DoubleVerify Holdings, Inc.
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Part IFINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| | | | | | | |
|---|---|---|---|---|---|---|
| · As of · As of | ||||||
| (in thousands, except per share data) · · September 30, 2025 · · December 31, 2024 | ||||||
| Assets: · · | ||||||
| Current assets · · | ||||||
| Cash and cash equivalents | | $200,729 | | $292,820 | ||
| Short-term investments | | | — | | | 17,805 |
| Trade receivables, net of allowances for doubtful accounts of $7,876 and $9,003 as of September 30, 2025 and December 31, 2024, respectively | | | 217,586 | | | 226,225 |
| Prepaid expenses and other current assets | | 58,568 | | 22,201 | ||
| Total current assets | | 476,883 | | 559,051 | ||
| Property, plant and equipment, net | | 98,358 | | 70,195 | ||
| Operating lease right-of-use assets, net | | | 68,508 | | | 67,721 |
| Goodwill | | 516,960 | | 427,621 | ||
| Intangible assets, net | | 108,195 | | 110,356 | ||
| Deferred tax assets | | 14,233 | | 35,488 | ||
| Other non-current assets | | 12,759 | | 5,778 | ||
| Total assets | | $1,295,896 | | $1,276,210 | ||
| Liabilities and Stockholders' Equity: | | | | | | |
| Current liabilities | | | | | | |
| Trade payables | | $13,343 | | $11,598 | ||
| Accrued expenses | | 70,400 | | 54,532 | ||
| Operating lease liabilities, current | | | 9,821 | | | 11,048 |
| Income tax liabilities | | 549 | | 15,592 | ||
| Current portion of finance lease obligations | | 7,410 | | 2,512 | ||
| Other current liabilities | | 18,351 | | 8,200 | ||
| Total current liabilities | | 119,874 | | 103,482 | ||
| Operating lease liabilities, non-current | | | 79,108 | | | 77,297 |
| Finance lease obligations | | 6,775 | | 812 | ||
| Deferred tax liabilities | | 8,322 | | 8,509 | ||
| Other non-current liabilities | | 5,567 | | 2,651 | ||
| Total liabilities | | | 219,646 | | | 192,751 |
| Commitments and contingencies (Note 15) | | | | | | |
| Stockholders’ equity | | | | | | |
| Common stock, $0.001 par value, 1,000,000 shares authorized, 176,300 shares issued and 161,094 outstanding as of September 30, 2025; 1,000,000 shares authorized, 174,003 shares issued and 167,069 outstanding as of December 31, 2024 | | | 176 | | | 174 |
| Additional paid-in capital | | | 1,046,527 | | | 974,383 |
| Treasury stock, at cost, 15,206 shares and 6,934 shares as of September 30, 2025 and December 31, 2024, respectively | | | (260,011) | | | (131,620) |
| Retained earnings | | 276,535 | | 255,214 | ||
| Accumulated other comprehensive income (loss), net of income taxes | | 13,023 | | (14,692) | ||
| Total stockholders’ equity | | 1,076,250 | | 1,083,459 | ||
| Total liabilities and stockholders' equity | | $1,295,896 | | $1,276,210 | ||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
| · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · · Nine Months Ended September 30, | |||||||||||
| (in thousands, except per share data) · 2025 · 2024 · 2025 · 2024 | |||||||||||
| Revenue | | $188,621 | | $169,556 | | $542,703 | | $466,228 | |||
| Cost of revenue (exclusive of depreciation and amortization shown separately below) | | 33,465 | | | 29,479 | | 97,557 | | 82,199 | ||
| Product development | | 44,842 | | | 39,306 | | 136,762 | | 115,506 | ||
| Sales, marketing and customer support | | 47,022 | | | 40,525 | | 141,594 | | 123,260 | ||
| General and administrative | | 26,997 | | | 23,039 | | 83,100 | | 68,180 | ||
| Depreciation and amortization | | 15,191 | | | 11,483 | | 42,275 | | 33,415 | ||
| Income from operations | | 21,104 | | 25,724 | | 41,415 | | 43,668 | |||
| Interest expense | | 467 | | | 353 | | 1,330 | | | 818 | |
| Other expense (income), net | | 99 | | | (4,225) | | (5,185) | | | (8,561) | |
| Income before income taxes | | 20,538 | | | 29,596 | | 45,270 | | 51,411 | ||
| Income tax expense | | 10,336 | | | 11,395 | | 23,949 | | | 18,580 | |
| Net income | | $10,202 | | $18,201 | | $21,321 | | $32,831 | |||
| Earnings per share: | | | | | | | | | | | |
| Basic | | $0.06 | | $0.11 | | $0.13 | | $0.19 | |||
| Diluted | | $0.06 | | $0.10 | | $0.13 | | $0.19 | |||
| Weighted-average common stock outstanding: | | | | | | | | | |||
| Basic | | 162,031 | | | 170,254 | | | 163,285 | | | 171,060 |
| Diluted | | 166,497 | | | 173,911 | | | 167,368 | | | 175,868 |
| Comprehensive income: | | | | | | | | | | | |
| Net income | | $10,202 | | $18,201 | | $21,321 | | $32,831 | |||
| Other comprehensive income: | | | | | | | | | | | |
| Foreign currency cumulative translation adjustment | | 839 | | 9,079 | | 27,715 | | 2,640 | |||
| Total comprehensive income | | $11,041 | | $27,280 | | $49,036 | | $35,471 | |||
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · · · · Accumulated Other · · · | ||||||||||||||||||||||
| · · · · · · · · · · · · Additional · · · · · Comprehensive · · Total | ||||||||||||||||||||||
| · · Common Stock · · Treasury Stock · · Paid-in · · Retained · · Income (Loss) · · Stockholders’ | ||||||||||||||||||||||
| (in thousands) · Shares · Amount · Shares · Amount · Capital · Earnings · Net of Income Taxes · Equity | ||||||||||||||||||||||
| Balance as of January 1, 2025 | | 174,003 | | $174 | | 6,934 | | $(131,620) | | $974,383 | | $255,214 | | $(14,692) | | $1,083,459 | ||||||
| Foreign currency translation adjustment | | — | | — | | — | | — | | — | | — | | 7,493 | | 7,493 | ||||||
| Shares repurchased for settlement of employee tax withholdings | | — | | | — | | 210 | | | (3,210) | | | — | | | — | | | — | | | (3,210) |
| Stock-based compensation expense | | — | | — | | — | | — | | 25,080 | | — | | — | | 25,080 | ||||||
| Common stock issued upon exercise of stock options | | 58 | | | — | | — | | | — | | | 222 | | | — | | | — | | | 222 |
| Common stock issued upon vesting of restricted stock units | | 641 | | 1 | | — | | — | | (1) | | — | | — | | — | ||||||
| Common stock issued upon vesting of performance stock units | | 71 | | | — | | — | | | — | | | — | | | — | | | — | | | — |
| Shares repurchased under the Repurchase Program and New Repurchase Program | | — | | | — | | 5,169 | | | (82,240) | | | — | | | — | | | — | | | (82,240) |
| Excise tax on shares repurchased | | — | | | — | | — | | | (64) | | | (668) | | | — | | | — | | | (732) |
| Treasury stock reissued upon settlement of equity awards | | — | | | — | | (18) | | | 350 | | | (350) | | | — | | | — | | | — |
| Net income | | — | | — | | — | | — | | — | | 2,361 | | — | | 2,361 | ||||||
| Balance as of March 31, 2025 | | 174,773 | | | 175 | | 12,295 | | | (216,784) | | | 998,666 | | | 257,575 | | | (7,199) | | | 1,032,433 |
| Foreign currency translation adjustment | | — | | | — | | — | | | — | | | — | | | — | | | 19,383 | | | 19,383 |
| Shares repurchased for settlement of employee tax withholdings | | — | | | — | | 35 | | | (494) | | | — | | | — | | | — | | | (494) |
| Stock-based compensation expense | | — | | | — | | — | | | — | | | 28,053 | | | — | | | — | | | 28,053 |
| Common stock issued under employee purchase plan | | 135 | | | — | | — | | | — | | | 1,577 | | | — | | | — | | | 1,577 |
| Common stock issued upon exercise of stock options | | 29 | | | — | | — | | | — | | | 148 | | | — | | | — | | | 148 |
| Common stock issued upon vesting of restricted stock units | | 954 | | | 1 | | — | | | — | | | (1) | | | — | | | — | | | — |
| Common stock issued upon vesting of performance stock units | | 14 | | | — | | — | | | — | | | — | | | — | | | — | | | — |
| Excise tax on shares repurchased | | — | | | — | | — | | | 157 | | | — | | | — | | | — | | | 157 |
| Net income | | — | | | — | | — | | | — | | | — | | | 8,758 | | | — | | | 8,758 |
| Balance as of June 30, 2025 | | 175,905 | | | 176 | | 12,330 | | | (217,121) | | | 1,028,443 | | | 266,333 | | | 12,184 | | | 1,090,015 |
| Foreign currency translation adjustment | | — | | | — | | — | | | — | | | — | | | — | | | 839 | | | 839 |
| Shares repurchased for settlement of employee tax withholdings | | — | | | — | | 259 | | | (3,391) | | | — | | | — | | | — | | | (3,391) |
| Stock-based compensation expense | | — | | | — | | — | | | — | | | 28,786 | | | — | | | — | | | 28,786 |
| Common stock issued upon exercise of stock options | | 76 | | | — | | — | | | — | | | 260 | | | — | | | — | | | 260 |
| Common stock issued upon vesting of restricted stock units | | 313 | | | — | | — | | | — | | | — | | | — | | | — | | | — |
| Common stock issued upon vesting of performance stock units | | 6 | | | — | | — | | | — | | | — | | | — | | | — | | | — |
| Shares repurchased under the New Repurchase Program | | — | | | — | | 3,258 | | | (50,065) | | | — | | | — | | | — | | | (50,065) |
| Excise tax on shares repurchased | | — | | | — | | — | | | (396) | | | — | | | — | | | — | | | (396) |
| Treasury stock reissued upon settlement of equity awards | | — | | | — | | (641) | | | 10,962 | | | (10,962) | | | — | | | — | | | — |
| Net income | | — | | | — | | — | | | — | | | — | | | 10,202 | | | — | | | 10,202 |
| Balance as of September 30, 2025 | | 176,300 | | $176 | | 15,206 | | $(260,011) | | $1,046,527 | | $276,535 | | $13,023 | | $1,076,250 | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · · · · Accumulated Other · · · | ||||||||||||||||||||||
| · · · · · · · · · · · · Additional · · · · · Comprehensive · · Total | ||||||||||||||||||||||
| · · Common Stock · · Treasury Stock · · Paid-in · · Retained · · Income (Loss) · · Stockholders’ | ||||||||||||||||||||||
| (in thousands) · Shares · Amount · Shares · Amount · Capital · Earnings · Net of Income Taxes · Equity | ||||||||||||||||||||||
| Balance as of January 1, 2024 | | 171,168 | | $171 | | 22 | | $(743) | | $878,331 | | $198,983 | | $(2,803) | | $1,073,939 | ||||||
| Foreign currency translation adjustment | | — | | | — | | — | | | — | | | — | | | — | | | (4,625) | | (4,625) | |
| Shares repurchased for settlement of employee tax withholdings | | — | | | — | | 48 | | | (1,792) | | | — | | | — | | | — | | (1,792) | |
| Stock-based compensation expense | | — | | | — | | — | | | — | | | 20,718 | | | — | | | — | | 20,718 | |
| Common stock issued upon exercise of stock options | | 153 | | | — | | — | | | — | | | 1,695 | | | — | | | — | | | 1,695 |
| Common stock issued upon vesting of restricted stock units | | 435 | | | 1 | | — | | | — | | | (1) | | | — | | | — | | | — |
| Treasury stock reissued upon settlement of equity awards | | — | | | — | | (38) | | | 1,389 | | | (1,389) | | | — | | | — | | | — |
| Net income | | — | | | — | | — | | | — | | | — | | | 7,156 | | | — | | 7,156 | |
| Balance as of March 31, 2024 | | 171,756 | | | 172 | | 32 | | | (1,146) | | | 899,354 | | | 206,139 | | | (7,428) | | | 1,097,091 |
| Foreign currency translation adjustment | | — | | | — | | — | | | — | | | — | | | — | | | (1,814) | | | (1,814) |
| Shares repurchased for settlement of employee tax withholdings | | — | | | — | | 30 | | | (660) | | | — | | | — | | | — | | | (660) |
| Stock-based compensation expense | | — | | | — | | — | | | — | | | 25,315 | | | — | | | — | | | 25,315 |
| Common stock issued under employee purchase plan | | 124 | | | — | | — | | | — | | | 1,914 | | | — | | | — | | | 1,914 |
| Common stock issued upon exercise of stock options | | 126 | | | — | | — | | | — | | | 870 | | | — | | | — | | | 870 |
| Common stock issued upon vesting of restricted stock units | | 628 | | | 1 | | — | | | — | | | (1) | | | — | | | — | | | — |
| Shares repurchased under the Repurchase Program | | — | | | — | | 1,369 | | | (25,027) | | | — | | | — | | | — | | | (25,027) |
| Treasury stock reissued upon settlement of equity awards | | — | | | — | | (41) | | | 1,390 | | | (1,390) | | | — | | | — | | | — |
| Net income | | — | | | — | | — | | | — | | | — | | | 7,474 | | | — | | | 7,474 |
| Balance as of June 30, 2024 | | 172,634 | | | 173 | | 1,390 | | | (25,443) | | | 926,062 | | | 213,613 | | | (9,242) | | | 1,105,163 |
| Foreign currency translation adjustment | | — | | | — | | — | | | — | | | — | | | — | | | 9,079 | | | 9,079 |
| Shares repurchased for settlement of employee tax withholdings | | — | | | — | | 34 | | | (636) | | | — | | | — | | | — | | | (636) |
| Stock-based compensation expense | | — | | | — | | — | | | — | | | 23,474 | | | — | | | — | | | 23,474 |
| Common stock issued upon exercise of stock options | | 53 | | | — | | — | | | — | | | 324 | | | — | | | — | | | 324 |
| Common stock issued upon vesting of restricted stock units | | 601 | | | — | | — | | | — | | | — | | | — | | | — | | | — |
| Shares repurchased under the Repurchase Program | | — | | | — | | 1,254 | | | (25,025) | | | — | | | — | | | — | | | (25,025) |
| Treasury stock reissued upon settlement of equity awards | | — | | | — | | (21) | | | 404 | | | (404) | | | — | | | — | | | — |
| Net income | | — | | | — | | — | | | — | | | — | | | 18,201 | | | — | | | 18,201 |
| Balance as of September 30, 2024 | | 173,288 | | $173 | | 2,657 | | $(50,700) | | $949,456 | | $231,814 | | $(163) | | $1,130,580 | ||||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.