EAST WEST BANCORP INC
For the period ended Dec 31, 2023. Filed Feb 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
6 — Loans Receivable and Allowance for Credit Losses
Note 6 —Loans Receivable and Allowance for Credit Losses
The following table presents the composition of the Company’s loans held-for-investment outstanding as of December 31, 2023 and 2022:
| ($ in thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Commercial: | ||
| C&I | $16,581,079 | $15,711,095 |
| CRE: | ||
| CRE | 14,777,081 | 13,857,870 |
| Multifamily residential | 5,023,163 | 4,573,068 |
| Construction and land | 663,868 | 638,420 |
| Total CRE | 20,464,112 | 19,069,358 |
| Total commercial | 37,045,191 | 34,780,453 |
| Consumer: | ||
| Residential mortgage: | ||
| Single-family residential | 13,383,060 | 11,223,027 |
| HELOCs | 1,722,204 | 2,122,655 |
| Total residential mortgage | 15,105,264 | 13,345,682 |
| Other consumer | 60,327 | 76,295 |
| Total consumer | 15,165,591 | 13,421,977 |
| Total loans held-for-investment (1) | $52,210,782 | $48,202,430 |
| Allowance for loan losses | (668,743) | (595,645) |
| Loans held-for-investment, net (1) | $51,542,039 | $47,606,785 |
(1)Includes $71 million and $70 million of net deferred loan fees and net unamortized premiums as of December 31, 2023 and 2022, respectively.
Accrued interest receivable on loans held-for-investment was $267 million and $208 million as of December 31, 2023 and 2022, respectively, and was included in Other assets on the Consolidated Balance Sheet. The interest income reversed was insignificant for the years ended December 31, 2023, 2022 and 2021. For the Company’s accounting policy on accrued interest receivable related to loans held-for-investment, see Note 1 — Summary of Significant Accounting Policies — Loans Held-for-Investmentto the Consolidated Financial Statements in this Form 10-K. The Company also has loans held-for-sale. For the Company’s accounting policy on loans held-for-sale, refer to Note 1 — Summary of Significant Accounting Policies — Loans Held-for-Saleto the Consolidated Financial Statements in this Form 10-K.
The Company’s FRBSF and FHLB borrowings are primarily secured by loans held-for-investment. Loans held-for-investment totaling $37.2 billion and $28.3 billion, respectively, were pledged to secure borrowings and provide additional borrowing capacity as of December 31, 2023 and 2022.
Credit Quality Indicators
All loans are subject to the Company’s credit review and monitoring process. For the commercial loan portfolio, loans are risk rated based on an analysis of the borrower’s current payment performance or delinquency, repayment sources, financial and liquidity factors, including industry and geographic considerations. For the consumer loan portfolio, payment performance or delinquency is typically the driving indicator for risk ratings.
The Company utilizes internal credit risk ratings to assign each individual loan a risk rating of 1 through 10:
Pass — loans risk rated 1 through 5 are assigned an internal risk rating category of “Pass.” Loans risk rated 1 are typically loans fully secured by cash. Pass loans have sufficient sources of repayment to repay the loan in full, in accordance with all terms and conditions.
Special mention —loans assigned a risk rating of 6 have potential weaknesses that warrant closer attention by management; these are assigned an internal risk rating category of “Special Mention.”
Substandard — loans assigned a risk rating of 7 or 8 have well-defined weaknesses that may jeopardize the full and timely repayment of the loan; these are assigned an internal risk rating category of “Substandard.”
Doubtful — loans assigned a risk rating of 9 have insufficient sources of repayment and a high probability of loss; these are assigned an internal risk rating category of “Doubtful.”
Loss — loans assigned a risk rating of 10 are uncollectible and of such little value that they are no longer considered bankable assets; these are assigned an internal risk rating category of “Loss.”
Loan exposures categorized as criticized consist of special mention, substandard, doubtful and loss categories. The Company reviews the internal risk ratings of its loan portfolio on a regular basis, and adjusts the ratings based on changes in the borrowers’ financial status and the collectability of the loans.
The following tables summarize the Company’s loans held-for-investment and current year-to-date gross write-offs by loan portfolio segments, internal risk ratings and vintage year as of December 31, 2023 and 2022. The vintage year is the year of loan origination, renewal or major modification. Revolving loans that are converted to term loans presented in the tables below are excluded from term loans by vintage year columns.
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans (1) | Total |
| Commercial: | |||||||||
| C&I: | |||||||||
| Pass | $2,314,463 | $1,628,560 | $1,296,936 | $331,982 | $245,173 | $164,159 | $10,053,757 | $20,143 | $16,055,173 |
| Criticized (accrual) | 105,119 | 67,899 | 120,574 | 15,064 | 40,920 | 22,098 | 117,196 | — | 488,870 |
| Criticized (nonaccrual) | 2,104 | 7,916 | 131 | 4,819 | 2,979 | 18,137 | 950 | — | 37,036 |
| Total C&I | 2,421,686 | 1,704,375 | 1,417,641 | 351,865 | 289,072 | 204,394 | 10,171,903 | 20,143 | 16,581,079 |
| YTD gross write-offs (2) | 350 | 10,454 | 424 | 3,758 | 9,748 | 2,648 | 1,593 | — | 28,975 |
| CRE: | |||||||||
| Pass | 2,492,915 | 4,086,385 | 2,216,257 | 1,428,724 | 1,600,844 | 2,494,382 | 92,851 | 62,771 | 14,475,129 |
| Criticized (accrual) | 36,855 | 34,485 | 30,336 | 48,250 | 24,437 | 104,340 | — | — | 278,703 |
| Criticized (nonaccrual) | — | — | — | — | 444 | 22,805 | — | — | 23,249 |
| Subtotal CRE | 2,529,770 | 4,120,870 | 2,246,593 | 1,476,974 | 1,625,725 | 2,621,527 | 92,851 | 62,771 | 14,777,081 |
| YTD gross write-offs (2) | — | — | — | — | — | 1,329 | — | — | 1,329 |
| Multifamily residential: | |||||||||
| Pass | 665,780 | 1,481,161 | 808,333 | 612,408 | 498,491 | 857,713 | 8,690 | 1,281 | 4,933,857 |
| Criticized (accrual) | — | 3,356 | 54,614 | — | 693 | 25,974 | — | — | 84,637 |
| Criticized (nonaccrual) | — | — | — | — | — | 4,669 | — | — | 4,669 |
| Subtotal multifamily residential | 665,780 | 1,484,517 | 862,947 | 612,408 | 499,184 | 888,356 | 8,690 | 1,281 | 5,023,163 |
| YTD gross write-offs | — | — | — | — | — | 3 | — | — | 3 |
| Construction and land: | |||||||||
| Pass | 209,775 | 280,151 | 120,724 | 39,928 | 808 | 5,501 | 6,981 | $— | 663,868 |
| Criticized (accrual) | — | — | — | — | — | — | — | — | — |
| Criticized (nonaccrual) | — | — | — | — | — | — | — | — | — |
| Subtotal construction and land | 209,775 | 280,151 | 120,724 | 39,928 | 808 | 5,501 | 6,981 | — | 663,868 |
| YTD gross write-offs (2) | — | — | — | — | — | — | — | — | — |
| Total CRE | 3,405,325 | 5,885,538 | 3,230,264 | 2,129,310 | 2,125,717 | 3,515,384 | 108,522 | 64,052 | 20,464,112 |
| YTD gross write-offs (2) | — | — | — | — | — | 1,332 | — | — | 1,332 |
| Total commercial | $5,827,011 | $7,589,913 | $4,647,905 | $2,481,175 | $2,414,789 | $3,719,778 | $10,280,425 | $84,195 | $37,045,191 |
| YTD total commercial gross write-offs (2) | $350 | $10,454 | $424 | $3,758 | $9,748 | $3,980 | $1,593 | $— | $30,307 |
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans (1) | Total |
| Consumer: | |||||||||
| Residential mortgage: | |||||||||
| Single-family residential: | |||||||||
| Pass (3) | $3,188,830 | $3,340,789 | $2,279,802 | $1,594,525 | $980,686 | $1,959,974 | $— | $— | $13,344,606 |
| Criticized (accrual) | 2,680 | 4,471 | 566 | 1,440 | 1,503 | 4,167 | — | — | 14,827 |
| Criticized (nonaccrual) (3) | 4,466 | 837 | 3,902 | 2,081 | 3,626 | 8,715 | — | — | 23,627 |
| Subtotal single-family residential mortgage | 3,195,976 | 3,346,097 | 2,284,270 | 1,598,046 | 985,815 | 1,972,856 | — | — | 13,383,060 |
| YTD gross write-offs | — | — | — | — | — | — | — | — | — |
| HELOCs: | |||||||||
| Pass | 3,641 | 3,882 | 1,734 | 3,153 | 729 | 9,251 | 1,551,074 | 126,280 | 1,699,744 |
| Criticized (accrual) | 565 | 1,219 | 1,872 | 101 | 185 | 1,470 | 2,548 | 1,089 | 9,049 |
| Criticized (nonaccrual) | 815 | 856 | 413 | 72 | 584 | 6,863 | 279 | 3,529 | 13,411 |
| Subtotal HELOCs | 5,021 | 5,957 | 4,019 | 3,326 | 1,498 | 17,584 | 1,553,901 | 130,898 | 1,722,204 |
| YTD gross write-offs (2) | — | — | — | — | — | 41 | — | 6 | 47 |
| Total residential mortgage | 3,200,997 | 3,352,054 | 2,288,289 | 1,601,372 | 987,313 | 1,990,440 | 1,553,901 | 130,898 | 15,105,264 |
| YTD gross write-offs (2) | — | — | — | — | — | 41 | — | 6 | 47 |
| Other consumer: | |||||||||
| Pass | 2,286 | 18,098 | 135 | — | — | 13,244 | 26,432 | $— | 60,195 |
| Criticized (accrual) | — | — | — | — | — | — | — | — | — |
| Criticized (nonaccrual) | — | — | — | — | — | — | 132 | — | 132 |
| Total other consumer | 2,286 | 18,098 | 135 | — | — | 13,244 | 26,564 | — | 60,327 |
| YTD gross write-offs (2) | — | — | — | — | — | — | — | — | — |
| Total consumer | $3,203,283 | $3,370,152 | $2,288,424 | $1,601,372 | $987,313 | $2,003,684 | $1,580,465 | $130,898 | $15,165,591 |
| YTD total consumer gross write-offs (2) | $— | $— | $— | $— | $— | $41 | $— | $6 | $47 |
| Total loans held-for-investment: | |||||||||
| Pass | $8,877,690 | $10,839,026 | $6,723,921 | $4,010,720 | $3,326,731 | $5,504,224 | $11,739,785 | $210,475 | $51,232,572 |
| Criticized (accrual) | 145,219 | 111,430 | 207,962 | 64,855 | 67,738 | 158,049 | 119,744 | 1,089 | 876,086 |
| Criticized (nonaccrual) | 7,385 | 9,609 | 4,446 | 6,972 | 7,633 | 61,189 | 1,361 | 3,529 | 102,124 |
| Total | $9,030,294 | $10,960,065 | $6,936,329 | $4,082,547 | $3,402,102 | $5,723,462 | $11,860,890 | $215,093 | $52,210,782 |
| YTD total loans held-for-investment gross write-offs (2) | $350 | $10,454 | $424 | $3,758 | $9,748 | $4,021 | $1,593 | $6 | $30,354 |
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans (1) | Total |
| Commercial: | |||||||||
| C&I: | |||||||||
| Pass | $2,831,834 | $2,053,215 | $623,026 | $392,013 | $143,970 | $97,605 | $9,177,401 | $20,548 | $15,339,612 |
| Criticized (accrual) | 72,210 | 34,296 | 48,761 | 34,221 | 20,646 | 12,933 | 97,988 | — | 321,055 |
| Criticized (nonaccrual) | 18,722 | 4,797 | 10,733 | 243 | 5,618 | 10,315 | — | — | 50,428 |
| Total C&I | 2,922,766 | 2,092,308 | 682,520 | 426,477 | 170,234 | 120,853 | 9,275,389 | 20,548 | 15,711,095 |
| CRE: | |||||||||
| Pass | 4,178,780 | 2,404,634 | 1,505,150 | 1,771,679 | 1,471,710 | 1,909,925 | 165,653 | 22,009 | 13,429,540 |
| Criticized (accrual) | 3,518 | 60,573 | 159,424 | 40,095 | 91,132 | 32,173 | 1,455 | 16,716 | 405,086 |
| Criticized (nonaccrual) | — | 19,044 | — | — | — | 4,200 | — | — | 23,244 |
| Subtotal CRE | 4,182,298 | 2,484,251 | 1,664,574 | 1,811,774 | 1,562,842 | 1,946,298 | 167,108 | 38,725 | 13,857,870 |
| Multifamily residential: | |||||||||
| Pass | 1,500,289 | 892,598 | 641,677 | 519,614 | 350,044 | 625,293 | 11,325 | — | 4,540,840 |
| Criticized (accrual) | — | — | — | 707 | 4,276 | 27,076 | — | — | 32,059 |
| Criticized (nonaccrual) | — | — | — | — | — | 169 | — | — | 169 |
| Subtotal multifamily residential | 1,500,289 | 892,598 | 641,677 | 520,321 | 354,320 | 652,538 | 11,325 | — | 4,573,068 |
| Construction and land: | |||||||||
| Pass | 288,394 | 276,839 | 31,804 | 3,104 | 2,805 | 231 | 9,073 | — | 612,250 |
| Criticized (accrual) | 4,504 | — | — | — | 21,666 | — | — | — | 26,170 |
| Criticized (nonaccrual) | — | — | — | — | — | — | — | — | — |
| Subtotal construction and land | 292,898 | 276,839 | 31,804 | 3,104 | 24,471 | 231 | 9,073 | — | 638,420 |
| Total CRE | 5,975,485 | 3,653,688 | 2,338,055 | 2,335,199 | 1,941,633 | 2,599,067 | 187,506 | 38,725 | 19,069,358 |
| Total commercial | $8,898,251 | $5,745,996 | $3,020,575 | $2,761,676 | $2,111,867 | $2,719,920 | $9,462,895 | $59,273 | $34,780,453 |
| Consumer: | |||||||||
| Single-family residential: | |||||||||
| Pass (3) | $3,548,894 | $2,453,717 | $1,775,696 | $1,101,965 | $817,164 | $1,500,359 | $— | $— | $11,197,795 |
| Criticized (accrual) | — | 1,275 | 785 | 1,463 | 4,352 | 3,935 | — | — | 11,810 |
| Criticized (nonaccrual) (3) | 141 | — | 204 | 3,202 | 1,721 | 8,154 | — | — | 13,422 |
| Subtotal single-family residential mortgage | 3,549,035 | 2,454,992 | 1,776,685 | 1,106,630 | 823,237 | 1,512,448 | — | — | 11,223,027 |
| HELOCs: | |||||||||
| Pass | 520 | 3,583 | 7,336 | 3,203 | 525 | 8,960 | 1,958,692 | 127,401 | 2,110,220 |
| Criticized (accrual) | — | 6 | — | — | — | — | 4 | 1,079 | 1,089 |
| Criticized (nonaccrual) | — | — | 483 | 231 | 1,017 | 4,844 | 1,001 | 3,770 | 11,346 |
| Subtotal HELOCs | 520 | 3,589 | 7,819 | 3,434 | 1,542 | 13,804 | 1,959,697 | 132,250 | 2,122,655 |
| Total residential mortgage | 3,549,555 | 2,458,581 | 1,784,504 | 1,110,064 | 824,779 | 1,526,252 | 1,959,697 | 132,250 | 13,345,682 |
| Other consumer: | |||||||||
| Pass | 17,088 | 137 | 5,356 | — | — | 15,808 | 37,804 | — | 76,193 |
| Criticized (accrual) | 3 | — | — | — | — | — | — | — | 3 |
| Criticized (nonaccrual) | — | — | — | — | — | — | 99 | — | 99 |
| Total other consumer | 17,091 | 137 | 5,356 | — | — | 15,808 | 37,903 | — | 76,295 |
| Total consumer | $3,566,646 | $2,458,718 | $1,789,860 | $1,110,064 | $824,779 | $1,542,060 | $1,997,600 | $132,250 | $13,421,977 |
| Total by risk rating: | |||||||||
| Pass | $12,365,799 | $8,084,723 | $4,590,045 | $3,791,578 | $2,786,218 | $4,158,181 | $11,359,948 | $169,958 | $47,306,450 |
| Criticized (accrual) | 80,235 | 96,150 | 208,970 | 76,486 | 142,072 | 76,117 | 99,447 | 17,795 | 797,272 |
| Criticized (nonaccrual) | 18,863 | 23,841 | 11,420 | 3,676 | 8,356 | 27,682 | 1,100 | 3,770 | 98,708 |
| Total | $12,464,897 | $8,204,714 | $4,810,435 | $3,871,740 | $2,936,646 | $4,261,980 | $11,460,495 | $191,523 | $48,202,430 |
(1)$29 million, $26 million and$6 million of total commercial loans, primarily comprised of CRE revolving loans, converted to term loans during the years ended December 31, 2023, 2022 and 2021, respectively. During the years ended December 31, 2023 and 2021, respectively, $44 million and $54 million of total consumer loans, comprised of HELOCs, converted to term loans. For the year ended December 31, 2022, no consumer loans converted to term loans.
(2)Excludes gross write-offs associated with loans the Company sold or settled.
(3)As of each of December 31, 2023 and 2022, $1 million of nonaccrual loans whose payments were guaranteed by the Federal Housing Administration were classified with a “Pass” rating.
Nonaccrual and Past Due Loans
Loans that are 90 or more days past due are generally placed on nonaccrual status, unless the loan is well-collateralized and in the process of collection. Loans that are less than 90 days past due but have identified deficiencies, such as when the full collection of principal or interest becomes uncertain, are also placed on nonaccrual status. The following tables present the aging analysis of loans held-for-investment as of December 31, 2023 and 2022:
| ($ in thousands) | Current Accruing Loans | Accruing Loans 30-59 Days Past Due | Accruing Loans 60-89 Days Past Due | Total Accruing Past Due Loans | Total Nonaccrual Loans | Total Loans |
|---|---|---|---|---|---|---|
| Commercial: | ||||||
| C&I | $16,508,394 | $28,550 | $7,099 | $35,649 | $37,036 | $16,581,079 |
| CRE: | ||||||
| CRE | 14,750,315 | 1,719 | 1,798 | 3,517 | 23,249 | 14,777,081 |
| Multifamily residential | 5,017,897 | 597 | — | 597 | 4,669 | 5,023,163 |
| Construction and land | 650,617 | 13,251 | — | 13,251 | — | 663,868 |
| Total CRE | 20,418,829 | 15,567 | 1,798 | 17,365 | 27,918 | 20,464,112 |
| Total commercial | 36,927,223 | 44,117 | 8,897 | 53,014 | 64,954 | 37,045,191 |
| Consumer: | ||||||
| Residential mortgage: | ||||||
| Single-family residential | 13,313,455 | 29,285 | 15,943 | 45,228 | 24,377 | 13,383,060 |
| HELOCs | 1,687,301 | 12,266 | 9,226 | 21,492 | 13,411 | 1,722,204 |
| Total residential mortgage | 15,000,756 | 41,551 | 25,169 | 66,720 | 37,788 | 15,105,264 |
| Other consumer | 56,930 | 3,123 | 142 | 3,265 | 132 | 60,327 |
| Total consumer | 15,057,686 | 44,674 | 25,311 | 69,985 | 37,920 | 15,165,591 |
| Total | $51,984,909 | $88,791 | $34,208 | $122,999 | $102,874 | $52,210,782 |
| ($ in thousands) | Current Accruing Loans | Accruing Loans 30-59 Days Past Due | Accruing Loans 60-89 Days Past Due | Total Accruing Past Due Loans | Total Nonaccrual Loans | Total Loans |
|---|---|---|---|---|---|---|
| Commercial: | ||||||
| C&I | $15,651,312 | $6,482 | $2,873 | $9,355 | $50,428 | $15,711,095 |
| CRE: | ||||||
| CRE | 13,820,441 | 14,185 | — | 14,185 | 23,244 | 13,857,870 |
| Multifamily residential | 4,571,899 | 678 | 322 | 1,000 | 169 | 4,573,068 |
| Construction and land | 638,420 | — | — | — | — | 638,420 |
| Total CRE | 19,030,760 | 14,863 | 322 | 15,185 | 23,413 | 19,069,358 |
| Total commercial | 34,682,072 | 21,345 | 3,195 | 24,540 | 73,841 | 34,780,453 |
| Consumer: | ||||||
| Residential mortgage: | ||||||
| Single-family residential | 11,183,134 | 13,523 | 12,130 | 25,653 | 14,240 | 11,223,027 |
| HELOCs | 2,102,523 | 7,700 | 1,086 | 8,786 | 11,346 | 2,122,655 |
| Total residential mortgage | 13,285,657 | 21,223 | 13,216 | 34,439 | 25,586 | 13,345,682 |
| Other consumer | 73,004 | 109 | 3,083 | 3,192 | 99 | 76,295 |
| Total consumer | 13,358,661 | 21,332 | 16,299 | 37,631 | 25,685 | 13,421,977 |
| Total | $48,040,733 | $42,677 | $19,494 | $62,171 | $99,526 | $48,202,430 |
The following table presents the amortized cost of loans on nonaccrual status for which there was no related allowance for loan losses as of both December 31, 2023 and 2022. Nonaccrual loans may not have an allowance for credit losses if the loan balances are well secured by collateral values and there is no loss expectation.
| ($ in thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Commercial: | ||
| C&I | $33,089 | $11,398 |
| CRE | 22,653 | 22,944 |
| Multifamily residential | 4,235 | — |
| Total commercial | 59,977 | 34,342 |
| Consumer: | ||
| Single-family residential | 4,852 | 2,998 |
| HELOCs | 7,256 | 7,245 |
| Total consumer | 12,108 | 10,243 |
| Total nonaccrual loans with no related allowance for loan losses | $72,085 | $44,585 |
Foreclosed Assets
The Company acquires assets from borrowers through loan restructurings, workouts, or foreclosures. Assets acquired may include real properties (e.g., real estate, land, and buildings) and commercial and personal properties. The Company recognizes foreclosed assets upon receiving assets in satisfaction of a loan (e.g., taking legal title or physical possession).
Foreclosed assets, consisting of OREO and other nonperforming assets, are included in Other assets on the Consolidated Balance Sheet. The Company had $11 million in foreclosed assetsas of December 31, 2023, compared with $270 thousand as of December 31, 2022. The Company commences the foreclosure process on consumer mortgage loans after a borrower becomes more than 120 days delinquent in accordance with the Consumer Financial Protection Bureau guidelines. The carrying value of the consumer real estate loans that were in an active or suspended foreclosure process was $8 million and $7 million as of December 31, 2023 and 2022, respectively.
Loan Modifications to Borrowers Experiencing Financial Difficulty
Effective January 1, 2023, the Company adopted ASU 2022-02, which in part eliminated the accounting for TDR and enhanced disclosure requirements for loan modifications to borrowers experiencing financial difficulty. See Note 1 — Summary of Significant Accounting Policies — Loan Modificationsto the Consolidated Financial Statements in this Form 10-K for additional information. As part of the Company’s loss mitigation efforts, the Company may agree to modify the contractual terms of a loan to assist borrowers experiencing financial difficulty. The Company negotiates loan modifications on a case-by-case basis to achieve mutually agreeable terms that maximize loan collectability and meet the borrower’s financial needs. The Company considers various factors to identify borrowers experiencing financial difficulty. The primary factor for consumer borrowers is delinquency status. For commercial loan borrowers, these factors include credit risk ratings, the probability of loan risk rating downgrades, and overall risk profile changes. The modification may include, but is not limited to, payment delays, interest rate reductions, term extensions, principal forgiveness, or a combination of such modifications. Commercial loan borrowers that require immaterial modifications such as insignificant interest rate changes, short-term extensions (90 days or less) from the original maturity date, or temporary waivers or extensions of financial covenants which would not constitute material credit actions, are generally not considered to be experiencing financial difficulty and are not included in the disclosure. Insignificant payment deferrals (three months or less in the last 12 months) are also not included in the disclosure.
The following table presents the amortized cost of loans that were modified during the year ended December 31, 2023 by loan class and modification type:
| Modification Type | |||||||
|---|---|---|---|---|---|---|---|
| ($ in thousands) | Term Extension | Payment Delay | Combination: Term Extension/ Payment Delay | Combination: Rate Reduction/ Term Extension | Combination: Rate Reduction/ Payment Delay | Total | Modification as a % of Loan Class |
| Commercial: | |||||||
| C&I | $62,704 | $6,842 | $— | $— | $— | $69,546 | 0.42% |
| CRE: | |||||||
| CRE | 13,939 | — | — | 32,470 | — | 46,409 | 0.23% |
| Total CRE | 13,939 | — | — | 32,470 | — | 46,409 | |
| Total commercial | 76,643 | 6,842 | — | 32,470 | — | 115,955 | |
| Consumer: | |||||||
| Residential mortgage: | |||||||
| Single-family residential: | — | 10,202 | 3,967 | — | — | 14,169 | 0.11% |
| HELOCs | — | 3,148 | 1,170 | — | 815 | 5,133 | 0.30% |
| Total residential mortgage | — | 13,350 | 5,137 | — | 815 | 19,302 | |
| Total consumer | — | 13,350 | 5,137 | — | 815 | 19,302 | |
| Total | $76,643 | $20,192 | $5,137 | $32,470 | $815 | $135,257 | |
The following table presents the financial effects of the loan modifications for the year ended December 31, 2023 by loan class and modification type:
| Financial Effects of Loan Modifications | ||||||
|---|---|---|---|---|---|---|
| ($ in thousands) · Principal Forgiveness · Weighted-Average Interest Rate Reduction · Weighted-Average Term Extension (in years) · Weighted-Average Payment Delay (in years) | ||||||
| Commercial: | ||||||
| C&I | $371 | (1) | —% | (1) | 1.3 years | 0.9 years |
| CRE | — | 3.00% | 2.1 years | — | ||
| Consumer: | ||||||
| Single-family residential | — | —% | 9.3 years | 1.8 years | ||
| HELOCs | — | 0.11% | 14.2 years | 4.6 years | ||
| Total | $371 | |||||
(1)Comprised of C&I loans modified during the year ended December 31, 2023 where the interest rate is waived in addition to principal forgiveness. No recorded investment was outstanding as of December 31, 2023.
A modified loan may become delinquent and may result in a payment default (generally 90 days past due) subsequent to modification. During the year ended December 31, 2023, two residential mortgage loans that were modified as payment delay totaling $1 million subsequently defaulted.
The Company closely monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of loans that were modified as of December 31, 2023 since the adoption of ASU 2022-02 on January 1, 2023:
| ($ in thousands) | Current | 30-89 Days Past Due | 90+ Days Past Due | Total |
|---|---|---|---|---|
| Commercial: | ||||
| C&I | $52,087 | $8,153 | $9,306 | $69,546 |
| CRE: | ||||
| CRE | 46,409 | — | — | 46,409 |
| Total CRE | 46,409 | — | — | 46,409 |
| Total commercial | 98,496 | 8,153 | 9,306 | 115,955 |
| Consumer: | ||||
| Residential mortgage: | ||||
| Single-family residential | 11,197 | 2,425 | 547 | 14,169 |
| HELOCs | 4,207 | 177 | 749 | 5,133 |
| Total residential mortgage | 15,404 | 2,602 | 1,296 | 19,302 |
| Total consumer | 15,404 | 2,602 | 1,296 | 19,302 |
| Total | $113,900 | $10,755 | $10,602 | $135,257 |
As of December 31, 2023, commitments to lend additional funds to borrowers whose loans were modified were $4 million.
Troubled Debt Restructurings Prior to the Adoption of ASU 2022-02
Prior to the adoption of ASU 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. ASU 2022-02 eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023.
The following table presents the additions to TDRs for the years ended December 31, 2022, and 2021:
| Loans Modified as TDRs During the Year Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | December 31, 2021 | |||||||
| ($ in thousands) | Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment (1) | Financial Impact (2) | Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment (1) | Financial Impact (2) |
| Commercial: | ||||||||
| C&I | 7 | $69,050 | $38,415 | $12,638 | 5 | $24,155 | $20,263 | $1,108 |
| CRE: | ||||||||
| Multifamily residential | — | — | — | — | 1 | 1,101 | 1,066 | — |
| Total CRE | — | — | — | — | 1 | 1,101 | 1,066 | — |
| Total commercial | 7 | 69,050 | 38,415 | 12,638 | 6 | 25,256 | 21,329 | 1,108 |
| Consumer: | ||||||||
| Residential mortgage: | ||||||||
| HELOCs | 2 | 662 | 697 | 2 | — | — | — | — |
| Total residential mortgage | 2 | 662 | 697 | 2 | — | — | — | — |
| Total consumer | 2 | 662 | 697 | 2 | — | — | — | — |
| Total | 9 | $69,712 | $39,112 | $12,640 | 6 | $25,256 | $21,329 | $1,108 |
(1)Includes subsequent payments after modification and reflects the balance as of December 31, 2022 and 2021.
(2)Includes charge-offs and specific reserves recorded since the modification date. Loans modified more than once are reported in the period they were first modified.
The following table presents the TDR post-modification outstanding balances by the primary modification type for the years ended December 31, 2022 and 2021:
| Modification Type During the Year Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2022 · December 31, 2021 | ||||||||
| ($ in thousands) | Principal (1) | Interest Rate Reduction | Other (2) | Total | Principal (1) | Interest Rate Reduction | Other | Total |
| Commercial: | ||||||||
| C&I | $24,238 | $— | $14,177 | $38,415 | $4,679 | $15,584 | $— | $20,263 |
| CRE: | ||||||||
| Multifamily residential | — | — | — | — | 1,066 | — | — | 1,066 |
| Total CRE | — | — | — | — | 1,066 | — | — | 1,066 |
| Total commercial | 24,238 | — | 14,177 | 38,415 | 5,745 | 15,584 | — | 21,329 |
| Consumer: | ||||||||
| Residential mortgage: | ||||||||
| HELOCs | 697 | — | — | 697 | — | — | — | — |
| Total residential mortgage | 697 | — | — | 697 | — | — | — | — |
| Total consumer | 697 | — | — | 697 | — | — | — | — |
| Total | $24,935 | $— | $14,177 | $39,112 | $5,745 | $15,584 | $— | $21,329 |
(1)Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)Includes primarily funding to secure additional collateral and provide liquidity to collateral-dependent and term extension to C&I loans.
After a loan is modified as a TDR, the Company continues to monitor its performance under its most recent restructured terms. A TDR may become delinquent and result in payment default (generally 90 days past due) subsequent to restructuring. The following table presents information on loans that entered into default during the years ended December 31, 2022 and 2021 that were modified as TDRs during the 12 months preceding payment default:
| Loans Modified as TDRs that Subsequently DefaultedDuring the Year Ended December 31, | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| ($ in thousands) | Number of Loans | Recorded Investment | Number of Loans | Recorded Investment |
| Commercial: | ||||
| C&I | 2 | $10,296 | 1 | $11,431 |
| Total commercial | 2 | 10,296 | 1 | 11,431 |
| Total | 2 | $10,296 | 1 | $11,431 |
As of December 31, 2022, the remaining commitments to lend to borrowers whose terms of their outstanding owed balances were modified as TDRs was $16 million.
The Company has a current expected credit losses (“CECL”) framework for all financial assets measured at amortized cost and certain off-balance sheet credit exposures. The Company’s allowance for credit losses, which includes both the allowance for loan losses and the allowance for unfunded credit commitments, is calculated with the objective of maintaining a reserve sufficient to absorb losses inherent in our credit portfolios. The measurement of the allowance for credit losses is based on management’s best estimate of lifetime expected credit losses, periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors.
The allowance for credit losses is deducted from the amortized cost basis of a financial asset or a group of financial assets so that the balance sheet reflects the net amount the Company expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, deferred fees and costs, and escrow advances. Subsequent changes in expected credit losses are recognized in net income as a provision for, or a reversal of, credit loss expense.
The allowance for credit losses estimation involves procedures to consider the unique risk characteristics of the portfolio segments. The majority of the Company’s credit exposures that share risk characteristics with other similar exposures are collectively evaluated. The collectively evaluated loans include performing loans and unfunded credit commitments. If an exposure does not share risk characteristics with other exposures, the Company generally estimates expected credit losses on an individual basis.
Allowance for Collectively Evaluated Loans
The allowance for collectively evaluated loans consists of a quantitative component that assesses the different risk factors considered in our models and a qualitative component that considers risk factors external to the models. Each of these components are described below.
Quantitative Component— The Company applies quantitative methods to estimate loan losses by considering a variety of factors such as historical loss experience, the current credit quality of the portfolio, and an economic outlook over the life of the loan. The Company incorporates forward-looking information using macroeconomic scenarios which include variables that are considered key drivers of increases and decreases in credit losses. The Company utilizes a probability-weighted, multiple-scenario forecast approach. These scenarios may consist of a base forecast representing management's view of the most likely outcome, combined with downside or upside scenarios reflecting possible worsening or improving economic conditions. The quantitative models incorporate a probability-weighted calculation of these macroeconomic scenarios over a reasonable and supportable forecast period. If the life of the loans extends beyond the reasonable and supportable forecast period, the Company will consider historical experience or long-run macroeconomic trends over the remaining life of the loans to estimate the allowance for loan losses.
There were no changes to the reasonable and supportable forecast period, except to the C&I segment, and no changes to the reversion to the historical loss experience method in 2023 and 2022. The reasonable and supportable forecast period for the C&I segment changed from 11 quarters toeight quarters due to model redevelopment during the third quarter of 2023.
The following table provides key credit risk characteristics and macroeconomic variables that the Company uses to estimate the expected credit losses by portfolio segment:
| Portfolio Segment | Risk Characteristics | Macroeconomic Variables |
|---|---|---|
| C&I | Age percentage, size at origination, delinquency status, sector and risk rating | Unemployment rate, Gross Domestic Product (“GDP”), and U.S. Treasury rates (1) |
| CRE, Multifamily residential, and Construction and land | Delinquency status, maturity date, collateral value, property type, and geographic location | Unemployment rate, GDP, and U.S. Treasury rates |
| Single-family residential and HELOCs | FICO score, delinquency status, maturity date, collateral value, and geographic location | Unemployment rate, GDP, and Home Price Indices |
| Other consumer | Loss rate approach | Immaterial (2) |
(1)Macroeconomic variables were updated due to model redevelopment.
(2)Macroeconomic variables are included in the qualitative estimate.
Quantitative Component— Allowance for Loan Losses for the Commercial Loan Portfolio
The Company’s C&I lifetime loss rate model estimates the loss rate expected over the life of a loan. This loss rate is applied to the amortized cost basis, excluding accrued interest receivable, to determine expected credit losses. The lifetime loss rate model’s reasonable and supportable period spans eight quarters, thereafter immediately reverting to the historical average loss rate, expressed through the loan-level lifetime loss rate.
To generate estimates of expected loss at the loan level for CRE, multifamily residential, and construction and land loans, projected PDs and LGDs are applied to the estimated exposure at default, considering the term and payment structure of the loan. The forecast of future economic conditions returns to long-run historical economic trends within the reasonable and supportable period.
To estimate the life of a loan under both models, the contractual term of the loan is adjusted for estimated prepayments based on historical prepayment experience.
Quantitative Component—Allowance for Loan Losses for the Consumer Loan Portfolio
For single-family residential and HELOC loans, projected PDs and LGDs are applied to the estimated exposure at default, considering the term and payment structure of the loan, to generate estimates of expected loss at the loan level. The forecast of future economic conditions returns to long-run historical economic trends after the reasonable and supportable period. To estimate the life of a loan for the single-family residential and HELOC loan portfolios, the contractual term of the loan is adjusted for estimated prepayments based on historical prepayment experience. For other consumer loans, the Company uses a loss rate approach.
Qualitative Component— The Company also considers the following qualitative factors in the determination of the collectively evaluated allowance if these factors have not already been captured by the quantitative model. Such qualitative factors may include, but are not limited to:
–loan growth trends;
–the volume and severity of past due financial assets, and the volume and severity of criticized or adversely classified financial assets;
–the Company’s lending policies and procedures, including changes in lending strategies, underwriting standards, collection, write-off and recovery practices;
–knowledge of a borrower’s operations;
–the quality of the Company’s credit review system;
–the experience, ability and depth of the Company’s management and associates;
–the effect of other external factors such as the regulatory and legal environments, or changes in technology;
–actual and expected changes in international, national, regional, and local economic and business conditions in which the Company operates; and
–risk factors in certain industry sectors not captured by the quantitative models.
The magnitude of the impact of these factors on the Company’s qualitative assessment of the allowance for credit losses changes from period to period according to changes made by management in its assessment of these factors. The extent to which these factors change may be dependent on whether they are already reflected in quantitative loss estimates during the current period and the extent to which changes in these factors diverge from period to period.
While the Company’s allowance methodologies strive to reflect all relevant credit risk factors, there continues to be uncertainty associated with, but not limited to, potential imprecision in the estimation process due to the inherent time lag of obtaining information and normal variations between expected and actual outcomes. The Company may hold additional qualitative reserves that are designed to provide coverage for losses attributable to such risk.
Allowance for Individually Evaluated Loans
When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for loan losses on an individual loan basis. The allowance for loan losses for individually evaluated loans is measured as the difference between the recorded value of the loans and their fair value. For loans evaluated individually, the Company uses one of three different asset valuation measurement methods: (1) the fair value of collateral less costs to sell; (2) the present value of expected future cash flows; or (3) the loan's observable market price. If an individually evaluated loan is determined to be collateral dependent, the Company applies the fair value of the collateral less costs to sell method. If an individually evaluated loan is determined not to be collateral dependent, the Company uses the present value of future cash flows or the observable market value of the loan.
Collateral-Dependent Loans —The allowance of a collateral-dependent loan is limited to the difference between the recorded value and fair value of the collateral less cost of disposal or sale. As of December 31, 2023, collateral-dependent commercial and consumer loans totaled $30 million and $12 million, respectively. In comparison, collateral-dependent commercial and consumer loans totaled $47 million and $13 million, respectively, as of December 31, 2022. The collateral-dependent loans decreased from December 31, 2022, predominantly driven by the adoption of ASU 2022-02 which eliminated TDR guidance. The Company's collateral-dependent loans were secured by real estate. As of both December 31, 2023 and 2022, the collateral value of the properties securing the collateral-dependent loans, net of selling costs, exceeded the recorded value of the loans.
The following tables summarize the activity in the allowance for loan losses by portfolio segments for the years ended December 31, 2023, 2022 and 2021:
| Commercial · Consumer | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CRE · Residential Mortgage | |||||||||
| ($ in thousands) · C&I · CRE · Multifamily Residential · Construction and Land · Single-Family Residential · HELOCs · Other Consumer · Total | |||||||||
| Allowance for loan losses, December 31, 2022 | $371,700 | $149,864 | $23,373 | $9,109 | $35,564 | $4,475 | $1,560 | $595,645 | |
| Impact of ASU 2022-02 adoption | 5,683 | 337 | 6 | — | 1 | 1 | — | 6,028 | |
| Allowance for loan losses, beginning of period | 377,383 | 150,201 | 23,379 | 9,109 | 35,565 | 4,476 | 1,560 | 601,673 | |
| Provision for (reversal of) credit losses on loans | (a) | 45,319 | 27,007 | 10,454 | 11,537 | 19,384 | (424) | 294 | 113,571 |
| Gross charge-offs | (36,573) | (7,048) | (3) | (10,413) | — | (138) | (197) | (54,372) | |
| Gross recoveries | 6,803 | 432 | 545 | 236 | 69 | 33 | — | 8,118 | |
| Total net (charge-offs) recoveries | (29,770) | (6,616) | 542 | (10,177) | 69 | (105) | (197) | (46,254) | |
| Foreign currency translation adjustment | (247) | — | — | — | — | — | — | (247) | |
| Allowance for loan losses, end of period | $392,685 | $170,592 | $34,375 | $10,469 | $55,018 | $3,947 | $1,657 | $668,743 | |
| Commercial · Consumer | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CRE · Residential Mortgage | |||||||||
| ($ in thousands) · C&I · CRE · Multifamily Residential · Construction and Land · Single-Family Residential · HELOCs · Other Consumer · Total | |||||||||
| Allowance for loan losses, beginning of period | $338,252 | $150,940 | $14,400 | $15,468 | $17,160 | $3,435 | $1,924 | $541,579 | |
| Provision for (reversal of) credit losses on loans | (a) | 37,604 | 8,212 | 15,651 | (6,433) | 18,867 | 1,124 | (258) | 74,767 |
| Gross charge-offs | (18,738) | (10,871) | (7,237) | — | (775) | (193) | (106) | (37,920) | |
| Gross recoveries | 16,824 | 1,583 | 559 | 74 | 312 | 109 | — | 19,461 | |
| Total net (charge-offs) recoveries | (1,914) | (9,288) | (6,678) | 74 | (463) | (84) | (106) | (18,459) | |
| Foreign currency translation adjustment | (2,242) | — | — | — | — | — | — | (2,242) | |
| Allowance for loan losses, end of period | $371,700 | $149,864 | $23,373 | $9,109 | $35,564 | $4,475 | $1,560 | $595,645 | |
| Commercial · Consumer | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CRE · Residential Mortgage | |||||||||
| ($ in thousands) · C&I · CRE · Multifamily Residential · Construction and Land · Single-Family Residential · HELOCs · Other Consumer · Total | |||||||||
| Allowance for loan losses, beginning of period | $398,040 | $163,791 | $27,573 | $10,239 | $15,520 | $2,690 | $2,130 | $619,983 | |
| (Reversal of) provision for credit losses on loans | (a) | (39,732) | 14,282 | (15,076) | 7,576 | 1,965 | 745 | 1,286 | (28,954) |
| Gross charge-offs | (32,490) | (28,430) | (130) | (2,954) | (1,046) | (45) | (1,497) | (66,592) | |
| Gross recoveries | 11,906 | 1,297 | 2,033 | 607 | 721 | 45 | 5 | 16,614 | |
| Total net (charge-offs) recoveries | (20,584) | (27,133) | 1,903 | (2,347) | (325) | — | (1,492) | (49,978) | |
| Foreign currency translation adjustment | 528 | — | — | — | — | — | — | 528 | |
| Allowance for loan losses, end of period | $338,252 | $150,940 | $14,400 | $15,468 | $17,160 | $3,435 | $1,924 | $541,579 | |
In addition to the allowance for loan losses, the Company maintains an allowance for unfunded credit commitments. The Company has three general areas for which it provides the allowance for unfunded credit commitments: (1) recourse obligations for loans sold, (2) letters of credit, and (3) unfunded lending commitments. The allowance for unfunded credit commitments is maintained at a level that management believes to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities. See Note 12 — Commitments and Contingencies to the Consolidated Financial Statements in this Form 10-K for additional information related to unfunded credit commitments. The following table summarizes the activities in the allowance for unfunded credit commitments for the years ended December 31, 2023, 2022 and 2021:
| Year Ended December 31, | ||||
|---|---|---|---|---|
| ($ in thousands) · 2023 · 2022 · 2021 | ||||
| Unfunded credit facilities | ||||
| Allowance for unfunded credit commitments, beginning of period | $26,264 | $27,514 | $33,577 | |
| Provision for (reversal of) credit losses on unfunded credit commitments | (b) | 11,429 | (1,267) | (6,046) |
| Foreign currency translation adjustments | 6 | 17 | (17) | |
| Allowance for unfunded credit commitments, end of period | 37,699 | 26,264 | 27,514 | |
| Provision for (reversal of) credit losses | (a) + (b) | $125,000 | $73,500 | $(35,000) |
The allowance for credit losses was $706 million as of December 31, 2023, compared with $622 million as of December 31, 2022. The increase in the allowance for credit losses was primarily driven by net loan growth and economic forecasts that reflect continued caution regarding inflation, the high interest rate environment and the CRE market outlook.
The Company considers multiple economic scenarios to develop the estimate of the allowance for loan losses. The scenarios may consist of a baseline forecast representing management's view of the most likely outcome, and downside or upside scenarios that reflect possible worsening or improving economic conditions. As of both December 31, 2023 and 2022, the Company assigned the same weightings to its baseline, upside, and downside scenarios. The current baseline economic forecast continues to reflect key risks such as high inflation, high interest rates, concerns over global conflicts and oil prices. Compared with the December 2022 forecast, the 2023 baseline forecast projected lower annual GDP growth for 2023 and beyond, and a similarly higher unemployment rate for 2023 and beyond. The downside scenario assumed the economy falls into recession in the first quarter of 2024 as a result of an extended federal government shutdown, global and domestic political tensions, high inflation, and increased unemployment. The upside scenario assumed a more optimistic economic outlook for 2024, including stronger growth, stable financial market, and full employment starting in the first quarter of 2024.
Loan Transfers, Sales and Purchases
The Company’s primary business focus is on directly originated loans. The Company also purchases loans and participates in loan financing with other banks. In the normal course of doing business, the Company also provides other financial institutions with the ability to participate in commercial loans that it originates, by selling loans to such institutions. Purchased loans may be transferred from held-for-investment to held-for-sale, and write-downs to allowance for loan losses are recorded, when appropriate. The following tables provide information on the carrying value of loans transferred, sold and purchased for the held-for-investment portfolio, during the years ended December 31, 2023, 2022 and 2021:
| Commercial · Consumer | ||||||
|---|---|---|---|---|---|---|
| CRE · Residential Mortgage | ||||||
| ($ in thousands) | C&I | CRE | Multifamily Residential | Construction and Land | Single-Family Residential | Total |
| Loans transferred from held-for-investment to held-for-sale (1) | $647,943 | $83,282 | $— | $8,154 | $— | $739,379 |
| Sales (2)(3) | $674,919 | $86,749 | $— | $8,154 | $— | $769,822 |
| Purchases (4) | $106,493 | $— | $— | $— | $493,282 | $599,775 |
| Commercial · Consumer | ||||||
|---|---|---|---|---|---|---|
| CRE · Residential Mortgage | ||||||
| ($ in thousands) | C&I | CRE | Multifamily Residential | Construction and Land | Single-Family Residential | Total |
| Loans transferred from held-for-investment to held-for-sale (1) | $530,524 | $88,075 | $— | $— | $5,178 | $623,777 |
| Loans transferred from held-for-sale to held-for-investment | $— | $— | $— | $— | $631 | $631 |
| Sales (2)(3) | $501,289 | $88,075 | $— | $— | $6,403 | $595,767 |
| Purchases (4) | $363,549 | $— | $— | $— | $293,721 | $657,270 |
| Commercial · Consumer | ||||||
|---|---|---|---|---|---|---|
| CRE · Residential Mortgage | ||||||
| ($ in thousands) | C&I | CRE | Multifamily Residential | Construction and Land | Single-Family Residential | Total |
| Loans transferred from held-for-investment to held-for-sale (1) | $496,655 | $78,834 | $— | $18,883 | $5,238 | $599,610 |
| Sales (2)(3) | $502,694 | $78,834 | $— | $21,557 | $18,458 | $621,543 |
| Purchases (4) | $476,690 | $— | $370 | $— | $564,651 | $1,041,711 |
(1)Includes write-downs of $5 million, $3 million and $12 million to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the years ended December 31, 2023, 2022 and 2021, respectively.
(2)Includes originated loans sold of $513 million, $388 million and $413 million for the years ended December 31, 2023, 2022 and 2021, respectively. Originated loans sold consisted primarily of C&I and CRE loans for all periods.
(3)Includes $256 million of purchased loans sold in the secondary market for the year ended December 31, 2023, compared with $208 million for each of the years ended December 31, 2022 and 2021.
(4)C&I loan purchases were comprised primarily of syndicated C&I term loans.
Note 7—Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net and Variable Interest Entities
The CRA encourages banks to meet the credit needs of their communities, particularly low- and moderate-income individuals and neighborhoods. The Company invests in certain affordable housing projects in the form of ownership interests in limited partnerships or limited liability companies that qualify for CRA consideration and tax credits. These entities are formed to develop and operate apartment complexes designed as high-quality affordable housing for lower income tenants throughout the U.S. To fully utilize the available tax credits, each of these entities must meet the regulatory affordable housing requirements for a 15-year minimum compliance period. In addition to affordable housing projects, the Company invests in small business investment companies and new market tax credit projects that qualify for CRA consideration, as well as eligible projects that qualify for renewable energy and historic tax credits. Investments in renewable energy tax credits help promote the development of renewable energy sources, and investments in historic tax credits promote the rehabilitation of historic buildings and economic revitalization of the surrounding areas. For the Company’s accounting policies on tax credit investments, see Note 1 —Summary of Significant Accounting Policies—Significant Accounting Policies—Securities and Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Netin this Form 10-K. For discussion on the Company’s impairment evaluation and monitoring process of tax credit investments, refer to Note 2 — Fair Value Measurement and Fair Value of Financial Instruments — Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Netto the Consolidated Financial Statements in this Form 10-K.
The following table presents the investments and unfunded commitments of the Company’s qualified affordable housing partnerships, tax credit, and other investments, net as of December 31, 2023 and 2022:
| December 31, | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| ($ in thousands) | Assets | Liabilities - Unfunded Commitments (1) | Assets | Liabilities - Unfunded Commitments (1) |
| Investments in qualified affordable housing partnerships, net | $419,785 | $251,746 | $413,253 | $266,654 |
| Investments in tax credit and other investments, net | 485,251 | 298,990 | 350,003 | 185,797 |
| Total | $905,036 | $550,736 | $763,256 | $452,451 |
(1)Included in Accrued expenses and other liabilities on the Consolidated Balance Sheet.
Investments in tax credit and other investments, net presented in the table above include equity securities that are mutual funds with readily determinable fair values of $25 million and $24 million, as of December 31, 2023 and 2022, respectively. The Company invests in these mutual funds for CRA purposes.
The following table presents additional information related to the investments in qualified affordable housing partnerships, tax credit and other investments for the years ended December 31, 2023, 2022 and 2021:
| Year Ended December 31, | |||
|---|---|---|---|
| ($ in thousands) | 2023 | 2022 | 2021 |
| Investments in qualified housing partnerships, net | |||
| Tax credits and other tax benefits recognized | $60,939 | $52,132 | $50,643 |
| Amortization expense included in income tax expense | $43,041 | $38,759 | $33,248 |
| Investments in tax credit and other investments, net | |||
| Amortization of tax credit and other investments (1) | $120,299 | $113,358 | $122,457 |
| Unrealized gains (losses) on equity securities with readily determinable values | $255 | $(2,958) | $(746) |
(1)Includes net impairment recoveries of $1 million, $469 thousand and $1 million for the years ended December 31, 2023, 2022 and 2021, respectively. The activity was primarily related to historic and/or energy tax credits.
As of December 31, 2023, the Company’s unfunded commitments related to investments in qualified affordable housing partnerships, tax credit and other investments, net are estimated to be funded as follows:
| ($ in thousands) | Amount |
|---|---|
| 2024 | $339,628 |
| 2025 | 178,171 |
| 2026 | 17,882 |
| 2027 | 2,527 |
| 2028 | 2,115 |
| Thereafter | 10,413 |
| Total | $550,736 |
Variable Interest Entities
The majority of both the investments in affordable housing partnerships and tax credit and other investments discussed above are variable interest entities where the Company is a limited partner in these partnerships, and an unrelated third party is typically the general partner or managing member who has control over the significant activities of these investments. While the Company’s interest in some of the investments may exceed 50% of the outstanding equity interests, the Company does not consolidate these investments due to the general partner’s or managing member’s ability to manage the entity, which is indicative of the general partner’s or managing member’s power over the entity. The Company’s maximum exposure to loss in connection with these partnerships consists of the unamortized investment balance and any tax credits claimed that may become subject to recapture.
Other Investments
The Company acquired a 49.99% equity interest in Rayliant during the third quarter of 2023. Rayliant is an asset manager specializing in asset allocation and investment in developed and emerging markets. This investment will expand the Bank’s wealth management business and provide its customers with additional access to institutional-quality investment management products and services. The investment in Rayliant is accounted for under the equity method of accounting and is included in Other assets on the Consolidated Balance Sheet. The Company paid $95 million in cash and granted performance-based RSUs that are contingently issuable at vesting. The performance-based RSUs will vest on September 1, 2028 into a variable number of the Company’s shares of common stock, ranging from 20% to 200% of the 349,138 shares initially underlying such performance-based RSUs, based on Rayliant’s achievement of certain financial performance targets during the future performance period. Foradditional information related to these equity contracts accounted for as derivative liability, refer to Note 2— Fair Value Measurement and Fair Value of Financial Instrumentsand Note 5 — Derivatives to the Consolidated Financial Statements in this Form 10-K. The carrying value of the Company's investment in Rayliant was $109 million as of December 31, 2023, of which $101 million was comprised of equity method goodwill.
The Company also held equity securities without readily determinable fair values totaling $146 million and $37 million as of December 31, 2023 and 2022, respectively. These equity securities without readily determinable fair values are included in Other Assetson the Consolidated Balance Sheet.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.