Sky Quarry Inc.
For the period ended Mar 31, 2026. Filed May 15, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 15, 2026
Contents
Item 1. Financial Statements
PART I – FINANCIAL INFORMATION
Condensed Consolidated Balance Sheets (Unaudited)
As of March 31, 2026 and December 31, 2025
| March 31,2026 | December 31,2025 | |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash | $66,828 | $35,370 |
| Accounts receivables | - | 4,688 |
| Prepaid expenses and other assets | 544,219 | 609,257 |
| Inventory | 654,912 | 678,365 |
| Total current assets | 1,265,959 | 1,327,680 |
| Property, plant and equipment | 5,267,662 | 5,089,139 |
| Oil and gas properties | 8,783,450 | 8,783,450 |
| Restricted cash | 771,758 | 770,335 |
| Right-of-use-asset | 14,271 | 35,214 |
| Goodwill | 3,209,003 | 3,209,003 |
| Total assets | $19,312,103 | $19,214,821 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Accounts payable and accrued expenses | $5,323,129 | $4,546,064 |
| Related-party payables | 372,212 | - |
| Operating lease liability | 14,697 | 36,278 |
| Warrant liabilities | 172,828 | 97,486 |
| Lines of credit | 1,549,138 | 1,453,737 |
| Current portion of notes payable | 8,964,679 | 8,987,208 |
| Total current liabilities | 16,396,683 | 15,120,773 |
| Notes payable, net of current portion | 917,605 | 907,081 |
| Total liabilities | 17,314,288 | 16,027,854 |
| Commitments and contingencies | ||
| SHAREHOLDERS’ EQUITY: | ||
| Common Stock $0.0001 par value: 2,000,000,000 shares authorized: 3,762,586 and 3,233,329 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively | 3,007 | 2,586 |
| Additional paid in capital | 40,694,331 | 39,563,657 |
| Accumulated other comprehensive loss | (212,790) | (212,788) |
| Accumulated deficit | (38,486,733) | (36,166,488) |
| Total shareholders’ equity | 1,997,815 | 3,186,967 |
| Total liabilities and shareholders' equity | $19,312,103 | $19,214,821 |
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
| Three Months Ended | Three Months Ended | |
|---|---|---|
| March 31, | March 31, | |
| 2026 | 2025 | |
| Net sales | $383 | $6,332,967 |
| Cost of goods sold | 389,601 | 7,059,059 |
| Gross margin | (389,218) | (726,092) |
| Operating expenses: | ||
| General and administrative | 1,213,236 | 1,935,457 |
| Depreciation and amortization | 2,210 | 2,028 |
| Total operating expenses | 1,215,446 | 1,937,485 |
| Loss from operations | (1,604,664) | (2,663,577) |
| Other income (expense): | ||
| Interest expense | (333,989) | (901,561) |
| Loss on extinguishment of debt | (269,396) | (56,660) |
| Gain or (loss) on warrant revaluation | (75,342) | 274,980 |
| Other income (expense) | (36,854) | 7,477 |
| Gain on disposal of assets | - | 5,647 |
| Other expense, net | (715,581) | (670,117) |
| Loss before provision for income taxes | (2,320,245) | (3,333,694) |
| Provision for income taxes | - | - |
| Net loss | (2,320,245) | (3,333,694) |
| Other Comprehensive Loss | ||
| Exchange loss on translation of foreign operations | (2) | 422 |
| Net loss and comprehensive loss | (2,320,247) | (3,333,272) |
| Loss per common share | ||
| Basic and diluted | $(0.65) | $(1.25) |
| Weighted average shares outstanding | ||
| Basic and diluted | 3,579,933 | 2,657,616 |
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
| Common Stock Outstanding | Common Stock | Additional Paid-in-Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total | |
|---|---|---|---|---|---|---|
| Balance January 1, 2025 | 2,378,401 | $1,903 | $35,674,391 | $(23,968,089) | $(209,708) | $11,498,497 |
| Common shares issued for non-cash consideration | 265,673 | 212 | 1,186,384 | - | - | 1,186,596 |
| Debt converted to common shares | 13,542 | 11 | 92,073 | - | - | 92,084 |
| Share based compensation | - | - | 78,880 | - | - | 78,880 |
| Stock warrants issued | - | - | 56,660 | - | - | 56,660 |
| Other comprehensive loss | - | - | - | - | 422 | 422 |
| Net loss | - | - | - | (3,333,694) | - | (3,333,694) |
| Balance March 31, 2025 | 2,657,616 | $2,126 | $37,088,388 | $(27,301,783) | $(209,286) | $9,579,445 |
| Common Stock Outstanding | Common Stock | Additional Paid-in-Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total | |
|---|---|---|---|---|---|---|
| Balance January 1, 2026 | 3,233,329 | $2,586 | $39,563,657 | $(36,166,488) | $(212,788) | $3,186,967 |
| Common shares subscription, less offering costs | 426,143 | 338 | 747,637 | - | - | 747,975 |
| Common shares issued for non-cash consideration | 33,332 | 27 | 81,897 | - | - | 81,924 |
| Debt converted to common shares | 69,782 | 56 | 213,686 | - | - | 213,742 |
| Share based compensation | - | - | 87,454 | - | - | 87,454 |
| Other comprehensive loss | - | - | - | - | (2) | (2) |
| Net loss | - | - | - | (2,320,245) | - | (2,320,245) |
| Balance March 31, 2026 | 3,762,586 | $3,007 | $40,694,331 | $(38,486,733) | $(212,790) | $1,997,815 |
See accompanying Notes to Condensed Consolidated Financial Statements
Condensed Consolidated Statements of Cash Flows (Unaudited)
| Three MonthsEnded March 31, | Three MonthsEnded March 31, | |
|---|---|---|
| 2026 | 2025 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net loss | $(2,320,245) | $(3,333,694) |
| Adjustments to reconcile net loss to cash and restricted cash and cash equivalents used in operating activities: | ||
| Share based compensation | 87,454 | 78,880 |
| Depreciation and amortization | 264,857 | 242,004 |
| Amortization of debt issuance costs | (101,649) | 765,793 |
| Amortization of ROU asset | 20,943 | 24,129 |
| Gain (loss) on revaluation of warrant liabilities | 75,342 | (274,980) |
| Loss on extinguishment of debt | 269,396 | 56,660 |
| Gain on the sale of assets | - | (5,647) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 4,688 | (634,263) |
| Prepaid expenses and other assets | (122,546) | (302,302) |
| Inventory | 23,453 | 1,045,857 |
| Accounts payable and accrued expenses | 1,231,257 | 373,889 |
| Operating lease liability | (21,581) | 450 |
| Net cash and restricted cash and cash equivalents used in operating activities | (588,631) | (1,963,224) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Proceeds from sale of assets | - | 14,060 |
| Purchase of property, plant, and equipment | (443,380) | (297,389) |
| Purchase of oil and gas development assets | - | (32,881) |
| Net cash and restricted cash and cash equivalents used in investing activities | (443,380) | (316,210) |
| CASH FLOWS FROM FINANCING | ||
| Proceeds on lines of credit | 97,720 | 5,339,736 |
| Payments on lines of credit | (2,319) | (4,272,336) |
| Proceeds from note payable | 227,830 | 143,237 |
| Payments on note payable | (6,312) | (1,231,214) |
| Payments on finance lease | - | (3,473) |
| Proceeds on issuance of common stock | 1,378,265 | - |
| Net issuance cost | (630,290) | - |
| Net cash and restricted cash and cash equivalents provided by (used in) financing activities | 1,064,894 | (24,050) |
| Effects of exchange rate on cash | (2) | 422 |
| Increase (decrease) in cash and restricted cash and cash equivalents | 32,881 | (2,303,062) |
| Cash and cash equivalents and restricted cash, beginning of the period | 805,705 | 3,314,913 |
| Cash and restricted cash and cash equivalents, end of the period | $838,586 | $1,011,851 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
| Three Months Ended March 31, | Three Months Ended March 31, | |
|---|---|---|
| 2026 | 2025 | |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
| Cash paid for interest | $- | $262,590 |
| Cash paid for income taxes | - | 2,188 |
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
| Common shares issued for non-cash consideration | $81,924 | $1,186,596 |
| Conversion of debt to equity | 213,742 | 92,084 |
See accompanying Notes to Condensed Consolidated Financial Statements
**1.**NATURE OF OPERATIONS
Sky Quarry Inc. and its subsidiaries (“Sky Quarry”, “SQI” or the “Company”) are, collectively, an oil production, refining, and a development-stage environmental remediation company formed to deploy technologies to facilitate the recycling of waste asphalt shingles and remediation of oil-saturated soils. The recycling and production of oil from asphalt shingles is expected to reduce the dependence on landfills for the disposal of waste and to also reduce dependence on foreign and domestic virgin crude oil extraction for industrial uses.
**2.**BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The condensed consolidated financial statements include the accounts of Sky Quarry and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.
These accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and are not audited. Certain information and footnote disclosures that are usually included in the financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been either condensed or omitted in accordance with SEC rules and regulations. The accompanying condensed consolidated financial statements contain all the adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the Company’s financial position as of March 31, 2026 and December 31, 2025, the results of operations for the three months ended March 31, 2026 and 2025, and the cash flows for the three months ended March 31, 2026 and 2025. The results of operations for the three months ended March 31, 2026 and 2025 are not necessarily indicative of the results for a full-year period. These interim unaudited condensed consolidated financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2025 filed, with the SEC.
Significant Accounting Policies
The significant accounting policies were described in Note 1 to the audited consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2025. There have been no changes to these policies during the quarter ended March 31, 2026, that are of significance or potential significance to the Company.
Recently Issued and Adopted Accounting Pronouncements
The Company has reviewed recently issued accounting standard updates and determined that all applicable standards have already been adopted, as disclosed in the Company’s previously filed Annual Report on Form 10-K. Accordingly, there are no new pronouncements requiring adoption in the current interim reporting period.
Reverse Stock Split
The Company effected the Reverse Stock Split (as defined below) on March 15, 2026, at 11:59 PM Eastern Time, and the split has been retroactively applied to all share and per share amounts presented in the financial statements. See Note 17 for additional information.
**3.**GOING CONCERN
These condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to realize its assets and satisfy its liabilities in the normal course of business for the foreseeable future. Management is aware, in making its going concern assessment, of material uncertainties related to events and conditions that may cast significant doubt upon the Company’s ability to continue as a going concern. As of March 31, 2026, the Company has an accumulated deficit of $38,486,733. During the three months ended March 31, 2026, the Company had negative cash flows from operations of $588,631. The Company has received financing and capital through proceeds from notes payable of $227,830 and equity offering net proceeds of $747,975 during the three months ended March 31, 2026.
Without additional financing, the Company does not have sufficient operating cash flows to pay for its expenditures and settle its obligations as they mature. Subsequent to March 31, 2026, there is uncertainty in meeting these obligations. The Company does have to raise additional capital in the form of debt, equity and/or warrant exercise proceeds, or a combination thereof, to fund future capital expenditures, retire maturing debt obligations and any possible acquisitions. The Company’s current plan includes generating margin contribution from refinery operations, closely monitoring its operating expenses, refinancing its current debt with longer term debt with amortization schedules that decrease monthly debt service obligations and utilizing its current ATM offering for equity proceeds. These actions are intended to mitigate the going concern uncertainties and support the Company’s growth plans in commercializing its extraction technology. There is no assurance, however, that the Company will be successful in these efforts.
Management believes that the implementation of its plans will allow the Company to continue as a going concern. Investors are encouraged to review the financial statements and related disclosures for a comprehensive understanding of the Company’s financial position.
The condensed consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption inappropriate. These adjustments could be material.
**4.**INVENTORY
Inventory consists primarily of raw crude, chemicals and finished goods. Inventory consisted of the following:
| Period Ended | Year Ended | |
|---|---|---|
| March 31, 2026 | December 31, 2025 | |
| Finished goods | $102,374 | $136,717 |
| Raw materials | 329,751 | 323,034 |
| Chemicals | 222,787 | 218,614 |
| Total | $654,912 | $678,365 |
**5.**MINERAL LEASES
Through its acquisition of 2020 Utah, the Company indirectly acquired certain mineral rights under three mineral leases entitled “Utah State Mineral Lease for Bituminous-Asphaltic Sands” between the State of Utah’s School and Institutional Trust Land Administration (“SITLA”), as lessor, and 2020 Utah, as lessee, covering certain lands in the PR Spring Area largely adjacent to each other (the “SITLA Leases”). The SITLA Mineral Lease consisted of the following and is included in property plant and equipment under capital projects started in the Condensed Consolidated Balance Sheets.
| SITLA Mineral Lease | |
|---|---|
| Cost | |
| December 31, 2024 | $63,800 |
| Additions | 18,040 |
| December 31, 2025 | 81,840 |
| Additions | 426,000 |
| March 31, 2026 | 507,840 |
| Accumulated Amortization | |
| March 31, 2026, 2025, and 2024 | - |
| Carrying Amounts | |
| March 31, 2026 | $507,840 |
During the three months ended March 31, 2026, and year ended December 31, 2025, the Company did not record any amortization of the lease rights as operations have not yet commenced.
The Company (through its subsidiary) holds mineral leases (or the operating rights under leases) covering approximately 5,880 net acres within the State of Utah. Terms of the SITLA Leases are set forth in the table below.
| Gross | Net | Lease Expiry Date | Annual Rent | Annual Advance Minimum Royalty | Production Royalty Rate | |
|---|---|---|---|---|---|---|
| Reference | Acres | Acres | (1) | (2) | (3) | (4) |
| ML-49927 | 4,319.9 | 4,319.9 | 1/31/2030 | $4,320 | $410,400 | 10% |
| ML-51705 | 1,560.0 | 1,560.0 | 1/31/2030 | 1,560 | 15,600 | 8% |
| Total | 5,879.9 | 5,879.9 | $$5,880 | $$426,000 |
Notes:
(1)Leases may be extended past expiry date by continued payment of annual rent and annual advance minimum royalty.
(2)Annual rent may be credited against production royalties payable during the year.
(3)Annual advance minimum royalty may be credited against production royalties payable during the year.
(4)The production royalty is payable on the market price of products produced from the leased substances, without deduction of costs for mining, overhead, labor, distribution or general and administrative activities.
**6.**PROPERTY, PLANT, AND EQUIPMENT
Property, plant, and equipment is comprised of the following:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Buildings | $1,575,000 | $1,575,000 |
| Machinery and equipment | 6,085,776 | 6,085,776 |
| Capital projects started | 525,220 | 81,840 |
| Office furniture and equipment | 34,401 | 34,401 |
| Total property, plant and equipment | 8,220,397 | 7,777,017 |
| Less: Accumulated depreciation and amortization | (2,952,735) | (2,687,878) |
| Property, plant and equipment, net | $5,267,662 | $5,089,139 |
Eagle Springs Refinery consists of tanks, buildings, refining processing equipment, shop, lab and equipment. For Eagle Springs Refinery, each class of property, plant and equipment is estimated to have a useful life of 5 years and are being amortized over a straight-line basis.
Depreciation and amortization expense totaled $264,857 and $242,004 for the three months ended March 31, 2026 and 2025, respectively.
**7.**OIL AND GAS PROPERTIES
Oil and gas properties are comprised of the following:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Balance, beginning of period | $8,783,450 | $8,534,967 |
| Disposal | - | (252,334) |
| Additions | - | 500,817 |
| Balance, end of period | $8,783,450 | $8,783,450 |
Oil and gas properties, located in the eastern Utah tar sands, includes undeveloped lands, unproved properties, research and development equipment, mining equipment and seismic costs where management has not fully evaluated for technical feasibility and commercial viability.
As of March 31, 2026, the Company holds oil and gas assets representing more than 10% of the total assets, which are primarily the PR Spring facility costs, which includes all direct costs incurred to acquire or construct the assets, including tanks, buildings, extraction processing equipment, shop, lab and equipment. The costs of the PR Spring facility under construction are capitalized as part of oil and gas properties. These costs include direct materials, labor, and overhead attributable to the construction activities. As the facility is not yet operational, depreciation has not commenced. The construction project is classified as "construction in progress" until the PR Spring facility is placed into service. Once the asset is ready for its intended use, depreciation will begin based on its estimated useful life. The Company evaluates oil and gas properties for impairment in accordance with ASC 360-10-35. If indicators of impairment arise, the Company will assess the recoverability of the asset’s carrying value by comparing the asset’s carrying amount to the undiscounted future cash flows expected to be generated by the asset. If impairment is identified, the asset will be written down to its fair value. As of March 31, 2026, the Company has determined that there has been no impairment of the PR Spring facility under construction, as there are no indicators suggesting a decline in the asset's recoverable value. The Company has no proved reserves, and there have been no significant changes in reserves during the reporting period. The capitalized costs related to these oil and gas assets amount to $8,783,450 recorded at full cost, are not being depreciated and amortized as the facility is still under construction. Additions during the three months ended March 31, 2026 and the period ended December 31, 2025, relate to development and construction of the extraction facility at PR Spring. There were no costs associated with well exploration during the periods ended March 31, 2026 and 2025, respectively. Disposals were $0 and $252,334 in the periods ended March 31, 2026 and 2025, respectively.
PR Springs has not commenced active extraction of reserves. Consequently, the Company is not required to provide reserve quantities or future cash flow disclosures in accordance with ASC 935-235-50-2. Based on our analysis of the asset group, we have determined that no impairment is necessary as of the reporting date. The carrying amounts of the development-stage extraction facility and related oil and gas properties are fully supported by projected future cash flows, which are derived from reasonable and supportable assumptions regarding commodity prices, expected production rates, and operating costs once the assets are operational. Additionally, no significant adverse changes in the economic environment, regulatory landscape, or project costs have occurred to suggest that the recoverable amount of these assets is less than their carrying value. As such, the assets continue to meet the criteria for capitalization, and no impairment loss has been recognized in accordance with ASC 360-10-35. Further, under ASC 932-360-35-19, the impairment analysis specifically considers the recoverability of costs capitalized for oil and gas properties in the development phase. As these costs are expected to be recoverable through future production, no impairment charge was required as of March 31, 2026 or March 31, 2025.
**8.**RIGHT-OF-USE ASSET AND LEASE LIABILITY
The Company currently leases office space, which is classified as operating leases under ASC 842.
The components of operating lease expense, associated with the Company’s leasing of office space, consisted of amortization of the right-of-use asset of $20,943 and $24,129 during the three months ended March 31, 2026 and 2025, respectively, and accretion of the lease liability of $557 and $2,635 for the three months ended March 31, 2026 and 2025, respectively.
The weighted average remaining lease term in years was 0.17 and 1.17 as of March 31, 2026 and 2025, respectively. The weighted average discount rate as of March 31, 2026 and 2025, was 10.25%.
Amortization expense on operating leases is included as part of general and administrative expenses on the income statement. The total lease expense recognized on the income statement is the sum of the accretion of the lease liability and amortization expense. This total expense reflects the cost of using the leased asset over the lease term.
The following table reconciles the undiscounted future cash flows for the next five years and thereafter to the operating lease liabilities recorded within the condensed consolidated balance sheet as of March 31, 2026:
| 2026 | $14,759 |
| Total lease payments | 14,759 |
| Less: amounts representing interest | (62) |
| Present value of lease liabilities | $14,697 |
The Company previously leased remote accommodation camps under finance lease agreements. During the third quarter of 2025, the Company terminated its finance lease arrangement, and all associated right-of-use assets and lease liabilities were fully derecognized during June 2025. No termination payments were made in connection with the early termination.
The components of finance lease expense, associated with the Company’s leasing of remote accommodation camps, consisted of amortization of the right-of-use asset of $0 and $5,264 during the three months ended March 31, 2026 and 2025, respectively, and accretion of the lease liability of $0 and $25,551 during the three months ended March 31, 2026 and 2025, respectively.
The weighted average remaining lease term in years was 0 and 18.75 as of March 31, 2026 and 2025, respectively. The weighted average discount rate used was 10.25%.
Amortization expense on financing leases is included as part of general and administrative expenses on the statement of operations. The total lease expense recognized on the statement of operations is the sum of the accretion of the lease liability and amortization expense. This total expense reflects the cost of using the leased asset over the lease term.
Included in the total lease payments are approximately $36,837 in demobilization costs associated with the decommissioning and removal of the remote accommodation camps at the end of the lease term. These costs have been capitalized as part of the lease liability and right-of-use asset and were recognized over the term of the lease.
**9.**GOODWILL
Goodwill is derived from the acquisition of Foreland in 2022. Goodwill recognized from the acquisition was $3,209,003.
**10.**ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses consisted of the following:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Trade accounts payable | $3,633,201 | $2,668,663 |
| Accrued expenses | 1,633,236 | 1,831,702 |
| Accrued vacation | 56,521 | 45,510 |
| Sales tax payable | 171 | 189 |
| $5,323,129 | $4,546,064 |
**11.**WARRANT LIABILITY
The details of warrant liability transactions for the three months ended March 31, 2026 and 2025, are as follows:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Beginning balance | $97,486 | $459,067 |
| Fair value upon issuance of warrants | - | - |
| Change in fair value | 75,342 | (361,581) |
| Ending balance | $172,828 | $97,486 |
On August 27, 2024, as consideration for the reduction of weekly payments to certain lenders during the Company’s Reg A Offering, the Company issued common stock, warrants to purchase (“Purchase Warrant”) up to an aggregate of 78,125 shares of the Company’s common stock (the “Common Warrants”) at $4.50 per share.
The Purchase Warrant provides for a value calculation for the Purchase Warrant using the Black Scholes model in the event of certain fundamental transactions. The fair value calculation provides for a floor on the volatility amount utilized in the value calculation at 100% or greater. The Company has determined this provision introduces leverage to the holders of the Purchase Warrant that could result in a value that would be greater than the settlement amount of a fixed-for-fixed option on the Company’s own equity shares. Therefore, pursuant to ASC 815, the Company has classified the Purchase Warrant as a liability in its condensed consolidated balance sheet. The classification of the Purchase Warrant, including whether the Purchase Warrant should be recorded as a liability or as equity, is evaluated at the end of each reporting period with changes in the fair value reported in other income (expense) in the condensed consolidated statements of operations and comprehensive loss. The Purchase Warrant was initially recorded at a fair value at $1,936,937 at the grant date and is re-valued at each reporting date. Upon the issuance of warrants, the fair value of the Purchase Warrant liability was recorded as a loss on debt modification.
During the three months ended March 31, 2026 and 2025, the Company recognized change in fair value of the warrant liability of $75,342 and $274,980. As of December 31, 2025, the fair value of the warrant liability was $97,486.
All changes in the fair value of the warrant liabilities are recognized as a change in fair value of warrant liability in the Company’s consolidated statements of operations until they are either exercised or expire.
The warrant liabilities for the Common Warrants were valued using a Black Scholes pricing model with the following weighted average assumptions:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Stock price | 2.57 | 1.76 |
| Risk-free interest rate | 3.92% | 3.73% |
| Expected volatility | 179% | 139% |
| Expected life (in years) | 3.41 | 3.65 |
| Fair value of warrants | $172,828 | $97,486 |
12. LINES OF CREDIT
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Invoice purchase and security agreement | $1,549,138 | $1,453,737 |
On December 21, 2022, Foreland entered into an Invoice Purchase and Security Agreement (the “IPSA”) and inventory finance rider (the “Rider”) with Alterna Capital Solutions, LLC (“Alterna”). Under the terms of the IPSA, Alterna provides an advance of 85% of the amount of the purchased receivables to Foreland and during the time the receivables remain outstanding, is granted a continuing senior security interest in all assets of Foreland, to the extent and in the amount of the purchased receivables. The Rider provides a standby security for certain letters of credit in place with certain crude oil suppliers to Foreland. The letters of credit are adjusted periodically to correlate with the price and quantities of purchased heavy crude oil. The Agreement is senior secured by the sale-ready and pre-sale petroleum product inventory on hand at Foreland and matures on December 31, 2026. Funds drawn under the agreement accrue interest at a per annum rate equal to the sum of the Wall Street Journal Prime Rate of 7.50% plus 2.25%. In addition, a collateral monitoring fee of 0.17% on outstanding advances made is due monthly. Repayment of advances shall be payable from collection of Foreland accounts receivable, including those accounts arising from the sale of the inventory to its customers.
**13.**DEBT
Debt consisted of the following:
| Principal Balance · Principal Balance | ||||
|---|---|---|---|---|
| Lender / Merchant | Maturity Date | Effective Interest Rate | March 31, 2026 | December 31, 2025 |
| Libertas #6 | December 6, 2024 | 58% | $2,388,381 | $2,388,381 |
| Private Lender A | November 24, 2025 | 30% | 1,205,479 | 1,131,507 |
| Libertas #5 | November 29, 2024 | 58% | 1,187,082 | 1,187,082 |
| Lendspark #3 | March 4, 2025 | 68% | 555,650 | 555,650 |
| Libertas #7 | January 7, 2025 | 66% | 379,675 | 379,675 |
| ACMO USOS LLC | March 15, 2021 | 15% | 191,699 | 191,699 |
| Libertas #4 | September 12, 2024 | 68% | 89,549 | 89,549 |
| Lendspark #4 | December 4, 2024 | 68% | - | 163,795 |
| USA SBA | March 1, 2026 | 1% | - | 6,313 |
| 5,997,515 | 6,093,651 | |||
| Less: Unamortized debt issuance costs | (951,598) | (917,708) | ||
| $5,045,917 | $5,175,943 | |||
The past due debt is owed to Libertas in the amount of $4,044,687, Private Lender A in the amount of $1,205,479, Lendspark in the amount of $555,650, and ACMO USOS LLC in the amount of $191,699. Provided that neither Libertas nor LendSpark Corporation commence foreclosure proceedings against us, we do not expect any adverse impact on our operations as a result of our past due debt.
The debt terms related to private lenders are as follows:
On July 24, 2025, the Company entered into a business loan with KF Business (private lender A) in the amount of $1,000,000. This loan carries a rate of 30% and matures on November 24, 2025 and is secured by all assets of 2020 Resources. As an inducement for advancing the note, the lender was issued 62,500 shares valued at the market price of $5.50 per share in addition to 250,000 share purchase warrants, each granting the holder the right to purchase one common share of the company at a price of $5.60 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants and shares issued were recorded separately as debt discount and amortized over the term of the debt.
On March 4, 2026, KF Business Ventures, LP (private lender A) filed a lawsuit against the Company and its subsidiaries, Foreland Refining Corp. and 2020 Resources LLC, in Utah state court alleging, among other things, breach of contract, and seeking repayment of approximately $2,200,000 in principal under certain promissory notes, plus accrued interest, unpaid advisory fees, and foreclosure on the collateral securing the notes. The Company intends to vigorously defend against these claims. For additional information, see Item 3, “Legal Proceedings.”
On September 9, 2025, Foreland entered into a one-month forbearance agreement with Lendspark Corporation to forebear foreclosing the debt from August 1, 2025, to August 31, 2025, in exchange for 12,500 shares of SkyQuarry common stock. The expense was recognized as interest in September 2025, with a value of $61,270 based on recent common stock sales for cash of $4.90 per share.
On May 16, 2024, Foreland entered into a business loan and security agreement with LendSpark Corporation for a loan in the amount of $900,000 (LendSpark #4”). The loan is repaid in 40 equal weekly payments of $30,750 for total repayment of $1,215,000. The loan is secured by all of the assets of Foreland. As inducement for advancing the note, the lender was issued 12,500 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $36.00 per share for a period of three years from the issuance date of the warrants. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On April 25, 2025, as an inducement to negotiate and enter into a forbearance agreement the amount owing was increased by $32,108. This forbearance expired August 31, 2025.
On April 30, 2024, Foreland entered into a business loan and security agreement with LendSpark Corporation for a loan in the amount of $1,500,000 (LendSpark #3”). The loan is repaid in 44 equal weekly payments of $45,000 for total repayment of $1,980,000. The loan is secured by all the assets of Foreland. Subsequent to April 30, 2024, as inducement to a reduction in payment the lender was issued 31,250 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $36.00 per share for a period of five years from the issuance date of the warrant. The warrants were classified as liabilities and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. Subsequent to December 31, 2024, as inducement to a reduction in payment the warrant agreement was amended to reduce the price to $11.20 per share and the incremental fair value warrants were recorded to debt issuance costs.
LIABILITY FOR SALE OF FUTURE REVENUES
As of March 31, 2026, the Company is party to several agreements related to the sale of future revenues with Libertas Funding, LLC (“Libertas”), a total of four agreements remain outstanding and four agreements have been terminated. The agreements, summarized below, contain substantially the same terms and conditions and grant a continuing security interest in all assets of Foreland, to the extent and in the amount of the purchased receivables.
Interest and discounts related to the agreements are amortized to expense over the estimated term of the agreements, which is anticipated to be between 10 to 12 months from the funding of each agreement. During the three months ended March 31, 2026, the Company amortized an aggregate of $0 discount to interest expense. Unamortized interest and discounts in the aggregate is $896,394 as of March 31, 2026. As inducement to a reduction in payment the lender was issued 4,688 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $36.00 per share for a period of five years from the issuance date of the warrant. The warrants were classified as debt and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On December 30, 2024, as further inducement to a reduction in payment the warrant agreement was amended to reduce the price to $6.64 per share.
On February 19, 2024, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $1,386,000 of future sales receipts (“Libertas #7”) for gross proceeds of $1,018,500. Under the agreement, Foreland will make weekly delivery of receivables not less than $30,000 until the amount sold is extinguished. As of March 31, 2026, a total of $379,675 exclusive of debt discounts, remained outstanding.
On January 18, 2024, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $4,224,000 of future sales receipts (“Libertas #6”) for gross proceeds of $3,300,000, of which $884,667 was used to pay off the Libertas September 14, 2023, agreement. Under the agreement, Foreland will make weekly delivery of receivables not less than $91,429 until the amount sold is extinguished. As of March 31, 2026, a total of $2,388,381, exclusive of debt discounts, remained outstanding.
On January 11, 2024, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $2,632,852 of future sales receipts (“Libertas #5”) for gross proceeds of $2,056,916, of which $796,916 and $1,260,000 was used to pay off the Libertas May 17, 2023, and June 30, 2023, agreements respectively. Under the agreement, Foreland will make weekly delivery of receivables not less than $56,988 until the amount sold is extinguished. As of March 31, 2026, a total of $1,187,082, exclusive of debt discounts, remained outstanding.
On October 25, 2023, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $1,731,660 of future sales receipts (“Libertas #4”) for gross proceeds of $1,302,000. Under the agreement, Foreland will make weekly delivery of receivables not less than $37,482 until the amount sold is extinguished. As of March 31, 2026, a total of $89,549, exclusive of debt discounts, remained outstanding.
As of March 31, 2026, the Company had the following unamortized debt discounts related to the Libertas agreements:
| Lender | Date Issue | Gross Discount | Unamortized Discount |
|---|---|---|---|
| Libertas #4 | October 25, 2023 | $- | $22,219 |
| Libertas #5 | January 11, 2024 | - | 259,674 |
| Libertas #6 | January 18, 2024 | - | 522,458 |
| Libertas #7 | February 19, 2024 | - | 92,042 |
| $- | $896,394 | ||
Mandatorily redeemable preferred stock:
| Principal · Principal | ||||
|---|---|---|---|---|
| Effective · Balance · Balance | ||||
| Maturity | Interest | March 31, | December 31, | |
| Lender / Merchant | Date | Rate | 2026 | 2025 |
| Private Lender F | October 2, 2030 | 10% | $179,500 | $179,500 |
| Private Lender F | October 2, 2030 | 10% | 117,500 | 117,500 |
| Private Lender F | October 2, 2030 | 10% | 118,200 | 118,200 |
| Private Lender F | October 2, 2030 | 10% | 42,500 | 42,500 |
| Private Lender F | October 2, 2030 | 10% | 55,600 | 55,600 |
| 513,300 | 513,300 | |||
| Less: Unamortized debt issuance costs | (29,116) | (30,770) | ||
| $484,184 | $482,530 | |||
As of March 31, 2026, the maturity date of the mandatorily redeemable preferred shares is as follows:
| Due in less than one year · $ · - | |
|---|---|
| Due in more than one year | 513,300 |
| Less: Unamortized debt issuance costs | (29,116) |
| $484,184 | |
On July 22, 2025, Foreland received $159,211 (net of fees and holdback) in funding from issuance of preferred stock in Foreland Refinery of $179,500. The company issued 1,795 of preferred shares in Foreland Refining valued at the market price of $100 per share which are automatically redeemed after five years. This agreement has a term of 5 years, with interest/dividends accrued annually at a rate of 10%.
On August 7, 2025, Foreland received $103,856 (net of fees and holdback) in funding from issuance of preferred stock in Foreland Refinery of $117,500. The company issued 1,175 of preferred shares in Foreland Refining valued at the market price of $100 per share which are automatically redeemed after five years. This agreement has a term of 5 years, with interest/dividends accrued annually at a rate of 10%.
On October 1, 2025, Foreland received $107,120 (net of fees and holdback) in funding from issuance of preferred stock in Foreland Refinery of $118,200. The company issued 1182 of preferred shares in Foreland Refining valued at the market price of $100 per share which are automatically redeemed after five years. This agreement has a term of 5 years, with interest/dividends accrued annually at a rate of 10%.
On November 21, 2025, Foreland received $52,199 (net of fees and holdback) in funding from issuance of preferred stock in Foreland Refinery of $42,500. The company issued 425 of preferred shares in Foreland Refining valued at the market price of $100 per share which are automatically redeemed after five years. This agreement has a term of 5 years, with interest/dividends accrued annually at a rate of 10%.
On December 26, 2025, Foreland received $53,551 (net of fees and holdback) in funding from issuance of preferred stock in Foreland Refinery of $55,600. The company issued 556 of preferred shares in Foreland Refining valued at the market price of $100 per share which are automatically redeemed after five years. This agreement has a term of 5 years, with interest/dividends accrued annually at a rate of 10%.
In July 2025, the Company’s wholly-owned subsidiary, Foreland Refining Corporation ("Foreland”), commenced an offering of its Series A 10% Redeemable Preferred Stock ("Preferred Stock”) pursuant to Regulation C ("Reg CF Offering”). On October 1, 2025, Foreland completed the sale of 1,182 shares of Preferred Stock for aggregate proceeds to date from the Reg CF Offering of $416,700 from the sale of 4,167 shares of Preferred Stock. All amounts are classified as notes payable on the balance sheet.
Pursuant to the terms of the Reg CF Offering, Foreland is offering up to $1,235,000 of its Preferred Stock at a price of $100.00 per share. The material terms of the Preferred Stock are set forth below:
The Preferred Stock carries an annual dividend payment of ten percent (10%) ("Preferred Dividend”). The dividend on the Preferred Stock shall accrue, beginning from the date of issuance. Preferred Dividends shall be computed on the basis of the actual number of days elapsed and a 365-day year. The Preferred Dividends shall accrue and be paid to the holder of the Preferred Stock within fifteen (15) days of the end of each calendar year. The Preferred Stock will be senior preferred equity of Foreland and contain customary provisions restricting the payment of dividends on, and the repurchase of, junior and pari passu equity at any time when all Preferred Dividends on the Preferred Stock have not been paid in full in cash.
The Preferred Stock is not convertible into shares of Foreland’s common stock and does not have any voting rights.
Holders of the Preferred Stock shall receive a royalty of $0.75 (for every $1 million of Preferred Stock, prorated for lesser amounts) per barrel of crude oil refined and sold by Foreland at all times while the Preferred Stock is outstanding ("Royalty Payment”). The Royalty Payment shall be paid to the holders of the Preferred Stock within thirty (30) days of Foreland’s annual financial statements being audited and filed with the SEC as part of its parent company’s, Sky Quarry Inc. ("Sky Quarry” or "Parent Company”), obligations to file a Form 10-K with the SEC ("Royalty Payment Date”). The amount of the annual Royalty Payment shall not exceed an aggregate return of more than twenty-five percent (25%) per annum to the holders of the Preferred Stock, inclusive of the annual 10% Preferred Dividend.
The Preferred Stock shall be redeemed by Foreland on the date that is five (5) years after the date of issuance ("Automatic Redemption Date”) at a price equal to the liquidation preference. If the Preferred Stock is redeemed prior to the Automatic Redemption Date between the date of issuance and the date that is: (i) thirty-six (36) months thereafter, the Preferred Stock may be redeemed by Foreland in whole or in part in its sole discretion at a price equal to 110% of the liquidation preference; (ii) between thirty-six (36) months and forty-eight (48) months after the issuance of the Preferred Stock, the Preferred Stock may be redeemed by Foreland in whole or in part in its sole discretion at a price equal to 105% of the liquidation preference; or (iii) between forty-eight (48) months after the issuance of the Preferred Stock and the Automatic Redemption Date, the Preferred Stock may be redeemed by Foreland in whole or in part in its sole discretion at a price equal to 103% of the liquidation preference. If the Preferred Stock is redeemed prior to the Automatic Redemption Date, the holder of the Preferred Stock shall be entitled to their Royalty Payment through the date of redemption.
14. CONVERTIBLE DEBENTURES
| Interest · Principal Due · Principal Due | ||||||
|---|---|---|---|---|---|---|
| Lender · Maturity Date · Rate · March 31, 2026 · December 31, 2025 | ||||||
| Private Lender C | November 24, 2026 | 9% | $2,144,776 | 2,098,131 | ||
| Private Lender A | March 2, 2025 | 30% | 1,677,370 | 1,588,603 | ||
| Private Lender E | August 31, 2027 | 12% | 187,691 | 182,245 | ||
| Private Lender E | May 22, 2027 | 12% | 166,175 | 161,353 | ||
| Private Lender E | July 21, 2027 | 12% | 135,787 | 131,848 | ||
| Private Lender E | April 10,2026 | 12% | 105,409 | 102,351 | ||
| Private Lender D | July 16, 2025 | 5% | - | 48,794 | ||
| 4,417,208 | 4,313,325 | |||||
| Less: Unamortized debt issuance costs | (65,025) | (77,509) | ||||
| $4,352,183 | 4,235,816 | |||||
On May 16, 2024, Foreland entered into a business loan and security agreement with LendSpark Corporation for a loan in the amount of $900,000 (LendSpark #4). The loan is repaid in 40 equal weekly payments of $30,750 for total repayment of $1,215,000. The loan is secured by all of the assets of Foreland. As an inducement for advancing the note, the lender was issued 12,500 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $36.00 per share for a period of three years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On April 25, 2025, as an inducement to negotiate and enter into a forbearance agreement the amount owing was increased by $32,108. This forbearance expired August 31, 2025. On December 11, 2025, the Company issued 87,498 shares of its common stock ("Initial Shares”) to LendSpark Corporation ("LendSpark”) pursuant to the terms of a settlement agreement entered into between the Company and LendSpark on December 1, 2025 ("Settlement Agreement”). The Settlement Agreement settled $491,384 due and owing from Foreland Refining Corporation, the Company’s wholly-owned subsidiary, to LendSpark pursuant to the terms of the business loan and security agreement dated May 16, 2024. In addition to the Initial Shares, LendSpark is entitled to the issuance of an additional 87,498 shares of its common stock ("Additional Shares”) in full settlement of all amounts due to LendSpark pursuant to the terms of the Settlement Agreement. The Company also issued an additional 8,750 shares of its common stock to LendSpark for fees incurred by LendSpark in connection with the settlement. All of the shares described above were issued pursuant to Section 3(a)(10) of the Securities Act. On January 6, 2025, Lendspark Corp. converted $245,692 of an amount due to them by the Company into 87,498 shares of our common stock.
On December 2, 2024, the Company entered into a promissory note for $1,200,000 from private lender A. The Note is convertible into shares of our common stock at a conversion price of $6.72 per share at any time after the issuance date of the Note. As an inducement for advancing the note, the lender was issued 150,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $6.72 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and are being amortized over the term of the debt. The Company also amended previous warrant agreements dated April 6, 2023, June 19, 2024, and August 27, 2024, agreeing to extend the exercise period to five years from the issuance date of the amendment. On April 24, 2025, as an inducement for extending the maturity date to June 2, 2025, the Company agreed to reduce the exercise price of each of the warrants to $5.60 per share and agreeing the default rate of interest of the Note be calculated retroactively to December 2, 2024.
On November 24, 2023, the Company issued a promissory note in the amount of $2,000,000, convertible at the election of the holder into shares of common stock at an exercise price of $36.00 post reverse split, with a maturity date of November 24, 2026. The note has a term of thirty-six months and bears interest at a rate of 9% per annum payable semi-annually, with any outstanding interest and principal due on maturity. On April 30, 2024, the note holder elected to convert the accumulated interest as of December 31, 2023, totaling $18,247 to 476 shares of common stock, and on June 30, 2024, elected to convert the accumulated interest from January 1, 2024, to June 30, 2024, totaling $89,260 to 2,325 shares of common stock.
On April 16, 2025, the Company issued a promissory note in the amount of $100,000 to private lender D, convertible at the election of the holder into shares of common stock at an exercise price of eighty percent (80%) of the lowest trading price of the common stock during the ten (10) consecutive trading days including and immediately preceding the conversion date, subject to a floor price of $3.20 per share in replacement of current debt. On May 5, 2025, the note holder elected to convert $79,197 of debt and the accumulated interest as of May 5, 2025, totaling $21,292 into 5,000 shares of common stock. On January 5, 2026, the holder elected to convert $49,974.02 of a promissory note into 18,816 shares of common stock.
On May 22, 2025, the Company entered into a promissory note for $150,000 from private lender E. The note is unsecured, bears interest at a rate of 12% per annum, with a maturity date of May 22, 2027. As consideration for advancing the note, the lender was issued warrants to purchase up to 7,500 shares of common stock at a price of $10.00 per share for a period of two years from the date of issuance. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $10.00 per share.
On July 21, 2025, the Company entered into a promissory note for $125,000 from private lender E. This note is unsecured, and bears interest at a rate of 12% per annum, with a maturity date of July 21, 2027. As consideration for advancing the note, the lender was issued 6,250 warrants with each warrant granting the holder the right to purchase one common share of the Company at a price of $0.63 per share for a period of two years from the date of issuance. The warrants were classified as equity and the fair value of the warrants were recorded separately as a debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $5.04 per share.
On August 29, 2025, the Company entered into a promissory note for $175,000 from private lender E. This note is unsecured, and bears interest at a rate of 12% per annum, with a maturity date of August 29, 2027. As consideration for advancing the note, the lender was issued 5,000 shares purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $4.08 per share for a period of two years from the date of issuance. The warrants were classified as equity and the fair value of the warrants were recorded separately as a debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $4.08 per share.
On October 21, 2025, the Company entered into a promissory note for $100,000 from private lender E. This note is unsecured, and bears interest at a rate of 12% per annum, with a maturity date of April 10, 2026 or the Company’s completion of the sale of a minimum of $5,000,000 of its equity securities. As consideration for advancing the note, the lender was issued 8,750 shares purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $3.84 per share for a period of two years from the date of issuance. The warrants were classified as equity and the fair value of the warrants were recorded separately as a debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $3.84 per share.
**15.**INCOME TAXES
As of March 31, 2026, the Company had U.S. federal net operating loss carryforwards.
The Company considered all positive and negative evidence. Given the caution of Subtopic 30-21 regarding the difficulty in forming a conclusion that a valuation allowance is not needed in the case of cumulative losses, it is the Company’s conclusion that it is more likely than not that the Company’s existing deferred tax assets in the U.S. will not be realized and that a valuation allowance is necessary as of March 31, 2026. Accordingly, the Company has recorded a full valuation allowance of in the U.S. The Company has evaluated all of the negative and positive evidence as of March 31, 2026, and concludes that due to the Company being in a 3-year cumulative loss position, it is more likely than not that the net Canadian deferred tax assets will be not realized. As such, the Company has recorded and maintained a full valuation allowance in Canada.
The Company has not performed a Section 382 study to determine whether it had experienced a change in ownership and, if so, whether the tax attributes (net operating losses or credits) were impaired. Under Section 382 of the Internal Revenue Code of 1986, as amended, the Company’s ability to utilize net operating loss or other tax attributes, such as research tax credits, in any taxable year may be limited if the Company has experienced an “ownership change.” Generally, a Section 382 ownership change occurs if there is a cumulative increase of more than 50 percentage points in the stock ownership of one or more stockholders or groups of stockholders who owns at least 5% of a corporation’s stock within a specified testing period. Similar rules may apply under state tax laws.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024, with early adoption permitted. The Company adopted this for the year ended December 31, 2025.
As of March 31, 2026, and December 31, 2025, the Company does not have any unrecognized tax benefits. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of March 31, 2026 and December 31, 2025, the Company had no accrued interest or penalties related to uncertain tax positions.
**16.**NET LOSS PER COMMON SHARE
Net loss per common share is computed based on the weighted average number of common shares outstanding and, when appropriate, dilutive potential common stock outstanding during the period. Stock options, convertible preferred stock and warrants are considered to be potential common stock. The computation of diluted net loss per common share does not assume exercise or conversion of securities that would have an anti-dilutive effect.
Basic net loss per common share is the amount of net loss for the period available to each weighted average share of common stock outstanding during the reporting period. Diluted net loss per common share is the amount of net loss for the period available to each weighted average share of common stock outstanding during the reporting period and to each share of potential common stock outstanding during the period, unless inclusion of potential common stock would have an anti-dilutive effect.
All outstanding options, warrants and convertible preferred stock for common shares are not included in the computation of diluted net loss per common share because they are anti-dilutive, which for the three months ended March 31, 2026 and 2025, totaled 862,978 and 1,054,827, respectively.
**17.**EQUITY
During the three months ended March 31, 2026 and 2025, the Company issued 33,332 and 265,673 shares of common stock for non-cash payments of accounts payable of $81,924 and $1,186,596, respectively. During the three months ended March 31, 2026 and 2025, the Company issued 69,782 and 13,542 shares of common stock, for conversion of debt, amounting to $213,742 and $92,084 net of offering costs of $0, respectively.
During the three months ended March 31, 2026 and 2025, the Company issued 426,143 and 0 shares of common stock, respectively, for acceptance of share subscriptions, amounting to $747,975 and $0 net of offering costs of $630,287 and $0, respectively.
For the three months ended March 31, 2026, the Company incurred equity issuance costs of $630,287. For the three months ended March 31, 2025, the Company incurred equity issuance costs of $0. These costs consisted of legal, marketing, accounting, printing, administration, broker-dealer, escrow and filing fees directly related to their respective offerings
On June 14, 2024, the SEC qualified an offering of securities submitted by the Company under Regulation A (the “2024 Reg A Offering”). Under the 2024 Reg A Offering, the Company proposed to sell up to 416,667 shares (“Shares”) at a price of $48.00 per Share, and up to 606,528 shares of common stock underlying warrants issued in the Company’s 2021 Reg A Offering, exercisable at a price of $36.00 per warrant.
On March 5, 2026, the Company filed its Certificate of Amendment to the Certificate of Incorporation (the “Certificate of Amendment”) with the Secretary of State of Delaware to (i) effect on the corporate level a one-for-eight (1-for-8) reverse stock split (the “Reverse Stock Split”) of the Company’s shares of Common Stock, par value $0.0001 (the “Common Stock”). The reverse stock split was effective on March 15, 2026, at 11:59pm Eastern Time and the split has been retroactively applied to all share and per share amounts presented in the financial statements
The Common Stock began trading on a Reverse Stock Split-adjusted basis on the Nasdaq Capital Market on March 16, 2026. The trading symbols for the Common Stock will remain “SKYQ”. The next CUSIP number for the Common Stock following the Reverse Stock Split is 83087C303.
As a result of the Reverse Stock Split, every eight (8) shares of the pre-split issued and outstanding shares of Common Stock automatically converted into one (1) post-split share of Common Stock. No fractional shares were issued in connection with the Reverse Stock Split. Instead, registered stockholders who would be entitled to receive fractional shares of Common Stock because they held a number of shares not evenly divisible by the Reverse Stock Split ratio had their fractional share rounded up to the nearest whole number of shares of Common Stock. No cash was paid in lieu of fractional shares.
The Reverse Stock Split had no effect on the number of authorized shares of Common Stock nor the par value of the Common Stock. The Reverse Stock Split affected all stockholders uniformly and did not affect any stockholder’s ownership percentage of the Company’s shares of Common Stock (except to the extent that the Reverse Stock Split resulted in some of the stockholders’ fractional shares being rounded up).
Through March 31, 2026, the Company sold 426,143 shares of common stock through the ATM Offering, generating net proceeds of $747,975.
The table below sets forth the shares reserved as of March 31, 2026, by the Company for future potential issuance.
| Maximum Issuable | |
|---|---|
| Company Stock Option Plan | 500,000 |
| Common Share Purchase Warrants issued | 787,708 |
| Shares issuable on exercise of outstanding Brokers Warrants issuedunder the Reg A Offering | 6,065 |
| Reservation for conversion of maximum issuable common shares | 416,667 |
| Shares issuable on exercise of outstanding Brokers Warrants issuedunder the Reg A Offering | 3,214 |
| Reservation for convertible note | 328,539 |
| Total shares reserved for issuance | 2,042,193 |
On June 14, 2024, the Company entered into an engagement agreement with Digital Offering, LLC to provide broker-dealer services in connection with the 2024 Reg A Offering. Under the terms of the engagement letter, the Company will issue a warrant to purchase one share of the Company’s common stock (an “Agent Warrant”) equal to 2.30% of the total Shares sold to investors under the offering at an exercise price of $7.50 per share and subject to transfer, lock-up and exercise restrictions as set forth in Rule 5110 of the Financial Industry Regulatory Authority, Inc (“FINRA”), as applicable. The 2024 Reg A Offering closed on October 9, 2024, and 25,714 Agent Warrants were issued to Digital Offering, LLC in connection with its services under the 2024 Reg A Offering.
As of March 31, 2026, the Company had a total of 796,988 warrants issued and outstanding each to purchase one share of common stock, exercisable at a range from $60 to $3.84 per share for cash and a range length of time to exercise from 0.8 to 5 years. There were 800,113 warrants to purchase common stock outstanding as of December 31, 2025.
**18.**STOCK OPTION PLAN AND RESTRICTED SHARE AWARDS
On March 27, 2020, the Company adopted an incentive stock option plan (the “Plan”). The Plan allows the Board of Directors of the Company to grant restricted shares and options to acquire shares of common stock of the Company to directors, officers, key employees and consultants. The option price, term and vesting periods are determined at the discretion of the Board of Directors, subject to certain restrictions as required by the policies of Section 422 of the Internal Revenue Code. The Plan is a fixed number plan with a maximum of 208,334 shares of common stock reserved for issuance under the Plan.
On September 7, 2024, the Company amended the 2020 Stock Plan to increase the number of shares of common stock of the Corporation available for grant under the plan from 208,334 (as adjusted for the 1 for 3 reverse split) to 500,000. On November 4, 2025, the Company’s shareholders approved the amendment to the 2020 Stock Plan.
The table below sets forth share options outstanding as of March 31, 2026.
| Grant · Options · Exercise | ||||
|---|---|---|---|---|
| Date | Outstanding | Price | Expiration | Vesting |
| Equally over 3 years | ||||
| September 1, · August · commencing on first | ||||
| 2022 | 4,896 | $21.60 | 31, 2027 | anniversary of grant date |
| Equally over 3 years | ||||
| October 15, | October 14, | commencing on first | ||
| 2023 | 42,345 | 38.40 | 2028 | anniversary of grant date |
| 31,112 vest immediately, | ||||
| November 1, | October 31, | years commencing on first | ||
| 2023 | 10,417 | 38.40 | 2028 | anniversary of grant date |
| Equally over 3 years | ||||
| November 22, | November | commencing on first | ||
| 2024 | 8,333 | 11.76 | 23, 2027 | anniversary of grant date |
During the three months ended March 31, 2026 and 2025, the Company recorded share-based compensation expense of $87,454 and $78,880, respectively, as part of general and administrative expenses.
As of March 31, 2026, the Company had $94,091 of unrecognized share-based compensation costs related to non-vested awards that will be recognized over a weighted average period of 3 years. As of March 31, 2026,88,706 options have vested, and are exercisable.
The following sets forth the outstanding common share options and related activity for the period ended March 31, 2026:
| Weighted Average | ||
|---|---|---|
| Number of | Exercise Price | |
| Options | Per Share | |
| Outstanding as of December 31, 2025 | 69,449 | $ 12.00 |
| Granted | - | - |
| Exercised | - | - |
| Forfeited | (3,458) | 38.40 |
| Outstanding as of March 31, 2026 | 65,991 | $ 9.48 |
| Grant Date | Restricted Shares | Issue Price | Expiration | Vesting |
|---|---|---|---|---|
| December 31, 2024 | 10,417 | $ 8.24 | January 2, 2026 | Vested on August 8, 2025, by board resolution |
| January 10, 2025 | 10,417 | 11.12 | January 12, 2026 | Vested on August 8, 2025, by board resolution |
| February 28, 2025 | 10,417 | 5.76 | March 2, 2026 | Vested on August 8, 2025, by board resolution |
| May 27, 2025 | 56,250 | 6.64 | May 29, 2026 | Vested on August 8, 2025, by board resolution |
| November 4, 2025 | 87,500 | 3.35 | September 4, 2026 | Vesting over 10 months |
| November 5, 2025 | 56,250 | 3.19 | November 5, 2025 | Vested at issuance |
During the three months ended March 31, 2026 and 2025, the Company recorded restricted share-based compensation expense of $87,454 and $72,500, respectively, as part of general and administrative expenses. As of March 31, 2026, the Company had $175,980 of unrecognized restricted share-based compensation costs related to non-vested awards that will be recognized over a weighted average period of 10 months. As of March 31, 2026,178,750 restricted shares have vested.
**19.**RELATED-PARTY TRANSACTIONS
Related-party transactions in these consolidated financial statements are as follows:
Board of Director observation rights;
the right to receive certain quarterly and annual financial statements of the Company; and
certain inspection rights so long as JPMorgan owns at least 10% of the Company’s outstanding shares of common stock.
The JPM Agreement terminated immediately upon the listing of the company’s common stock on the Nasdaq stock market in October 2024.
During the three months ended March 31, 2026, and as of December 31, 2025, the company received $150,000 and $84,112, respectively in cash proceeds from a director. The advances are unsecured, non-interest-bearing and due on demand. The company owed the director $234,112 as of March 31, 2026 which is included in related-party accounts payable on the Company's consolidated balance sheet.
**20.**DISAGGREGATED REVENUE
Revenue consisted of the following refined product types sold domestically in the Southwest USA region for the three months ended March 31:
| Three Months Ended | Three Months Ended | |
|---|---|---|
| March 31, 2026 | March 31, 2025 | |
| Diesel | $382 | $1,852,935 |
| Liquid Asphalt | 1 | 2,724,298 |
| VGO | - | 1,624,504 |
| Naphtha | - | 120,486 |
| Other | - | 10,744 |
| Total Revenue | $383 | $6,332,967 |
The Company refines crude oil to produce several key products, including Diesel, Liquid Asphalt, Vacuum Gas Oil (VGO), and Naphtha, each with distinct industrial applications. Diesel is used primarily in transportation and industrial sectors, while Liquid Asphalt is essential for road construction and roofing. VGO serves as an intermediate product for further refining, and Naphtha is used as a feedstock for gasoline production and petrochemicals.
**21.**DISAGGREGATED EXPENSES
Cost of sales consisted of the following for March 31:
| Three Months Ended | Three Months Ended | |
|---|---|---|
| March 31, 2026 | March 31, 2025 | |
| Crude Oil | $(305) | $3,718,254 |
| Fuels and chemicals | (1,068) | 1,514,851 |
| Freight out | (81,995) | 754,089 |
| Freight in | (2,801) | 462,384 |
| Salary and wages | 125,103 | 290,960 |
| Depreciation and amortization | 262,647 | 241,138 |
| Repairs and maintenance | 75,816 | 57,800 |
| Other | 12,204 | (9) |
| Automobile | - | 19,592 |
| Total cost of Goods Sold | $389,601 | $7,059,059 |
General and administrative expenses consisted of the following for March 31:
| Three Months Ended | Three Months Ended | |
|---|---|---|
| March 31, 2026 | March 31, 2025 | |
| Executive compensation | $508,733 | $633,630 |
| Professional fees | 452,548 | 964,516 |
| Insurance | 132,036 | 162,775 |
| Lease and utilities | 44,453 | 57,404 |
| Travel | 37,180 | 68,710 |
| Licenses | 20,129 | 5,422 |
| Other general and administrative | 13,599 | 23,720 |
| Bank charges | 4,558 | 18,217 |
| Auto | - | 1,063 |
| Total General and Administrative | $1,213,236 | $1,935,457 |
Professional fees included the following for March 31:
| Three Months Ended | Three Months Ended | |
|---|---|---|
| March 31, 2026 | March 31, 2025 | |
| Auditor | $175,955 | $146,498 |
| Legal | 125,851 | (32,470) |
| Business development | 107,533 | 340,996 |
| Membership and subscriptions | 29,767 | 118,375 |
| Environmental | 13,434 | 4,778 |
| Investor relations | 8 | 5,348 |
| Advertising and marketing | - | 348,353 |
| Other | - | 22,643 |
| Tax | - | 9,995 |
| Total | $452,548 | $964,516 |
**22.**SEGMENT REPORTING
The Company has one reportable segment: refined crude oil. The Company refines crude oil to produce several key products, including Diesel, Liquid Asphalt, VGO, and Naphtha, each with distinct industrial applications. Diesel is used primarily in transportation and industrial sectors, while Liquid Asphalt is essential for road construction and roofing. VGO serves as an intermediate product for further refining, and Naphtha is used as a feedstock for gasoline production and petrochemicals.
The Company’s chief operating decision maker is the chief executive officer. The chief decision maker uses gross profit to evaluate income generated from segment assets in deciding whether to reinvest profits into the refined crude oil segment or into other parts of the entity.
The Company is in the process of developing a second segment, 2020 Resources LLC (PR Spring facility), which currently is not generating revenues. There continues to be associated development costs which are being capitalized, with a plan to be completed in the summer 2027.
The following presents selected financial information with respect to our single reportable segment for March 31:
| 3 months Ended | 3 months Ended | |
|---|---|---|
| March 31, | March 31, | |
| 2026 | 2025 | |
| Net sales | $383 | $6,332,967 |
| Cost of goods sold | 389,601 | 7,059,059 |
| Gross margin | (389,218) | (726,092) |
| Operating expenses: | ||
| General and administrative | 1,213,236 | 1,935,457 |
| Depreciation and amortization | 2,210 | 2,028 |
| Total operating expenses | 1,215,446 | 1,937,485 |
| Loss from operations | (1,604,664) | (2,663,577) |
| Other income (expense): | ||
| Interest expense | (333,989) | (901,561) |
| Loss on extinguishment of debt | (269,396) | (56,660) |
| Gain or (loss) on warrant revaluation | (75,342) | 274,980 |
| Other income (expense) | (36,854) | 7,477 |
| Gain on disposal of assets | - | 5,647 |
| Other expense, net | (715,581) | (670,117) |
| Loss before provision for income taxes | (2,320,245) | (3,333,694) |
| Provision for income taxes | - | - |
| Net loss | (2,320,245) | (3,333,694) |
| Other Comprehensive Loss | ||
| Exchange loss on translation of foreign operations | (2) | 422 |
| Net loss and comprehensive loss | (2,320,247) | (3,333,272) |
| Loss per common share | ||
| Basic and diluted | $(0.65) | $(1.25) |
| Weighted average shares outstanding | ||
| Basic and diluted | 3,579,933 | 2,657,616 |
The segmented assets as of March 31, 2026 are as follows:
| Foreland Refining | 2020 Resource LLC | Total | |
|---|---|---|---|
| Total Assets | $8,292,577 | $11,019,526 | $19,312,103 |
The segmented assets as of December 31, 2025 are as follows:
| Foreland Refining | 2020 Resource LLC | Total | |
|---|---|---|---|
| Total Assets | $8,497,814 | $10,717,007 | $19,214,821 |
**23.**COMMITMENTS AND CONTINGENCIES
As of March 31, 2026, the Company has the following commitments for two leased land rights of way rentals in Nye County, Nevada, totaling approximately 40 acres:
| Acres | Expiration | Annual Fee | |
|---|---|---|---|
| Right-of-Way Grant N-41035 | 19.66 | December 31, 2054 | $2,850 |
| Right-of-Way Grant N-42414 | 20.32 | December 31, 2044 | 1,400 |
| $4,250 | |||
From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.
**24.**SUBSEQUENT EVENTS
Management performed a review and determined that, except as disclosed elsewhere herein and below, no material events occurred subsequent to March 31, 2026 through the date of the presentation of these financial statements.
On March 31, 2026, the Company entered into an exclusivity agreement (the “Exclusivity Agreement”) with a counterparty in connection with the Company’s evaluation of a potential transaction involving the acquisition of digital infrastructure assets (the “Potential Transaction”). In connection with its evaluation of the Potential Transaction, the Company received certain information relating to the counterparty’s plans, including that the counterparty is currently in discussions with a potential tenant regarding a long-term lease and the counterparty is considering several potential financing options. As of the date hereof, discussions between the Company and the counterparty regarding the Potential Transaction are ongoing. No definitive terms have been agreed upon, and the Company has not entered into any definitive agreement with respect to the Potential Transaction.
On April 22, 2026, in connection with its At-the Market Program (the “ATM Program”), the Company entered into that certain Amended and Restated Sales Agreement (the “A&R Sales Agreement”) with Muriel Siebert & Co., LLC (“Siebert” or the “Agent”), pursuant to which Siebert replaced Cantor Fitzgerald & Co. (“Cantor”) as the principal and/or the sole designated sales agent. The material terms and conditions of the Sales Agreement, dated January 12, 2026, by and between the Company and Cantor otherwise remain unchanged.
On April 22, 2026, in connection with its ATM Program, the Company filed a prospectus supplement with the SEC, updating the aggregate sales price to up to $12,600,000, pursuant to the A&R Sales Agreement. As of May 12, 2026 the Company issued 822,764 shares of common stock through Siebert under the ATM Program, generating net proceeds to the Company of $4,803,278.
On April 8, 2026, Company convertible note holder Varie Asset Management, LLC elected to convert $125,000of the principal and $11,099.80 of its interest due on the Note issued by Sky Quarry Inc. (“Borrower”) on July 21, 2025, into 34,025 shares of our common stock.
On April 8, 2026, Company convertible note holder Varie Asset Management, LLC elected to convert $150,000of the principal and $16,556.93 of its interest due on the Note issued by Sky Quarry Inc. (“Borrower”) on May 22, 2025, into 41,640 shares of our common stock.
On April 13, 2026, Company convertible note holder Varie Asset Management, LLC elected to convert $175,000of the principal and $13,308.03 of its interest due on the Note issued by Sky Quarry Inc. (“Borrower”) on August 29, 2025, into 49,039 shares of our common stock.
On May 7, 2026, Company convertible note holder Varie Asset Management, LLC elected to convert $100,000.00 of the principal and $6,659 of its interest due on the Note issued by Sky Quarry Inc. (“Borrower”) on October 21, 2025, into 30,301 shares of our common stock.
During the month of April 2026, the company received $60,648 in cash proceeds from a director. $448,724 of funds were converted into a short term note payable with an origination fee of $15,864 and bearing interest of 15% per annuum. The maturity date is the earlier of July 29, 2026 or the date on which the aggregate proceeds of at least three million dollars of new capital through the current ATM offering are received. Regular payments are being made and the balance of this note as of May 12, 2026 was $248,908.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.