Skip to main content

TELEPHONE & DATA SYSTEMS INC /DE/

For the period ended Mar 31, 2025. Filed May 2, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 2, 2025

TDS$32.77-3.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Supplemental Information Relating to Non-GAAP Financial Measures

TDS sometimes uses information derived from consolidated financial information but not presented in its financial statements prepared in accordance with GAAP to evaluate the performance of its business. Specifically, TDS has referred to the following measures in this report:

EBITDA

Adjusted EBITDA

Adjusted OIBDA

Free cash flow

These measures are considered “non-GAAP financial measures” under U.S. Securities and Exchange Commission Rules. Following are explanations of each of these measures.

EBITDA, Adjusted EBITDA and Adjusted OIBDA

EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as Net income adjusted for the items set forth in the reconciliation below. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under GAAP and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation below are non-recurring, infrequent or unusual; such items may occur in the future.

Adjusted EBITDA is a segment measure reported to the chief operating decision maker for purposes of assessing the segments' performance. See Note 11 — Business Segment Information in the Notes to Consolidated Financial Statements for additional information.

Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to applicable GAAP income measures are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review of UScellular, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income and/or Operating income. Income and expense items below Operating income are not provided at the individual segment level for UScellular Wireless and UScellular Towers; therefore, the reconciliations begin with EBITDA and the most directly comparable GAAP measure is Operating income rather than Net income at the segment level.

Three Months EndedMarch 31,
TDS - CONSOLIDATED20252024
(Dollars in millions)
Net income (GAAP)$12$38
Add back:
Income tax expense820
Interest expense6157
Depreciation, amortization and accretion234234
EBITDA (Non-GAAP)315349
Add back or deduct:
Expenses related to strategic alternatives review1611
(Gain) loss on asset disposals, net47
(Gain) loss on sale of business and other exit costs, net(1)—
(Gain) loss on license sales and exchanges, net(1)(1)
Adjusted EBITDA (Non-GAAP)333366
Deduct:
Equity in earnings of unconsolidated entities3742
Interest and dividend income65
Other, net31
Adjusted OIBDA (Non-GAAP)287318
Deduct:
Depreciation, amortization and accretion234234
Expenses related to strategic alternatives review1611
(Gain) loss on asset disposals, net47
(Gain) loss on sale of business and other exit costs, net(1)—
(Gain) loss on license sales and exchanges, net(1)(1)
Operating income (GAAP)$35$67
Three Months EndedMarch 31,
UScellular20252024
(Dollars in millions)
Net income (GAAP)$20$24
Add back:
Income tax expense2028
Interest expense4043
Depreciation, amortization and accretion163165
EBITDA (Non-GAAP)243260
Add back or deduct:
Expenses related to strategic alternatives review107
(Gain) loss on asset disposals, net26
(Gain) loss on license sales and exchanges, net(1)(1)
Adjusted EBITDA (Non-GAAP)254272
Deduct:
Equity in earnings of unconsolidated entities3642
Interest and dividend income32
Adjusted OIBDA (Non-GAAP)215228
Deduct:
Depreciation, amortization and accretion163165
Expenses related to strategic alternatives review107
(Gain) loss on asset disposals, net26
(Gain) loss on license sales and exchanges, net(1)(1)
Operating income (GAAP)$41$51
Three Months EndedMarch 31,
UScellular Wireless20252024
(Dollars in millions)
EBITDA (Non-GAAP)$172$183
Add back or deduct:
Expenses related to strategic alternatives review97
(Gain) loss on asset disposals, net26
(Gain) loss on license sales and exchanges, net(1)(1)
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP)182195
Deduct:
Depreciation, amortization and accretion152154
Expenses related to strategic alternatives review97
(Gain) loss on asset disposals, net26
(Gain) loss on license sales and exchanges, net(1)(1)
Operating income (GAAP)$20$29
Three Months EndedMarch 31,
UScellular Towers20252024
(Dollars in millions)
EBITDA (Non-GAAP)$32$33
Add back or deduct:
Expenses related to strategic alternatives review1—
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP)3333
Deduct:
Depreciation, amortization and accretion1111
Expenses related to strategic alternatives review1—
Operating income (GAAP)$21$22
Three Months EndedMarch 31,
TDS TELECOM20252024
(Dollars in millions)
Net income (GAAP)$4$24
Add back:
Income tax expense17
Interest expense(1)(2)
Depreciation, amortization and accretion7165
EBITDA (Non-GAAP)7593
Add back or deduct:
(Gain) loss on asset disposals, net22
Adjusted EBITDA (Non-GAAP)7695
Deduct:
Interest and dividend income11
Other, net21
Adjusted OIBDA (Non-GAAP)7393
Deduct:
Depreciation, amortization and accretion7165
(Gain) loss on asset disposals, net22
Operating income (GAAP)$—$27

Free Cash Flow

The following table presents Free cash flow, which is defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment and Cash paid for software license agreements. Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements.

Three Months EndedMarch 31,
20252024
(Dollars in millions)
Cash flows from operating activities (GAAP)$186$224
Cash paid for additions to property, plant and equipment(129)(235)
Cash paid for software license agreements(10)(9)
Free cash flow (Non-GAAP)$47$(20)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.