Skip to main content

Medalist Diversified REIT, Inc.

For the period ended Sep 30, 2025. Filed Nov 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 6, 2025

MDRR$10.39-1.5%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements (unaudited)

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Organization and Basis of Presentation and Consolidation

Medalist Diversified Real Estate Investment Trust, Inc. (the “REIT”) is a Maryland corporation formed on September 28, 2015. Beginning with the taxable year ended December 31, 2017, the REIT has elected to be taxed as a real estate investment trust for federal income tax purposes. The REIT serves as the general partner of Medalist Diversified Holdings, LP (the “Operating Partnership”) which was formed as a Delaware limited partnership on September 29, 2015. As of September 30, 2025, the REIT, through the Operating Partnership, owned and operated 13 developed properties consisting offour retail center properties, three flex center properties, andsix single tenant net lease (“STNL”) properties, andtwo undeveloped parcels. In addition, as of September 30, 2025, the REIT, through the Operating Partnership, ownedtwo taxable REIT subsidiaries (“TRS”) , Own Digital Treasury TRS, LLC, which was formed to acquire and hold digital assets, and MDRR Sponsor TRS, LLC, which was formed to serve as the sponsor of the Operating Partnership’s Delaware statutory trust (“DST”) program, and which holds ownership of additional entities required for the Operating Partnership’s DST sponsorship program, as illustrated below.

The use of the word “Company” refers to the REIT and its consolidated subsidiaries, except where the context otherwise requires. The Company includes the REIT, the Operating Partnership, wholly owned limited liability companies which own or operate the properties and thetwo TRS entities.

As of September 30, 2025, the Company owned four retail center properties consisting of (i) the Shops at Franklin Square, a 134,239 square foot retail property located in Gastonia, North Carolina (the “Franklin Square Property”), (ii) the Ashley Plaza Shopping Center, a 156,012 square foot retail property located in Goldsboro, North Carolina (the “Ashley Plaza Property”), (iii) the Lancer Center, a 181,590 square foot retail property located in Lancaster, South Carolina (the “Lancer Center Property”), and (iv) the Salisbury Marketplace Shopping Center, a 79,732 square foot retail property located in Salisbury, North Carolina (the “Salisbury Marketplace Property”). On October 23, 2025, the Company completed the sale of the Salisbury Marketplace Property (see note 3, below).

The Company previously owned 84% of the Shops at Hanover Square North, a 73,440 square foot retail property located in Mechanicsville, Virginia (the “Hanover Square Shopping Center Property”) and the 0.86 acre outparcel (the “Hanover Square Outparcel” and together with the Hanover Square Shopping Century Property, the “Hanover Square Property”) as a tenant in common with a noncontrolling owner, which owned the remaining 16% interest. On March 13, 2024, the Company, and its tenant in common partner, sold the Hanover Square Shopping Center Property. The Company and its tenant in common partner retained ownership of the Hanover Square Outparcel. On March 25, 2024, the Company purchased its tenant in common partner’s 16% interest in the Hanover Square Outparcel (see Note 3, below). Collectively, the sale of the Hanover Square Shopping Center and the acquisition of the tenant in common partner’s 16% interest in the Hanover Square Outparcel are referenced herein as the “Hanover Square Transactions”.

The Company owns three flex center properties consisting of (i) Brookfield Center, a 64,880 square foot mixed-use industrial/office property located in Greenville, South Carolina (the “Brookfield Center Property”), (ii) the Greenbrier Business Center, an 89,280 square foot mixed-use industrial/office property located in Chesapeake, Virginia (the “Greenbrier Business Center Property”), and (iii) the Parkway Property, a 64,109 square foot mixed-use industrial office property located in Virginia Beach, Virginia (the "Parkway Property”), in which the Company owns an 82% tenant in common interest with a noncontrolling owner which owns the remaining 18% interest.

The Company ownssix STNL properties consisting of (i) the Citibank Property, a 4,350 square foot single tenant building on 0.45 acres located in Chicago, Illinois (the “Citibank Property”), (ii) the Buffalo Wild Wings Property, a 5,933 square foot single tenant building on 1.82 acres located in Bowling Green, Kentucky (the “Buffalo Wild Wings Property”), (iii) the United Rentals Property, a 7,529 square foot single tenant building on 3.01 acres located in Huntsville, Alabama (the “United Rentals Property”), (iv) the East Coast Wings building, a 5,000 square foot single tenant building on approximately 0.89 acres located in Goldsboro, North Carolina (the “East Coast Wings Property”), (v) the T-Mobile building, a 3,000 square foot single tenant building on approximately 0.78 acres located in Goldsboro, North Carolina (the “T-Mobile Property”) and (vi) a Tesla sales, service, and distribution facility, a 45,461 square foot, single story building on 3.498 acres of land located in Pensacola, Florida (the “Tesla Pensacola Property”). The East Coast Wings Property and the T-Mobile Property are both located on outparcels adjacent to the Ashley Plaza Property.

The Company also ownstwo undeveloped parcels which are currently being marketed for lease as STNL properties including (i) an outparcel at its Lancer Center Property consisting of approximately 1.80 acres (the “Lancer Outparcel”), (the exact size of the Lancer Outparcel will not be determined until a user is identified), and (ii) the Hanover Square Outparcel (as defined above).

The Company prepared the accompanying condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”). References to the condensed consolidated financial statements and references to individual financial statements included herein, reference the condensed consolidated financial statements or the respective individual financial statement. All material balances and transactions between the consolidated entities of the Company have been eliminated. The unaudited condensed consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

The Company was formed to acquire, reposition, renovate, lease and manage income-producing properties. The Company’s current primary focus is on (i) managing its legacy portfolio consisting of retail and flex-industrial properties in secondary and tertiary markets in Virginia, North Carolina, and South Carolina, (ii) managing its STNL portfolio in geographic markets across the United States, and (iii) implementing a program by which the Company will act as a sponsor of DST investment offerings. The Company may also pursue, in an opportunistic manner, other real estate-related and non-real estate related investments, including, among other things, equity or other ownership interests in entities that are the direct or indirect owners of real property, indirect investments in real property, such as those that may be obtained in a joint venture and ownership of digital assets. While these types of investments are not intended to be a primary focus, the Company may make such investments at the discretion of the Company’s Board of Directors (the “Board”).

**2.**Summary of Significant Accounting Policies

Investment Properties

The Company has adopted Accounting Standards Update (“ASU”) 2017-01,Business Combinations (Topic 805), which clarifies the framework for determining whether an integrated set of assets and activities meets the definition of a business. The revised framework establishes a screen for determining whether an integrated set of assets and activities is a business and narrows the definition of a business, which is expected to result in fewer transactions being accounted for as business combinations. Acquisitions of integrated sets of assets and activities that do not meet the definition of a business are accounted for as asset acquisitions. As a result, all of the Company’s acquisitions to date qualified as asset acquisitions and the Company expects future acquisitions of operating properties to qualify as asset acquisitions. Accordingly, third-party transaction costs associated with these acquisitions have been and will be capitalized, while internal acquisition costs will continue to be expensed.

Accounting Standards Codification (“ASC”) 805 mandates that “an acquiring entity shall allocate the cost of an acquired entity to the assets acquired and liabilities assumed based on their estimated fair values at date of acquisition.” ASC 805 results in an allocation of acquisition costs to both tangible and intangible assets associated with income producing real estate. Tangible assets include land, buildings, site improvements, tenant improvements and furniture, fixtures and equipment, while intangible assets include the value of in-place leases, lease origination costs (leasing commissions and tenant improvements), legal and marketing costs and leasehold assets and liabilities (above or below market leases), among others.

The Company uses independent, third-party consultants to assist management with its ASC 805 evaluations. The Company determines fair value based on accepted valuation methodologies including the cost, market, and income capitalization approaches. The purchase price is allocated to the tangible and intangible assets identified in the evaluation.

The Company records depreciation on buildings and improvements utilizing the straight-line method over the estimated useful life of the asset, generally 4 to 42 years. The Company reviews depreciable lives of investment properties periodically and makes adjustments to reflect a shorter economic life, when necessary. Capitalized leasing commissions and tenant improvements incurred and paid by the Company subsequent to the acquisition of the investment property are amortized utilizing the straight-line method over the term of the related lease. Amounts allocated to buildings are depreciated over the estimated remaining life of the acquired building or related improvements.

Acquisition and closing costs are capitalized as part of each tangible asset on a pro rata basis. Improvements and major repairs and maintenance are capitalized when the repair and maintenance substantially extend the useful life, increase capacity or improve the efficiency of the asset. All other repair and maintenance costs are expensed as incurred.

Assets Held for Sale

The Company may decide to sell properties that are held as investment properties. The accounting treatment for the disposal of long-lived assets is covered by ASC 360. Under this guidance, the Company records the assets associated with these properties, and any associated liabilities, as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year. Delays in the time required to complete a sale do not preclude a long-lived asset from continuing to be classified as held for sale beyond the initial one-year period if the delay is caused by events or circumstances beyond an entity’s control and there is sufficient evidence that the entity remains committed to a qualifying plan to sell the long-lived asset.

Properties classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell, an impairment charge is recognized. The Company determines fair value based on the three-level valuation hierarchy for fair value measurement. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

During June 2025, the Company committed to a plan to sell an asset group associated with the Salisbury Marketplace Property that included the land, site improvements, building, building improvements, tenant improvements, capitalized leasing commissions, and intangible assets. As a result, as of June 26, 2025, the Company reclassified these assets and the related mortgage payable, net for the

Salisbury Marketplace Property, as assets held for sale and liabilities associated with assets held for sale, respectively. Under ASC 360, depreciation of assets held for sale is discontinued, so no further depreciation or amortization was recorded subsequent to June 27, 2025. As of September 30, 2025, the Company determined that the fair value, less estimated costs to sell, of the Salisbury Marketplace Property exceeded its carrying value. The Company based its estimate of the fair value of the Salisbury Marketplace Property on the proposed purchase prices included in written offers received from potential purchasers, less estimated closing costs, a level 2 input. The fair value measurement date was as of September 30, 2025 (see Note 3, below).

During August 2025, the Company committed to a plan to sell an asset group associated with the Greenbrier Business Center Property that included the land, site improvements, building, building improvements, tenant improvements, capitalized leasing commissions, and intangible assets. As a result, as of August 31, 2025, the Company reclassified these assets and the related mortgage payable, net for the Greenbrier Business Center Property, as assets held for sale and liabilities associated with assets held for sale, respectively. Under ASC 360, depreciation of assets held for sale is discontinued, so no further depreciation or amortization was recorded subsequent to August 31, 2025. As of September 30, 2025, the Company determined that the fair value, less estimated costs to sell, of the Greenbrier Business Center Property exceeded its carrying value. The Company based its estimate of the fair value of the Greenbrier Business Center Property on the proposed purchase prices included in written offers received from potential purchasers, less estimated closing costs, a level 2 input. The fair value measurement date was as of September 30, 2025 (see Note 3, below).

As of July 18, 2025, the Company had committed to a plan to contribute the Tesla Pensacola Property to its first DST. The Company’s plan is for an asset group that includes the land, site improvements, building, building improvements, tenant improvements, capitalized leasing commissions, and intangible assets and liabilities associated with the Tesla Pensacola Property. As of September 30, 2025, the Company determined that the carrying value of the Tesla Pensacola Property exceeded its fair value, less estimated costs to sell, by $120,000, which is recorded as loss on impairment of assets held for sale on the Company’s condensed consolidated statements of operations. The Company based its estimate of the fair value of the Tesla Pensacola Property on the proposed contribution value of the Tesla Pensacola Property to the DST, which is equal to the Company’s acquisition cost, a level 2 input. The fair value measurement date was as of September 30, 2025 (see Note 3, below).

Intangible Assets and Liabilities, net

The Company determines, through the ASC 805 evaluation, the above and below market lease intangibles upon acquiring a property. Intangible assets (or liabilities) such as above or below-market leases and in-place lease value are recorded at fair value and are amortized as an adjustment to rental revenue or amortization expense, as appropriate, over the remaining terms of the underlying leases. The Company amortizes amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles over the remaining life of the underlying leases. The analysis is conducted on a lease-by-lease basis.

Details of the deferred costs, net of amortization, arising from the Company’s purchases of its investment properties are as follows:

​​​​​​​​
​ · ​ · ​ · September 30, 2025 · ​ · ​ · ​
​ · ​ · (unaudited) · December 31, 2024
Intangible assets, net​​​​​​​
Leasing commissions​$708,694​$760,175​
Legal and marketing costs​38,649​68,721​
Above market leases​66,194​66,056​
Leases in place​984,718​1,292,780​
​​$1,798,255​$2,187,732​
​​​​​​​​
Intangible liabilities, net​​​​​
Below market leases​$(862,730)​$(1,420,364)​

During the nine months ended September 30, 2025, the Company transferred intangible assets and liabilities, respectively, associated with the Salisbury Marketplace Property to assets held for sale and intangible liabilities held for sale. During the three and nine months ended September 30, 2025, the Company recorded intangible assets and liabilities associated with its acquisition of the Tesla Pensacola Property and the Company transferred intangible assets associated with the Greenbrier Business Center Property to assets held for sale. As of September 30, 2025 and December 31, 2024, the Company’s intangible assets and liabilities associated with assets held for sale were as follows:

​​​​​​​
​​​September 30, 2025​​​
​​(unaudited)December 31, 2024
Intangible assets, net, transferred to assets held for sale​​​​​​
Leasing commissions​$895,223​$—
Legal and marketing costs​32,905​—
Above market leases​12,091​—
Leases in place​1,199,446​—
​​$2,139,665​$—
​​​​​​​
Intangible liabilities, net, transferred to liabilities held for sale​​​​
Below market leases​$(932,469)​$—

Capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. Capitalized below-market lease values are amortized as an increase to rental income over the remaining terms of the respective leases. Adjustments to rental revenue related to the above and below market leases during three and nine months ended September 30, 2025 and 2024, respectively, were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · For the three months ended · ​ · For the nine months ended
​ · ​ · September 30, · ​ · September 30, · ​
​ · ​ · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2025 · ​ · ​ · 2024 · ​
​ · ​ · (unaudited) · ​ · (unaudited) · ​ · (unaudited) · ​ · (unaudited)
Amortization of above market leases​$(4,799)​$(7,074)​$(17,272)​$(35,405)​
Amortization of below market leases​32,619​71,241​137,033​228,803​
​​$27,820​$64,167​$119,761​$193,398​

Amortization of lease origination costs, leases in place and legal and marketing costs represent a component of depreciation and amortization expense. Amortization related to these intangible assets during the three and nine months ended September 30, 2025 and 2024, respectively, were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · For the three months ended · ​ · For the nine months ended
​ · ​ · September 30, · ​ · September 30, · ​
​ · ​ · ​ · 2025 · ​ · ​ · 2024 · ​ · ​ · 2025 · ​ · ​ · 2024 · ​
​ · ​ · (unaudited) · ​ · (unaudited) · ​ · (unaudited) · ​ · (unaudited)
Leasing commissions​$(34,969)​$(42,887)​$(118,197)​$(135,097)​
Legal and marketing costs​(3,577)​(8,276)​(15,724)​(30,375)​
Leases in place​(62,051)​(94,735)​(229,825)​(313,141)​
​​$(100,597)​$(145,898)​$(363,746)​$(478,613)​

As of September 30, 2025 and December 31, 2024, the Company’s accumulated amortization of leasing commissions, leases in place and legal and marketing costs totaled $1,762,257 and $2,149,522, respectively. During the three and nine months ended September 30, 2025 the Company wrote off $81,578 and $307,042, respectively, in accumulated amortization related to fully amortized intangible assets. During the three and nine months ended September 30, 2024, the Company wrote off $196,103 and $590,245, respectively, in accumulated amortization related to fully amortized intangible assets. During the three and nine months ended September 30, 2025, the Company transferred $91,196 and $443,969 in accumulated amortization associated with the Salisbury Marketplace Property and Greenbrier Business Center Property to assets held for sale. No such transfers to assets held for sale were made during the three and nine months ended September 30, 2024.

Future amortization of above and below market leases, lease origination costs, leases in place, legal and marketing costs and tenant relationships is as follows:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · For the · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​remaining three​​​​​​​​​​​​​​​​​​
​​​months ending​​​​​​​​​​​​​​​​​​
​​​December 31,​​​​​​​​​​​​​​​​​​
​​202520262027202820292030-2041Total
Intangible Assets​​​​​​​
Leasing commissions​$32,948​$107,560​$93,838​$78,568​$66,119​$329,661​$708,694
Legal and marketing costs​2,925​7,625​5,817​4,209​3,304​14,769​38,649
Above market leases​4,188​16,686​16,690​12,612​7,240​8,778​66,194
Leases in place​56,229​174,271​148,504​120,219​99,833​385,662​984,718
​​$96,290​$306,142​$264,849​$215,608​$176,496​$738,870​$1,798,255
​​​​​​​​​​​​​​​​​​​​​​
Intangible Liabilities​​​​​​​​​​​​​​
Below market leases​$(25,854)​$(99,918)​$(86,051)​$(74,187)​$(71,883)​$(504,837)​$(862,730)

Impairment

The Company reviews its investment properties for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable, but at least annually. These circumstances include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. The Company measures any impairment of investment property when the estimated undiscounted cash flows plus its residual value, is less than the carrying value of the property. To the extent impairment has occurred, the Company charges against income the excess of the carrying value of the property over its estimated fair value. The Company estimates fair value using unobservable data such as projected future operating income, estimated capitalization rates, or multiples, leasing prospects and local market information. The Company may decide to sell properties that are held for use and the sale prices of these properties may differ from their carrying values. Other than the impairment related to the transfer of the Tesla Pensacola Property to assets held for sale, as described above, the Company did not record any impairment adjustments to its investment properties resulting from events or changes in circumstances during the three and nine months ended September 30, 2025 and 2024, that would result in the projected value of the Company’s investment properties being below their carrying value.

However, tenant defaults and early lease terminations can also result in the recognition of impairment. As a result of certain tenant-specific events (as described below) during the nine months ended September 30, 2025, the Company recorded a loss on impairment of $67,503. No such loss on impairment was recorded for the three months ended September 30, 2025, and the three and nine months ended September 30, 2024.

Investment Properties

During the nine months ended September 30, 2025, four tenants notified the Company of their intent to terminate their leases early. The Company determined that the carrying value of tenant improvements and capitalized leasing commissions associated with these leases, which was recorded as a component of investment properties on the Company’s condensed consolidated balance sheets, should be written off and recorded a loss on impairment of $51,627 for the nine months ended September 30, 2025. These amounts are included in the loss on impairment reported on the Company’s condensed consolidated statement of operations for the three and nine months ended September 30, 2025. No such loss on impairment was recorded for the three months ended September 30, 2025, and the three and nine months ended September 30, 2024.

Intangible Assets

The Company also reviews its intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value of its intangible assets may not be recoverable, but at least annually. No such loss on impairment arising from intangible assets was recorded for three and nine months ended September 30, 2025 and 2024.

Unbilled Rent

The Company also reviews the unbilled rent asset recorded on the Company’s condensed consolidated balance sheets for impairment to determine if any amounts may not be recoverable. During the nine months ended September 30, 2025, the Company recorded a loss on impairment of $15,876 related to previously recognized straight-line rent related to thefour tenants who terminated their leases early. These amounts are included in the loss on impairment reported on the Company’s condensed consolidated statement of operations for the nine months ended September 30, 2025. No such loss on impairment was recorded for the three months ended September 30, 2025, and the three and nine months ended September 30, 2024.

Conditional Asset Retirement Obligation

A conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement depends on a future event that may or may not be within the Company’s control. Currently, the Company does not have any conditional asset retirement obligations. However, any such obligations identified in the future would result in the Company recording a liability if the fair value of the obligation can be reasonably estimated. Environmental studies conducted at the time the Company acquired its properties did not reveal any material environmental liabilities, and the Company is unaware of any subsequent environmental matters that would have created a material liability.

The Company believes that its properties are currently in material compliance with applicable environmental, as well as non-environmental, statutory and regulatory requirements. The Company did not record any conditional asset retirement obligation liabilities during the three and nine months ended September 30, 2025 and 2024, respectively.

Cash and Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents consist primarily of bank operating accounts and money markets. Financial instruments that potentially subject the Company to concentrations of credit risk include its cash and equivalents and its trade accounts receivable.

The Company places its cash and cash equivalents and any restricted cash held by the Company on deposit with financial institutions in the United States which are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. The Company’s credit loss in the event of failure of these financial institutions is represented by the difference between the FDIC limit and the total amounts on deposit. Management monitors the financial institutions’ credit worthiness in conjunction with balances on deposit to minimize risk. As of September 30, 2025, the Company held four cash accounts at a single financial institution with combined balances that exceeded the FDIC limit by $721,343. As of December 31, 2024, the Company held four cash accounts at a single financial institution with combined balances that exceeded the FDIC limit by $3,802,408.

Restricted cash represents amounts held by the Company for tenant security deposits, escrow deposits held by lenders for real estate taxes and insurance premiums, and capital reserves held by lenders for investment property capital improvements.

Tenant security deposits are restricted cash balances held by the Company to offset potential damages, unpaid rent or other unmet conditions of its tenant leases. As of September 30, 2025 and December 31, 2024, the Company reported $269,443 and $245,060, respectively, in security deposits held as restricted cash.

Escrow deposits are restricted cash balances held by lenders for real estate taxes and insurance premiums. As of September 30, 2025 and December 31, 2024, the Company reported $459,022 and $108,611, respectively, in escrow deposits.

Capital reserves are restricted cash balances held by lenders for capital improvements, leasing commissions and tenant improvements. As of September 30, 2025 and December 31, 2024, the Company reported $1,187,444 and $943,044, respectively, in capital property reserves.

​​​​​​​​
​ · ​ · September 30, 2025 · ​ · December 31, · ​
Property and Purpose of Reserve · (unaudited) · 2024 · ​
Ashley Plaza Property – maintenance and leasing cost reserve​​472,135​​337,187​
Brookfield Center Property – maintenance and leasing cost reserve​​128,571​​95,325​
Franklin Square Property – leasing costs​586,738​510,532​
Total​$1,187,444​$943,044​

Crypto Assets (Bitcoin)

The Company accounts for its crypto asset holdings in accordance with Accounting Standards Update (ASU) 2023-08,Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”). Under ASU 2023-08, crypto assets are measured at fair value, with realized and unrealized changes in fair value recognized in net income each reporting period. Fair value is determined using Level 1 inputs based on quoted prices in active markets. Crypto assets are classified as other intangible assets on the Company’s condensed consolidated balance sheet. The Company does not amortize crypto assets and does not assess crypto assets for impairment under this standard, as gains and losses are recorded through the income statement. Gains and losses are recorded under other income or other expense, as appropriate, on the Company’s condensed consolidated statements of operations.

A reconciliation of the Company’s crypto asset activity for the three and nine months ended September 30, 2025 and 2024 is as follows:

​​​​​​​​​​​​​
​ · ​ · For the three months ended · ​ · For the nine months ended
​ · ​ · September 30, · ​ · September 30,
​ · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024
​ · (unaudited) · (unaudited) · (unaudited) · (unaudited)
Beginning balance​$55,004​$—​$—​$—
Purchases (1)​​64,000​​—​​119,005​​—
Sales​​—​​—​​—​​—
Realized gain (loss)​​—​​—​​—​​—
Unrealized loss​​3,734​​—​​3,733​​—
Ending Balance​$122,738​$—​$122,738​$—
(1)For the three months ended September 30, 2025, 0.5629 bitcoin at an average price of $113,527, plus transaction fees of $96, and for the nine months ended September 30, 2025, 1.076 bitcoin at an average price of $110,422 plus transaction fees of $178.

Share Retirement

ASC 505-30-30-8 provides guidance on accounting for share retirement and establishes two alternative methods for accounting for the purchase price paid in excess of par value. The Company has elected the method by which the excess between par value and the purchase price, including costs and fees, is recorded to additional paid in capital on the Company’s condensed consolidated balance sheets. During the nine months ended September 30, 2025, the Company repurchased 11,320 of common stock, $0.01 par value per share (“Common Shares”) at a total cost of $140,788, including $279 in fees associated with these repurchases, and at an average price of $12.41 per Common Share (excluding the impact of fees). During the three months ended September 30, 2025, the Company did not repurchase any Common Shares.

The total repurchase price was recorded to Common Shares and additional paid in capital on the Company’s condensed consolidated balance sheets. For the nine months ended September 30, 2025, $113, was recorded to Common Shares and the difference, $140,675, was recorded to additional paid in capital on the Company’s condensed consolidated balance sheet. No such amounts were recorded during the three months ended September 30, 2025. During the three and nine months ended September 30, 2024, the Company repurchased 2,830 Common Shares at a total cost of $32,467, including $62 in fees, and at an average price of $11.45 per Common Share (excluding the impact of fees). Of the total repurchase price, $28 was recorded to Common Shares and the difference, $32,439, was recorded to additional paid in capital on the Company’s condensed consolidated balance sheet.

Revenue Recognition

Retail, Flex, and Single Tenant Net Lease Property Revenues

The Company recognizes minimum rents from its retail center properties, flex center properties and STNL properties on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset being recorded on the condensed consolidated balance sheets. As of September 30, 2025 and December 31, 2024, the Company reported $1,253,026 and $1,114,365, respectively, in unbilled rent.

The Company’s leases generally require the tenant to reimburse the Company for a substantial portion of its expenses incurred in operating, maintaining, repairing, insuring and managing the shopping center and common areas (collectively defined as Common Area Maintenance or “CAM” expenses). The Company includes these reimbursements, along with other revenue derived from late fees and seasonal events, on the condensed consolidated statements of operations under the captions "Retail center property revenues”, “Flex center property revenues,” and “Single tenant net lease property revenues.” This significantly reduces the Company’s exposure to increases in costs and operating expenses resulting from inflation or other outside factors. The Company accrues reimbursements from tenants for recoverable portions of all these expenses as revenue in the period the applicable expenditures are incurred. The Company calculates the tenant’s share of operating costs by multiplying the total amount of the operating costs allowable under each Tenant’s lease by a fraction, the numerator of which is the total number of square feet being leased by the tenant, and the denominator of which is the average total square footage of all leasable buildings at the property. The Company also receives payments for these reimbursements from substantially all its tenants on a monthly basis throughout the year.

The Company recognizes differences between previously estimated recoveries and the estimated final billed amounts in the year in which the amounts become final. Since these differences are determined annually under the leases and accrued as of December 31 in the year earned, no such revenues were recognized during the three and nine months ended September 30, 2025 and 2024.

The Company recognizes lease termination fees in the period that the lease is terminated and collection of the fees is reasonably assured. Upon early lease termination, any unrecovered intangibles and other assets are written off as a loss on impairment. (See Impairment, above.). During the nine months ended September 30, 2025, the Company received a $103,529 termination fee from a tenant in the Company’s Franklin Square Property and a $15,000 termination fee from a tenant in the Company’s Brookfield Center Property. The Company recorded this lease termination fee as other income on the Company’s condensed consolidated statements of operations for the nine months ended September 30, 2025. The Company didnot receive any lease termination fees during the three months ended September 30, 2025, or during the three and nine months ended September 30, 2024.

Rent and Other Receivables

Rent and other receivables include tenant receivables related to base rents and tenant reimbursements. Rent and other receivables do not include receivables attributable to recording rents on a straight-line basis, which are included in unbilled rent, discussed above. The Company determines an allowance for the uncollectible portion of accrued rents and accounts receivable based upon customer credit worthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels, and current economic trends. The Company considers a receivable past due once it becomes delinquent per the terms of the lease. A past due receivable triggers certain events such as notices, fees and other allowable and required actions per the lease. As of September 30, 2025 and December 31, 2024, the Company’s allowance for uncollectible rent totaled $0, based on management’s review of individual tenants’ outstanding receivables. Management determined that no additional general reserve is considered necessary as of September 30, 2025 and December 31, 2024, respectively.

Income Taxes

Beginning with the Company’s taxable year ended December 31, 2017, the REIT has elected to be taxed as a real estate investment trust for federal income tax purposes under Sections 856 through 860 of the Internal Revenue Code and applicable Treasury regulations relating to REIT qualification. In order to maintain this REIT status, the regulations require the Company to distribute at least 90% of its taxable income to stockholders and meet certain other asset and income tests, as well as other requirements. If the Company fails to qualify as a REIT, it will be subject to tax at regular corporate rates for the years in which it fails to qualify. If the Company loses its REIT status it could not elect to be taxed as a REIT for five years unless the Company’s failure to qualify was due to reasonable cause and certain other conditions were satisfied.

During the three and nine months ended September 30, 2025, neither of the Company’s TRS entities (Own Digital Treasury TRS, LLC, and MDRR XXV Sponsor, LLC) generated taxable income, sono income tax expense was recorded. These entities were formed during 2025. Accordingly, during the three and nine months ended September 30, 2024, no income tax expense was recorded.

Management has evaluated the effect of the guidance provided by GAAP onAccounting for Uncertainty of Income Taxesand has determined that the Company had no uncertain income tax positions.

Use of Estimates

The Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and revenues and expenses during the reported period. The Company’s actual results could differ from these estimates.

Noncontrolling Interests

The ownership interests not held by the REIT are considered noncontrolling interests. There are three elements of noncontrolling interests in the capital structure of the Company. These noncontrolling interests have been reported in equity on the condensed consolidated balance sheets but separate from the Company’s equity. On the condensed consolidated statements of operations, the subsidiaries are reported at the consolidated amount, including both the amount attributable to the Company and noncontrolling interests. The Company’s condensed consolidated statements of changes in stockholders’ equity includes beginning balances, activity for the period and ending balances for stockholders’ equity, noncontrolling interests and total equity.

Prior to the Hanover Square Transactions, an outside party held a noncontrolling interest in the Hanover Square Property (consisting of both the Hanover Square Shopping Center and the Hanover Square Outparcel) in which the Company owned an 84% tenancy in common interest through its subsidiary and the outside party owned a 16% tenancy in common interest. The Hanover Square Property’s net income was allocated to the noncontrolling ownership interest based on its 16% ownership. During the three and nine months ended September 30, 2025, the Company did not own the Hanover Square Shopping Center and did not record any revenues or expenses associated with the Hanover Square Shopping Center. During the three and nine months ended September 30, 2024,16% of the Hanover Square Property’s net (loss) income of ($2,495) and $2,837,047, respectively, or ($399) and $453,928, respectively, was allocated to the noncontrolling ownership interest.

The second noncontrolling interest is in the Parkway Property in which the Company owns an 82% tenancy in common interest through its subsidiary and an outside party owns an 18% tenancy in common interest. The Parkway Property's net loss is allocated to the noncontrolling ownership interest based on its 18% ownership. During the three and nine months ended September 30, 2025,18% of the Parkway Property's net income (loss) of $16,227 and ($17,345), or $2,920 and ($3,123), was allocated to the noncontrolling ownership interest. During the three and nine months ended September 30, 2024,18% of the Parkway Property's net loss of $91,095 and $50,990, respectively, or $16,397 and $9,178, respectively, was allocated to the noncontrolling ownership interest.

The third noncontrolling ownership interest consists of the common units of the Operating Partnership (the “OP Units”) that are not held by the REIT. On January 15, 2025, the Company issued 14,547 OP Units to Francis P. Kavanaugh, representing a portion of his 2025 compensation. On January 24, 2025, the Company issued 209,600 OP Units at a value of $12.50 per unit as consideration for the purchase of the Buffalo Wild Wings Property. On February 21, 2025, the Company issued 251,600 OP Units at a value of $12.50 per unit as consideration for the purchase of the United Rentals Property. On August 8, 2025, the Company issued 240,004 OP Units to Francis P. Kavanaugh in exchange for 240,004 Common Shares.

As of September 30, 2025 and December 31, 2024, there were 1,108,616 and 392,864 OP Units outstanding, respectively, not held by the REIT. As of September 30, 2025 and December 31, 2024, respectively,232,865 and 4,820 of the OP Units not held by the REIT were convertible to Common Shares. Outstanding OP Units have been adjusted for the Reverse Stock Split (as defined below). (See Note 7, below).

The OP Units not held by the REIT represent 49.91% and 22.60% of the outstanding OP Units as of September 30, 2025 and December 31, 2024, respectively. The noncontrolling interest percentage is calculated at any point in time by dividing the number of OP Units not owned by the Company by the total number of OP Units outstanding. The noncontrolling interest ownership percentage will change as additional Common Shares are issued by the REIT, or additional OP Units are issued or as OP Units are exchanged for Common Shares. During periods when the Operating Partnership’s noncontrolling interest changes, the noncontrolling ownership interest is calculated based on the weighted average Operating Partnership noncontrolling ownership interest during that period. The Operating Partnership’s net (loss) income is allocated to the noncontrolling OP Unit holders based on their ownership interest.

During the three and nine months ended September 30, 2025, a weighted average of 44.18% and 43.69% of the Operating Partnership’s net income of $512,203 and$772,540, respectively, or $226,290 and$337,556, respectively, was allocated to the noncontrolling unit holders. During the three and nine months ended September 30, 2024, a weighted average of 17.34% and 5.75% of the Operating Partnership’s net income of $148,995 and $2,832,266, respectively, or $25,843 and 162,828, respectively, was allocated to the noncontrolling OP Unit holders.

Reclassifications

Offering Costs

The Company has reclassified certain prior period amounts in the accompanying condensed consolidated financial statements in order to be consistent with the current period presentation. As a result of the reclassification, $62,215 of offering costs which were previously deferred on the condensed consolidated balance sheet and condensed consolidated statement of stockholders’ equity as of and for the three month period ended March 31, 2025 are now recorded within operating expenses in accordance with Staff Accounting Bulletin (“SAB”) Topic 5.A, as codified inAccounting Standards Codification Topic 340, Accounting for Other Assets and Deferred Costs. These reclassifications had no effect on total stockholders’ equity or net change in cash.

Outstanding Shares

All per share amounts, Common Shares outstanding, OP Units outstanding, and stock-based compensation amounts for all periods presented reflect the Company’sone-for-ten reverse stock split (the “Reverse Stock Split”) andfive-for-one forward stock split (the “Forward Stock Split”) which were both effective July 2, 2024 (see Completion of 1-for-10 Reverse Stock Split and 5-for-1 Forward Stock Split under Note 7, below.)

Evaluation of the Company’s Ability to Continue as a Going Concern

Under the accounting guidance related to the presentation of financial statements, the Company is required to evaluate, on a quarterly basis, whether or not the entity’s current financial condition, including its sources of liquidity at the date that the condensed consolidated financial statements are issued, will enable the entity to meet its obligations as they come due arising within one year of the date of the issuance of the Company’s condensed consolidated financial statements and to make a determination as to whether or not it is probable, under the application of this accounting guidance, that the entity will be able to continue as a going concern. The Company’s condensed consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

In applying applicable accounting guidance, management considered the Company’s current financial condition and liquidity sources, including current funds available, forecasted future cash flows, the Company’s obligations due over the next twelve months as well as the Company’s recurring business operating expenses. The Company concludes that it is probable that the Company will be able to meet its obligations arising within one year of the date of issuance of these condensed consolidated financial statements within the parameters set forth in the accounting guidance.

  1. Investment Properties

Investment properties consist of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · September 30, 2025 · ​ · ​ · December 31, · ​
​​(unaudited)​2024​
Land​$11,760,486​$14,733,611​
Site improvements​2,857,683​2,668,442​
Buildings and improvements (1)​50,759,202​59,526,896​
Investment properties at cost (2)​65,377,371​76,928,949​
Less accumulated depreciation​11,884,099​12,504,911​
Investment properties, net​$53,493,272​$64,424,038​
(1)Includes tenant improvements (both those acquired as part of the acquisition of the properties and those constructed after the properties’ acquisition), capitalized leasing commissions and other capital costs incurred post-acquisition.
(2)Excludes intangible assets and liabilities (see Note 2, above, for a discussion of the Company’s accounting treatment of intangible assets), escrow deposits and property reserves.

The Company’s depreciation expense on investment properties was $668,081 and $2,303,435 and for the three and nine months ended September 30, 2025, respectively, and $827,469 and$2,500,529, for the three and nine months ended September 30, 2024, respectively.

Capitalized Tenant Improvements

The Company carries three categories of capitalized tenant improvements on its condensed consolidated balance sheets, all of which are recorded under investment properties, net, on the Company’s condensed consolidated balance sheets. The first category is the allocation of acquisition costs to tenant improvements that is recorded on the Company’s condensed consolidated balance sheets as of the date of the Company’s acquisition of the investment property. The second category is tenant improvement costs incurred and paid by the Company subsequent to the acquisition of the investment property. The third category is tenant improvement costs incurred and paid by the Company subsequent to the acquisition of the investment property that are considered to be lease incentives under ASC 842. All three categories are recorded as a component of investment properties on the Company’s condensed consolidated balance sheets.

Depreciation expense on the allocation of acquisition costs to tenant improvements and tenant improvement costs incurred and paid by the Company subsequent to the acquisition of the investment property are depreciated on a straight-line basis as a component of depreciation expense on the Company’s condensed consolidated statement of operations. Capitalized lease incentives are amortized as a reduction of rental income on a straight-line basis over the term of the respective lease.

Details of these deferred costs, net of depreciation are as follows:

​​​​​​​
​ · ​ · September 30, 2025 · ​ · December 31,
​ · (unaudited) · 2024
Capitalized tenant improvements – acquisition cost allocation, net​$922,918​$1,972,830
Capitalized tenant improvements incurred subsequent to acquisition, net​1,032,104​969,020
Capitalized tenant improvements considered to be lease incentives​​—​​26,681

Depreciation of capitalized tenant improvements arising from the acquisition cost allocation was $45,737 and $244,282 for the three and nine months ended September 30, 2025, respectively, and $114,003 and $376,039 for the three and nine months ended September 30, 2024, respectively. During the nine months ended September 30, 2025, the Company recorded $340,062 in tenant improvements arising from the acquisitions of the Buffalo Wild Wings Property and the United Rentals Property. During the nine months ended September 30, 2024, the Company recorded $47,211 in tenant improvements arising from the acquisition of the Citibank Property. No such amounts were recorded during the three months ended September 30, 2025 and 2024. During the three and nine months ended September 30, 2025 and 2024, the Company transferred $1,145,692 in capitalized tenant improvements from the acquisition cost allocation, net of accumulated depreciation, to assets held for sale associated with the Salisbury Marketplace and Greenbrier Business Center Properties. No such transfers were made during the three and nine months ended September 30, 2024.

During the three and nine months ended September 30, 2025, the Company recorded $153,446 and $486,386, respectively, in capitalized tenant improvements, and during the three and nine months ended September 30, 2024, the Company recorded $165,361 and $344,313, respectively, in capitalized tenant improvements. Depreciation of capitalized tenant improvements incurred subsequent to acquisition was $70,443 and $225,941 for the three and nine months ended September 30, 2025, respectively and $73,294 and $200,771 for the three and nine months ended September 30, 2024, respectively. During the nine months ended September 30, 2025, the Company wrote off capitalized tenant improvements incurred subsequent to acquisition of $25,223 associated with a tenant that terminated its lease. No such write-offs were recorded during the three months ended September 30, 2025, or the three and nine months ended September 30, 2024. During the three and nine months ended September 30, 2025, the Company transferred $172,138 in capitalized tenant improvements, net of accumulated depreciation, to assets held for sale associated with the Salisbury Marketplace and Greenbrier Business Center Properties. No such transfers were made during the three and nine months ended September 30, 2024.

Amortization of capitalized tenant improvements considered to be lease incentives was $0 and $1,236 for the three and nine months ended September 30, 2025, respectively and $741 and $2,223 for the three and nine months ended September 30, 2024, respectively. During the three and nine months ended September 30, 2025, the Company transferred $25,445 in capitalized tenant improvements considered to be lease incentives, net of accumulated depreciation, to assets held for sale associated with the Salisbury Marketplace Property. No such transfers were made during the three and nine months ended September 30, 2024.

Capitalized Leasing Commissions

The Company carries two categories of capitalized leasing commissions on its condensed consolidated balance sheets. The first category is the allocation of acquisition costs to leasing commissions that is recorded as an intangible asset (see Note 2, above, for a discussion of the Company’s accounting treatment for intangible assets) on the Company’s condensed consolidated balance sheet as of the date of the Company’s acquisition of the investment property. The second category is leasing commissions incurred and paid by the Company subsequent to the acquisition of the investment property. These costs are carried on the Company’s condensed consolidated balance sheets under investment properties.

The Company generally records depreciation of capitalized leasing commissions incurred and paid by the Company subsequent to the acquisition of an investment property on a straight-line basis over the terms of the related leases. Details of these deferred costs, net of depreciation are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · September 30, 2025 · ​ · December 31, · ​
​ · ​ · (unaudited) · ​ · 2024 · ​
Capitalized leasing commissions, net$860,107$876,908​

During the three and nine months ended September 30, 2025, the Company recorded $172,670 and $319,898, respectively, in capitalized leasing commissions, and during the three and nine months ended September 30, 2024, the Company recorded $167,935 and $248,264, respectively, in capitalized leasing commissions. Depreciation on capitalized leasing commissions was $52,686 and $161,915 for the three and nine months ended September 30, 2025, respectively, and $52,572 and $145,174 for the three and nine months ended September 30, 2024, respectively. Additionally, the Company wrote off capitalized leasing commissions of $5,282 and $26,404 associated with early terminated leases (see Note 2) during three and nine months ended September 30, 2025, respectively. No such write offs were recorded during three and nine months ended September 30, 2024. During the three and nine months ended September 30, 2025, the Company transferred $148,380 in capitalized leasing commissions, net of accumulated amortization, to assets held for sale associated with the Salisbury Marketplace and Greenbrier Business Center Properties. No such transfers were made during the three and nine months ended September 30, 2024.

Assets Held for Sale

The Company records properties, including the related intangible assets, as assets held for sale and any related intangible liabilities and any associated mortgages payable, net, as liabilities associated with assets held for sale, on the Company's condensed consolidated balance sheets, when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year.

During February 2025, the Company committed to a plan to sell the Hanover Square Outparcel. As a result, as of March 31, 2025, the Company reclassified the assets associated with the Hanover Square Outparcel as assets held for sale. The Company believes

that the fair value, less estimated costs to sell, exceeded the Company’s carrying cost, so the Company did not record any impairment of assets held for sale related to the Hanover Square Outparcel for the three and nine months ended September 30, 2025.

During June 2025, the Company committed to a plan to sell the Salisbury Marketplace Property. As a result, during the three months ended June 30, 2025, the Company reclassified the assets associated with the Salisbury Marketplace Property as assets held for sale. The Company believes that the fair value, less estimated costs to sell, exceeded the Company’s carrying cost, so the Company did not record any impairment of assets held for sale related to the Salisbury Marketplace Property for the three and nine months ended September 30, 2025.

On July 18, 2025, the Company acquired the Tesla Pensacola Property (see below) and immediately committed to a plan to contribute the Tesla Pensacola Property to the Company’s first DST and subsequently commence efforts to sell 100% of the beneficial ownership interests in the DST. As a result, upon the acquisition of the Tesla Pensacola Property, the Company immediately recorded the assets associated with the Telsa Pensacola Property as assets held for sale. The Company believes that the Company’s carrying cost exceeded the fair value, less estimated costs to sell, so the Company recorded $120,000 in impairment of assets held for sale related to the Tesla Pensacola Property for the three and nine months ended September 30, 2025.

During August 2025, the Company committed to a plan to sell the Greenbrier Business Center Property. As a result, during the three months ended September 30, 2025, the Company reclassified the assets associated with the Greenbrier Business Property as assets held for sale. The Company believes that the fair value, less estimated costs to sell, exceeded the Company’s carrying cost, so the Company did not record any impairment of assets held for sale related to the Greenbrier Business Center Property for the three and nine months ended September 30, 2025.

As of September 30, 2025 and December 31, 2024, assets held for sale and liabilities associated with assets held for sale consisted of the following:

​​​​​​​​
​​​September 30, 2025​​December 31,​
Assets Held for Sale · ​ · (unaudited) · 2024 · ​
Investment properties, net, held for sale, associated with the Salisbury Marketplace Property​$8,569,819​$—​
Investment properties, net, held for sale, associated with the Greenbrier Business Center Property​​6,235,544​​—​
Investment properties, net, held for sale, associated with the Tesla Pensacola Property​​13,324,461​​—​
Investment properties, net, held for sale, associated with the Hanover Square Outparcel​​397,367​​—​
Intangible assets, net, held for sale, associated with the Salisbury Marketplace Property​​481,568​​—​
Intangible assets, net, held for sale, associated with the Greenbrier Business Center Property​​22,107​​—​
Intangible assets, net, held for sale, associated with the Tesla Pensacola Property​​1,635,990​​—​
Total assets held for sale​$30,666,856​$—​
​​​​​​​
​​​September 30, 2025​​December 31,
Liabilities Held for Sale · ​ · (unaudited) · 2024
Mortgages payable, net, associated with the Salisbury Marketplace Property​$5,116,382​$—
Mortgages payable, net, associated with the Greenbrier Business Center Property​​6,445,281​​—
Line of credit, net, associated with the Tesla Pensacola Property​​14,321,378​​—
Intangible liabilities, net, held for sale associated with the Salisbury Marketplace Property​​476,656​​—
Intangible liabilities, net, held for sale associated with the Tesla Pensacola Property​​455,813​​—
Total liabilities held for sale​$26,815,510​$—

Sale of Investment Property

On March 13, 2024, the Company sold the Hanover Square Shopping Center Property to an unrelated third party for a sale price of $13.0 million, less credits for repairs of $85,000, resulting in a gain on disposal of investment properties of $2,819,502 reported on the Company’s condensed consolidated statement of operations for the three and nine months ended September 30, 2024.

The Company reports properties that either were previously disposed of or are currently held for sale in continuing operations in the Company’s condensed consolidated statements of operations if the disposition, or anticipated disposition, of the assets does not represent a shift in the Company’s investment strategy. The Company’s sale of the Salisbury Marketplace Property on October 23, 2025, the Hanover Square Shopping Center Property on March 13, 2024, and the Company’s planned sale of the Greenbrier Business Center,

does not constitute a change in the Company’s investment strategy, which continues to include retail center and flex center properties as a targeted asset class.

Operating results of the Hanover Square Shopping Center Property which are included in continuing operations, are as follows:

​​​​​​​​​​​​​
​ · ​ · For the three months ended · ​ · For the nine months ended
​ · ​ · September 30, · ​ · September 30,
​ · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024
​ · ​ · (unaudited) · ​ · (unaudited) · ​ · (unaudited) · ​ · (unaudited)
Revenue​​​​​​​​​​​​
Retail center property revenues​$—​$—​$—​$307,325
Total Revenue​​—​​—​​—​​307,325
​​​​​​​​​​​​​
Operating Expenses​​​​​​​​​​​​
Retail center property operating expenses​​—​​23​​—​​92,559
Bad debt expense​​—​​2,472​​—​​16,136
Total Operating Expenses​​—​​2,495​​—​​108,695
Gain on disposal of investment properties​​—​​—​​—​​2,819,502
Loss on extinguishment of debt​​—​​—​​—​​51,837
Operating (Loss) Income​​—​​(2,495)​​—​​2,966,295
Interest expense​—​​—​​—​​129,248
Net (Loss) Income​​—​​(2,495)​​—​​2,837,047
Less: Net (loss) income attributable to Hanover Square Property noncontrolling interests​​—​​(399)​​—​​453,928
Less: Net (loss) income attributable to Operating Partnership noncontrolling interests​—​​(363)​​—​​137,029
Net (Loss) Income Attributable to Medalist Common Stockholders​$—​$(1,733)​$—​$2,246,090

2025 Property Acquisitions

Buffalo Wild Wings Property

On January 24, 2025, the Company completed its acquisition of the Buffalo Wild Wings Property, a 5,933 square foot single tenant building on 1.82 acres located in Bowling Green, Kentucky, through a wholly-owned subsidiary, from CWS BET Seattle, LP. The general partner of CWS BET Seattle, LP is Fort Ashford Funds, LLC, a California limited liability company controlled and owned by Frank Kavanaugh, the Company’s President and Chief Executive Officer and the Chairman of the Board. The Buffalo Wild Wings Property, built in 2018, was 100% leased to Buffalo Wild Wings as of September 30, 2025. The purchase price for the Buffalo Wild Wings Property was $2,620,000 paid through the issuance of 209,600 OP Units at a price of $12.50 per OP Unit. The purchase price was determined by an independent, third-party appraisal obtained by the Company. Pursuant to the Related Person Transaction Policy, the Board’s Audit Committee determined that the terms of the transaction were those that would normally be agreed upon in an arms-length transaction and approved this transaction. The Company’s total investment was $2,667,429. The Company incurred $47,429 of closing costs which were capitalized and added to the tangible assets acquired.

United Rentals Property

On February 21, 2025, the Company completed its acquisition of the United Rentals Property, a 7,529 square foot single tenant building on 3.01 acres located in Huntsville, Alabama, through a wholly-owned subsidiary, from Dionysus Investments, LLC. The manager of Dionysus Investments, LLC is Fort Ashford Funds, LLC, a California limited liability company controlled and owned by Frank Kavanaugh, the Company’s President and Chief Executive Officer and the Chairman of the Board. The United Rentals Property, built in 2008, was 100% leased to United Rentals as of September 30, 2025. The purchase price for the United Rentals Property was $3,145,000 paid through the issuance of 251,600 OP Units at a price of $12.50 per OP Unit. The purchase price was determined by an independent, third-party appraisal obtained by the Company. Pursuant to the Related Person Transaction Policy, the Board’s Audit Committee determined that the terms of the transaction were those that would normally be agreed upon in an arms-length transaction and approved this transaction. The Company’s total investment was $3,187,446. The Company incurred $42,446 of closing costs which were capitalized and added to the tangible assets acquired.

Tesla Pensacola Property

On July 18, 2025, the Company completed its acquisition of a Tesla sales, service and delivery facility consisting of a 45,461 square foot, single story building on 3.498 acres of land located at 312 E. 9 Mile Road, Pensacola, Florida (the “Tesla Pensacola Property”). The total purchase price paid for the Tesla Pensacola Property was $14,544,504. The acquisition was funded using proceeds from a line of credit in the amount of $14,700,000 (the “Farmers Line of Credit”) with Farmers and Merchants Bank of Long Beach (“Farmers”). The Farmers Line of Credit is cross collateralized by the Tesla Pensacola Property, the Company’s Citibank Property, Buffalo Wild Wings Property, and United Rentals Property.

​​​​​​​​​​​​​​​​​
​​​Buffalo​​​United​​​Tesla​​​​​
​​​Wild Wings​​​Rentals​​​Pensacola​​​​​
​ · ​ · ​ · Property · ​ · ​ · Property · ​ · ​ · ​ · Property · ​ · ​ · ​ · Total · ​
Fair value of assets acquired:​​​​​​​​​​​​​​​​
Investment property (a)​$2,501,345​​$2,914,369​​$13,444,461​​$18,860,175​
Lease intangibles (b)​​222,139​​​273,077​​​1,635,990​​​2,131,206​
Below market lease (b)​​(56,055)​​​—​​​(455,813)​​​(511,868)​
Fair value of net assets acquired (c)​$2,667,429​​$3,187,446​​$14,624,638​​$20,479,513​
​​​​​​​​​​​​​​​​​
Purchase consideration:​​​​​​​​​​​​​​​​
Consideration paid with cash (d)​$47,429​​$42,446​​$303,260​​$393,135​
Consideration paid with proceeds from line of credit, short term, net​​—​​​—​​​14,321,378(e)​​14,321,378​
Consideration paid with OP Units​2,620,000(f)​3,145,000(g)​—​​5,765,000​
Total consideration (h)​$2,667,429​​$3,187,446​​$14,624,638​​$20,479,513​
a.Represents the fair value of the investment property acquired which includes land, buildings, site improvements and tenant improvements. The fair value was determined using the market approach, the cost approach, the income approach or a combination thereof. Closing costs were allocated and added to the fair value of the tangible assets acquired.
b.Represents the fair value of lease intangibles. Lease intangibles include leasing commissions, leases in place, below market leases and legal and marketing costs associated with replacing existing leases.
c.Represents the total fair value of assets and liabilities acquired at closing.
d.Represents cash paid for closing costs paid at closing or directly by the Company outside of closing.
e.Represents the Farmers Line of Credit used to fund the purchase of the Tesla Pensacola Property, net of capitalized loan issuance costs. See Note 5, below.
f.Represents issuance of 209,600 OP Units at $12.50 per Operating Partnership Unit. See Note 7, below.
g.Represents issuance of 251,600 OP Units at $12.50 per Operating Partnership Unit. See Note 7, below.
h.Represents the consideration paid for the fair value of the assets and liabilities acquired.

2024 Property Acquisitions

Acquisition of 16% noncontrolling interest in the Hanover Square Outparcel

On March 25, 2024, the Company completed the acquisition of its tenant in common partner’s 16% ownership interest in the Hanover Square Outparcel through a wholly-owned subsidiary. The purchase price for the 16% interest in the Hanover Square Outparcel was $98,411 paid in cash. The Company’s total investment was $100,891. The Company incurred $2,480 of closing costs which were capitalized and added to the tangible assets acquired.

Citibank Property

On March 28, 2024, the Company completed its acquisition of the Citibank Property, a 4,350 square foot single tenant building on 0.45 acres located in Chicago, Illinois, through a wholly-owned subsidiary, from RMP 3535 N. Central Ave., LLC. The sole manager and member of RMP 3535 N. Central Ave., LLC is CWS BET Seattle, LP, a Delaware limited partnership, a company controlled and owned by Frank Kavanaugh, the Company’s President and Chief Executive Officer and the Chairman of the Board. The Citibank Property, built in 1954 and subsequently renovated, was 100% leased to Citibank, NA. The purchase price for the Citibank Property was $2,400,000 paid through the issuance of 208,695 OP Units at a price of $11.50 per OP Unit. The purchase price was determined by an independent, third-party appraisal obtained by the Company. Pursuant to the Related Person Transaction Policy, the Board’s Audit Committee determined that the terms of the transaction were those that would normally be agreed upon in an arms-length transaction and approved this transaction. The Company’s total investment was $2,444,454. The Company incurred $44,454 of closing costs which were capitalized and added to the tangible assets acquired.

​​​​​​​​​​​​​
​​​NCI Interest in​​​​​​​​​
​​​Hanover Square​​​Citibank​​​​​
​ · ​ · ​ · Outparcel (a) · ​ · ​ · Property · ​ · ​ · ​ · Total · ​
Fair value of assets acquired:​​​​​​​​​​​​
Investment property​$100,891​​$2,298,373(a)​$2,399,264​
Lease intangibles​​—​​​245,837(b)​​245,837​
Below market leases​​—​​​(99,756)(b)​​(99,756)​
Fair value of net assets acquired​$100,891​​$2,444,454(c)​$2,545,345​
​​​​​​​​​​​​​
Purchase consideration:​​​​​​​​​​​​
Consideration paid with cash​$100,891​​$44,454(d)​$145,345​
Consideration paid with OP Units​—​​2,400,000(e)​2,400,000​
Total consideration​$100,891​​$2,444,454(f)​$2,545,345​

NCI Interest in Hanover Square Outparcel

a.Represents the total acquisition cost of the land acquired. Closing costs were allocated and added to the fair value of the tangible assets acquired.

Citibank Property

a.Represents the fair value of the investment property acquired which includes land, buildings, site improvements and tenant improvements. The fair value was determined using the market approach, the cost approach, the income approach or a combination thereof. Closing costs were allocated and added to the fair value of the tangible assets acquired.
b.Represents the fair value of lease intangibles. Lease intangibles include leasing commissions, leases in place, above market leases and legal and marketing costs associated with replacing existing leases.
c.Represents the total fair value of assets and liabilities acquired at closing.
d.Represents cash paid for closing costs paid at closing or directly by the Company outside of closing.
e.Represents issuance of 208,695 OP Units at $11.50 per Operating Partnership Unit. See Note 7, below.
f.Represents the consideration paid for the fair value of the assets and liabilities acquired.
  1. Mandatorily Redeemable Preferred Stock

On February 19, 2020, the Company issued and sold 200,000 shares of 8.0% Series A cumulative redeemable preferred stock at$23.00 per share, resulting in gross proceeds of$4,600,000. Net proceeds from the issuance were$3,860,882, which includes the impact of the underwriters’ discounts, selling commissions and legal, accounting and other professional fees, and is presented on the Company’s condensed consolidated balance sheets as mandatorily redeemable preferred stock.

The mandatorily redeemable preferred stock was issued at $23.00 per share, a $2.00 per share discount. The total discount of $400,000 is being amortized over thefive-year life of the shares using the effective interest method. Additionally, the Company incurred $739,118 in legal, accounting, other professional fees and underwriting discounts related to this offering. These costs were recorded as deferred financing costs on the accompanying condensed consolidated balance sheets as a direct deduction from the carrying amount of the mandatorily redeemable preferred stock liability and are being amortized using the effective interest method over the term of the agreement.

The Company classified the mandatorily redeemable preferred stock as a liability in accordance with ASC Topic No. 480, “Distinguishing Liabilities from Equity,” which states that mandatorily redeemable financial instruments should be classified as liabilities and therefore the related dividend payments are treated as a component of interest expense in the accompanying condensed consolidated statements of operations (see Note 5, below, for a discussion of interest expense associated with the mandatorily redeemable preferred stock).

For all periods during which the mandatorily redeemable preferred stock was outstanding, the Company paid a cash dividend on the stock equal to 8% per annum, paid quarterly.

Amortization of the discount and deferred financing costs related to the mandatorily redeemable preferred stock totaling $0 and$2,404 was included in interest expense for the three and nine months ended September 30, 2025, respectively, and $66,965 and$196,621 was included in interest expense for the three and nine months ended September 30, 2024, respectively, in the accompanying condensed consolidated statements of operations. Accumulated amortization of the discount and deferred financing costs was $0 and $1,127,339 as of September 30, 2025 and December 31, 2024, respectively.

As of September 30, 2025 and December 31, 2024, the Company recorded$0 and$21,334, respectively, in accrued but unpaid dividends on the mandatorily redeemable preferred stock. This amount is reported in accounts payable and accrued liabilities on the Company’s condensed consolidated balance sheets.

On November 25, 2024, the Company completed a partial redemption of 140,000 shares of its mandatorily redeemable preferred stock. The redemption price was $25.00 per share, plus $0.05 per share of accrued dividends. The Company used proceeds from the private placement of OP Units and cash on hand to fund the $3,527,160 for the partial redemption and accrued dividends. As a result of the redemption, the Company recorded a loss on redemption of mandatorily redeemable preferred stock of $47,680 for the year ended December 31, 2024, which represented the unamortized discount and deferred financing costs associated with the redeemed mandatorily redeemable preferred shares.

On January 10, 2025, the Company completed the final redemption of the remaining 60,000 shares of its mandatorily redeemable preferred stock. The redemption price was $25.00 per share, plus $0.44 per share of accrued dividends. The Company used proceeds from the private placement of Common Shares to fund the $1,526,500 for the final redemption and accrued dividends. As a result of the final redemption, the Company recorded a loss on redemption of mandatorily redeemable preferred stock of $9,375 for the nine months ended September 30, 2025, which represented the unamortized discount and deferred financing costs associated with the redeemed mandatorily redeemable preferred shares. No such loss on redemption was recorded for the three and nine months ended September 30, 2024.

  1. Loans Payable

Mortgages Payable

The Company’s mortgages payable, net consists of the following:

​​​​​​​​​​​​​​​​
​​​​​​​​​​​September 30,​​​​
​ · ​ · Monthly · ​ · Interest · ​ · ​ · ​ · ​ · ​ · 2025 · ​ · ​ · December 31, · ​
Property · Payment · Rate · ​ · Maturity · (unaudited) · 2024 · ​
Franklin Square (a)$61,8003.808%​December 2031​$13,075,568​$13,250,000​
Ashley Plaza (b)​​52,7953.75%​September 2029​10,280,368​10,460,350​
Brookfield Center (c)​​22,876​3.90%​November 2029​​4,401,950​​4,476,429​
Parkway Center (d)​​28,161​Variable​​November 2031​​4,765,612​​4,814,563​
Wells Fargo Mortgage Facility (e)​​36,852​4.50%​June 2027​​5,574,388​​17,509,420​
Unamortized issuance costs, net​​​​​​​​​​(369,292)​​(509,700)​
Total mortgages payable, net​​​​​$37,728,594​$50,001,062​
(a)The mortgage loan for the Franklin Square Property in the original principal amount of $13,250,000 has a ten-year term and a maturity date of December 6, 2031. The mortgage loan bears interest at a fixed rate of 3.808% and was interest only until January 6, 2025, at which time the monthly payment became $61,800, which includes interest and principal based on a thirty-year amortization schedule. The mortgage loan includes covenants for the Company to maintain a net worth of $13,250,000, excluding the assets and liabilities associated with the Franklin Square Property and for the Company to maintain liquid assets of no less than $1,000,000. As of September 30, 2025 and December 31, 2024, the Company believes that it is compliant with these covenants. The Company has guaranteed the payment and performance of the obligations of the mortgage loan.
(b)The mortgage loan for the Ashley Plaza Property bears interest at a fixed rate of 3.75% and was interest only for the first twelve months. Beginning on October 1, 2020, the monthly payment became $52,795 for the remaining term of the loan, which includes interest at the fixed rate, and principal, based on a thirty-year amortization schedule. Effective on December 26, 2023, the Company assumed certain guaranty obligations under the Ashley Plaza mortgage. These obligations include covenants for the Company to maintain a net worth of $11,400,000, excluding the liabilities associated with the mortgage loan for the Ashley Plaza Property, and for the Company to maintain liquid assets of no less than $1,140,000. As of September 30, 2025 and December 31, 2024, the Company believes that it is compliant with these covenants.
(c)The mortgage loan for the Brookfield Property bears interest at a fixed rate of 3.90% and was interest only for the first twelve months. Beginning on November 1, 2020, the monthly payment became $22,876 for the remaining term of the loan, which includes interest at the fixed rate, and principal, based on a thirty-year amortization schedule. Effective on December 26, 2023, the Company assumed certain guaranty obligations under the Brookfield Property mortgage loan. These obligations include covenants for the Company to maintain a net worth of $4,850,000, excluding the liabilities associated with the mortgage loan for the Brookfield Property, and for the Company to maintain liquid assets of no less than $485,000. As of September 30, 2025 and December 31, 2024, the Company believes that it is compliant with these covenants.
(d)The interest rate for the mortgage loan for the Parkway Property was originally based on ICE LIBOR plus 225 basis points, with a minimum rate of 2.25%. After the discontinuation of LIBOR on June 30, 2023, the ICE LIBOR index was replaced by Term SOFR, with an adjusted margin of 236.44 basis points. Under the terms of the mortgage, the interest rate payable each month shall not change by greater than 1% during any six-month period and 2% during any 12-month period. As of September 30, 2025 and December 31, 2024 the rate in effect for the Parkway Property mortgage was 6.64% and 6.92%, respectively. The monthly payment, which varies based on the interest rate in effect each month, includes interest at the variable rate, and principal based on a thirty-year amortization schedule. The mortgage loan for the Parkway Property includes a covenant to maintain a debt service coverage ratio of not less than 1.30 to 1.00 on an annual basis. As of September 30, 2025 and December 31, 2024, the Company believes that it is compliant with this covenant.
(e)On June 13, 2022, the Company entered into a mortgage loan facility with Wells Fargo Bank (the “Wells Fargo Mortgage Facility”) in the principal amount of $18,609,500. The proceeds of this mortgage were used to finance the acquisition of the Salisbury Marketplace Property and to refinance the mortgages payable on the Lancer Center Property and the Greenbrier Business Center Property. The Wells Fargo Mortgage Facility bears interest at a fixed rate of 4.50% for a five-year term. The monthly payment, which includes interest at the fixed rate, and principal, based on a twenty-five-year amortization schedule,

is $103,438. The Company has provided an unconditional guaranty of the payment of and performance under the terms of the Wells Fargo Mortgage Facility. The Wells Fargo Mortgage Facility credit agreement includes covenants to maintain a debt service coverage ratio of not less than 1.50 to 1.00 on an annual basis, a combined minimum debt yield of 9.5% on the Salisbury Marketplace Property, the Lancer Center Property, and the Greenbrier Business Center Property, and the maintenance of liquid assets of not less than $1,500,000. As of September 30, 2025 and December 31, 2024, the Company believes that it is compliant with these covenants.

As of September 30, 2025, the outstanding balance, monthly payment and unamortized loan issuance costs related to the Wells Fargo Mortgage Facility are allocated, for reporting purposes, among the Salisbury Marketplace Property, Lancer Center Property, and Greenbrier Business Center Property based on each property's proportionate share of the total combined appraised value at the time the Wells Fargo Mortgage Facility was originated. The portion allocated to the Lancer Center Property is reported in Mortgages payable, net, on the Company’s condensed consolidated balance sheets, while the portions allocated to the Salisbury Marketplace Property and Greenbrier Property, representing the estimated paydown amount upon the anticipated sales of each respective property, are included in mortgages payable, net, associated with assets held for sale on the Company’s condensed consolidated balance sheets.

The Company’s mortgages payables, net, associated with assets held for sale, consists of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Balance · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · September 30, · ​ · ​ · ​ · ​
​ · ​ · Monthly · ​ · Interest · ​ · ​ · ​ · ​ · 2025 · ​ · ​ · December 31, · ​
Property · ​ · Payment · Rate · ​ · Maturity · ​ · (unaudited) · 2024 · ​
Salisbury Marketplace (see note (e), above)​$36,4184.50%​June 2027​$5,116,382​$—​
Greenbrier Business Center (see note (e), above)​​30,168​4.50%​June 2027​​6,445,281​​—​
Tesla Pensacola​Interest only7.25%​August 2026​14,321,378​—​
Total mortgages payable, net, associated with assets held for sale​​​​​​​$25,883,041​$—​

Interest rate protection transaction

On October 28, 2021, the Company entered into an interest rate protection transaction to limit its exposure to increases in interest rates on the variable rate mortgage loan on the Parkway Property (the “Interest Rate Protection Transaction”). Under this agreement, the Company’s interest rate exposure iscapped at 5.25% if USD 1-Month ICE LIBOR exceeds 3%. Effective on July 1, 2023, the interest rate index under the Interest Rate Protection Transaction automatically converted to SOFR. As of September 30, 2025 and December 31, 2024, SOFR was 4.13% and 4.33%, respectively. In accordance with the guidance on derivatives and hedging, the Company records all derivatives on the balance sheet at fair value under other assets. The Company determines fair value based on the three-level valuation hierarchy for fair value measurement. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The fair value of the Interest Rate Protection Transaction is valued by an independent, third-party consultant which uses observable inputs such as yield curves, volatilities and other current market data, all of which are considered Level 2 inputs. As of September 30, 2025 and December 31, 2024, the fair value of the Interest Rate Protection Transaction was $48,453 and $117,390, respectively, and is recorded under other assets on the Company’s condensed consolidated balance sheets. The Company reports changes in the fair value of the derivative in other income on its condensed consolidated statements of operations.

For the period from September 1, 2022 through June 30, 2023, LIBOR, and for the period from July 1, 2023 through September 30, 2025, SOFR, exceeded the 3%cap, and payments from the Interest Rate Protection Transaction reduced the Company’s net interest expense. Payments to the Company from the Interest Rate Protection Transaction are recorded as an offset to interest expense on the Company’s condensed consolidated statements of operations for the three and nine months ended September 30, 2025 and 2024.

Farmers Line of Credit

On July 18, 2025, in connection with the completion of the acquisition of the Tesla Pensacola Property discussed in Note 3, above, the Company, through its wholly-owned subsidiaries, entered into a loan agreement with Farmers and Merchants Bank of Long Beach, for the Farmers Line of Credit in the maximum amount of $14,700,000. The Farmers Line of Credit is cross collateralized by

the Tesla Pensacola Property, the Citibank Property, the Buffalo Wild Wings Property, and the United Rentals. Amounts outstanding under the Farmers Line of Credit bear interest at a floating rate pegged to the prime rate announced by Farmers, subject to a floor rate of 7.25%. The interest rate is currently 7.25%. The Farmers Line of Credit is unconditionally guaranteed by the Company and the Operating Partnership, has a one-year term, and any outstanding balance will be due in full on August 10, 2026. The Farmers Line of Credit is recorded as liabilities associated with assets held for sale on the Company’s condensed consolidated balance sheets. The Company has considered its short-term (one year or less) liquidity needs in relation to the adequacy of its estimated future cash flows from operating activities and other expected financing sources to meet the repayment of the Farmers Line of Credit on August 10, 2026, as discussed above. The Company expects to generate funds to meet this repayment requirement through a combination of sales of investment properties, cash flows from operating activities, cash on hand, refinancing proceeds, sales of beneficial interests in the Company’s DST, and, if necessary, extending the maturity date. However, there can be no assurance that the Company will be successful in generating funds necessary for the repayment of the Farmers Line of Credit.

Wells Fargo Line of Credit

On June 13, 2022, the Company, through its wholly-owned subsidiaries, entered into a loan agreement with Wells Fargo Bank, National Association for a $1,500,000 line of credit (the “Original Wells Fargo Line of Credit”). On May 2, 2023, the Company and Wells Fargo Bank, National Association entered into the First Amendment to the Revolving Line of Credit Note which extended the maturity date of the Original Wells Fargo Line of Credit to June 9, 2024. On June 5, 2024, the Company and Wells Fargo Bank, National Association entered into the Second Amended to the Revolving Line of Credit Note which further extended the maturity date of the Original Wells Fargo Line of Credit to October 7, 2024. Outstanding balances on the Original Wells Fargo Line of Credit bore interest at a floating rate of 2.25% above daily SOFR. The Original Wells Fargo Line of Credit was secured by the Lancer Center Property, the Greenbrier Business Center Property and the Salisbury Marketplace Property, was unconditionally guaranteed by the Company, and any outstanding balances would have been due on the October 7, 2024 maturity date.

On October 2, 2024, the Company, through its wholly-owned subsidiaries, entered into an amended and restated Revolving Line of Credit Note with Wells Fargo Bank, National Association that increased the line of credit from $1,500,000 to $4,000,000 (the “Expanded Wells Fargo Line of Credit”). Outstanding balances on the Expanded Wells Fargo Line of Credit will bear interest at a floating rate of 3.10% above Daily Simply SOFR, which, with respect to any day (a “SOFR Rate Day”) means a rate per annum equal to SOFR for the day that is two U.S. Government Securities Business Days prior to (i) if such SOFR Rate Day is a U.S. Government Securities Business Day, such SOFR Rate Day or (ii) if such SOFR Rate Day is not a U.S. Government Securities Business Day, the U.S. Government Securities Business Day immediately preceding such SOFR Rate Day, subject to certain exceptions. A U.S. Government Securities Business Day is any day except for Saturday, Sunday or a day on which the Securities Industry and Financial Markets Association, or any successor thereto, recommends that the fixed income departments of its members be closed for the entire day for purposes of trading in United States government securities. As of September 30, 2025 and December 31, 2024, SOFR was 4.13% and 4.33%, respectively.

On April 28, 2025 the Company terminated the Expanded Wells Fargo Line of Credit and Wells Fargo Bank released its security interest in the Citibank Property.

Loss on Extinguishment of Debt

On April 28, 2025, the Company terminated the Expanded Wells Fargo Line of Credit. The Company accounted for the termination under debt extinguishment accounting in accordance with ASC 470. During the nine months ended September 30, 2025, the Company recorded a loss on extinguishment of debt of $27,066 consisting of unamortized loan issuance costs. No such loss on extinguishment of debt was recorded during the three months ended September 30, 2025.

On March 13, 2024, the Company sold the Hanover Square Shopping Center Property and repaid the mortgage loan for the Hanover Square Property. The Company accounted for the repayment of the mortgage payable under debt extinguishment accounting in accordance with ASC 470. During the nine months ended September 30, 2024, the Company recorded a loss on extinguishment of debt of $51,837 consisting of unamortized loan issuance costs. No such loss was recorded during the three months ended September 30, 2024.

Interest Expense

Interest expense, including amortization of capitalized issuance costs consists of the following:

​​​​​​​​​​​​​​​​
​ · ​ · For the three months ended September 30, 2025
​ · ​ · (unaudited)
​ · ​ · ​ · Amortization · Interest rate · ​ · ​ · ​ · ​
​ · ​ · Mortgage · ​ · of discounts and · ​ · protection · ​ · Other · ​ · ​ · ​
​ · ​ · Interest · ​ · capitalized · ​ · transaction · ​ · interest · ​ · ​ · ​
​ · ​ · Expense · ​ · issuance costs · ​ · payments · ​ · expense · ​ · Total
Franklin Square​$127,431$7,093$—$—$134,524
Ashley Plaza​98,906​4,358​—​—​103,264
Brookfield Center​44,039​2,838​—​—​46,877
Parkway Center​​79,742​​2,756​​(18,538)​​—​​63,960
Wells Fargo Mortgage Facility​​198,307​​3,321​​—​​—​​201,628
Tesla Pensacola​​219,071​​—​​—​​—​​219,071
Other interest​​—​​—​​—​​(508)​​(508)
Total interest expense​$767,496​$20,366​$(18,538)​$(508)​$768,816
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · For the three months ended September 30, 2024
​ · ​ · (unaudited)
​ · ​ · ​ · Amortization · Interest rate · ​ · ​ · ​ · ​
​ · ​ · Mortgage · ​ · of discounts and · ​ · protection · ​ · Other · ​ · ​ · ​
​ · ​ · Interest · ​ · capitalized · ​ · transaction · ​ · interest · ​ · ​ · ​
​ · ​ · Expense · ​ · issuance costs · ​ · payments · ​ · expense · ​ · Total
Franklin Square​$128,943$7,093$—$—$136,036
Ashley Plaza​101,170​4,358​—​—​105,528
Brookfield Center​45,013​2,837​—​—​47,850
Parkway Center​​92,553​2,757​(31,353)​—​63,957
Wells Fargo Mortgage Facility​​203,344​6,721​—​—​210,065
Amortization and preferred stock dividends on mandatorily redeemable preferred stock​​—​66,965​—​100,000​166,965
Other interest​—​—​—​521​521
Total interest expense​$571,023​$90,731​$(31,353)​$100,521​$730,922
​​​​​​​​​​​​​​​​
​For the nine months ended September 30, 2025
​ · ​ · (unaudited)
​ · ​ · ​ · Amortization · Interest rate · ​ · ​ · ​ · ​
​ · Mortgage · ​ · of discounts and · ​ · protection · ​ · Other · ​ · ​ · ​
​ · Interest · ​ · capitalized · ​ · transaction · ​ · interest · ​ · ​ · ​
​ · Expense · ​ · issuance costs · ​ · payments · ​ · expense · ​ · Total
Franklin Square​$379,811$21,279$—$—$401,090
Ashley Plaza​295,175​13,073​—​—​308,248
Brookfield Center​131,404​8,513​—​—​139,917
Parkway Center​​240,116​​8,269​​(49,410)​​—​​198,975
Wells Fargo Mortgage Facility​​592,186​​27,591​​—​​—​​619,777
Wells Fargo Line of Credit​​—​​—​​—​​2,500​​2,500
Tesla Pensacola​​219,071​​—​​—​​—​​219,071
Amortization and preferred stock dividends on mandatorily redeemable preferred stock​​—​​2,404​​—​​5,066​​7,470
Other interest​​—​​—​​—​​3,624​​3,624
Total interest expense​$1,857,763​$81,129​$(49,410)​$11,190​$1,900,672
​​​​​​​​​​​​​​​​
​ · ​ · For the nine months ended September 30, 2024
​ · ​ · (unaudited)
​ · ​ · ​ · Amortization · Interest rate · ​ · ​ · ​ · ​
​ · Mortgage · ​ · of discounts and · ​ · protection · ​ · Other · ​ · ​ · ​
​ · Interest · ​ · capitalized · ​ · transaction · ​ · interest · ​ · ​ · ​
​ · Expense · ​ · issuance costs · ​ · payments · ​ · expense · ​ · Total
Franklin Square​$384,026​$21,279​$—$—​$405,305
Hanover Square​129,248​​—​​—​—​​129,248
Ashley Plaza​302,936​​13,073​​—​—​​316,009
Brookfield Center​134,756​​8,512​​—​—​​143,268
Parkway Center​​266,249​​8,270​​(83,253)​—​​191,266
Wells Fargo Mortgage Facility​​609,303​​20,165​​—​—​​629,468
Wells Fargo Line of Credit​​—​​—​​—​15,144​​15,144
Amortization and preferred stock dividends on mandatorily redeemable preferred stock​​—​​196,621​​—​300,000​​496,621
Other interest​—​​—​​—​4,701​​4,701
Total interest expense​$1,826,518​$267,920​$(83,253)​$319,845​$2,331,030

Interest accrued and accumulated amortization of capitalized issuance costs consist of the following:

​​​​​​​​​​​​​
​ · ​ · As of September 30, 2025 · ​ · As of December 31, 2024
​ · ​ · ​ · Accumulated · ​ · ​ · Accumulated
​ · ​ · ​ · ​ · ​ · amortization of · ​ · ​ · ​ · ​ · amortization
​ · ​ · Accrued · ​ · capitalized · ​ · Accrued · ​ · of capitalized
​ · ​ · interest · ​ · issuance costs · ​ · interest · ​ · issuance costs
Franklin Square​$41,494​$108,759​$43,448​$87,480
Ashley Plaza​—​106,042​—​92,969
Brookfield Center​—​68,107​—​59,594
Parkway Center​​26,387​​43,186​​27,753​​34,917
Wells Fargo Mortgage Facility​​—​​33,500​​—​​72,631
Tesla Pensacola​​59,209​​—​​—​​—
Amortization and accrued preferred stock dividends on mandatorily redeemable preferred stock​​—​​—​​21,334(1)​1,127,339
Total​$127,090​$359,594​$92,535​$1,474,930
(1)Recorded as accrued interest under accounts payable and accrued liabilities on the Company’s condensed consolidated balance sheets as of December 31, 2024.

Debt Maturity

The Company’s scheduled principal repayments on indebtedness as of September 30, 2025 are as follows:

​​​​​​​​​​
​​​Mortgages Payable​​Mortgages Payable Associated with Assets Held for Sale​​Total
For the remaining three months ending December 31, 2025$232,419$5,228,138$5,460,557
2026​997,962​​15,087,213​​16,085,175
2027​5,859,807​​5,980,929​​11,840,736
2028​717,033​​—​​717,033
2029​13,854,905​​—​​13,854,905
Thereafter​16,435,760​​—​​16,435,760
Total principal payments and debt maturities​​38,097,886​​26,296,280​​64,394,166
Less unamortized issuance costs​(369,292)​​(413,239)​​(782,531)
Net principal payments and debt maturities​$37,728,594​$25,883,041​$63,611,635
  1. Rentals under Operating Leases

Future minimum rents (based on recognizing future rents on the straight-line basis) to be received under noncancelable tenant operating leases for each of the next five years and thereafter, excluding common area maintenance and other expense pass-throughs, as of September 30, 2025 are as follows:

​ · ​ · ​ · ​
For the remaining three months ending December 31, 2025$2,202,090
2026​8,555,995
2027​7,797,221
2028​7,059,470
2029​5,819,425
Thereafter​18,853,651
Total minimum rents​$50,287,852
  1. Equity

The Company has authority to issue 1,000,000,000 shares consisting of 750,000,000 Common Shares, and 250,000,000 shares of preferred stock, $0.01 par value per share ("Preferred Shares"). Substantially all of the Company’s business is conducted through its Operating Partnership. The REIT is the sole general partner of the Operating Partnership and owned a 50.09% and 77.40% interest in the Operating Partnership as of September 30, 2025 and December 31, 2024, respectively. Limited partners in the Operating Partnership who have held their OP Units for one year or longer have the right to redeem their common OP Units for cash or, at the REIT’s option, Common Shares at a ratio of OP Unit forone common share. Under the Agreement of Limited Partnership, distributions to OP Unit holders are made at the discretion of the REIT. The REIT intends to make distributions in a manner that will result in limited partners of the Operating Partnership receiving distributions at the same rate per OP Unit as dividends per share are paid to the REIT’s holders of Common Shares.

Exchange of Common Shares for OP Units

On August 8, 2025, the Company and the Operating Partnership entered into an exchange agreement (the “Exchange Agreement”) with Francis P. Kavanaugh, the Company’s President and Chief Executive Officer and the Chairman of the Board, pursuant to which Mr. Kavanaugh exchanged an aggregate of 240,004 shares of the Company’s Common Shares on aone-for-one basis for an aggregate of 240,004 OP Units (the “Exchange”). The Exchange will help to ensure the Company’s continued compliance with real estate investment trust qualifications, including the requirement that no more than 50% in value of the Company’s outstanding capital stock may be owned, directly or indirectly, by five or fewer individuals.

Private Placement of Common Shares

On December 13, 2024, the Company entered into a series of subscription agreements with certain investors, including the Company’s Chief Financial Officer and two directors, for the issuance and sale of 230,000 Common Shares in a private placement (the “Private Placement”), at a purchase price of$12.50 per share. The Private Placement was exempt from the registration requirements of the Securities Act, pursuant to the exemption for transactions by an issuer not involving any public offering under Rule 506(b) under Regulation D of the Securities Act. The Common Shares were offered without any general solicitation by the Company or its representatives. The Common Shares issued and sold in the Private Placement are not registered under the Securities Act or any state securities laws and may not be offered or sold in the United States absent registration with the Securities and Exchange Commission or an applicable exemption from the registration requirements.

Completion of 1-for-10 Reverse Stock Split and 5-for-1 Forward Stock Split

On July 2, 2024, the Company completed a reverse stock split of its Common Shares, and a corresponding adjustment to the outstanding common units of the Operating Partnership at a ratio of 1-for-10 (the “Reverse Stock Split”). The Reverse Stock Split took effect at 5:00 p.m. Eastern Time on July 2, 2024 (the “Reverse Stock Split Effective Time”) and automatically converted every ten Common Shares outstanding at that time intoone Common Share.

The Reverse Stock Split affected all holders of Common Shares uniformly and did not affect any common stockholder’s percentage ownership interest in the Company, except for de minimis changes as a result of the elimination of fractional shares, as described below. Holders of Common Shares were not required to take any action as a result of the Reverse Stock Split. Their accounts were automatically adjusted to reflect the number of shares owned.

Also on July 2, 2024, and immediately following the Reverse Stock Split, the Company completed a forward stock split of its Common Shares, and a corresponding adjustment to the outstanding common units of the Operating Partnership, at a ratio of 5-for-1 (the “Forward Stock Split” and, together with the Reverse Stock Split, the “Stock Splits”). The Forward Stock Split took effect at 5:01 p.m. Eastern Time on July 2, 2024 (the “Forward Stock Split Effective Time”) and automatically converted every one share of Common Stock outstanding at that time into five shares of Common Stock. The Forward Stock Split affected all holders of Common Stock uniformly and did not affect any common stockholder’s percentage ownership interest in the Company.

As a result of the Stock Splits, the number of Common Shares outstanding was reduced from 2,236,631 to 1,118,315 shares as of the Forward Stock Split Effective Time.

For stockholders of record, no fractional shares were issued in connection with the Reverse Stock Split. Instead, each stockholder that otherwise would have received fractional shares received, in lieu of such fractional shares, cash in an amount equal to the applicable fraction multiplied by the closing price of the Common Shares on Nasdaq on July 2, 2024 (as adjusted for the Reverse Stock Split). For beneficial stockholders, fractional shares resulting from the Reverse Stock Split were retained and applied to the Forward Stock Split. Any fractional shares remaining after the Forward Stock Split were retired for cash in an amount equal to the applicable fraction multiplied by the closing price of the Common Shares on Nasdaq on July 2, 2024 (as adjusted for the Reverse Stock Split). The redemption of 225 fractional shares further reduced the number of Common Shares outstanding to 1,118,090 shares immediately following the effectiveness of the Reverse Stock Split and the Forward Stock Split.

At the Reverse Stock Split Effective Time and the Forward Stock Split Effective Time, the aggregate number of Common Shares available for awards under the Company’s 2018 Equity Incentive Plan and the terms of outstanding awards were ratably adjusted to reflect the Reverse Stock Split and the Forward Stock Split, respectively.

Trading of the Common Shares on Nasdaq commenced on a split-adjusted basis on July 3, 2024 under the existing trading symbol “MDRR.” The new CUSIP number for the Common Shares following the Stock Splits is 58403P402.

Charter Amendments

In connection with the Stock Splits, on June 20, 2024, the Company filed three Articles of Amendment to its charter with the State Department of Assessments and Taxation of Maryland that provided for:

(i)a 1-for-10 Reverse Stock Split of the Common Stock, effective at 5:00 p.m. Eastern Time on July 2, 2024;
(ii)a 5-for-1 Forward Stock Split of the Common Stock, effective at 5:01 p.m. Eastern Time on July 2, 2024; and
(iii)the par value of the Common Stock to be decreased from $0.02 per share to $0.01 per share effective at 5:02 p.m. Eastern Time on July 2, 2024 (as a result of the Reverse Stock Split the par value of the Common Stock increased from $0.01 to $0.10 and as a result of the Forward Stock Split the par value of the Common Stock decreased from $0.10 to $0.02).

The foregoing descriptions of the Articles of Amendment do not purport to be complete and are qualified in their entirety by reference to each amendment, copies of which are filed as Exhibit 3.6, Exhibit 3.7 and Exhibit 3.8, respectively, to the Annual Report on Form 10-K for the year ended December 31, 2024.

Common Stock Repurchase Plan

In December 2021, the Board approved a program to purchase up to 31,250 Common Shares in the open market, up to a maximum price of $76.80 per share. Under this authorization, the Company purchased 16,755 Common Shares at an average price of $16.61 per share in January 2022. In October 2023, the Board approved the purchase of an additional 100,000 shares. The repurchase program does not obligate the Company to acquire any particular amount of Common Shares, and the repurchase program may be

suspended or discontinued at any time at the Company’s discretion. In March 2024, the Board authorized and adopted a 10b5-1 and Rule 10b-18 Stock Repurchase Agreement (the “10b5-1 Plan”) which, as amended, authorized the purchase of up to 35,265 shares at or below a price of $12.00 per share. The Company amended the 10b5-1 Plan on November 18, 2024 to revise the maximum price to $12.30 per share. Under the 10b5-1 Plan, as of September 30, 2025, the Company has purchased 14,150 shares of common stock, $0.01 par value per share (“Common Shares”) at a total cost of $173,255 and at an average price of $12.24 per Common Share, including transaction fees. All repurchased Common Shares were retired in accordance with Maryland law. The authorization under the 10b5-1 Plan expired on May 15, 2025 and no further repurchases have been made.

​​​​​​​​​
Purchase (Trade) Date · Shares Purchased · Price Per Share · Total Cost (1)
August 6, 2024​2,830​$11.47​$32,467
February 3, 2025​2,830​​12.33​​34,886
February 10, 2025​2,830​​12.32​​34,872
March 19, 2025​2,830​​13.03​​36,866
April 23, 2025​2,830​​12.05​​34,164
Total​14,150​$12.24​$173,255
(1)Total cost including transaction fees.

Common Shares and Operating Partnership Units Outstanding

As of September 30, 2025 and December 31, 2024, respectively, there were 2,221,021 and 1,738,124 OP Units outstanding, respectively, with the REIT owning 1,112,405 and 1,345,260 of these OP Units, respectively. The remaining 1,108,616 and 392,864, respectively, OP Units are held by noncontrolling, limited partners. As of September 30, 2025 and December 31, 2024, respectively, there were 1,112,405 and 1,345,260 Common Shares of the REIT outstanding, respectively. As of September 30, 2025 and December 31, 2024 there were 232,865 and 4,820, respectively, OP Units held by noncontrolling, limited partners that were eligible for conversion to Common Shares.

2018 Equity Incentive Plan

The Company’s 2018 Equity Incentive Plan (the “Equity Incentive Plan”) was adopted by the Board on July 27, 2018 and approved by the Company’s stockholders on August 23, 2018. The Equity Incentive Plan permits the grant of stock options, stock appreciation rights, stock awards, performance units, incentive awards and other equity-based awards (including LTIP units of the Company’s Operating Partnership) to its employees or an affiliate (as defined in the Equity Incentive Plan) of the Company and for up to the greater of (i)15,000 Common Shares and (ii) eight percent (8%) of the number of fully diluted shares of the Company’s Common Shares (taking into account interests in the Operating Partnership that may become convertible into Common Shares).

On January 18, 2024, the Compensation Committee approved a grant of 7,637 Common Shares to the Company’sfive independent directors, a grant of 1,273 Common Shares to a consultant of the Company and a grant of 19,348 OP Units to the Company’s President and CEO, under the Equity Incentive Plan, in lieu of a portion of his annual cash compensation. The effective date of the grants was January 18, 2024. The Common Shares granted vested immediately and are unrestricted. The OP Units granted vested immediately but are not convertible to Common Shares until January 18, 2025. However, the Equity Incentive Plan includes other restrictions on the sale of shares issued under the Equity Incentive Plan. Because the Common Shares and OP Units vested immediately, the fair value of the grants, or $277,500, was recorded to share based compensation expense on the Company’s condensed consolidated statements of operations on the effective date of the grant. The fair value of the grants was determined by the market price of the Company’s Common Shares on the effective date of the grant.

On January 15, 2025, the Company's Compensation Committee approved a grant of 6,234 Common Shares to the Company'ssix independent directors, a grant of 2,000 Common Shares totwo non-executive employees of the Company, a grant of 2,000 Common Shares to the President and Chief Executive Officer of the Company, and a grant of 2,000 Common Shares to the Chief Financial Officer of the Company. In addition, the Company’s President and Chief Executive Officer elected to accept a portion of his 2025 compensation in the form of OP Units in lieu of cash, and the Compensation Committee approved a grant of 14,547 OP Units in lieu of a portion of his 2025 cash compensation. The Company’s Chief Financial Officer elected to accept a portion of his 2025 compensation in the form of Common Shares, and the Compensation Committee approved a grant of 6,235 Common Shares in lieu of a portion of his 2025 cash compensation. All Common Shares and OP Units were granted at $12.03 per share or unit, the closing price of the Company’s Common Shares on January 15, 2025. The Common Shares granted vested immediately and are unrestricted. The OP Units granted

vested immediately but are not convertible to Common Shares until January 15, 2026. However, the Equity Incentive Plan includes other restrictions on the sale of shares issued under the Equity Incentive Plan. Because the Common Shares and OP Units vested immediately, the fair value of the grants, or $397,182, was recorded to share based compensation expense on the Company’s condensed consolidated statements of operations on the effective date of the grant. The fair value of the grants was determined by the market price of the Company’s Common Shares on the effective date of the grant.

On each January 1 during the term of the Equity Incentive Plan, the maximum number of Common Shares that may be issued under the Equity Incentive Plan will increase by eight percent (8%) of any additional Common Shares or interests in the Operating Partnership issued (i) after the completion date the Company’s initial registered public offering of Common Shares, in the case of the January 1, 2019 adjustment, or (ii) in the preceding calendar year, in the case of any adjustment subsequent to January 1, 2020. As of January 1, 2025, the shares available for issuance under the plan was adjusted to 50,343 shares. As of September 30, 2025, there are 17,327 shares available for issuance under the Equity Incentive Plan.

Earnings per Share

Basic earnings per share for the Company’s Common Shares is calculated by dividing income (loss) from continuing operations, excluding the net income (loss) attributable to noncontrolling interests, by the Company’s weighted-average number of Common Shares outstanding during the period. Diluted earnings per share is computed by dividing the net income attributable to common stockholders, excluding the net loss attributable to noncontrolling interests, by the weighted average number of Common Shares, including any dilutive shares. As of September 30, 2025 and 2024, there were 232,865 and 6,150 OP Units, respectively, held by noncontrolling, limited partners that were eligible to be converted, on aone-to-one basis, into Common Shares. The OP Units and the equivalent Common Shares attributable to the convertible debentures have been excluded from the Company’s diluted earnings per share calculation because their inclusion would be antidilutive.

The Company's income (loss) per common share is determined as follows:

​​​​​​​​​​​​​
​ · ​ · Three months ended September 30, · Nine months ended September 30,
​ · 2025 · 2024 · 2025 · 2024
​ · (unaudited) · (unaudited) · ​ · (unaudited) · (unaudited)
Basic and diluted shares outstanding​​​​​​​​​​​​
Weighted average Common Shares – basic​1,213,052​1,116,391​​1,307,745​1,117,099
Effect of conversion of Operating Partnership Units​232,865​6,150​​232,865​6,150
Weighted average Common Shares – diluted​1,445,917​1,122,541​​1,540,610​1,123,249
​​​​​​​​​​​​​
Calculation of loss per share – basic and diluted​​​​​​​​​
Net loss attributable to common stockholders​$(395,948)​$(526,996)​​(1,921,433)​​​
Weighted average Common Shares – basic and diluted​1,213,052​1,116,391​1,307,745​​​
Loss per share – basic and diluted​$(0.33)​$(0.47)​$(1.47)​​​
​​​​​​​​​​​​​
Calculation of earnings per share – basic​​​​​​​​​​​​
Net income attributable to common stockholders​​​​​​​​​​$308,700
Weighted average Common Shares – basic​​​​​​​​​​1,117,099
Earnings per share – basic​​​​​​​​​​$0.28
​​​​​​​​​​​​​
Calculation of earnings per share – diluted​​​​​​​​​​​​
Net income attributable to common stockholders​​​​​​​​​​$308,700
Weighted average Common Shares – diluted​​​​​​​​​​1,123,249
Earnings per share – diluted​​​​​​​​​​$0.28

Dividends and Distributions

During the three and nine months ended September 30, 2025, dividends in the amount of $0.065 per share, were paid on January 23, 2025 to stockholders of record on January 20, 2025, dividends in the amount of $0.0675 per share were paid on April 22, 2025 to

stockholders of record on April 17, 2025, and dividends in the amount of $0.0675 per share were paid on July 16, 2025 to stockholders of record on July 11, 2025. During the three and nine months ended September 30, 2024, dividends in the amount of $0.02 per share were paid on February 6, 2024, to stockholders of record on February 2, 2024, dividends in the amount of $0.04 per share were paid on April 28, 2024 to stockholders of record on April 22, 2024, and dividends in the amount of $0.05 per share were paid on July 23, 2024 to stockholders of record on July 23, 2024. Total dividends paid to holders of Common Shares and distributions to noncontrolling interests paid during the three and nine months ended September 30, 2025 and 2024, respectively, are as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Three months ended September 30, · Nine months ended September 30,
​ · 2025 · 2024 · 2025 · 2024
​ · (unaudited) · (unaudited) · ​ · (unaudited) · (unaudited)
Common stockholders (dividends)​$91,287​$55,904​$270,743​$122,978
Hanover Square Property noncontrolling interest (distributions)​—​7,940​—​516,596
Parkway Property noncontrolling interest (distributions)​9,000​—​27,000​24,300
Operating Partnership Unit holders (distributions)​58,631​11,710​143,744​21,785
Total dividends and distributions​$158,918​$75,554​$441,487​$685,659
  1. Commitments and Contingencies

Insurance

The Company carries comprehensive liability, fire, extended coverage, business interruption and rental loss insurance covering all of the properties in its portfolio, in addition to other coverages that may be appropriate for certain of its properties. Additionally, the Company carries a directors and officers liability insurance policy that covers such claims made against the Company and its directors and officers. The Company believes the policy specifications and insured limits are appropriate and adequate for its properties given the relative risk of loss, the cost of the coverage and industry practice; however, its insurance coverage may not be sufficient to fully cover its losses.

Concentration of Credit Risk

The Company is subject to risks incidental to the ownership and operation of commercial real estate. These risks include, among others, the risks normally associated with changes in the general economic climate, trends in the retail industry, creditworthiness of tenants, competition for tenants and customers, changes in tax laws, interest rates, the availability of financing and potential liability under environmental and other laws. The Company’s portfolio of properties is dependent upon regional and local economic conditions and is geographically concentrated in the Mid-Atlantic, specifically in North Carolina, South Carolina and Virginia, which represented approximately 96% of the total annualized base revenues of the properties in its portfolio as of September 30, 2025. The Company’s geographic concentration may cause it to be more susceptible to adverse developments in those markets than if it owned a more geographically diverse portfolio. Additionally, the Company’s retail shopping center properties depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by, one or more of these tenants.

Interest Rate Risk

As of September 30, 2025, the interest rate environment remains elevated, significantly impacting the Company’s operations. The Federal Reserve has maintained a higher federal funds rate as part of its ongoing strategy to combat inflation. This situation has several implications for the Company, which is sensitive to a higher interest rate environment due to the Company’s reliance on debt financing. Higher interest rates increase the cost of borrowing for the Company, raising the expense associated with financing property acquisitions and developments. This could limit the ability to pursue new investments or expansions, potentially slowing growth. Additionally, refinancing existing debt in a high-rate environment could lead to increased costs. Elevated interest rates typically lead to higher capitalization rates, which can reduce property valuations. A decline in asset values may impact the net asset value (NAV) calculations, affecting investors’ perceptions and overall market confidence in the Company. The ongoing interest rate volatility may affect investor sentiment towards the Company, potentially leading to capital outflows as investors seek alternative investment opportunities with better risk-adjusted returns.

The Company is exposed to the impact of interest rate changes primarily through its borrowing activities. To limit this exposure, the Company attempts to obtain mortgage financing on a long-term, fixed-rate basis. However, from time to time, the Company may

obtain variable-rate mortgage loans and, as a result, may enter into interest rate cap agreements that limit the effective borrowing rate of variable-rate debt obligations while allowing participants to share in downward shifts in interest rates. These interest rate caps are derivative instruments designated as cash flow hedges on the forecasted interest payments on the debt obligation. Our objective in using interest rate caps is to limit our exposure to interest rate movements.

As of September 30, 2025 and December 31, 2024, all of the Company’s long-term debt either bore interest at fixed rates or was capped to a fixed rate. As of September 30, 2025 and December 31, 2024, the Company’s line of credit, short term, bore interest at a floating rate pegged to the prime rate announced by Farmers. The Company’s debt obligations are more fully described in Note 5, Loans Payable, above.

Potential Impact of Tariffs and Trade Restrictions on Tenants and Our Business

Changes in international trade policies, including the imposition of tariffs, duties, import taxes, or other trade restrictions by the United States or foreign governments, could adversely impact the operations of our retail tenants. Our tenants could source a substantial portion of their merchandise, raw materials, or manufacturing services from foreign countries. The imposition of new or increased tariffs on these goods, or retaliatory measures from trading partners, could increase costs for these tenants, potentially reducing their profitability and operational flexibility. Increased costs may not be fully passed on to consumers, which could lead to lower sales volumes, compressed margins, and in some cases, store closures or bankruptcy filings. If a significant number of our tenants experience financial distress or reduce their physical retail presence, this could negatively affect our occupancy rates, rental income, and cash flows.

Regulatory and Environmental

As the owner of the buildings on its properties, the Company could face liability for the presence of hazardous materials (e.g., asbestos or lead) or other adverse conditions (e.g., poor indoor air quality) in its buildings. Environmental laws govern the presence, maintenance, and removal of hazardous materials in buildings, and if the Company does not comply with such laws, it could face fines for such noncompliance. Also, the Company could be liable to third parties (e.g., occupants of the buildings) for damages related to exposure to hazardous materials or adverse conditions in its buildings, and the Company could incur material expenses with respect to abatement or remediation of hazardous materials or other adverse conditions in its buildings. In addition, some of the Company’s tenants routinely handle and use hazardous or regulated substances and wastes as part of their operations at the Company’s properties, which are subject to regulation. Such environmental and health and safety laws and regulations could subject the Company or its tenants to liability resulting from these activities. Environmental liabilities could affect a tenant’s ability to make rental payments to the Company, and changes in laws could increase the potential liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially and adversely affect the Company’s operations. The Company is not aware of any material contingent liabilities, regulatory matters or environmental matters that may exist.

Litigation

The Company and its subsidiaries are, from time to time, parties to litigation arising from the ordinary course of their business. The Company is not presently subject to any material litigation nor, to its knowledge, is any other litigation threatened against the Company, including routine actions for negligence or other claims and administrative proceedings arising in the ordinary course of business, some of which would be covered by liability insurance and any of which collectively would not be expected to have a material adverse effect on the Company’s liquidity, results of operations or business or financial condition.

  1. Related Party Transactions

Exchange of Common Shares for OP Units

On August 8, 2025, the Company and the Operating Partnership entered into the Exchange Agreement with Francis P. Kavanaugh, the Company’s President and Chief Executive Officer and the Chairman of the Board, pursuant to which Mr. Kavanaugh exchanged an aggregate of 240,004 shares of the Company’s Common Shares on aone-for-one basis for an aggregate of 240,004 OP Units. Pursuant to the Company’s Code of Business Conduct and Ethics, Audit Committee Charter and Related Person Transaction Policy, the Exchange was reviewed and approved by a majority of the Audit Committee of the Company’s Board in addition to the approval by a majority of the Board.

Citibank Property Acquisition

On March 28, 2024, the Company acquired the Citibank Property (see Note 3, above) from RMP 3535 N. Central Ave., LLC. The sole manager and member of RMP 3535 N. Central Ave., LLC is CWS BET Seattle, LP, a Delaware limited partnership, a company controlled and owned by Frank Kavanaugh, the Company’s President and Chief Executive Officer and Chairman of the Board. Pursuant to the Company’s Related Person Transaction Policy, the Company’s Audit Committee determined that the terms of the acquisition were those that would normally be agreed upon in an arms-length transaction.

Buffalo Wild Wings Property Acquisition

On January 24, 2025, the Company acquired the Buffalo Wild Wings Property (see Note 3, above) from Fort Ashford Funds, LLC. The sole manager and member of Fort Ashford Funds, LLC is CWS BET Seattle, LP, a Delaware limited partnership, a company controlled and owned by Frank Kavanaugh, the Company’s President and Chief Executive Officer and Chairman of the Board. Pursuant to the Company’s Related Person Transaction Policy, the Company’s Audit Committee determined that the terms of the acquisition were those that would normally be agreed upon in an arms-length transaction.

United Rentals Property Acquisition

On February 21, 2025, the Company acquired the United Rentals Property (see Note 3, above) from Dionysus Investments, LLC, a California limited liability company. Dionysus Investments, LLC is controlled and owned by Frank Kavanaugh, the Company’s President and Chief Executive Officer and Chairman of the Board. Pursuant to the Company’s Related Person Transaction Policy, the Company’s Audit Committee determined that the terms of the acquisition were those that would normally be agreed upon in an arms-length transaction.

Private Placement of Operating Partnership Units

On October 11, 2024, the Company issued 160,000 OP Units in a private placement at a purchase price of $12.50 per unit for total consideration of $2,000,000. The purchaser of the OP Units was Frank Kavanaugh, the Company’s President and Chief Executive Officer and Chairman of the Board, and a related party. Pursuant to the Related Person Transaction Policy, the Board’s Audit Committee determined that the terms of the transaction were those that would normally be agreed upon in an arms-length transaction and approved this transaction.

Private Placement of Common Shares

On December 13, 2024, the Company completed the Private Placement of 230,000 Common Shares (see note 7, above). Kory Kramer, an independent member of the Board, purchased 100,000 shares at a purchase price of$12.50 per share, for a total investment of$1,250,000. Marc Carlson, an independent member of the Board, purchased 100,000 shares at a purchase price of$12.50 per share, for a total investment of$1,250,000. Brent Winn, the Company’s Chief Financial Officer, purchased 6,000 shares at a purchase price of$12.50 per share, for a total investment of$75,000. Pursuant to the Related Person Transaction Policy, the Board’s Audit Committee determined that the terms of the transaction were those that would normally be agreed upon in an arms-length transaction and approved this transaction.** **

Staffing Agreement

The Company has entered into a staffing agreement dated November 13, 2023 (the “Staffing Agreement”) with Gunston Consulting, LLC (the “Consultant”) the Consultant to employ staff on behalf of the Company. The Consultant’s sole member is C. Brent Winn, Jr., the Company’s Chief Financial Officer. Under the Staffing Agreement, the Company reimburses the Consultant for any approved employee’s salary, payroll taxes and benefits, including health insurance and retirement benefits, and related expenses. All expenses are reimbursed at cost and without a markup.

Other Related Parties

The Company paid Shockoe Properties, LLC, a subsidiary of Dodson Properties, LLC, (collectively, “Dodson Properties”), an entity in which William R. Elliott, one of the owners of the Company’s former Manager, held a 6.32% interest, an annual property

management fee ofup to 3% of the monthly gross revenues of the Company’s retail center and flex center properties. These fees were paid in arrears on a monthly basis. Effective on July 31, 2024, the Company terminated the services of Dodson Properties for the Lancer Center, Greenbrier Business Center, Salisbury and Parkway properties. Effective on August 31, 2024, the Company terminated the services of Dodson Properties for the Ashley Plaza, Brookfield and Franklin Square properties. During the three and nine months ended September 30, 2024, the Company paid property management fees of$33,531 and$161,747, respectively, to Dodson Properties. No such property management fees were paid to Dodson Properties for the three and nine months ended September 30, 2025. In addition, pursuant to a separate agreement dated November 1, 2017 between Dodson Properties and Mr. Elliott, Mr. Elliott received a fee equal to 5% of the property management fees paid by the Company to Dodson Properties or its affiliates.

10. Segment Information

The Company establishes operating segments at the property level and aggregates individual properties into reportable segments based on product types in which the Company has investments. During the three and nine months ended September 30, 2025 and 2024, the Company’s reportable segments consisted ofretail center properties, flex center properties and STNL properties. These segments align with how the CODM evaluates performance and allocates resources. During the periods presented, there have been no material intersegment transactions.

Although the Company’s flex center properties have tenants that are similar to tenants in its retail center properties, the Company considers its flex center properties as a separate reportable segment. Flex properties are considered by the real estate industry as a distinct subset of the industrial market segment. Flex properties contain a mix of industrial/warehouse and office spaces. Warehouse space that is not air conditioned can be used flexibly by building office or showroom space that is air conditioned, depending on tenants’ needs. Further, although the Company’s STNL properties have tenants that are similar to tenants in its retail center properties, the Company considers its STNL properties as a separate reportable segment. STNL properties are also considered by the real estate industry as a separate asset class.

The Company's CODM consists of the President and Chief Executive Officer, and the Chief Financial Officer, who are responsible for assessing performance and allocating resources. The CODM primarily evaluates the Company's overall performance and operating segment performance based on net operating income adjusted for interest expense and considers additional metrics such as adjusted funds from operations (“AFFO”). The CODM receives financial information monthly.

Pursuant to ASU 2023-07, the Company has identified and disclosed (i) property operating expenses (retail property operating expenses, flex center property operating expenses, and single tenant net lease property operating expenses) and (ii) interest expense as significant expense categories by segment. These expense categories are regularly provided to the CODM and included in the reported measure of segment profit or loss. The CODM does not evaluate property operating expenses at a more detailed level because many property operating expenses are non-controllable and are not considered to be a useful measure of operating performance.

Certain expenses are not allocated to individual segments, including share-based compensation, legal, accounting and other professional fees, and corporate general and administrative expenses. These expenses are reviewed at the corporate level and are not included in segment-level profitability measures. In addition, depreciation and amortization are not allocated among segments and are not used by the CODM to assess performance or allocate resources. Asset information by segment is not reported as the CODM does not use this measure to assess segment performance or to make resource allocation decisions. The Company’s reclassification of the Salisbury Marketplace Property and Greenbrier Business Center Property to assets held for sale does not change how the CODM evaluates the Company’s operating setmenber.

Net operating income (“NOI”) is a non-GAAP financial measure and is not considered a measure of operating results or cash flows from operations under GAAP. NOI reflects, occupancy levels, rental rate increases or decreases, and the recoverability of operating expenses. NOI, as the Company calculates it, may not be directly comparable to similarly titled, but differently calculated, measures for other REITs. NOI is calculated by deducting operating expenses from operating revenues.

NOI adjusted for interest expense is the primary performance measure reviewed by management to assess operating performance of properties and is calculated by deducting operating expenses and interest expense from operating revenues. Operating revenues include rental income, tenant reimbursements, and other property income; and operating expenses include retail center property, flex center property and single tenant net lease property operating costs. Interest expense includes mortgage interest expense, only, and excludes non-mortgage interest expense and non-cash interest expense such as amortization of loan issuance costs. The NOI adjusted for interest expense performance metric consists of only revenues and expenses directly related to real estate rental operations.

The following tables presents property operating revenues, operating expenses and interest expense by operating segment:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · For the three months ended September 30, (unaudited)
​ · ​ · Retail center properties · Flex center properties · ​ · STNL properties · ​ · Total
​ · 2025 · 2024 · ​ · 2025 · 2024 · 2025 · 2024 · 2025 · 2024
Revenues​$1,567,428​$1,565,896​$710,885​$676,754​$507,928​$94,275​$2,786,241​$2,336,925
Operating expenses​464,816​374,016​​169,496​​162,800​122,066​8,188​756,378​545,004
Property related interest expense (1)​​366,808​374,151​​163,079​​165,519​219,071​—​748,958​539,670
Adjusted net operating income​$735,804​$817,729​$378,310​$348,435​$166,791​$86,087​$1,280,905​$1,252,251
​​​​​​​​​​​​​​​​​​​​​​​​​
Reconciliation to net loss from operations (2)​​​​​​​​​​​​​​​​​
Less: Bad debt expense (recoveries)​​365​​15,423​​—​​—​​—​​—​​365​​15,423
Less: Legal, accounting and other professional fees​​​​​​​​​​​​​430,319​​261,670
Less: Corporate general and administrative expenses​​​​​​​​​​​​​268,985​​238,189
Less: Depreciation and amortization​​​​​​​​​​​​​768,678​​973,367
Less: Impairment of assets held for sale​​​​​​​​​​​​​​​​​​​​120,000​​—
Less: Non-mortgage interest expense (3)​​​​​​​​​​​​​(508)​​167,486
Less: Amortization of loan issuance costs (3)​​​​​​​​​​​​​20,366​​23,766
Net loss from operations​​​​​​​​​​​​$(327,300)​$(427,650)
(1)Includes mortgage interest expense and excludes amortization of issuance costs related to mortgages payable. For a reconciliation to interest expense as reported on the Company’s condensed consolidated statement of operations, see Note 5, above.
(2)Certain expenses that are not allocated to individual segments which are either reviewed at the corporate level or which are not included in segment-level profitability measures used by the CODM are added to or subtracted from net operating income measure used by the CODM to reconcile this measure to net (loss) income from operations on the Company’s condensed consolidated statement of operations for the three months ended September 30, 2025 and 2024.
(3)Non-mortgage interest expense includes dividends paid and amortization of issuance costs and discounts on the Company’s mandatorily redeemable preferred stock which are recorded as interest expense (see note 4, above), and other interest expense, all of which are not allocated to individual segments. For a reconciliation to interest expense as reported on the Company’s condensed consolidated statement of operations, see Note 5, above.
​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · For the nine months ended September 30, (unaudited)
​ · ​ · Retail center properties · Flex center properties · ​ · STNL properties · ​ · Total
​ · 2025 · 2024 · ​ · 2025 · 2024 · 2025 · 2024 · 2025 · 2024
Revenues​$4,673,820​$4,955,305​$2,053,868​$2,008,056​$845,366​$246,359​$7,573,054​$7,209,720
Operating expenses​1,302,361​1,193,838​​545,143​​491,586​152,675​23,697​2,000,179​1,709,121
Property related interest expense (1)​​1,094,460​1,247,808​​494,822​​495,457​219,071​—​1,808,353​1,743,265
Adjusted net operating income​$2,276,999​$2,513,659​$1,013,903​$1,021,013​$473,620​$222,662​$3,764,522​$3,757,334
​​​​​​​​​​​​​​​​​​​​​​​​​
Reconciliation to net (loss) income from operations (2)​​​​​​​​​​​​​​​​​
Less: Bad debt expense​​365​​29,087​​1,321​​8,556​​—​​—​​1,686​​37,643
Less: Share-based compensation expenses​​​​​​​​​​​​​397,182​​277,500
Less: Legal, accounting and other professional fees​​​​​​​​​​​​​1,172,673​​941,244
Less: Corporate general and administrative expenses​​​​​​​​​​​​​1,041,918​​748,928
Less: Loss on impairment​​​​​​​​​​​​​67,503​​—
Less: Depreciation and amortization​​​​​​​​​​​​​2,667,181​​2,979,142
Less: Impairment of assets held for sale​​​​​​​​​​​​​​​​​​​​120,000​​—
Less: Non-mortgage interest expense (3)​​​​​​​​​​​​​13,594​​516,466
Less: Amortization of loan issuance costs (3)​​​​​​​​​​​​​78,725​​71,299
Plus: Gain on disposal of investment properties​​​​​​​​​​​​​—​​(2,819,502)
Less: Loss on redemption of mandatorily redeemable preferred stock​​​​​​​​​​​​​9,375​​—
Less: Loss on extinguishment of debt​​​​​​​​​​​​​27,066​​51,837
Net (loss) income from operations​​​​​​​​​​​​$(1,832,381)​$952,777
(1)Includes mortgage interest expense and amortization of issuance costs related to mortgages payable. For a reconciliation to interest expense as reported on the Company’s condensed consolidated statement of operations, see Note 5, above.
(2)Certain expenses that are not allocated to individual segments which are either reviewed at the corporate level or which are not included in segment-level profitability measures used by the CODM are added to or subtracted from net operating income

measure used by the CODM to reconcile this measure to net (loss) income from operations on the Company’s condensed consolidated statement of operations for the nine months ended September 30, 2025 and 2024.

(3)Non-mortgage interest expense includes dividends paid and amortization of issuance costs and discounts on the Company’s mandatorily redeemable preferred stock which are recorded as interest expense (see note 4, above), and other interest expense, all of which are not allocated to individual segments. For a reconciliation to interest expense as reported on the Company’s condensed consolidated statement of operations, see Note 5, above.

The following table presents assets by operating segment:

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Retail center properties · Flex center properties · ​ · STNL properties · ​ · Total
​ · ​ · September 30, · ​ · ​ · ​ · September 30, · ​ · ​ · ​ · September 30, · ​ · ​ · ​ · September 30, · ​ · ​
​ · ​ · 2025 · ​ · December 31, · 2025 · ​ · December 31, · 2025 · ​ · December 31, · 2025 · ​ · December 31,
​ · (unaudited) · 2024 · ​ · (unaudited) · 2024 · (unaudited) · 2024 · (unaudited) · 2024
Segment assets​$48,021,216​$48,905,311​$19,113,985​$19,385,358​$23,468,391​$2,535,189​$90,603,592​$70,825,858
​​​​​​​​​​​​​​​​​​​​​​​​​
Reconciliation to total assets on condensed consolidated balance sheet​​​​​​​​​​​​​​​​​
Plus: Other assets​​​​​​​​​​​​​​​​​​​$236,084​​—
Plus: Assets held by operating partnership​​​​​​​​​​​​​​904,041​​48,430
Plus: Assets held by parent company​​​​​​​​​​​​​​360,654​​4,223,414
Total assets recorded​​​​​​​​​​​​​$92,104,371​$75,097,702
  1. Subsequent Events

As of November 6, 2025, the following events have occurred subsequent to the September 30, 2025 effective date of the condensed consolidated financial statements:

Common Stock Dividend

On October 14, 2025, a dividend in the amount of $0.0675 per share was paid to holders of Common Shares of record as of October 9, 2025, and a distribution in the amount of $0.0675 per OP Unit was paid to OP Unit holders of record as of October 9, 2025.

Salisbury Marketplace Sale

On October 23, 2025, the Company closed on the sale of the Salisbury Marketplace Propertyto an unrelated third party for a sale price of$10.0 million, less customary closing costs and credits for repairs of$70,000.

Entry into Purchase and Sale Agreements

On October 27, 2025, the Company entered into a Purchase and Sale Agreement with an unaffiliated third party for the sale of the Greenbrier Business Center Property (the “Greenbrier Purchase and Sale Agreement”) for$11,000,000, subject to the prorations and adjustments described in the Greenbrier Purchase and Sale Agreement.

On October 28, 2025, the Company entered into a Purchase and Sale Agreement with an unaffiliated third party for the sale of the United Rentals Property and the Buffalo Wild Wings Property (the “Buffalo Wild Wings and United Rentals Purchase and Sale Agreement”) for$5,350,000 subject to the prorations and adjustments described in the Buffalo Wild Wings and United Rentals Purchase and Sale Agreement.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.