AMERICAN AXLE & MANUFACTURING HOLDINGS INC
For the period ended Dec 31, 2024. Filed Feb 14, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 14, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Consolidated Statements of Operations
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (in millions, except per share data) | |||
| Net sales | $6,124.9 | $6,079.5 | $5,802.4 |
| Cost of goods sold | 5,383.5 | 5,455.2 | 5,097.5 |
| Gross profit | 741.4 | 624.3 | 704.9 |
| Selling, general and administrative expenses | 387.1 | 366.9 | 345.1 |
| Amortization of intangible assets | 82.9 | 85.6 | 85.7 |
| Impairment charge (Note 2) | 12.0 | — | — |
| Restructuring and acquisition-related costs | 18.0 | 25.2 | 30.2 |
| Operating income | 241.4 | 146.6 | 243.9 |
| Interest expense | (186.0) | (201.7) | (174.5) |
| Interest income | 28.1 | 26.2 | 17.0 |
| Other income (expense) | |||
| Debt refinancing and redemption costs | (0.6) | (1.3) | (6.4) |
| Gain on bargain purchase of business | — | — | 13.6 |
| Pension curtailment and settlement charges | — | (1.3) | — |
| Loss on equity securities | (0.1) | (1.1) | (25.5) |
| Other income (expense), net | (20.0) | 8.1 | (1.8) |
| Income (loss) before income taxes | 62.8 | (24.5) | 66.3 |
| Income tax expense | 27.8 | 9.1 | 2.0 |
| Net income (loss) | $35.0 | $(33.6) | $64.3 |
| Basic earnings (loss) per share | $0.29 | $(0.29) | $0.54 |
| Diluted earnings (loss) per share | $0.29 | $(0.29) | $0.53 |
Consolidated Statements of Comprehensive Income (Loss)
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (in millions) | |||
| Net income (loss) | $35.0 | $(33.6) | $64.3 |
| Other comprehensive income (loss) | |||
| Defined benefit plans, net of tax of $2.8 million, $(0.4) million and $(31.8) million in 2024, 2023 and 2022, respectively | (11.9) | 1.6 | 95.0 |
| Foreign currency translation adjustments | (44.7) | 7.4 | (38.4) |
| Changes in hedges, net of tax of $4.4 million, $1.9 million and $(6.5) million in 2024, 2023 and 2022, respectively | (32.7) | 3.5 | 32.8 |
| Other comprehensive income (loss) | (89.3) | 12.5 | 89.4 |
| Comprehensive income (loss) | $(54.3) | $(21.1) | $153.7 |
Consolidated Balance Sheets
December 31,
| 2024 | 2023 | |
|---|---|---|
| Assets · (in millions, except per share data) | ||
| Current assets | ||
| Cash and cash equivalents | $552.9 | $519.9 |
| Accounts receivable, net | 709.1 | 818.5 |
| Inventories, net | 442.5 | 482.9 |
| Prepaid expenses and other | 152.2 | 185.3 |
| Current assets held-for-sale | 58.1 | — |
| Total current assets | 1,914.8 | 2,006.6 |
| Property, plant and equipment, net | 1,622.8 | 1,760.9 |
| Deferred income taxes | 199.5 | 169.4 |
| Goodwill | 172.0 | 182.1 |
| Other intangible assets, net | 456.7 | 532.8 |
| GM postretirement cost sharing asset | 111.7 | 111.9 |
| Operating lease right-of-use assets | 110.3 | 115.6 |
| Other assets and deferred charges | 472.1 | 477.0 |
| Total assets | $5,059.9 | $5,356.3 |
| Liabilities and Stockholders' Equity | ||
| Current liabilities | ||
| Current portion of long-term debt | $47.9 | $17.0 |
| Accounts payable | 700.5 | 773.9 |
| Accrued compensation and benefits | 193.0 | 200.1 |
| Deferred revenue | 14.2 | 16.6 |
| Current portion of operating lease liabilities | 22.8 | 21.9 |
| Accrued expenses and other | 172.4 | 172.1 |
| Current liabilities held-for-sale | 24.4 | — |
| Total current liabilities | 1,175.2 | 1,201.6 |
| Long-term debt, net | 2,576.9 | 2,751.9 |
| Deferred revenue | 37.0 | 70.4 |
| Deferred income taxes | 11.8 | 16.5 |
| Long-term portion of operating lease liabilities | 89.9 | 95.5 |
| Postretirement benefits and other long-term liabilities | 606.3 | 615.5 |
| Total liabilities | 4,497.1 | 4,751.4 |
| Stockholders' equity | ||
| Preferred stock, par value $0.01 per share; 10.0 million shares | ||
| authorized; no shares outstanding in 2024 or 2023 | — | — |
| Series common stock, par value $0.01 per share; 40.0 million | ||
| shares authorized; no shares outstanding in 2024 or 2023 | — | — |
| Common stock, par value $0.01 per share; 150.0 million shares authorized; | ||
| 128.3 million and 127.4 million shares issued as of December 31, 2024 and December 31, 2023, respectively | 1.3 | 1.3 |
| Paid-in capital | 1,397.6 | 1,382.6 |
| Accumulated deficit | (248.2) | (283.2) |
| Treasury stock at cost, 10.7 million shares in 2024 and 10.3 million shares in 2023 | (235.7) | (232.9) |
| Accumulated other comprehensive income (loss) | ||
| Defined benefit plans, net of tax | (157.2) | (145.3) |
| Foreign currency translation adjustments | (187.0) | (142.3) |
| Unrecognized gain (loss) on hedges, net of tax | (8.0) | 24.7 |
| Total stockholders' equity | 562.8 | 604.9 |
| Total liabilities and stockholders' equity | $5,059.9 | $5,356.3 |
Consolidated Statements of Cash Flows
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (in millions) | |||
| Operating activities | |||
| Net income (loss) | $35.0 | $(33.6) | $64.3 |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities | |||
| Depreciation and amortization | 469.7 | 487.2 | 492.1 |
| Impairment charge (Note 2) | 12.0 | — | — |
| Deferred income taxes | (31.9) | (45.7) | (29.5) |
| Stock-based compensation | 15.0 | 13.4 | 17.7 |
| Pensions and other postretirement benefits, net of contributions | (12.8) | (19.1) | (11.8) |
| Loss (gain) on disposal of property, plant and equipment, net | 5.8 | 5.8 | (0.5) |
| Loss on equity securities | 0.1 | 1.1 | 25.5 |
| Gain on bargain purchase of business | — | — | (13.6) |
| Debt refinancing and redemption costs | 0.6 | 1.3 | 6.4 |
| Changes in operating assets and liabilities, net of amounts acquired or disposed | |||
| Accounts receivable | 70.3 | 7.2 | (38.7) |
| Inventories | 17.1 | (13.2) | (16.2) |
| Accounts payable and accrued expenses | (64.2) | 58.6 | 61.1 |
| Deferred revenue | (33.3) | (16.1) | (16.8) |
| Other assets and liabilities | (28.0) | (50.8) | (91.1) |
| Net cash provided by operating activities | 455.4 | 396.1 | 448.9 |
| Investing activities | |||
| Purchases of property, plant and equipment | (248.0) | (194.6) | (171.4) |
| Proceeds from sale of property, plant and equipment | 4.0 | 0.9 | 4.7 |
| Proceeds from government grants | 2.0 | — | — |
| Purchase buyouts of leases | (3.1) | (2.1) | (4.0) |
| Acquisition of business, net of cash acquired | (7.3) | (2.5) | (88.9) |
| Proceeds from sale of equity securities | 0.8 | — | — |
| Investment in affiliates | (3.2) | (3.2) | (0.4) |
| Proceeds from insurance claim (Note 16) | — | 17.0 | 17.0 |
| Net cash used in investing activities | (254.8) | (184.5) | (243.0) |
| Financing activities | |||
| Proceeds from Revolving Credit Facility | — | — | 25.0 |
| Payments of Revolving Credit Facility | — | (25.0) | — |
| Proceeds from issuance of long-term debt | 7.0 | 35.8 | 247.9 |
| Payments of long-term debt | (155.4) | (184.8) | (458.3) |
| Debt issuance costs | (1.7) | (3.2) | (31.4) |
| Purchase of treasury stock | (2.8) | (14.7) | (1.9) |
| Finance lease obligations and other | (3.3) | (13.6) | 1.5 |
| Net cash used in financing activities | (156.2) | (205.5) | (217.2) |
| Effect of exchange rate changes on cash | (11.4) | 2.3 | (7.4) |
| Net increase (decrease) in cash and cash equivalents | 33.0 | 8.4 | (18.7) |
| Cash and cash equivalents at beginning of year | 519.9 | 511.5 | 530.2 |
| Cash and cash equivalents at end of year | $552.9 | $519.9 | $511.5 |
| Supplemental cash flow information | |||
| Interest paid | $184.6 | $186.4 | $172.6 |
| Income taxes paid, net | $49.5 | $54.9 | $40.4 |
Consolidated Statements of Stockholders' Equity
| Common Stock · Retained Earnings · Accumulated Other | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares · Par · Paid-in · (Accumulated · Treasury · Comprehensive | ||||||||
| Outstanding · Value · Capital · Deficit) · Stock · Income (Loss) | ||||||||
| (in millions) | ||||||||
| Balance at January 1, 2022 | 114.0 | $1.3 | $1,351.5 | $(313.9) | $(216.3) | $(364.8) | ||
| Net income | 64.3 | |||||||
| Changes in hedges | 32.8 | |||||||
| Foreign currency translation adjustments | (38.4) | |||||||
| Defined benefit plans, net | 95.0 | |||||||
| Vesting of stock-based compensation | 0.8 | — | ||||||
| Stock-based compensation | 17.7 | |||||||
| Purchase of treasury stock | (0.2) | (1.9) | ||||||
| Balance at December 31, 2022 | 114.6 | $1.3 | $1,369.2 | $(249.6) | $(218.2) | $(275.4) | ||
| Net loss | (33.6) | |||||||
| Changes in hedges | 3.5 | |||||||
| Foreign currency translation adjustments | 7.4 | |||||||
| Defined benefit plans, net | 1.6 | |||||||
| Vesting of stock-based compensation | 4.1 | — | ||||||
| Stock-based compensation | 13.4 | |||||||
| Purchase of treasury stock | (1.6) | (14.7) | ||||||
| Balance at December 31, 2023 | 117.1 | $1.3 | $1,382.6 | $(283.2) | $(232.9) | $(262.9) | ||
| Net income | 35.0 | |||||||
| Changes in hedges | (32.7) | |||||||
| Foreign currency translation adjustments | (44.7) | |||||||
| Defined benefit plans, net | (11.9) | |||||||
| Vesting of stock-based compensation | 0.9 | — | ||||||
| Stock-based compensation | 15.0 | |||||||
| Purchase of treasury stock | (0.4) | (2.8) | ||||||
| Balance at December 31, 2024 | 117.6 | $1.3 | $1,397.6 | $(248.2) | $(235.7) | $(352.2) | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
ORGANIZATIONAs a leading global tier 1 automotive and mobility supplier, AAM designs, engineers and manufactures Driveline and Metal Forming technologies to support electric, hybrid and internal combustion vehicles. Headquartered in Detroit, Michigan, with over 75 facilities in 16 countries, AAM is bringing the future faster for a safer and more sustainable tomorrow.
PRINCIPLES OF CONSOLIDATIONWe include the accounts of American Axle & Manufacturing Holdings, Inc. (Holdings) and its subsidiaries in our consolidated financial statements. We eliminate the effects of all intercompany transactions, balances and profits in our consolidation.
CASH AND CASH EQUIVALENTS Cash and cash equivalents include all cash balances, savings accounts, sweep accounts, and highly liquid investments in money market funds and certificates of deposit with maturities of 90 days or less at the time of purchase.
REVENUE RECOGNITION We are obligated under our contracts with customers to manufacture and supply products for use in our customers’ operations. We satisfy these performance obligations at the point in time that the customer obtains control of the products, which is the point in time that the customer is able to direct the use of, and obtain substantially all of the remaining benefits from, the products. This typically occurs upon shipment to the customer in accordance with purchase orders and delivery releases issued by our customers. We do not include amounts collected from customers for sales and other taxes in our transaction price and thus do not recognize these amounts as revenue. See Note 11 - Revenue from Contracts with Customers for more detail on our revenue.
ACCOUNTS RECEIVABLE The majority of our accounts receivable are due from original equipment manufacturers (OEMs) in the automotive industry and are considered past due when payment is not received within the terms stated within the contract. Trade accounts receivable for our customers are generally due within approximately 50 days from the date our customers receive our product.
Amounts due from customers are stated net of allowances for credit losses. We determine our allowances by considering our expected credit losses, in addition to factors such as our previous loss history, customers' ability to pay their obligations to us, and the condition of the general economy and industry as a whole. The allowance for credit losses was $2.5 million and $5.3 million as of December 31, 2024 and 2023, respectively. We write-off accounts receivable when they become uncollectible.
We have agreements in place with factoring companies to sell customer receivables on a nonrecourse basis from certain of our locations in Europe and Asia. The factoring companies collect payment for the sold receivables and AAM has no continuing involvement with such receivables. We also participate in an early payment program offered by our largest customer, which allows us to sell certain of our North American receivables from this customer to a third party at our discretion. AAM has no continuing involvement with the sold receivables.
CUSTOMER TOOLING AND PRE-PRODUCTION COSTS RELATED TO LONG-TERM SUPPLY AGREEMENTS Engineering, research and development (R&D), and other pre-production design and development costs for products sold on long-term supply arrangements are expensed as incurred unless we have a contractual guarantee for reimbursement from the customer. Reimbursements received for pre-production costs relating to awarded programs are deferred and recognized into revenue over the life of the associated program. Reimbursements received for pre-production costs relating to future programs that have not been awarded, or amounts received for programs that become discontinued prior to production, are recorded as a reduction of expense.
Costs for tooling used to make products sold on long-term supply arrangements for which we have either title to the assets or the noncancelable right to use the assets during the term of the supply arrangement are capitalized in Property, plant and equipment, net. Reimbursable costs for tooling assets for which our customer has title and we do not have a noncancelable right to use during the term of the supply arrangement, are recorded in accounts receivable in our Consolidated Balance Sheets. The reimbursement for the customer-owned tooling is recorded as a reduction of accounts receivable upon collection. Capitalized items and customer receipts in excess of tooling costs specifically related to a supply arrangement are amortized over the shorter of the term of the arrangement or over the estimated useful lives of the related assets.
INVENTORIESWe state our inventories at the lower of cost or net realizable value. The cost of our inventories is determined using the first-in-first-out method. When we determine that our gross inventories exceed usage requirements, or if inventories become obsolete or otherwise not salable, we record a provision for such loss as a component of our inventory accounts.
Inventories consist of the following:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Raw materials and work-in-progress | $362.0 | $411.5 |
| Finished goods | 108.4 | 103.5 |
| Gross inventories | 470.4 | 515.0 |
| Inventory valuation reserves | (27.9) | (32.1) |
| Inventories, net | $442.5 | $482.9 |
MAINTENANCE, REPAIR AND OPERATIONS (MRO) MATERIALS We include all spare parts and other durable materials for machinery and equipment that are consumed in the manufacturing process in MRO, which is included in Other assets and deferred charges in our Consolidated Balance Sheets. MRO assets are capitalized at actual cost and amortized on a straight-line basis over a useful life of six years, beginning from their purchase date. Repair costs for MRO assets are expensed in the period incurred. Amortization expense related to MRO was $58.3 million, $55.6 million and $56.0 million for 2024, 2023 and 2022, respectively.
PROPERTY, PLANT AND EQUIPMENT (PP&E) We state property, plant and equipment, including amortizable tooling, at historical cost, as adjusted for impairments. Construction in progress includes costs incurred for the construction of buildings and building improvements, and machinery and equipment in process. Repair and maintenance costs that do not extend the useful life or otherwise improve the utility of the asset beyond its existing useful state are expensed in the period incurred.
We record depreciation and tooling amortization using the straight-line method over the estimated useful lives of the depreciable assets. Depreciation and tooling amortization amounted to $328.5 million, $346.0 million and $350.4 million in 2024, 2023 and 2022, respectively.
Property, plant and equipment consists of the following:
| Estimated · December 31, | ||||||
|---|---|---|---|---|---|---|
| Useful Lives · 2024 · 2023 | ||||||
| (years) · (in millions) | ||||||
| Land | Indefinite | $51.1 | $55.4 | |||
| Land improvements | 10 | - | 15 | 27.0 | 26.9 | |
| Buildings and building improvements | 15 | - | 40 | 684.6 | 694.9 | |
| Machinery and equipment | 3 | - | 12 | 3,672.9 | 3,771.1 | |
| Construction in progress | 200.5 | 151.5 | ||||
| 4,636.1 | 4,699.8 | |||||
| Accumulated depreciation and amortization | (3,013.3) | (2,938.9) | ||||
| Property, plant and equipment, net | $1,622.8 | $1,760.9 | ||||
As of December 31, 2024, 2023 and 2022, we had unpaid purchases of plant and equipment in our accounts payable of $57.4 million, $43.1 million and $34.2 million, respectively.
IMPAIRMENT OF LONG-LIVED ASSETS When impairment indicators exist, we evaluate the carrying value of long-lived assets for potential impairment. We consider projected future undiscounted cash flows, trends and other circumstances in making such estimates and evaluations. If impairment is deemed to exist, the carrying amount of the asset is adjusted based on its fair value. Recoverability of assets “held for use” is determined by comparing the forecasted undiscounted cash flows of the operations to which the assets relate to their carrying amount. When the carrying value of an asset group exceeds its fair value and is therefore nonrecoverable, those assets are written down to fair value. Fair value is determined based on market prices, when available, or a discounted cash flow analysis is performed using management estimates.
GOODWILLWe record goodwill when the purchase price of acquired businesses exceeds the value of their identifiable net tangible and intangible assets acquired. We test our goodwill annually as of October 1, or more frequently if necessary, for impairment in accordance with the accounting guidance for goodwill and other indefinite-lived intangibles. See Note 3 - Goodwill and Other Intangible Assets, for more detail on our goodwill.
OTHER INTANGIBLE ASSETS Intangible assets are valued using primarily the relief from royalty method or the multi-period excess earnings method, both of which utilize significant unobservable inputs. These inputs are defined in the fair value hierarchy as Level 3 inputs, which require management to make estimates and assumptions regarding certain financial measures using forecasted or projected information. See Note 3 - Goodwill and Other Intangible Assets, for more detail on our intangible assets.
LEASING We record a right of use asset and lease liability when an agreement grants us the right to substantially all of the economic benefits associated with an identified asset, and we are able to direct the use of that asset throughout the term of the agreement, if such term exceeds 12 months. We exclude balance sheet recognition of right-of-use assets and associated liabilities for lease terms of 12 months or less for all classes of underlying assets. Options to extend or terminate the agreements have been included in the relevant lease term to the extent that they are reasonably certain to be exercised. For agreements that contain both lease and non-lease components, we account for these agreements as a single lease component for all classes of underlying assets. See Note 15 - Leasing, for more detail on our leases.
DEBT ISSUANCE COSTS The costs related to the issuance or modification of long-term debt are deferred and amortized into interest expense over the expected life of the borrowings. As of December 31, 2024 and December 31, 2023, our unamortized debt issuance costs were $41.2 million and $51.6 million, respectively. Debt issuance costs associated with our senior unsecured notes, as well as our Term Loan A Facility and Term Loan B Facility (as defined in Note 4 - Long-Term Debt), are recorded as a reduction to the related debt liability. Debt issuance costs of $6.1 million and $8.8 million related to our Revolving Credit Facility (also as defined in Note 4 - Long-Term Debt), are classified as Other assets and deferred charges on our Consolidated Balance Sheets as of December 31, 2024 and December 31, 2023, respectively. Unamortized debt issuance costs that exist upon the extinguishment of debt are expensed proportionally to the amount of debt extinguished and classified as Debt refinancing and redemption costs on our Consolidated Statements of Operations.
DERIVATIVESWe recognize all derivatives on the balance sheet at fair value and we are not subject to master netting agreements. If a derivative qualifies under the accounting guidance as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the change in fair value of the hedged asset, liability or firm commitment through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. Changes in the fair value of derivatives that do not qualify as hedges, are immediately recognized in earnings. See Note 5 - Derivatives and Risk Management, for more detail on our derivatives.
CURRENCY TRANSLATION AND REMEASUREMENTWe translate the assets and liabilities to United States (U.S.) dollars at end-of-period exchange rates for our non-U.S. subsidiaries. We translate the income statement elements of our non-U.S. subsidiaries to U.S. dollars at average-period exchange rates. We report the effect of translation for our non-U.S. subsidiaries that use the local currency as their functional currency as a separate component of stockholders' equity. Gains and losses resulting from the remeasurement of assets and liabilities in a currency other than the functional currency of a subsidiary are reported in current period income. We also report any gains and losses arising from transactions denominated in a currency other than the functional currency of a subsidiary in current period income. These foreign currency gains and losses resulted in a net loss of $17.0 million for the year 2024, and net gains of $12.8 million and $1.9 million for the years 2023 and 2022, respectively, in Other income (expense), net.
PENSION AND OTHER POSTRETIREMENT DEFINED BENEFIT PLANSNet pension and postretirement benefit expenses and the related liabilities are determined on an actuarial basis. These plan expenses and obligations are dependent on management's assumptions developed in consultation with our actuaries. We review these actuarial assumptions at least annually and make modifications when appropriate. See Note 8 - Employee Benefit Plans, for more detail on our pension and other postretirement defined benefit plans.
STOCK-BASED COMPENSATION AND OTHER INCENTIVE COMPENSATIONWe award stock-based compensation in the form of restricted stock units (RSUs) and performance shares. For the RSUs, the grant date fair value is measured as the stock price at the date of grant. For certain performance based awards, fair value is estimated using valuation techniques that require management to use estimates and assumptions. Certain awards require that management's estimates and assumptions be evaluated at each reporting date to determine if compensation expense related to the award should be adjusted, both on a catch-up and go-forward basis.
We also award incentive compensation in the form of long-term cash awards (LTCAs) and performance units (PUs). We grant the LTCAs payable in cash to certain associates which vest over a three-year period. We also grant PUs payable in cash to officers and certain other associates which vest over a three-year performance period and are based primarily on AAM's three-year cumulative free cash flow.
Compensation expense is recognized over the period during which the requisite service is provided, referred to as the vesting period. See Note 9 - Stock-Based Compensation and Other Incentive Compensation, for more detail on our accounting for stock-based compensation and other incentive compensation.
RESEARCH AND DEVELOPMENT COSTS We expense R&D, as incurred, in selling, general and administrative expenses on our Consolidated Statements of Operations. R&D spending was $159.0 million, $155.4 million and $144.0 million in 2024, 2023 and 2022, respectively. In 2024, 2023 and 2022, our R&D expense is net of approximately $21.8 million, $37.0 million and $20.0 million, respectively, of costs capitalized as a result of contractual guarantees with customers to recover engineering, design and development costs.
DEFERRED INCOME TAX ASSETS AND LIABILITIES AND VALUATION ALLOWANCESOur deferred income tax assets and liabilities reflect the impact of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the basis of such assets and liabilities for income tax purposes.
In accordance with the accounting guidance for income taxes, we review the likelihood that we will realize the benefit of deferred tax assets and estimate whether recoverability of our deferred tax assets is “more likely than not,” based on forecasts of taxable income in the related tax jurisdictions. In determining the requirement for a valuation allowance, the historical results, projected future operating results based upon approved business plans, eligible carry forward periods, and tax planning opportunities are considered, along with other relevant positive and negative evidence. If, based upon available evidence, it is more likely than not the deferred tax assets will not be realized, a valuation allowance is recorded.
We record uncertain tax positions on the basis of a two-step process whereby: 1) we determine whether it is "more likely than not" that the tax positions will be sustained based on the technical merits of the position: and 2) for those positions that meet the "more likely than not" recognition threshold, we recognize the largest amount of tax benefit that is greater than 50% likely to be realized upon ultimate settlement with the related tax authority. We record interest and penalties on uncertain tax positions in income tax expense (benefit).
See Note 13 - Income Taxes, for more detail on our accounting for income taxes.
EARNINGS (LOSS) PER SHARE (EPS)We present EPS using the two-class method. This method allocates undistributed earnings between common shares and non-vested share based payment awards that entitle the holder to non-forfeitable dividend rights. Our participating securities are our non-vested restricted stock units. See Note 14 - Earnings (Loss) Per Share (EPS), for more detail on our accounting for EPS.
PRODUCT WARRANTYWe record estimated warranty obligation liabilities at the dates our products are sold, using sales volumes and internal and external warranty data where there is no payment history and historical information about the average cost of warranty claims for customers with prior claims. We estimate our costs based on the contractual arrangements with our customers, existing customer warranty terms and internal and external warranty data, which includes a determination of our warranty claims and actions taken to improve product quality and minimize warranty claims. See Note 10 - Commitments and Contingencies, for detail on our accounting for product warranties.
USE OF ESTIMATESIn order to prepare consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP), we are required to make estimates and assumptions that affect the reported amounts and disclosures in our consolidated financial statements. Actual results could differ from those estimates.
EFFECT OF NEW ACCOUNTING STANDARDS
Standards Recently Adopted
Accounting Standards Update 2023-07
On November 27, 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2023-07 -Improvements to Reportable Segment Disclosures (Topic 280). ASU 2023-07 enhances existing annual segment requirements to include disclosure of significant segment expenses and other segment items by reportable segment that are regularly used by the Chief Operating Decision Maker (CODM) to evaluate segment performance. This guidance also requires annual disclosure of the title and position of the CODM. ASU 2023-07 also expands interim segment disclosure requirements to include all existing annual segment disclosures in addition to the new disclosure requirements for significant segment expenses and other segment items. We adopted this guidance retrospectively on January 1, 2024 for the annual requirements and will adopt the interim requirements on January 1, 2025. See Note 17 - Segment and Geographic Information for our updated annual segment disclosures.
Standards Not Yet Adopted
Accounting Standards Update 2024-03
On November 4, 2024, the FASB issued ASU 2024-03 - Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). ASU 2024-03 expands existing annual and interim requirements for costs and expenses to include a footnote disclosure disaggregating expense captions on the face of the income statement by specific expense categories using a tabular presentation. ASU 2024-03 also requires a qualitative disclosure of the amounts remaining in relevant expense captions that are not separately disclosed as part of the specific expense categories, as well as disclosures about the entity's total selling expenses and in annual periods, a definition of selling expenses.This guidance becomes effective at the beginning of our 2027 fiscal year for annual requirements, and at the beginning of our 2028 fiscal year for interim requirements, using either a prospective or retrospective transition method. We will adopt this guidance on January 1, 2027 for the annual requirements and will adopt the interim requirements on January 1, 2028. We are currently assessing the impact that this standard will have on our consolidated financial statements.
Accounting Standards Update 2023-09
On December 14, 2023, the FASB issued ASU 2023-09 -Improvements to Income Tax Disclosures (Topic 740). ASU 2023-09 expands the existing disclosure requirements for the annual rate reconciliation between the effective tax rate and the statutory federal tax rate by requiring reconciliation items to be disaggregated by defined categories and disclosed as both percentages and amounts. ASU 2023-09 also requires the disaggregation of income taxes paid by jurisdiction for each annual period presented. This guidance becomes effective at the beginning of our 2025 fiscal year, and may be applied either retrospectively or prospectively. We expect to adopt this guidance on January 1, 2025 and we are currently assessing the impact that this standard will have on our consolidated financial statements.
- ACQUISITIONS AND DISPOSITIONS
Pending Combination with Dowlais Group plc
On January 29, 2025, AAM announced that we reached agreement with the Board of Directors of Dowlais Group plc (Dowlais) on the terms of a recommended cash and share offer to be made by AAM to acquire the entire issued and to be issued ordinary share capital of Dowlais for approximately $1.44 billion in cash and AAM shares (the Business Combination). In connection with the Business Combination, on January 29, 2025, AAM and Dowlais entered into a Co-operation Agreement.
Pursuant to the Business Combination, Dowlais shareholders will be entitled to receive for each share of Dowlais’ common stock:0.0863 shares of new AAM common stock,42 pence per share in cash (approximately $0.52 per share) and up to 2.8 pence (approximately $0.035 per share) of Dowlais fiscal year 2024 final dividend prior to closing. The transaction has been unanimously approved by the Boards of Directors of AAM and Dowlais. Following the close of the transaction, the combined company will be headquartered in Detroit, Michigan and will be led by AAM's Chairman and CEO. The transaction is expected to close by the end of 2025, subject to approval by both sets of shareholders, regulatory approvals, and satisfaction of customary closing conditions. See Note 4 - Long-Term Debt for additional detail regarding financing for the Business Combination.
Acquisition of Tekfor Group
On June 1, 2022, our acquisition of Tekfor Group (Tekfor) became effective and we paid a total purchase price of $94.4 million, which was funded entirely with cash on hand. Tekfor manufactures high-performance components, modules and fasteners, including traditional powertrain and driveline components (for both internal combustion and hybrid applications), and e-mobility components. Our acquisition of Tekfor has contributed to diversifying our geographic and customer sales mix, while also increasing our electrification product portfolio.
The acquisition of Tekfor was accounted for under the acquisition method under Accounting Standards Codification (ASC) 805 -Business Combinations with the purchase price allocated to the identifiable assets and liabilities of the acquired company based on the respective fair values of the assets and liabilities.
The following represents the fair values of the assets acquired and liabilities assumed resulting from the acquisition(in millions):
| December 31, 2022 | |
|---|---|
| Total consideration transferred | $94.4 |
| Cash and cash equivalents | $14.3 |
| Accounts receivable | 33.7 |
| Inventories | 46.3 |
| Prepaid expenses and other long-term assets | 30.1 |
| Deferred income tax assets | 5.0 |
| Property, plant and equipment | 105.5 |
| Total assets acquired | $234.9 |
| Accounts payable | 33.5 |
| Accrued expenses and other | 28.1 |
| Debt | 23.4 |
| Postretirement benefits and other long-term liabilities | 41.9 |
| Net assets acquired | $108.0 |
| Gain on bargain purchase of business | $13.6 |
The gain on bargain purchase of business was primarily the result of macroeconomic factors at the time of acquisition such as the supply chain disruptions that impacted the automotive industry, including the conflict between Russia and Ukraine, the semiconductor supply shortage, and increasing input costs, including materials, freight and utilities.
We finalized the valuation of the assets and liabilities of Tekfor in the first quarter of 2023 as we concluded the customary post-closing reviews associated with the acquisition. There were no adjustments to the purchase price allocation in the year ended December 31, 2023.
Included in net sales and net income for the period from the acquisition effective date on June 1, 2022 through December 31, 2022 was $204.0 million and a net loss of $5.1 million, respectively, attributable to Tekfor. The 2022 net loss attributable to Tekfor included a one-time expense of approximately $4.0 million, net of tax, for the step-up of inventory to fair value.
Unaudited Pro Forma Financial Information
Unaudited pro forma net sales for AAM, on a combined basis with Tekfor for the years ended December 31, 2022 and December 31, 2021, were $5.95 billion and $5.50 billion, respectively, excluding Tekfor sales to AAM during those periods. Unaudited pro forma net income amounts for the years ended December 31, 2022 and December 31, 2021 were approximately $55 million and $15 million, respectively. Unaudited pro forma earnings per share amounts for the year ended December 31, 2022 and December 31, 2021 were $0.46 per share and $0.13 per share, respectively. Unaudited pro forma net income for the year ended December 31, 2021 includes a one-time gain of approximately $15 million associated with a Tekfor entity as a result of a favorable tax ruling in a non-U.S. jurisdiction.
The unaudited pro forma net income amounts for the years ended December 31, 2022 and December 31, 2021 have been adjusted for approximately $4 million, net of tax, related to the step-up of inventory to fair value as a result of the acquisition, approximately $5 million, net of tax, for acquisition-related costs, and approximately $14 million for the gain on bargain purchase of business, which was not subject to tax. This resulted in a net reclassification of approximately $5 million from unaudited pro forma net income in 2022 into unaudited pro forma net income in 2021, as we are required to disclose the unaudited pro forma amounts as if the acquisition of Tekfor had been completed on January 1, 2021.
The disclosure of unaudited pro forma net sales and earnings is for informational purposes only and does not purport to indicate the results that would actually have been obtained had the merger been completed on the assumed date for the periods presented, or which may be realized in the future.
Pending Disposition of AAM India Manufacturing Corporation Pvt., Ltd.
In October 2024, we entered into a definitive agreement to sell our commercial vehicle axle business and related assets in India (AAM India Manufacturing Corporation Pvt., Ltd.) to Bharat Forge Limited for a sales price of $65 million, subject to certain customary adjustments at closing. The sale is expected to close in the first half of 2025, subject to customary closing conditions, including the receipt of regulatory approvals.
As such, the assets and liabilities associated with this business have met the criteria to be classified as held-for-sale, resulting in $58.1 million of assets and $24.4 million of liabilities classified as held-for-sale in our Consolidated Balance Sheet as of December 31, 2024. These amounts are classified entirely as current as we expect to complete the sale in the first half of 2025. Upon reclassification to held-for-sale in 2024, we recorded an impairment charge of $12.0 million to reduce the carrying value of this business to fair value less cost to sell. This impairment charge was primarily driven by approximately $30 million of accumulated currency translation adjustments that were included in the calculation of the carrying value of this business.
The sale of AAM India Manufacturing Corporation Pvt., Ltd. did not qualify for classification as discontinued operations as the sale does not represent a strategic shift in our business that has had, or will have, a major effect on our operations and financial results. As such, no reclassification of the assets and liabilities as held-for-sale was required in our Consolidated Balance Sheet as of December 31, 2023.
- GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill The following table provides a reconciliation of changes in goodwill for the year ended December 31, 2024 and the year ended December 31, 2023:
| Consolidated | |
|---|---|
| (in millions) | |
| Balance as of January 1, 2023 | $181.6 |
| Foreign currency translation | 0.5 |
| Balance as of December 31, 2023 | $182.1 |
| Reclassification to Assets held-for-sale | (8.3) |
| Foreign currency translation | (1.8) |
| Balance as of December 31, 2024 | $172.0 |
We conduct our annual goodwill impairment test in the fourth quarter of each year, as well as whenever adverse events or changes in circumstances indicate a possible impairment. In performing this test, we utilize a third-party valuation specialist to assist management in determining the fair value of our reporting units. Fair value of each reporting unit is estimated based on a combination of discounted cash flows and the use of pricing multiples derived from an analysis of comparable public companies multiplied against historical and/or anticipated financial metrics of each reporting unit. These calculations contain uncertainties as they require management to make assumptions including, but not limited to, market comparables, future cash flows of the reporting units, and appropriate discount and long-term growth rates. This fair value determination is categorized as Level 3 within the fair value hierarchy. We completed our annual goodwill impairment test for our Driveline reporting unit in the fourth quarter of 2024 and no impairment was identified.
At December 31, 2024, accumulated goodwill impairment losses were $1,435.5 million. All remaining goodwill is attributable to our Driveline reporting unit.
In October 2024, we entered into a definitive agreement to sell AAM India Manufacturing Corporation Pvt., Ltd. As a result, we have $8.3 million of goodwill associated with this business classified as held-for-sale in our Consolidated Balance Sheet as of December 31, 2024. See Note 2 - Acquisitions and Dispositions for additional detail on this disposition.
Other Intangible Assets The following table provides a reconciliation of the gross carrying amount and associated accumulated amortization for AAM's other intangible assets, which are all subject to amortization, as of December 31, 2024 and December 31, 2023:
| December 31, · December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |
| (in millions) | ||||||
| Capitalized computer software | $60.9 | $(52.6) | $8.3 | $54.2 | $(49.2) | $5.0 |
| Customer platforms | 856.2 | (491.6) | 364.6 | 856.2 | (428.2) | 428.0 |
| Customer relationships | 53.0 | (26.5) | 26.5 | 53.0 | (23.1) | 29.9 |
| Technology and other | 153.8 | (96.5) | 57.3 | 154.3 | (84.4) | 69.9 |
| Total | $1,123.9 | $(667.2) | $456.7 | $1,117.7 | $(584.9) | $532.8 |
Amortization expense for our intangible assets was $82.9 million for the year ended December 31, 2024, $85.6 million for the year ended December 31, 2023, and $85.7 million for the year ended December 31, 2022. Estimated amortization expense for the years 2025 through 2029 is expected to be approximately $80 million per year.
- LONG-TERM DEBT
Long-term debt, net consists of the following:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Revolving credit facility | $— | $— |
| Term Loan A Facility | 484.3 | 484.3 |
| Term Loan B Facility | 648.0 | 648.0 |
| 6.875% Notes due 2028 | 400.0 | 400.0 |
| 6.50% Notes due 2027 | 500.0 | 500.0 |
| 6.25% Notes due 2026 | — | 127.6 |
| 5.00% Notes due 2029 | 600.0 | 600.0 |
| Non-U.S. credit facilities | 27.6 | 51.8 |
| Total debt | 2,659.9 | 2,811.7 |
| Less: Current portion of long-term debt | 47.9 | 17.0 |
| Long-term debt | 2,612.0 | 2,794.7 |
| Less: Debt issuance costs | 35.1 | 42.8 |
| Long-term debt, net | $2,576.9 | $2,751.9 |
SENIOR SECURED CREDIT FACILITIES Holdings and American Axle & Manufacturing, Inc. (AAM, Inc.) are parties to an amended and restated credit agreement that was entered into on March 11, 2022 and amended on December 13, 2022, June 28, 2023 and May 16, 2024 (as so amended, the Amended and Restated Credit Agreement) which provides for a term loan A facility (the Term Loan A Facility), term loan B facility (the Term Loan B Facility) and a multi-currency revolving credit facility (the Revolving Credit Facility and together with the Term Loan A Facility and the Term Loan B Facility, the Senior Secured Credit Facilities).
On May 16, 2024, Holdings and AAM, Inc. entered into a refinancing facility agreement (the Refinancing Facility Agreement), that established a new Term Loan B Facility of $648.0 million (the New Term Loan B Facility) and amended the Amended and Restated Credit Agreement to, among other things, update the applicable interest rate on the New Term Loan B Facility. The proceeds from the New Term Loan B Facility, together with $2.2 million cash on hand, were used to a) prepay the entire principal amount of the then-outstanding Term Loan B Facility, b) pay all accrued and unpaid interest due under the then-outstanding Term Loan B Facility and c) pay fees, costs and expenses payable in connection with the refinancing of the Term Loan B Facility. The New Term Loan B Facility will mature on December 13, 2029 (TLB Maturity), subject to a springing maturity that will apply if on any date prior to the TLB Maturity any of AAM's senior notes exceed $250 million outstanding within 91 days of the maturity date of such senior notes. In connection with the Refinancing Facility Agreement, we paid $1.7 million of debt issuance costs and paid accrued interest of $0.5 million relating to the Term Loan B Facility. The terms of the Term Loan A Facility and the Revolving Credit Facility under the Amended and Restated Credit Agreement, including their respective interest rates and maturity dates in the first quarter of 2027, remain unchanged.
On June 28, 2023, Holdings and AAM, Inc. entered into the First Amendment to the Amended and Restated Credit Agreement (the First Amendment), which, among other things, increased the maximum levels of the total net leverage ratio covenant and reduced the minimum levels of cash interest expense coverage ratio covenant for the period from June 28, 2023 through the filing of our second quarter 2024 results, subject to certain conditions (the Amendment Period), modified certain categories of the applicable margin (determined based on the total net leverage ratio of Holdings) for the duration of the Amendment Period with respect to interest rates under the Term Loan A Facility and the Revolving Credit Facility, and modified certain covenants restricting the ability of Holdings, AAM, Inc. and certain subsidiaries of Holdings to create, incur, assume, or permit to exist certain additional indebtedness and liens and to make or agree to pay or make certain restricted payments, voluntary payments and distributions. As of the date of the First Amendment, the terms of the then-outstanding Term Loan B Facility under the Amended and Restated Credit Agreement, including maturity dates, interest rates and their applicable margins, remained unchanged.
We paid debt issuance costs of $3.2 million in the year ended December 31, 2023 related to the First Amendment. The Amendment Period is no longer in effect following the filing of our second quarter 2024 results in August 2024. In 2022, we expensed $0.6 million of debt refinancing costs, paid accrued interest of $3.4 million, and paid debt issuance costs of $31.4 million related to the Amended and Restated Credit Agreement.
At December 31, 2024, we had $892.2 million available under the Revolving Credit Facility. This availability reflects a reduction of $32.8 million primarily for standby letters of credit issued against the facility. The proceeds of the Revolving Credit Facility are used for general corporate purposes.
In 2023, we made voluntary prepayments totaling $26.0 million on our Term Loan A Facility and $20.2 million on our Term Loan B Facility. As a result, we expensed approximately $1.1 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of these borrowings.
In 2022, prior to amending the Amended and Restated Credit Agreement in the fourth quarter, we made voluntary prepayments totaling $100.0 million on our then-outstanding Term Loan B Facility. As a result, we expensed approximately $0.6 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of this borrowing.
The Senior Secured Credit Facilities provide back-up liquidity for our non-U.S. credit facilities. We intend to use the availability of long-term financing under the Senior Secured Credit Facilities to refinance any current maturities related to such debt agreements that are not otherwise refinanced on a long-term basis in their local markets, except where otherwise reclassified to Current portion of long-term debt on our Consolidated Balance Sheet.
REDEMPTION OF 6.25% NOTES DUE 2026 During the year ended December 31, 2024, we voluntarily redeemed and repurchased the remaining portion of our 6.25% Notes due 2026. This resulted in principal payments totaling $127.6 million and $2.2 million in accrued interest. We also expensed approximately $0.4 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing.
In the fourth quarter of 2023, we voluntarily redeemed a portion of our 6.25% Notes due 2026. This resulted in a principal payment of $50.0 million and $0.9 million in accrued interest. We also expensed approximately $0.2 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing. In the fourth quarter of 2023, we also completed an open market repurchase of our 6.25% Notes due 2026 of $2.4 million.
In the first quarter of 2022, we also voluntarily redeemed a portion of our 6.25% Notes due 2026. This resulted in a principal payment of $220.0 million and $0.2 million in accrued interest. We also expensed approximately $1.8 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing and approximately $3.4 million for the payment of an early redemption premium.
NON-U.S. CREDIT FACILITIESWe utilize local currency credit facilities to finance the operations of certain non-U.S. subsidiaries. These credit facilities, some of which are guaranteed by Holdings and/or AAM, Inc., expire at various dates through September 2028. At December 31, 2024, $27.6 million was outstanding under our non-U.S. credit facilities and an additional $78.2 million was available. At December 31, 2023, $51.8 million was outstanding under these facilities and an additional $84.7 million was available.
FINANCING RELATED TO THE PENDING COMBINATION WITH DOWLAISIn connection with the Business Combination, Holdings and AAM, Inc., entered into a credit agreement (the Backstop Credit Agreement) pursuant to which, subject to the terms and conditions set forth therein, the lenders party thereto agreed to provide AAM, Inc. with: (i) $484.25 million in Tranche A Term Loans; (ii) $1,491.0 million in Tranche B Term Loans; and (iii) $1,250.0 million in revolving loans. Additionally, and in connection with the Business Combination, on January 29, 2025, Holdings and AAM, Inc. entered into: (i) a First Lien Bridge Credit Agreement pursuant to which the lenders party thereto have agreed to provide AAM, Inc. with a $843.0 million interim loan facility (the First Lien Bridge Facility); and (ii) a Second Lien Bridge Credit Agreement pursuant to which the lenders party thereto have agreed to provide AAM, Inc. with a $500.0 million interim loan facility (the Second Lien Bridge Facility and together with the First Lien Bridge Facility, the Bridge Facilities). The proceeds of the commitments provided under the Backstop Credit Agreement and Bridge Facilities, or of other permanent financing that replaces such facilities, which may include the issuance of debt securities and/or one or more senior term loan facilities, will be used, among other things, to finance the cash consideration payable to Dowlais shareholders pursuant to the Business Combination and expenses payable in connection with the Business Combination (including debt refinancing costs) and to refinance borrowings under the Amended and Restated Credit Agreement in full.
DEBT MATURITIES Aggregate maturities of long-term debt are as follows(in millions):
| 2025 | $52.0 |
| 2026 | 62.3 |
| 2027 | 900.0 |
| 2028 | 411.2 |
| 2029 | 1,234.4 |
| Thereafter | — |
| Total | $2,659.9 |
INTEREST EXPENSE AND INTEREST INCOME Interest expense was $186.0 million in 2024, $201.7 million in 2023 and $174.5 million in 2022.
We capitalized interest of $10.7 million in 2024, $8.0 million in 2023 and $6.6 million in 2022. The weighted-average interest rate of our long-term debt outstanding at December 31, 2024 was 6.5%, as compared to 7.1% and 6.6% at December 31, 2023 and December 31, 2022, respectively.
Interest income was $28.1 million in 2024, $26.2 million in 2023 and $17.0 million in 2022. Interest income primarily includes interest earned on cash and cash equivalents and the deferred payment obligation associated with the sale of our former Casting segment.
- DERIVATIVES AND RISK MANAGEMENT
DERIVATIVE FINANCIAL INSTRUMENTSIn the normal course of business, we are exposed to market risk associated with changes in foreign currency exchange rates and interest rates. To manage a portion of these inherent risks, we may purchase certain types of derivative financial instruments based on management's judgment of the trade-off between risk, opportunity and cost. We do not hold or issue derivative financial instruments for trading or speculative purposes. The impact of hedge ineffectiveness was not significant in any of the periods presented.
CURRENCY DERIVATIVE CONTRACTS From time to time, we use foreign currency forward contracts to reduce the effects of fluctuations in exchange rates relating to certain foreign currencies. As of December 31, 2024 and December 31, 2023, we had currency forward contracts outstanding with a total notional amount of $228.1 million and $206.9 million, respectively, that hedge our exposure to changes in foreign currency exchange rates for certain payroll expenses into the third quarter of 2027 and the purchase of certain direct and indirect inventory and other working capital items into the fourth quarter of 2025.
In January 2025, in connection with the Business Combination, we entered into a foreign currency forward contract with a notional value of £571.0 million to fix the U.S. dollar equivalent associated with the cash consideration that is expected to be payable to the Dowlais shareholders upon closing of the Business Combination. This foreign currency forward contract is non-designated and will be recognized at fair value each reporting period up to, and including, the closing of the Business Combination with changes in fair value recognized in foreign exchange gains and losses in Other income (expense), net in our Consolidated Statement of Operations.
FIXED-TO-FIXED CROSS-CURRENCY SWAPIn 2022, we discontinued an existing fixed-to-fixed cross-currency swap, which was in an asset position of $9.7 million on the date that it was discontinued. Also in 2022, we entered into a new fixed-to-fixed cross-currency swap to reduce the variability of functional currency equivalent cash flows associated with changes in exchange rates on certain Euro-based intercompany loans.
In the second quarter of 2024, we discontinued our existing €200.0 million fixed-to-fixed cross-currency swap that was designated as a cash flow hedge and entered into a new fixed-to-fixed cross-currency swap that is designated as a fair value hedge. The fixed-to-fixed cross-currency swap reduces the variability of functional currency equivalent cash flows associated with changes in exchange rates on certain Euro-based intercompany loans. At December 31, 2024, we had a notional amount outstanding under the fixed-to-fixed cross-currency swap of €175.0 million, which was equivalent to $181.2 million. The fixed-to-fixed cross-currency swap hedges our exposure to changes in exchange rates on the intercompany loans through the second quarter of 2027.
VARIABLE-TO-FIXED INTEREST RATE SWAP In 2022, we discontinued an existing variable-to-fixed interest rate swap, which was in an asset position of $6.1 million on the date that it was discontinued. In 2022, and in the first quarter of 2023, we entered into new variable-to-fixed interest rate swaps to reduce the variability of cash flows associated with interest payments on our variable rate debt. In the third quarter of 2023, we discontinued these variable-to-fixed interest rate swaps, which were in an asset position of $27.2 million on the date that they were discontinued.
Also in the third quarter of 2023, we entered into new variable-to-fixed interest rate swaps to reduce the variability of cash flows associated with interest payments on our variable rate debt. As of December 31, 2024, we have $700.0 million notional amount hedged in relation to our variable-to-fixed interest rate swap into the third quarter of 2027, $200.0 million of which continues into the fourth quarter of 2029.
The following table summarizes the reclassification of pre-tax derivative gains and losses into net income (loss) from accumulated other comprehensive income (loss) for those derivative instruments designated as cash flow and fair value hedges under ASC 815 -Derivatives and Hedging:
| Location of Gain (Loss) Reclassified into Net Income (Loss) · Gain (Loss) Reclassified During the Twelve Months Ended December 31, · Total of Financial Statement Line Item · Gain (Loss) Expected to be Reclassified During the Next 12 Months | ||||||
|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2024 | ||||||
| (in millions) | ||||||
| Currency forward contracts | Cost of Goods Sold | $11.9 | $19.9 | $6.5 | $5,383.5 | $(13.7) |
| Fixed-to-fixed cross-currency swap | Other Income (Expense), net | 13.2 | (6.6) | 13.7 | (20.0) | — |
| Variable-to-fixed interest rate swap | Interest Expense | 2.5 | 3.6 | 2.7 | (186.0) | 4.1 |
See Note 7 - Reclassifications Out of Accumulated Other Comprehensive Income (Loss) for amounts recognized in Accumulated other comprehensive income (loss) during the years ended December 31, 2024, December 31, 2023 and December 31, 2022.
The following table summarizes the amount and location of gains and losses recognized in the Consolidated Statements of Operations for those derivative instruments not designated as hedging instruments under ASC 815:
| Location of Gain (Loss) Recognized in Net Income (Loss) · Gain (Loss) Recognized During the Twelve Months Ended December 31, · Total of Financial Statement Line Item | |||||
|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2024 | |||||
| (in millions) | |||||
| Currency forward contracts | Other Income (Expense), Net | $(5.0) | $4.7 | $2.5 | $(20.0) |
CONCENTRATIONS OF CREDIT RISK In the normal course of business, we provide credit to customers. We periodically evaluate the creditworthiness of our customers and we maintain reserves for potential credit losses.
Sales to General Motors Company (GM) were approximately 42% of our consolidated net sales in 2024,39% in 2023, and 40% in 2022. Accounts and other receivables due from GM were $334.2 million at year-end 2024 and $305.7 million at year-end 2023. Sales to Stellantis N.V. (Stellantis), were approximately 13% of our consolidated net sales in 2024,16% in 2023 and 18% in 2022. Accounts and other receivables due from Stellantis were $97.2 million at year-end 2024 and $108.1 million at year-end 2023. Sales to Ford Motor Company (Ford) were approximately 13% of our consolidated net sales in 2024 and 12% in 2023 and 2022. Accounts and other receivables due from Ford were $95.5 million at year-end 2024 and $118.1 million at year end 2023. No other single customer accounted for more than 10% of our consolidated net sales in any year presented.
In addition, our total GM postretirement cost sharing asset was $120.4 million as of December 31, 2024 and $120.0 million as of December 31, 2023. See Note 8 - Employee Benefit Plans for more detail on this cost sharing asset.
We diversify the concentration of invested cash and cash equivalents among different financial institutions and we monitor the selection of counterparties to other financial instruments to avoid unnecessary concentrations of credit risk.
- FAIR VALUE
ASC 820 -Fair Value Measurement defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” The definition is based on an exit price rather than an entry price, regardless of whether the entity plans to hold or sell the asset. This guidance also establishes a fair value hierarchy to prioritize inputs used in measuring fair value as follows:
Level 1: Observable inputs such as quoted prices in active markets;
Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
FINANCIAL INSTRUMENTS The estimated carrying value of our financial assets and liabilities that are recognized at fair value on a recurring basis, using available market information and other observable data are as follows:
| Fair Value | |||
|---|---|---|---|
| December 31, 2024 | December 31, 2023 | Input | |
| (in millions) | |||
| Balance Sheet Classification | |||
| Cash equivalents | $257.3 | $328.3 | Level 1 |
| Prepaid expenses and other | |||
| Cash flow hedges - currency forward contracts | 1.2 | 15.9 | Level 2 |
| Nondesignated - currency forward contracts | — | 0.8 | Level 2 |
| Other assets and deferred charges | |||
| Cash flow hedges - currency forward contracts | — | 5.4 | Level 2 |
| Fair value hedges - fixed-to-fixed cross-currency swap | 0.9 | — | Level 2 |
| Investment in equity securities | — | 0.8 | Level 1 |
| Accrued expenses and other | |||
| Cash flow hedges - currency forward contracts | 14.9 | — | Level 2 |
| Cash flow hedges - fixed-to-fixed cross-currency swap | — | 9.4 | Level 2 |
| Cash flow hedges - variable-to-fixed interest rate swap | 2.2 | 5.0 | Level 2 |
| Nondesignated - currency forward contracts | 1.6 | — | Level 2 |
| Postretirement benefits and other long-term liabilities | |||
| Cash flow hedges - currency forward contracts | 7.3 | — | Level 2 |
| Cash flow hedges - variable-to-fixed interest rate swap | 5.0 | 16.5 | Level 2 |
The carrying values of our cash, accounts receivable, accounts payable and accrued liabilities approximate their fair values due to the short-term maturities of these instruments. The carrying values of our borrowings under the non-U.S. credit facilities approximate their fair value due to the frequent resetting of the interest rates.
We had previously invested in the equity securities of REE Automotive, which were measured at fair value each reporting period, with changes in fair value reported as a gain or loss within Other income (expense), net in our Consolidated Statements of Operations. During 2024, we sold all of our remaining equity securities of REE Automotive.
We estimated the fair value of the amounts outstanding on our debt, using available market information and other observable data, to be as follows:
| December 31, 2024 · December 31, 2023 | |||||
|---|---|---|---|---|---|
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | Input | |
| (in millions) | |||||
| Revolving Credit Facility | $— | $— | $— | $— | Level 2 |
| Term Loan A Facility | 484.3 | 486.1 | 484.3 | 483.6 | Level 2 |
| Term Loan B Facility | 648.0 | 652.9 | 648.0 | 649.6 | Level 2 |
| 6.875% Notes due 2028 | 400.0 | 395.0 | 400.0 | 387.0 | Level 2 |
| 6.50% Notes due 2027 | 500.0 | 493.5 | 500.0 | 501.9 | Level 2 |
| 6.25% Notes due 2026 | — | — | 127.6 | 126.3 | Level 2 |
| 5.00% Notes due 2029 | 600.0 | 544.5 | 600.0 | 529.5 | Level 2 |
Investments in our defined benefit pension plans are stated at fair value. See Note 8 - Employee Benefit Plans for additional fair value disclosures of our pension plan assets.
- RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Reclassification adjustments and other activity impacting accumulated other comprehensive income (loss) (AOCI) during the years ended December 31, 2024, December 31, 2023 and December 31, 2022 are as follows(in millions):
| Defined Benefit Plans | Foreign Currency Translation Adjustments | Unrecognized Gain (Loss) on Hedges | Total | |
|---|---|---|---|---|
| Balance at January 1, 2022 | $(241.9) | $(111.3) | $(11.6) | $(364.8) |
| Other comprehensive income (loss) before reclassifications | 119.5 | (38.4) | 62.2 | 143.3 |
| Income tax effect of other comprehensive income (loss) before reclassifications | (30.2) | — | (9.9) | (40.1) |
| Amounts reclassified from accumulated other comprehensive loss into net income | 7.3(a) | — | (22.9)(b) | (15.6) |
| Income taxes reclassified into net income | (1.6) | — | 3.4 | 1.8 |
| Net current period other comprehensive income (loss) | 95.0 | (38.4) | 32.8 | 89.4 |
| Balance at December 31, 2022 | $(146.9) | $(149.7) | $21.2 | $(275.4) |
| Other comprehensive income before reclassifications | 5.5 | 7.4 | 18.5 | 31.4 |
| Income tax effect of other comprehensive income before reclassifications | (1.8) | — | 2.4 | 0.6 |
| Amounts reclassified from accumulated other comprehensive income (loss) into net loss | (3.5)(a) | — | (16.9)(b) | (20.4) |
| Income taxes reclassified into net loss | 1.4 | — | (0.5) | 0.9 |
| Net current period other comprehensive income | 1.6 | 7.4 | 3.5 | 12.5 |
| Balance at December 31, 2023 | $(145.3) | $(142.3) | $24.7 | $(262.9) |
| Other comprehensive loss before reclassifications | (11.2) | (44.7) | (9.5) | (65.4) |
| Income tax effect of other comprehensive loss before reclassifications | 1.9 | — | 2.0 | 3.9 |
| Amounts reclassified from accumulated other comprehensive income (loss) into net income | (3.5)(a) | — | (27.6)(b) | (31.1) |
| Income taxes reclassified into net income | 0.9 | — | 2.4 | 3.3 |
| Net current period other comprehensive loss | (11.9) | (44.7) | (32.7) | (89.3) |
| Balance at December 31, 2024 | $(157.2) | $(187.0) | $(8.0) | $(352.2) |
| (a) | These amounts were reclassified from AOCI to Other income (expense), net for the year ended December 31, 2024, the year ended December 31, 2023 and the year ended December 31, 2022. | |||
| (b) | The amounts reclassified from AOCI included $(11.9) million in Cost of goods sold (COGS), $(2.5) million in interest expense and $(13.2) million in other income (expense), net for the year ended December 31, 2024, $(19.9) million in COGS, $(3.6) million in interest expense and $6.6 million in other income (expense), net for the year ended December 31, 2023 and $(6.5) million in COGS, $(2.7) million in interest expense and $(13.7) million in other income (expense), net for the year ended December 31, 2022. | |||
- EMPLOYEE BENEFIT PLANS
PENSION AND OTHER POSTRETIREMENT DEFINED BENEFIT PLANS We sponsor various qualified and non-qualified defined benefit pension plans for our eligible associates. We also maintain hourly and salaried benefit plans that provide postretirement medical, dental, vision and life insurance benefits (OPEB) to our eligible retirees and their dependents in the U.S.
Actuarial valuations of our benefit plans were made as of December 31, 2024 and 2023. The primary weighted-average assumptions used in the year-end valuation of our principal plans appear in the following table. The U.S. discount rates are based on an actuarial review of a hypothetical portfolio of long-term, high quality corporate bonds matched against the expected payment stream for each of our plans. The discount rates for the non-U.S. plans are based on hypothetical yield curves developed from corporate bond yield information within each regional market. The assumptions for expected return on plan assets are based on future capital market expectations for the asset classes represented within our portfolios and a review of long-term historical returns. The rates of increase in compensation and health care costs are based on current market conditions, inflationary expectations and historical information.
| Pension Benefits · OPEB | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||
| U.S. · Non-U.S. · U.S. · Non-U.S. · U.S. · Non-U.S. | |||||||||
| Discount rate | 5.65% | 4.95% | 5.15% | 4.50% | 5.50% | 4.40% | 5.70% | 5.15% | 5.50% |
| Expected return on plan assets | 6.75% | 5.80% | 6.75% | 4.90% | 6.75% | 4.00% | N/A | N/A | N/A |
| Rate of compensation increase | N/A | 3.30% | N/A | 3.30% | N/A | 3.25% | 4.00% | 4.00% | 4.00% |
The accumulated benefit obligation for all defined benefit pension plans was $459.3 million and $486.9 million at December 31, 2024 and December 31, 2023, respectively. As of December 31, 2024, the accumulated benefit obligation for our underfunded defined benefit pension plans was $383.5 million, the projected benefit obligation was $383.5 million and the fair value of assets for these plans was $298.2 million.
Certain eligible retirees under our OPEB plans have past service with both AAM and GM. AAM and GM share proportionally in the cost of OPEB for these retirees based on the length of service an employee had with AAM and GM. We have included in our OPEB obligation the amounts expected to be received from GM pursuant to this agreement of $120.4 million and $120.0 million at December 31, 2024 and December 31, 2023, respectively. We have also recorded a corresponding asset for these amounts on our Consolidated Balance Sheet, $8.7 million that is classified as a current asset and $111.7 million that is classified as a noncurrent asset as of December 31, 2024.
The following table summarizes the changes in projected benefit obligations and plan assets and reconciles the funded status of the benefit plans, which is the net benefit plan liability:
| Pension Benefits · OPEB | ||||
|---|---|---|---|---|
| December 31, | December 31, | |||
| 2024 | 2023 | 2024 | 2023 | |
| (in millions) | ||||
| Change in benefit obligation | ||||
| Benefit obligation at beginning of year | $486.9 | $482.4 | $287.8 | $329.6 |
| Service cost | 1.0 | 1.1 | 0.2 | 0.2 |
| Interest cost | 23.2 | 24.4 | 8.4 | 10.1 |
| Plan amendments | — | (0.6) | (1.9) | — |
| Actuarial loss (gain) | (12.6) | 6.7 | (0.9) | (21.4) |
| Change in GM portion of OPEB obligation | — | — | 0.4 | (18.2) |
| Participant contributions | 0.1 | 0.2 | — | — |
| Curtailments | — | (0.5) | — | — |
| Settlements | — | (6.1) | — | — |
| Benefit payments | (35.5) | (27.5) | (8.7) | (12.5) |
| Currency fluctuations | (3.8) | 6.8 | — | — |
| Net change | (27.6) | 4.5 | (2.5) | (41.8) |
| Benefit obligation at end of year | $459.3 | $486.9 | $285.3 | $287.8 |
| Change in plan assets | ||||
| Fair value of plan assets at beginning of year | $408.1 | $406.9 | $— | $— |
| Actual return on plan assets | 1.9 | 19.0 | — | — |
| Employer contributions | 4.5 | 9.2 | 8.7 | 12.5 |
| Participant contributions | 0.1 | 0.2 | — | — |
| Benefit payments | (35.5) | (27.5) | (8.7) | (12.5) |
| Settlements | — | (6.1) | — | — |
| Currency fluctuations | (2.6) | 6.4 | — | — |
| Net change | (31.6) | 1.2 | — | — |
| Fair value of plan assets at end of year | $376.5 | $408.1 | $— | $— |
Amounts recognized in our Consolidated Balance Sheets are as follows:
| Pension Benefits · OPEB | ||||
|---|---|---|---|---|
| December 31, | December 31, | |||
| 2024 | 2023 | 2024 | 2023 | |
| (in millions) | ||||
| Noncurrent assets | $2.5 | $1.7 | $— | $— |
| Current liabilities | (7.0) | (5.8) | (20.0) | (18.9) |
| Noncurrent liabilities | (78.3) | (74.7) | (265.3) | (268.9) |
| Net liability | $(82.8) | $(78.8) | $(285.3) | $(287.8) |
Pre-tax amounts recorded in accumulated other comprehensive income (loss) (AOCI), not yet recognized in net periodic benefit cost (credit) as of December 31, 2024 and 2023, consists of:
| Pension Benefits · OPEB | ||||
|---|---|---|---|---|
| December 31, | December 31, | |||
| 2024 | 2023 | 2024 | 2023 | |
| (in millions) | ||||
| Net actuarial gain (loss) | $(219.5) | $(212.2) | $136.9 | $146.0 |
| Net prior service credit | 0.3 | 0.3 | 2.2 | 0.7 |
| Total amounts recorded | $(219.2) | $(211.9) | $139.1 | $146.7 |
The increase in net actuarial loss for pension benefits was primarily attributable to the impact of the actual return on pension assets in 2024 as compared to our assumption for expected return on pension assets, partially offset by increased discount rates used in the valuation at December 31, 2024, as compared to prior year, and the impact of amortization of prior actuarial losses. The decrease in net actuarial gain for OPEB benefits was primarily attributable to amortization of prior actuarial gains.
The components of net periodic benefit cost (credit) are as follows:
| Pension Benefits · OPEB | ||||||
|---|---|---|---|---|---|---|
| December 31, | December 31, | |||||
| 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |
| (in millions) | ||||||
| Service cost | $1.0 | $1.1 | $1.7 | $0.2 | $0.2 | $0.3 |
| Interest cost | 23.2 | 24.4 | 16.5 | 8.4 | 10.1 | 8.4 |
| Expected asset return | (28.7) | (29.3) | (31.0) | — | — | — |
| Amortized actuarial loss (gain) | 6.9 | 4.1 | 7.6 | (10.0) | (8.5) | 0.5 |
| Amortized prior service cost (credit) | — | 0.1 | 0.1 | (0.5) | (0.5) | (0.9) |
| Curtailment charge | — | 1.2 | — | — | — | — |
| Settlement charge | — | 0.1 | — | — | — | — |
| Net periodic benefit cost (credit) | $2.4 | $1.7 | $(5.1) | $(1.9) | $1.3 | $8.3 |
Our postretirement cost sharing asset from GM is measured on the same basis as the portion of the obligation to which it relates. The actuarial gains and losses related to the GM portion of the OPEB obligation are recognized immediately in the Consolidated Statements of Operations as an offset against the gains and losses related to the change in the corresponding GM postretirement cost sharing asset. These items are presented net in the change in benefit obligation and net periodic benefit cost components disclosed above. Remaining actuarial gains and losses are deferred and amortized over the expected future service periods of the active participants or the remaining life expectancy of the inactive participants.
For measurement purposes, a weighted-average annual increase in the per-capita cost of covered health care benefits of 6.80% was assumed for 2025. The rate was assumed to decrease gradually to 5.00% by 2034 and to remain at that level thereafter.
The expected future pension and other postretirement benefits to be paid, net of GM cost sharing, for each of the next five years and in the aggregate for the succeeding five years thereafter are as follows: $54.1 million in 2025; $55.0 million in 2026; $51.2 million in 2027; $51.2 million in 2028; $54.2 million in 2029 and $235.6 million for 2030 through 2034. These amounts were estimated using the same assumptions that were used to measure our 2024 year-end pension and OPEB obligations and include an estimate of future employee service.
Contributions We contributed $1.7 million to our pension trusts in 2024. Due to the availability of our pre-funded pension balances (previous contributions in excess of prior required pension contributions), we expect our regulatory pension funding requirements in 2025 to be approximately $1.1 million. We expect our cash payments, net of GM cost sharing, for OPEB to be approximately $11.6 million in 2025.
Pension plan assets The weighted-average asset allocations of our pension plan assets at December 31, 2024 and 2023 appear in the following table. The asset allocation for our plans is developed in consideration of the demographics of the plan participants and expected payment stream of the benefit obligation.
| U.S. · Non-U.S. | ||||||
|---|---|---|---|---|---|---|
| Target | Target | |||||
| 2024 | 2023 | Allocation | 2024 | 2023 | Allocation | |
| Equity securities | 25.8% | 23.8% | 25% - 35% | 15.1% | 17.8% | 15% - 25% |
| Fixed income securities | 67.3 | 69.3 | 60% - 70% | 62.2 | 61.7 | 60% - 70% |
| Alternative assets | 5.7 | 5.6 | 0% - 10% | 18.1 | 15.4 | 5% - 15% |
| Cash | 1.2 | 1.3 | 0% - 5% | 4.6 | 5.1 | 0% - 5% |
| Total | 100.0% | 100.0% | 100.0% | 100.0% | ||
The primary objective of our pension plan assets is to provide a source of retirement income for participants and beneficiaries. Our primary financial objectives for the pension plan assets have been established in conjunction with a comprehensive review of our current and projected financial requirements. These objectives include having the ability to pay all future benefits and expenses when due, maintaining flexibility and minimizing volatility. These objectives are based on a long-term investment horizon.
Defined Benefit Pension Plan Assets Investments in our defined benefit plans are stated at fair value. Level 1 assets are valued using quoted market prices that represent the asset value of the shares held by the trusts. The level 2 assets are investments in pooled funds, which are valued using a model to reflect the valuation of their underlying assets that are publicly traded with observable values. The fair values of our pension plan assets are as follows:
| Asset Categories | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| (in millions) | ||||
| Cash and Cash Equivalents | $7.4 | $0.6 | $— | $8.0 |
| Equity | ||||
| U.S. Large Cap | 28.8 | 1.3 | — | 30.1 |
| U.S. Small/Mid Cap | 22.4 | — | — | 22.4 |
| World Equity | 32.7 | 0.7 | — | 33.4 |
| Fixed Income Securities | ||||
| Government & Agencies | 48.2 | 30.6 | — | 78.8 |
| Corporate Bonds - Investment Grade | 146.7 | 0.4 | — | 147.1 |
| Corporate Bonds - Non-investment Grade | 9.5 | 0.1 | — | 9.6 |
| Emerging Market Debt | 7.8 | 0.2 | — | 8.0 |
| Other | 1.8 | 2.7 | — | 4.5 |
| Other | ||||
| Property Funds (a) | — | — | — | 20.9 |
| Other (a) | — | — | — | 13.7 |
| Total Plan Assets | $305.3 | $36.6 | $— | $376.5 |
| Asset Categories | Level 1 | Level 2 | Level 3 | Total |
| (in millions) | ||||
| Cash and Cash Equivalents | $8.5 | $1.3 | $— | $9.8 |
| Equity | ||||
| U.S. Large Cap | 37.2 | 2.2 | — | 39.4 |
| U.S. Small/Mid Cap | 11.5 | — | — | 11.5 |
| World Equity | 36.2 | 3.0 | — | 39.2 |
| Fixed Income Securities | ||||
| Government & Agencies | 60.3 | 37.6 | — | 97.9 |
| Corporate Bonds - Investment Grade | 150.2 | 0.9 | — | 151.1 |
| Corporate Bonds - Non-investment Grade | 10.3 | 0.4 | — | 10.7 |
| Emerging Market Debt | 10.6 | — | — | 10.6 |
| Other | 2.5 | 1.0 | — | 3.5 |
| Other | ||||
| Property Funds (a) | — | — | — | 22.6 |
| Other (a) | — | — | — | 11.8 |
| Total Plan Assets | $327.3 | $46.4 | $— | $408.1 |
(a) In accordance with ASC 820 - Fair Value Measurement certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Balance Sheets.
DEFINED CONTRIBUTION PLANS Most of our salaried and hourly U.S. associates, including certain UAW represented associates at our U.S. locations, are eligible to participate in voluntary savings plans. Our maximum match is 50% of eligible associates' contribution up to 10% of their eligible salary. Matching contributions amounted to $9.6 million in 2024, $9.4 million in 2023 and $8.6 million in 2022. Certain U.S. associates are eligible annually to receive an additional AAM Retirement Contribution (ARC) benefit between 3% to 5% of eligible salary, depending on years of service. We made ARC contributions of $10.3 million, $9.9 million and $9.0 million in 2024, 2023 and 2022, respectively.
- STOCK-BASED COMPENSATION AND OTHER INCENTIVE COMPENSATION
STOCK-BASED COMPENSATION
At December 31, 2024, we had stock-based awards outstanding under stock compensation plans approved by our stockholders. Under these plans, shares have been authorized for issuance to our directors, officers and certain other associates in the form of unvested restricted stock units, performance shares or other awards that are based on the value of our common stock. Shares available for future grants at December 31, 2024 were 3.3 million. The current stock plan will expire in May 2028.
RESTRICTED STOCK UNITSWe have awarded restricted stock units (RSUs). Compensation expense associated with RSUs is recorded to paid-in-capital ratably over the three-year vesting period.
The following table summarizes activity relating to our RSUs:
| Weighted-Average | ||
|---|---|---|
| Number of | Grant Date Fair | |
| Shares/Units | Value per Share/Unit | |
| (in millions, except per share data) | ||
| Outstanding at January 1, 2022 | 4.4 | $8.43 |
| Granted | 1.4 | 8.98 |
| Vested | (0.8) | 14.73 |
| Canceled | (0.1) | 6.47 |
| Outstanding at December 31, 2022 | 4.9 | $7.66 |
| Granted | 1.3 | 8.36 |
| Vested | (2.6) | 5.62 |
| Canceled | (0.2) | 9.53 |
| Outstanding at December 31, 2023 | 3.4 | $9.34 |
| Granted | 1.6 | 6.83 |
| Vested | (0.5) | 10.15 |
| Canceled | (0.1) | 8.29 |
| Outstanding at December 31, 2024 | 4.4 | $8.38 |
As of December 31, 2024, unrecognized compensation cost related to unvested RSUs totaled $11.1 million. The weighted-average period over which this cost is expected to be recognized is approximatelytwo years. In 2024 and 2023, the total fair market value of RSUs vested was $3.6 million and $23.2 million, respectively.
PERFORMANCE SHARESAs of December 31, 2024, we have performance shares (PS) outstanding under our 2018 Amended and Restated Omnibus Incentive Plan. We grant performance shares payable in stock to officers and certain other associates which vest over a three-year performance period.
In 2024, 2023 and 2022, grants to officers were based on AAM's free cash flow in each of the three years of the performance period, as well as the cumulative free cash flow over the same period, adjusted based on a total shareholder return (TSR) measure. The TSR metric compares our TSR over the three-year performance period relative to the TSR of our pre-defined competitor peer group. Additionally, during 2024, 2023 and 2022 grants to certain other associates were based on AAM's three-year cumulative free cash flow. Based on these free cash flow and relative TSR performance metrics, the number of performance shares that become exercisable for officers will be between 0% and 230% of the grant date amount and for other associates between 0% and 150% of the grant date amount. Share price appreciation and dividends paid are measured over the performance period to determine TSR. As these awards are settled in stock, the compensation expense is recorded ratably over the vesting period to paid-in-capital.
The following table summarizes activity relating to our performance shares:
| Weighted-Average | ||
|---|---|---|
| Number of | Grant Date Fair | |
| Shares | Value per Share | |
| Free Cash Flow Awards · (in millions, except per share data) | ||
| Outstanding at January 1, 2022 | 1.2 | $6.96 |
| Granted | 0.5 | 9.83 |
| Vested | — | — |
| Canceled | (0.1) | 9.26 |
| Outstanding at December 31, 2022 | 1.6 | $7.81 |
| Granted | 0.6 | 9.19 |
| Vested | (0.9) | 5.93 |
| Canceled | (0.1) | 10.20 |
| Outstanding at December 31, 2023 | 1.2 | $9.80 |
| Granted | 0.8 | 7.01 |
| Vested | (0.2) | 11.15 |
| Canceled | — | 8.11 |
| Outstanding at December 31, 2024 | 1.8 | $8.34 |
We estimate the fair value of our free cash flow performance shares on the date of grant using our estimated three-year cumulative free cash flow, based on AAM's budget and long-range plan assumptions at the time, and adjust quarterly as necessary. We estimate the fair value of our TSR metric on the date of grant using the Monte Carlo simulation approach. The Monte Carlo simulation approach utilizes inputs on volatility assumptions, risk free rates, the price of the Company’s and our competitor peer group's common stock and their correlation as of each valuation date. Volatility assumptions are based on historical and implied volatility measurements.
Based on the current fair value, the estimated unrecognized compensation cost related to unvested PS totaled $6.3 million, as of December 31, 2024. The weighted-average period over which this cost is expected to be recognized is approximatelytwo years.
OTHER INCENTIVE COMPENSATION
LONG-TERM CASH AWARDSAs of December 31, 2024, we have long-term cash awards (LTCAs) outstanding under our 2018 Amended and Restated Omnibus Incentive Plan. The $5.7 million, $5.2 million and $4.6 million of LTCAs granted during 2024, 2023 and 2022 respectively, are payable in cash to certain associates which vest over a three-year period. Compensation expense associated with LTCAs paid in cash is recorded ratably over the three-year vesting period. As of December 31, 2024, unrecognized compensation cost related to unvested LTCAs totaled $5.6 million. The weighted-average period over which this cost is expected to be recognized is approximatelytwo years.
PERFORMANCE UNITSAs of December 31, 2024, we have performance units (PUs) outstanding under our 2018 Amended and Restated Omnibus Incentive Plan. We grant PUs payable in cash to officers and certain other associates which vest over a three-year performance period and are based primarily on AAM's three-year cumulative free cash flow. The $13.6 million, $12.8 million and $11.1 million of PUs granted during 2024, 2023 and 2022, respectively, are payable for officers between 0% and 230% of the grant date amount, inclusive of the potential impact of the TSR metric, and for other associates between 0% and 150% of the grant date amount, using our cumulative free cash flow performance metric. Based on the current fair value, the estimated unrecognized compensation cost related to unvested PUs totaled $13.9 million, as of December 31, 2024. The weighted-average period over which this cost is expected to be recognized is approximatelytwo years.
- COMMITMENTS AND CONTINGENCIES
PURCHASE COMMITMENTS Obligated purchase commitments for capital expenditures and related project expenses were approximately $174.9 million at December 31, 2024 and $137.8 million at December 31, 2023. Of the approximately $174.9 million of purchase commitments at December 31, 2024, $157.4 million is expected to be paid in 2025 and $17.5 million is expected to be paid in 2026 and thereafter.
LEGAL PROCEEDINGS We are involved in, or potentially subject to, various legal proceedings or claims incidental to our business. These include, but are not limited to, matters arising out of product warranties, contractual matters, and environmental obligations. Although the outcome of these matters cannot be predicted with certainty, at this time we do not believe that any of these matters, individually or in the aggregate, will have a material adverse effect on our results of operations, financial condition, or cash flows.
We file U.S. federal, state and local income tax returns, as well as non-U.S. income tax returns in jurisdictions throughout the world. We are also subject to examinations of these tax returns by the relevant tax authorities. Negative or unexpected outcomes of these examinations and audits, and any related litigation, could have a material adverse impact on our results of operations, financial condition and cash flows. See Note 13 - Income Taxes for additional discussion regarding examinations and audits of our tax returns and pending litigation.
We are subject to various federal, state, local and non-U.S. environmental and occupational safety and health laws, regulations and ordinances, including those regulating air emissions, water discharge, waste management and environmental cleanup. We will continue to closely monitor our environmental conditions to ensure that we are in compliance with all laws, regulations and ordinances. We have made, and anticipate continuing to make, capital and other expenditures (including recurring administrative costs) to comply with environmental requirements at our current and former facilities. Such expenditures were not significant in 2024, 2023 and 2022.
ENVIRONMENTAL OBLIGATIONS Due to the nature of our manufacturing operations, we have legal obligations to perform asset retirement activities pursuant to federal, state, and local requirements at our current and former facilities. The process of estimating environmental liabilities is complex. Significant uncertainty may exist related to the timing and method of the settlement of these obligations. Therefore, these liabilities are not reasonably estimable until a triggering event occurs that allows us to estimate a range and assess the probabilities of potential settlement dates and the potential methods of settlement. In the future, we will update our estimated costs and potential settlement dates and methods and their associated probabilities based on available information. Any update may change our estimate and could result in a material adjustment to this liability.
PRODUCT WARRANTIESWe record a liability for estimated warranty obligations at the dates our products are sold. These estimates are established using sales volumes and internal and external warranty data where there is no payment history and historical information about the average cost of warranty claims for customers with prior claims. We estimate our costs based on the contractual arrangements with our customers, existing customer warranty terms and internal and external warranty data, which includes a determination of our warranty claims and actions taken to improve product quality and minimize warranty claims. We continuously evaluate these estimates and our customers' administration of their warranty programs. We monitor actual warranty claim data and adjust the liability, as necessary, on a quarterly basis.
During 2024 and 2023, we also made adjustments to our warranty accrual to reflect revised estimates regarding our projected future warranty obligations. The following table provides a reconciliation of changes in the product warranty liability:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Beginning balance | $66.3 | $54.1 |
| Accruals | 16.6 | 26.4 |
| Settlements | (20.0) | (11.4) |
| Adjustments to prior period accruals | (1.3) | (3.1) |
| Foreign currency translation | (1.0) | 0.3 |
| Ending balance | $60.6 | $66.3 |
In 2023, we recorded $7 million of expense related to a field action with one of our largest customers for a die cast component included in transmission assemblies. We reached agreement on this field action with our customer in the fourth quarter of 2023 and paid this amount in 2024.
- REVENUE FROM CONTRACTS WITH CUSTOMERS
The guidance in ASC 606 -Revenue from Contracts with Customers is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We are obligated under our contracts with customers to manufacture and supply products for use in our customers’ operations. We satisfy these performance obligations at the point in time that the customer obtains control of the products, which is the point in time that the customer is able to direct the use of, and obtain substantially all of the remaining benefits from, the products. This typically occurs upon shipment to the customer in accordance with purchase orders and delivery releases issued by our customers. There is judgment involved in determining when the customer obtains control of the products and we have utilized the following indicators of control in our assessment:
We have the present right to payment for the asset;
The customer has legal title to the asset;
We have transferred physical possession of the asset;
The customer has the significant risks and rewards of ownership of the asset; and
The customer has accepted the asset.
Driveline products consist primarily of front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles (SUVs), crossover vehicles (CUVs), passenger cars and commercial vehicles; and
Metal Forming products consist primarily of engine, transmission, driveline and safety-critical components for traditional internal combustion engine and electric vehicle architectures including light vehicles, commercial vehicles and off-highway vehicles, as well as products for industrial markets.
Our contracts with customers, which are comprised of purchase orders and delivery releases issued by our customers, generally state the terms of the sale, including the quantity and price of each product purchased. Trade accounts receivable from our customers are generally due approximately 50 days from the date our customers receive our product. Our contracts typically do not contain variable consideration as the contracts include stated prices. We provide our customers with assurance type warranties, which are not separate performance obligations and are outside the scope of ASC 606. Refer to Note 10 - Commitments and Contingencies for further information on our product warranties.
Disaggregation of Net Sales
Net sales recognized from contracts with customers, disaggregated by segment and geographical location, are presented in the following table for the years ended December 31, 2024, 2023 and 2022. Net sales are attributed to regions based on the location of production. Intersegment sales have been excluded from the table.
| Driveline | Metal Forming | Total | |
|---|---|---|---|
| (in millions) | |||
| North America | $3,136.7 | $1,308.1 | $4,444.8 |
| Asia | 589.3 | 22.5 | 611.8 |
| Europe | 442.1 | 454.7 | 896.8 |
| South America | 83.8 | 87.7 | 171.5 |
| Total | $4,251.9 | $1,873.0 | $6,124.9 |
| Driveline | Metal Forming | Total | |
| North America | $3,133.8 | $1,303.2 | $4,437.0 |
| Asia | 506.4 | 38.3 | 544.7 |
| Europe | 441.2 | 472.2 | 913.4 |
| South America | 95.1 | 89.3 | 184.4 |
| Total | $4,176.5 | $1,903.0 | $6,079.5 |
| Driveline | Metal Forming | Total | |
| North America | $3,139.8 | $1,301.4 | $4,441.2 |
| Asia | 449.8 | 43.5 | 493.3 |
| Europe | 391.6 | 338.9 | 730.5 |
| South America | 82.3 | 55.1 | 137.4 |
| Total | $4,063.5 | $1,738.9 | $5,802.4 |
Contract Assets and Liabilities
The following table summarizes our beginning and ending balances for accounts receivable and contract liabilities associated with our contracts with customers(in millions):
| Accounts Receivable, Net | Contract Liabilities (Current) | Contract Liabilities (Long-term) | |
|---|---|---|---|
| December 31, 2023 | $818.5 | $16.6 | $70.4 |
| December 31, 2024 | 709.1 | 14.2 | 37.0 |
| Increase/(decrease) | $(109.4) | $(2.4) | $(33.4) |
Contract liabilities relate to deferred revenue associated with various settlements and commercial agreements for which we have future performance obligations to the customer. We recognize this deferred revenue into revenue over the life of the associated program as we satisfy our performance obligations to the customer. We do not have contract assets as defined in ASC 606.
During the twelve months ended December 31, 2024 and December 31, 2023 we amortized $18.7 million and $30.2 million, respectively, of previously recorded contract liabilities into revenue as we satisfied performance obligations with our customers.
In 2024, we were notified by a customer that AAM was no longer obligated to provide product for a vehicle program that was expected to launch in the future. Prior to this notification, we had capitalized $19.8 million of engineering, design and development (ED&D) costs into Other assets and deferred charges and had also recorded $19.8 million of ED&D reimbursements in Deferred revenue in our Consolidated Balance Sheet. As a result of this customer notification in the third quarter of 2024, we removed these balances thereby reducing both Other assets and deferred charges and Deferred revenue by $19.8 million.
- RESTRUCTURING AND ACQUISITION-RELATED COSTS
In 2022, we completed our acquisition of Tekfor and in 2023 we initiated certain restructuring actions associated with the acquired entities. We expect to incur restructuring costs associated with the acquired entities into 2025. In the first quarter of 2024, we initiated a global restructuring program (the 2024 Program) focused on optimizing our cost structure. We expect to incur costs under the 2024 Program into 2028.
A summary of our restructuring activity for the years 2024, 2023 and 2022 is shown below:
| Severance Charges | Implementation Costs | Total | |
|---|---|---|---|
| (in millions) | |||
| Accrual at January 1, 2022 | $0.7 | $2.7 | $3.4 |
| Charges | 3.5 | 18.2 | 21.7 |
| Cash utilization | (1.8) | (19.5) | (21.3) |
| Accrual at December 31, 2022 | 2.4 | 1.4 | 3.8 |
| Charges | 7.2 | 11.1 | 18.3 |
| Cash utilization | (6.6) | (10.8) | (17.4) |
| Accrual at December 31, 2023 | 3.0 | 1.7 | 4.7 |
| Charges | 6.5 | 3.5 | 10.0 |
| Cash utilization | (8.7) | (3.2) | (11.9) |
| Accrual at December 31, 2024 | $0.8 | $2.0 | $2.8 |
As part of our restructuring actions during 2024, we incurred total severance charges of approximately $6.5 million, as well as implementation costs, consisting primarily of plant exit costs, of approximately $3.5 million. In 2024, we incurred $0.5 million of costs related to restructuring actions associated with Tekfor and $9.5 million of restructuring costs under the 2024 Program. We have incurred $2.6 million of total costs related to restructuring actions associated with Tekfor. Approximately $4.6 million of our total restructuring costs in 2024 related to our Driveline segment and these costs were primarily associated with the closure of our Glasgow Manufacturing Facility in the United Kingdom, which is part of the 2024 Program. Approximately $1.9 million of our total restructuring costs in 2024 related to our Metal Forming segment, while the remainder were corporate costs.
In 2023, we incurred severance charges of approximately $7.2 million, as well as implementation costs, consisting primarily of plant exit costs and professional fees, of approximately $11.1 million. Approximately $4.9 million and $11.3 million of our total restructuring costs in 2023 related to our Driveline and Metal Forming segments, respectively, while the remainder were corporate costs.
In 2022, we incurred severance charges of approximately $3.5 million, as well as implementation costs, consisting primarily of plant exit costs and professional fees, of approximately $18.2 million. Approximately $1.6 million and $14.3 million of our total restructuring costs in 2022 related to our Driveline and Metal Forming segments, respectively, while the remainder were corporate costs.
We expect to incur approximately $20 million to $30 million of total restructuring charges in 2025 associated with the 2024 Program and our continued restructuring actions associated with Tekfor.
In 2024, we incurred acquisition-related costs associated with our pending combination with Dowlais and integration costs associated with our acquisition of Tekfor. Additionally, in 2023 we incurred integration costs associated with our acquisition of Tekfor. In 2022, we incurred acquisition and integration costs associated with Tekfor, and we also incurred integration costs associated with our 2021 acquisition of a manufacturing facility in Emporium, Pennsylvania. The following table represents a summary of charges incurred in 2024, 2023 and 2022 associated with acquisition and integration costs:
| Acquisition-Related Costs | Integration Expenses | Total | |
|---|---|---|---|
| (in millions) | |||
| 2024 Charges | $5.7 | $2.3 | $8.0 |
| 2023 Charges | — | 6.9 | 6.9 |
| 2022 Charges | 6.0 | 2.5 | 8.5 |
Acquisition-related costs primarily consist of advisory, legal, accounting, valuation and certain other professional or consulting fees incurred. Integration expenses primarily reflect costs incurred for information technology infrastructure and enterprise resource planning systems, and consulting fees incurred in conjunction with integration activities.
Total restructuring charges and acquisition-related charges of $18.0 million, $25.2 million and $30.2 million are shown on a separate line item titled "Restructuring and acquisition-related costs" in our Consolidated Statements of Operations for 2024, 2023 and 2022, respectively.
- INCOME TAXES
The components of income (loss) before income taxes are as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (in millions) | |||
| U.S. loss | $(54.7) | $(212.5) | $(57.0) |
| Non-U.S. income | 117.5 | 188.0 | 123.3 |
| Total income (loss) before income taxes | $62.8 | $(24.5) | $66.3 |
The following is a summary of the components of our provision for income taxes:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (in millions) | |||
| Current | |||
| Federal | $10.3 | $8.5 | $11.7 |
| State and local | 0.9 | 0.9 | 1.3 |
| Non-U.S. | 56.7 | 38.0 | 21.8 |
| Total current | $67.9 | $47.4 | $34.8 |
| Deferred | |||
| Federal | $(31.2) | $(38.5) | $(23.2) |
| State and local | — | (0.5) | 0.1 |
| Non-U.S. | (8.9) | 0.7 | (9.7) |
| Total deferred | $(40.1) | $(38.3) | $(32.8) |
| Total income tax expense | $27.8 | $9.1 | $2.0 |
The following is a reconciliation of income taxes calculated at the U.S. federal statutory income tax rate of 21% in 2024, 2023 and 2022 to our provision for income taxes:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (in millions) | |||
| Federal statutory | $13.2 | $(5.1) | $13.9 |
| Non-U.S. income taxes | 2.4 | (14.9) | (14.7) |
| Change in enacted tax rate | — | 0.2 | — |
| State and local | (0.8) | (7.5) | 2.4 |
| Tax credits | (29.3) | (14.2) | (9.6) |
| Valuation allowance | 20.9 | 45.0 | 9.5 |
| Withholding taxes | 5.6 | 7.3 | 4.4 |
| U.S. tax on unremitted non-U.S. earnings | 0.9 | 0.5 | 1.6 |
| Global intangible low-taxed income (GILTI) | 6.0 | 15.3 | 6.4 |
| Foreign derived intangible income deduction | — | (0.1) | (13.9) |
| Uncertain tax positions | 0.8 | 1.3 | 3.8 |
| Return to provision adjustments | (8.0) | 2.0 | (5.6) |
| Permanent adjustments | 10.1 | 3.3 | 7.7 |
| Income from branch subsidiaries | 9.1 | — | — |
| Reorganization and restructuring actions | (2.3) | (26.1) | — |
| Other | (0.8) | 2.1 | (3.9) |
| Effective income tax expense | $27.8 | $9.1 | $2.0 |
In 2024, our effective income tax rate varied from the U.S. federal statutory rate primarily due to tax expense related to global intangible low-taxed income, as well as the impact of certain non-U.S. tax rates and non-U.S. withholding tax, partially offset by the impact of tax credits. Additionally, during the year ended December 31, 2024, we recognized an income tax benefit of $7.9 million as a result of elections made as part of our 2023 income tax return.
In 2023, our effective income tax rate varied from the U.S. federal statutory rate primarily as a result of approximately $36.1 million attributable to both increased valuation allowances on disallowed interest expense in the United States, as well as net income tax expense resulting from various changes in determinations related to the potential realization of deferred tax assets and the resulting establishment of, and release of, valuation allowances in certain non-U.S. jurisdictions. These income tax expenses were partially offset by a net income tax benefit of approximately $26.1 million resulting from various internal reorganization and restructuring actions during the year, which in turn was partially offset by the associated impact on our foreign derived intangible income and disallowed interest deductions in the U.S., as well as the impact of favorable non-U.S. tax rates and tax credits.
In 2022, our effective income tax rate varied from the U.S. federal statutory rate primarily as a result of recognizing a net income tax benefit of approximately $7.5 million due to changes in our determination related to the potential realization of deferred tax assets and the resulting release of a valuation allowance in a non-U.S. jurisdiction, as well as the benefit from foreign derived intangible income deductions in the U.S. In addition, our effective tax rate varies from the U.S. federal statutory rate as a result of the $13.6 million gain on bargain purchase of Tekfor, which was not subject to income tax.
As of December 31, 2024, we have refundable income taxes of approximately $24.8 million, $10.5 million of which is classified as Prepaid expenses and other and $14.3 million classified as Other assets and deferred charges on our Consolidated Balance Sheet, as compared to approximately $20.0 million classified as Prepaid expenses and other and $11.8 million classified as Other assets and deferred charges as of December 31, 2023. We also have income taxes payable of approximately $19.0 million and $10.6 million classified as Accrued expenses and other on our Consolidated Balance Sheets as of December 31, 2024 and 2023, respectively.
The approximate tax effect of each significant type of temporary difference and carryforward that results in a deferred tax asset or liability is as follows:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Deferred tax assets | ||
| Employee benefits | $111.5 | $112.1 |
| Inventory | 36.9 | 39.3 |
| Net operating loss (NOL) carryforwards | 189.8 | 173.1 |
| Tax credit carryforwards | 31.2 | 36.6 |
| Capital allowance carryforwards | 12.3 | 12.9 |
| Capitalized expenditures | 103.6 | 86.1 |
| Interest carryforward | 81.5 | 87.0 |
| Operating lease liabilities | 27.3 | 27.5 |
| Other | 69.6 | 71.3 |
| Valuation allowances | (288.8) | (267.1) |
| Deferred tax assets | $374.9 | $378.8 |
| Deferred tax liabilities | ||
| Other intangible assets | $(115.2) | $(127.4) |
| Fixed assets | (29.4) | (48.1) |
| Operating lease right-of-use assets | (26.9) | (27.1) |
| Other | (15.7) | (23.3) |
| Deferred tax liabilities | $(187.2) | $(225.9) |
| Deferred tax assets, net | $187.7 | $152.9 |
Deferred tax assets and liabilities recognized in our Consolidated Balance Sheets are as follows:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| U.S. federal and state deferred tax asset, net | $126.7 | $88.2 |
| Other non-U.S. deferred tax asset, net | 61.0 | 64.7 |
| Deferred tax asset, net | $187.7 | $152.9 |
DEFERRED INCOME TAX ASSETS AND LIABILITIES AND VALUATION ALLOWANCES The deferred income tax assets and liabilities summarized above reflect the impact of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the basis of such assets and liabilities for income tax purposes. ASC 740 -Income Taxes states that companies must measure deferred tax amounts at the rate at which they are expected to be realized.
As of December 31, 2024 and December 31, 2023, we had deferred tax assets from domestic and non-U.S. net operating loss and tax credit carryforwards of $233.3 million and $222.6 million, respectively. Approximately $118.4 million of the deferred tax assets at December 31, 2024 relate to NOL and tax credits that can be carried forward indefinitely with the remainder expiring between 2025 and 2044.
Accounting guidance for income taxes requires a deferred tax liability to be established for the U.S. tax impact of undistributed earnings of non-U.S. subsidiaries unless it can be shown that these earnings will be permanently reinvested outside the U.S. The undistributed earnings of our non-U.S. subsidiaries will generally not be taxed upon repatriation to the U.S. as these earnings will be treated as previously taxed income from either the one-time transition tax or GILTI, or they will be offset with a full dividends received deduction. We have provided deferred income taxes for the estimated non-U.S. income tax and applicable withholding taxes on earnings of subsidiaries expected to be distributed.
In accordance with the accounting guidance for income taxes, we review the likelihood that we will realize the benefit of deferred tax assets and estimate whether recoverability of our deferred tax assets is “more likely than not,” based on forecasts of taxable income in the related tax jurisdictions. In determining the requirement for a valuation allowance, the historical results, projected future operating results based upon approved business plans, eligible carry forward periods, and tax planning opportunities are considered, along with other relevant positive and negative evidence. If, based upon available evidence, it is more likely than not the deferred tax assets will not be realized, a valuation allowance is recorded. During 2022 and 2023, we recorded a full valuation allowance against the deferred tax asset established for the current year estimated increase in disallowed interest expense deductions in the U.S., resulting in an increase in tax expense of approximately $15.7 million and $31.0 million, respectively. During 2024, we recorded a decrease in the valuation allowance against the deferred tax asset related to previously disallowed interest expense deductions in the U.S., resulting in a decrease in tax expense of approximately $5.3 million.
Further, due to the uncertainty associated with the potential impact of geopolitical conflicts or events, as well as macroeconomic factors, including sustained or increased inflation, renegotiated trade agreements, and tariffs or import restrictions, we may experience lower than projected earnings in certain jurisdictions in future periods and, as a result, it is reasonably possible that changes in valuation allowances could be recognized in future periods and such changes could be material to our financial statements.
During 2024, 2023 and 2022, we recorded a net tax expense of $26.0 million, $8.9 million and $0.6 million, respectively, resulting from net losses in certain jurisdictions with no corresponding tax benefit due to increases in our valuation allowance. These income tax expenses were impacted in 2024, 2023 and 2022 by a net tax expense (benefit) of $(5.1) million, $36.1 million, and $8.9 million, respectively, resulting from changes in determinations relating to the potential realization of deferred tax assets and the resulting establishment of, or release of, valuation allowances, as well as the increase in valuation allowances related to the disallowed U.S. interest expense deductions.
As of December 31, 2024 and December 31, 2023, we have a valuation allowance of $288.8 million and $267.1 million, respectively, related to net deferred tax assets in several non-U.S. jurisdictions and U.S. federal, state and local jurisdictions.
UNRECOGNIZED INCOME TAX BENEFITS To the extent that we have uncertain tax positions, a determination is made as to whether such positions meet the “more likely than not” threshold. This threshold must be met in order to record any tax benefit and, to the extent that an uncertain tax position meets the "more likely than not" threshold, we have measured and recorded the highest probable benefit, and have established appropriate reserves for benefits that exceed the amount likely to be sustained upon examination.
A reconciliation of the beginning and ending amounts of unrecognized income tax benefits is as follows:
| Unrecognized Income Tax | Interest and | |
|---|---|---|
| Benefits | Penalties | |
| (in millions) | ||
| Balance at January 1, 2022 | $21.2 | $2.2 |
| Increase in prior year tax positions | 3.6 | 1.1 |
| Decrease in prior year tax positions | (0.8) | — |
| Increase in current year tax positions | 0.5 | — |
| Tekfor acquisition | 12.6 | — |
| Foreign currency remeasurement adjustment | 0.1 | — |
| Balance at December 31, 2022 | $37.2 | $3.3 |
| Increase in prior year tax positions | 1.7 | 0.5 |
| Decrease in prior year tax positions | (9.3) | (0.6) |
| Increase in current year tax positions | 11.8 | — |
| Settlement | (6.9) | (0.3) |
| Foreign currency remeasurement adjustment | 0.7 | — |
| Balance at December 31, 2023 | $35.2 | $2.9 |
| Increase in prior year tax positions | 0.2 | 0.3 |
| Decrease in prior year tax positions | (7.7) | — |
| Increase in current year tax positions | 4.6 | — |
| Foreign currency remeasurement adjustment | (1.3) | — |
| Balance at December 31, 2024 | $31.0 | $3.2 |
At December 31, 2024 and December 31, 2023, we had $31.0 million and $35.2 million of gross unrecognized income tax benefits, respectively. In 2024 and 2023, we reduced our liability for unrecognized income tax benefits and related interest and penalties as a result of a change in estimate on previously recorded unrecognized tax benefits in certain jurisdictions.
In 2024, 2023, and 2022, we recognized a tax expense/(benefit) of $0.3 million, $(0.1) million and $1.1 million, respectively, related to interest and penalties in Income tax expense (benefit) on our Consolidated Statements of Operations. We have a liability of $3.2 million and $2.9 million related to the estimated future payment of interest and penalties at December 31, 2024 and 2023, respectively. The amount of the unrecognized income tax benefits, including interest and penalties, as of December 31, 2024 that, if recognized, would affect the effective tax rate is $34.2 million.
We operate in multiple jurisdictions throughout the world and the income tax returns of several subsidiaries in various tax jurisdictions are currently under examination. We are currently under a U.S. federal income tax examination for years 2015 through 2022. Generally, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities prior to 2015. Based on the status of ongoing tax audits and the protocol of finalizing audits by the relevant tax authorities, it is not possible to estimate the impact of changes, if any, to previously recorded uncertain tax positions. Negative or unexpected outcomes of tax examinations and audits, and any related litigation, could have a material adverse impact on our results of operations, financial condition and cash flows. We will continue to monitor the progress and conclusions of all ongoing audits and other communications with tax authorities and will adjust our estimated liability as necessary.
Other Income Tax Matters
Pending Tax Litigation
During their examination of our 2015 U.S. federal income tax return, the Internal Revenue Service (IRS) asserted that income earned by a Luxembourg subsidiary from its Mexican branch operations should be categorized as foreign base company sales income (FBCSI) under Section 954(d) of the Internal Revenue Code and recognized currently as taxable income on our 2015 U.S. federal income tax return. As a result of this assertion, the IRS issued a Notice of Proposed Adjustment (NOPA). AAM disagreed with the NOPA, believes that the proposed adjustment is without merit and contested the matter through the IRS's administrative appeals process. No resolution was reached in the appeals process and, in September 2022, the IRS issued a Notice of Deficiency. The IRS subsequently issued a Notice of Tax Due in December 2022 and AAM paid the assessed tax and interest of $10.1 million in January 2023. We filed a claim for refund for the amount of tax and interest paid related to this matter for the 2015 tax year and, in December 2023, we filed suit in the U.S. Court of Federal Claims.
We believe, after consultation with tax and legal counsel, that it is more likely than not that our structure did not give rise to FBCSI, and it's likely that we will be successful in ultimately defending our position. As such, we have not recorded any impact of the IRS’s proposed adjustment in our consolidated financial statements as of, and for the years ended, December 31, 2024 and December 31, 2023, with the exception of the cash payment and associated income tax receivable of $10.1 million paid by AAM to the IRS in 2023. As of December 31, 2024, in the event AAM is not successful in defending its position, the potential additional income tax expense, including estimated interest charges, related to tax years 2015 through 2023, is estimated to be in the range of approximately $315 million to $365 million.
In July 2024, the IRS issued to AAM additional NOPAs for this matter for each of the tax years 2016 through 2019. The issuance of these NOPAs does not impact the aforementioned estimated range of potential income tax expense and interest charges and does not alter AAM’s belief that it is more likely than not that our structure did not give rise to FBCSI and that it’s likely that we will be successful in ultimately defending our position.
- EARNINGS (LOSS) PER SHARE (EPS)
We present EPS using the two-class method. This method allocates undistributed earnings between common shares and non-vested share-based payment awards that entitle the holder to non-forfeitable dividend rights. Our participating securities are our non-vested restricted stock units.
The following table sets forth the computation of our basic and diluted EPS available to shareholders of common stock (excluding participating securities):
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| (in millions, except per share data) | |||
| Numerator | |||
| Net income (loss) | $35.0 | $(33.6) | $64.3 |
| Less: Net income attributable to participating securities | (1.2) | — | (2.7) |
| Net income (loss) attributable to common shareholders - Basic and Dilutive | $33.8 | $(33.6) | $61.6 |
| Denominators | |||
| Basic common shares outstanding - | |||
| Weighted-average shares outstanding | 121.7 | 120.3 | 119.4 |
| Less: Weighted-average participating securities | (4.2) | (3.7) | (4.9) |
| Weighted-average common shares outstanding | 117.5 | 116.6 | 114.5 |
| Effect of dilutive securities - | |||
| Dilutive stock-based compensation | 0.2 | — | 1.0 |
| Diluted shares outstanding - | |||
| Adjusted weighted-average shares after assumed conversions | 117.7 | 116.6 | 115.5 |
| Basic EPS | $0.29 | $(0.29) | $0.54 |
| Diluted EPS | $0.29 | $(0.29) | $0.53 |
Basic and diluted loss per share are the same in 2023 because the effect of potentially dilutive stock-based compensation would have been antidilutive. Excluded potentially dilutive shares were 0.3 million in 2023.
- LEASING
When an agreement grants us the right to substantially all of the economic benefits associated with an identified asset, and we are able to direct the use of that asset throughout the term of the agreement, we have a lease. We lease certain facilities, manufacturing machinery and equipment under finance leases, and we also lease certain commercial office and production facilities, manufacturing machinery and equipment, vehicles and other assets under operating leases. Some of our leases include options to extend or terminate the leases and these options have been included in the relevant lease term to the extent that they are reasonably certain to be exercised.
The lease consideration for some of our facilities and machinery and equipment is variable, as it is based on various indices or usage of the underlying assets, respectively. Variable lease payments based on indices have been included in the related right-of-use assets and lease liabilities on our Consolidated Balance Sheets, while variable lease payments based on usage of the underlying asset have been excluded as they do not represent present rights or obligations.
Lease cost consists of the following:
| Twelve Months Ended | |||
|---|---|---|---|
| December 31, | |||
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| Finance lease cost | |||
| Amortization of right-of-use assets | $11.1 | $12.3 | $9.9 |
| Interest on lease liabilities | 4.6 | 5.1 | 4.7 |
| Total finance lease cost | 15.7 | 17.4 | 14.6 |
| Operating lease cost | 31.5 | 30.9 | 32.6 |
| Short-term lease cost | 1.4 | 2.1 | 1.4 |
| Variable lease cost | 4.6 | 5.8 | 5.6 |
| Total lease cost | $53.2 | $56.2 | $54.2 |
For the year ended December 31, 2024, $31.8 million and $5.7 million were recorded to COGS and Selling, general and administrative expenses (SG&A), respectively, related to our operating leases, on our Consolidated Statements of Operations, as compared to $33.4 million and $5.4 million, respectively, for the year ended December 31, 2023 and $31.8 million and $7.8 million, respectively, for the year ended December 31, 2022.
The following table summarizes additional information related to our lease agreements.
| Twelve Months Ended | |||
|---|---|---|---|
| December 31, | |||
| 2024 | 2023 | 2022 | |
| (in millions, except lease term and rate) | |||
| Cash paid for amounts included in measurement of lease liabilities | |||
| Operating cash flows from finance leases | $4.6 | $5.1 | $4.7 |
| Operating cash flows from operating leases | 35.4 | 36.1 | 37.6 |
| Financing cash flows from finance leases | 11.1 | 13.7 | 11.2 |
| Weighted-average remaining lease term - finance leases | 12.4 years | 12.7 years | 13.1 years |
| Weighted-average remaining lease term - operating leases | 7.2 years | 7.9 years | 8.4 years |
| Weighted-average discount rate - finance leases | 5.1% | 5.0% | 4.9% |
| Weighted-average discount rate - operating leases | 6.6% | 6.4% | 5.4% |
As the rate implicit in the lease is typically unknown, the discount rate used to determine the lease liability for the majority of our leases is the collateralized incremental borrowing rate in the applicable geographic area for a similar term and amount as the lease agreement.
Future undiscounted minimum payments under non-cancelable leases are as follows:
| Finance Leases · Operating Leases | ||
|---|---|---|
| (in millions) | ||
| 2025 | $12.3 | $29.4 |
| 2026 | 11.2 | 23.5 |
| 2027 | 9.5 | 17.9 |
| 2028 | 8.2 | 13.6 |
| 2029 | 8.0 | 11.7 |
| Thereafter | 63.1 | 44.5 |
| Total future undiscounted minimum lease payments | 112.3 | 140.6 |
| Less: Impact of discounting | (27.6) | (27.9) |
| Total | $84.7 | $112.7 |
The right-of-use assets and lease liabilities recorded on our Consolidated Balance Sheets are as follows:
| December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| Finance Leases | Operating Leases | Finance Leases | Operating Leases | |
| (in millions) · (in millions) | ||||
| Property, plant and equipment, net | $88.1 | $— | $102.4 | $— |
| Operating lease right-of-use assets | — | 110.3 | — | 115.6 |
| Total | $88.1 | $110.3 | $102.4 | $115.6 |
| Current portion of operating lease liabilities | $— | $22.8 | $— | $21.9 |
| Accrued expenses and other | 8.3 | — | 11.2 | — |
| Long-term portion of operating lease liabilities | — | 89.9 | — | 95.5 |
| Postretirement benefits and other long-term liabilities | 76.4 | — | 87.3 | — |
| Total | $84.7 | $112.7 | $98.5 | $117.4 |
Leases Not Yet Commenced
As of December 31, 2024, we have not entered into any additional leases that have not yet commenced that we consider material.
- MANUFACTURING FACILITY FIRE AND INSURANCE RECOVERY
On September 22, 2020, a significant industrial fire occurred at our Malvern Manufacturing Facility in Ohio (Malvern Fire). All associates were evacuated safely and without injury and we were able to maintain continuity of supply to our customers without any significant disruptions. In the fourth quarter of 2022, we finalized the claim with our insurance providers. In January 2023, we collected the final $24.0 million associated with this claim, of which $7.0 million has been presented as an operating cash inflow and $17.0 million has been presented as an investing cash inflow in our Consolidated Statement of Cash Flows for the year ended December 31, 2023. There was no impact on our Consolidated Statement of Operations for the year ended December 31, 2023. The amounts detailed in this footnote represent the final claim eligible expenses and recoveries associated with the Malvern Fire.
We incurred $55.1 million of total charges associated with the Malvern Fire, primarily related to site services and clean-up, transportation and freight, asset repairs and other costs incurred to resume or relocate operations and ensure continuity of supply to our customers. In addition, we recorded a total of $27.0 million of costs primarily associated with the write-down of PP&E as a result of damage from the fire. We recorded total insurance recoveries and received total reimbursements under our insurance policies of $123.3 million, of which $11.1 million was received in 2020, $59.1 million was received in 2021, $29.1 million was received in 2022 and $24.0 million was received in 2023.
The Malvern Fire had no impact on our consolidated financial statements, results of operations or cash flows for the year ended December 31, 2024.
- SEGMENT AND GEOGRAPHIC INFORMATION
Our business is organized into Driveline and Metal Forming segments, with each representing a reportable segment under ASC 280 -Segment Reporting. The results of each segment are regularly reviewed by the chief operating decision maker (CODM) to assess the performance of the segment and make decisions regarding the allocation of resources to the segments. Our CODM is our Chief Executive Officer.
Driveline products consist primarily of front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, SUVs, CUVs, passenger cars and commercial vehicles; and
Metal Forming products consist primarily of engine, transmission, driveline and safety-critical components for traditional internal combustion engine and electric vehicle architectures including light vehicles, commercial vehicles and off-highway vehicles, as well as products for industrial markets.
We use Segment Adjusted EBITDA as the measure of earnings to assess the performance of each segment and determine the resources to be allocated to the segments. We define EBITDA to be earnings before interest expense, income taxes, depreciation and amortization. Segment Adjusted EBITDA is defined as EBITDA for our reportable segments excluding the impact of restructuring and acquisition-related costs, debt refinancing and redemption costs, gains or losses on equity securities, pension curtailment and settlement charges, impairment charges and non-recurring items.
| Driveline | Metal Forming | Corporate and Eliminations | Total | |
|---|---|---|---|---|
| (in millions) | ||||
| Sales | $4,253.3 | $2,414.3 | $— | $6,667.6 |
| Less: Intersegment sales | 1.4 | 541.3 | — | 542.7 |
| Net external sales | $4,251.9 | $1,873.0 | $— | $6,124.9 |
| Cost of goods sold (a) | 3,392.8 | 1,623.8 | — | 5,016.6 |
| Selling, general and administrative expenses (b) | 287.9 | 79.3 | — | 367.2 |
| Other segment expense (income), net (c) | (7.0) | (1.1) | — | (8.1) |
| Segment adjusted EBITDA | $578.2 | $171.0 | $— | $749.2 |
| Depreciation and amortization | $246.5 | $223.2 | $— | $469.7 |
| Capital expenditures | $140.3 | $103.5 | $4.2 | $248.0 |
| Total assets | $2,420.6 | $1,636.8 | $1,002.5 | $5,059.9 |
| (a) Cost of goods sold excludes depreciation and amortization, which was $210.2 million for Driveline and $156.7 million for Metal Forming for the year ended December 31, 2024. | ||||
| (b) Selling, general and administrative expenses excludes depreciation, which was $16.4 million for Driveline and $3.5 million for Metal Forming for the year ended December 31, 2024. | ||||
| (c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses. | ||||
| Driveline | Metal Forming | Corporate and Eliminations | Total | |
|---|---|---|---|---|
| Sales | $4,176.7 | $2,454.3 | $— | $6,631.0 |
| Less: Intersegment sales | 0.2 | 551.3 | — | 551.5 |
| Net external sales | $4,176.5 | $1,903.0 | $— | $6,079.5 |
| Cost of goods sold (a) | 3,396.1 | 1,676.9 | — | 5,073.0 |
| Selling, general and administrative expenses (b) | 263.2 | 84.1 | — | 347.3 |
| Other segment expense (income), net (c) | (26.4) | (7.7) | — | (34.1) |
| Segment adjusted EBITDA | $543.6 | $149.7 | $— | $693.3 |
| Depreciation and amortization | $260.3 | $226.9 | $— | $487.2 |
| Capital expenditures | $105.9 | $80.1 | $8.6 | $194.6 |
| Total assets | $2,554.3 | $1,788.7 | $1,013.3 | $5,356.3 |
| (a) Cost of goods sold excludes depreciation and amortization, which was $222.7 million for Driveline and $159.5 million for Metal Forming for the year ended December 31, 2023. | ||||
| (b) Selling, general and administrative expenses excludes depreciation, which was $16.0 million for Driveline and $3.6 million for Metal Forming for the year ended December 31, 2023. | ||||
| (c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses. | ||||
| Driveline | Metal Forming | Corporate and Eliminations | Total | |
|---|---|---|---|---|
| Sales | $4,063.5 | $2,280.7 | $— | $6,344.2 |
| Less: Intersegment sales | — | 541.8 | — | 541.8 |
| Net external sales | $4,063.5 | $1,738.9 | $— | $5,802.4 |
| Cost of goods sold (a) | 3,305.0 | 1,404.4 | — | 4,709.4 |
| Selling, general and administrative expenses (b) | 256.4 | 70.2 | — | 326.6 |
| Other segment expense (income), net (c) | (8.8) | 27.9 | — | 19.1 |
| Segment adjusted EBITDA | $510.9 | $236.4 | $— | $747.3 |
| Depreciation and amortization | $272.7 | $219.4 | $— | $492.1 |
| Capital expenditures | $103.3 | $62.9 | $5.2 | $171.4 |
| Total assets | $2,542.0 | $1,900.3 | $1,027.1 | $5,469.4 |
| (a) Cost of goods sold excludes depreciation and amortization, which was $232.0 million for Driveline and $156.1 million for Metal Forming for the year ended December 31, 2022. | ||||
| (b) Selling, general and administrative expenses excludes depreciation, which was $14.8 million for Driveline and $3.7 million for Metal Forming for the year ended December 31, 2022. | ||||
| (c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses, as well as amounts related to the Malvern Fire and Tekfor acquisition. | ||||
Assets included in the Corporate and Eliminations column of the tables above represent AAM corporate assets, as well as eliminations of intercompany assets.
The following table represents a reconciliation of Segment Adjusted EBITDA to consolidated income (loss) before income taxes for the years ended December 31, 2024, 2023 and 2022:
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| Segment adjusted EBITDA | $749.2 | $693.3 | $747.3 |
| Interest expense | (186.0) | (201.7) | (174.5) |
| Depreciation and amortization | (469.7) | (487.2) | (492.1) |
| Impairment charge | (12.0) | — | — |
| Restructuring and acquisition-related costs | (18.0) | (25.2) | (30.2) |
| Pension curtailment and settlement charges | — | (1.3) | — |
| Loss on equity securities | (0.1) | (1.1) | (25.5) |
| Debt refinancing and redemption costs | (0.6) | (1.3) | (6.4) |
| Malvern Fire insurance recoveries, net of charges | — | — | 39.1 |
| Acquisition-related fair value inventory adjustment | — | — | (5.0) |
| Gain on bargain purchase of business | — | — | 13.6 |
| Income (loss) before income taxes | $62.8 | $(24.5) | $66.3 |
Financial information relating to our operations by geographic area is presented in the following table. Net sales are attributed to countries based upon location of production. Long-lived assets exclude deferred income taxes.
| December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| Net sales | |||
| United States | $2,195.5 | $2,163.5 | $2,148.0 |
| Mexico | 2,249.3 | 2,273.5 | 2,293.2 |
| South America | 171.5 | 184.4 | 137.4 |
| China | 328.8 | 271.6 | 280.0 |
| All other Asia | 283.0 | 273.1 | 213.3 |
| Europe | 896.8 | 913.4 | 730.5 |
| Total net sales | $6,124.9 | $6,079.5 | $5,802.4 |
| Long-lived assets | |||
| United States | $1,621.8 | $1,694.3 | $1,778.9 |
| Mexico | 739.8 | 778.4 | 821.3 |
| South America | 59.8 | 75.8 | 71.2 |
| China | 92.1 | 110.9 | 130.1 |
| All other Asia | 50.2 | 79.2 | 80.5 |
| Europe | 381.9 | 441.7 | 475.0 |
| Total long-lived assets | $2,945.6 | $3,180.3 | $3,357.0 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of American Axle & Manufacturing Holdings, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of American Axle & Manufacturing Holdings, Inc. and subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income (loss), stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2024, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Income Taxes — Refer to Notes 1 and 13 to the consolidated financial statements
Critical Audit Matter Description
The Company operates in many different geographic locations, including several non-U.S., state and local tax jurisdictions. Determining the provision for income taxes, the realizability of deferred tax assets and the recognition and measurement of tax positions requires management to make assumptions and judgments regarding the application of complex tax laws and regulations as well as projected future operating results, eligible carry forward periods, and tax planning opportunities.
The Company recorded an income tax expense of $27.8 million for the year ended December 31, 2024 and net deferred tax assets of $187.7 million, net of valuation allowances of $288.8 million, and unrecognized tax benefits and related interest and penalties of $34.2 million as of December 31, 2024. Accounting for income taxes requires management to make assumptions and judgments. Performing audit procedures to evaluate the reasonableness of management’s assumptions and judgments required a high degree of auditor judgment and an increased extent of effort, including the need to involve our income tax specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the provision for income taxes, the realizability of deferred tax assets and the recognition and measurement of tax positions included the following which were performed with the assistance of our income tax specialists, among others:
We tested the effectiveness of controls over the Company’s determination of the provision for income taxes, the realizability of deferred tax assets and the recognition and measurement of tax positions.
We tested the provision for income taxes, including the effective tax rate reconciliation, permanent and temporary differences and uncertain tax positions, by evaluating communications with tax advisors and regulators, and testing the underlying data for completeness and accuracy.
We evaluated the significant assumptions used by management in establishing and measuring tax-related assets and liabilities, including the application of recent tax laws and regulations, as well as forecasted taxable income, eligible carry forward periods and tax planning opportunities supporting the realizability of deferred tax assets.
We evaluated the application of relevant tax laws and regulations and the reasonableness of management’s assessments of whether certain tax positions are more likely than not of being sustained.
Goodwill Impairment Analysis — Refer to Notes 1 and 3 to the consolidated financial statements
Critical Audit Matter Description
The Company conducts its annual goodwill impairment test in the fourth quarter of each year, as well as whenever adverse events or changes in circumstances indicate a possible impairment. Fair value of each reporting unit is estimated based on a combination of discounted cash flows and the use of pricing multiples derived from an analysis of comparable public companies multiplied against historical and/or anticipated financial metrics of each reporting unit. These calculations contain uncertainties as they require management to make assumptions including, but not limited to, market comparables, future cash flows of the reporting units, and appropriate discount and long-term growth rates.
As a result of the Company’s annual goodwill impairment test for the Driveline reporting unit in the fourth quarter of 2024, no impairment was identified.
The consolidated goodwill balance was $180.3 million as of December 31, 2024 which is attributed entirely to the Driveline reporting unit. The impairment test requires management to make assumptions to estimate the fair value of the reporting unit. Performing audit procedures to evaluate the reasonableness of management’s assumptions related to market comparables, future cash flows, and discount and long-term growth rates required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to market comparables, future cash flows and discount and long-term growth rates included the following, among others:
We tested the effectiveness of controls over the Company’s goodwill impairment test and determination of related assumptions, including those over market comparables, future cash flows and discount and long-term growth rates.
We evaluated management’s ability to accurately forecast future cash flows within the goodwill impairment test, by comparing actual reporting unit results to management’s historical forecasts.
We evaluated the reasonableness of management’s forecast of future cash flows by comparing the projected cash flows to (1) historical results, (2) internal communications to management and the Board of Directors, and (3) forecasted information included in Company press releases, analyst and industry reports of the Company and companies in its peer group. With the assistance of our fair value specialists, we tested the underlying source information, and the mathematical accuracy of the forecasted cash flows within the fair value calculations.
With the assistance of our fair value specialists, we evaluated the market comparables and discount and long-term growth rates, including testing the underlying source information and the mathematical accuracy of the calculations, and developed a range of independent estimates and compared those to the rates selected by management.
/s/Deloitte & Touche LLP
Detroit, Michigan
February 14, 2025
We have served as the Company's auditor since 1998.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.