/30/2022​1/31/2028​3.78% + 0.10% + applicable spread​$50,000​$(523)
2028 Term Loan (2)​1/31/2028​1/31/2033​3.81% + 0.10% + applicable spread​$60,000​$(309)
2029 Term Loan (3)​3/29/2024​3/10/2026​1.44% + applicable spread​$20,000​$84
2029 Term Loan​1/31/2023​1/31/2030​3.27% + applicable spread​$50,000​$149
2029 Term Loan​1/31/2023​1/31/2030​3.26% + applicable spread​$33,000​$110
2029 Term Loan​1/31/2023​1/31/2030​3.36% + applicable spread​$17,000​$(5)
2029 Term Loan (3)​3/29/2024​3/10/2026​1.48% + applicable spread​$5,000​$21
2029 Term Loan (2) (3)​3/10/2026​3/10/2031​3.83% + applicable spread​$20,000​$(377)
2029 Term Loan (2)​3/10/2026​1/30/2030​3.26% + applicable spread​$5,000​$13
2030 Term Loan (3)​3/29/2024​3/10/2026​1.43% + applicable spread​$20,000​$84
2030 Term Loan (4)​4/30/2025​4/30/2030​3.41% + applicable spread​$50,000​$(101)
2030 Term Loan (4)​4/30/2025​4/30/2030​3.23% + applicable spread​$50,000​$265
2030 Term Loan (3)​3/29/2024​3/10/2026​1.48% + applicable spread​$5,000​$21
2030 Term Loan (2) (3)​3/10/2026​3/10/2031​3.78% + applicable spread​$20,000​$(333)
2030 Term Loan (2)​3/10/2026​4/30/2030​3.27% + applicable spread​$5,000​$15
Credit Facility​2/1/2024​1/31/2028​3.85% + 0.10% + applicable spread​$50,000​$(581)
Credit Facility (3)​9/30/2022​3/10/2026​0.70% + 0.10% + applicable spread​$15,000​$83
(1)Effective September 30, 2022 the Company converted its existing interest rate swaps from 1-month LIBOR to SOFR.
(2)The Company entered into forward swaps to further fix interest rates through periods that the Company reasonably expects to extend its current term loans.
(3)Effective September 30, 2025, the Company redesignated certain interest rate swaps from its 2026 Term Loan to its 2029 and 2030 Term Loans.
(4)Effective September 30, 2025, the Company redesignated certain interest rate swaps from its Credit Facility to its 2030 Term Loan.

The use of interest rate swap agreements carries risks, including the risk that the counterparties to these agreements are not able to perform. To mitigate this risk, the Company enters into interest rate swap agreements with counterparties with high credit ratings and with major financial institutions with which the Company and its affiliates may also have other financial relationships. The Company does not currently anticipate that any of the counterparties to the Company’s interest rate swap agreements will fail to meet their obligations. As of December 31, 2025 and 2024, there were no events of default related to the Company's interest rate swap agreements.

NOTE 18. ACCRUED AND OTHER LIABILITIES

Accrued and other liabilities consisted of the following (in thousands):

​​​​​​​
​ · ​ · As of
​ · ​ ​ ​ · December 31,2025 · ​ ​ ​ · December 31,2024
Accrued Property Taxes​$1,236​$2,619
Reserve for Tenant Improvements​​1,094​​1,424
Tenant Security Deposits​​3,233​​2,833
Accrued Construction Costs​​6,926​​3,988
Accrued Interest​​690​​1,133
Environmental Reserve​​40​​47
Cash Flow Hedge - Interest Rate Swaps​​3,404​​—
Operating Leases - Liability​​229​​293
Construction and Other Reserves from Commercial Loans and Investments​​3,031​​2,279
Other​​8,302​​6,652
Total Accrued and Other Liabilities​$28,185​$21,268

*Reserve for Tenant Improvements.*In connection with recent acquisitions, the Company received, an aggregate $1.9 million from the sellers of the properties for tenant improvement allowances, leasing commissions and other capital improvements. These amounts are included in accrued and other liabilities on the consolidated balance sheets. Through December 31, 2025, payments totaling $0.8 million were made leaving a remaining reserve for tenant improvements of $1.1 million.

NOTE 19. DEFERRED REVENUE

Deferred revenue consisted of the following (in thousands):

​​​​​​​
​ · ​ · As of
​ · ​ ​ ​ · December 31,2025 · ​ ​ ​ · December 31,2024
Prepaid Rent​$5,055​$3,698
Interest Reserve from Commercial Loans and Investments​​9,559​​6,067
Tenant Contributions​​4,188​​418
Total Deferred Revenue​$18,802​$10,183

Interest Reserve from Commercial Loans and Investments. In connection with five of the Company’s commercial loan investments, the borrower has deposited interest and/or real estate tax reserves in accounts held by the Company. Those accounts balances are included in restricted cash on the Company’s consolidated balance sheets with the corresponding liability recorded in deferred revenue as seen above. Pursuant to each respective agreement, interest reserves are either (i) utilized to fund the monthly interest due on the loan or (ii) maintained throughout the term of the loan.

NOTE 20. STOCK-BASED COMPENSATION

SUMMARY OF STOCK-BASED COMPENSATION

A summary of share activity for all equity classified stock compensation during the year ended December 31, 2025, is presented below.

​​​​​​​​​​​​​​​​​​​
Type of Award · ​ ​ ​ · Shares Outstanding at 1/1/2025 · ​ ​ ​ · Granted Shares · ​ · Vested / Exercised Shares · ​ · Expired Shares · ​ · Forfeited Shares · ​ ​ ​ · Shares Outstanding at 12/31/2025
Equity Classified - Performance Share Awards - Peer Group Market Condition Vesting​​208,003​​110,270​​(55,386)​​—​​—​​262,887
Equity Classified - Three Year Vest Restricted Shares​​197,794​​117,739​​(112,009)​​—​​(272)​​203,252
Total Shares​​405,797​​228,009​​(167,395)​​—​​(272)​​466,139

Amounts recognized in the financial statements for stock-based compensation are as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
​​ ​ ​2025​ ​ ​2024​ ​ ​2023
Total Cost of Share-Based Plans Charged Against Income​$4,158​$3,637​$3,673

EQUITY-CLASSIFIED STOCK COMPENSATION

Performance Share Awards – Peer Group Market Condition Vesting

Performance shares have been granted to certain employees under the 2010 Plan. The performance share awards entitle the recipient to receive, upon the vesting thereof, shares of common stock of the Company equal to between 0% and 150% of the number of performance shares awarded. The number of shares of common stock ultimately received by the award recipient is determined based on the Company’s total stockholder return as compared to the total stockholder return of a certain peer group during athree-year performance period. The Company granted a total of 110,270 performance shares during the year ended December 31, 2025.

The Company used a Monte Carlo simulation pricing model to determine the fair value of its awards that are based on market conditions. The determination of the fair value of market condition-based awards is affected by the Company’s stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the requisite performance term of the awards, the relative performance of the Company’s stock price and stockholder returns to companies in its peer group, annual dividends, and a risk-free interest rate assumption. Compensation cost is recognized regardless of the achievement of the market conditions, provided the requisite three-year service period is met.

As of December 31, 2025, there was $1.9 million of unrecognized compensation cost, adjusted for estimated forfeitures, related to the outstanding performance share awards, which will be recognized over a remaining weighted average period of 1.8 years.

A summary of the activity for these awards during the years ended December 31, 2025, 2024, and 2023 is presented below:

​​​​​​​
Performance Shares With Market Conditions · ​ ​ ​ · Shares · ​ · Wtd. Avg. Fair Value Per Share
Non-Vested at January 1, 2023​​230,247​$16.85
Granted​​88,754​$18.10
Vested​​(72,141)​$14.17
Expired​​—​​—
Forfeited​​(9,485)​$18.10
Non-Vested at December 31, 2023​​237,375​$18.08
Granted​​100,391​$15.28
Vested​​(85,938)​$15.99
Expired​​—​​—
Forfeited​​(43,825)​$17.67
Non-Vested at December 31, 2024​​208,003​$17.68
Granted​​110,270​$20.68
Vested​​(55,386)​$20.76
Expired​​—​​—
Forfeited​​—​​—
Non-Vested at December 31, 2025​​262,887​$18.29

Three Year Vest Restricted Shares

Restricted shares have been granted to certain employees under the 2010 Plan. Certain of the restricted shares vest on each of the first, second, and third anniversaries of January 28 of the applicable year provided the grantee is an employee of the Company on those dates. In addition, any unvested portion of the restricted shares will vest upon a change in control. Certain other restricted share awards, granted on July 1, 2022, vested entirely on the third anniversary of the grant date, or July 1, 2025. The Company granted a total of 117,739 shares of restricted Company common stock during the year ended December 31, 2025.

During the years ended December 31, 2025, 2024, and 2023 the Company’s determination of the fair value of the three-year vest restricted stock awards was calculated by multiplying the number of shares issued by the Company’s stock price at the grant date. Compensation cost is recognized on a straight-line basis over the applicable vesting period.

As of December 31, 2025, there was $2.2 million of unrecognized compensation cost, adjusted for estimated forfeitures, related to the three-year vest non-vested restricted shares, which will be recognized over a remaining weighted average period of 1.8 years.

A summary of the activity for these awards during the years ended December 31, 2025, 2024, and 2023 is presented below:

​​​​​​​
Non-Vested Restricted Shares · ​ ​ ​ · Shares · ​ ​ ​ · Wtd. Avg. Fair Value Per Share
Non-Vested at January 1, 2023​​212,079​$17.97
Granted​​96,453​$19.12
Vested​​(74,229)​$16.00
Expired​​—​​—
Forfeited​​(17,946)​$19.08
Non-Vested at December 31, 2023​​216,357​$19.07
Granted​​108,391​$16.31
Vested​​(75,434)​$17.80
Expired​​—​​—
Forfeited​​(51,520)​$18.76
Non-Vested at December 31, 2024​​197,794​$18.12
Granted​​117,739​$20.39
Vested​​(112,009)​$18.86
Expired​​—​​—
Forfeited​​(272)​$17.06
Non-Vested at December 31, 2025​​203,252​$19.02

NON-EMPLOYEE DIRECTOR STOCK COMPENSATION

Each member of the Company’s Board of Directors has the option to receive his or her annual retainer and meeting fees in shares of Company common stock rather than cash. The number of shares awarded to the directors making such election is calculated quarterly by dividing (i) the sum of (A) the amount of the quarterly retainer payment due to such director plus (B) meeting fees earned by such director during the quarter, by (ii) the trailing 20-day average price of the Company’s common stock as of the last day of the quarter, rounded down to the nearest whole number of shares.

Each non-employee director serving as of the beginning of each calendar year shall receive an annual award of the Company’s common stock. The value of such award totaled$62,500 for the years ended December 31, 2025 and 2024, and$35,000 for the year ended December 31, 2023 (the “Annual Award”). The number of shares awarded is calculated based on the trailing 20-day average price of the Company’s common stock as of the datetwo business days prior to the date of the award, rounded down to the nearest whole number of shares. Commencing in 2021, non-employee directors no longer receive meeting fees, but receive additional retainers for service on Board committees, as set forth in the Company’s Non-Employee Director Compensation Policy available on the Company’s website (www.ctoreit.com).

During the years ended December 31, 2025, 2024, and 2023, the expense recognized for the value of the Company’s common stock received by non-employee directors totaled $0.7 million, or 33,466 shares, $0.7 million or 38,068 shares, and $0.4 million or 25,147 shares, respectively. The expense recognized during the years ended December 31, 2025, 2024, and 2023 includes the Annual Award received during the first quarter of each year.

NOTE 21. INCOME TAXES

The Company elected to be taxed as a REIT for U.S. federal income tax purposes, commencing with its taxable year ended December 31, 2020. The Company believes that, commencing with such taxable year, it has been organized and has operated in such a manner as to qualify for taxation as a REIT under the U.S. federal income tax laws. The Company intends to continue to operate in such a manner. As a REIT, the Company will be subject to U.S. federal and state income taxation at corporate rates on its net taxable income; the Company, however, may claim a deduction for the amount of dividends paid to its stockholders. Amounts distributed as dividends by the Company will be subject to taxation at the stockholder level only. While the Company must distribute at least 90% of its REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain, to qualify as a REIT, the Company intends to distribute all of its net taxable income. The Company is allowed certain other non-cash deductions or adjustments, such as depreciation expense, when computing its REIT taxable income and distribution requirement. These deductions permit the Company to reduce its dividend payout requirement under U.S. federal income tax laws. Certain states may impose minimum franchise taxes. To comply with certain REIT requirements, the Company holds certain of its non-REIT assets and operations through taxable REIT subsidiaries (“TRSs”) and subsidiaries of TRSs, which are subject to applicable U.S. federal, state and local corporate income tax on their taxable income. For the taxable year ended December 31, 2023, the Company held a total oftwo TRSs, each subject to taxation and the separate filing of its corporate income tax returns. Effective on January 1, 2024 and through December 31, 2025, the Company ownsone TRS, which is subject to federal and applicable state income taxation. The TRS is required to file a separate corporate income tax return. Income taxes related to the Company’s TRS do not materially impact the consolidated financial statements of the Company.

As a result of the Company’s election to be taxed as a REIT, during the year ended December 31, 2020, an $82.5 million deferred tax benefit was recorded to de-recognize the deferred tax assets and liabilities associated with the entities included in the REIT. A significant portion of the deferred tax benefit recognized related to the de-recognition of deferred tax liabilities resulting from Internal Revenue Code Section 1031 like-kind exchanges (“1031 Exchanges”). The Company was subject to corporate income taxes related to assets held by it that it sold during the 5-year period following the date of conversion to the extent such sold assets had a built-in gain as of January 1, 2020. The Company disposed of certain, primarily single-tenant REIT assets after the REIT conversion within the 5-year period. All such sales were completed using 1031 Exchanges or other deferred tax structures to mitigate the built-in gain tax liability of conversion.

Total income tax benefit (expense) is summarized as follows (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Year Ended December 31,
​​ ​ ​2025​ ​ ​2024​ ​ ​2023
Income Tax Benefit (Expense)​$(446)​$339​$(604)

The provisions for income tax benefit (expense) are summarized as follows (in thousands):

​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Income Tax Benefit (Expense):​​​​​​​​​
Current:​​​​​​​​​
Federal​$(288)​$(119)​$(83)
State​​—​​—​​—
Total Current​​(288)​​(119)​​(83)
Deferred:​​​​​​​​​
Federal​​(85)​​405​​(427)
State​​(73)​​53​​(94)
Total Deferred​​(158)​​458​​(521)
Total Income Tax Benefit (Expense):​$(446)​$339​$(604)

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The sources of these differences and the related deferred income tax assets (liabilities) are summarized as follows (in thousands):

​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024
Deferred Income Tax Assets​​​​​​
Capital Loss Carryforward​$1,493​$1,506
Net Operating Loss Carryforward​​2,388​​2,499
Gross Deferred Income Tax Assets​​3,881​​4,005
Less - Valuation Allowance​​(1,493)​​(1,506)
Net Deferred Income Tax Assets​​2,388​​2,499
Deferred Income Tax Liabilities​​​​​​
Unrealized Gain on Investment Securities​​(79)​​(32)
Total Deferred Income Tax Liabilities​​(79)​​(32)
Net Deferred Income Tax Liabilities​$2,309​$2,467

In assessing the realizability of deferred income tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the realization of future taxable income during the periods in which those temporary differences become deductible. We consider past history, the scheduled reversal of taxable temporary differences, projected future taxable income, and tax planning strategies in making this assessment. As of December 31, 2025 and 2024, the Company had $2.4 million and $2.5 million in deferred tax assets related to net operating loss (“NOL”) carryforwards, respectively. The Tax Cuts and Jobs Act allows for indefinite carryforwards for all NOLs generated in taxable years beginning after December 31, 2017. Accordingly, as of December 31, 2025 and 2024, no valuation allowance was considered necessary related to the Company’s NOL carryforwards. The Company had a capital loss carryforwards totaling $5.9 million for each of the years ended December 31, 2025 and 2024. Although the Company utilized less than $0.1 million, $0.4 million, and $0.6 million of the capital loss carryforwards during the years ended December 31, 2025, 2024, and 2023, respectively, the Company does not currently anticipate being able to fully utilize the remaining capital loss

carryforwards prior to their expiration on December 31, 2026 and, accordingly, has allowed for the $1.5 million deferred tax asset in full for each of the years ending December 31, 2025 and 2024.

Following is a reconciliation of the income tax computed at the federal statutory rate of 21% for 2025, 2024, and 2023, individually, for continuing operations (in thousands):

​​​​​​​​​​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Income Tax Benefit (Expense) Computed at Federal Statutory Rate​$21​0.2%​$384​16.7%​$(353)​(5.8)%
Increase (Decrease) Resulting from:​​​​​​​​​​​​​​​​​​
State Income Tax, Net of Federal Income Tax Benefit (1)​​5​0.0%​​101​4.4%​​(92)​(1.5)%
Income Tax on Permanently Non-Deductible Items​​(279)​(2.6)%​​(153)​(6.6)%​​(158)​(2.6)%
Change in Valuation Allowance​​13​0.1%​​157​6.8%​​113​1.8%
State Franchise Tax Expense of REIT (2)​​(183)​(1.7)%​​—​0.0%​​—​0.0%
Other Reconciling Items​​(23)​(0.2)%​​(150)​(6.5)%​​(114)​(1.9)%
Benefit (Expense) for Income Taxes​$(446)​(4.2)%​$339​14.7%​$(604)​(9.8)%
(1)Represents state income taxes in the State of Florida.
(2)State franchise tax expense of the REIT is included in Other Reconciling Items for the years ended December 31, 2024 and 2023, prior to the adoption of ASU 2023-09.

The effective income tax rate assumes a blended rate for estimated state and local taxes on its income and property. The effective income tax rate for the years ended December 31, 2025, 2024, and 2023 was (4.2)%,14.7%, and (9.8)%, respectively. The provision for income taxes reflects the Company’s estimate of the effective rate expected to be applicable for the full fiscal year, adjusted for any discrete events, which are reported in the period that they occur. There were no discrete events during the years ended December 31, 2025, 2024 or 2023.

For prior taxable years through the year ended December 31, 2024, the Company has filed a consolidated income tax return in the United States Federal jurisdiction, and in all required states. The Internal Revenue Service (“IRS”) has audited the federal tax returns through the year 2013, with all proposed adjustments settled. The Florida Department of Revenue has audited the Florida tax returns through the year 2015, with all proposed adjustments settled. For the years ended December 31, 2025, 2024, and 2023, the Company recognizedno uncertain tax positions or accrued interest and penalties for uncertain tax positions. If such positions do arise, it is the Company’s intent that any interest or penalty amount related to such positions will be recorded as a component of the income tax provision (benefit) in the applicable period.

Income tax payments, net of refunds received, totaled $0.2 million during the year ended December 31, 2025. Income tax refunds received, net of payments made, totaled $0.1 million in each of the years ended December 31, 2024 and 2023.

NOTE 22. COMMITMENTS AND CONTINGENCIES

MINIMUM FUTURE RENTAL PAYMENTS

The Company leases, as lessee, certain equipment under operating leases. Minimum future rental payments under non-cancelable operating leases having remaining terms in excess of one year as of December 31, 2025, are summarized as follows (in thousands):

​​​​
Year Ending December 31, · ​ ​ ​ · Amounts
2026​$129
2027​​131
2028​​19
2029​​6
2030​​—
2031 and Thereafter (Cumulative)​​—
Total Lease Payments​$285
Imputed Interest​​(56)
Operating Leases - Liability​$229

Rental expense under all operating leases amounted to $0.1 million for each of the years ended December 31, 2025, 2024, and 2023.

LEGAL PROCEEDINGS

From time to time, the Company may be a party to certain legal proceedings, incidental to the normal course of its business. While the outcome of legal proceedings cannot be predicted with certainty, the Company is not currently a party to any pending or threatened legal proceedings that we believe could have a material adverse effect on the Company’s business or financial condition.

CONTRACTUAL COMMITMENTS – EXPENDITURES

The Company has committed to fund the following capital improvements. The improvements, which are related to several properties, are estimated to be generally completed within twelve months. These commitments, as of December 31, 2025, are as follows (in thousands):

​​​​
​ · ​ · As of December 31, 2025
Total Commitment (1)​$23,105
Less Amount Funded​​(2,612)
Remaining Commitment​$20,493
(1)Commitment includes tenant improvements, leasing commissions, rebranding, facility expansion and other capital improvements.

The Company has unfunded loan commitments undertwo construction loans as described in Note 4, “Commercial Loans and Investments.” The unfunded portion of these construction loans totaled $51.6 million as of December 31, 2025.

As of December 31, 2025, we have no other contractual requirements to make capital expenditures.

NOTE 23. BUSINESS SEGMENT DATA

The Company operates infour primary business segments: income properties, management services, commercial loans and investments, and real estate operations. The management services segment consists of the revenue generated from managing PINE, the Portfolio Management Agreement and the Subsurface Management Agreement, as described further in Note 5, “Management Services Business”

Our income property operations consist of income-producing properties, and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 87.2% and 88.0% of our identifiable assets as of December 31, 2025 and 2024, respectively, and 88.4%,88.8%, and 88.6%, of our consolidated revenues for the years ended December 31, 2025, 2024, and 2023, respectively. Our management fee income consists primarily of the management fees earned for the management of PINE during the three years ended December 31, 2025, 2024, and 2023, as well as from the Portfolio Management Agreement during the three years ended December 31, 2025, 2024, and 2023, and the Subsurface Management Agreement during the years ended December 31, 2025 and 2024. As of December 31, 2025, our commercial loan and investment portfolio consisted offour commercial loan investments andtwo preferred equity investments which are classified as commercial loan investments. Our real estate operations consists of revenues generated from the sale of and royalty income related to our interests in subsurface oil, gas, and mineral rights, and the sale of mitigation credits. The Company’s assets underlying its real estate operations were sold during the year ended December 31, 2024, therefore, no further revenues are expected from this segment.

The Company evaluates segment performance based on operating income. The Company’s reportable segments are strategic business units that offer different products. They are managed separately because each segment requires different management techniques, knowledge, and skills.

Information about the Company’s operations in different segments for the year ended December 31, 2025 is as follows (in thousands):

​​​​​​​​​​​​​
​​​​​​​​​​​​​
​ · ​ ​ ​ · Income Properties · ​ ​ ​ · Management Services · ​ ​ ​ · Commercial Loans and Investments · ​ · Total
Revenues:​​​​​​​​​​​​
Income Properties​$132,156​$—​$—​$132,156
Management Fee Income​​—​​4,849​​—​​4,849
Interest Income From Commercial Loans and Investments​​—​​—​​12,540​​12,540
Total Revenues for Reportable Segments​$132,156​$4,849​$12,540​$149,545
​​​​​​​​​​​​​
Operating Expenses:​​​​​​​​​​​​
Income Properties​$(37,923)​$—​$—​$(37,923)
Total Revenues Less Direct Costs of Revenues​$94,233​$4,849​$12,540​$111,622
Provision for Impairment​​—​​—​​(68)​​(68)
Depreciation and Amortization - Real Estate​​(59,947)​​—​​—​​(59,947)
Total Revenues Less Operating Expenses for Reportable Segments​$34,286​$4,849​$12,472​$51,607
Gain on Disposition of Assets​​21,452​​—​​—​​21,452
Net Income From Operations for Reportable Segments​$55,738​$4,849​$12,472​$73,059
​​​​​​​​​​​​​
Reconciliation to Consolidated Net Income​​​​​​​​​​​​
General and Administrative Expenses​​​​​​​​​​​(18,527)
Investment and Other Income​​​​​​​​​​​3,451
Interest Expense​​​​​​​​​​​(26,928)
Loss on Extinguishment of Debt​​​​​​​​​​​(20,449)
Depreciation and Amortization - Other​​​​​​​​​​​(68)
Net Income Before Income Tax Expense​​​​​​​​​​$10,538
Income Tax Expense​​​​​​​​​​​(446)
Net Income Attributable to the Company​​​​​​​​​​$10,092

Information about the Company’s operations in different segments for the year ended December 31, 2024 is as follows (in thousands):

​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​
​ · ​ ​ ​ · Income Properties · ​ ​ ​ · Management Services · ​ ​ ​ · Commercial Loans and Investments · ​ · Real Estate Operations · ​ · Total
Revenues:​​​​​​​​​​​​​​​
Income Properties​$110,591​$—​$—​$—​$110,591
Management Fee Income​​—​​4,590​​—​​—​​4,590
Interest Income From Commercial Loans and Investments​​—​​—​​7,357​​—​​7,357
Real Estate Operations​​—​​—​​—​​1,981​​1,981
Total Revenues for Reportable Segments​$110,591​$4,590​$7,357​$1,981​$124,519
​​​​​​​​​​​​​​​​
Operating Expenses:​​​​​​​​​​​​​​​
Income Properties​$(31,785)​$—​$—​$—​$(31,785)
Real Estate Operations​​—​​—​​—​​(1,437)​​(1,437)
Total Revenues Less Direct Costs of Revenues​$78,806​$4,590​$7,357​$544​$91,297
Provision for Impairment​​—​​—​​(676)​​—​​(676)
Depreciation and Amortization - Real Estate​​(64,981)​​—​​—​​—​​(64,981)
Total Revenues Less Operating Expenses for Reportable Segments​$13,825​$4,590​$6,681​$544​$25,640
Gain on Disposition of Assets​​3,763​​—​​—​​4,545​​8,308
Net Income From Operations for Reportable Segments​$17,588​$4,590​$6,681​$5,089​$33,948
​​​​​​​​​​​​​​​​
Reconciliation to Consolidated Net Income​​​​​​​​​​​​​​​
General and Administrative Expenses​​​​​​​​​​​​​​(16,269)
Investment and Other Income​​​​​​​​​​​​​​2,606
Interest Expense​​​​​​​​​​​​​​(22,521)
Depreciation and Amortization - Other​​​​​​​​​​​​​​(68)
Net Loss Before Income Tax Benefit​​​​​​​​​​​​​$(2,304)
Income Tax Benefit​​​​​​​​​​​​​​339
Net Loss Attributable to the Company​​​​​​​​​​​​​$(1,965)

Information about the Company’s operations in different segments for the year ended December 31, 2023 is as follows (in thousands):

​​​​​​​​​​​​​​​​
​ · ​ · ​
​ · ​ ​ ​ · Income Properties · ​ ​ ​ · Management Services · ​ ​ ​ · Commercial Loans and Investments · ​ · Real Estate Operations · ​ · Total
Revenues:​​​​​​​​​​​​​​​
Income Properties​$96,663​$—​$—​$—​$96,663
Management Fee Income​​—​​4,388​​—​​—​​4,388
Interest Income From Commercial Loans and Investments​​—​​—​​4,084​​—​​4,084
Real Estate Operations​​—​​—​​—​​3,984​​3,984
Total Revenues for Reportable Segments​$96,663​$4,388​$4,084​$3,984​$109,119
​​​​​​​​​​​​​​​​
Operating Expenses:​​​​​​​​​​​​​​​
Income Properties​$(28,455)​$—​$—​$—​$(28,455)
Real Estate Operations​​—​​—​​—​​(1,723)​​(1,723)
Total Revenues Less Direct Costs of Revenues​$68,208​$4,388​$4,084​$2,261​$78,941
Provision for Impairment​​(929)​​—​​(627)​​—​​(1,556)
Depreciation and Amortization - Real Estate​​(44,107)​​—​​—​​—​​(44,107)
Total Revenues Less Operating Expenses for Reportable Segments​$23,172​$4,388​$3,457​$2,261​$33,278
Gain on Disposition of Assets​​7,543​​—​​—​​—​​7,543
Net Income From Operations for Reportable Segments​$30,715​$4,388​$3,457​$2,261​$40,821
​​​​​​​​​​​​​​​​
Reconciliation to Consolidated Net Income​​​​​​​​​​​​​​​
General and Administrative Expenses​​​​​​​​​​​​​​(14,249)
Investment and Other Income​​​​​​​​​​​​​​1,987
Interest Expense​​​​​​​​​​​​​​(22,359)
Depreciation and Amortization - Other​​​​​​​​​​​​​​(66)
Net Income Before Income Tax Expense​​​​​​​​​​​​​$6,134
Income Tax Expense​​​​​​​​​​​​​​(604)
Net Income Attributable to the Company​​​​​​​​​​​​​$5,530

Capital expenditures of each segment as of December 31, 2025, 2024, and 2023 are as follows (in thousands):

​​​​​​​​​​
​ · ​ · For the Year Ended
​ · ​ · December 31, 2025 · ​ · December 31, 2024 · ​ · December 31, 2023
Capital Expenditures:​​​​​​​​​
Income Properties​$160,189​$241,859​$102,688
Commercial Loans and Investments​​14,339​​63,930​​32,869
Corporate and Other​​38​​39​​261
Total Capital Expenditures​$174,566​$305,828​$135,818

Identifiable assets of each segment as of December 31, 2025 and 2024 are as follows (in thousands):

​​​​​​​
​ · ​ · As of
​ · ​ ​ ​ · December 31, 2025 · ​ ​ ​ · December 31, 2024
Identifiable Assets:​​​​​​
Income Properties​$1,102,631​$1,039,466
Management Services​​2,465​​1,481
Commercial Loans and Investments​​118,129​​114,107
Real Estate Operations​​455​​611
Corporate and Other​​40,222​​25,979
Total Assets​$1,263,902​$1,181,644

Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Real Estate Operations includes the identifiable assets of certain real estate operations receivables as well as Subsurface Interests and mitigation credits. Corporate and other assets consist primarily of cash and restricted cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations.

The Management Services and Real Estate Operations segments hadno capital expenditures during the years ended December 31, 2025, 2024 or 2023.

NOTE 24. SUBSEQUENT EVENTS

Subsequent events and transactions were evaluated through February 19, 2026, the date the consolidated financial statements were issued. There were no reportable subsequent events or transactions.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Costs Capitalized
​ · ​ · ​ · ​ · ​ · Initial Cost to Company · ​ · Subsequent to Acquisition
Description · ​ · Encumbrances · ​ · Land · ​ · Buildings & Improvements · ​ · Improvements · ​ · Carrying Costs
Income Properties:​​​​​​​​​​​​​​​
Crabby's Oceanside, Daytona Beach, FL​​—​​5,836​​4,249​​260​​—
LandShark Bar & Grill, Daytona Beach, FL​​—​​5,836​​4,577​​10​​—
5401 Watson Dr. SE, Albuquerque, NM​​—​​5,739​​29,537​​12​​—
The Strand at St. Johns Town Center, Jacksonville, FL​​—​​12,551​​36,431​​1,498​​—
Crossroads Towne Center, Chandler, AZ​​—​​5,842​​38,881​​184​​—
Ashford Lane, Atlanta, GA​​—​​37,717​​33,422​​32,039​​—
Beaver Creek Crossings, Apex, NC​​—​​21,391​​39,194​​5,362​​—
369 N. New York Ave., Winter Park, FL​​—​​8,537​​6,023​​1,542​​—
The Exchange at Gwinnett, Buford, GA​​—​​6,980​​38,100​​85​​—
Price Plaza, Katy, TX​​17,800​​15,633​​17,978​​1,127​​—
Madison Yards, Atlanta, GA​​—​​19,780​​47,938​​748​​—
West Broad Village, Glen Allen, VA​​—​​13,650​​65,829​​4,087​​—
Collection at Forsyth, Cummings, GA​​—​​13,156​​75,286​​5,619​​—
Plaza at Rockwall, Rockwall, TX​​—​​14,793​​42,391​​2,738​​—
Marketplace at Seminole Towne Center, Sanford, FL​​—​​12,555​​50,336​​586​​—
Carolina Pavilion, Charlotte, NC​​—​​18,666​​64,106​​1,599​​—
Lake Brandon Village, Brandon, FL​​—​​4,426​​9,718​​—​​—
Millenia Crossing, Orlando, FL​​—​​4,971​​18,957​​—​​—
Granada Plaza, Dunedin, FL​​—​​4,010​​11,921​​—​​—
Ashley Park, Newnan, GA​​—​​26,004​​40,964​​670​​—
Pompano Citi Centre, Pompano Beach, FL​​—​​30,939​​32,369​​—​​—
​​$17,800​$289,012​$708,207​$58,164​$—
(1)The aggregate cost, net of deferred tax liabilities, of Income Properties, Land, Buildings, and Improvements for Federal income tax purposes at December 31, 2025 is approximately $844.1 million.

Gross Amount at Which

Carried at Close of Period

December 31, 2025

​​​​​​​​​​​​​​​​​​​
​ · ​ · Land · ​ · Buildings & Improvements · ​ · Total · ​ · Accumulated Depreciation · ​ ​ ​ · Date of Completion of Construction · ​ ​ ​ · Date Acquired · ​ ​ ​ · Life
Income Properties:​​​​​​​​​​​​​​​​​​
Crabby's Oceanside, Daytona Beach, FL​​5,836​​4,509​​10,345​​1,788​01/25/18​N/A​40 Yrs.
LandShark Bar & Grill, Daytona Beach, FL​​5,836​​4,587​​10,423​​1,788​01/25/18​N/A​40 Yrs.
5401 Watson Dr. SE, Albuquerque, NM​​5,739​​29,549​​35,288​​8,152​N/A​10/4/2018​45 Yrs.
The Strand at St. Johns Town Center, Jacksonville, FL​​12,551​​37,929​​50,480​​8,767​N/A​12/9/2019​48 Yrs.
Crossroads Towne Center, Chandler, AZ​​5,842​​39,065​​44,907​​7,754​N/A​1/24/2020​35 Yrs.
Ashford Lane, Atlanta, GA​​37,717​​65,461​​103,176​​15,018​N/A​3/18/2020​36 Yrs.
Beaver Creek Crossings, Apex, NC​​21,391​​44,556​​65,947​​7,896​N/A​12/2/2021​30 Yrs.
369 N. New York Ave., Winter Park, FL​​8,537​​7,565​​16,102​​2,325​N/A​12/20/2021​30 Yrs.
The Exchange at Gwinnett, Buford, GA​​6,980​​38,185​​45,165​​4,309​N/A​12/30/2021​45 Yrs.
Price Plaza, Katy, TX​​15,633​​19,105​​34,738​​4,218​N/A​3/3/2022​25 Yrs.
Madison Yards, Atlanta, GA​​19,780​​48,686​​68,466​​4,719​N/A​7/8/2022​42 Yrs.
West Broad Village, Glen Allen, VA​​13,650​​69,916​​83,566​​9,263​N/A​10/14/2022​40 Yrs.
Collection at Forsyth, Cummings, GA​​13,156​​80,905​​94,061​​12,258​N/A​12/29/2022​31 Yrs.
Plaza at Rockwall, Rockwall, TX​​14,793​​45,129​​59,922​​5,242​N/A​6/9/2023​40 Yrs.
Marketplace at Seminole Towne Center, Sanford, FL​​12,555​​50,922​​63,477​​3,026​N/A​3/20/2024​45 Yrs.
Carolina Pavilion, Charlotte, NC​​18,666​​65,705​​84,371​​5,944​N/A​8/20/2024​25 Yrs.
Lake Brandon Village, Brandon, FL​​4,426​​9,718​​14,144​​961​N/A​8/20/2024​20 Yrs.
Millenia Crossing, Orlando, FL​​4,971​​18,957​​23,928​​1,089​N/A​8/20/2024​40 Yrs.
Granada Plaza, Dunedin, FL​​4,010​​11,921​​15,931​​502​N/A​12/16/2024​35 Yrs.
Ashley Park, Newnan, GA​​26,004​​41,634​​67,638​​2,248​N/A​3/3/2025​31 Yrs.
Pompano Citi Centre, Pompano Beach, FL​​30,939​​32,369​​63,308​​—​N/A​12/17/2025​30 Yrs.
​​$289,012​$766,371​$1,055,383​$107,268​​​​​​

REAL ESTATE AND ACCUMULATED DEPRECIATION

​​​​​​​​​​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023
Cost:​​​​​​​​​
Balance at Beginning of Year​$978,228​$781,621​$763,959
Additions and Improvements​​145,632​​227,843​​97,772
Cost of Real Estate Sold​​(68,477)​​(31,236)​​(80,110)
Balance at End of Year​$1,055,383​$978,228​$781,621
​​​​​​​​​​
Accumulated Depreciation:​​​​​​​​​
Balance at Beginning of Year​​82,864​​51,425​​35,512
Depreciation and Amortization​​35,188​​34,063​​25,664
Depreciation on Real Estate Sold​​(10,784)​​(2,624)​​(9,751)
Balance at End of Year​$107,268​$82,864​$51,425
​​​​​​​​​​
Reconciliation to Consolidated Balance Sheet at December 31, 2025:​​​​​​​​​
Income Properties, Land, Buildings, and Improvements​$1,055,383​$978,228​​​
​​​1,055,383​​978,228​​​
Cost Basis of Assets Classified as Held for Sale on Balance Sheet​​—​​—​​​
Total Per Schedule​$1,055,383​$978,228​​​

SCHEDULE IV

MORTGAGE LOANS ON REAL ESTATE

There was a portfolio of four commercial loan investments and two preferred equity investments which are classified as a commercial loan investments as of December 31, 2025 (in thousands).

​​​​​​​​​​​​​​​​​​​​​​
Description · ​ · ​ ​ ​ · Interest Rate · ​ · ​ ​ ​ · Final Maturity Date · ​ · ​ ​ ​ · Periodic PaymentTerms · ​ · PriorLiens · ​ · Face Amountof Mortgages · ​ · Carrying Amounts of Mortgages (2) · ​ · Principal Amount ofLoans Subject toDelinquentPrincipal or Interest
Preferred Investment – Watters Creek – Allen, TX​​9.50%​​April 2027​​Monthly Interest Payments​$—​$30,000​$29,980​$—
Mortgage Note – Founders Square – Dallas, TX (1)​​8.75%​​March 2027​​Monthly Interest Payments​​—​​15,000​​14,992​​—
Series A Preferred Investment​​14.00%​​July 2029​​Monthly Interest Payments​​—​​10,000​​9,929​​—
Construction Loan - Rivana - Herndon, VA (2)​​11.50%​​September 2028​​Monthly Interest Payments​​—​​59,450​​32,478​​—
Construction Loan - Whole Foods - Forsyth, GA​​12.15%​​May 2027​​Monthly Interest Payments​​—​​40,200​​13,588​​—
Mortgage Note - Mainstreet - Daytona Beach, FL​​6.50%​​August 2030​​Monthly Interest Payments​​—​​5,000​​4,977​​—
​​​​​​​​​​​​​​​​​​​​​​
Totals​​​​​​​​​​$—​$159,650​$105,944​$—
CECL Reserve​​​​​​​​​​​​​​​​​(1,140)​​​
Total Commercial Loans and Investments​​​​​​​​​​​​​​​​$104,804​​​

SCHEDULE IV

MORTGAGE LOANS ON REAL ESTATE

FOR THE YEAR ENDED DECEMBER 31, 2025 (continued)

The following represents the activity within the Company’s commercial loans and investments segment for the years ended December 31, 2025, 2024, and 2023 (in thousands):

​​​​​​​​​​
​ · ​ · 2025 · ​ · 2024 · ​ · 2023
Balance at Beginning of Year​$105,043​$61,849​$31,908
Additions During the Year:​​​​​​​​​
New Mortgage Loans​​13,998​​63,273​​32,711
Collection of Origination Fees​​340​​656​​158
Accretion of Origination Fees (1)​​733​​276​​137
Deductions During the Year:​​​​​​​​​
Collection of Principal​​(15,242)​​(20,335)​​(986)
Foreclosure​​—​​—​​(1,452)
Impairment / CECL Reserve​​(68)​​(676)​​(627)
Balance at End of Year​$104,804​$105,043​$61,849
(1)Non-cash accretion of loan origination fees.
(2)The aggregate carrying amount of mortgages for Federal income tax purposes at December 31, 2025 totaled $108.0 million.
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.