RED RIVER BANCSHARES INC
For the period ended Jun 30, 2024. Filed Aug 9, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 9, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Consolidated Financial Statements
- Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company were prepared in accordance with GAAP for interim financial information, general practices within the financial services industry, and instructions for Form 10-Q and Regulation S-X. Accordingly, these interim financial statements do not include all of the information or footnotes required by GAAP for annual financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the entire fiscal year. These statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Certain prior period amounts have been reclassified to conform to the current period presentation. These changes in presentation did not have a material impact on the Company’s financial condition or results of operations.
Critical Accounting Policies and Estimates
In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in stockholders’ equity, and cash flows for the interim period presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.
Recent Accounting Pronouncements
ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance issued in this update requires improvement to the disclosures about a public entity’s reportable segments and more detailed information about a reportable segment’s expenses and other segment items. Even though the Company has a single reportable segment, all the disclosures required by this update are required. Under this guidance, public entities are required to disclose segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment that are currently required annually. The goal of these disclosures is to enable investors to develop more decision-useful financial analyses. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in this update should be applied retrospectively to all previous periods presented. The Company does not expect the adoption of this standard to have a material impact on the Company’s consolidated financial statements.
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance in this update provides enhanced transparency and decision usefulness of income tax disclosures. The amendment addresses investor requests for income tax information through improvements to income tax disclosures related to the rate reconciliation and income taxes paid information. The guidance requires public business entities to disclose in their rate reconciliation table additional categories of information about federal, state, and foreign income taxes and to provide more details about the reconciling items in some categories if the items meet a quantitative threshold. The guidance also requires all entities to disclose annually income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and to disaggregate the information by jurisdiction based on a quantitative threshold. Investors anticipate theses disclosures will provide an understanding of an entity’s exposures to changes in tax legislation and allow investors to better assess income tax information that affects cash flow forecasts and capital allocation decisions, as well as identify opportunities to increase future cash flows. The standard is effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted. The amendments should be applied on a prospective basis, but retrospective application is permitted. The Company does not expect the adoption of this standard to have a material impact on the Company’s consolidated financial statements.
ASU No. 2024-01, Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. The guidance issued in this update was designed to improve GAAP by adding an illustrative example that clarifies when the scope guidance of Topic 718 should be applied, since diversity in practice exists. This ASU does not change existing guidance. The standard is effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted. The amendments in this update should be applied retrospectively to all prior periods presented or prospectively. The Company does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.
ASU No. 2024-02, Codification Improvements - Amendments to Remove References to the Concept Statements. The guidance issued in this update amends the codification to remove references to various Financial Accounting Standards
Board Concept Statements. The codification will be updated to clarify or correct unintended application of guidance that is not expected to have any significant effect on current accounting practice or cost to most entities. The standard is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.
- Securities
Securities are classified as AFS, HTM, and equity securities. Total securities were $666.6 million as of June 30, 2024.
Securities AFS and Securities HTM
Securities AFS and securities HTM are debt securities. Securities AFS are held for indefinite periods of time and are carried at estimated fair value. As of June 30, 2024, the estimated fair value of securities AFS was $526.9 million. The net unrealized loss on securities AFS increased $2.2 million for the six months ended June 30, 2024, resulting in a net unrealized loss of $64.4 million as of June 30, 2024.
Securities HTM, which the Company has the intent and ability to hold until maturity, are carried at amortized cost. As of June 30, 2024, the amortized cost of securities HTM was $136.8 million.
Investment activity for the six months ended June 30, 2024, included $80.3 million in maturities, principal repayments, and calls, partially offset by $34.9 million of securities purchased. There wereno sales of securities AFS, and there wereno purchases or sales of securities HTM for the same period.
The amortized cost and estimated fair value of securities AFS and securities HTM are summarized in the following tables:
| June 30, 2024 | ||||
|---|---|---|---|---|
| (in thousands) | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue |
| Securities AFS: | ||||
| Mortgage-backed securities | $288,908 | $311 | $(29,982) | $259,237 |
| Municipal bonds | 204,724 | — | (32,280) | 172,444 |
| U.S. Treasury securities | 48,000 | — | (719) | 47,281 |
| U.S. agency securities | 49,659 | 18 | (1,749) | 47,928 |
| Total Securities AFS | $591,291 | $329 | $(64,730) | $526,890 |
| Securities HTM: | ||||
| Mortgage-backed securities | $135,897 | $— | $(22,742) | $113,155 |
| U.S. agency securities | 927 | — | (107) | 820 |
| Total Securities HTM | $136,824 | $— | $(22,849) | $113,975 |
| December 31, 2023 | ||||
|---|---|---|---|---|
| (in thousands) | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue |
| Securities AFS: | ||||
| Mortgage-backed securities | $288,793 | $395 | $(31,228) | $257,960 |
| Municipal bonds | 211,848 | 13 | (27,732) | 184,129 |
| U.S. Treasury securities | 92,054 | — | (1,912) | 90,142 |
| U.S. agency securities | 39,563 | 5 | (1,707) | 37,861 |
| Total Securities AFS | $632,258 | $413 | $(62,579) | $570,092 |
| Securities HTM: | ||||
| Mortgage-backed securities | $140,314 | $— | $(22,098) | $118,216 |
| U.S. agency securities | 922 | — | (109) | 813 |
| Total Securities HTM | $141,236 | $— | $(22,207) | $119,029 |
The amortized cost and estimated fair value of securities AFS and securities HTM as of June 30, 2024, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers have the right to call or repay obligations with or without call or prepayment penalties.
| June 30, 2024 | ||
|---|---|---|
| (in thousands) | AmortizedCost | FairValue |
| Securities AFS: | ||
| Within one year | $56,343 | $55,477 |
| After one year but within five years | 27,494 | 26,423 |
| After five years but within ten years | 115,518 | 107,295 |
| After ten years | 391,936 | 337,695 |
| Total Securities AFS | $591,291 | $526,890 |
| Securities HTM: | ||
| Within one year | $— | $— |
| After one year but within five years | — | — |
| After five years but within ten years | 927 | 820 |
| After ten years | 135,897 | 113,155 |
| Total Securities HTM | $136,824 | $113,975 |
Accounting for Credit Losses – Securities AFS and Securities HTM
The Company evaluates securities AFS for impairment when there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Due to the zero credit loss assumption and the considerations applied to the securities AFS, there wasno ACL recorded for securities AFS as of June 30, 2024 and December 31, 2023. Also, as part of the Company’s evaluation of its intent and ability to hold investments for a period of time sufficient to allow for any anticipated recovery in the market, the Company considers its investment strategy, cash flow needs, liquidity position, capital adequacy, and interest rate risk position. Management does not intend to sell these securities prior to recovery, and it is more likely than not that the Company will have the ability to hold them, primarily due to adequate liquidity, until each security has recovered its cost basis.
Due to the zero credit loss assumption on the securities HTM portfolio, there wasno ACL recorded for securities HTM as of June 30, 2024 and December 31, 2023.
Accrued interest receivable totaled $2.9 million and $3.0 million as of June 30, 2024 and December 31, 2023, respectively, for securities AFS and securities HTM and was reported in accrued interest receivable on the consolidated balance sheets.
Information pertaining to securities AFS with gross unrealized losses as of June 30, 2024 and December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is described as follows:
| June 30, 2024 | ||||
|---|---|---|---|---|
| Less than twelve months | Twelve months or more | |||
| (in thousands) | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue |
| Securities AFS: | ||||
| Mortgage-backed securities | $(133) | $21,311 | $(29,849) | $194,942 |
| Municipal bonds | (115) | 2,990 | (32,165) | 169,454 |
| U.S. Treasury securities | — | — | (719) | 47,281 |
| U.S. agency securities | (116) | 26,096 | (1,633) | 13,574 |
| Total Securities AFS | $(364) | $50,397 | $(64,366) | $425,251 |
| December 31, 2023 | ||||
| Less than twelve months · Twelve months or more | ||||
| (in thousands) | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue |
| Securities AFS: | ||||
| Mortgage-backed securities | $(35) | $19,383 | $(31,193) | $206,518 |
| Municipal bonds | (83) | 4,815 | (27,649) | 176,098 |
| U.S. Treasury securities | — | — | (1,912) | 90,142 |
| U.S. agency securities | (82) | 19,301 | (1,625) | 14,475 |
| Total Securities AFS | $(200) | $43,499 | $(62,379) | $487,233 |
As of June 30, 2024, the Company held 474 securities AFS that were in unrealized loss positions. The aggregate unrealized loss of these securities AFS as of June 30, 2024, was 10.95% of the amortized cost basis of total debt securities.
For the three and six months ended June 30, 2024 and 2023, there wereno proceeds from sales and calls of debt securities.
Equity Securities
Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds. Equity securities are carried at fair value on the consolidated balance sheets with periodic changes in value recorded through the consolidated statements of income. As of June 30, 2024, equity securities had a fair value of $2.9 million with a recognized loss of $44,000 for the six months ended June 30, 2024. As of December 31, 2023, equity securities had a fair value of $3.0 million with a recognized loss of $14,000 for the year ended December 31, 2023.
Pledged Securities
Securities with carrying values of approximately $218.6 million and $230.9 million were used as collateral as of June 30, 2024 and December 31, 2023, respectively.
- Loans and Asset Quality
Loans
Loans HFI by category and loans HFS are summarized below:
| (in thousands) | June 30, 2024 | December 31, 2023 |
|---|---|---|
| Real estate: | ||
| Commercial real estate | $865,645 | $851,582 |
| One-to-four family residential | 611,904 | 599,487 |
| Construction and development | 129,197 | 125,238 |
| Commercial and industrial | 344,071 | 315,327 |
| Tax-exempt | 67,941 | 72,913 |
| Consumer | 29,132 | 28,311 |
| Total loans HFI | $2,047,890 | $1,992,858 |
| Total loans HFS | $3,878 | $1,306 |
Accrued interest receivable on loans HFI totaled $6.6 million and $6.8 million as of June 30, 2024 and December 31, 2023, respectively, and was reported in accrued interest receivable on the accompanying consolidated balance sheets.
Allowance for Credit Losses
Effective January 1, 2023, the Company adopted the provisions of ASC 326 using the modified retrospective method. The Company maintains an ACL on all loans that reflects management’s estimate of expected credit losses for the full life of the loan portfolio.
The following table summarizes the activity in the ACL by category for the six months ended June 30, 2024:
| (in thousands) | Beginning Balance December 31, 2023 | Provision for Credit Losses | Charge-offs | Recoveries | Ending Balance June 30, 2024 |
|---|---|---|---|---|---|
| Real estate: | |||||
| Commercial real estate | $9,118 | $(52) | $— | $— | $9,066 |
| One-to-four family residential | 7,484 | 131 | — | 5 | 7,620 |
| Construction and development | 1,309 | 69 | — | — | 1,378 |
| Commercial and industrial | 2,553 | 348 | (211) | 54 | 2,744 |
| Tax-exempt | 575 | (45) | — | — | 530 |
| Consumer | 297 | 149 | (231) | 74 | 289 |
| Total allowance for credit losses | $21,336 | $600 | $(442) | $133 | $21,627 |
The following table summarizes the activity in the ACL by category for the six months ended June 30, 2023:
| (in thousands) | Beginning Balance December 31, 2022 | Impact of ASC 326 Adoption | Provision for Credit Losses | Charge-offs | Recoveries | Ending Balance June 30, 2023 |
|---|---|---|---|---|---|---|
| Real estate: | ||||||
| Commercial real estate | $7,720 | $876 | $(293) | $— | $— | $8,303 |
| One-to-four family residential | 5,682 | 1,231 | 91 | — | 5 | 7,009 |
| Construction and development | 1,654 | (444) | 184 | (9) | — | 1,385 |
| Commercial and industrial | 4,350 | (822) | (18) | (33) | 23 | 3,500 |
| Tax-exempt | 751 | (427) | 264 | — | — | 588 |
| Consumer | 471 | (136) | 72 | (182) | 75 | 300 |
| Total allowance for credit losses | $20,628 | $278 | $300 | $(224) | $103 | $21,085 |
Nonaccrual and Past Due Loans
The following table presents nonaccrual loans as of June 30, 2024:
| (in thousands) | Nonaccrual with No ACL | Nonaccrual with ACL | Total Nonaccrual |
|---|---|---|---|
| Real estate: | |||
| Commercial real estate | $— | $737 | $737 |
| One-to-four family residential | — | 700 | 700 |
| Construction and development | — | 920 | 920 |
| Commercial and industrial | 553 | 164 | 717 |
| Tax-exempt | — | — | — |
| Consumer | — | 94 | 94 |
| Total loans HFI | $553 | $2,615 | $3,168 |
The following table presents nonaccrual loans as of December 31, 2023:
| (in thousands) | Nonaccrual with No ACL | Nonaccrual with ACL | Total Nonaccrual |
|---|---|---|---|
| Real estate: | |||
| Commercial real estate | $— | $714 | $714 |
| One-to-four family residential | — | 269 | 269 |
| Construction and development | — | — | — |
| Commercial and industrial | 709 | 135 | 844 |
| Tax-exempt | — | — | — |
| Consumer | — | 132 | 132 |
| Total loans HFI | $709 | $1,250 | $1,959 |
No material interest income was recognized in the consolidated statements of income on nonaccrual loans for the six months ended June 30, 2024 and 2023.
The following table presents the aging analysis of the past due loans and loans 90 days or more past due and still accruing interest by loan category as of June 30, 2024:
| Past Due | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | 30-59 Days | 60-89 Days | 90 Days or More | Current | Total Loans HFI | 90 Days or More Past Due and Accruing |
| Real estate: | ||||||
| Commercial real estate | $32 | $— | $705 | $864,908 | $865,645 | $— |
| One-to-four family residential | 124 | 378 | 577 | 610,825 | 611,904 | 39 |
| Construction and development | — | — | 918 | 128,279 | 129,197 | — |
| Commercial and industrial | 315 | — | 685 | 343,071 | 344,071 | 2 |
| Tax-exempt | — | — | — | 67,941 | 67,941 | — |
| Consumer | 11 | 7 | 13 | 29,101 | 29,132 | — |
| Total loans HFI | $482 | $385 | $2,898 | $2,044,125 | $2,047,890 | $41 |
The following table presents the aging analysis of the past due loans and loans 90 days or more past due and still accruing interest by loan category as of December 31, 2023:
| Past Due | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | 30-59 Days | 60-89 Days | 90 Days or More | Current | Total Loans HFI | 90 Days or More Past Due and Accruing |
| Real estate: | ||||||
| Commercial real estate | $36 | $— | $678 | $850,868 | $851,582 | $— |
| One-to-four family residential | 392 | 251 | 409 | 598,435 | 599,487 | 260 |
| Construction and development | — | — | 265 | 124,973 | 125,238 | 265 |
| Commercial and industrial | 132 | 60 | 847 | 314,288 | 315,327 | 45 |
| Tax-exempt | — | — | — | 72,913 | 72,913 | — |
| Consumer | 27 | 16 | 46 | 28,222 | 28,311 | 4 |
| Total loans HFI | $587 | $327 | $2,245 | $1,989,699 | $1,992,858 | $574 |
Loan Modifications
Modifications are made to a borrower experiencing financial difficulty, and the modified terms are in the form of principal forgiveness, interest rate reduction, other-than-insignificant payment delay, or a term extension in the current reporting period.
The amortized cost basis of loans that were modified to borrowers experiencing financial difficulty during the six months ended June 30, 2024, is as follows:
| (dollars in thousands) | Term Extension | Percent of Loan Category | Financial Effect |
|---|---|---|---|
| Real estate: | |||
| Commercial real estate | $— | —% | |
| One-to-four family residential | $485 | 0.1% | Amortization period was extended by a weighted-average of 4.79 years |
| Construction and development | $— | —% | |
| Commercial and industrial | $— | —% | |
| Tax-exempt | $— | —% | |
| Consumer | $— | —% | |
| Total loans modified | $485 | 0.1% | |
No loan modifications were made to borrowers experiencing financial difficulty during the six months ended June 30, 2023.
Credit Quality Indicators
Loans are categorized based on the degree of risk inherent in the credit and the ability of the borrower to service the debt. A description of the general characteristics of the Bank’s risk rating grades follows:
Pass - These loans are of satisfactory quality and do not require a more severe classification.
Special mention - This category includes loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan. However, the loss potential does not warrant substandard classification.
Substandard - Loans in this category have well-defined weaknesses that jeopardize normal repayment of principal and interest. Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible.
Doubtful - Loans in this category have well-defined weaknesses that make full collection improbable.
Loss - Loans classified in this category are considered uncollectible and charged-off to the ACL.
As of June 30, 2024, the Company had no loans classified as doubtful or loss. The following table summarizes loans by risk rating and year of origination as of June 30, 2024, and gross charge-offs for the six months ended June 30, 2024:
| Year of Origination | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior Years | Revolving Lines | Total |
| Real estate: | ||||||||
| Commercial real estate | ||||||||
| Pass | $61,911 | $121,276 | $247,987 | $231,137 | $72,736 | $104,277 | $20,783 | $860,107 |
| Special Mention | — | — | — | — | — | 3,182 | — | 3,182 |
| Substandard | — | 183 | 756 | 680 | — | 737 | — | 2,356 |
| Total | $61,911 | $121,459 | $248,743 | $231,817 | $72,736 | $108,196 | $20,783 | $865,645 |
| One-to-four family residential | ||||||||
| Pass | $52,186 | $113,509 | $126,497 | $120,471 | $84,617 | $94,952 | $17,082 | $609,314 |
| Special Mention | 136 | — | — | — | — | 257 | — | 393 |
| Substandard | — | — | 368 | 43 | 35 | 941 | 810 | 2,197 |
| Total | $52,322 | $113,509 | $126,865 | $120,514 | $84,652 | $96,150 | $17,892 | $611,904 |
| Construction and development | ||||||||
| Pass | $30,381 | $62,017 | $27,265 | $4,411 | $1,015 | $1,978 | $954 | $128,021 |
| Special Mention | — | 918 | — | — | — | — | — | 918 |
| Substandard | — | — | — | — | — | 258 | — | 258 |
| Total | $30,381 | $62,935 | $27,265 | $4,411 | $1,015 | $2,236 | $954 | $129,197 |
| Commercial and industrial | ||||||||
| Pass | $48,828 | $63,218 | $37,570 | $47,195 | $10,767 | $6,206 | $128,585 | $342,369 |
| Special Mention | — | 26 | 891 | — | — | — | — | 917 |
| Substandard | — | 3 | — | 44 | 2 | 93 | 643 | 785 |
| Total | $48,828 | $63,247 | $38,461 | $47,239 | $10,769 | $6,299 | $129,228 | $344,071 |
| Tax-exempt | ||||||||
| Pass | $2,116 | $1,031 | $14,977 | $6,634 | $13,229 | $29,954 | $— | $67,941 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — |
| Total | $2,116 | $1,031 | $14,977 | $6,634 | $13,229 | $29,954 | $— | $67,941 |
| Consumer | ||||||||
| Pass | $10,583 | $10,253 | $4,477 | $1,805 | $548 | $282 | $1,082 | $29,030 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | 95 | 7 | 102 |
| Total | $10,583 | $10,253 | $4,477 | $1,805 | $548 | $377 | $1,089 | $29,132 |
| Total loans HFI | $206,141 | $372,434 | $460,788 | $412,420 | $182,949 | $243,212 | $169,946 | $2,047,890 |
| Gross charge-offs | $1 | $25 | $24 | $— | $— | $153 | $239 | $442 |
As of December 31, 2023, the Company had no loans classified as doubtful or loss. The following table summarizes loans by risk rating and year of origination as of December 31, 2023, and gross charge-offs for the year ended December 31, 2023:
| Year of Origination | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior Years | Revolving Lines | Total |
| Real estate: | ||||||||
| Commercial real estate | ||||||||
| Pass | $124,134 | $256,707 | $239,364 | $76,754 | $63,475 | $61,957 | $18,467 | $840,858 |
| Special Mention | 73 | — | 3,186 | — | 1,031 | 4,082 | — | 8,372 |
| Substandard | 184 | 779 | 675 | — | — | 714 | — | 2,352 |
| Total | $124,391 | $257,486 | $243,225 | $76,754 | $64,506 | $66,753 | $18,467 | $851,582 |
| One-to-four family residential | ||||||||
| Pass | $122,004 | $134,583 | $129,388 | $90,190 | $31,110 | $74,077 | $16,472 | $597,824 |
| Special Mention | — | — | — | — | — | 261 | — | 261 |
| Substandard | — | 79 | — | 37 | 385 | 827 | 74 | 1,402 |
| Total | $122,004 | $134,662 | $129,388 | $90,227 | $31,495 | $75,165 | $16,546 | $599,487 |
| Construction and development | ||||||||
| Pass | $54,189 | $55,515 | $10,333 | $1,742 | $2,158 | $1,015 | $286 | $125,238 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — |
| Total | $54,189 | $55,515 | $10,333 | $1,742 | $2,158 | $1,015 | $286 | $125,238 |
| Commercial and industrial | ||||||||
| Pass | $73,653 | $49,637 | $51,012 | $13,863 | $7,409 | $813 | $107,171 | $303,558 |
| Special Mention | 1,208 | 937 | 4,659 | — | 310 | 509 | 3,173 | 10,796 |
| Substandard | 4 | — | 59 | 5 | 54 | 51 | 800 | 973 |
| Total | $74,865 | $50,574 | $55,730 | $13,868 | $7,773 | $1,373 | $111,144 | $315,327 |
| Tax-exempt | ||||||||
| Pass | $959 | $15,679 | $8,174 | $13,919 | $4,250 | $29,932 | $— | $72,913 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — |
| Total | $959 | $15,679 | $8,174 | $13,919 | $4,250 | $29,932 | $— | $72,913 |
| Consumer | ||||||||
| Pass | $16,947 | $6,385 | $2,325 | $858 | $363 | $133 | $1,173 | $28,184 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | 29 | — | — | — | 90 | 8 | 127 |
| Total | $16,947 | $6,414 | $2,325 | $858 | $363 | $223 | $1,181 | $28,311 |
| Total loans HFI | $393,355 | $520,330 | $449,175 | $197,368 | $110,545 | $174,461 | $147,624 | $1,992,858 |
| Gross charge-offs | $12 | $20 | $1 | $— | $10 | $25 | $405 | $473 |
Commitments to Extend Credit
Commitments to extend credit are agreements to lend to a customer if all conditions of the commitment have been met. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s evaluation of the customer’s ability to repay. As of June 30, 2024 and December 31, 2023, unfunded loan commitments totaled approximately $407.3 million and $372.0 million, respectively.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. As of June 30, 2024 and December 31, 2023, commitments under standby letters of credit totaled approximately $12.4 million and $15.4 million, respectively. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Effective January 1, 2023, the Company adopted the provision of ASC 326 using the modified retrospective method and established a reserve for unfunded commitments based on estimates of expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. As of June 30, 2024 and December 31, 2023, the reserve on unfunded commitments was $442,000.
- Deposits
Deposits were $2.72 billion and $2.80 billion as of June 30, 2024 and December 31, 2023, respectively. The $85.2 million decrease was primarily a result of the seasonal outflow of funds from public entity customers and income tax payments, partially offset by an increase in new customer time deposit activity. Deposits are summarized below:
| (in thousands) | June 30, 2024 | December 31, 2023 |
|---|---|---|
| Noninterest-bearing demand deposits | $892,942 | $916,456 |
| Interest-bearing deposits: | ||
| Interest-bearing demand deposits | 135,543 | 138,380 |
| NOW accounts | 377,385 | 468,483 |
| Money market accounts | 547,715 | 541,607 |
| Savings accounts | 170,050 | 173,741 |
| Time deposits less than or equal to $250,000 | 399,981 | 392,094 |
| Time deposits greater than $250,000 | 193,030 | 171,127 |
| Total interest-bearing deposits | 1,823,704 | $1,885,432 |
| Total deposits | $2,716,646 | $2,801,888 |
Collateral for Deposits
As of June 30, 2024 and December 31, 2023, securities and FHLB letters of credit with values of approximately $210.7 million and $287.4 million, respectively, were pledged as collateral to secure public entity deposits.
- Other Borrowed Funds
The Company has established borrowing capacity with the FHLB, the Federal Reserve Bank’s Discount Window facility, and other correspondent banks to provide additional sources of operating funds. As of June 30, 2024 and December 31, 2023, the Company hadno outstanding borrowings under these agreements.
- Contingencies
The Company and the Bank are involved, from time to time, in various legal matters arising in the ordinary course of business. While the outcome of these claims or litigation cannot be determined at this time, in the opinion of management, neither the Company nor the Bank are involved in such legal proceedings that the resolution is expected to have a material adverse effect on the consolidated results of operations, financial condition, or cash flows.
- Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Fair Value Disclosure
Securities AFS, loans HFS, and equity securities are recorded at fair value on a recurring basis. Additionally, the Company may be required to record at fair value other assets on a nonrecurring basis, such as collateral dependent loans, foreclosed assets, and other certain assets. The nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
ASC 820, Fair Value Measurements and Disclosures indicates that assets and liabilities are recorded at fair value according to a fair value hierarchy comprised of three levels:
Level 1 pricing represents quotes on the exact financial instrument that is traded in active markets. Quoted prices on actively traded equities, for example, are in this category.
Level 2 pricing is derived from observable data including market spreads, current and projected rates, prepayment data, and credit quality. The valuation may be based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 pricing is derived without the use of observable data. In such cases, mark-to-model strategies are typically employed. Often, these types of instruments have no active market, possess unique characteristics, and are thinly traded.
The Company used the following methods and significant assumptions to estimate fair value:
Securities AFS and Equity Securities: The fair values for securities AFS are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Loans HFS: Residential mortgage loans originated and held for sale are carried at the lower of cost or estimated fair value on an individual basis. The fair values of mortgage loans HFS are based on commitments on hand from investors within the secondary market for loans with similar characteristics. As such, the fair value adjustments for mortgage loans HFS are recurring Level 2.
Loans HFI: The Company does not record loans HFI at fair value on a recurring basis. Loans for which it was probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are evaluated individually to determine if any credit loss exists. For loans evaluated on an individual basis that are collateral dependent, the fair value is estimated by applying a discount factor to the collateral value then deducting the estimated cost to sell. For loans evaluated on an individual basis that are not collateral dependent, the discounted cash flow method is utilized to determine the fair value. When a loan experiences a credit loss with specific allocated losses determined by the fair value method, the Company considers the collateral dependent loan as nonrecurring Level 3.
Foreclosed Assets: Foreclosed assets, consisting of properties obtained through foreclosure or in satisfaction of loans, are reported at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs (Level 2). However, foreclosed assets are considered Level 3 in the fair value hierarchy because management has qualitatively applied a discount due to the size, supply of inventory, and the incremental discounts applied to the appraisals. Management also considers other factors, including changes in absorption rates, length of time the property has been on the market, and anticipated sales values, which have resulted in adjustments to the collateral value estimates indicated in certain appraisals.
Fair Value of Assets Measured on a Recurring Basis
The table below presents the recorded amount of assets measured at fair value on a recurring basis:
| (in thousands) | Fair Value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Loans HFS | $3,878 | $— | $3,059 | $— |
| Securities AFS: | ||||
| Mortgage-backed securities | $259,237 | $— | $259,237 | $— |
| Municipal bonds | $172,444 | $— | $172,444 | $— |
| U.S. Treasury securities | $47,281 | $— | $47,281 | $— |
| U.S. agency securities | $47,928 | $— | $47,928 | $— |
| Equity securities | $2,921 | $2,921 | $— | $— |
| Loans HFS | $1,306 | $— | $1,306 | $— |
| Securities AFS: | ||||
| Mortgage-backed securities | $257,960 | $— | $257,960 | $— |
| Municipal bonds | $184,129 | $— | $184,129 | $— |
| U.S. Treasury securities | $90,142 | $— | $90,142 | $— |
| U.S. agency securities | $37,861 | $— | $37,861 | $— |
| Equity securities | $2,965 | $2,965 | $— | $— |
There were no transfers between Level 1, 2, or 3 during the six months ended June 30, 2024 or the year ended December 31, 2023.
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis
Financial Assets and Financial Liabilities: Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances. Financial assets measured at fair value on a nonrecurring basis include certain individually evaluated collateral dependent loans reported at fair value of the underlying collateral if repayment is expected solely from the collateral. Prior to foreclosure of these loans, fair value of the collateral is estimated using Level 3 inputs based on customized discounting criteria.
The table below presents certain individually evaluated collateral dependent loans that were remeasured and reported at fair value through the ACL based upon the fair value of the underlying collateral as of the dates indicated:
| (in thousands) | June 30, 2024 | December 31, 2023 |
|---|---|---|
| Carrying value before allowance | $1,128 | $633 |
| Specific allowance | (123) | (100) |
| Fair value | $1,005 | $533 |
The Company had no financial liabilities measured at fair value on a nonrecurring basis as of June 30, 2024 and December 31, 2023.
Nonfinancial Assets and Liabilities: Certain nonfinancial assets and nonfinancial liabilities are measured at fair value on a nonrecurring basis. These include certain foreclosed assets, which are remeasured and reported at fair value through a charge-off to the ACL upon initial recognition as a foreclosed asset. Subsequent to their initial recognition, certain foreclosed assets are remeasured at fair value through an adjustment included in other noninterest income. The fair value of foreclosed assets is estimated using Level 3 inputs based on customized discounting criteria less estimated selling costs.
The following table presents foreclosed assets that were remeasured and reported at fair value as of the dates indicated:
| (in thousands) | June 30, 2024 | December 31, 2023 |
|---|---|---|
| Foreclosed assets remeasured at initial recognition: | ||
| Carrying value of foreclosed assets prior to remeasurement | $— | $69 |
| Charge-offs | — | — |
| Fair value of foreclosed assets | $— | $69 |
There were no foreclosed assets that were remeasured subsequent to initial recognition as of June 30, 2024 and December 31, 2023.
The Company had no nonfinancial liabilities measured at fair value on a nonrecurring basis as of June 30, 2024 and December 31, 2023.
The unobservable inputs used for the Level 3 fair value measurements on a nonrecurring basis were as follows:
| (dollars in thousands) | Fair Value | Valuation Technique | Unobservable Input | Discount Ranges | Weighted Average Discount |
|---|---|---|---|---|---|
| Collateral dependent loans | $2,345 | Discounted appraisals | Collateral discounts and costs to sell | 0% - 100% | 18.63% |
| Foreclosed assets | $— | Discounted appraisals | Collateral discounts and costs to sell | N/A | N/A |
| Collateral dependent loans | $1,754 | Discounted appraisals | Collateral discounts and costs to sell | 0% - 100% | 24.05% |
| Foreclosed assets | $69 | Discounted appraisals | Collateral discounts and costs to sell | N/A | N/A |
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of financial instruments as of June 30, 2024 and December 31, 2023, were as follows:
| (in thousands) | CarryingAmount | Fair Value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Financial assets: | |||||
| Cash and due from banks | $35,035 | $35,035 | $35,035 | $— | $— |
| Interest-bearing deposits in other banks | $178,038 | $178,038 | $178,038 | $— | $— |
| Securities AFS | $526,890 | $526,890 | $— | $526,890 | $— |
| Securities HTM | $136,824 | $113,975 | $— | $113,975 | $— |
| Equity securities | $2,921 | $2,921 | $2,921 | $— | $— |
| Nonmarketable equity securities | $2,283 | $2,283 | $— | $2,283 | $— |
| Loans HFS | $3,878 | $3,878 | $— | $3,878 | $— |
| Loans HFI, net of allowance | $2,026,263 | $1,881,756 | $— | $— | $1,881,756 |
| Accrued interest receivable | $9,570 | $9,570 | $— | $— | $9,570 |
| Financial liabilities: | |||||
| Deposits | $2,716,646 | $2,710,924 | $— | $2,710,924 | $— |
| Accrued interest payable | $8,747 | $8,747 | $— | $8,747 | $— |
| Financial assets: | |||||
| Cash and due from banks | $53,062 | $53,062 | $53,062 | $— | $— |
| Interest-bearing deposits in other banks | $252,364 | $252,364 | $252,364 | $— | $— |
| Securities AFS | $570,092 | $570,092 | $— | $570,092 | $— |
| Securities HTM | $141,236 | $119,029 | $— | $119,029 | $— |
| Equity securities | $2,965 | $2,965 | $2,965 | $— | $— |
| Nonmarketable equity securities | $2,239 | $2,239 | $— | $2,239 | $— |
| Loans HFS | $1,306 | $1,306 | $— | $1,306 | $— |
| Loans HFI, net of allowance | $1,971,522 | $1,820,573 | $— | $— | $1,820,573 |
| Accrued interest receivable | $9,945 | $9,945 | $— | $— | $9,945 |
| Financial liabilities: | |||||
| Deposits | $2,801,888 | $2,796,303 | $— | $2,796,303 | $— |
| Accrued interest payable | $8,000 | $8,000 | $— | $8,000 | $— |
- Regulatory Capital Requirements
The Company and the Bank are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Basel III Capital Requirements
The Company and the Bank are subject to Basel III capital guidelines. Basel III requires the Company and the Bank to maintain certain minimum ratios to meet capital adequacy requirements. It is management’s belief that, as of June 30, 2024, both the Company and the Bank met all capital adequacy requirements under Basel III. Management expects that the capital ratios for the Company and the Bank under Basel III will continue to exceed capital adequacy requirements. Management believes that, as of June 30, 2024, the Bank is well-capitalized under the regulatory framework for prompt corrective action.
Bank holding companies that qualify as “small bank holding companies” under the Policy Statement are exempt from the Federal Reserve’s consolidated capital adequacy ratios at the holding company level and instead are evaluated at the bank level. In May 2018, the Economic Growth Act was enacted. One of the Economic Growth Act’s highlights, with implications for us, was the asset threshold under the Policy Statement being increased from $1.0 billion to $3.0 billion, which benefits bank holding companies by, among various other items, allowing for an 18-month safety and soundness examination cycle as opposed to a 12-month examination cycle, changing to scaled biannual regulatory reporting requirements as opposed to quarterly regulatory reporting requirements, and not subjecting bank holding companies to capital adequacy guidelines on a consolidated basis. Effective January 1, 2023, the Company no longer receives any benefits under the Policy Statement and became subject to consolidated capital requirements. As of the June 30, 2024 measurement date, the Company had more than $3.0 billion in assets and remains subject to consolidated capital requirements.
Capital amounts and ratios for the Company as of June 30, 2024 and December 31, 2023, are presented in the following table (Basel III Minimum includes the capital conservation buffer):
| Actual | Basel III Minimum | |||
|---|---|---|---|---|
| (dollars in thousands) | Amount | Ratio | Amount | Ratio |
| Total Risk-Based Capital | $389,245 | 18.01% | $226,894 | 10.50% |
| Tier I Risk-Based Capital | $367,176 | 16.99% | $183,676 | 8.50% |
| Common Equity Tier I Capital | $367,176 | 16.99% | $151,263 | 7.00% |
| Tier I Leverage Capital | $367,176 | 11.74% | $125,098 | 4.00% |
| Total Risk-Based Capital | $384,577 | 18.28% | $220,905 | 10.50% |
| Tier I Risk-Based Capital | $362,799 | 17.24% | $178,828 | 8.50% |
| Common Equity Tier I Capital | $362,799 | 17.24% | $147,270 | 7.00% |
| Tier I Leverage Capital | $362,799 | 11.56% | $125,575 | 4.00% |
Capital amounts and ratios for the Bank as of June 30, 2024 and December 31, 2023, are presented in the following table (Basel III Minimum includes the capital conservation buffer):
| Regulatory Requirements | ||||||
|---|---|---|---|---|---|---|
| Actual | Basel III Minimum | Well-Capitalized(1) | ||||
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| Total Risk-Based Capital | $381,452 | 17.66% | $226,818 | 10.50% | $216,017 | 10.00% |
| Tier I Risk-Based Capital | $359,383 | 16.64% | $183,615 | 8.50% | $172,814 | 8.00% |
| Common Equity Tier I Capital | $359,383 | 16.64% | $151,212 | 7.00% | $140,411 | 6.50% |
| Tier I Leverage Capital | $359,383 | 11.49% | $125,062 | 4.00% | $156,328 | 5.00% |
| Total Risk-Based Capital | $378,582 | 18.00% | $220,850 | 10.50% | $210,333 | 10.00% |
| Tier I Risk-Based Capital | $356,804 | 16.96% | $178,783 | 8.50% | $168,266 | 8.00% |
| Common Equity Tier I Capital | $356,804 | 16.96% | $147,233 | 7.00% | $136,716 | 6.50% |
| Tier I Leverage Capital | $356,804 | 11.37% | $125,538 | 4.00% | $156,923 | 5.00% |
(1)This column refers to the prompt corrective action requirements applicable to banks.
Community Bank Leverage Ratio Framework
As part of the directive under the Economic Growth Act, in September 2019, the FDIC and other federal bank regulatory agencies approved the CBLR framework. This optional framework became effective January 1, 2020, and is available to the Company and the Bank as an alternative to the Basel III risk-based capital framework. The CBLR framework provides for a simple measure of capital adequacy for certain community banking organizations. Specifically, depository institutions and depository institution holding companies that have less than $10.0 billion in total consolidated assets and meet other qualifying criteria, including a Tier 1 leverage ratio of greater than 9.00%, are considered qualifying community banking organizations eligible to opt into the CBLR framework and replace the applicable Basel III risk-based capital requirements.
As of June 30, 2024, the Company and the Bank qualify for the CBLR framework. Management does not intend to utilize the CBLR framework.
- Earnings Per Common Share
Basic EPS is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, after giving retroactive effect to stock splits. Diluted EPS includes accrued but unissued shares relating to the Director Compensation Program, stock options, and restricted stock determined using the treasury stock method. The dilutive EPS calculation assumes all outstanding stock options to purchase common stock have been exercised at the beginning of the year, and the pro forma proceeds from the exercised options and restricted stock are used to purchase common stock at the average fair market valuation price.
The computations of basic and diluted earnings per common share for the Company were as follows:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| (in thousands, except share amounts) | 2024 | 2023 | 2024 | 2023 |
| Numerator: | ||||
| Net income - basic | $7,987 | $8,968 | $16,175 | $18,566 |
| Net income - diluted | $7,987 | $8,968 | $16,175 | $18,566 |
| Denominator: | ||||
| Weighted - average shares outstanding - basic | 6,896,030 | 7,177,621 | 6,973,039 | 7,180,187 |
| Plus: Effect of Director Compensation Program | 406 | 238 | 875 | 450 |
| Plus: Effect of restricted stock | 17,704 | 16,775 | 17,704 | 16,775 |
| Weighted - average shares outstanding - diluted | 6,914,140 | 7,194,634 | 6,991,618 | 7,197,412 |
| Earnings per common share: | ||||
| Basic | $1.16 | $1.25 | $2.32 | $2.59 |
| Diluted | $1.16 | $1.25 | $2.31 | $2.58 |
- Equity
Stock Repurchases
On December 14, 2023, the Company’s board of directors approved the renewal of its 2023 stock repurchase program that was completed in the fourth quarter of 2023 after reaching its purchase limit. The renewed program authorizes the Company to purchase up to $5.0 million of its outstanding shares of common stock from January 1, 2024 through December 31, 2024. Repurchases may be made from time to time in the open market at prevailing prices and based on market conditions, or in privately negotiated transactions. For the six months ended June 30, 2024, the Company repurchased 16,220 shares of its common stock at an aggregate cost of $764,000 under the stock repurchase program. As of June 30, 2024, the Company had $4.2 million available for repurchasing its common stock under this program.
On March 13, 2024, the Company entered into a privately negotiated stock repurchase agreement for the purchase of 200,000 shares of the Company’s common stock for a total purchase price of $10.0 million. The repurchase was supplemental to the Company’s $5.0 million stock repurchase program and did not impact the amount of permitted repurchases thereunder.
AOCI - Transfer of Unrealized Gain (Loss) of Securities AFS and HTM
During the second quarter of 2022, the Company reclassified $166.3 million, net of $17.9 million of unrealized loss, from AFS to HTM. The securities were transferred at fair value, which became the cost basis for the securities HTM. At the date of the transfer, the net unrealized loss of $17.9 million, of which $14.2 million, net of tax, was included in AOCI and is being amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of the transfer. As of June 30, 2024, the net unamortized, unrealized loss remaining on the transferred securities included in the consolidated balance sheets totaled $13.7 million, of which $10.9 million, net of tax, was included in AOCI.
- Subsequent Events
On August 8, 2024, the Company entered into a privately negotiated stock repurchase agreement for the purchase of 60,000 shares of the Company’s common stock, no par value per share, for a total purchase price of approximately
$3.0 million. In connection with the repurchase, the Company reduced the availability under its 2024 stock repurchase program by $3.0 million. After this transaction, the Company will have approximately $1.2 million available for repurchasing its common stock under the 2024 stock repurchase program.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.