MOODYS CORP DE
For the period ended Jun 30, 2024. Filed Jul 24, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Jul 24, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Non-GAAP Financial Measures
In addition to its reported results, Moody’s has included in this MD&A certain adjusted results that the SEC defines as “Non-GAAP financial measures.” Management believes that such adjusted financial measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s performance, facilitate comparisons to competitors’ operating results and can provide greater transparency to investors of supplemental information used by management in its financial and operational decision-making. These adjusted measures, as defined by the Company, are not necessarily comparable to similarly defined measures of other companies. Furthermore, these adjusted measures should not be viewed in isolation or used as a substitute for other GAAP measures in assessing the operating performance or cash flows of the Company. Below are brief descriptions of the Company’s adjusted financial measures accompanied by a reconciliation of the adjusted measure to its most directly comparable GAAP measure:
Adjusted Operating Income and Adjusted Operating Margin:
The Company presents Adjusted Operating Income and Adjusted Operating Margin because management deems these metrics to be useful measures to provide additional perspective on Moody's operating performance. Adjusted Operating Income excludes the impact of: i) depreciation and amortization; ii) restructuring charges/adjustments; and iii) charges related to an asset abandonment. Depreciation and amortization are excluded because companies utilize productive assets of different estimated useful lives and use different methods of acquiring and depreciating productive assets. Restructuring charges/adjustments and charges related to asset abandonment are excluded as the frequency and magnitude of these charges may vary widely across periods and companies.
Management believes that the exclusion of the aforementioned items, as detailed in the reconciliation below, allows for an additional perspective on the Company’s operating results from period to period and across companies. The Company defines Adjusted Operating Margin as Adjusted Operating Income divided by revenue.
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating income | $775 | $550 | $1,576 | $1,104 |
| Adjustments: | ||||
| Depreciation and amortization | 110 | 93 | 210 | 181 |
| Restructuring | 2 | 10 | 7 | 24 |
| Charges related to asset abandonment | 15 | — | 15 | — |
| Adjusted Operating Income | $902 | $653 | $1,808 | $1,309 |
| Operating margin | 42.7% | 36.8% | 43.7% | 37.2% |
| Adjusted Operating Margin | 49.6% | 43.7% | 50.2% | 44.2% |
Adjusted Net Income and Adjusted Diluted EPS attributable to Moody's common shareholders:
The Company presents Adjusted Net Income and Adjusted Diluted EPS because management deems these metrics to be useful measures to provide additional perspective on Moody’s operating performance. Adjusted Net Income and Adjusted Diluted EPS exclude the impact of: i) amortization of acquired intangible assets; ii) restructuring charges/adjustments; and iii) charges related to asset abandonment.
The Company excludes the impact of amortization of acquired intangible assets as companies utilize intangible assets with different estimated useful lives and have different methods of acquiring and amortizing intangible assets. These intangible assets were recorded as part of acquisition accounting and contribute to revenue generation. The amortization of intangible assets related to acquisitions will recur in future periods until such intangible assets have been fully amortized. Furthermore, the timing and magnitude of business combination transactions are not predictable and the purchase price allocated to amortizable intangible assets and the related amortization period are unique to each acquisition and can vary significantly from period to period and across companies. Restructuring charges/adjustments and charges related to asset abandonment are excluded as the frequency and magnitude of these items may vary widely across periods and companies.
The Company excludes the aforementioned items to provide additional perspective when comparing net income and diluted EPS from period to period and across companies as the frequency and magnitude of similar transactions may vary widely across periods.
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| Amounts in millions | 2024 | 2023 | 2024 | 2023 |
| Net Income attributable to Moody's common shareholders | $552 | $377 | $1,129 | $878 |
| Pre-tax Acquisition-Related Intangible Amortization Expenses | $48 | $50 | $97 | $101 |
| Tax on Acquisition-Related Intangible Amortization Expenses | (12) | (12) | (24) | (24) |
| Net Acquisition-Related Intangible Amortization Expenses | 36 | 38 | 73 | 77 |
| Pre-tax restructuring | $2 | $10 | $7 | $24 |
| Tax on restructuring | (1) | (2) | (2) | (6) |
| Net restructuring | 1 | 8 | 5 | 18 |
| Pre-tax charges related to asset abandonment | $15 | $— | $15 | $— |
| Tax on charges related to asset abandonment | (4) | — | (4) | — |
| Net charges related to asset abandonment | 11 | — | 11 | — |
| Adjusted Net Income | $600 | $423 | $1,218 | $973 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Diluted earnings per share attributable to Moody's common shareholders | $3.02 | $2.05 | $6.16 | $4.77 |
| Pre-tax Acquisition-Related Intangible Amortization Expenses | $0.26 | $0.27 | $0.53 | $0.55 |
| Tax on Acquisition-Related Intangible Amortization Expenses | (0.07) | (0.06) | (0.13) | (0.13) |
| Net Acquisition-Related Intangible Amortization Expenses | 0.19 | 0.21 | 0.40 | 0.42 |
| Pre-tax restructuring | $0.01 | $0.05 | $0.04 | $0.13 |
| Tax on restructuring | — | (0.01) | (0.01) | (0.03) |
| Net restructuring | 0.01 | 0.04 | 0.03 | 0.10 |
| Pre-tax charges related to asset abandonment | $0.08 | $— | $0.08 | $— |
| Tax on charges related to asset abandonment | (0.02) | — | (0.02) | — |
| Net charges related to asset abandonment | 0.06 | — | 0.06 | — |
| Adjusted Diluted EPS | $3.28 | $2.30 | $6.65 | $5.29 |
Note: the tax impacts in the table above were calculated using tax rates in effect in the jurisdiction for which the item relates.
Free Cash Flow:
The Company defines Free Cash Flow as net cash provided by operating activities minus cash paid for capital additions. Management believes that Free Cash Flow is a useful metric in assessing the Company’s cash flows to service debt, pay dividends and to fund acquisitions and share repurchases. Management deems capital expenditures essential to the Company’s product and service innovations and maintenance of Moody’s operational capabilities. Accordingly, capital expenditures are deemed to be a recurring use of Moody’s cash flow. Below is a reconciliation of the Company’s net cash flows from operating activities to Free Cash Flow:
| Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Net cash provided by operating activities | $1,461 | $1,212 |
| Capital additions | (171) | (127) |
| Free Cash Flow | $1,290 | $1,085 |
| Net cash used in investing activities | $(191) | $(103) |
| Net cash used in financing activities | $(731) | $(624) |
Key Performance Metrics:
The Company presents Annualized Recurring Revenue (“ARR”) on a constant currency organic basis for its MA business as a supplemental performance metric to provide additional insight on the estimated value of MA's recurring revenue contracts at a given point in time. The Company uses ARR to manage and monitor performance of its MA operating segment and believes that this metric is a key indicator of the trajectory of MA's recurring revenue base.
The Company calculates ARR by taking the total recurring contract value for each active renewable contract as of the reporting date, divided by the number of days in the contract and multiplied by 365 days to create an annualized value. The Company defines renewable contracts as subscriptions, term licenses, maintenance and renewable services. ARR excludes transaction sales including training, one-time services and perpetual licenses. In order to compare period-over-period ARR excluding the effects of foreign currency translation, the Company bases the calculation on currency rates utilized in its current year operating budget and holds these FX rates constant for the duration of all current and prior periods being reported. Additionally, ARR excludes contracts related to acquisitions to provide additional perspective in assessing growth excluding the impacts from certain acquisition activity.
The Company’s definition of ARR may differ from definitions utilized by other companies reporting similarly named measures, and this metric should be viewed in addition to, and not as a substitute for, financial measures presented in accordance with GAAP.
| Amounts in millions | June 30, 2024 | June 30, 2023 | Change | Growth |
|---|---|---|---|---|
| MA ARR | ||||
| Decision Solutions | ||||
| Banking | $428 | $392 | $36 | 9% |
| Insurance | 569 | 500 | 69 | 14% |
| KYC | 352 | 298 | 54 | 18% |
| Total Decision Solutions | $1,349 | $1,190 | $159 | 13% |
| Research and Insights | 902 | 850 | 52 | 6% |
| Data and Information | 854 | 773 | 81 | 10% |
| Total MA ARR | $3,105 | $2,813 | $292 | 10% |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.