Omnitek Engineering Corp
For the period ended Dec 31, 2025. Filed Apr 15, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Apr 15, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Financial Statements
NOTE 1 – ORGANIZATION AND BUSINESS ACTIVITY
Omnitek Engineering, Corp. (“Omnitek” or “the Company”) was incorporated on October 9, 2001 under the laws of the State of California. Omnitek develops and sells proprietary technology to convert diesel engines to an alternative fuel, new alternative fuel engines, and complementary products. Omnitek products are available for stationary applications and the global transportation markets – including light commercial vehicles, buses, heavy-duty trucks, as well as rail and marine applications. The technology can be applied for compressed natural gas (“CNG”), liquefied natural gas (“LNG”), renewable natural gas (“Biogas” or “RNG”), or Hydrogen (“H2”), as well as liquid petroleum gas (“Propane” or LPG”). Omnitek began operations on October 10, 2001, and was a spin-off from Nology Engineering, Inc.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a. Accounting Methods
The Company's financial statements are prepared using the accrual method of accounting. The Company has elected a December 31, year-end.
b. Use of Estimates in Preparing Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company also regularly evaluates estimates and assumptions related to deferred income tax asset valuation allowances, inventory valuation allowances, allowance for doubtful receivables and valuations of equity-based payments.
c. Cash and Cash Equivalents
For purposes of the statements of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.
d. Accounts Receivable
Trade receivables are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a monthly basis. Management determines the allowance for doubtful accounts by identifying troubled accounts and by using historical experience applied to an aging of accounts. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. Allowance for doubtful accounts for the years ended December 31, 2025, and 2024, was $0 and $0, respectively. Additionally, bad debt expense for the years ended December 31, 2025, and 2024, was $0 and $0, respectively.
e. Inventories
Inventories are stated at the lower of net realizable value, or average cost basis. The Company reviews inventories on hand at least annually and records provisions for estimated excess, slow moving and obsolete inventory, as well as inventory with a carrying value in excess of net realizable value. The regular and systematic inventory valuation reviews include a current assessment of future product demand, historical experience and product expiration.
Accordingly, the Company has established an allowance for the cost of such obsolete inventory.
f. Long-Lived Assets
The Company assesses the recoverability of its long-lived assets annually and whenever circumstances indicate that there may be an impairment. The Company compares the estimated undiscounted future cash flows to the carrying
PageF-7 value of the long-lived assets to determine if impairment has occurred. In the event that impairment has occurred, the Company recognize the impairment immediately. No impairment expense was recognized as of December 31, 2025, or 2024.
g. Property and Equipment
Property and equipment are recorded at cost. Depreciation and amortization are calculated on the straight-line method over the shorter of the lease term or the estimated useful lives of the assets ranging from three- to- five years.
h. Revenue Recognition
In general, revenue is recognized when control of the promised goods is transferred to our customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for the goods or services. In order to achieve that core principle, a five-step approach is applied: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue allocated to each performance obligation when we satisfy the performance obligation. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account for revenue recognition.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to a customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of Omnitek’s contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct.
Performance Obligations Satisfied at a Point in Time
Revenue from product sales is recognized at a point in time. These sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership, risk and rewards transfer Upon fulfilment of the performance obligation, the customer is provided an invoice demonstrating transfer of control to the customer. Revenue from goods and services transferred to customers at a point in time accounted for 100% and 100% of revenue for the years ended December 31, 2025, and 2024, respectively.
We recognize revenue on various products and services as follows:
Products - The Company recognizes revenue from the sale of products as performance obligations are satisfied. Those sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership and risks transfer (i.e. the performance obligation has been satisfied). In general, ownership and risk passes FOB shipping point, or as negotiated.
Assurance-type warranties are the only warranties provided by the Company and, as such, Omnitek does not recognize revenue on warranty-related work. Omnitek generally provides a one-year warranty for products that it sells. Warranty claims historically have been insignificant.
PageF-8
Disaggregation of Revenue
The following table presents Omnitek’s revenues disaggregated by region and product type:
| December 31, · December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 · 2024 | ||||||
| Consumer · Long-term · Consumer · Long-term | ||||||
| Segments | Products | Contract | Total | Products | Contract | Total |
| Domestic | $320,500 | - | 320,500 | $359,343 | - | 359,343 |
| International | 1,129,450 | 1,129,450 | 660,383 | 660,383 | ||
| $1,449,950 | 1,449,950 | $1,019,726 | 1,019,726 | |||
| Filters | 712,102 | - | 712,102 | 491,939 | - | 491,939 |
| Components | 737,848 | - | 737,848 | 527,787 | - | 527,787 |
| $1,449,950 | 1,449,950 | $1,019,726 | 1,019,726 | |||
i. Cost of Goods Sold
The Company includes product costs (i.e., material, direct labor and overhead costs), shipping and handling expense, production-related depreciation expense and product license agreement expense in cost of goods sold.
j. Research and Development
The Company expenses the costs for research and development during the period incurred. During the years ended December 31, 2025, and 2024, the Company incurred research and development expenses of $68,407 and $70,323, respectively.
k. Advertising
The Company follows the policy of charging the costs of advertising to expense as incurred. During the years ended December 31, 2025, and 2024, the Company expensed $-0- and $-0-, respectively.
l. Provision for Income Taxes
The Company accounts for income taxes in accordance with Accounting Standards Codification Topic 740, Income Taxes ("Topic 740"), which requires the recognition of deferred tax liabilities and assets at currently enacted tax rates for the expected future tax consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recognized to reduce the net deferred tax asset to an amount that is more likely than not to be realized. Topic 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company's financial statements. Topic 740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements.
The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision for income taxes. As of December 31, 2025, the Company had no accrued interest or penalties related to uncertain tax positions. The Company files an income tax return in the U.S. federal jurisdiction and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or non-U.S. income tax examinations by tax authorities for years before 2012.
PageF-9 m. Basic and Diluted Earnings/(Loss) Per Share
The computation of basic earnings per share of common stock is based on the weighted average number of shares outstanding during the periods presented. The computation of fully diluted earnings per share includes common stock equivalents outstanding at the balance sheet date. The Company had 1,766,667 and 2,106,667 stock options and warrants that would have been included in the fully diluted earnings per share computation as of December 31, 2025 and 2024, respectively. However, in 2025, the common stock equivalents were not included in the loss per share computation because they are anti-dilutive.
n. Fair Value Measurements
The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:
Level 1 – Quoted prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; and
Level 3 – Unobservable inputs that are supported by little or no market activity, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.
o. Stock-based Compensation
The Company recognizes compensation expense for stock-based awards expected to vest on a straight-line basis over the requisite service period of the award based on their grant date fair value. The Company estimates the fair value of stock options using a Black-Scholes option pricing model which requires management to make estimates for certain assumptions regarding risk-free interest rate, expected life of options, expected volatility of stock and expected dividend yield of stock.
p. Concentration of Risks
Customers
During the year ended December 31, 2025, two customers accounted for approximately 77% of sales.
During the year ended December 31, 2024, four customers accounted for approximately 72% of sales.
Suppliers
During the year ended December 31, 2025, two suppliers accounted for 87% of products purchased.
During the year ended December 31, 2024, two suppliers accounted for 83% of products purchased.
q. Liquidity and Going Concern
Historically, the Company has incurred net losses and positive cash flows from operations. As of December 31, 2025 and 2024, the Company had an accumulated deficit of $21,753,845 and $22,027,484 respectively and total stockholders’ deficit of $1,069,337 and $1,347,464. At December 31, 2025, the Company had current assets of $663,961 including cash of $14,097, and current liabilities of $1,624,723, resulting in negative working capital of $960,762. Whereas at December 31, 2024, the Company had current assets of $881,764 including cash of $104,445,
PageF-10 and current liabilities of $2,178,041, resulting in negative working capital of $1,296,277. The Company reported a net income of $273,639 and ($167,137) for 2025 and 2024 respectively and net cash used in operating activities of $244,348 and $30,077 for 2025 and 2024. Management believes that based on its operating plan, the projected sales for 2025, combined with funds available from its working capital, will be sufficient to fund operations for the next twelve months from the date these financial statements were issued. However, there can be no assurance that operations and operating cash flows will continue at the current levels or improve in the near future. Whether, and when, the Company can attain profitability and positive cash flows from operations is uncertain. The Company is also uncertain whether it can raise additional capital. These uncertainties cast substantial doubt upon the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. Our financial statements have been prepared on a going concern basis, which assumes the realization of assets and liquidation of liabilities in the normal course of operations. The financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts or classification of liabilities should we be unable to continue as a going concern.
r. Recent Accounting Pronouncements
The Company has evaluated recent accounting pronouncements, and their adoption has not had or is not expected to have a material impact on the Company’s financial position, or statements.
In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", which amends the disclosure to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses on an annual and interim basis for to enable investors to develop more decision-useful financial analyses. All public entities will be required to report segment information in accordance with the new guidance starting in annual periods beginning after December 15, 2023. The Company is currently assessing potential impacts of ASU 2023-06 and does not expect the adoption of this guidance will have a material impact on its financial statements and disclosures.
In December 2023, the FASB issued ASU 2023-09, " Income Taxes (Topic 740): Improvements to Income Tax Disclosures", which amends the disclosure to address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information and includes certain other amendments to improve the effectiveness of income tax disclosures. For entities other than public business entities, the requirements will be effective for annual periods beginning after December 15, 2025. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. The Company is currently assessing potential impacts of ASU 2023-09 and does not expect the adoption of this guidance will have a material impact on its financial statements and disclosures and the Company is in a loss position and not incurring any tax expenses.
NOTE 3 – CUSTOMER DEPOSITS
The customers deposit account relates to payments received from customers before product has been shipped. When the product is shipped the Company recognizes the associated revenue by reclassifying the customer deposit to the appropriate revenue account. For the periods ended December 31, 2025 and December 31, 2024, the balance due under customer deposits was $388,301 and $845,272, respectively.
NOTE 4 – CONTRACT ASSETS AND LIABILITIES
Contract Balances
The timing of revenue recognition, billings and cash collections results in billed accounts receivable and costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) on the balance sheet. For Omnitek’s long-term contracts, amounts are generally billed as work progresses in accordance with agreed-upon contractual terms. As of December 31, 2025, the company had no long-term contract liabilities.
PageF-11
NOTE 5 – OPERATING LEASE
The Company’s lease consists of an operating lease for general office space and warehouse facilities. The Company recognizes rent expense for this lease on a straight-line basis over the lease term. Because the lease does not provide an implicit interest rate, the Company uses its incremental borrowing rate based on the information available at the lease Commencement Date in determining the present value of future lease payments.
On June 3, 2021, the Company entered into a lease for the premises located at 1345 Specialty Drive #E, Vista, CA, containing approximately 11,751 square feet of rentable area. The lease commenced on July 1, 2021, and expires on June 30, 2026. The monthly base rent under the lease is $9,988 per month and monthly operating expenses during the term of the lease, subject to adjustment under the lease, are $1,175 per month. On Commencement Date, the Company recognized a ROU asset of $653,701 and a lease liability of $652,350.
During the year ended December 31, 2025, cash paid for amounts included in the measurement of operating lease liabilities was $167,461 and the Company recorded operating lease expenses included in operating expenses of $41,720 and cost of sales of $107,442, for a total of $149,162.
Supplemental balance sheet information related to leases as of December 31, 2025 was as follows:
| Operating leases: | |
|---|---|
| Operating lease right-of-use-assets | 72,095 |
| Operating lease liabilities - current | 86,878 |
| Operating lease liabilities – long-term | - |
| Incremental borrowing rate: | |
| Operating leases | 4.94% |
As of December 31, 2025, maturities of operating lease liabilities were as follows:
| 2025 | - |
|---|---|
| Thereafter | 88,134 |
| Total lease payments | 88,134 |
| Less: Imputed interest | (1,256) |
| Total lease liability | 86,878 |
| Less: current lease liability | 86,878 |
| Long-term lease liability | $0 |
PageF-12
NOTE 6 – INVENTORIES
Inventories are located in Vista, California and at December 31, 2025, and 2024, consisted of the following:
| December 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Raw materials | $845,080 | $841,054 |
| Finished goods | 493,411 | 434,611 |
| Total | $1,338,491 | $1,275,665 |
| Allowance for obsolete inventory | ||
| Opening allowance | 1,008,049 | 922,878 |
| Allowance/(Reversal) for the Year | 34,310 | 85,171 |
| Closing allowance | 1,042,359 | 1,008,049 |
| Total | $296,132 | $267,616 |
The Company has established an allowance for obsolete inventory. The net change in obsolete inventory has an increase of $34,310 and increase of $85,171, for the years ended December 31, 2025, and December 31, 2024, respectively.
NOTE 7 – PROPERTY AND EQUIPMENT
Property and equipment at December, 2024, and 2024, consisted of the following:
| December 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Production/Office equipment | $74,792 | $74,792 |
| Leasehold Improvements | 4,689 | 4,689 |
| Less: accumulated depreciation | (74,665) | (70,808) |
| Total | $4,816 | $8,673 |
Depreciation expense for the years ended December 31, 2025, and 2024, was $3,857 and $3,329, respectively.
PageF-13
NOTE 8 – NOTES PAYABLE – RELATED PARTIES
Convertible Notes – Related Parties
On June 4, 2021, the Company issued a convertible promissory note for $20,000 to a board member. The note has an annual interest rate of 8% and is unsecured. The principal amount of the note and all accrued interest was due and payable on or before December 4, 2021. On December 14, 2021, the maturity date of convertible promissory note was extended for an additional period of 3 months until March 4, 2022. Subsequently the maturity date was extended for additional periods to June 4, 2022, September 4, 2022, December 4, 2022, June 4, 2023 and December 4, 2023. On December 4, 2023 the Company made a payment of $10,000 reducing the outstanding balance to $10,000 and also extended the note until December 4, 2024. On December 4, 2024 the note was extended until December 4, 2025. On December 2, 2025 the note was extended until December 4, 2026. The note has a conversion feature, wherein, at the maturity date, the lender may convert the remaining principal balance and any unpaid accrued interest into shares of the Company’s common stock. The number of shares of common stock to be issued upon such conversion shall be equal to the quotient obtained by dividing (i) the remaining unpaid principal balance and any unpaid accrued interest of this note by (ii) 90% of the average closing price of the common stock of the Company, for the five (5) trading days (between days 15 and 10 days) before the maturity date. Due to this provision, the Company considered whether the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging.” As the note is not convertible until maturity, no derivative liability was recognized as of December 31, 2025.
As of December 31, 2025, and December 31, 2024, Convertible Notes – Related Party consisted of the following:
| December 31, 2025 · December 31, 2024 | |||
|---|---|---|---|
| Convertible Notes payable, related parties | $10,000 | $10,000 | |
| Less current portion | (10,000) | (10,000) | |
| Total | $ | - | - |
Notes Payable – Related Party
On March 23, 2023, the Company issued a Working Capital Promissory Note (the : Working Capital Note”), in favor of its CEO (the “Lender”), evidencing the additional loans to the Company by the CEO, with an Initial Principal Balance of $20,000, and to evidence any future additional advances and loans by the CEO to the Company.. Pursuant to the terms of the Working Capital Note, the unpaid principal and accrued simple interest at the rate of 8.0% per annum (“Applicable Rate”) shall be due and payable on or before March 22, 2026, (the “Maturity Date”). The principal amount of the Working Capital Note shall be increased by the amount of any additional advances made by the CEO to the Company, from time-to-time, with interest thereon at the applicable Rate, from the date of such advance. On September 15, 2023, the Company and the CEO (Lender) agreed that the unpaid principal balance of $15,000 payable under a June 4, 2021 promissory note payable to the CEO would be transferred to and become part of the Working Capital Note. Additionally, on June 4, 2023, the Company and the CEO (Lender) agreed that the unpaid principal balance of $7,940 payable under a January 19, 2017 promissory note payable to the CEO would be transferred to and become part of the Working Capital Note. On March 22, 2024 the Maturity Date of the Working Capital Promissory Note was extended to March 23, 2026. As of December 31, 2025, the principal balance and accrued interest due under the Working Capital Note was $198,940 and $8,470.
PageF-14
NOTE 8 – NOTES PAYABLE – RELATED PARTIES (continued)
As of December 31, 2025, and December 31, 2024 Note Payable – Related Party consisted of the following:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Note payable, related party | $198,940 | $44,940 |
| Total | $198,940 | $44,940 |
NOTE 9 – DEBT
Loans payable – SBA Economic Injury Disaster Loan
On April 21, 2020, the Company obtained a loan (the “SBA EIDL Loan”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) adminitstered by the U.S. Small Business Administration. The Company received total proceeds of $199,000 from the loan. The SBA EIDL Loan is evidenced by a Loan Authorization and Agreement, a Secured Promissory Note (the “Note” and Security Agreement. Interest on the unpaid principal balance of the Note shall accrue at the rate of three and 75/100 percent (3.75%) per annum. Pursuant to the terms of the Note, commencing May 21, 2022 (i.e., twenty-four (24) months from the Note date), the Company shall make principal and interest payments in the amount of $970 every month, with any unpaid principal and accrued interest due and payable on April 21, 2050. As of December 31, 2025, accrued interest was $7,464. Current monthly payments are applied to the accrued interest. The obligations under the Loan Authorization and Agreement, and the Note shall be secured pursuant to the Security Agreement and a first position lien and security interest in the Collateral (as defined in the Security Agreement). The collateral in which the security interest is granted includes all tangible and intangible personal property, including, but not limited to: (a) inventory, and (b) equipment.
As of December 31, 2025, and December 31, 2024, Debt consisted of the following:
| December 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Loan payable – SBA EIDL | $199,000 | $199,000 |
| Less current portion | - | - |
| Total | $199,000 | $199,000 |
As of December 31, 2025 accrued interest was $7,464.
NOTE 10 – COMMITMENTS
As of December 31, 2025, and 2024, the Company had outstanding purchase commitments for inventory totaling $823,829 and $712,296, respectively. Of these amounts, the Company had prepayments of $327,800 as of December 31, 2025, and $494,140 as of December 31, 2024, and had commitments for future cash outlays for inventory totaling $499,799 and $218,156, respectively.
NOTE 11 – RELATED PARTY TRANSACTIONS
Accounts Payable – Related Parties
The Company regularly incurs expenses that are paid to related parties for purchases of goods and services from related parties. As of December 31, 2025, and December 31, 2024, the Company owed board members for such goods and services $34,630 and $139,834 respectively.
PageF-15
NOTE 11 – RELATED PARTY TRANSACTIONS (continued)
Accounts Receivable – Related Parties
As of December 31, 2025, and December 31, 2024, the Company was owed $20,393 and $3,088, respectively, by an entity controlled by the Company’s CEO for the purchase of products and services.
Accrued Management Expenses
During the periods ended December 31, 2025, and December 31, 2024, the Company’s president was due amounts for services performed for the Company. As of December 31, 2025, and December 31, 2024 the accrued management fees consisted of the following:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Amounts due to the president | $636,888 | $636,311 |
| Total | $636,888 | $636,311 |
NOTE 12 – STOCKHOLDERS’ EQUITY
Options and Warrants
The Company has no warrants outstanding.
On April 14, 2023, options to purchase 720,000 shares of common Stock expired.
On February 9, 2024, options to purchase 855,556 shares of common stock expired.
On January 10, 2025 and January 14, 2025, 290,000 and 300,000 options expired.
During the years ended December 31, 2025, and 2024, the Company granted 150,000 and 450,000 options for services, respectively. During the years ended December 31, 2025, and 2024, the Company recognized expenses of $4,488 and $5,363 related to options that vested during the years, pursuant to ASC Topic 718. The total remaining amount of compensation expense to be recognized in future periods is $3,268.
On September 11, 2015, the Board of Directors adopted the Omnitek Engineering Corp. 2015, Long Term Incentive Plan (the “2015 Plan”), under which 2,500,000 shares of the Company’s Common Stock were reserved for issuance of both Incentive Stock Options to employees only and Non-Qualified Stock Options to employees and consultants at its discretion. As of December 31, 2025, all of the options issued under the 2015 plan had expired.
On October 2017, the Company’s shareholders approved its 2017 Long-Term Incentive Plan (the “2017 Plan”). Under the 2017 plan, the Company may issue up to 5,000,000 shares of both Incentive Stock Options to employees only and Non-Qualified Stock Options to employees and consultants at its discretion. As of December 31, 2025, the Company had a total of 1,900,000 options issued under the plan.
The Company recognizes compensation expense for stock-based awards expected to vest on a straight-line basis over the requisite service period of the award based on their grant date fair value. The Company estimates the fair value of stock options using a Black-Scholes option pricing model which requires management to make estimates for certain assumptions regarding risk-free interest rate, expected life of options, expected volatility of stock and expected dividend yield of stock. When determining expected volatility, the Company considers the historical performance of the Company’s stock, as well as implied volatility. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant, based on the options’ expected term. The expected term of the options is based on the Company’s evaluation of option holders’ exercise patterns and represents the period of time that options are expected to remain unexercised. The Company uses historical data to estimate the timing and amount of forfeitures.
PageF-16
NOTE 12 – STOCKHOLDERS’ EQUITY (continued)
The following table presents the assumptions used to estimate the fair values of the stock options granted:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Expected volatility | 215% | 210% |
| Expected dividends | 0% | 0% |
| Expected term | 7 Years | 7 Years |
| Risk-free interest rate | 4.11% | 4.66% |
A summary of the status of the options granted at December 31, 2025 and December 31, 2024 and changes during the years then ended is presented below:
| December 31, 2025 · December 31, 2024 | ||||
|---|---|---|---|---|
| Weighted-Average | Weighted-Average | |||
| Shares | Exercise Price | Shares | Exercise Price | |
| Outstanding at beginning of year | 2,340,000 | $0.06 | 2,745,556 | $0.11 |
| Granted | 150,000 | 0.02 | 450,000 | 0.02 |
| Exercised | - | - | - | - |
| Expired or cancelled | (590,000) | 0.07 | (855,556) | 0.18 |
| Outstanding at end of year | 1,900,000 | 0.05 | 2,340,000 | 0.06 |
| Exercisable | 1,741,667 | $0.06 | 2,106,667 | $0.07 |
A summary of the status of the options outstanding at December 31, 2025 is presented below:
| Range of Exercise Prices | Number Outstanding | Weighted-Average Remaining Contractual Life | Number Exercisable | Weighted-Average Exercise Price |
|---|---|---|---|---|
| $0.01-1.00 | 1,900,000 | 3.22 years | 1,741,667 | $0.06 |
A summary of the status of the options outstanding at December 31, 2024 is presented below:
| Range of Exercise Prices | Number Outstanding | Weighted-Average Remaining Contractual Life | Number Exercisable | Weighted-Average Exercise Price |
|---|---|---|---|---|
| $0.01-1.00 | 2,340,000 | 2.76 years | 2,106,667 | $0.07 |
PageF-17
NOTE 13 – INCOME TAXES
The provision for income taxes for the year ended December 31, 2025 and 2024 consists of the following:
| December 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Federal | ||
| Current · $ · - · $ · - | ||
| Deferred | - | - |
| State | ||
| Current | $800 | $800 |
| Deferred | - | - |
| Income tax expense | $800 | $800 |
Net deferred tax assets consist of the following components as of December 31, 2025, and 2024:
| December 31, · December 31, | ||||
|---|---|---|---|---|
| 2025 · 2024 * | ||||
| Deferred tax assets: | ||||
| Net operating loss carryover | $5,200,843 | $8,213,337 | ||
| Federal Tax Rate | 21% | 21 % | ||
| Deferred Tax on Carry over losses | $1,092,177 | $1,724,801 | ||
| Components of Deferred Tax Asset: | ||||
| -Income tax benefit at federal statutory rate | $739,536 | $1,379,486 | ||
| -Inventory reserve | $218,895 | $211,690 | ||
| -Accrued compensation | $133,746 | $133,625 | ||
| Valuation allowance | $(1,092,177) | (1,724,801) | ||
| Net deferred tax asset | $ | - | $ | - |
** The numbers and disclosures have been updated in comparison to last form 10K filed.*
The income tax provision differs from the amount of income tax determined by applying the estimated U.S. federal and state income tax rate are 21% and 8.84% respectively as of December 31, 2025 and December 31, 2024 to pretax income from continuing operations for the year ended December 31, 2025 and 2024 due to the following:
At December 31, 2025, the Company had net operating loss carry forwards of approximately $5,200,843 through 2034. No tax benefit has been reported in the December 31, 2025, financial statements since the potential tax benefit is offset by a valuation allowance of the same amount. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.
NOTE 14 – CONTINGENT LIABILITY
On September 16, 2022 the Company received a Summons and was named as a cross-defendant in the matter of Olson-Ecologic Engine Testing Laboratories, LLC -v- Michael Naylor, Omnitek Engineering Corp., and Moto Concerto, Inc., filed in the Superior Court of the State of California, County of Orange, Central Justice Center, Case No. 30-2020-01171344. Olson-Ecologic Engine Testing Laboratories, LLC filed the cross-complaint in response to the original complaint filed by Michael Naylor against Olson-Ecologic Engine Testing Laboratories. Omnitek served as a subcontractor to Olson-Ecologic who received a grant in May 2017 from the California Energy Commission. In October 2017, very early in the project and before completion of the project, which was to run into 2020, Olson-Ecologic advised Omnitek that the California Energy Commission had terminated the project. In the cross-complaint Olson-Ecologic alleges that Omnitek participated with Mr. Naylor in overcharging Olson-Ecologic, however, Olson-Ecologic does not provide a specific statement of facts or actions of what Omnitek allegedly did.
PageF-18
On November 18, 2025, the above matter was settled out of court. Pursuant to the Settlement agreement, Omnitek will pay to Plaintiff, Olson-Ecologic, the sum of $13,872.97 in six equal monthly payments commencing December 2025, and will in exchange take back certain engine parts of equal value. Omnitek will further waive the amount of $5,025 believed owed by Olson-Ecologic relating to testing services.
We are not a party to any other pending legal proceeding. No federal, state or local governmental agency is presently contemplating any proceeding against the Company. No director, executive officer or affiliate of the Company or owner of record or beneficially of more than five percent of the Company's common stock is a party
adverse to the Company or has a material interest adverse to the Company in any proceeding.
NOTE 15 – SUBSEQUENT EVENTS
None
PageF-19
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.