UTAH MEDICAL PRODUCTS INC
For the period ended Dec 31, 2024. Filed Mar 26, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 26, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Currency amounts are in thousands except per-share amounts and where noted.
Note 1 – Summary of Significant Accounting Policies
Organization
Utah Medical Products, Inc. with headquarters in Midvale, Utah and its wholly-owned operating subsidiaries, Femcare Limited located in Romsey, Hampshire, England, Femcare Australia Pty Ltd located in Castle Hill, NSW, Australia, Utah Medical Products Canada, Inc. (dba Femcare Canada) located in Mississauga, Ontario, Canada and Utah Medical Products Ltd., which operates a manufacturing facility in Athlone, Ireland, (in the aggregate, the Company) are in the primary business of developing, manufacturing and globally distributing specialized medical devices for the healthcare industry. The Company’s broad range of products includes those used in critical care areas and the labor and delivery departments of hospitals, as well as outpatient clinics and physicians’ offices. Products are sold directly to end-user facilities in the U.S., Ireland, UK, Canada, France and Australia, and through third party distributors in other outside the U.S. (OUS) markets. Domestically, until February 1, 2019, Femcare Ltd had an exclusive U.S. distribution relationship with CooperSurgical, Inc. (CSI) for the Filshie Clip System. UTMD also sells subcontract manufactured components and finished products to over 120 companies in the U.S. for their medical and non-medical products.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although actual results could differ from those estimates, management believes it has considered and disclosed all relevant information in making its estimates that materially affect reported performance and current values.
Principles of Consolidation
The consolidated financial statements include those of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
For purposes of the consolidated statement of cash flows, the Company considers cash on deposit and short-term investments with original maturities of three months or less to be cash and cash equivalents.
Concentration of Credit Risk
The primary concentration of credit risk consists of trade receivables. In the normal course of business, the Company provides credit terms to its customers. Accordingly, the Company performs ongoing credit evaluations of its customers and maintains allowances for possible losses which, when realized, have been within the range of management's expectations as reflected by its reserves.
The Company's customer base consists of hospitals, medical device distributors, physician practices and others directly related to healthcare providers, as well as other manufacturing companies. Although the Company is affected by the well-being of the global healthcare industry, management does not believe significant trade receivable credit risk exists at December 31, 2024 except under an extreme global financial crisis.
The Company maintains its cash in bank deposit accounts in addition to Fidelity Investment money market accounts. The Company has not experienced any losses in such accounts and believes it is not exposed to a significant credit risk on cash and cash equivalent balances.
Accounts Receivable
Accounts receivable are amounts due on product sales and are unsecured. Accounts receivable are carried at their estimated collectible amounts. Credit is generally extended on a short-term basis; thus, accounts receivable do not bear interest although a late charge may be applied to such receivables that are past the due date. Accounts receivable are periodically evaluated for collectability based on past credit history of customers and current market conditions. Provisions for losses on accounts receivable are determined on the basis of loss experience, known and inherent risk in the account balance and current economic conditions (see note 2).
Inventories
Finished products, work-in-process, raw materials and supplies inventories are stated at the lower of cost and net realizable value (NRV) computed on a first-in, first-out method. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation (see note 2).
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over estimated useful lives as follows:
Building and improvements 15-40 years
Furniture, equipment and tooling 3-10 years
Long-Lived Assets
The Company evaluates its long-lived assets in accordance with Accounting Standards Codification (ASC) 360, “Accounting for the Impairment of Long-Lived Assets.” Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amounts. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets and is recorded in the period in which the determination was made.
Intangible Assets
Costs associated with the acquisition of patents, trademarks, trade names, customer relationships, regulatory approvals & product certifications, license rights and non-compete agreements are capitalized, and are being amortized using the straight-line method over periods ranging from 5 to 20 years. UTMD’s goodwill is tested for impairment annually, in the fourth quarter of each year, in accordance with ASC 350. UTMD also performs impairment tests contemporaneously, if circumstances change that would more than likely reduce the fair value of goodwill below its net book value. If UTMD determines that its goodwill is impaired, a second step is completed to measure the amount of the impairment loss. UTMD does not expect its goodwill to become impaired in the foreseeable future. Estimated future amortization expenses on intangible assets held as of December 31, 2024, using the 2024 year-end 1.2521 USD/GBP and 0.6183 USD/AUD currency exchange rates, is about $1,935 in 2025, $426 in 2026, $14 in 2027, $11 in 2028, and $10 in 2029 (see note 2).
In 2019, $21,000 in intangible assets were acquired from CSI. This intangible asset was fully amortized in 2023 (see note 15).
Stock-Based Compensation
At December 31, 2024, the Company has stock-based employee compensation plans, which are described more fully in note 8. The Company accounts for stock compensation under ASC 718,Share-Based Payment. This statement requires the Company to recognize compensation cost based on the grant date fair value of options granted to employees and directors. In 2024, the Company recognized $255 in stock-based compensation cost compared to $225 in 2023 and $183 in 2022.
Revenue Recognition
The Company recognizes revenue at the time of product shipment as UTMD meets its contractual performance obligations to the customer at the time of shipment. Revenue recognized by UTMD is based upon the consideration to which UTMD is entitled from its customers as a result of shipping a physical product, in accordance with the documented arrangements and fixed contracts in which the selling price was fixed prior to the Company’s acceptance of an order. Revenue from service sales, which are immaterial to UTMD, is generally recognized when the service is completed and invoiced. As demonstrated by decades of experience in successful and consistent collections, there is very minor and insignificant uncertainty regarding the collectability of invoiced amounts reasonably within the terms of the Company’s contracts. There are circumstances under which insignificant revenue may be recognized when product is not shipped, which meet the criteria of ASC 606: the Company provides engineering services, for example, design and production of manufacturing tooling that may be used in subsequent UTMD manufacturing of custom components for other companies. This revenue is recognized when UTMD’s performance obligations have been completed according to a fixed contractual agreement. UTMD includes handling fees charged to customers in revenues.
Income Taxes
The Company accounts for income taxes under ASC 740, “Accounting for Income Taxes,” whereby deferred taxes are computed under the asset and liability method.
The Company accounts for deferred taxes under ASC 740, “Accounting for Income Taxes”, which requires that all deferred income taxes are classified as noncurrent in a classified statement of financial position.
The TCJA contains a deemed repatriation transition tax (REPAT tax) on accumulated earnings and profits of the Company’s non-U.S. subsidiaries that have not been subject to U.S. tax. The Company has elected to pay its net REPAT tax over eight years.
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, in Utah, in the United Kingdom, in Australia, in Ireland and in Canada.
The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and any related penalties in income taxes. The Company did not recognize any tax-related interest expense or have any tax penalties in 2024, 2023 or 2022.
Legal Costs
The Company has been involved in lawsuits which are an expected consequence of its operations and in the ordinary course of business. The Company maintains a reserve for legal costs which are probable and estimated based on previous experience and known risk. The reserve for legal costs at December 31, 2024 and 2023 was $111 and $257, respectively (see note 2).
Earnings per Share
The computation of basic earnings per common share is based on the weighted average number of shares outstanding during each year.
The computation of earnings per common share assuming dilution is based on the weighted average number of shares outstanding during the year plus the weighted average common stock equivalents which would arise from the exercise of stock options outstanding using the treasury stock method and the average market price per share during the year.
The shares (in thousands) used in the computation of the Company’s basic and diluted earnings per share are reconciled as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Weighted average number of shares outstanding – basic | 3,503 | 3,629 | 3,637 |
| Dilutive effect of stock options | - | 8 | 6 |
| Weighted average number of shares outstanding, assuming dilution | 3,503 | 3,637 | 3,643 |
Presentation of Sales and Similar Taxes
Sales tax on revenue-producing transactions is recorded as a liability when the sale occurs. UTMD is not required to withhold sales tax on OUS sales, and at least 90% of domestic 2024 sales were to customers who are tax exempt or who are in jurisdictions where UTMD is not required to withhold sales tax.
Translation of Foreign Currencies
Assets and liabilities of the Company’s foreign subsidiaries are translated into U.S. dollars at the applicable exchange rates at year-end. Net gains or losses resulting from the translation of the Company’s assets and liabilities are reflected as a separate component of stockholders’ equity. A negative translation impact on stockholders’ equity reflects a current relative U.S. Dollar value higher than at the point in time that assets were actually acquired in a foreign currency. A positive translation impact would result from a U.S. dollar weaker in value than at the point in time foreign assets were acquired. Year-end translation gains or losses of non-functional currency bank account balances, e.g. EUR and AUD balances held by the UK subsidiary, are recognized as non-operating income or expense, as applicable.
Income and expense items are translated at the weighted average rate of exchange (based on when transactions actually occurred) during the year.
Note 2 – Detail of Certain Balance Sheet Accounts
| December 31, | |||||
|---|---|---|---|---|---|
| 2024 · 2023 | |||||
| Accounts and other receivables: | |||||
| Accounts receivable | $4,239 | $3,488 | |||
| Accrued interest and other | (2) | 53 | |||
| Less allowance for doubtful accounts | (143) | (151) | |||
| Total accounts and other receivables | $4,094 | $3,390 | |||
| Inventories: | |||||
| Finished products | $1,913 | $1,685 | |||
| Work-in-process | 1,414 | 1,503 | |||
| Raw materials | 5,485 | 6,394 | |||
| Total inventories | $8,812 | $9,582 | |||
| Goodwill: | |||||
| Balance as of January 1 | $13,692 | $13,354 | |||
| Effect of foreign exchange | (112) | 338 | |||
| Subtractions as a result of impairment · - · - | |||||
| Total Goodwill as of December 31 | $13,580 | $13,692 | |||
| Other Identifiable Intangible Assets: | |||||
| Patents | $2,210 | $2,209 | |||
| Non-compete agreements | 125 | 127 | |||
| Trademarks & trade names | 9,205 | 9,360 | |||
| Customer relationships | 8,952 | 9,108 | |||
| Distribution agreements | 21,000 | 21,000 | |||
| Right-of-Use Asset | 338 | 342 | |||
| Regulatory approvals & product certifications | 11,942 | 12,150 | |||
| Total Other Identifiable Intangible Assets | 53,772 | 54,296 | |||
| Accumulated amortization | (50,907) | (49,350) | |||
| Other Identifiable Intangible Assets, Net | $2,865 | $4,946 | |||
| Accrued expenses: | |||||
| Income taxes payable (receivable) | $(153) | $327 | |||
| Payroll and payroll taxes | 1,148 | 1,294 | |||
| Reserve for litigation costs | 111 | 257 | |||
| Other | 1,955 | 2,063 | |||
| Total accrued expenses | $3,061 | $3,941 | |||
Note 3 – Quarterly Results of Operations (Unaudited)
| Unaudited Quarterly Data for 2024 | ||||
|---|---|---|---|---|
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |
| Net Sales | $11,340 | $10,400 | $10,005 | $9,157 |
| Gross Profit | 6,766 | 6,253 | 5,802 | 5,323 |
| Net Income | 3,956 | 3,453 | 3,563 | 2,902 |
| Earnings Per Common Share (Diluted) | 1.09 | 0.98 | 1.03 | 0.86 |
| Unaudited Quarterly Data for 2023 | ||||
|---|---|---|---|---|
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |
| Net Sales | $12,520 | $12,866 | $12,505 | $12,333 |
| Gross Profit | 7,843 | 7,739 | 7,359 | 7,098 |
| Net Income | 4,214 | 4,200 | 3,935 | 4,287 |
| Earnings Per Common Share (Diluted) | 1.16 | 1.15 | 1.08 | 1.18 |
| Unaudited Quarterly Data for 2022 | ||||
|---|---|---|---|---|
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |
| Net Sales | $12,323 | $13,428 | $12,955 | $13,575 |
| Gross Profit | 7,533 | 8,151 | 8,186 | 8,327 |
| Net Income | 3,534 | 4,103 | 4,280 | 4,555 |
| Earnings Per Common Share (Diluted) | 0.96 | 1.12 | 1.18 | 1.25 |
Note 4 – Property and Equipment
Property and equipment consists of the following:
| December 31, | ||||
|---|---|---|---|---|
| 2024 · 2023 | ||||
| Land | $ 1,604 | $ 1,638 | ||
| Buildings and improvements | 13,539 | 13,907 | ||
| Furniture, equipment and tooling | 18,527 | 17,315 | ||
| Construction-in-progress | 19 | 1,413 | ||
| Total | 33,689 | 34,273 | ||
| Accumulated depreciation | (23,926) | (23,722) | ||
| Property and equipment, net | $ 9,763 | $ 10,551 | ||
Included in the Company’s consolidated balance sheet are the assets of its manufacturing and administrative facilities in Utah, Canada, England, Australia and Ireland. Property and equipment, by geographic area, are as follows:
| U.S. & Canada | England & Australia | Ireland | Total | |
|---|---|---|---|---|
| Land | $ 621 | $ 627 | $ 356 | $ 1,604 |
| Buildings and improvements | 6,576 | 3,101 | 3,862 | 13,539 |
| Furniture, equipment and tooling | 15,842 | 710 | 1,975 | 18,527 |
| Construction-in-progress | 19 | - | - | 19 |
| Total | 23,058 | 4,438 | 6,193 | 33,689 |
| Accumulated depreciation | (18,930) | (1,587) | (3,409) | (23,926) |
| Property and equipment, net | $ 4,128 | $ 2,851 | $ 2,784 | $ 9,763 |
Note 4 – Property and Equipment (continued)
| U.S. & Canada | England & Australia | Ireland | Total | |
|---|---|---|---|---|
| Land | $ 621 | $ 637 | $ 380 | $ 1,638 |
| Buildings and improvements | 6,584 | 3,194 | 4,129 | 13,907 |
| Furniture, equipment and tooling | 15,075 | 732 | 1,508 | 17,315 |
| Construction-in-progress | 913 | 3 | 497 | 1,413 |
| Total | 23,193 | 4,566 | 6,514 | 34,273 |
| Accumulated depreciation | (18,701) | (1,464) | (3,557) | (23,722) |
| Property and equipment, net | $ 4,492 | $ 3,102 | $ 2,957 | $ 10,551 |
Note 5 – Long-term Debt
None in 2023 and 2024.
Note 6 – Commitments and Contingencies
Purchase Obligations
The Company has obligations to purchase raw materials for use in its manufacturing operations. The Company has the right to make changes in, among other things, purchase quantities, delivery schedules and order acceptance.
Product Liability
The Company is self-insured for product liability risk. “Product liability” is an insurance industry term for the cost of legal defense and damages awarded to patients allegedly injured as a result of use of a company’s product. The Company maintains a reserve to cover product liability litigation expenses and possible damages consistent with its experience going back decades. Although product liability litigation expenses at $2,139 in 2024, $1,660 in 2023 and $670 in 2022 were high relative to history, they were not material to overall consolidated financial results.
The Company absorbs the costs of clinical training and trouble-shooting in its on-going operating expenses.
Warranty Reserve
The Company’s published warranty is: “UTMD warrants its products to conform in all material respects to all published product specifications in effect on the date of shipment, and to be free from defects in material and workmanship for a period of thirty (30) days for supplies, or twenty-four (24) months for equipment, from date of shipment. During the warranty period UTMD shall, at its option, replace any products shown to UTMD's reasonable satisfaction to be defective at no expense to the Purchaser or refund the purchase price.”
UTMD maintains a warranty reserve to provide for estimated costs which are likely to occur. The amount of this reserve is adjusted, as required, to reflect its actual experience. Based on its analysis of historical warranty claims and its estimate that existing warranty obligations are immaterial, no warranty reserve was made at December 31, 2024 or December 31, 2023.
Litigation
The Company has been involved in lawsuits which are an expected consequence of its operations and in the ordinary course of a medical device business. Presently, except for Filshie clip lawsuits, there is no litigation or threatened litigation where UTMD is a defendant. The Company expects that the outcome of the Filshie clip litigation will not be material to overall consolidated financial results. The Company applies its accounting policy to accrue legal costs that can be reasonably estimated.
Note 7 – Income Taxes
Deferred tax assets (liabilities) consist of the following temporary differences:
| December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Inventory write-downs and differences due to UNICAP | $ 270 | $ 110 | $ 103 |
| Allowance for doubtful accounts | 29 | 31 | 39 |
| Accrued liabilities and reserves | 50 | 90 | 90 |
| Depreciation and amortization | (1,451) | (1,673) | (2,295) |
| Deferred income taxes, net | $ (1,102) | $ (1,442) | $ (2,063) |
The components of income tax expense are as follows:
| Years ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Current | $ 3,268 | $ 4,075 | $ 4,632 |
| Deferred | (340) | (621) | (446) |
| Total | $ 2,928 | $ 3,454 | $ 4,186 |
Income tax expense differed from amounts computed by applying the statutory federal rate to pretax income as follows:
| Years ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Federal income tax expense at the statutory rate | $ 2,794 | $ 2,346 | $ 2,620 |
| State income taxes | 504 | 439 | 490 |
| Foreign income taxes (blended rate) | (1) | 951 | 1,129 |
| R&D tax credits and manufacturing profit deduction | (18) | (3) | (3) |
| Tax-exempt income | (201) | (195) | - |
| Change in Rate | - | - | - |
| Other | (150) | (84) | (50) |
| Total | $ 2,928 | $ 3,454 | $ 4,186 |
The domestic and foreign components of income before income tax expense were as follows:
| Years ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Domestic | $ 13,306 | $ 11,170 | $ 12,475 |
| Foreign | 3,496 | 8,919 | 8,184 |
| Total | $ 16,802 | $ 20,089 | $ 20,659 |
Note 8 – Options
The Company has stock option plans which authorize the grant of stock options to eligible employees, directors and other individuals to purchase up to an aggregate of 275 thousand shares of common stock, of which 98 thousand are outstanding as of December 31, 2024. All options granted under the plans are granted at current market value at the date of grant, and may be exercised between six months and ten years following the date of grant. The plans are intended to advance the interest of the Company by attracting and ensuring retention of competent directors, employees and executive personnel, and to provide incentives to those individuals to devote their utmost efforts to the advancement of stockholder value. Changes in stock options were as follows:
| Shares · Price Range | |||
|---|---|---|---|
| (000’s) · Per Share | |||
| Granted | 25 | $64.09 | $64.09 |
| Expired or canceled | 3 | 49.18 | 82.60 |
| Exercised | 8 | 49.18 | 58.50 |
| Total outstanding at December 31 | 98 | 58.50 | 82.60 |
| Total exercisable at December 31 | 52 | 58.50 | 82.60 |
| Granted | 19 | $77.07 | $77.07 |
| Expired or canceled | 0.4 | 77.05 | 77.05 |
| Exercised | 2 | 49.18 | 77.05 |
| Total outstanding at December 31 | 84 | 49.18 | 82.60 |
| Total exercisable at December 31 | 50 | 49.18 | 82.60 |
| Granted | 21 | $82.60 | $82.60 |
| Expired or canceled | 2 | 33.30 | 77.05 |
| Exercised | 4 | 33.30 | 77.05 |
| Total outstanding at December 31 | 67 | 33.30 | 77.05 |
| Total exercisable at December 31 | 40 | 33.30 | 77.05 |
For the years ended December 31, 2024, 2023 and 2022, the Company reduced current income taxes payable by $20, $12 and $6, respectively, for the income tax benefit attributable to sale by optionees of common stock received upon the exercise of stock options.
Stock-Based Compensation
In 2024, the Company recognized $255 in equity compensation cost, compared to $225 in 2023 and $183 in 2022.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
| Years ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Expected dividend amount per quarter | $ 0.3150 | $ 0.3090 | $ 0.3050 |
| Expected stock price volatility | 31.21% | 31.67% | 29.87% |
| Risk-free interest rate | 4.23% | 4.75% | 4.09% |
| Expected life of options | 5.8 years | 5.6 years | 5.7 years |
The per share weighted average fair value of options granted during 2024 is $19.77, 2023 is $25.09 and in 2022 is $25.34.
Note 8 – Options (continued)
All UTMD options vest over a four-year service period. At December 31, 2024 there was $898 total unrecognized compensation expense related to non-vested stock options under the plans. A $329 portion of the cost is expected to be recognized over the next twelve months, and the remaining $570 recognized over the next 4 years. Expected dividend amounts were estimated based on the actual cash dividend rate at the time the options were granted and an estimate of future dividends based on past dividend rate changes as well as management’s expectations of future dividend rates over the expected holding period of the options. Expected volatility is based on UTMD’s historical volatility over recent periods of time and trends in that volatility, giving weight to more recent periods. Risk free interest rates were estimated based on actual U.S. Treasury Securities Interest rates as reported by the Federal Reserve Bank for periods of time equivalent to the holding periods estimated for the options on the dates the options were granted. Expected term of options were estimated based on historical holding periods for similar options previously granted by UTMD to employees and directors.
The following table summarizes information about stock options outstanding at December 31, 2024:
| Options Outstanding · Options Exercisable | |||||||
|---|---|---|---|---|---|---|---|
| Weighted | |||||||
| Average | |||||||
| Remaining · Weighted · Weighted | |||||||
| Range of · Actual · Contractual · Average · Average | |||||||
| Exercise · Number · Life · Exercise · Number · Exercise | |||||||
| Prices · Outstanding · (Years) · Price · Exercisable · Price | |||||||
| $58.50 | - | 64.09 | 29,575 | 8.49 | $63.15 | 4,975 | $58.50 |
| 74.64 | - | 77.07 | 48,310 | 6.39 | 76.60 | 34,210 | 76.41 |
| 82.60 | - | 82.60 | 20,100 | 7.78 | 82.60 | 10,050 | 82.60 |
| $58.50 | - | 82.60 | 97,985 | 7.31 | $73.77 | 49,235 | $75.86 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Intrinsic Value of Stock Options Exercised | $77 | $31 | $141 |
| Intrinsic Value of Stock Options Outstanding | - | 814 | 1,812 |
Note 9 – Geographic Information
The Company had sales in the following geographic areas based on the customer’s country of domicile:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| United States | $23,873 | $30,413 | $34,524 |
| Europe | 8,705 | 8,918 | 7,214 |
| Other | 8,325 | 10,893 | 10,543 |
Note 10 – Long-lived Assets by Geographic Area
The Company’s long-lived assets by geographic area were as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| United States | $11,124 | $11,462 | $14,875 |
| England | 11,445 | 13,838 | 15,184 |
| Ireland | 2,827 | 2,963 | 2,954 |
| Australia | 290 | 336 | 337 |
| Canada | 523 | 589 | 593 |
Note 11 – Revenues by Product Category and Geographic Region
Global revenues by product category:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Obstetrics | $4,260 | $4,592 | $4,661 |
| Gynecology/ Electrosurgery/ Urology | 20,707 | 22,300 | 21,841 |
| Neonatal | 6,869 | 6,863 | 7,567 |
| Blood Pressure Monitoring and Accessories | 9,067 | 16,469 | 18,212 |
| Total: | $40,903 | $50,224 | $52,281 |
Included in the Global revenues (above) were OUS revenues by product category:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Obstetrics | $821 | $1,041 | $676 |
| Gynecology/ Electrosurgery/ Urology | 11,390 | 11,992 | 11,603 |
| Neonatal | 1,523 | 1,678 | 1,517 |
| Blood Pressure Monitoring and Accessories | 3,724 | 7,309 | 6,514 |
| Total: | $17,458 | $22,020 | $20,310 |
Note 12 - Product Sale and Purchase Commitments
The Company has had license agreements for the rights to develop and market certain products or technologies owned by unrelated parties. The confidential terms of such agreements are unique and varied, depending on many factors relating to the value and stage of development of the technology licensed. Royalties on future product sales are a normal component of such agreements and are included in the Company’s cost of goods sold on an ongoing basis.
In 2024, 2023 and 2022, UTMD received royalties of $15, $20 and $20, respectively, for the use of intellectual property.
UTMD had $3,747 in operating lease and purchase commitments as of December 31, 2024**.**
Note 13 – Employee Benefit Plans
The Company sponsors a contributory 401(k) savings plan for U.S. employees, and contributory retirement plans for Ireland, UK, Australia and Canada employees. The Company’s matching contribution is determined annually by the board of directors. Company contributions were approximately $209, $184 and $159 for the years ended December 31, 2024, 2023 and 2022, respectively.
Note 14 – Leases
UTMD has operating leases for a portion of its parking lot at its Midvale facility and an automobile at its Ireland facility. The remaining lease term on the parking lot is 7 years and on the automobile is 30 months. There are no options to extend or terminate the leases. The parking lot lease contains a provision that requires an adjustment every five years to the lease payment based on the change in the Consumer Price Index. This adjustment occurred in 2021 requiring an increase of $87 to the value of the right-of-use asset and lease liabilities. UTMD has no other leases yet to commence. As neither lease contains implicit rates, UTMD’s incremental borrowing rate, based on information available at adoption date, was used to determine the present value of the leases.
Operating lease costs for the years ended December 31, 2024, 2023, and 2022 were $66, $65, and $64, respectively.
Supplemental balance sheet information related to operating leases was as follows (in thousands):
| As of December 31, 2024 | |
|---|---|
| Operating lease right-of-use assets | $ 338 |
| Operating lease liabilities, current (included in Accrued Expenses) | 56 |
| Operating lease liabilities, long-term | 282 |
| Total operating lease liabilities | $ 338 |
| Maturities of operating lease liabilities at December 31, 2024 were as follows (in thousands): | As of December 31, 2024 |
|---|---|
| 2025 (less imputed interest) | $ 55 |
| 2026 (less imputed interest) | 58 |
| 2027 (less imputed interest) | 55 |
| 2028 (less imputed interest) | 44 |
| 2029 (less imputed interest) | 46 |
| Thereafter (less imputed interest) | 80 |
| Total lease payments | $ 364 |
| Less: imputed interest | (26) |
| Total lease liabilities | $ 338 |
The following table provides information on the lease terms and discount rates:
| Weighted-average remaining lease term (in years) | 6.1 |
|---|---|
| Weighted-average discount rate | 4.3% |
Note 15 - Distribution Agreement Purchase
UTMD completed the purchase of exclusive U.S. distribution rights for the Filshie Clip System from CooperSurgical, Inc. (CSI) on February 1, 2019, after which CSI no longer had the right to sell the Filshie Clip System and UTMD distributed the Filshie Clip System directly to clinical facilities in the U.S. The $21,000 purchase price represented an identifiable intangible asset which was straight-line amortized and recognized as part of G&A expenses over the 4.75 year remaining life of the prior CSI distribution agreement with Femcare. The agreement became fully amortized in 4 th quarter 2023. As part of the agreement, UTMD also purchased the remaining CSI inventory for approximately $2,100.
Note 16 - Earnings Per Share
Basic earnings per share is calculated by dividing net income attributable to the common stockholders of the company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by assuming the exercise of stock options at the closing price of stock at the end of 2024.
The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Numerator (in thousands) | |||
| Net income | 13,874 | 16,635 | 16,473 |
| Denominator | |||
| Weighted average shares, basic | 3,503 | 3,629 | 3,637 |
| Dilutive effect of stock options | - | 8 | 6 |
| Diluted shares | 3,503 | 3,637 | 3,643 |
| Earnings per share, basic | 3.96 | 4.58 | 4.53 |
| Earnings per share, diluted | 3.96 | 4.57 | 4.52 |
Note 17 – Segment Information
The Company operates as one operating segment. The Company’s chief operating decision maker (“CODM”) is its chief executive officer, who reviews financial information presented on a consolidated basis. The CODM uses consolidated gross profit margin, operating margin, and net income to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions such as the allocation of budget between cost of sales, sales and marketing, research and development, and general and administrative expenses.
The following table presents selected financial information with respect to the Company’s single operating segment for the years ended December 31, 2024, 2023 and 2022:
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Revenues | 40,903 | 50,224 | 52,281 |
| Less: | |||
| Standard cost of sales | 13,406 | 17,400 | 16,939 |
| Other cost of sales | 3,353 | 2,786 | 3,146 |
| Gross Profit | 24,143 | 30,038 | 32,196 |
| Gross Profit Margin | 59.0% | 59.8% | 61.6% |
| Sales & Marketing | 1,901 | 1,685 | 1,507 |
| Research & Development | 813 | 560 | 493 |
| Litigation Fees | 2,139 | 1,660 | 670 |
| Amortization | 2,030 | 5,661 | 6,386 |
| Other General & Administrative | 3,666 | 3,695 | 3,350 |
| Operating Income | 13,594 | 16,777 | 19,790 |
| Operating Income Margin | 33.2% | 33.4% | 37.9% |
| Other Income | |||
| Interest income | 3,367 | 3,036 | 661 |
| Other income (expense) | (159) | 276 | 209 |
| Income before income taxes | 16,802 | 20,089 | 20,659 |
| Provision for income taxes | 2,928 | 3,454 | 4,186 |
| Net Income | 13,874 | 16,635 | 16,473 |
See the consolidated financial statements for other financial information regarding the Company’s operating segment.
Note 18 – Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, requiring public entities to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. Public entities with a single reportable segment are required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. The Company adopted ASU 2023-07 during the year ended December 31, 2024. See Note 17 Segment Information in the accompanying notes to the consolidated financial statements for further detail.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting AUS 2023-09.
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Note 19 – Subsequent Events
The Company evaluated its December 31, 2024 financial statements for subsequent events through the date the financial statements were issued. The Company is not aware of any subsequent events which would require recognition or disclosure in the financial statements. After December 31, 2024 through March 25, 2025, the Company made additional repurchases of 53,340 shares of its stock in the open market for $3,169, at an average price of $59.41 per share.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.