Skip to main content

TELEPHONE DATA SYSTEMS INC DE

For the period ended Jun 30, 2024. Filed Aug 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 2, 2024

TDS$32.77-3.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Supplemental Information Relating to Non-GAAP Financial Measures

TDS sometimes uses information derived from consolidated financial information but not presented in its financial statements prepared in accordance with GAAP to evaluate the performance of its business. Specifically, TDS has referred to the following measures in this report:

EBITDA

Adjusted EBITDA

Adjusted OIBDA

Free cash flow

These measures are considered “non-GAAP financial measures” under U.S. Securities and Exchange Commission Rules. Following are explanations of each of these measures.

EBITDA, Adjusted EBITDA and Adjusted OIBDA

EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as Net income adjusted for the items set forth in the reconciliation below. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under GAAP and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation below are non-recurring, infrequent or unusual; such items may occur in the future.

Adjusted EBITDA is a segment measure reported to the chief operating decision maker for purposes of assessing the segments' performance. See Note 12 — Business Segment Information in the Notes to Consolidated Financial Statements for additional information.

Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to applicable GAAP income measures are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review of UScellular, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income and/or Operating income. Income and expense items below Operating income are not provided at the individual segment level for UScellular Wireless and UScellular Towers; therefore, the reconciliations begin with EBITDA and the most directly comparable GAAP measure is Operating income rather than Net income at the segment level.

Three Months EndedJune 30,Six Months EndedJune 30,
TDS - CONSOLIDATED2024202320242023
(Dollars in millions)
Net income (GAAP)$7$—$45$12
Add back:
Income tax expense6152628
Interest expense7362131116
Depreciation, amortization and accretion233225467456
EBITDA (Non-GAAP)319302669612
Add back or deduct:
Expenses related to strategic alternatives review21—33—
(Gain) loss on asset disposals, net951616
(Gain) loss on license sales and exchanges, net8—7—
Adjusted EBITDA (Non-GAAP)357307725628
Deduct:
Equity in earnings of unconsolidated entities39388282
Interest and dividend income761211
Other, net1—21
Adjusted OIBDA (Non-GAAP)310263629534
Deduct:
Depreciation, amortization and accretion233225467456
Expenses related to strategic alternatives review21—33—
(Gain) loss on asset disposals, net951616
(Gain) loss on license sales and exchanges, net8—7—
Operating income (GAAP)$39$33$106$62
Three Months EndedJune 30,Six Months EndedJune 30,
UScellular2024202320242023
(Dollars in millions)
Net income (GAAP)$18$5$42$20
Add back:
Income tax expense14194129
Interest expense45519199
Depreciation, amortization and accretion165161329330
EBITDA (Non-GAAP)242236503478
Add back or deduct:
Expenses related to strategic alternatives review13—21—
(Gain) loss on asset disposals, net531113
(Gain) loss on license sales and exchanges, net8—7—
Adjusted EBITDA (Non-GAAP)268239542491
Deduct:
Equity in earnings of unconsolidated entities38388082
Interest and dividend income3365
Adjusted OIBDA (Non-GAAP)227198456404
Deduct:
Depreciation, amortization and accretion165161329330
Expenses related to strategic alternatives review13—21—
(Gain) loss on asset disposals, net531113
(Gain) loss on license sales and exchanges, net8—7—
Operating income (GAAP)$36$34$88$61
Three Months EndedJune 30,Six Months EndedJune 30,
UScellular Wireless2024202320242023
(Dollars in millions)
EBITDA (Non-GAAP)$171$165$355$331
Add back or deduct:
Expenses related to strategic alternatives review12—20—
(Gain) loss on asset disposals, net531013
(Gain) loss on license sales and exchanges, net8—7—
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP)196168392344
Deduct:
Depreciation, amortization and accretion154149308307
Expenses related to strategic alternatives review12—20—
(Gain) loss on asset disposals, net531013
(Gain) loss on license sales and exchanges, net8—7—
Operating income (GAAP)$17$16$47$24
Three Months EndedJune 30,Six Months EndedJune 30,
UScellular Towers2024202320242023
(Dollars in millions)
EBITDA (Non-GAAP)$30$30$62$60
Add back or deduct:
Expenses related to strategic alternatives review1—1—
(Gain) loss on asset disposals——1—
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP)31306460
Deduct:
Depreciation, amortization and accretion11122123
Expenses related to strategic alternatives review1—1—
(Gain) loss on asset disposals, net——1—
Operating income (GAAP)$19$18$41$37
Three Months EndedJune 30,Six Months EndedJune 30,
TDS TELECOM2024202320242023
(Dollars in millions)
Net income (GAAP)$18$7$42$15
Add back:
Income tax expense33105
Interest expense—(2)(2)(4)
Depreciation, amortization and accretion6760131119
EBITDA (Non-GAAP)8868181136
Add back or deduct:
(Gain) loss on asset disposals, net4263
Adjusted EBITDA (Non-GAAP)9170187139
Deduct:
Interest and dividend income1122
Other, net1—21
Adjusted OIBDA (Non-GAAP)8968183136
Deduct:
Depreciation, amortization and accretion6760131119
(Gain) loss on asset disposals, net4263
Operating income (GAAP)$19$7$46$15

Free Cash Flow

The following table presents Free cash flow, which is defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment and Cash paid for software license agreements. Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements.

Six Months EndedJune 30,
20242023
(Dollars in millions)
Cash flows from operating activities (GAAP)$626$514
Cash paid for additions to property, plant and equipment(451)(629)
Cash paid for software license agreements(21)(20)
Free cash flow (Non-GAAP)$154$(135)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.