MOODYS CORP DE
For the period ended Dec 31, 2024. Filed Feb 14, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 14, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 7. Results of Operations
This section of this Form 10-K generally discusses the year ended December 31, 2024 and 2023 financial results and year-to-year comparisons between these years. Discussions related to the year ended December 31, 2023 financial results and year-to-year comparisons between the years ended December 31, 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
The following footnotes are applicable throughout the discussion of the Company's results of operations:
(1)Refer to the section entitled "Non-GAAP Financial Measures" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric.
(2)Refer to the section entitled "Key Performance Metrics" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric.
42 MOODY'S 2024 10-K
Year ended December 31, 2024 compared with year ended December 31, 2023
Executive Summary
The following table provides an executive summary of key operating results for the year ended December 31, 2024. Following this executive summary is a more detailed discussion of the Company’s operating results as well as a discussion of the operating results of the Company’s reportable segments.
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| Financial measure: · 2024 · 2023 · % Change Favorable (Unfavorable) · Insight and Key Drivers of Change Compared to Prior Year | |||||
| Moody's total revenue | $7,088 | $5,916 | 20% | — reflects growth in both segments | |
| MA external revenue | $3,295 | $3,056 | 8% | — sustained demand for KYC, insurance offerings and SaaS-based banking solutions;— ongoing strong retention for ratings data feeds and company data applications; and— continued demand and sales growth for credit and economic research product offerings | |
| MIS external revenue | $3,793 | $2,860 | 33% | reflects issuance growth across all LOBs resulting from:— favorable market conditions for issuers, due to sustained tight credit spreads and declining interest rates that drove strong refinancing activity; and— demand from investors as yields remained high for a majority of the year | |
| Total operating and SG&A expenses | $3,680 | $3,319 | (11%) | — higher incentive and stock-based compensation aligned with financial and operating performance; and— higher salaries and benefits reflecting an increase in headcount and annual salary increases in both segments | |
| Depreciation and amortization | $431 | $373 | (16%) | — higher amortization relating to internally developed software, primarily related to the development of MA SaaS solutions | |
| Restructuring | $59 | $87 | 32% | — relates to the Company's restructuring programs, more fully discussed in Note 9 to the consolidated financial statements | |
| Charges related to asset abandonment | $43 | $— | NM | — costs related to the Company's decision to outsource the production of certain sustainability content utilized in our product offerings, which is more fully discussed in Note 22 to the consolidated financial statements | |
| Total non-operating (expense) income, net | $(176) | $(202) | 13% | — an increase in interest income of $39 million due to higher cash and short-term investment balances and higher interest rates; and— a net decrease of $30 million in foreign exchange losses recorded during the year mainly attributable to an immaterial out-of-period adjustment relating to the 2022 fiscal year recorded in the first quarter of 2023;partially offset by:— an increase in tax-related interest expense of $21 million mainly due to the favorable resolution of tax matters in the prior year | |
| Operating Margin | 40.6% | 36.1% | 450BPS | — operating margin and Adjusted Operating Margin(1) expansion reflects strong revenue growth, particularly in MIS, outpacing operating and SG&A expense growth | |
| Adjusted Operating Margin(1) | 48.1% | 43.9% | 420BPS | ||
| ETR | 23.7% | 16.9% | (680BPS) | — higher ETR primarily reflects tax benefits recognized in the first quarter of 2023, which resulted from the resolutions of UTPs in various U.S. and non-U.S. tax jurisdictions | |
| Diluted EPS | $11.26 | $8.73 | 29% | — increase reflects growth in operating income/Adjusted Operating Income(1) driven mainly by increases in MIS revenue, partially offset by:— a $0.76 per share benefit in the prior year resulting from the resolutions of tax matters in the first quarter of 2023 | |
| Adjusted Diluted EPS(1) | $12.47 | $9.90 | 26% | ||
MOODY'S 2024 10-K 43
Moody’s Corporation
| Year Ended December 31, · % Change Favorable(Unfavorable) | |||
|---|---|---|---|
| 2024 · 2023 | |||
| Revenue: | |||
| United States | $3,836 | $3,071 | 25% |
| Non-U.S.: | |||
| EMEA | 2,174 | 1,886 | 15% |
| Asia-Pacific | 629 | 570 | 10% |
| Americas | 449 | 389 | 15% |
| Total Non-U.S. | 3,252 | 2,845 | 14% |
| Total | 7,088 | 5,916 | 20% |
| Expenses: | |||
| Operating | 1,945 | 1,687 | (15%) |
| SG&A | 1,735 | 1,632 | (6%) |
| Depreciation and amortization | 431 | 373 | (16%) |
| Restructuring | 59 | 87 | 32% |
| Charges related to asset abandonment | 43 | — | NM |
| Total | 4,213 | 3,779 | (11%) |
| Operating income | 2,875 | 2,137 | 35% |
| Adjusted Operating Income (1) | 3,408 | 2,597 | 31% |
| Interest expense, net | (237) | (251) | 6% |
| Other non-operating income, net | 61 | 49 | 24% |
| Non-operating (expense) income, net | (176) | (202) | 13% |
| Net income attributable to Moody’s | $2,058 | $1,607 | 28% |
| Diluted weighted average shares outstanding | 182.7 | 184.0 | 1% |
| Diluted EPS attributable to Moody’s common shareholders | $11.26 | $8.73 | 29% |
| Adjusted Diluted EPS (1) | $12.47 | $9.90 | 26% |
| Operating margin | 40.6% | 36.1% | |
| Adjusted Operating Margin (1) | 48.1% | 43.9% | |
| ETR | 23.7% | 16.9% | |
GLOBAL REVENUE
| Global revenue ⇑ $1,172 million | U.S. Revenue ⇑ $765 million | Non-U.S. Revenue ⇑ $407 million |
|---|
Growth in global revenue reflected increases in both MA and MIS, both in the U.S. and internationally. Refer to the section entitled “Segment Results” of this MD&A for a more fulsome discussion of the Company’s segment revenue.
44 MOODY'S 2024 10-K
Operating Expense ⇑ $258 million
| Compensation expenses of $1,469 million increased $245 million, with the most notable drivers reflecting: | Non-compensation expenses of $476 million increased $13 million, with the most notable driver reflecting: |
|---|---|
| — higher salaries and benefits reflecting hiring and salary increases to support continued growth in the business; and | — costs to support operating growth, including investments in technology and innovation |
| — higher incentive and stock-based compensation aligned with financial and operating performance and headcount growth | |
SG&A Expense ⇑ $103 million
| Compensation expenses of $1,070 million increased $54 million, with the most notable drivers reflecting: | Non-compensation expenses of $665 million increased $49 million, with the most notable drivers reflecting: |
|---|---|
| — higher incentive and stock-based compensation aligned with headcount growth and financial and operating performance | — a charge in 2024 relating to a regulatory investigation, which is more fully discussed in Note 19 to the consolidated financial statements; and |
| — increases in costs to support operating growth, including investments to support technology and innovation |
MOODY'S 2024 10-K 45
Depreciation and amortization
The increase in depreciation and amortization expense is driven by amortization of internally developed software, which is primarily related to the development of MA SaaS solutions.
Restructuring
The amounts reflect charges and adjustments related to the Company's restructuring programs as more fully discussed in Note 9 to the consolidated financial statements.
Charges related to asset abandonment
Reflects costs related to the Company's decision to outsource the production of certain sustainability content utilized in our product offerings, which is more fully discussed in Note 22 to the consolidated financial statements.
| Operating margin 40.6%, up 450 BPS | Adjusted Operating Margin 48.1%, up 420 BPS |
|---|
Increases in both Operating margin and Adjusted Operating Margin(1) are due to strong revenue growth, particularly within MIS, partially offset by an increase in operating and SG&A expenses.
| Interest Expense ⇓ $14 million | Other non-operating income ⇑ $12 million |
|---|
| The decrease in interest expense is primarily due to: | The most notable drivers of the increase in income are: |
|---|---|
| — higher interest income of $39 million reflecting higher cash and short-term investment balances and interest yields; partially offset by: | — a $30 million net decrease in foreign currency losses mainly attributable to an immaterial out-of-period adjustment relating to the 2022 fiscal year recorded in the first quarter of 2023; partially offset by: |
| — an increase of $21 million in tax-related interest mainly reflecting the favorable resolution of tax matters in the prior year | — a benefit of $9 million in the prior year related to the favorable resolution of various tax matters |
ETR ⇑ 680BPS
The increase in the ETR primarily reflects $113 million in tax benefits recognized in the first quarter of 2023, which resulted from the resolutions of UTPs in various U.S. and non-U.S. tax jurisdictions that did not recur in 2024.
| Diluted EPS ⇑ $2.53 | Adjusted Diluted EPS ⇑ $2.57 |
|---|
Both diluted EPS and Adjusted Diluted EPS(1) growth is mostly attributable to higher operating income and Adjusted Operating Income(1), the components of which are more fully described above. This was partially offset by a $0.76 per share benefit in the prior year related to the resolution of tax matters in the first quarter of 2023.
46 MOODY'S 2024 10-K
Segment Results
Moody’s Analytics
The table below provides a summary of revenue and operating results, followed by further insight and commentary:
| Year Ended December 31, · % Change Favorable(Unfavorable) | |||
|---|---|---|---|
| 2024 · 2023 | |||
| Revenue: | |||
| Decision Solutions (DS) | $1,516 | $1,383 | 10% |
| Research and Insights (R&I) | 926 | 884 | 5% |
| Data and Information (D&I) | 853 | 789 | 8% |
| Total external revenue | 3,295 | 3,056 | 8% |
| Intersegment revenue | 13 | 13 | —% |
| Total MA Revenue | 3,308 | 3,069 | 8% |
| Expenses: | |||
| Operating and SG&A (external) | 2,101 | 1,946 | (8%) |
| Operating and SG&A (intersegment) | 193 | 186 | (4%) |
| Total operating and SG&A expense | 2,294 | 2,132 | (8%) |
| Adjusted Operating Income | $1,014 | $937 | 8% |
| Adjusted Operating Margin | 30.7% | 30.5% | |
| Depreciation and amortization | 353 | 298 | (18%) |
| Restructuring | 42 | 59 | 29% |
| Charges related to asset abandonment | 43 | — | NM |
MOODY'S ANALYTICS REVENUE
| MA: Global revenue ⇑ $239 million | U.S. Revenue ⇑ $69 million | Non-U.S. Revenue ⇑ $170 million |
|---|
The 8% increase in global MA revenue reflects growth both in the U.S. (5%) and internationally (10%) across all LOBs.
–ARR(2) increased 9% reflecting strong growth across all LOBs.
MOODY'S 2024 10-K 47
DECISION SOLUTIONS REVENUE
| DS: Global revenue ⇑ $133 million | U.S. Revenue ⇑ $20 million | Non-U.S. Revenue ⇑ $113 million |
|---|
Global DS revenue for the for the years ended December 31, 2024 and 2023 was comprised as follows:
Global DS revenue grew 10% and reflects increases in both the U.S. (4%) and internationally (14%).
The most notable drivers of the growth reflect:
–strong demand for KYC and compliance solutions reflecting increased customer and supplier risk data usage, coupled with sales growth from new customers, drove both revenue and ARR(2) growth of 18% and 17%, respectively;
–Insurance revenue and ARR(2) grew 9% and 12%, respectively.
–recurring revenue growth of 12% in Insurance was attributable to improved customer retention and strong demand resulting in new sales for subscription-based catastrophe modeling tools.
–Banking revenue and ARR(2) grew 6% and 9%, respectively.
–recurring revenue growth of 11% within Banking was supported by strong customer retention coupled with expansion of existing customer relationships to subscription-based banking offerings, which enable customers' lending, risk management and finance workflows;
–the aforementioned recurring revenue growth for Insurance and Banking was partially offset by a decline in transaction revenue of 39% and 10%, respectively, reflecting MA's continued strategic shift to subscription-based solutions.
The aforementioned factors contributed to overall ARR(2) growth for DS of 12%.
48 MOODY'S 2024 10-K
RESEARCH AND INSIGHTS REVENUE
| R&I: Global revenue ⇑ $42 million | U.S. Revenue ⇑ $24 million | Non-U.S. Revenue ⇑ $18 million |
|---|
Global R&I revenue increased 5% compared to 2023 and reflects growth in both the U.S. (5%) and internationally (5%). This increase was attributable to sales growth for credit and economic research product offerings, which contributed to ARR(2)growth of 6%.
DATA AND INFORMATION REVENUE
| D&I: Global revenue ⇑ $64 million | U.S. Revenue ⇑ $25 million | Non-U.S. Revenue ⇑ $39 million |
|---|
Global D&I revenue increased 8% compared to 2023 and reflects growth in both the U.S. (9%) and internationally (8%), mainly driven by continued strong demand for company ratings feeds and data applications, which contributed to ARR(2)growth of 8% for D&I.
MOODY'S 2024 10-K 49
MA: Operating and SG&A Expense ⇑ $155 million
| Compensation expenses of $1,370 million increased $132 million: | Non-compensation expenses of $731 million increased $23 million: |
|---|---|
| — the growth in salaries and benefits reflects higher headcount and annual salary increases to support business growth; and | — the modest increase is mostly attributable to costs to support operating growth, including investments in technology and innovation |
| — the increase in incentive and stock-based compensation is driven by higher headcount and financial and operating performance | |
MA: Adjusted Operating Margin 30.7% ⇑ 20BPS
Modest Adjusted Operating Margin expansion for MA is primarily due to the 8% increase in global MA revenue, offset by an 8% increase in operating and SG&A expenses.
Depreciation and amortization
The increase in depreciation and amortization expense primarily reflects higher amortization of internally developed software relating to the development of SaaS-based solutions.
Restructuring
The restructuring charges relate to the Company's restructuring programs as more fully discussed in Note 9 to the consolidated financial statements.
Charges related to asset abandonment
Reflects costs related to the Company's decision to outsource the production of certain sustainability content utilized in our product offerings, which is more fully discussed in Note 22 to the consolidated financial statements.
50 MOODY'S 2024 10-K
Moody’s Investors Service
The table below provides a summary of revenue and operating results, followed by further insight and commentary:
| Year Ended December 31, · % Change Favorable(Unfavorable) | |||
|---|---|---|---|
| 2024 · 2023 | |||
| Revenue: | |||
| Corporate finance (CFG) | $1,950 | $1,404 | 39% |
| Structured finance (SFG) | 518 | 405 | 28% |
| Financial institutions (FIG) | 727 | 545 | 33% |
| Public, project and infrastructure finance (PPIF) | 564 | 476 | 18% |
| Total ratings revenue | 3,759 | 2,830 | 33% |
| MIS Other | 34 | 30 | 13% |
| Total external revenue | 3,793 | 2,860 | 33% |
| Intersegment royalty | 193 | 186 | 4% |
| Total | 3,986 | 3,046 | 31% |
| Expenses: | |||
| Operating and SG&A (external) | 1,579 | 1,373 | (15%) |
| Operating and SG&A (intersegment) | 13 | 13 | —% |
| Total operating and SG&A expense | 1,592 | 1,386 | (15%) |
| Adjusted Operating Income | $2,394 | $1,660 | 44% |
| Adjusted Operating Margin | 60.1% | 54.5% | |
| Depreciation and amortization | 78 | 75 | (4%) |
| Restructuring | 17 | 28 | 39% |
The following chart presents changes in rated issuance volumes compared to 2023. To the extent that changes in rated issuance volumes had a material impact to MIS's revenue compared to the prior year, those impacts are discussed below.
MOODY'S 2024 10-K 51
MOODY'S INVESTORS SERVICE REVENUE
| MIS: Global revenue ⇑ $933 million | U.S. Revenue ⇑ $696 million | Non-U.S. Revenue ⇑ $237 million |
|---|
The increase in global MIS revenue reflects strong growth across all LOBs.
CFG REVENUE
| CFG: Global revenue ⇑ $546 million | U.S. Revenue ⇑ $381 million | Non-U.S. Revenue ⇑ $165 million |
|---|
Global CFG revenue for the years ended December 31, 2024 and 2023 was comprised as follows:
- Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue.
52 MOODY'S 2024 10-K
The increase in CFG revenue of 39% reflects increases in both the U.S (40%) and internationally (37%).
Transaction revenue increased $528 million compared to the prior year, with continued momentum in leveraged finance (which includes bank loans and speculative-grade bonds) and investment-grade issuance. The growth in these sectors resulted from:
–strong refinancing activity and new mandates, resulting from:
–continued tight credit spreads and declining interest rates; and
–strong investor demand as yields remained high for the majority of the year; and
–bank loan and investment-grade issuance to fund M&A transactions.
SFG REVENUE
| SFG: Global revenue ⇑ $113 million | U.S. Revenue ⇑ $116 million | Non-U.S. Revenue ⇓ $3 million |
|---|
Global SFG revenue for the years ended December 31, 2024 and 2023 was comprised as follows:
The increase in SFG revenue of 28% reflects growth in the U.S. (46%), partially offset by modest declines in international revenue (2%).
Transaction revenue increased $102 million compared to 2023, mainly attributable to:
–higher CLO issuance, with new deals supported by increased bank loan activity, coupled with refinancing activity; and
–increased issuance activity from the CMBS asset class, reflecting tightening credit spreads, declining interest rates and strong investor demand.
MOODY'S 2024 10-K 53
FIG REVENUE
| FIG: Global revenue ⇑ $182 million | U.S. Revenue ⇑ $133 million | Non-U.S. Revenue ⇑ $49 million |
|---|
Global FIG revenue for the years ended December 31, 2024 and 2023 was comprised as follows:
The increase in FIG revenue of 33% reflects growth in both the U.S. (53%) and internationally (17%).
Transaction revenue increased $164 million compared to 2023, primarily driven by issuance growth in the insurance and banking sector, which was supported by a favorable issuance mix from infrequent issuer activity.
PPIF REVENUE
| PPIF: Global revenue ⇑ $88 million | U.S. Revenue ⇑ $67 million | Non-U.S. Revenue ⇑ $21 million |
|---|
54 MOODY'S 2024 10-K
Global PPIF revenue for the years ended December 31, 2024 and 2023 was comprised as follows:
The 18% increase in PPIF revenue reflects increases in both the U.S. (23%) and internationally (11%).
Transaction revenue increased $83 million compared to 2023, primarily due to:
–higher issuance from U.S. Public Finance issuers, reflecting increased activity in the state and local government and higher education sectors;
–increased investment-grade infrastructure finance activity in both the U.S. and EMEA; and
–higher U.S. Project Finance activity supported by continued market improvement.
MIS: Operating and SG&A Expense ⇑ $206 million
| Compensation expenses of $1,169 million increased $166 million, with the most notable drivers of the growth reflecting: | Non-compensation expenses of $410 million increased $40 million with the most notable drivers of the growth reflecting: | |
|---|---|---|
| — an increase in incentive and stock-based compensation driven by higher headcount and financial and operating performance; and | — an increase in costs to support operating growth; and | |
| — a charge relating to a regulatory investigation, which is more fully discussed in Note 19 to the consolidated financial statements | ||
| — growth in salaries and benefits reflecting higher headcount and annual salary increases | ||
MIS: Adjusted Operating Margin of 60.1% ⇑ 560BPS
The MIS Adjusted Operating Margin expansion primarily reflected the aforementioned 33% increase in revenue, partially offset by growth of 15% in operating and SG&A expenses.
Restructuring Charges
The restructuring charges relate to the Company's restructuring programs as more fully discussed in Note 9 to the consolidated financial statements.
MOODY'S 2024 10-K 55
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.