EAST WEST BANCORP INC
For the period ended Sep 30, 2026. Filed Nov 6, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Reconciliation of GAAP to Non-GAAP Financial Measures
To supplement the Company’s unaudited interim Consolidated Financial Statements prepared in accordance with U.S. GAAP, the Company uses certain non-GAAP financial measures to evaluate operating performance, financial condition and capital strength. These non-GAAP financial measures are not prepared in accordance with U.S. GAAP and should not be considered as a substitute for, or superior to, the most directly comparable U.S. GAAP financial measure. The non-GAAP financial measures presented in this Form 10-Q include, among others, ROATCE, tangible book value per share, adjusted net interest margin, adjusted loan yield, and TCE ratio. The Company believes these non-GAAP financial measures, when taken together with the corresponding U.S. GAAP financial measures, provide meaningful supplemental information to investors and management by facilitating period-to-period comparisons, enhancing the assessment of the Company’s operating performance and capital position, and providing additional insight into financial measures commonly used by investors, analysts and banking regulators. Because non-GAAP financial measures are not standardized, they may not be comparable to similarly titled measures reported by other companies. Reconciliations of the non-GAAP financial measures presented in this Form 10-Q to the most directly comparable GAAP measures are provided in the following tables.
| Three Months Ended September 30, · Nine Months Ended September 30, | |||||
|---|---|---|---|---|---|
| ($ in thousands) · 2026 · 2025 · 2026 · 2025 | |||||
| Net income | (a) | $382,196 | $368,394 | $1,103,692 | $968,917 |
| Add: Amortization of mortgage servicing assets | 269 | 266 | 682 | 875 | |
| Tax effect of amortization adjustment (1) | (75) | (75) | (191) | (247) | |
| Tangible net income (non-GAAP) | (b) | $382,390 | $368,585 | $1,104,183 | $969,545 |
| Average stockholders’ equity | (c) | $9,304,928 | $8,381,214 | $9,156,509 | $8,108,615 |
| Less: Average goodwill | (465,697) | (465,697) | (465,697) | (465,697) | |
| Average mortgage servicing assets | (3,640) | (4,534) | (3,848) | (4,824) | |
| Average tangible book value (non-GAAP) | (d) | $8,835,591 | $7,910,983 | $8,686,964 | $7,638,094 |
| ROACE (2) | (a)/(c) | 16.30% | 17.44% | 16.12% | 15.98% |
| ROATCE (2) (non-GAAP) | (b)/(d) | 17.17% | 18.48% | 16.99% | 16.97% |
(1)Applied blended statutory tax rate of 28.02% for the three and nine months ended September 30, 2026. Applied statutory tax rate of 28.18% for the three and nine months ended September 30, 2025.
(2)Annualized.
| ($ and shares in thousands, except per share data) · September 30, 2026 · December 31, 2025 | |||
|---|---|---|---|
| Stockholders’ equity | (a) | $9,039,762 | $8,899,202 |
| Less: Goodwill | (465,697) | (465,697) | |
| Mortgage servicing assets | (3,475) | (4,119) | |
| Tangible book value (non-GAAP) | (b) | $8,570,590 | $8,429,386 |
| Total assets | (c) | $86,011,738 | $80,434,997 |
| Less: Goodwill | (465,697) | (465,697) | |
| Mortgage servicing assets | (3,475) | (4,119) | |
| Tangible assets | (d) | $85,542,566 | $79,965,181 |
| Number of common shares at period-end | (e) | 137,020 | 137,579 |
| Book value per share | (a)/(e) | $65.97 | $64.68 |
| Tangible book value per share (non-GAAP) | (b)/(e) | $62.55 | $61.27 |
| Total stockholders’ equity to assets ratio | (a)/(c) | 10.51% | 11.06% |
| TCE ratio (non-GAAP) | (b)/(d) | 10.02% | 10.54% |
| Three Months Ended September 30, · Nine Months Ended September 30, | |||||
|---|---|---|---|---|---|
| Average C&I loan yield · 2026 · 2025 · 2026 · 2025 | |||||
| Interest income on C&I loans | (a) | $312,463 | $345,947 | $914,399 | $943,152 |
| Less: Loan payoff discount accretion and interest recoveries | — | (32,296) | — | (32,296) | |
| Adjusted interest income on C&I loans | (b) | $312,463 | $313,651 | $914,399 | $910,856 |
| Average C&I loans | (c) | $19,442,270 | $17,799,708 | $19,218,255 | $17,346,156 |
| Average C&I loan yield (1) | (a)/(c) | 6.38% | 7.71% | 6.36% | 7.27% |
| Adjusted average C&I loan yield (1) | (b)/(c) | 6.38% | 6.99% | 6.36% | 7.02% |
| Average loan yield | |||||
| Interest income on loans | (d) | $898,981 | $919,518 | $2,632,348 | $2,625,625 |
| Less: Loan payoff discount accretion and interest recoveries | — | (32,296) | — | (32,296) | |
| Adjusted interest income on loans | (e) | $898,981 | $887,222 | $2,632,348 | $2,593,329 |
| Average loans | (f) | $58,906,728 | $55,208,578 | $58,070,410 | $54,282,760 |
| Average loan yield (1) | (d)/(f) | 6.05% | 6.61% | 6.06% | 6.47% |
| Adjusted average loan yield (1) | (e)/(f) | 6.05% | 6.38% | 6.06% | 6.39% |
| Yield on average interest-earning assets | |||||
| Interest and dividend income | (g) | $1,124,729 | $1,129,732 | $3,261,062 | $3,220,533 |
| Less: Loan payoff discount accretion and interest recoveries | — | (32,296) | — | (32,296) | |
| Adjusted interest and dividend income | (h) | $1,124,729 | $1,097,436 | $3,261,062 | $3,188,237 |
| Average interest-earning assets | (i) | $81,830,917 | $76,206,138 | $79,976,667 | $74,288,924 |
| Yield on average interest-earning assets (1) | (j)=(g)/(i) | 5.45% | 5.88% | 5.45% | 5.80% |
| Adjusted yield on average interest-earning assets (1) | (k)=(h)/(i) | 5.45% | 5.71% | 5.45% | 5.74% |
| Interest rate spread | |||||
| Rate on average interest-bearing liabilities (1) | (l) | 2.88% | 3.34% | 2.89% | 3.39% |
| Interest rate spread | (j)-(l) | 2.57% | 2.54% | 2.56% | 2.41% |
| Adjusted interest rate spread | (k)-(l) | 2.57% | 2.37% | 2.56% | 2.35% |
| Net interest margin | |||||
| Net interest income | (m) | $718,896 | $677,530 | $2,074,740 | $1,894,805 |
| Less: Loan payoff discount accretion and interest recoveries | — | (32,296) | — | (32,296) | |
| Adjusted net interest income | (n) | $718,896 | $645,234 | $2,074,740 | $1,862,509 |
| Average interest-earning assets | (o) | $81,830,917 | $76,206,138 | $79,976,667 | $74,288,924 |
| Net interest margin (1) | (m)/(o) | 3.49% | 3.53% | 3.47% | 3.41% |
| Adjusted net interest margin (1) | (n)/(o) | 3.49% | 3.36% | 3.47% | 3.35% |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.