Skip to main content

TEXAS CAPITAL BANCSHARES INCTX

For the period ended Dec 31, 2024. Filed Feb 11, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 11, 2025

TCBI$101.03-2.0%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

(1)Operations and Summary of Significant Accounting Policies

Organization and Nature of Business

Texas Capital Bancshares, Inc. (“TCBI” or the “Company”) is a registered bank holding company and a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs and individual customers. TCBI is headquartered in Dallas, with primary banking offices in Austin, Dallas, Fort Worth, Houston and San Antonio, and has built a network of clients across the country.

The Company’s business activities are conducted primarily through its wholly-owned bank subsidiary Texas Capital Bank (the “Bank”) and its wholly-owned non-bank subsidiary, TCBI Securities Inc. (“TCBI Securities”). The Bank is a Texas state-chartered bank. TCBI Securities is a registered broker-dealer with the U.S. Securities and Exchange Commission (“SEC”) and a member of the Financial Industry Regulatory Authority (“FINRA”) and Municipal Securities Rulemaking Board (“MSRB”).

The Company was incorporated as a Delaware corporation in 1996 and commenced banking operations in 1998.

Basis of Presentation

The Company’s accounting and reporting policies conform to accounting principles generally accepted in the United States (“GAAP”) and to generally accepted practices within the banking industry. Certain prior period balances have been reclassified to conform to the current period presentation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for credit losses, the fair value of financial instruments and the status of contingencies are particularly susceptible to significant change.

See the Allowance for Credit Losses accounting policy below for additional details of these changes.

Basic and Diluted Earnings Per Common Share

Basic earnings per common share is based on net income available to common stockholders divided by the weighted-average number of common shares outstanding during the period excluding non-vested stock-settled awards. Diluted earnings per common share include the dilutive effect of non-vested stock-settled awards granted using the treasury stock method.

Cash and Cash Equivalents

Cash equivalents include amounts due from banks, interest bearing deposits in other banks and federal funds sold.

Investment Securities

Investment securities include debt securities and equity securities.

Debt Securities

Debt securities are classified as trading, available-for-sale or held-to-maturity. Debt securities not classified as held-to-maturity or trading are classified as available-for-sale. Management classifies securities at the time of purchase and re-assesses such designation at each balance sheet date.

The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion are included in interest income from investment securities. Gains or losses realized upon the sale of debt securities are recorded in other non-interest income on the consolidated statements of income and other comprehensive income. The cost of securities sold is based on the specific identification method.

The Company has made a policy election to exclude accrued interest from the amortized cost basis of debt securities and report accrued interest separately in accrued interest and other assets on the consolidated balance sheets. Available-for-sale and held-to-maturity debt securities are placed on non-accrual status when management no longer expects to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest receivable is reversed against interest income when a security is placed on non-accrual status. Accordingly, the Company does not recognize an allowance for credit loss against accrued interest receivable.

Trading Account

Debt securities acquired for resale in anticipation of short-term market movements are classified as trading and recorded at fair value, with realized and unrealized gains and losses recognized in income.

Held-to-Maturity

Debt securities are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized cost, net of any allowance for credit losses.

Management may transfer debt securities classified as available-for-sale to held-to-maturity when upon reassessment it is determined that the Company has both the positive intent and ability to hold these securities to maturity. The debt securities are transferred at fair value resulting in a premium or discount recorded on transfer date. Unrealized gains or losses at the date of transfer continue to be reported as a separate component of accumulated other comprehensive income/loss, net (“AOCI”). The premium or discount and the unrealized gain or loss, net of tax, in AOCI will be amortized to interest income over the remaining life of the securities using the interest method.

Available-for-Sale

Available-for-sale debt securities are recorded at fair value, with unrealized gains and losses, net of tax, reported as a separate component of AOCI. For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell, the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities’ amortized cost basis is written down to fair value as a current period expense recorded on the consolidated statements of income and other comprehensive income. If either of the above criteria is not met, management evaluates whether the decline in fair value is the result of credit losses or other factors. In making this assessment, management may consider various factors including the extent to which fair value is less than amortized cost, performance of any underlying collateral and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit losses, limited to the amount by which the fair value is less than the amortized cost basis. Any impairment not recorded through an allowance for credit losses is recognized in AOCI, net of tax, as a non-credit related impairment.

Included in debt securities available-for-sale are credit risk transfer (“CRT”) securities, which represent unsecured obligations issued by government sponsored entities (“GSEs”) such as Freddie Mac and are designed to transfer mortgage credit risk from the GSE to private investors. CRT securities are structured to be subject to the performance of a reference pool of mortgage loans in which the Company shares in 50% of the first losses with the GSE. If the reference pool incurs losses, the amount the Company will recover on the notes is reduced by its share of the amount of such losses, which could potentially be up to 100% of the amount outstanding. Unrealized losses recognized in AOCI for the CRT securities are primarily related to the difference between the current market rate for similar securities and the stated interest rate and are not considered to be related to credit loss events. The CRT securities are generally interest-only for an initial period of time and may be restricted from being transferred until a future date.

Equity Securities

Equity securities with readily determinable fair values are stated at fair value with realized and unrealized gains and losses reported in income. Equity securities without readily determinable fair values are recorded at cost less any impairment.

Loans

Loans Held for Sale

Loans held for sale are carried at the lower of cost or fair value, unless, pursuant to the election of the fair value option in accordance with Accounting Standards Codification (“ASC”) 825, Financial Instruments, the Company elects to carry loans held for sale at fair value. As of December 31, 2024 and December 31, 2023, the Company has no loans held for sale accounted for under the fair value option.

Loans Held for Investment

Loans held for investment (including financing leases) are stated at the amount of unpaid principal reduced by unearned income, net of direct loan origination costs. Interest on loans is recognized using the simple interest method on the daily balances of the principal amounts outstanding. Loan origination fees, net of direct loan origination costs, and commitment fees are deferred and amortized as an adjustment to yield over the life of the loan, or over the commitment period, as applicable.

A loan is considered past due when a contractually due payment has not been received by the contractual due date. The Company places a loan on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed as a reduction of current period interest income. Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible. If collectability is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that all amounts due will be collected (both principal and interest) according to the terms of the loan agreement.

Loans held for investment includes legal ownership interests in mortgage loans that the Company purchases from unaffiliated mortgage originators, either directly or through a special purpose entity (“SPE”) structure, who are seeking additional liquidity to facilitate their ability to originate loans. In the case of an SPE structure, the unaffiliated mortgage originator is responsible for formation of the SPE and ongoing servicing of the underlying mortgage loans, and thus is the primary beneficiary of the SPE. The mortgage originator has no obligation to offer and the Company has no obligation to purchase these interests. The originator closes mortgage loans consistent with underwriting standards established by approved investors, and, at the time of the sale to the investor, the Company’s ownership interest and that of the originator are delivered to the investor selected by the originator. The Company typically purchases up to a 99% ownership interest in each mortgage with the originator owning the remaining percentage. These mortgage ownership interests are generally held for a period of less than 30 days and more typically 10-20 days. Because of conditions in agreements with originators (or SPEs) designed to reduce transaction risks, under ASC 860, Transfers and Servicing of Financial Assets (“ASC 860”), the ownership interests do not qualify as participating interests. Under ASC 860, the ownership interests are deemed to be loans to the originators (or SPEs) and payments received from investors are deemed to be payments made by or on behalf of the originators (or SPEs) to repay the loan. Because the Company has an actual, legal ownership interest in the underlying residential mortgage loan, these interests are reported as extensions of credit to the originators (or SPEs) that are secured by the mortgage loans as collateral. Due to market conditions or events of default by the investor or the originators (or SPEs), the Company could be required to purchase the remaining interests in the mortgage loans and hold them beyond the expected 10-20 days. Mortgage loans acquired under these conditions would require mark-to-market adjustments to income and could require further allocations of the allowance for credit losses or be subject to charge-off in the event the loans become impaired.

Purchased loans are evaluated upon acquisition in order to determine if the loan, or pool of loans, has experienced more-than-insignificant deterioration in credit quality since origination or issuance (“PCD loans”). PCD loans are recorded at fair value at the acquisition date along with an allowance for credit losses determined using the same methodology as originated loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a non-credit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through provision for credit losses.

Allowance for Credit Losses

The Company’s allowance for credit losses is determined using a current expected credit loss (“CECL”) model. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Accounting Standards Update 2016-02"Leases (Topic 842)".

The following is a discussion of the allowance for credit losses on loans held for investment and off-balance sheet credit exposures. See “Investment Securities - Debt Securities” above for discussion of the allowance for credit losses on available-for-sale and held-to maturity debt securities.

The CECL methodology recognizes lifetime expected credit losses immediately when a financial asset is originated or purchased. The allowance for credit losses on loans is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The allowance for credit losses on off-balance sheet financial instruments is recorded in other liabilities on the consolidated balance sheets.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, credit quality, or term, as well as for changes in macroeconomic conditions, such as changes in unemployment rates, gross domestic product, property values, or other relevant factors.

The allowance for credit losses is comprised of reserves measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are assigned a reserve based on an individual evaluation and are not included in the collective (pool) evaluation. For purposes of determining the collective (pool) allowance for credit losses, the loan portfolio is segregated into pools first by portfolio segment and then by past due status or credit grade. Each pool is assigned a loss estimate, reflecting historical loss rates that incorporate probability of default and severity of losses over the estimated remaining life of the loans. These loss estimates are then modified to incorporate a reasonable and supportable forecast of future losses at the pool level, as well as any necessary qualitative adjustments using a Portfolio Level Qualitative Factor (“PLQF”)

and/or a Portfolio Segment Level Qualitative Factor (“SLQF”). A similar process is employed to calculate a reserve assigned to off-balance financial instruments, specifically unfunded loan commitments and letters of credit. Modified loss estimates are assigned based on the balance of the commitments estimated to be outstanding at the time of default. The PLQF and SLQF are utilized to address factors that are not present in historical loss rates and are otherwise unaccounted for in the quantitative process. The PLQF is used to apply a qualitative adjustment across the entire portfolio of loans, while the SLQF is designed to apply a qualitative adjustment across a single portfolio segment. Even though portions of the allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.

The Company generally uses a two-year forecast period, based on a single forecast scenario or a blend of multiple forecast scenarios, using variables management believes are most relevant to each portfolio segment. For periods beyond which management is able to develop reasonable and supportable forecasts, the Company reverts to the average historical loss rate, reflecting historical default probabilities and loss severities, using a reversion speed that approximates 1 to 2 years. The forecast period and scenario(s) used are reviewed on a quarterly basis and may be adjusted based on management's view of the current economic conditions and level of predictability the forecast can provide.

Portfolio segments are used to pool loans with similar risk characteristics and align with the Company’s methodology for measuring expected credit losses. A summary of the primary portfolio segments is as follows:

Commercial. The commercial loan portfolio is comprised of lines of credit for working capital, term loans, reserve-based loans to energy exploration and production companies, and leases to finance equipment and other business assets across a variety of industries. These loans are used for general corporate purposes including financing working capital, internal growth, and acquisitions and are generally secured by accounts receivable, inventory, oil and gas reserves, equipment and other assets of clients’ businesses.

Mortgage Finance. Mortgage finance loans include legal ownership interests in mortgage loans that the Company purchases from unaffiliated mortgage originators, either directly or through a SPE structure, that are generally held for a period of less than 30 days and more typically 10-20 days before they are sold to an approved investor. Volumes fluctuate based on the level of market demand for the product and the number of days between purchase and sale of the loans, which can be affected by changes in overall market interest rates and housing demand and tend to peak at the end of each month. Mortgage finance loans are consistently underwritten based on standards established by the approved investors. Market conditions or events of default by an investor or originator could require that the Company repurchases the remaining interests in the mortgage loans and hold them beyond the expected 10-20 days.

Commercial Real Estate (“CRE”). The CRE portfolio is comprised of construction/development financing and limited term financing provided to professional real estate developers, owners/managers of commercial real estate projects and properties, and residential builders/developers. Collateral properties include office buildings, warehouse/distribution buildings, shopping centers, hotels/motels, senior living, apartment buildings, residential and commercial tract developments, and raw land or lots to be developed into single-family homes. The primary source of repayment on these loans is expected to come from the sale, permanent financing or lease of the real property collateral. The performance of these loans is impacted by fluctuations in collateral values, the ability of the borrower to obtain permanent financing, and, in the case of loans to residential builder/developers, volatility in consumer demand.

Consumer. This category of loans is comprised of loans made to consumers for personal expenditures, first and second lien mortgages made for the purpose of purchasing or constructing 1-4 family residential dwellings and home equity revolving lines of credit.

The Company has several pass credit grades that are assigned to loans based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring. Within the criticized/classified credit grades are special mention, substandard and doubtful. Special mention loans are those that are currently protected by the sound worth and paying capacity of the borrower, but that are potentially weak and constitute an additional credit risk. These loans have the potential to deteriorate to a substandard grade due to the existence of financial or administrative deficiencies. Substandard loans have a well-defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Some substandard loans are inadequately protected by the sound worth and paying capacity of the borrower and of the collateral pledged and may be considered impaired. Substandard loans can be accruing or can be on non-accrual depending on the circumstances of the individual loans. Loans classified as doubtful have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection in full highly questionable and improbable. The possibility of loss is extremely high. All doubtful loans are on non-accrual.

The methodology used in the estimation of the allowance, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and forecasted economic conditions. Changes are reflected in the pool-basis allowance and in reserves assigned on an individual basis as the collectability of classified loans is evaluated with new information. As the Company’s portfolio has matured, historical loss ratios have been closely monitored. The review of the appropriateness of the allowance is performed by executive management and presented to the Audit Committee and Risk Committee of the board of directors for their review. The committees report to the board of directors as part of the board of directors’ quarterly review of the Company’s consolidated financial statements.

When management determines that foreclosure is probable, and for certain collateral-dependent loans where foreclosure is not considered probable, expected credit losses are based on the estimated fair value of the collateral adjusted for selling costs, when appropriate. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation that a loan will be restructured or the extension or renewal options are included in the borrower contract and are not unconditionally cancellable.

The Company does not measure an allowance for credit losses on accrued interest receivable balances because these balances are written off in a timely manner as a reduction to interest income when loans are placed on non-accrual status as discussed above.

Other Real Estate Owned

Other real estate owned (“OREO”), which is included in other assets on the consolidated balance sheet, consists of real estate that has been foreclosed. When foreclosure occurs, the acquired asset is recorded at fair value less selling costs, generally based on appraised value, which may result in partial charge-off of the loan through a charge to the allowance for credit losses, if necessary. Subsequent write-downs required for declines in value are recorded through a valuation allowance, or taken directly to the asset, and are recorded in other non-interest expense on the consolidated statements of income and other comprehensive income. Gains or losses on sale of OREO are recorded in other non-interest income on the consolidated statements of income and other comprehensive income.

Goodwill and Other Intangible Assets, Net

Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. The Company had $1.5 million of goodwill at both December 31, 2024 and December 31, 2023. Intangible assets with definite useful lives are amortized over their estimated life. No amortization expense related to intangible assets was recorded during the years ended December 31, 2024 or December 31, 2023, as compared to $338,000 during the years ended December 31, 2022. Goodwill and intangible assets are tested for impairment at least annually or whenever changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. In 2024 and 2023, the annual test of goodwill impairment was performed, and in both periods, no impairment was indicated.

Premises and Equipment, Net

Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Furniture and equipment are generally depreciated over three tofive years, while leasehold improvements are generally depreciated over the term of their respective lease. Gains or losses on disposals of premises and equipment are included in other non-interest income on the consolidated statements of income and other comprehensive income.

Software

Costs incurred in connection with development or purchase of internal use software and cloud computing arrangements, including in-substance software licenses, are capitalized. Amortization is computed on a straight-line basis over the estimated useful life of the asset, which generally ranges fromone tofive years. Capitalized software is included in other assets on the consolidated balance sheets.

Financial Instruments with Off-Balance Sheet Risk

The Company has undertaken certain guarantee obligations in the ordinary course of business which include liabilities with off-balance sheet risk.

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit that involve varying degrees of credit risk in excess of the amount recognized on the consolidated balance sheets. The Company’s exposure to credit loss in the event of non-performance by the other party to these financial instruments is represented by the contractual amount of the instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. Commitments to extend credit generally do not include mortgage finance loan arrangements with mortgage loan originators (or SPEs), which are established as uncommitted “guidance” purchase and sale facilities under which the mortgage originator has no obligation to offer and the Company has no obligation to purchase interests in the mortgage loans subject to the arrangements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Leases

Right of use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Lease agreements may contain extension options which typically provide for an extension of a lease term at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. Operating leases relate primarily to real estate used for corporate offices and bank branches and finance leases relate primarily to equipment. The Company does not separate lease and non-lease components for real estate leases.

For those leases with a term greater than one year, ROU assets and lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the incremental borrowing rate on the effective date of the lease, which is based on the Company’s collateralized borrowing capabilities over a similar term as the related lease payments. ROU assets are further adjusted for lease incentives.

Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities, and are included in other assets and other liabilities, respectively, on the consolidated balance sheets. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and recorded in net occupancy expense on the consolidated statements of income and other comprehensive income.

Finance leases in which the Company is the lessee are recorded as finance lease ROU assets and finance lease liabilities and are included in premises and equipment, net, and other liabilities, respectively, on the consolidated balance sheets. Finance lease expense is comprised of amortization of the ROU asset, which is recognized on a straight-line basis over the lease term and recorded in net occupancy expense on the consolidated statements of income and other comprehensive income, and the implicit interest accreted on the operating lease liability, which is recognized using the effective interest method over the lease term and recorded in interest expense on the consolidated statements of income and other comprehensive income.

Variable costs, such as maintenance expenses, parking and property and sales taxes, are expensed as they are incurred, and are recorded in net occupancy expense on the consolidated statements of income and other comprehensive income.

Revenue Recognition

ASC 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.

The majority of the Company’s revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as loans, letters of credit, derivatives and investment securities, as these activities are subject to other GAAP discussed elsewhere within the Company’s disclosures. Descriptions of revenue-generating activities that are within the scope of ASC 606, which are presented in the income statements as components of non-interest income are as follows:

Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as a stop payment). Payments for these activities are generally received at the time the performance obligations are satisfied.

Wealth management and trust fee income - this represents monthly fees due from wealth management customers as consideration for managing the customers’ assets. Wealth management and trust services include custody of assets, investment management, escrow services, fees for trust services and similar fiduciary activities. These fees are typically paid on a quarterly basis and recognized ratably throughout the quarter as the performance obligation is satisfied each month.

Brokered loan fees - these represent fees for the administration and funding of purchased mortgage loan interests as well as facility renewal and application fees received from mortgage originators (or SPEs) related to mortgage finance loans. Revenue is recognized when the related mortgage loan interest is disposed (i.e., through sale or payoff) or upon receipt of the facility renewal or application.

Investment banking and advisory fees - this includes fees for merger, acquisition, divestiture and restructuring advisory services, fees for securities underwriting activities and loan and security syndication fees. Advisory fees are generally earned as performance obligations of the advisory service are satisfied. Underwriting fees are generally recognized upon execution of the client’s issuance of debt or equity instruments. Loan syndication fees are generally recognized upon closing of a loan syndication transaction.

Trading income - this includes fees for derivative transactions which are generally recognized when the derivative transaction occurs. Also included in trading income are realized and unrealized gains and losses recognized on the Company’s trading assets and liabilities. Realized gains and losses are generally recognized when a sale occurs and unrealized gains and losses are generally recognized monthly as the trading assets and liabilities are marked to fair value.

Other non-interest income includes items such as letter of credit fees, bank owned life insurance income, dividends on FHLB and FRB stock and other general operating income, none of which are subject to the requirements of ASC 606. Also included in other-non-interest income are interchange fees earned when commercial credit card clients process transactions through card networks. The Company’s performance obligations are generally complete when the transactions generating the fees are processed.

Stock-based Compensation

The Company accounts for all stock-based compensation transactions in accordance with ASC 718, Compensation — Stock Compensation (“ASC 718”), which requires that stock compensation transactions be recognized as compensation expense over the requisite service period, with forfeitures recognized as they occur, on the consolidated statements of income and other comprehensive income based on their fair values on the measurement date, which is generally the date of the grant. As compensation expense is recognized, a deferred tax asset is recorded that represents an estimate of the future tax deduction from exercise or release of restrictions. At the time awards are exercised, cancelled, expire or restrictions are released, the Company recognizes an adjustment to income tax expense for the difference between the previously estimated tax deduction and the actual tax deduction realized.

Income Taxes

The Company and its subsidiary file a consolidated federal income tax return. The Company utilizes the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based upon the difference between the values of the assets and liabilities as reflected in the financial statements and their related tax basis using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. As changes in tax law or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. A valuation allowance is provided against deferred tax assets unless it is more likely than not that such deferred tax assets will be realized. Deferred tax assets, net, are included in other assets on the consolidated balance sheets.

The tax effect of unrealized gains and losses on available-for-sale debt securities and derivative instruments designated as hedges is recorded to other comprehensive income and is not a component of income tax expense/(benefit).

Unrecognized tax benefits for the uncertain portion of recorded tax benefits and related interest may result from the application of complex tax laws, rules, regulations and interpretations. Unrecognized tax benefits, as well as estimated penalties and interest, are assessed quarterly and may be adjusted through current income tax expense in future periods based on changing facts and circumstances, completion of examinations by taxing authorities or expiration of a statute of limitations.

Fair Values of Financial Instruments

ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value under GAAP and enhances disclosures about fair value measurements. The standard describes three levels of inputs that may be used to measure fair value as provided below.

Level 1 Quoted prices in active markets for identical assets or liabilities.

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation.

Also required are disclosures of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The disclosure of fair value information about financial instruments does not and is not intended to represent the fair value of the Company.

The following are descriptions of the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments:

Cash and Cash Equivalents, Variable Rate Loans, Variable Rate Short-term Borrowings and Variable Rate Long-term Debt

The fair value of these financial instruments approximates carrying value.

Investment Securities

The fair value of the Company’s U.S. Treasury, U.S. government agency, residential mortgage-backed and commercial mortgage-backed securities are based on prices obtained from independent pricing services. The Company’s U.S. Treasury securities are valued based on quoted market prices for identical securities in an active market and are classified as Level 1 assets in the fair value hierarchy, while the Company’s U.S. government agency, residential mortgage-backed and commercial mortgage-backed securities are valued based on quoted market prices for the same or similar securities and are characterized as Level 2 assets in the fair value hierarchy. Management obtains documentation from the primary independent pricing service regarding the processes and controls applicable to pricing investment securities, and on a quarterly basis independently verify the prices that were received from the service provider using two additional independent pricing sources. CRT securities are valued using a discounted cash flow model, which utilizes Level 3 inputs, and are classified as Level 3 assets in the fair value hierarchy.

Within the investment securities portfolio, the Company holds equity securities that consist of investments that qualify for consideration under the regulations implementing the Community Reinvestment Act and investments in exchange traded funds. Some of these equity securities are valued using quoted market prices for identical equity securities in an active market and are classified as Level 1 assets in the fair value hierarchy and others are traded in less active markets and are classified as Level 2 assets in the fair value hierarchy.

Loans Held for Sale

The fair value for loans held for sale is derived from quoted market prices for similar loans, in which case they are characterized as Level 2 assets in the fair value hierarchy, or is derived from third party pricing models, in which case they are characterized as Level 3 assets in the fair value hierarchy.

Securities Sold Not Yet Purchased

The fair value for securities sold but not yet purchased is derived from quoted prices in active markets and are classified as Level 1 liabilities in the fair value hierarchy.

Derivative Assets and Liabilities

The estimated fair value of derivative assets and liabilities is obtained from independent pricing services based on quoted market prices for similar derivative contracts and these financial instruments are characterized as Level 2 assets and liabilities in the fair value hierarchy. On a quarterly basis, management independently verifies the fair value using an additional independent pricing source.

Derivative Financial Instruments

All contracts that satisfy the definition of a derivative are recorded at fair value in other assets and other liabilities on the consolidated balance sheets, and the related cash flows are recorded in the operating activities section of the consolidated statement of cash flows. The Company records the derivatives on a net basis when a right of offset exists with a single counterparty that is subject to a legally enforceable master netting agreement.

Non-Hedging Derivatives

The Company enters into interest rate derivative instruments with customers while at the same time entering into offsetting interest rate derivative instruments with another financial institution. These transactions allow the customer to effectively manage their exposure to a variable rate loan. Because the Company acts as an intermediary for its customers, changes in the fair value of the underlying derivative instruments substantially offset each other and do not have a material impact on the Company’s results of operations.

The Company offers forward contract derivative instruments, such as to-be-announced U.S. agency residential mortgage-back securities, to its mortgage banking customers to allow the customers to mitigate exposure to market risks associated with the purchase or origination of mortgage loans. To mitigate the Company’s exposure to these forward contracts, the Company will enter into offsetting forward contracts, most typically with a financial institution. Any changes in fair value to the forward contract derivative instruments are recorded in trading income on the consolidated statements of income and other comprehensive income.

The Company also offers foreign currency derivative instruments in which the Company enters into a contract with a customer to buy or sell a foreign currency at a future date for a specified price while at the same time entering into an offsetting contract with a financial institution to buy or sell the same currency at the same future date for a specified price. The transaction allows the customer to manage their exposure to foreign currency exchange rate fluctuations. Because the Company acts as an intermediary for its customers, changes in the fair value of the underlying derivative instruments substantially offset each other and do not have a material impact on the Company’s results of operations.

Derivatives Designated as Hedges

The Company enters into interest rate derivative contracts that are designated as qualifying cash flow hedges to hedge the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rate. To qualify for hedge accounting, a formal assessment is prepared to determine whether the hedging relationship, both at inception and on an ongoing basis, is expected to be highly effective in achieving offsetting cash flows attributable to the hedged risk during the term of the hedge if a cash flow hedge. At inception a statistical regression analysis is prepared to determine hedge effectiveness. At each reporting period thereafter, a statistical regression or qualitative analysis is performed. If it is determined that hedge effectiveness has not been or will not continue to be highly effective, then hedge accounting ceases and any gain or loss in AOCI is recognized in earnings immediately. The cash flow hedges are recorded at fair value in other assets and other liabilities on the consolidated balance sheets with changes in fair value recorded in AOCI, net of tax. All related cash flows are reported in the operating activities section of the consolidated statement of cash flows. Amounts recorded to AOCI are reclassified into earnings in the same period in which the hedged asset or liability affects earnings and are presented in the same income statement line item as the earnings effect of the hedged asset or liability.

Segment Reporting

The Company adopted Accounting Standards Update 2023-07 “Segment Reporting (Topic 280) - Improvement to Reportable Segment Disclosures” on January 1, 2024. The Company has determined that all of its banking divisions and subsidiaries meet the aggregation criteria of ASC 280, Segment Reporting, as its current operating model is structured whereby banking divisions and subsidiaries serve a similar base of primarily commercial clients utilizing a company-wide offering of similar products and services managed through similar processes and platforms that are collectively reviewed by the Company’s Chief Executive Officer, who has been identified as the chief operating decision maker (“CODM”).

The CODM regularly assesses performance of the aggregated single operating and reporting segment and decides how to allocate resources based on net income calculated on the same basis as is net income reported in the Company’s consolidated statements of income and other comprehensive income. The CODM is also regularly provided with expense information at a level consistent with that disclosed in the Company’s consolidated statements of income and other comprehensive income.

(2)Earnings Per Share

The following table presents the computation of basic and diluted earnings per share:

Year ended December 31,
(in thousands except share and per share data)202420232022
Numerator:
Net income$77,508$189,141$332,478
Preferred stock dividends17,25017,25017,250
Net income available to common stockholders$60,258$171,891$315,228
Denominator:
Basic earnings per common share—weighted average common shares46,559,66848,054,93550,457,746
Effect of dilutive outstanding stock-settled awards429,536555,271588,996
Dilutive earnings per common share—weighted average diluted common shares46,989,20448,610,20651,046,742
Basic earnings per common share$1.29$3.58$6.25
Diluted earnings per common share$1.28$3.54$6.18
Anti-dilutive outstanding stock-settled awards—97,368311,226

(3)Investment Securities

The following is a summary of the Company’s investment securities:

(in thousands)AmortizedCost(1)GrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValue
Available-for-sale debt securities:
U.S. Treasury securities$280,137$—$(2,852)$277,285
Residential mortgage-backed securities3,195,1457,200(168,302)3,034,043
Commercial mortgage-backed securities206,830—(5,398)201,432
CRT securities12,466—(540)11,926
Total available-for-sale debt securities3,694,5787,200(177,092)3,524,686
Held-to-maturity debt securities:
Residential mortgage-backed securities796,168—(117,994)678,174
Total held-to-maturity debt securities796,168—(117,994)678,174
Equity securities75,261
Total investment securities(2)$4,396,115
Available-for-sale debt securities:
U.S. Treasury securities$651,112$—$(14,639)$636,473
U.S. government agency securities125,000—(18,408)106,592
Residential mortgage-backed securities2,782,734540(312,442)2,470,832
CRT securities13,636—(1,641)11,995
Total available-for-sale debt securities3,572,482540(347,130)3,225,892
Held-to-maturity securities:
Residential mortgage-backed securities865,477—(101,633)763,844
Total held-to-maturity securities865,477—(101,633)763,844
Equity securities51,825
Total investment securities(2)$4,143,194

(1) Excludes accrued interest receivable of $13.8 million and $9.5 million at December 31, 2024 and December 31, 2023, respectively, related to available-for-sale debt securities and $1.3 million and $1.4 million at December 31, 2024 and December 31, 2023, respectively, related to held-to-maturity debt securities that is recorded in accrued interest receivable and other assets on the consolidated balance sheets.

(2) Includes available-for-sale debt securities and equity securities at estimated fair value and held-to-maturity debt securities at amortized cost.

Debt Securities

During the third quarter of 2024, the Company sold available-for-sale debt securities with an amortized cost basis of $1.2 billion, realizing a loss of $179.6 million, and repositioned the proceeds into a purchase of available-for-sale residential mortgage-backed securities with an amortized cost basis of $1.1 billion. In the first quarter of 2023, the Company sold available-for-sale U.S. Treasury securities with an amortized cost of $56.4 million and realized a gain of $489,000.

The amortized cost and estimated fair value as of December 31, 2024, excluding accrued interest receivable, of available-for-sale and held-to-maturity debt securities are presented below by contractual maturity. Actual maturities may differ from contractual maturities of mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.

Available-for-saleHeld-to-maturity
(in thousands)Amortized CostFair ValueAmortized CostFair Value
Due within one year$184,536$182,862$—$—
Due after one year through five years95,60194,423——
Due after five years through ten years197,043191,957——
Due after ten years3,217,3983,055,444796,168678,174
Total$3,694,578$3,524,686$796,168$678,174

The table below presents the weighted average yields for the Company’s available-for-sale debt securities for the year ended December 31, 2024. Weighted average yields are calculated based on amortized cost on a tax-exempt basis assuming a 21% federal tax rate, where applicable.

U.S. Treasury securitiesResidential mortgage-backed securitiesCommercial mortgage-backed securitiesCRT securities
Due within one year3.14%—%—%—%
Due after one year through five years3.12———
Due after five years through ten years—3.864.684.47
Due after ten years—4.554.35—
Total3.13%4.55%4.64%4.47%

The following table discloses the Company’s available-for-sale debt securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months:

Less Than 12 Months12 Months or LongerTotal
(in thousands)Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized Loss
U.S. Treasury securities$—$—$277,285$(2,852)$277,285$(2,852)
U.S. government agency securities——————
Residential mortgage-backed securities1,338,801(18,141)1,323,180(150,161)2,661,981(168,302)
Commercial mortgage-backed securities201,432(5,398)——201,432(5,398)
CRT securities——11,926(540)11,926(540)
Total$1,540,233$(23,539)$1,612,391$(153,553)$3,152,624$(177,092)
U.S. Treasury securities$—$—$636,473$(14,639)$636,473$(14,639)
U.S. government agency securities——106,592(18,408)106,592(18,408)
Residential mortgage-backed securities910,999(19,751)1,501,340(292,691)2,412,339(312,442)
CRT securities——11,995(1,641)11,995(1,641)
Total$910,999$(19,751)$2,256,400$(327,379)$3,167,399$(347,130)

At December 31, 2024, the Company had 60 available-for-sale debt securities in an unrealized loss position, comprised of 6 U.S. Treasury securities,46 residential mortgage-backed securities, 6 commercial mortgage-backed securities andtwo CRT securities. The unrealized losses on the available-for-sale debt securities were the result of changes in market interest rates compared to the date the securities were acquired rather than the credit quality of the issuers or underlying loans. The Company does not currently intend to sell and based on current conditions it does not believe it is likely that the Company will be required to sell these available-for-sale debt securities before recovery of the amortized cost of such securities in an unrealized loss position and has therefore recorded the unrealized losses related to this portfolio in AOCI. Held-to-maturity securities consist of government guaranteed securities for whichno loss is expected. At December 31, 2024 and December 31, 2023, no allowance for credit losses was established for available-for-sale or held-to-maturity debt securities.

At December 31, 2024 and December 31, 2023, debt securities with carrying values of approximately $940,000 and $1.6 million, respectively, were pledged to secure certain customer deposits.

Equity Securities

Equity securities consist of investments that qualify for consideration under the regulations implementing the Community Reinvestment Act and investments in exchange traded funds. The following is a summary of unrealized and realized gains/(losses) recognized on equity securities included in other non-interest income on the consolidated statements of income andother comprehensive income:

Year Ended December 31,
(in thousands)20242023
Net gains/(losses) recognized during the period$6,619$3,571
Less: Realized net gains/(losses) recognized on securities sold1,032(393)
Unrealized net gains/(losses) recognized on securities still held$5,587$3,964

(4)Loans and Allowance for Credit Losses on Loans

Loans are summarized by portfolio segment as follows:

(in thousands)December 31, 2024December 31, 2023
Loans held for investment(1):
Commercial$11,145,591$10,410,766
Mortgage finance5,215,5743,978,328
Commercial real estate5,616,2825,500,774
Consumer565,376530,948
Gross loans held for investment22,542,82320,420,816
Unearned income (net of direct origination costs)(92,757)(80,258)
Total loans held for investment22,450,06620,340,558
Allowance for credit losses on loans(271,709)(249,973)
Total loans held for investment, net$22,178,357$20,090,585
Loans held for sale:
Mortgage loans, at fair value$—$706
Non-mortgage loans, at lower of cost or fair value—43,399
Total loans held for sale$—$44,105

(1) Excludes accrued interest receivable of $107.3 million and$118.1 million at December 31, 2024 and December 31, 2023, respectively, that is recorded in accrued interest receivable and other assets on the consolidated balance sheets.

During the third quarter of 2024, the Company purchased a $332.0 million commercial loan portfolio, which included certain PCD loans. The following table provides a summary of PCD loans purchased and the associated credit loss reserve at acquisition date:

(in thousands)Total
Par value (unpaid principal balance)$20,139
Allowance for credit losses on loans at acquisition(2,579)
Non-credit premium2,448
Purchase price$20,008

The following tables summarize gross loans held for investment by year of origination and internally assigned credit grades:

(in thousands)202420232022202120202019and priorRevolving lines of creditRevolving lines of credit converted to term loansTotal
Commercial
(1-7) Pass$1,612,695$1,156,414$1,256,539$307,590$76,821$169,974$6,027,177$12,040$10,619,250
(8) Special mention22,95328,354134,09221,626306,36991,423—304,847
(9) Substandard - accruing62344,90151,5367,8553013,30937,405—145,930
(9+) Non-accrual—9,2208,057—36023,70834,219—75,564
Total commercial$1,636,271$1,238,889$1,450,224$337,071$77,512$203,360$6,190,224$12,040$11,145,591
Mortgage finance
(1-7) Pass$—$—$—$—$—$—$5,215,574$—$5,215,574
(8) Special mention—————————
(9) Substandard - accruing—————————
(9+) Non-accrual—————————
Total mortgage finance$—$—$—$—$—$—$5,215,574$—$5,215,574
Commercial real estate
(1-7) Pass$599,301$889,603$1,843,706$885,913$216,077$704,288$273,663$18,085$5,430,636
(8) Special mention25,5324,35370,16115,83129913,731—872130,779
(9) Substandard - accruing—————20,230——20,230
(9+) Non-accrual85—20,637——13,915——34,637
Total commercial real estate$624,918$893,956$1,934,504$901,744$216,376$752,164$273,663$18,957$5,616,282
Consumer
(1-7) Pass$44,352$28,289$54,148$75,924$40,667$99,471$220,561$—$563,412
(8) Special mention—————————
(9) Substandard - accruing——————1,000—1,000
(9+) Non-accrual—————964——964
Total consumer$44,352$28,289$54,148$75,924$40,667$100,435$221,561$—$565,376
Total$2,305,541$2,161,134$3,438,876$1,314,739$334,555$1,055,959$11,901,022$30,997$22,542,823
Gross charge-offs$994$7,543$550$4,037$537$8,784$23,566$44$46,055
(in thousands)202320222021202020192018 and priorRevolving lines of creditRevolving lines of credit converted to term loansTotal
Commercial
(1-7) Pass$1,546,257$1,408,672$279,266$144,699$142,301$157,808$6,284,464$16,580$9,980,047
(8) Special mention22,148118,99135,61928582313,38540,64789231,987
(9) Substandard - accruing12,47750,8769,33418,547—7838,372—129,684
(9+) Non-accrual9,39534,2293402,08515,0807,84079—69,048
Total commercial$1,590,277$1,612,768$324,559$165,616$158,204$179,111$6,363,562$16,669$10,410,766
Mortgage finance
(1-7) Pass$—$—$—$—$—$—$3,978,328$—$3,978,328
(8) Special mention—————————
(9) Substandard - accruing—————————
(9+) Non-accrual—————————
Total mortgage finance$—$—$—$—$—$—$3,978,328$—$3,978,328
Commercial real estate
(1-7) Pass$561,801$1,689,325$1,042,953$419,703$317,480$559,026$575,928$28,175$5,194,391
(8) Special mention—136,80132,93724,44034,18122,8337,895—259,087
(9) Substandard - accruing—2,232———28,5734,141—34,946
(9+) Non-accrual——12,350—————12,350
Total commercial real estate$561,801$1,828,358$1,088,240$444,143$351,661$610,432$587,964$28,175$5,500,774
Consumer
(1-7) Pass$31,876$56,425$78,096$47,423$14,141$102,691$199,171$—$529,823
(8) Special mention——————10041141
(9) Substandard - accruing—————984——984
(9+) Non-accrual—————————
Total Consumer$31,876$56,425$78,096$47,423$14,141$103,675$199,271$41$530,948
Total$2,183,954$3,497,551$1,490,895$657,182$524,006$893,218$11,129,125$44,885$20,420,816
Gross charge-offs$8,364$5,090$25,578$—$15,243$883$698$871$56,727

The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories.

(in thousands)CommercialMortgageFinanceCommercial Real EstateConsumerTotal
Beginning balance$171,437$4,173$71,829$2,534$249,973
Allowance established for acquired PCD loans2,579———2,579
Provision for credit losses on loans57,019(1,418)5,242(813)60,030
Charge-offs37,761—8,2643046,055
Recoveries5,149—18155,182
Net charge-offs (recoveries)32,612—8,2461540,873
Ending balance$198,423$2,755$68,825$1,706$271,709
Beginning balance$185,303$10,745$54,268$3,153$253,469
Provision for credit losses on loans31,529(6,572)23,057(583)47,431
Charge-offs51,186—5,5004156,727
Recoveries5,791—455,800
Net charge-offs (recoveries)45,395—5,4963650,927
Ending balance$171,437$4,173$71,829$2,534$249,973

The Company recorded a $60.0 million provision for credit losses on loans for the year ended December 31, 2024, compared to $47.4 million for the same period of 2023. The $60.0 million provision for credit losses on loans resulted primarily from growth in loans held for investment and $40.9 million in net charge-offs during the year ended December 31, 2024, compared to net charge-offs of $50.9 million during the same period of 2023. Criticized loans totaled$714.0 million at December 31, 2024, compared to $738.2 million at December 31, 2023.

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At December 31, 2024, the Company had $28.0 million in collateral-dependent commercial loans, collateralized by business assets, and $34.6 million and $1.0 million in collateral-dependent commercial real estate and consumer loans, respectively, both of which are collateralized by real estate.

The table below provides an age analysis of gross loans held for investment:

(in thousands)30-59 DaysPast Due60-89 DaysPast Due90 Days or More Past DueTotal PastDueNon-accrual(1)CurrentTotalNon-accrual With No Allowance
Commercial$7,635$7,357$3,483$18,475$75,564$11,051,552$11,145,591$11,036
Mortgage finance—————5,215,5745,215,574—
Commercial real estate3374727821,59134,6375,580,0545,616,28285
Consumer6,536——6,536964557,876565,376964
Total$14,508$7,829$4,265$26,602$111,165$22,405,056$22,542,823$12,085

(1)As of December 31, 2024, $360,000 of non-accrual loans were earning interest income on a cash basis compared to $358,000 as of December 31, 2023. Additionally, $287,000 of interest income was recognized on non-accrual loans for the year ended December 31, 2024 compared to $37,000 for the same period in 2023. Accrued interest of $1.4 million and$3.0 million was reversed during the year ended December 31, 2024 and December 31, 2023, respectively.

Modifications to Borrowers Experiencing Financial Difficulty

The table below details gross loans held for investment as of December 31, 2024 and December 31, 2023 made to borrowers experiencing financial difficulty that were modified during the year ended December 31, 2024 and December 31, 2023, by type of modification granted and the financial effect of those modifications:

Financial Statement Impact
($ in thousands)PaymentDeferralTermExtensionPaymentDeferraland TermExtensionInterest RateReductionand TermExtensionTotalPercentage of Loans Held for InvestmentInterest Rate ReductionTerm Extension (in months)Payment Deferrals
Commercial$36,853$9,583$9,273$—$55,7090.25%—%6 to 13$2,060
Commercial real estate18,48815,83113,915—48,2340.21%—%3 to 4960
Total$55,341$25,414$23,188$—$103,9430.46%
Commercial$30,873$733$5,458$6,064$43,1280.21%0.70%4 to 36$5,139
Commercial real estate—21,364——21,3640.10%—%4 to 6—
Total$30,873$22,097$5,458$6,064$64,4920.32%

The table below details gross loans held for investment as of December 31, 2024 and December 31, 2023 that experienced a default during the periods presented subsequent to being granted a modification in the prior twelve months. Default is defined as movement to nonperforming status, foreclosure or charge-off, whichever occurs first.

(in thousands)PaymentDeferralTermExtensionInterest RateReduction andTerm ExtensionTotal
Commercial$2,729$—$—$2,729
Total$2,729$—$—$2,729
Commercial$—$240$6,064$6,304
Commercial$—$240$6,064$6,304

The table below provides an age analysis of gross loans held for investment as of December 31, 2024 made to borrowers experiencing financial difficulty that were modified in the prior twelve months, and as of December 31, 2023 for loans that were modified since January 1, 2023, the date of adoption of Accounting Standards Update 2022-02:

(in thousands)30-89 DaysPast Due90+ DaysPast DueNon-AccrualCurrentTotal
Commercial$7,350$—$18,761$29,598$55,709
Commercial real estate——32,40415,83048,234
Total$7,350$—$51,165$45,428$103,943
Commercial$7,617$—$11,601$23,910$43,128
Commercial real estate4,141——17,22321,364
Total$11,758$—$11,601$41,133$64,492

(5)Leases

The following table presents ROU assets and lease liabilities:

Year Ended December 31,
(in thousands)20242023
ROU assets:
Finance leases$227$1,529
Operating leases166,19487,810
Total$166,421$89,339
Lease liabilities
Finance leases$234$1,550
Operating leases224,973109,523
Total$225,207$111,073

As of December 31, 2024, operating leases had remaining lease terms of approximately 1 year to 15 years, while finance leases had remaining terms of less than 1 year.

The table below summarizes the Company’s net lease cost:

Year Ended December 31,
(in thousands)20242023
Finance lease cost:
Amortization of ROU assets$1,303$1,335
Interest on lease liabilities1940
Operating lease cost21,59314,854
Short-term lease cost3737
Variable lease cost6,0697,168
Net lease cost$29,021$23,434
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$19$40
Operating cash flows from operating leases46,92017,203
Financing cash flows from finance leases1,3151,327
ROU assets obtained in exchange for new finance leases——
ROU assets obtained in exchange for new operating leases123,34418,741

The table below summarizes other information related to operating and finance leases:

Year Ended December 31,
20242023
Weighted-average remaining lease term - finance leases, in years0.41.2
Weighted-average remaining lease term - operating leases, in years13.512.2
Weighted-average discount rate - finance leases2.97%1.85%
Weighted-average discount rate - operating leases4.49%4.43%

The table below summarizes the maturity of remaining lease liabilities as of December 31, 2024:

(in thousands)Finance LeasesOperating LeasesTotal
2025$236$20,899$21,135
2026—22,22222,222
2027—22,02322,023
2028—21,31421,314
2029—20,61020,610
2030 and thereafter—201,184201,184
Total lease payments236308,252308,488
Less: Interest(2)(83,279)(83,281)
Present value of lease liabilities$234$224,973$225,207

As of December 31, 2024, the Company had $5.4 million of future payments for banking center leases that have not yet commenced. These leases are expected to commence during 2026, with lease terms of approximately 11 years.

(6)Premises & Equipment

Premises and equipment are summarized as follows:

December 31,
(in thousands)20242023
Premises$74,228$39,547
Furniture and equipment47,32763,367
Total cost121,555102,914
Accumulated depreciation(36,112)(70,548)
Total premises and equipment, net$85,443$32,366

Depreciation and amortization expense for the above premises and equipment was approximately $11.8 million, $10.4 million and $9.5 million in 2024, 2023 and 2022, respectively.

(7)Deposits

Deposits are summarized as follows:

December 31,
(in thousands)20242023
Non-interest bearing deposits$7,485,428$7,328,276
Interest bearing deposits:
Transaction2,787,9132,264,055
Savings12,712,51011,000,783
Time2,252,7481,778,725
Total interest bearing deposits17,753,17115,043,563
Total deposits$25,238,599$22,371,839

The scheduled maturities of interest bearing time deposits were as follows at December 31, 2024:

(in thousands)
2025$2,066,749
2026185,749
2027130
202836
202984
2030 and after—
Total$2,252,748

At December 31, 2024 and 2023, interest bearing time deposits greater than $250,000 were approximately $495.5 million and $376.4 million, respectively.

(8)Short-Term Borrowings and Long-Term Debt

The table below presents a summary of the Company’s short-term borrowings, all of which mature within one year:

(dollars in thousands)Federal Funds PurchasedCustomer Repurchase AgreementsFHLB Borrowings
Amount outstanding at year-end$—$—$885,000
Interest rate at year-end—%—%4.38%
Average balance outstanding during the year$16$—$933,880
Weighted-average interest rate during the year17.82%—%5.35%
Maximum month-end outstanding during the year$—$—$1,675,000
Amount outstanding at year-end$—$—$1,500,000
Interest rate at year-end—%—%5.64%
Average balance outstanding during the year$—$25$1,323,014
Weighted-average interest rate during the year—%0.39%5.34%
Maximum month-end outstanding during the year$—$—$2,100,000

The following table summarizes the Company’s short-term borrowing capacities net of balances outstanding:

(in thousands)December 31, 2024December 31, 2023
FHLB borrowing capacity relating to loans and pledged securities$4,664,703$2,602,092
FHLB borrowing capacity relating to unencumbered securities4,189,9933,737,615
Total FHLB borrowing capacity(1)$8,854,696$6,339,707
Unused federal funds lines available from commercial banks$1,370,000$1,188,000
Unused Federal Reserve borrowings capacity$5,436,652$4,094,801
Unused revolving line of credit(2)$75,000$100,000

(1)FHLB borrowings are collateralized by a blanket floating lien on certain real estate secured loans, mortgage finance loans and certain pledged securities.

(2)Unsecured revolving, non-amortizing line of credit with maturity date of February 8, 2026. Proceeds may be used for general corporate purposes, including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions. No borrowings were made against this line of credit during the year ended December 31, 2024 or 2023.

The table below presents a summary of long-term debt:

(in thousands)December 31, 2024December 31, 2023
Bank-issued floating rate senior unsecured credit-linked notes due 2024$—$199,499
Bank-issued 5.25% fixed rate subordinated notes due 2026174,717174,457
Company-issued 4.00% fixed rate subordinated notes due 2031372,223371,785
Trust preferred floating rate subordinated debentures due 2032 to 2036113,406113,406
Total long-term debt$660,346$859,147

During the second quarter of 2024, the bank-issued senior unsecured credit-linked notes were redeemed in full.

The following table summarizes the significant terms of the Company’s trust preferred subordinated debentures:

(dollars in thousands)Texas CapitalStatutory Trust ITexas CapitalStatutory Trust IITexas CapitalStatutory Trust IIITexas CapitalStatutory Trust IVTexas CapitalStatutory Trust V
Date issuedNovember 19, 2002April 10, 2003October 6, 2005April 28, 2006September 29, 2006
Trust preferred securities issued$10,310$10,310$25,774$25,774$41,238
Floating or fixed rate securitiesFloatingFloatingFloatingFloatingFloating
Interest rate on subordinated debentures3 month SOFR + 3.61%3 month SOFR + 3.51%3 month SOFR + 1.77%3 month SOFR + 1.86%3 month SOFR + 1.97%
Maturity dateNovember 2032April 2033December 2035June 2036December 2036

(9)Financial Instruments with Off-Balance Sheet Risk

The table below presents the Company’s financial instruments with off-balance sheet risk, as well as the activity in the allowance for off-balance sheet credit losses related to those financial instruments.

(in thousands) · Commercial · MortgageFinance · CommercialReal Estate · Consumer · Total
Beginning balance$36,040$6$10,147$169$46,362
Provision for off-balance sheet credit losses11,86717(4,796)(118)6,970
Ending balance$47,907$23$5,351$51$53,332
Beginning balance$16,550$—$5,222$21$21,793
Provision for off-balance sheet credit losses19,49064,92514824,569
Ending balance$36,040$6$10,147$169$46,362
(in thousands)December 31, 2024December 31, 2023
Commitments to extend credit - period end balance$9,694,406$9,749,085
Standby letters of credit - period end balance538,047595,079

(10)Regulatory Ratios and Capital

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material adverse effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The Basel III Capital Rules adopted by U.S. federal banking agencies, among other things, (i) establish the capital measure called “Common Equity Tier 1” (“CET1”), (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 Capital” instruments meeting stated requirements, (iii) require that most deductions/adjustments to regulatory capital measures be made to CET1 and not to other components of capital and (iv) define the scope of the deductions/adjustments to the capital measures.

Additionally, the Basel III Capital Rules require that the Company maintain a 2.5% capital conservation buffer comprised of CET1, with respect to each of CET1, Tier 1 and total capital to risk-weighted asset ratios. A financial institution with a conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers. No dividends were declared or paid on the Company’s common stock during the year ended December 31, 2024 or during 2023. On January 17, 2024, the Company’s board of directors authorized a share repurchase program under which the Company could repurchase up to $150.0 million in shares of its outstanding common stock. During the year ended December 31, 2024, the Company repurchased 1,381,436 shares of its common stock for an aggregate price, including excise tax expense, of $81.5 million, at a weighted average price of $58.57 per share. On January 22, 2025, the Company’s board of directors authorized a new share repurchase program under which the Company may repurchase up to $200.0 million in shares of its outstanding common stock, excluding the effect of excise tax expense incurred on net stock repurchases. The share repurchase program expires on January 31, 2026, but may be suspended or discontinued at any time. Remaining repurchase authorization under the January 17, 2024 share repurchase program was terminated upon authorization of this new program.

In February 2019, the federal bank regulatory agencies issued a final rule (the “2019 CECL Rule”) that revised certain capital regulations to account for changes to credit loss accounting under GAAP. The 2019 CECL Rule included a transition option that allows banking organizations to phase in, over a three-year period, the day-one adverse effects of adopting the new accounting standard related to the measurement of current expected credit losses on their regulatory capital ratios (three-year transition option). In March 2020, the federal bank regulatory agencies issued an interim final rule that maintains the three-year transition option of the 2019 CECL Rule and also provides banking organizations that were required under GAAP to implement CECL before the end of 2020 the option to delay for two years an estimate of the effect of CECL on regulatory capital, relative to the incurred loss methodology's effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted CECL on January 1, 2020 and has elected to utilize the five-year transition option. The ratios presented below include the effects of the election to utilize the five-year CECL transition described above.

Because the Bank had less than $15.0 billion in total consolidated assets as of December 31, 2009, it is allowed to continue to classify the trust preferred securities, all of which were issued prior to May 19, 2010, as Tier 1 capital.

At the beginning of each of the last five years of the life of the Bank-issued fixed rate subordinated notes due 2026, the amount that is eligible to be included in Tier 2 capital is reduced by 20% of the original amount of the notes (net of redemptions). In 2024, the amount of the notes that qualify as Tier 2 capital has been reduced by 80%.

The table below summarizes the Company’s and the Bank’s actual and required capital ratios under the Basel III Capital Rules and other standards. As shown in the table below, the Company’s and Bank’s capital ratios exceeded the regulatory definition of well capitalized as of December 31, 2024 and December 31, 2023.

December 31, 2024 · December 31, 2023
(dollars in thousands)Minimum Capital Required(2)Capital Required to be Well CapitalizedCapital AmountRatioCapital AmountRatio
The Company
CET1 capital (to risk-weighted assets)7.00%N/A$3,251,97911.38%$3,264,60912.65%
Tier 1 capital (to risk-weighted assets)8.50%6.00%3,661,97912.82%3,674,60914.24%
Total capital (to risk-weighted assets)10.50%10.00%4,390,65615.37%4,405,57517.07%
Tier 1 capital (to average assets)(1)4.00%N/A3,661,97911.33%3,674,60912.21%
The Bank
CET1 capital (to risk-weighted assets)7.00%6.50%$3,611,71412.75%$3,599,91914.01%
Tier 1 capital (to risk-weighted assets)8.50%8.00%3,611,71412.75%3,599,91914.01%
Total capital (to risk-weighted assets)10.50%10.00%3,968,16814.00%3,959,10015.41%
Tier 1 capital (to average assets)(1)4.00%5.00%3,611,71411.27%3,599,91912.00%

(1) The Tier 1 capital ratio (to average assets) is not impacted by the Basel III Capital Rules; however, the Federal Reserve Board and the FDIC may require the Company and the Bank, respectively, to maintain a Tier 1 capital ratio (to average assets) above the required minimum.

(2) Percentages represent the minimum capital ratios plus, as applicable, the fully phased-in 2.5% CET1 capital buffer under the Basel III Capital Rules.

(11)Stock-Based Compensation

The Company has a qualified retirement plan with a salary deferral feature designed to qualify under Section 401 of the Internal Revenue Code (“the 401(k) Plan”). The 401(k) Plan permits employees to defer a portion of their compensation. Matching contributions may be made in amounts and at times determined by the Company. These contributions were approximately $13.8 million, $15.2 million and $13.3 million for the years ended December 31, 2024, 2023 and 2022, respectively. Employees are eligible to participate in the 401(k) Plan when they meet certain requirements concerning minimum age and period of credited service. All contributions to the 401(k) Plan are invested in accordance with participant elections among certain investment options.

The Company also offers a non-qualified deferred compensation plan for executives and key members of management in order to assist in attracting and retaining these individuals. Participants in the plan may elect to defer up to 75% of their annual salary and/or short-term incentive payout into deferral accounts that mirror the gains or losses of investments selected by the participants. The plan allows the Company to make discretionary contributions on behalf of a participant as well as matching contributions. The Company didnot make any matching contributions in 2024, 2023, or 2022. All participant contributions to the plan and any related earnings are immediately vested and may be withdrawn upon the participant's separation from service, death or disability or upon a date specified by the participant. Salary deferrals are recorded as salaries and employee benefits expense on the consolidated statements of income with an offsetting payable to participants in other liabilities on the consolidated balance sheets.

The Company has an Employee Stock Purchase Plan (“ESPP”). Employees are eligible for the ESPP when they meet certain requirements concerning period of credited service and minimum hours worked. Eligible employees may contribute between 1% and 10% of eligible compensation up to the Section 423 of the Internal Revenue Code limit of $25,000. In 2006, stockholders approved the ESPP, which allocated 400,000 shares for purchase. As of December 31, 2024, 2023 and 2022,231,505,210,558 and 184,263 shares, respectively, had been purchased on behalf of employees under the ESPP.

The Company has stock-based compensation plans under which equity-based compensation grants are made by the board of directors, or its designated committee. Grants are subject to vesting requirements and may be settled in shares of common stock or paid in cash. Under the plans, the Company may grant, among other things, non-qualified stock options, incentive stock options, restricted stock, restricted stock units (“RSUs”), stock appreciation rights (“SARs”), performance awards or any combination thereof to employees and non-employee directors. The Company has historically issued new shares to satisfy share unit conversions. A total of 1,400,000 shares are authorized for grant under the current plan. Total shares remaining available for grant under the current plan at December 31, 2024 were 249,423.

A summary of the Company’s SAR activity and related information is as follows. Grants of SARs include time-based vesting conditions that generally vest ratably over a period offive years.

December 31, 2024 · December 31, 2023 · December 31, 2022
SARs · Weighted Average Exercise Price · SARs · Weighted Average Exercise Price · SARs · Weighted Average Exercise Price
Outstanding at beginning of year—$——$—3,000$44.20
Exercised————(3,000)44.20
Outstanding at year-end—$——$——$—
Vested and exercisable at year-end—$——$——$—
Weighted average remaining contractual life of vested (in years)0.000.000.00
Weighted average remaining contractual life of outstanding (in years)0.000.000.00
Compensation expense$—$—$—
Unrecognized compensation expense$—$—$—
Intrinsic value of exercised$—$—$64,000

A summary of the Company’s stock-settled RSU activity and related information is as follows. Grants of stock-settled RSUs include time-based vesting conditions that generally vest ratably over a period ofthree years. Additionally, from time to time, grants of stock-settled RSUs with both time-based and performance-based vesting conditions are made that generally vest at the end of athree year period.

December 31, 2024 · December 31, 2023 · December 31, 2022
RSUs · WeightedAverageGrant Date Fair Value · RSUs · WeightedAverageGrant Date Fair Value · RSUs · WeightedAverageGrant Date Fair Value
Outstanding at beginning of year1,081,679$66.911,155,652$61.121,206,862$56.06
Granted421,64263.98405,43468.63453,32368.15
Vested(528,208)63.56(355,046)50.79(308,771)54.51
Forfeited(120,462)67.14(124,361)66.98(195,762)58.42
Outstanding at year-end854,651$67.481,081,679$66.911,155,652$61.12
Compensation expense$20,212,000$24,200,000$21,246,000
Unrecognized compensation expense$24,014,000$28,585,000$32,148,000
Weighted average years over which unrecognized compensation expense is expected to be recognized1.761.892.31
Fair value of shares vested during the year$33,572,000$18,117,000$16,835,000
Intrinsic value of shares vested during the year$32,049,000$20,125,000$18,640,000

The grant date fair value of stock-settled RSUs and performance awards that do not contain market conditions is equal to the market price of common stock on the grant date. The value of performance awards that include a market condition is estimated on the date of grant using a Monte Carlo simulation model with the following weighted average assumptions:

December 31, 2024December 31, 2023December 31, 2022
Risk-free interest rate4.41%4.14%1.56%
Expected stock price volatility38.3%50.2%57.1%
Simulation period2.87 years2.89 years2.89 years

A summary of the Company’s cash-settled RSU activity and related information is as follows. Grants of stock-settled RSUs include time-based vesting conditions that generally vest ratably over a period ofthree years. Since these units have a cash payout feature, they are accounted for under the liability method with related expense based on the stock price at period end.

December 31, 2024December 31, 2023December 31, 2022
RSUs outstanding at beginning of year——13,131
Granted226,864——
Vested(55)—(12,655)
Forfeited(31,998)—(476)
RSUs outstanding at year-end194,811——
Compensation expense$4,481,000$—$186,000
Weighted average years over which unrecognized compensation expense is expected to be recognized2.190.000.00

(12)Income Taxes

Income tax expense/(benefit) consists of the following:

Year ended December 31,
(in thousands)202420232022
Current:
Federal$37,878$69,350$109,370
State7,7615,8887,302
Total45,63975,238116,672
Deferred:
Federal(14,960)(16,540)(16,178)
State(1,126)(1,244)(1,217)
Total(16,086)(17,784)(17,395)
Total expense:
Federal22,91852,81093,192
State6,6354,6446,085
Total$29,553$57,454$99,277

The reconciliation of income tax at the U.S. federal statutory tax rate to income tax expense and effective tax rate is as follows:

Year ended December 31,
202420232022
(dollars in thousands)AmountRateAmountRateAmountRate
U.S. statutory rate$22,48321%$51,78521%$90,66921%
State taxes2,5392%2,9381%6,8222%
Tax-exempt income(1,471)(1)%(350)—%(1,061)—%
Tax credits(1,833)(2)%(855)—%(128)—%
Disallowed FDIC2,2572%1,8631%1,491—%
Disallowed compensation2,0222%1,176—%2,7711%
Uncertain tax positions recognized2,6883%155—%167—%
Other8681%742—%(1,454)(1)%
Total$29,55328%$57,45423%$99,27723%

At December 31, 2024, 2023 and 2022, the Company had unrecognized tax benefits of $4.3 million, $1.0 million and $889,000, respectively. If the income tax impacts from these tax positions are ultimately realized, such realization would not have a material impact on the income tax provision or effective tax rate.

The Company is no longer subject to U.S. federal income tax examinations for years before 2021 or state and local income tax examinations for years before 2020.

The table below summarizes significant components of deferred tax assets and liabilities utilizing the applicable federal and state corporate income tax rates. Management believes it is more likely than not that all of the deferred tax assets will be realized.

December 31,
(in thousands)20242023
Deferred tax assets:
Allowance for credit losses$73,394$66,913
Lease liabilities50,85225,080
Loan origination fees, net14,76513,377
Stock compensation6,5186,216
Non-accrual interest2,7071,672
Deferred compensation5,3364,672
Net unrealized losses in AOCI53,40496,229
Other6,1086,069
Total deferred tax assets213,084220,228
Deferred tax liabilities:
Lease financing transactions(15,262)(9,741)
Lease ROU assets(37,527)(21,225)
Depreciation(1,513)(3,473)
Other(460)(728)
Total deferred tax liabilities(54,762)(35,167)
Net deferred tax asset$158,322$185,061

(13)Fair Value Disclosures

The Company determines the fair market values of its assets and liabilities measured at fair value on a recurring and nonrecurring basis using the fair value hierarchy as prescribed in Accounting Standards Codification 820, Fair Value Measurements and Disclosures. See Note 1 - Operations and Summary of Significant Accounting Policies for information regarding the fair value hierarchy and a description of the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial statements.

Assets and liabilities measured at fair value are as follows:

Fair Value Measurements Using
(in thousands)Level 1Level 2Level 3
Available-for-sale debt securities:(1)
U.S. Treasury securities$277,285$—$—
Residential mortgage-backed securities—3,034,043—
Commercial mortgage-backed securities—201,432—
CRT securities——11,926
Equity securities(1)(2)59,23516,026—
Loans held for investment(4)——35,318
Derivative assets(5)—23,202—
Securities sold not yet purchased(6)33,705——
Derivative liabilities(5)—57,906—
Non-qualified deferred compensation plan liabilities(7)19,109——
Available-for-sale debt securities:(1)
U.S. Treasury securities$636,473$—$—
U.S. government agency securities—106,592—
Residential mortgage-backed securities—2,470,832—
CRT securities——11,995
Equity securities(1)(2)40,66111,164—
Mortgage loans held for sale(3)—706—
Loans held for investment(4)——38,341
Derivative assets(5)—32,944—
Securities sold not yet purchased(6)10,602——
Derivative liabilities(5)—70,917—
Non-qualified deferred compensation plan liabilities(7)20,387——

(1)Available-for-sale debt securities and equity securities are measured at fair value on a recurring basis, generally monthly.

(2)Equity securities consist of investments that qualify for consideration under the regulations implementing the Community Reinvestment Act and investments in exchange traded funds.

(3)Loans held for sale are measured at fair value on a recurring basis, generally monthly.

(4)Includes certain collateral-dependent loans held for investment for which a specific allocation of the allowance for credit losses is based upon the fair value of the loan’s underlying collateral. These loans held for investment are measured on a nonrecurring basis, generally annually or more often as warranted by market and economic conditions.

(5)Derivative assets and liabilities are measured at fair value on a recurring basis, generally quarterly.

(6)Securities sold not yet purchased are measured at fair value on a recurring basis, generally monthly.

(7)Non-qualified deferred compensation plan liabilities represent the fair value of the obligation to the employee, which generally corresponds to the fair value of the invested assets, and are measured at fair value on a recurring basis, generally monthly.

Level 3 Valuations

The following table presents a reconciliation of the level 3 fair value category measured at fair value on a recurring basis:

Net Gains/(Losses)
(in thousands)Balance at Beginning of PeriodPurchases / AdditionsSales / ReductionsRealizedUnrealizedBalance at End of Period
Available-for-sale debt securities:(1)
CRT securities$11,995$—$(1,170)$—$1,101$11,926
Available-for-sale debt securities:(1)
CRT securities$11,861$—$(1,077)$—$1,211$11,995

(1)Unrealized gains/(losses) on available-for-sale debt securities are recorded in AOCI. Realized gains/(losses) are recorded inother non-interest income on the consolidated statements of income and other comprehensive income/(loss).

CRT securities

The fair value of CRT securities is based on a discounted cash flow model, which utilizes Level 3 inputs, the most significant of which were a discount rate and weighted-average life. At December 31, 2024, the discount rates utilized ranged from 5.02% to 6.58% and the weighted-average life ranged from 4.51 years to 6.66 years. On a combined amortized cost weighted-average basis a discount rate of 5.63% and a weighted-average life of 5.35 years were utilized to determine the fair value of these securities at December 31, 2024. At December 31, 2023, the combined weighted-average discount rate and weighted-average life utilized were 6.57% and 6.06 years, respectively.

Loans held for investment

Certain collateral-dependent loans held for investment are reported at fair value when, based upon an individual evaluation, the specific allocation of the allowance for credit losses that is deducted from the loan's amortized cost is based upon the fair value of the loan's underlying collateral. The $35.3 million fair value of loans held for investment at December 31, 2024 reported above includes impaired loans with a carrying value of $63.6 million that were reduced by specific allowance allocations totaling $28.3 million based on collateral valuations utilizing Level 3 inputs. The $38.3 million fair value of loans held for investment at December 31, 2023 reported above includes impaired loans with a carrying value of $58.3 million that were reduced by specific allowance allocations totaling $20.0 million based on collateral valuations utilizing Level 3 inputs.

Fair Value of Financial Instruments

A summary of the carrying amounts and estimated fair values of financial instruments is as follows:

CarryingAmount · Estimated Fair Value
(in thousands) · Total · Level 1 · Level 2 · Level 3
Financial assets:
Cash and cash equivalents$3,188,808$3,188,808$3,188,808$—$—
Available-for-sale debt securities3,524,6863,524,686277,2853,235,47511,926
Held-to-maturity debt securities796,168678,174—678,174—
Equity securities75,26175,26159,23516,026—
Loans held for investment, net22,178,35722,115,585——22,115,585
Derivative assets23,20223,202—23,202—
Financial liabilities:
Total deposits25,238,59925,245,009——25,245,009
Short-term borrowings885,000885,000—885,000—
Long-term debt660,346622,713—622,713—
Securities sold not yet purchased33,70533,70533,705——
Derivative liabilities57,90657,906—57,906—
Financial assets:
Cash and cash equivalents$3,242,850$3,242,850$3,242,850$—$—
Available-for-sale debt securities3,225,8923,225,892636,4732,577,42411,995
Held-to-maturity debt securities865,477763,844—763,844—
Equity securities51,82551,82540,66111,164—
Loans held for sale44,10544,10515,00029,105—
Loans held for investment, net20,090,58520,050,974——20,050,974
Derivative assets32,94432,944—32,944—
Financial liabilities:
Total deposits22,371,83922,379,452——22,379,452
Short-term borrowings1,500,0001,500,000—1,500,000—
Long-term debt859,147801,309—801,309—
Securities sold not yet purchased10,60210,60210,602——
Derivative liabilities70,91770,917—70,917—

(14)Derivative Financial Instruments

The notional amounts and estimated fair values of derivative positions outstanding are presented in the following table.

December 31, 2024 · December 31, 2023
Estimated Fair Value · Estimated Fair Value
(in thousands) · NotionalAmount · Asset Derivative · Liability Derivative · NotionalAmount · Asset Derivative · Liability Derivative
Derivatives designated as hedges
Cash flow hedges:
Interest rate contracts:
Swaps hedging loans$2,600,000$254$23,265$2,850,000$668$57,961
Non-hedging derivatives
Customer-initiated and other derivatives:
Foreign currency forward contracts485,9485,4625,2994,8245231
Interest rate contracts:
Swaps6,273,30145,77145,7715,673,82265,24769,863
Caps and floors written970,4511,0662,529637,9711,6542,228
Caps and floors purchased970,4512,5291,066637,9712,2281,654
Forward contracts20,237,91741,89641,0358,665,67539,12338,570
Gross derivatives96,978118,965108,972170,307
Netting adjustment - offsetting derivative assets/liabilities(44,097)(44,097)(37,346)(37,346)
Netting adjustment - cash collateral received/posted(29,679)(16,962)(38,682)(62,044)
Net derivatives included on the consolidated balance sheets$23,202$57,906$32,944$70,917

The Company’s credit exposure on derivative instruments is limited to the net favorable value and interest payments by each counterparty. In some cases, collateral may be required from the counterparties involved if the net value of the derivative instruments exceeds a nominal amount. The Company’s credit exposure associated with these instruments, net of any collateral pledged, was approximately $23.2 million at December 31, 2024 and approximately $32.9 million at December 31, 2023. Collateral levels are monitored and adjusted on a regular basis for changes in the value of derivative instruments. At December 31, 2024, the Company had $71.3 million in cash collateral pledged to counterparties included in interest bearing cash and cash equivalents on the consolidated balance sheet and $31.0 million in cash collateral received from counterparties included in interest bearing deposits on the consolidated balance sheet. The comparative amounts at December 31, 2023, were $119.0 million in cash collateral pledged to counterparties and $42.3 million cash collateral received from counterparties.

The Company also enters into credit risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which the Company is either a participant or a lead bank. The risk participation agreements entered into by the Company as a participant bank provide credit protection to the financial institution counterparty should the borrower fail to perform on its interest rate derivative contract with that financial institution. The Company is party to 17 risk participation agreements where it acts as a participant bank with a notional amount of $228.6 million at December 31, 2024, compared to 14 risk participation agreements with a notional amount of $230.7 million at December 31, 2023. The maximum estimated exposure to these agreements, assuming 100% default by all obligors, was approximately $4.1 million at December 31, 2024 and $4.5 million at December 31, 2023. The fair value of these exposures was insignificant to the consolidated financial statements at both December 31, 2024 and December 31, 2023. Risk participation agreements entered into by the Company as the lead bank provide credit protection should the borrower fail to perform on its interest rate derivative contract. The Company is party to 25 risk participation agreements where the Company acts as the lead bank having a notional amount of $349.5 million at December 31, 2024, compared to 15 agreements having a notional amount of $204.8 million at December 31, 2023.

Derivatives Designated as Cash Flow Hedges

The Company enters into interest rate derivative contracts that are designated as qualifying cash flow hedges to hedge the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rate.

During the year ended December 31, 2024, the Company recorded $28.7 million in unrealized losses to adjust its cash flow hedges to fair value, which was recorded net of tax to AOCI, and reclassified $66.9 million from AOCI as a decrease to interest income on loans. Based on current market conditions, the Company estimates that during the next 12 months, an additional $22.5 million related to active and terminated hedges will be reclassified from AOCI as a decrease to interest income. As of December 31, 2024, the maximum length of time over which forecasted transactions are hedged is 1.17 years.

(15)Accumulated Other Comprehensive Income

The following table provides the change in AOCI by component:

(in thousands)Cash Flow HedgesAvailable-for-Sale SecuritiesHeld-to-Maturity SecuritiesTotal
Beginning balance$(45,749)$(273,806)$(42,449)$(362,004)
Change in unrealized gain/(loss)(28,672)(2,883)—(31,555)
Amounts reclassified into net income66,852179,5816,844253,277
Total other comprehensive income/(loss)38,180176,6986,844221,722
Income tax expense/(benefit)7,70634,42369642,825
Total other comprehensive income/(loss), net of tax30,474142,2756,148178,897
Ending balance$(15,275)$(131,531)$(36,301)$(183,107)
Beginning balance$(66,394)$(304,309)$(48,240)$(418,943)
Change in unrealized gain/(loss)(34,778)39,101—4,323
Amounts reclassified into net income60,911(489)7,33067,752
Total other comprehensive income/(loss)26,13338,6127,33072,075
Income tax expense/(benefit)5,4888,1091,53915,136
Total other comprehensive income/(loss), net of tax20,64530,5035,79156,939
Ending balance$(45,749)$(273,806)$(42,449)$(362,004)

(16)Related Party Transactions

During 2024 and 2023, the Company had transactions with its directors, executive officers and their affiliates. These transactions were made in the ordinary course of business and include extensions of credit and deposit transactions, all made on substantially the same terms as the then prevailing market and credit terms extended to other customers.

(17)Parent Company Only

Summarized financial information for Texas Capital Bancshares, Inc. are as follows:

Balance Sheet

December 31,
(in thousands)20242023
Assets
Cash and cash equivalents$205,377$301,672
Investment securities38,68318,845
Investment in subsidiaries3,604,6993,306,095
Other assets29,38955,949
Total assets$3,878,148$3,682,561
Liabilities and Stockholders’ Equity
Liabilities:
Other liabilities$50,050$23,695
Long-term debt485,629485,191
Total liabilities535,679508,886
Stockholders’ Equity:
Preferred stock300,000300,000
Common stock515511
Additional paid-in capital1,056,7191,045,576
Retained earnings2,470,1842,409,926
Treasury stock(301,842)(220,334)
Accumulated other comprehensive income/(loss)(183,107)(362,004)
Total stockholders’ equity3,342,4693,173,675
Total liabilities and stockholders’ equity$3,878,148$3,682,561

Statement of Income

Year ended December 31,
(in thousands)202420232022
Interest on notes receivable$2$2,167$3,250
Dividend income6857,67110,529
Other income148(94)9
Total income8359,74413,788
Interest expense23,92523,71419,721
Salaries and benefits922835782
Legal and professional2,0051,5041,583
Other non-interest expense2,0721,8231,636
Total expense28,92427,87623,722
Loss before income taxes and equity in undistributed income of subsidiary(28,089)(18,132)(9,934)
Income tax benefit(8,102)(4,537)(2,282)
Loss before equity in undistributed income of subsidiary(19,987)(13,595)(7,652)
Equity in undistributed income of subsidiary97,495201,189337,946
Net income77,508187,594330,294
Preferred stock dividends17,25017,25017,250
Net income available to common stockholders$60,258$170,344$313,044

Statements of Cash Flows

Year ended December 31,
(in thousands)202420232022
Operating Activities
Net income$77,508$187,594$330,294
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
Equity in undistributed income of subsidiary(97,495)(201,189)(337,946)
Depreciation and amortization438437438
Net (gain)/loss recognized on equity securities(4,395)(508)—
Changes in operating assets and liabilities:
Accrued interest receivable and other assets26,56037,446(2,095)
Accrued interest payable and other liabilities26,35516,9413,086
Net cash provided by/(used in) operating activities28,97140,721(6,223)
Investing Activities
Sales/(purchases) of equity securities, net(15,443)(18,337)—
Repayments of investments in/(advances to) subsidiaries(2,000)160,000(50,000)
Net cash provided by/(used in) investing activities(17,443)141,663(50,000)
Financing Activities
Issuance of stock related to stock-based awards(9,065)(4,215)(4,209)
Preferred stock dividends paid(17,250)(17,250)(17,250)
Repurchase of common stock(81,508)(105,024)(115,302)
Net cash used in financing activities(107,823)(126,489)(136,761)
Net increase/(decrease) in cash and cash equivalents(96,295)55,895(192,984)
Cash and cash equivalents at beginning of year301,672245,777438,761
Cash and cash equivalents at end of year$205,377$301,672$245,777

(18)New Accounting Standards

Accounting Standards Update 2023-09 “Income Taxes (Topic 740) - Improvements to Income Tax Disclosures” (“ASU 2023-09”) enhances the transparency and decision usefulness of income tax disclosures. ASU 2023-09 will require disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. Entities will also be required to disclose income/(loss) from continuing operations before income tax expense/(benefit) disaggregated between domestic and foreign, as well as income tax expense/(benefit) from continuing operations disaggregated by federal, state and foreign. ASU 2023-09 is effective January 1, 2025 and is not expected to have a significant impact on the Company’s financial statement disclosures.

Accounting Standards Update 2024-01 “Compensation - Stock Compensation (Topic 718) - Scope Application of Profits Interest and Similar Awards”(“ASU 2024-01”) clarifies how an entity determines whether a profits interest or similar award is within the scope of Topic 718 or is not a share-based payment arrangement and therefore within the scope of other guidance. ASU 2024-01 provides an illustrative example with multiple fact patterns and also amends certain language in the “Scope” and “Scope Exceptions” sections of Topic 718 to improve its clarity and operability without changing the guidance. Entities can apply the amendments either retrospectively to all prior periods presented in the financial statements or prospectively to profits interest and similar awards granted or modified on or after the date of adoption. If prospective application is elected, an entity must disclose the nature of and reason for the change in accounting principle. ASU 2024-01 is effective January 1, 2025, including interim periods, and is not expected to have a significant impact on the Company’s financial statements.

Accounting Standards Update 2024-02 “Codification Improvements” (“ASU 2024-02”) amends the Codification to remove references to various concepts statements and impacts a variety of topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance, but in most instances the references removed are extraneous and not required to understand or apply the guidance. Generally, the amendments in ASU 2024-02 are not intended to result in significant accounting changes for most entities. ASU 2024-02 is effective January 1, 2025 and is not expected to have a significant impact on the Company’s financial statements.

Accounting Standards Update 2024-03 “Income Statement Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”) improves financial reporting by requiring that public business entities disclose additional information about specific expense categories (certain costs and expenses) in the notes to the financial statements. ASU 2024-03 is effective January 1, 2026 and is not expected to have a significant impact on the Company’s financial statements.

Accounting Standards Update 2024-04 “Debt - Debt with Conversion and Other Options (Subtopic 470-20)” (“ASU 2024-04”) clarifies wither the settlement of convertible debt, including debt containing cash conversion features at terms that are different from the terms included in the existing debt instrument, should be accounted for as an induced conversion or a debt extinguishment. ASU 2024-04 is effective for public business entities January 1, 2025 and is not expected to have a significant impact on the Company’s financial statements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.