TELEPHONE & DATA SYSTEMS INC /DE/
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Note 1 Basis of Presentation
The accounting policies of Telephone and Data Systems, Inc. (TDS) conform to accounting principles generally accepted in the United States of America (GAAP) as set forth in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). Unless otherwise specified, references to accounting provisions and GAAP in these notes refer to the requirements of the FASB ASC. On August 1, 2025, United States Cellular Corporation, a 82.0%-owned subsidiary of TDS, changed its name to Array Digital Infrastructure, Inc. (Array). Array is used throughout this report even when referring to historical periods. The consolidated financial statements include the accounts of TDS and subsidiaries in which it has a controlling financial interest, including Array and TDS’ wholly-owned subsidiary, TDS Telecommunications LLC (TDS Telecom). In addition, the consolidated financial statements include certain entities in which TDS has a variable interest that requires consolidation into the TDS financial statements under GAAP. Intercompany accounts and transactions have been eliminated. The Notes to Consolidated Financial Statements are presented for continuing operations, except for Note 2— Discontinued Operations.
TDS’ business segments reflected in this Quarterly Report on Form 10-Q for the period ended September 30, 2025, are Array and TDS Telecom. TDS’ non-reportable other business activities are presented as “Corporate, Eliminations and Other”, which includes its wholly-owned subsidiary Suttle-Straus, Inc. (Suttle-Straus). Suttle-Straus’ financial results were not significant to TDS’ operations. All of TDS’ segments operate only in the United States. See Note 14 — Business Segment Information for summary financial information on each business segment.
Certain numbers included herein are rounded to thousands or millions for ease of presentation; however, certain calculated amounts and percentages are determined using the unrounded numbers. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in TDS’ Annual Report on Form 10-K (Form 10-K) for the year ended December 31, 2024.
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair statement of TDS’ financial position as of September 30, 2025 and December 31, 2024, its results of operations and changes in equity for the three and nine months ended September 30, 2025 and 2024, and its cash flows for the nine months ended September 30, 2025 and 2024. The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three and nine months ended September 30, 2025 and 2024, doesn't materially differ from net income (loss). These results are not necessarily indicative of the results to be expected for the full year. TDS has not changed its significant accounting and reporting policies from those disclosed in its Form 10-K for the year ended December 31, 2024.
Restricted Cash
TDS presents restricted cash with cash and cash equivalents in the Consolidated Statement of Cash Flows. As of December 31, 2024, restricted cash primarily consists of balances required under the receivables securitization agreement. The following table provides a reconciliation of Cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheet to the total of the amounts in the Consolidated Statement of Cash Flows.
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| (Dollars in thousands) | ||
| Cash and cash equivalents | $932,994 | $363,612 |
| Restricted cash included in Other current assets | 4,198 | 19,610 |
| Cash, cash equivalents and restricted cash in the statement of cash flows | $937,192 | $383,222 |
Dividend
On August 1, 2025, the Array Board of Directors declared a special dividend per Common and Series A outstanding share of $23.00 for shareholders of record on August 11, 2025, which was paid on August 19, 2025.
Note 2 Discontinued Operations
In August 2023, TDS and Array announced that the Boards of Directors of both companies decided to initiate a process to explore a range of strategic alternatives for Array. On August 1, 2025, Array sold its wireless operations and select spectrum assets to T-Mobile US, Inc. (T-Mobile) pursuant to a Securities Purchase Agreement (Securities Purchase Agreement). TDS met the criteria to classify the wireless operations and select spectrum assets sold to T-Mobile as discontinued operations following the receipt of regulatory approval and subsequent closing of the transaction, all of which occurred during the three months ended September 30, 2025.
Total consideration received was $4,293.8 million after adjustments which included a combination of $2,628.8 million in cash proceeds and $1,665.0 million in debt assumed by T-Mobile through the preliminary results of an exchange offer made to Array's debtholders, which subsequently closed on August 5, 2025. Certain of these amounts are subject to final adjustment approximately 180 days after the closing date. The final cash proceeds are subject to adjustment according to the terms and conditions of the Securities Purchase Agreement. As of September 30, 2025, Array recorded an estimated purchase price true-up due to T-Mobile of $20.2 million, which is classified as Current liabilities of discontinued operations in the Consolidated Balance Sheet. TDS expects a cash income tax liability on the T-Mobile transaction of between $75.0 million and $125.0 million. The transaction included a debt exchange offer whereby debt issued by Array could be exchanged for debt issued by T-Mobile, which reduced the cash portion of the purchase price. See Note 11 –Debt for additional information related to the debt exchange. The cash portion of the purchase price was also reduced by unearned contingent consideration of $89.3 millionas well as other purchase price adjustments outlined in the Securities Purchase Agreement. In addition, certain licenses included in the T-Mobile transaction did not transfer to T-Mobile at the time of close and are subject to FCC approval. At closing, a $16.7 million deferral of the purchase price was recorded related to these spectrum licenses. The closing of the transaction triggered the recognition of certain cash and non-cash obligations. Such obligations include contingent advisory fees, employee compensation and severance, employee stock award costs, debt extinguishment, income tax expense, administrative costs and restructuring expenses. Array also may incur significant decommissioning costs for certain equipment and recorded a liability of $65.8 million as of September 30, 2025, which is classified as Other deferred liabilities and credits in the Consolidated Balance Sheet. As of July 31, 2025, the carrying value of the net assets sold to T-Mobile was$2,362.6. TDS recognized a loss on the transactionof $272.6 million duringthe three months ended September 30, 2025.
Under the provisions of certain debt agreements, which did not transfer in the sale, Array was required to repay the outstanding borrowings with proceeds from the sale. Given that the repayment of debt is contractually triggered by the sale and the debt exchange is directly related to the T-Mobile transaction, the related interest expense is presented within discontinued operations. See Note 11 —Debt for additional information related to the repayment of debt and the debt exchange.
The transaction was structured as an asset sale for income tax purposes. As a result, no current or deferred tax assets or liabilities were transferred to T-Mobile.
On August 1, 2025, a Short-Term Spectrum Manager Lease Agreement and Short-Term Spectrum Manager Sublease Agreements became effective, which provide T-Mobile with an exclusive license to use certain Array spectrum assets and leases at no cost for up to one-year for the sole purpose of providing continued, uninterrupted service to customers. The portion of the purchase price allocated to the use of this spectrum was $149.3 million based on an estimate for fair market value and will be recognized to Short-term imputed spectrum lease income in the continuing operations Consolidated Statement of Operations over the one-year term.
On August 1, 2025, Array and T-Mobile entered into a Master License Agreement (MLA), pursuant to which, among other things, T-Mobile has agreed to license from Array, for a minimum of 15 years, space on a minimum of 2,015 towers owned by Array. The MLA also provided that T-Mobile extend the license term for approximately 600 towers owned by Array for a new 15-year term commencing on August 1, 2025. In addition, the MLA provides terms and conditions for T-Mobile, at its option, to revert certain equipment back to Array and would make Array responsible for any decommissioning, remediation, restoration, or disposal costs of such assets.
Following the close of the transaction, TDS entered into a transition services agreement (TSA) with T-Mobile to provide ongoing services and support. TDS recognized $3.0 million of income related to the TSA in Other, net in the Consolidated Statement of Operations for thethree and nine months ended September 30, 2025.
The carrying amounts of the major classes of assets and liabilities that transferred in the sale did not meet the criteria to be classified as held for sale in the historical Consolidated Balance Sheet as of December 31, 2024. However, during the three months ended September 30, 2025, TDS met the criteria to classify the wireless operations and select spectrum assets sold to T-Mobile as discontinued operations, and therefore, the major classes of assets and liabilities are presented as discontinued operations in the historical Consolidated Balance Sheet, as follows:
| December 31, 2024 | |
|---|---|
| (Dollars in thousands) | |
| Assets | |
| Accounts receivable, net | $942,177 |
| Inventory, net | 178,700 |
| Prepaid expenses | 39,147 |
| Other current assets | 3,008 |
| Total current assets of discontinued operations | 1,163,032 |
| Licenses | 1,298,212 |
| Property, plant and equipment, net | 2,117,517 |
| Operating lease right-of-use assets | 461,213 |
| Other assets and deferred charges | 622,619 |
| Total non-current assets of discontinued operations | 4,499,561 |
| Total assets of discontinued operations | $5,662,593 |
| Liabilities | |
| Current portion of long-term debt | $224 |
| Accounts payable | 204,861 |
| Customer deposits and deferred revenues | 236,053 |
| Accrued taxes | 2,836 |
| Accrued compensation | 3,032 |
| Short-term operating lease liabilities | 125,137 |
| Other current liabilities | 99,432 |
| Total current liabilities of discontinued operations | 671,575 |
| Long-term operating lease liabilities | 326,406 |
| Other deferred liabilities and credits | 348,545 |
| Long-term debt, net | 1,635,709 |
| Total non-current liabilities of discontinued operations | 2,310,660 |
| Total liabilities of discontinued operations | $2,982,235 |
Net income (loss) from discontinued operations in the Consolidated Statement of Operations consists of the following:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (Dollars in thousands) | ||||
| Operating revenues | ||||
| Service | $238,088 | $721,707 | $1,659,802 | $2,167,688 |
| Equipment sales | 70,989 | 174,856 | 401,106 | 554,810 |
| Total operating revenues | 309,077 | 896,563 | 2,060,908 | 2,722,498 |
| Operating expenses | ||||
| System operations (excluding Depreciation, amortization and accretion reported below) | 46,502 | 161,019 | 367,994 | 486,443 |
| Cost of equipment sold | 79,604 | 200,336 | 463,184 | 623,670 |
| Selling, general and administrative | 79,140 | 305,844 | 700,079 | 900,807 |
| Depreciation, amortization and accretion | 50,468 | 155,745 | 351,274 | 462,967 |
| (Gain) loss on asset disposals, net | 913 | 3,449 | 5,314 | 13,741 |
| (Gain) loss on sale of business and other exit costs, net | 272,574 | — | 272,574 | — |
| Total operating expenses | 529,201 | 826,393 | 2,160,419 | 2,487,628 |
| Operating income (loss) | (220,124) | 70,170 | (99,511) | 234,870 |
| Other income (expense) | ||||
| Interest expense | (15,255) | (43,695) | (91,714) | (129,005) |
| Other, net | 400 | (52) | 190 | (83) |
| Total other income (expense) | (14,855) | (43,747) | (91,524) | (129,088) |
| Income (loss) before income taxes | (234,979) | 26,423 | (191,035) | 105,782 |
| Income tax expense (benefit) | (83,080) | 5,598 | (58,885) | 37,629 |
| Net income (loss) from discontinued operations | $(151,899) | $20,825 | $(132,150) | $68,153 |
Note 3 Revenue Recognition
Disaggregation of Revenue
In the following table, TDS' revenues are disaggregated by type of service, which represents the relevant categorization of revenues for TDS' reportable segments, and timing of recognition. Service revenues are recognized over time and Equipment and product sales are recognized at a point in time.
| Three Months Ended September 30, 2025 | TDS Telecom | Array | Corporate, Eliminations and Other | Total |
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| Revenues from contracts with customers: | ||||
| Type of service: | ||||
| Residential | $181,752 | $— | $— | $181,752 |
| Commercial | 34,066 | — | — | 34,066 |
| Wholesale | 38,368 | — | — | 38,368 |
| Other service | — | 1,281 | (318) | 963 |
| Service revenues from contracts with customers | 254,186 | 1,281 | (318) | 255,149 |
| Equipment and product sales | 141 | — | 6,609 | 6,750 |
| Total revenues from contracts with customers | 254,327 | 1,281 | 6,291 | 261,899 |
| Operating lease income | 784 | 45,838 | — | 46,622 |
| Total operating revenues | $255,111 | $47,119 | $6,291 | $308,521 |
| Three Months Ended September 30, 2024 | TDS Telecom | Array | Corporate, Eliminations and Other | Total |
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| Revenues from contracts with customers: | ||||
| Type of service: | ||||
| Residential | $185,717 | $— | $— | $185,717 |
| Commercial | 36,304 | — | — | 36,304 |
| Wholesale | 39,697 | — | — | 39,697 |
| Other service | — | 70 | 12,945 | 13,015 |
| Service revenues from contracts with customers | 261,718 | 70 | 12,945 | 274,733 |
| Equipment and product sales | 202 | — | 22,206 | 22,408 |
| Total revenues from contracts with customers | 261,920 | 70 | 35,151 | 297,141 |
| Operating lease income | 742 | 25,669 | 3,945 | 30,356 |
| Total operating revenues | $262,662 | $25,739 | $39,096 | $327,497 |
| Nine Months Ended September 30, 2025 | TDS Telecom | Array | Corporate, Eliminations and Other | Total |
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| Revenues from contracts with customers: | ||||
| Type of service: | ||||
| Residential | $549,017 | $— | $— | $549,017 |
| Commercial | 103,317 | — | — | 103,317 |
| Wholesale | 122,252 | — | — | 122,252 |
| Other service | — | 2,969 | (2,160) | 809 |
| Service revenues from contracts with customers | 774,586 | 2,969 | (2,160) | 775,395 |
| Equipment and product sales | 535 | — | 19,620 | 20,155 |
| Total revenues from contracts with customers | 775,121 | 2,969 | 17,460 | 795,550 |
| Operating lease income | 2,282 | 99,663 | — | 101,945 |
| Total operating revenues | $777,403 | $102,632 | $17,460 | $897,495 |
| Nine Months Ended September 30, 2024 | TDS Telecom | Array | Corporate, Eliminations and Other | Total |
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| Revenues from contracts with customers: | ||||
| Type of service: | ||||
| Residential | $557,628 | $— | $— | $557,628 |
| Commercial | 110,190 | — | — | 110,190 |
| Wholesale | 125,157 | — | — | 125,157 |
| Other service | — | 254 | 48,550 | 48,804 |
| Service revenues from contracts with customers | 792,975 | 254 | 48,550 | 841,779 |
| Equipment and product sales | 587 | — | 63,576 | 64,163 |
| Total revenues from contracts with customers | 793,562 | 254 | 112,126 | 905,942 |
| Operating lease income | 3,000 | 76,591 | 16,097 | 95,688 |
| Total operating revenues | $796,562 | $76,845 | $128,223 | $1,001,630 |
The following table provides balances for contract assets from contracts with customers, which are recorded in Other current assets and Other assets and deferred charges in the Consolidated Balance Sheet, and contract liabilities from contracts with customers, which are recorded in Customer deposits and deferred revenues and Other deferred liabilities and credits in the Consolidated Balance Sheet.
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| (Dollars in thousands) | ||
| Contract assets | $1,278 | $4,139 |
| Contract liabilities | $43,734 | $48,826 |
Revenue recognized related to contract liabilities existing at January 1, 2025 was $44.8 million for the nine months ended September 30, 2025.
Transaction price allocated to the remaining performance obligations
TDS Telecom provides residential internet, video, mobile, and voice services primarily through monthly subscription arrangements. Each subscription period is treated as a distinct performance obligation, with revenue recognized on a straight-line basis over the service period as the services are delivered. Customers are typically billed in advance and may cancel their subscriptions at the end of any monthly term without incurring penalties.
In addition, as of September 30, 2025, TDS Telecom expects to recognize approximately $72.1 million of revenue in the future related to performance obligations associated with existing circuit contracts that are partially or wholly unsatisfied. As of September 30, 2025, the transaction price related to unsatisfied performance obligations that are expected to be recognized for the remainder of 2025, 2026, and thereafter was $8.7 million, $29.7 million, and $33.7 million, respectively.
Contract Cost Assets
TDS expects that commission fees paid as a result of obtaining contracts are recoverable, and therefore TDS defers and amortizes these costs. As a practical expedient, costs with an amortization period of one year or less are expensed as incurred. TDS also incurs fulfillment costs, such as installation costs, where there is an expectation that a future benefit will be realized. Deferred commission fees and fulfillment costs are amortized based on the timing of transfer of the goods or services to which the assets relate, typically the contract term. Contract cost asset balances, which are recorded in Other assets and deferred charges in the Consolidated Balance Sheet, were as follows:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| (Dollars in thousands) | ||
| Costs to obtain contracts | ||
| Sales commissions | $14,092 | $13,359 |
| Fulfillment costs | ||
| Installation costs | 1,858 | 1,975 |
| Total contract cost assets | $15,950 | $15,334 |
Amortization of contract cost assets was $2.5 million and $7.7 million for the three and nine months ended September 30, 2025, respectively, and $3.2 million and $10.1 million for the three and nine months ended September 30, 2024, respectively, and was included in Selling, general and administrative expenses and Cost of operations expenses.
Note 4 Fair Value Measurements
As of September 30, 2025 and December 31, 2024, TDS did not have any material financial or nonfinancial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP.
The provisions of GAAP establish a fair value hierarchy that contains three levels for inputs used in fair value measurements. Level 1 inputs include quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include quoted market prices for similar assets and liabilities in active markets or quoted market prices for identical assets and liabilities in inactive markets. Level 3 inputs are unobservable. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. A financial instrument’s level within the fair value hierarchy is not representative of its expected performance or its overall risk profile and, therefore Level 3 assets are not necessarily higher risk than Level 2 assets or Level 1 assets.
TDS has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.
| Level within the Fair Value Hierarchy · September 30, 2025 · December 31, 2024 | |||||
|---|---|---|---|---|---|
| Book Value · Fair Value · Book Value · Fair Value | |||||
| (Dollars in thousands) | |||||
| Long-term debt | 2 | $837,045 | $771,402 | $2,445,780 | $2,420,367 |
Long-term debt excludes lease obligations, the current portion of Long-term debt and debt financing costs. The fair value of Long-term debt was estimated using various methods, including quoted market prices and discounted cash flow analyses.
The fair values of Cash and cash equivalents and restricted cash approximate their book values due to the short-term nature of these financial instruments.
Note 5 Income Taxes
The effective tax rate on Income (loss) before income taxes from continuing operations for the three and nine months ended September 30, 2025 was (1,211.1)% and (2,324.1)%, respectively. These effective tax rates are not meaningful due to low amounts of pretax income and reflect (i) favorable reductions to valuation allowances related to deferred tax assets that are now likely to be realized by the taxable income generated from the sale of wireless operations and select spectrum assets to T-Mobile, and/or the pending License Purchase Agreements currently classified as held for sale as of September 30, 2025; and (ii) the impacts of compensation-related tax adjustments.
The effective tax rate on Income (loss) before income taxes from continuing operations for the three and nine months ended September 30, 2024 was 23.6% and 26.5%, respectively. These effective rates reflect unfavorable adjustments for state taxes and nondeductible interest expense, offset by favorable adjustments for compensation-related deductions.
Note 6 Earnings Per Share
Basic earnings (loss) per share attributable to TDS common shareholders is computed by dividing Net income (loss) attributable to TDS common shareholders by the weighted average number of Common Shares outstanding during the period. Diluted earnings (loss) per share attributable to TDS common shareholders is computed by dividing Net income (loss) attributable to TDS common shareholders by the weighted average number of Common Shares outstanding during the period adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities primarily include incremental shares issuable upon the exercise of outstanding stock options and the vesting of performance and restricted stock units, as calculated using the treasury stock method.
The amounts used in computing basic and diluted earnings (loss) per share attributable to TDS common shareholders were as follows:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (Dollars and shares in thousands, except per share amounts) | ||||
| Net income (loss) from continuing operations attributable to TDS common shareholders | $40,239 | $(100,448) | $10,960 | $(142,401) |
| Net income (loss) from discontinued operations attributable to TDS common shareholders | (139,295) | 17,404 | (125,587) | 56,915 |
| Net income (loss) attributable to TDS common shareholders used in basic earnings (loss) per share | $(99,056) | $(83,044) | $(114,627) | $(85,486) |
| Adjustments to compute diluted earnings: | ||||
| Noncontrolling interest adjustment | (610) | — | (610) | — |
| Net income (loss) attributable to TDS common shareholders used in diluted earnings (loss) per share | $(99,666) | $(83,044) | $(115,237) | $(85,486) |
| Weighted average number of shares used in basic earnings (loss) per share: | ||||
| Common Shares | 108,587 | 106,487 | 107,781 | 105,990 |
| Series A Common Shares | 7,539 | 7,542 | 7,537 | 7,533 |
| Total | 116,126 | 114,029 | 115,318 | 113,523 |
| Effects of dilutive securities | 2,718 | — | 3,468 | — |
| Weighted average number of shares used in diluted earnings (loss) per share | 118,844 | 114,029 | 118,786 | 113,523 |
| Basic earnings (loss) per share from continuing operations attributable to TDS common shareholders | $0.35 | $(0.88) | $0.10 | $(1.25) |
| Basic earnings (loss) per share from discontinued operations attributable to TDS common shareholders | (1.20) | 0.15 | (1.09) | 0.50 |
| Basic earnings (loss) per share attributable to TDS common shareholders | $(0.85) | $(0.73) | $(0.99) | $(0.75) |
| Diluted earnings (loss) per share from continuing operations attributable to TDS common shareholders | $0.33 | $(0.88) | $0.07 | $(1.25) |
| Diluted earnings (loss) per share from discontinued operations attributable to TDS common shareholders | (1.17) | 0.15 | (1.06) | 0.50 |
| Diluted earnings (loss) per share attributable to TDS common shareholders | $(0.84) | $(0.73) | $(0.99) | $(0.75) |
Certain Common Shares issuable upon the exercise of stock options or vesting of performance and restricted stock units were not included in weighted average diluted shares outstanding for the calculation of Diluted earnings (loss) per share attributable to TDS common shareholders because their effects were antidilutive. The number of such Common Shares excluded was less than 0.1 million for both the three and nine months ended September 30, 2025, and 5.2 million and 6.2 million for the three and nine months ended September 30, 2024, respectively.
Note 7 Acquisitions and Divestitures
Array
In addition to the divestiture of Array's wireless operations, as disclosed in Note 2— Discontinued Operations, other acquisition and divestiture transactions are disclosed below. The estimated closing dates of the license sale transactions cited below could be impacted by the duration of the ongoing shutdown of the U.S. federal government.
On October 17, 2024, Array entered into a License Purchase Agreement (Verizon License Purchase Agreement) with Verizon Communications Inc. (Verizon) to sell certain AWS, Cellular and PCS wireless spectrum licenses and agreed to grant Verizon certain rights to lease such licenses prior to the transaction close for total proceeds of $1,000.0 million. As of September 30, 2025, the book value of the wireless spectrum licenses to be sold was $588.8 million and is classified as held for sale in the Consolidated Balance Sheet. The transaction is expected to close in the third quarter of 2026, subject to regulatory approval and other customary closing conditions, and the termination of the T-Mobile Short-Term Spectrum Manager Lease Agreement.
On November 6, 2024, Array entered into a License Purchase Agreement (AT&T License Purchase Agreement) with New Cingular Wireless PCS, LLC (AT&T), a subsidiary of AT&T Inc. to sell certain 3.45 GHz and 700 MHz wireless spectrum licenses and agreed to grant AT&T certain rights to lease and sub-lease such licenses prior to the transaction close for total proceeds of $1,018.0 million, subject to certain purchase price adjustments. As of September 30, 2025, the book value of the wireless spectrum licenses to be sold was $861.0 million and is classified as held for sale in the Consolidated Balance Sheet. The transaction is expected to close in the fourth quarter of 2025 or first half of 2026, subject to regulatory approval and other customary closing conditions.
On August 29, 2025, Array entered into a License Purchase Agreement (T-Mobile License Purchase Agreement) with T-Mobile to sell certain 700 MHz wireless spectrum licenses and agreed to grant T-Mobile certain rights to lease such licenses prior to the transaction close for total proceeds of $85.0 million. As of September 30, 2025, the book value of the wireless spectrum licenses to be sold was $64.3 million of which $53.1 million was submitted for regulatory approval and is classified as held for sale in the Consolidated Balance Sheet. The transaction is expected to close in 2026, subject to regulatory approval and other customary closing conditions.
As part of the T-Mobile transaction to sell the wireless operations, Array entered into a Put/Call Agreement with T-Mobile whereby T-Mobile has the right to call certain spectrum assets and Array has the right to put certain spectrum assets to T-Mobile for an aggregate agreed upon price of $106.0 million. The call option notice period started on May 24, 2024, and the put exercise period started on August 1, 2025. There was no cash exchanged at the inception of the Put/Call Agreement. All license transfers pursuant to any put/call are subject to Federal Communications Commission (FCC) approval. Array accounts for this instrument as a net written call option and records such option at fair value each reporting period unless/until such option is exercised or terminated. As of September 30, 2025, Array wrote off the entire fair value of the net written call option. The change in fair value is recorded to (Gain) loss on license sales and exchanges, net in the Consolidated Statement of Operations. In September 2025, T-Mobile exercised $86.4 million of the call option. As of September 30, 2025, the book value of the spectrum licenses subject to the call notice was$86.5 million and is classified as held for sale in the Consolidated Balance Sheet. The transaction is expected to close in 2026, subject to regulatory approval and other customary closing conditions.
The strategic alternatives review process is ongoing as Array works toward closing the Verizon, AT&T and T-Mobile spectrum transactions signed during 2024 and 2025, and seeks to opportunistically monetize its remaining spectrum assets that are not subject to executed agreements. In addition to the transactions at Array, TDS Telecom continues to explore opportunities to transform its business operations given the change in scale of the overall TDS organization following the divestiture of the wireless operations. The processes occurring at Array and TDS Telecom, which are being directed at the TDS enterprise level, are collectively referred to as the strategic alternatives review throughout this report.
TDS incurred third-party expenses related to the announced transactions and strategic alternatives review of$4.1 million and $6.2 million for the three and nine months ended September 30, 2025, respectively, and$1.5 million and$31.1 millionfor the three and nine months ended September 30, 2024, respectively, which are included in Selling, general and administrative and cost of service expenses for continuing operations.
On August 1, 2025, noncontrolling entities managed by Array that are not consolidated into the Array financial statements but are accounted for as equity method investments sold their wireless operations to T-Mobile in separate transactions, coterminous with the sale of Array's consolidated wireless operations sold to T-Mobile on the same date. Array realized income in the three months ended September 30, 2025 in the amount of $34.1 million related to its proportional share of the corresponding gain on sale. This income is recorded as a component of Equity in earnings of unconsolidated entities in the Consolidated Statement of Operations. In addition, Array received a distribution of $42.5 million from these transactions in August 2025, and such distribution is recorded as Distributions from unconsolidated entities in the Consolidated Statement of Cash Flows.
On July 14, 2025, Array completed the acquisition of King Street Wireless, LLC and Sunshine Spectrum, LLC for a total purchase price of $16.7 million, of which $9.4 million was paid in prior periods and $7.3 million was paid at time of closing. The acquisitions result in the expected realization of certain deferred tax assets, and therefore Array recorded a reduction to valuation allowance on deferred tax assets and associated discrete income tax benefit of $47.6 million during the three months ended September 30, 2025.
TDS Telecom
In February 2025, TDS Telecom entered into agreements with third-parties to sell certain incumbent markets in Colorado for a purchase price of $18.5 million. The transactions closed on June 2, 2025, and TDS Telecom recognized a book gain of $6.8 million in (Gain) loss on sale of business and other exit costs, net in the Consolidated Statement of Operations.
In July 2025, TDS Telecom entered into an agreement with a third-party to sell incumbent markets in Oklahoma for a purchase price of $43.0 million. The assets and liabilities of the markets being sold have been classified as held for sale in the Consolidated Balance Sheet as of September 30, 2025. The transaction is expected to close in 2025, subject to customary regulatory approvals and closing conditions. TDS expects the timing of regulatory approval to be impacted by the duration of the ongoing shutdown of the U.S. federal government.
Note 8 Intangible Assets
Wireless spectrum licenses are considered to be indefinite-lived assets, and therefore, are not amortized but are tested for impairment annually or more frequently if there are events or circumstances that cause Array to believe that their carrying values exceed their fair values. Wireless spectrum licenses are tested for impairment at the level of reporting referred to as a unit of accounting.
During the third quarter of 2025, Array continued its efforts to monetize its spectrum assets not subject to pending sale agreements. Based on information obtained through that process, specifically suppressed pricing and decrease in demand for high-band spectrum, Array concluded that there were events and circumstances in the third quarter of 2025 that caused Array to believe the carrying value ofone of the units of accounting for remaining spectrum not subject to a pending sale agreement may exceed its respective fair value (i.e., triggering event), and accordingly a quantitative impairment assessment was performed for that unit.
A market approach was used for purposes of the quantitative impairment assessment to value the wireless spectrum licenses for the high-band unit of accounting tested, selecting a point within a range of values established largely through industry benchmarks, FCC auction data, and precedent transactions. The fair value of the wireless spectrum licenses was less than the respective carrying value, and a $47.7 million impairment was recorded to Loss on impairment of licenses for continuing operations in the Consolidated Statement of Operations during the third quarter of 2025. The impairment loss was related to the retained high-band spectrum unit of accounting which includes the 28 GHz, 37 GHz and 39 GHz frequency bands, the carrying value of which was $113.4 million as of September 30, 2025 after the impairment loss. The impairment loss is driven by lower fair value attributed to high-band spectrum as a result of industry-wide challenges encountered related to the operationalization of this spectrum.
During the third quarter of 2024, Array concluded that there were events and circumstances that caused Array to believe the carrying values of five units of accounting may exceed their respective fair values (i.e. triggering event), and accordingly a quantitative impairment assessment was performed for those units. There was no triggering event for the other units of accounting.
Based on a market approach valuation, the fair value of the wireless spectrum licenses exceeded their respective carrying values by amounts ranging from 9% to 80% for three of the units of accounting. For two of the units of accounting, the fair value of the wireless spectrum licenses was less than the respective carrying value, and a $136.2 million impairment was recorded to Loss on impairment of licenses for continuing operations in the Consolidated Statement of Operations during the third quarter of 2024. The impairment loss was substantially all related to the retained high-band spectrum unit of accounting which includes the 28 GHz, 37 GHz and 39 GHz frequency bands, the carrying value of which was $161.1 million as of September 30, 2024 after the impairment loss. The impairment loss was driven by a change in the units of accounting described above combined with lower fair value primarily attributed to high-band spectrum as a result of industry-wide challenges encountered related to the operationalization of this spectrum.
Note 9 Investments in Unconsolidated Entities
Investments in unconsolidated entities consist of amounts invested in entities in which TDS holds a noncontrolling interest. TDS’ Investments in unconsolidated entities are accounted for using the equity method, measurement alternative method or net asset value practical expedient method as shown in the table below. The carrying value of measurement alternative method investments represents cost minus any impairments plus or minus any observable price changes.
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| (Dollars in thousands) | ||
| Equity method investments | $470,634 | $471,840 |
| Measurement alternative method investments | 20,843 | 19,896 |
| Investments recorded using the net asset value practical expedient | 9,520 | 8,735 |
| Total investments in unconsolidated entities | $500,997 | $500,471 |
The following table, which is based on unaudited information provided in part by third parties, summarizes the combined results of operations of TDS’ equity method investments.
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (Dollars in thousands) | ||||
| Revenues | $1,884,784 | $1,884,368 | $5,739,938 | $5,560,964 |
| Operating expenses | 1,362,757 | 1,470,653 | 4,402,728 | 4,310,328 |
| Operating income | 522,027 | 413,715 | 1,337,210 | 1,250,636 |
| Other income (expense), net | (17,185) | 772 | (31,912) | (379) |
| Net income | $504,842 | $414,487 | $1,305,298 | $1,250,257 |
Note 10 Asset Retirement Obligations
Asset retirement obligations are included in Other deferred liabilities and credits in the Consolidated Balance Sheet.
During the three months ended September 30, 2025, Array and TDS Telecom performed a review of the assumptions and estimated future costs related to asset retirement obligations. The results of the reviews and other changes in asset retirement obligations during the nine months ended September 30, 2025 were as follows:
| Asset Retirement Obligations | |
|---|---|
| (Dollars in thousands) | |
| Balance at December 31, 2024 | $385,592 |
| Additional liabilities accrued | 168 |
| Revisions in estimated cash outflows | 13,773 |
| Disposition of assets | (8,024) |
| Accretion expense | 14,125 |
| Balance at September 30, 2025 | $405,634 |
Note 11 Debt
Revolving Credit Agreements
TDS and Array have unsecured revolving credit agreements with maximum borrowing capacities of $400.0 million and $300.0 million, respectively. Amounts under the agreements may be borrowed, repaid and reborrowed from time to time until maturity. In April 2025, TDS and Array amended the revolving credit agreements to extend the maturity dates to July 2027 and allow for permitted dispositions, as specified in the amendments. The amendments also included a provision that was triggered upon the sale of the Array wireless operations to T-Mobile, which occurred on August 1, 2025, which accelerated the maturity dates to April 2026. Additionally, the amendment to the Array revolving credit agreement included a provision that will be triggered upon Array receiving net proceeds from the cumulative sale of wireless spectrum licenses to AT&T, Verizon and other parties that equals or exceeds $500.0 million, which provision will automatically reduce the maximum borrowing capacity of the Array revolving credit agreement from $300.0 million to $150.0 million five business days after Array's receipt of such net proceeds. As of September 30, 2025, there wereno outstanding borrowings under the agreements, except for letters of credit, and TDS' and Array's unused borrowing capacity was $399.4 million and $299.9 million, respectively.
Unsecured Term Loan Agreements
In August 2025, TDS repaid the entire outstanding borrowings under all of its unsecured term loan agreements of $781.3 million.
In August 2025, Array repaid the entire outstanding borrowings under its unsecured term loan agreements of $713.3 million.
In August 2025, Array borrowed $325.0 million under a term loan agreement with CoBank, ACB. The maturity date of the term loan is June 2030. Borrowings bear interest at a rate of Secured Overnight Financing Rate (SOFR) plus 2.50%.
Secured Term Loan Agreement
In August 2025, TDS repaid the entire outstanding borrowing under its secured term loan agreement of $300.0 million. TDS incurred a termination penalty of $8.9 million as a result of the repayment.
Export Credit Financing Agreements
At September 30, 2025, TDS has a term loan credit facility with Export Development Canada with $150.0 million of principal outstanding.
In August 2025, Array repaid the entire outstanding borrowings under its term loan agreement with Export Development Canada of $150.0 million.
Receivables Securitization Agreement
Array, through its subsidiaries, had a receivables securitization agreement that permitted securitized borrowings using its equipment installment plan receivables. In May 2025, Array repaid the entire outstanding borrowings under the agreement of $2.0 million. In July 2025, Array terminated the receivables securitization agreement.
Debt Covenants
The TDS and Array revolving credit agreements, term loan agreement with CoBank and the TDS export credit financing agreement require TDS or Array, as applicable, to comply with certain affirmative and negative covenants, which include certain financial covenants that may restrict the borrowing capacity available. Following the sale of the Array wireless operations to T-Mobile, TDS and Array are required to maintain the Consolidated Leverage Ratio, based on net debt, as of the end of any fiscal quarter from and including the quarter in which such sale occurs at a level not to exceed 3.50 to 1.00. TDS and Array are also required to maintain the Consolidated Interest Coverage Ratio at a level not lower than 3.00 to 1.00 as of the end of any fiscal quarter. TDS and Array believe they were in compliance as of September 30, 2025 with all such financial covenants.
Other Long-Term Debt
The T-Mobile transaction to sell the wireless operations and select spectrum assets included a debt exchange offer whereby debt issued by Array could be exchanged for debt issued by T-Mobile, which reduced the cash portion of the purchase price. The debt exchange offering closed on August 5, 2025 and resulted in the exchange of $1,680.1 million of long-term debt comprised of the following Array notes: $488.9 million of 6.7% Senior Notes, $394.2 million of 6.25% Senior Notes, $401.5 million of 5.5% March 2070 Senior Notes and $395.5 million of 5.5% June 2070 Senior Notes. As a result, on August 5, 2025, after the debt exchange, Array retained $363.9 million of senior notes, consisting of $55.1 million of 6.7% Senior Notes, $105.8 million of 6.25% Senior Notes, $98.5 million of 5.5% March 2070 Senior Notes, and $104.5 million of 5.5% June 2070 Senior Notes. The write-off of the unamortized discount and debt issuance costs related to the exchanged debt of $47.7 million was recorded to (Gain) loss on sale of business and other exit costs, net within discontinued operations during the three months ended September 30, 2025.
Note 12 Variable Interest Entities
Consolidated VIEs
TDS consolidates VIEs in which it has a controlling financial interest as defined by GAAP and is therefore deemed the primary beneficiary. TDS reviews the criteria for a controlling financial interest at the time it enters into agreements and subsequently when events warranting reconsideration occur. These VIEs have risks similar to those described in the “Risk Factors” in this Form 10-Q.
Array formed USCC EIP LLC, USCC Receivables Funding LLC and the USCC Master Note Trust, collectively the special purpose entities (SPEs), to facilitate a securitized borrowing using its equipment installment plan receivables. Given that Array had the power to direct the activities of these SPEs, and that these SPEs lacked sufficient equity to finance their activities, Array was deemed to have a controlling financial interest in the SPEs, and therefore consolidated them. On July 31, 2025, Array terminated the receivables securitization agreement and the USCC Master Note Trust was dissolved. On August 1, 2025, USCC EIP LLC and USCC Receivables Funding LLC conveyed to T-Mobile. Following these events, the SPEs were no longer classified as VIEs.
The following VIEs were formed to participate in FCC auctions of wireless spectrum licenses and to fund, establish, and provide wireless service with respect to any FCC wireless spectrum licenses won in the auctions:
Advantage Spectrum, L.P. (Advantage Spectrum) and Sunshine Spectrum, LLC, the general partner of Advantage Spectrum; and
King Street Wireless, L.P. (King Street Wireless) and King Street Wireless, LLC, the general partner of King Street Wireless.
These particular VIEs are collectively referred to as designated entities. Although the power to direct the activities of these VIEs was shared, TDS had the most significant level of exposure to the variability associated with the economic performance of the VIEs, indicating that TDS was the primary beneficiary of the VIEs. Therefore, in accordance with GAAP, these VIEs were consolidated into the TDS financial statements. On July 14, 2025, Array completed the acquisition of King Street Wireless, LLC and Sunshine Spectrum, LLC for a total aggregate purchase price of $16.7 million. Following the acquisition, the designated entities were no longer classified as VIEs.
TDS also consolidates other VIEs that are limited partnerships that lease tower space to tenants. A limited partnership is a variable interest entity unless the limited partners hold substantive participating rights or kick-out rights over the general partner. For certain limited partnerships, Array is the general partner and manages the operations. In these partnerships, the limited partners do not have substantive kick-out or participating rights and, further, such limited partners do not have the authority to remove the general partner. Therefore, these limited partnerships also are recognized as VIEs and are consolidated into the TDS financial statements under the variable interest model.
The following table presents the classification and balances of the consolidated VIEs’ assets and liabilities in TDS’ Consolidated Balance Sheet. The balances presented for both periods represent the consolidated VIEs identified as of September 30, 2025. As discrete continuing operations balances are not available, the balances presented for December 31, 2024 are derived from the ratio of continuing operations for the respective financial statement line item of TDS' Consolidated Balance Sheet.
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| (Dollars in thousands) | ||
| Assets | ||
| Cash and cash equivalents | $— | $7 |
| Accounts receivable | 768 | 165 |
| Other current assets | 354 | 280 |
| Property, plant and equipment, net | 12,041 | 14,821 |
| Operating lease right-of-use assets | 20,850 | 20,965 |
| Other assets and deferred charges | 867 | 244 |
| Total assets | $34,880 | $36,482 |
| Liabilities | ||
| Current liabilities | $3,495 | $3,400 |
| Long-term operating lease liabilities | 22,604 | 22,367 |
| Other deferred liabilities and credits | 10,992 | 8,932 |
| Total liabilities | $37,091 | $34,699 |
Unconsolidated VIEs
TDS manages the operations of and holds a variable interest in certain other limited partnerships, but is not the primary beneficiary of these entities, and therefore does not consolidate them into the TDS financial statements under the variable interest model.
TDS’ total investment in these unconsolidated entities was $0.9 million and $4.7 million at September 30, 2025 and December 31, 2024, respectively, and is included in Investments in unconsolidated entities in TDS’ Consolidated Balance Sheet. The maximum exposure from unconsolidated VIEs is limited to the investment held by TDS in those entities.
Other Related Matters
TDS madeno contributions, loans or advances to its VIEs totaling during the nine months ended September 30, 2025 and $8.6 million during the nine months ended September 30, 2024.
Note 13 Noncontrolling Interests
The following schedule discloses the effects of Net income (loss) attributable to TDS shareholders and changes in TDS’ ownership interest in Array on TDS’ equity:
| Nine Months Ended September 30, | 2025 | 2024 |
|---|---|---|
| (Dollars in thousands) | ||
| Net income (loss) attributable to TDS shareholders | $(114,627) | $(85,486) |
| Transfers (to) from noncontrolling interests | ||
| Change in TDS' Capital in excess of par value from Array's issuance of Array shares | (123,170) | (43,041) |
| Change in TDS' Capital in excess of par value from Array's repurchases of Array shares | (3,199) | 8 |
| Net transfers (to) from noncontrolling interests | (126,369) | (43,033) |
| Net income (loss) attributable to TDS shareholders after transfers (to) from noncontrolling interests | $(240,996) | $(128,519) |
Note 14 Business Segment Information
TDS has the following reportable segments: Array and TDS Telecom. As of September 30, 2025, the wireless operations and select spectrum assets sold to T-Mobile qualified as discontinued operations. See Note 2—Discontinued Operations for additional information. The wireless operations and select spectrum assets sold were reported within the Wireless segment in prior periods and as a result of the sale, the previously reported Wireless and Towers segments no longer meet the criteria to be reportable segments and Array is now a single reportable segment. Array generates its revenues by leasing tower space on Array-owned towers to other wireless carriers. TDS Telecom generates its revenues by providing broadband, video, voice and wireless services.
The reportable segments are billed for services they receive from TDS, consisting primarily of information processing, accounting, finance, and general management services. Such billings are based on expenses specifically identified to the reportable segments and on allocations of common expenses. Management believes the method used to allocate common expenses is reasonable and that all expenses and costs applicable to the reportable segments are reflected in the accompanying business segment information.
Adjusted earnings before interest, taxes, depreciation, amortization and accretion (Adjusted EBITDA) is the segment measure of profit or loss reported to the chief operating decision maker for purposes of assessing the segments' performance and making capital allocation decisions. Adjusted EBITDA is a non-GAAP financial measure that shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review. TDS believes Adjusted EBITDA is a useful measure of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented below as it provides additional relevant and useful information to investors and other users of TDS' financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance. TDS’ chief operating decision maker is its President and Chief Executive Officer.
Financial data from continuing operations for TDS’ reportable segments for the three and nine months ended September 30, 2025 and 2024, is as follows.
| Three Months Ended September 30, 2025 | Array | TDS Telecom | Total |
|---|---|---|---|
| (Dollars in thousands) | |||
| Revenues from external customers | $47,119 | $254,890 | $302,009 |
| Intersegment revenues | — | 221 | 221 |
| 47,119 | 255,111 | 302,230 | |
| Reconciliation of revenue: | |||
| All Other revenues1 | 6,512 | ||
| Elimination of intersegment revenues | (221) | ||
| Total operating revenues | $308,521 | ||
| Add back or deduct2: | |||
| Cost of operations (excluding Depreciation, amortization and accretion reported below) | (20,976) | (102,253) | |
| Cost of equipment and products | — | (182) | |
| Selling, general and administrative | (20,525) | (79,201) | |
| Expenses related to strategic alternatives review (included in Selling, general and administrative) | 489 | 3,497 | |
| Equity in earnings of unconsolidated entities | 69,811 | 3 | |
| Interest and dividend income | 8,909 | 1,824 | |
| Other segment items | 254 | 1,692 | |
| Segment Adjusted EBITDA (Non-GAAP) | $85,081 | $80,491 | $165,572 |
| Reconciliation of Segment Adjusted EBITDA to Income before income taxes: | |||
| All Other income (loss) before income taxes1 | (38,180) | ||
| Short-term imputed spectrum lease income | 30,413 | ||
| Depreciation, amortization and accretion | (90,769) | ||
| Expenses related to strategic alternatives review (included in Selling, general and administrative) | (3,986) | ||
| Loss on impairment of licenses | (47,679) | ||
| Loss on asset disposals, net | (729) | ||
| Loss on sale of business and other exit costs, net | (2,844) | ||
| Gain on license sales and exchanges, net | 1,323 | ||
| Interest expense | (7,112) | ||
| Income before income taxes | $6,009 | ||
| Other segment disclosures | |||||
|---|---|---|---|---|---|
| Three Months Ended or as of September 30, 2025 | Array | TDS Telecom | Segment Total | All Other1 | TDS Consolidated Total |
| Short-term imputed spectrum lease income | $30,413 | $— | $30,413 | $— | $30,413 |
| Depreciation, amortization and accretion | (11,868) | (78,901) | (90,769) | (977) | (91,746) |
| Loss on impairment of licenses | (47,679) | — | (47,679) | — | (47,679) |
| Loss on asset disposals, net | (707) | (22) | (729) | — | (729) |
| Loss on sale of business and other exit costs, net | — | (2,844) | (2,844) | — | (2,844) |
| Gain on license sales and exchanges, net | 1,323 | — | 1,323 | — | 1,323 |
| Interest expense | (8,855) | 1,743 | (7,112) | (40,166) | (47,278) |
| Investments in unconsolidated entities | 452,174 | 3,947 | 456,121 | 44,876 | 500,997 |
| Total assets | 4,918,327 | 2,916,686 | 7,835,013 | 697,365 | 8,532,378 |
| Capital expenditures from continuing operations | $7,927 | $102,429 | $110,356 | $(358) | $109,998 |
| Three Months Ended September 30, 2024 | Array | TDS Telecom | Total |
|---|---|---|---|
| (Dollars in thousands) | |||
| Revenues from external customers | $25,739 | $261,905 | $287,644 |
| Intersegment revenues | — | 757 | 757 |
| 25,739 | 262,662 | 288,401 | |
| Reconciliation of revenue: | |||
| All Other revenues1 | 39,853 | ||
| Elimination of intersegment revenues | (757) | ||
| Total operating revenues | $327,497 | ||
| Add back or deduct2: | |||
| Cost of operations (excluding Depreciation, amortization and accretion reported below) | (18,263) | (101,107) | |
| Cost of equipment and products | — | (211) | |
| Selling, general and administrative | (21,176) | (80,814) | |
| Expenses related to strategic alternatives review (included in Selling, general and administrative) | 1,253 | — | |
| Equity earnings of unconsolidated entities | 43,109 | 1 | |
| Interest and dividend income | 3,552 | 1,368 | |
| Other segment items | — | 897 | |
| Segment Adjusted EBITDA (Non-GAAP) | $34,214 | $82,796 | $117,010 |
| Reconciliation of Segment Adjusted EBITDA to Income before income taxes: | |||
| All Other income (loss) before income taxes1 | (25,987) | ||
| Depreciation, amortization and accretion | (79,901) | ||
| Expenses related to strategic alternatives review (included in Selling, general and administrative) | (1,253) | ||
| Loss on impairment of licenses | (136,234) | ||
| Loss on asset disposals, net | (2,876) | ||
| Gain on license sales and exchanges, net | 2,200 | ||
| Interest expense | (2,979) | ||
| Income (loss) before income taxes | $(130,020) | ||
| Other segment disclosures | |||||
|---|---|---|---|---|---|
| Three Months Ended or as of September 30, 2024 | Array | TDS Telecom | Segment Total | All Other1 | TDS Consolidated Total |
| Depreciation, amortization and accretion | $(12,237) | $(67,664) | $(79,901) | $(981) | $(80,882) |
| Loss on impairment of licenses | (136,234) | — | (136,234) | — | (136,234) |
| Loss on asset disposals, net | (196) | (2,680) | (2,876) | 53 | (2,823) |
| Gain on sale of business and other exit costs, net | — | — | — | 11,733 | 11,733 |
| Gain on license sales and exchanges, net | 2,200 | — | 2,200 | — | 2,200 |
| Interest expense | (4,241) | 1,262 | (2,979) | (29,715) | (32,694) |
| Investments in unconsolidated entities | 478,263 | 3,950 | 482,213 | 41,996 | 524,209 |
| Total assets | 10,516,361 | 2,923,354 | 13,439,715 | 286,735 | 13,726,450 |
| Capital expenditures from continuing operations | $4,406 | $77,904 | $82,310 | $1,374 | $83,684 |
| Nine Months Ended September 30, 2025 | Array | TDS Telecom | Total |
|---|---|---|---|
| (Dollars in thousands) | |||
| Revenues from external customers | $102,632 | $775,592 | $878,224 |
| Intersegment revenues | — | 1,811 | 1,811 |
| 102,632 | 777,403 | 880,035 | |
| Reconciliation of revenue: | |||
| All Other revenues1 | 19,271 | ||
| Elimination of intersegment revenues | (1,811) | ||
| Total operating revenues | $897,495 | ||
| Add back or deduct2: | |||
| Cost of operations (excluding Depreciation, amortization and accretion reported below) | (56,662) | (300,265) | |
| Cost of equipment and products | — | (562) | |
| Selling, general and administrative | (69,063) | (244,905) | |
| Expenses related to strategic alternatives review (included in Selling, general and administrative) | 2,349 | 3,497 | |
| Equity earnings of unconsolidated entities | 147,453 | 4 | |
| Interest and dividend income | 15,267 | 4,918 | |
| Other segment items | 253 | 5,262 | |
| Segment Adjusted EBITDA (Non-GAAP) | $142,229 | $245,352 | $387,581 |
| Reconciliation of Segment Adjusted EBITDA to Income before income taxes: | |||
| All Other income (loss) before income taxes1 | (92,251) | ||
| Short-term spectrum lease income | 30,413 | ||
| Depreciation, amortization and accretion | (259,338) | ||
| Expenses related to strategic alternatives review (included in Selling, general and administrative) | (5,846) | ||
| Loss on impairment of licenses | (47,679) | ||
| Loss on asset disposals, net | (8,510) | ||
| Gain on sale of business and other exit costs, net | 5,235 | ||
| Gain on license sales and exchanges, net | 6,123 | ||
| Interest expense | (12,065) | ||
| Income before income taxes | $3,663 | ||
| Other segment disclosures | |||||
|---|---|---|---|---|---|
| Nine Months Ended September 30, 2025 | Array | TDS Telecom | Segment Total | All Other1 | TDS Consolidated Total |
| Short-term imputed spectrum lease income | $30,413 | $— | $30,413 | $— | $30,413 |
| Depreciation, amortization and accretion | (35,860) | (223,478) | (259,338) | (2,757) | (262,095) |
| Loss on impairment of licenses | (47,679) | — | (47,679) | — | (47,679) |
| Loss on asset disposals, net | (620) | (7,890) | (8,510) | (14) | (8,524) |
| Gain on sale of business and other exit costs, net | — | 5,235 | 5,235 | 797 | 6,032 |
| Gain on license sales and exchanges, net | 6,123 | — | 6,123 | — | 6,123 |
| Interest expense | (16,233) | 4,168 | (12,065) | (88,287) | (100,352) |
| Capital expenditures from continuing operations | $16,978 | $251,486 | $268,464 | $265 | $268,729 |
| Nine Months Ended September 30, 2024 | Array | TDS Telecom | Total |
|---|---|---|---|
| (Dollars in thousands) | |||
| Revenues from external customers | $76,845 | $794,046 | $870,891 |
| Intersegment revenues | — | 2,516 | 2,516 |
| 76,845 | 796,562 | 873,407 | |
| Reconciliation of revenue: | |||
| All Other revenues1 | 130,739 | ||
| Elimination of intersegment revenues | (2,516) | ||
| Total operating revenues | $1,001,630 | ||
| Add back or deduct2: | |||
| Cost of operations (excluding Depreciation, amortization and accretion reported below) | (52,822) | (296,768) | |
| Cost of equipment and products | — | (514) | |
| Selling, general and administrative | (78,997) | (236,134) | |
| Expenses related to strategic alternatives review (included in Selling, general and administrative) | 19,913 | — | |
| Equity earnings of unconsolidated entities | 123,445 | 1 | |
| Interest and dividend income | 9,076 | 3,591 | |
| Other segment items | — | 2,664 | |
| Segment Adjusted EBITDA (Non-GAAP) | $97,460 | $269,402 | $366,862 |
| Reconciliation of Segment Adjusted EBITDA to Income before income taxes: | |||
| All Other income (loss) before income taxes1 | (96,326) | ||
| Depreciation, amortization and accretion | (234,005) | ||
| Expenses related to strategic alternatives review (included in Selling, general and administrative) | (19,913) | ||
| Loss on impairment of licenses | (136,234) | ||
| Loss on asset disposals, net | (8,934) | ||
| Loss on license sales and exchanges, net | (4,360) | ||
| Interest expense | (5,680) | ||
| Income (loss) before income taxes | $(138,590) | ||
| Other segment disclosures | |||||
|---|---|---|---|---|---|
| Nine Months Ended September 30, 2024 | Array | TDS Telecom | Segment Total | All Other1 | TDS Consolidated Total |
| Depreciation, amortization and accretion | $(35,058) | $(198,947) | $(234,005) | $(6,875) | $(240,880) |
| Loss on impairment of licenses | (136,234) | — | (136,234) | — | (136,234) |
| Loss on asset disposals, net | (590) | (8,344) | (8,934) | 36 | (8,898) |
| Gain on sale of business and other exit costs, net | — | — | — | 11,733 | 11,733 |
| Loss on license sales and exchanges, net | (4,360) | — | (4,360) | — | (4,360) |
| Interest expense | (9,201) | 3,521 | (5,680) | (73,238) | (78,918) |
| Capital expenditures from continuing operations | $11,570 | $242,069 | $253,639 | $5,653 | $259,292 |
1"All Other" represents TDS' non-reportable other business activities that do not meet the quantitative thresholds for being a reportable segment.
2 The significant segment expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.