Skip to main content

TELEPHONE DATA SYSTEMS INC DE

For the period ended Jun 30, 2024. Filed Aug 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 2, 2024

TDS$33.86+3.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

Note 1 Basis of Presentation

The accounting policies of Telephone and Data Systems, Inc. (TDS) conform to accounting principles generally accepted in the United States of America (GAAP) as set forth in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). Unless otherwise specified, references to accounting provisions and GAAP in these notes refer to the requirements of the FASB ASC. The consolidated financial statements include the accounts of TDS and subsidiaries in which it has a controlling financial interest, including TDS’82%-owned subsidiary, United States Cellular Corporation (UScellular) and TDS’ wholly-owned subsidiary, TDS Telecommunications LLC (TDS Telecom). In addition, the consolidated financial statements include certain entities in which TDS has a variable interest that requires consolidation into the TDS financial statements under GAAP. Intercompany accounts and transactions have been eliminated.

TDS’ business segments reflected in this Quarterly Report on Form 10-Q for the period ended June 30, 2024, are UScellular Wireless, UScellular Towers and TDS Telecom. TDS’ non-reportable other business activities are presented as “Corporate, Eliminations and Other”, which includes the operations of TDS’ wholly-owned hosted and managed services (HMS) subsidiary, which operates under the OneNeck IT Solutions brand, and its wholly-owned subsidiary Suttle-Straus, Inc. (Suttle-Straus). HMS’ and Suttle-Straus’ financial results were not significant to TDS’ operations. All of TDS’ segments operate only in the United States. See Note 12 — Business Segment Information for summary financial information on each business segment.

Certain numbers included herein are rounded to millions for ease of presentation; however, certain calculated amounts and percentages are determined using the unrounded numbers. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in TDS’ Annual Report on Form 10-K (Form 10-K) for the year ended December 31, 2023.

The accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair statement of TDS’ financial position as of June 30, 2024 and December 31, 2023, its results of operations and changes in equity for the three and six months ended June 30, 2024 and 2023, and its cash flows for the six months ended June 30, 2024 and 2023. The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three and six months ended June 30, 2024 and 2023, doesn't materially differ from net income. These results are not necessarily indicative of the results to be expected for the full year. TDS has not changed its significant accounting and reporting policies from those disclosed in its Form 10-K for the year ended December 31, 2023.

Change in Reportable Segments

During the second quarter of 2024, TDS and UScellular modified their reporting structure due to the planned disposal of the UScellular wireless operations and, as a result, disaggregated the UScellular operations into two reportable segments - Wireless and Towers. This presentation reflects how TDS' and UScellular's chief operating decision maker allocates resources and evaluates operating performance following this strategic shift. Prior periods have been updated to conform to the new reportable segments. See Note 12 — Business Segment Information for additional information about TDS' segments.

Software License Agreements

Certain software licenses are recorded as acquisitions of property, plant and equipment and the incurrence of a liability to the extent that the license fees are not fully paid at acquisition, and are treated as non-cash activity in the Consolidated Statement of Cash Flows. Such acquisitions of software licenses that are not reflected as Cash paid for additions to property, plant and equipment were $8 million and $11 million for the six months ended June 30, 2024 and 2023, respectively.

Restricted Cash

TDS presents restricted cash with cash and cash equivalents in the Consolidated Statement of Cash Flows. Restricted cash primarily consists of balances required under the receivables securitization agreement. See Note 9 — Debt for additional information related to the receivables securitization agreement. The following table provides a reconciliation of Cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheet to the total of the amounts in the Consolidated Statement of Cash Flows.

June 30, 2024December 31, 2023
(Dollars in millions)
Cash and cash equivalents$322$236
Restricted cash included in Other current assets2434
Cash, cash equivalents and restricted cash in the statement of cash flows$346$270

Note 2 Revenue Recognition

Disaggregation of Revenue

In the following table, TDS' revenues are disaggregated by type of service, which represents the relevant categorization of revenues for TDS' reportable segments, and timing of recognition. Service revenues are recognized over time and Equipment and product sales are recognized at a point in time.

Three Months Ended June 30, 2024UScellularTDS TelecomCorporate, Eliminations and OtherTotal
(Dollars in millions)
Revenues from contracts with customers:
Type of service:
Retail service$666$—$—$666
Residential—186—186
Commercial—37—37
Wholesale—43—43
Other service52—1870
Service revenues from contracts with customers718266181,002
Equipment and product sales184—20204
Total revenues from contracts with customers1902266381,206
Operating lease income1251632
Total operating revenues$927$267$44$1,238
Three Months Ended June 30, 2023UScellularTDS TelecomCorporate, Eliminations and OtherTotal
(Dollars in millions)
Revenues from contracts with customers:
Type of service:
Retail service$686$—$—$686
Residential—175—175
Commercial—39—39
Wholesale—42—42
Other service49—1867
Service revenues from contracts with customers735256181,009
Equipment and product sales197—29226
Total revenues from contracts with customers1932256471,235
Operating lease income1251632
Total operating revenues$957$257$53$1,267
Six Months Ended June 30, 2024UScellularTDS TelecomCorporate, Eliminations and OtherTotal
(Dollars in millions)
Revenues from contracts with customers:
Type of service:
Retail service$1,344$—$—$1,344
Residential—372—372
Commercial—74—74
Wholesale—86—86
Other service102—36138
Service revenues from contracts with customers1,446532362,014
Equipment and product sales380—42422
Total revenues from contracts with customers11,826532782,436
Operating lease income15121164
Total operating revenues$1,877$534$89$2,500
Six Months Ended June 30, 2023UScellularTDS TelecomCorporate, Eliminations and OtherTotal
(Dollars in millions)
Revenues from contracts with customers:
Type of service:
Retail service$1,378$—$—$1,378
Residential—344—344
Commercial—80—80
Wholesale—84—84
Other service99—37136
Service revenues from contracts with customers1,477508372,022
Equipment and product sales415—71486
Total revenues from contracts with customers11,8925081082,508
Operating lease income15021062
Total operating revenues$1,942$510$118$2,570

1 UScellular's Total revenues from contracts with customers represents revenues related to the Wireless segment and Operating lease income represents revenues related to the Towers segment.

Contract Balances

The following table provides balances for contract assets from contracts with customers, which are recorded in Other current assets and Other assets and deferred charges in the Consolidated Balance Sheet, and contract liabilities from contracts with customers, which are recorded in Customer deposits and deferred revenues, Other deferred liabilities and credits and Liabilities held for sale in the Consolidated Balance Sheet.

June 30, 2024December 31, 2023
(Dollars in millions)
Contract assets$11$14
Contract liabilities$379$380

Revenue recognized related to contract liabilities existing at January 1, 2024 was $186 million for the six months ended June 30, 2024.

Transaction price allocated to the remaining performance obligations

The following table includes estimated service revenues expected to be recognized related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. These estimates represent service revenues to be recognized when services are delivered to customers pursuant to service plan contracts and under certain roaming agreements with other carriers. These estimates are based on contracts in place as of June 30, 2024 and may vary from actual results. As practical expedients, revenue related to contracts of less than one year, generally month-to-month contracts, and contracts with a fixed per-unit price and variable quantity, are excluded from these estimates.

A significant portion of TDS Telecom's residential revenue is derived from customers who may generally cancel their subscriptions at any time without penalty. For these contracts, the amount of revenue related to unsatisfied performance obligations is not necessarily indicative of the future revenue to be recognized from TDS Telecom's existing customer base and therefore is excluded from these estimates.

Service Revenues
(Dollars in millions)
Remainder of 2024$265
2025194
Thereafter136
Total$595

Contract Cost Assets

TDS expects that commission fees paid as a result of obtaining contracts are recoverable, and therefore TDS defers and amortizes these costs. As a practical expedient, costs with an amortization period of one year or less are expensed as incurred. TDS also incurs fulfillment costs, such as installation costs, where there is an expectation that a future benefit will be realized. Deferred commission fees and fulfillment costs are amortized based on the timing of transfer of the goods or services to which the assets relate, typically the contract term. Contract cost asset balances, which are recorded in Other assets and deferred charges and Assets held for sale in the Consolidated Balance Sheet, were as follows:

June 30, 2024December 31, 2023
(Dollars in millions)
Costs to obtain contracts
Sales commissions$144$143
Fulfillment costs
Installation costs66
Total contract cost assets$150$149

Amortization of contract cost assets was $25 million and $50 million for the three and six months ended June 30, 2024, respectively, and $27 million and $55 million for the three and six months ended June 30, 2023, respectively, and was included in Selling, general and administrative expenses and Cost of services expenses.

Note 3 Fair Value Measurements

As of June 30, 2024 and December 31, 2023, TDS did not have any material financial or nonfinancial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP.

The provisions of GAAP establish a fair value hierarchy that contains three levels for inputs used in fair value measurements. Level 1 inputs include quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include quoted market prices for similar assets and liabilities in active markets or quoted market prices for identical assets and liabilities in inactive markets. Level 3 inputs are unobservable. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. A financial instrument’s level within the fair value hierarchy is not representative of its expected performance or its overall risk profile and, therefore Level 3 assets are not necessarily higher risk than Level 2 assets or Level 1 assets.

As of June 30, 2024 UScellular recorded a net written call option at fair value, which was considered Level 3 within the fair value hierarchy. See Note 7 — Divestitures for additional information.

TDS has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.

Level within the Fair Value Hierarchy · June 30, 2024 · December 31, 2023
Book Value · Fair Value · Book Value · Fair Value
(Dollars in millions)
Long-term debt2$4,176$3,977$4,139$3,651

Long-term debt excludes lease obligations, the current portion of Long-term debt and debt financing costs. The fair value of Long-term debt was estimated using various methods, including quoted market prices and discounted cash flow analyses.

The fair values of Cash and cash equivalents, restricted cash and short-term debt approximate their book values due to the short-term nature of these financial instruments.

Note 4 Equipment Installment Plans

UScellular sells devices to customers under equipment installment plans over a specified time period. For certain equipment installment plans, after a specified period of time or amount of payments, the customer may have the right to upgrade to a new device and have the remaining unpaid equipment installment contract balance waived, subject to certain conditions, including trading in the original device in good working condition and signing a new equipment installment contract.

The following table summarizes equipment installment plan receivables.

June 30, 2024December 31, 2023
(Dollars in millions)
Equipment installment plan receivables, gross$1,101$1,151
Allowance for credit losses(85)(90)
Equipment installment plan receivables, net$1,016$1,061
Net balance presented in the Consolidated Balance Sheet as:
Accounts receivable — Customers and agents (Current portion)$578$577
Other assets and deferred charges (Non-current portion)438484
Equipment installment plan receivables, net$1,016$1,061

UScellular uses various inputs to evaluate the credit profiles of its customers, including internal data, information from credit bureaus and other sources. From this evaluation, a credit class is assigned to the customer that determines the number of eligible lines, the amount of credit available, and the down payment requirement, if any. These credit classes are grouped into four credit categories: lowest risk, lower risk, slight risk and higher risk. A customer's assigned credit class is reviewed periodically and a change is made, if appropriate. An equipment installment plan billed amount is considered past due if not paid within 30 days. The balance and aging of the equipment installment plan receivables on a gross basis by credit category were as follows:

June 30, 2024December 31, 2023
Lowest RiskLower RiskSlight RiskHigher RiskTotalLowest RiskLower RiskSlight RiskHigher RiskTotal
(Dollars in millions)
Unbilled$960$65$12$5$1,042$977$88$16$4$1,085
Billed — current3931—433552143
Billed — past due10411161273123
Total$1,009$72$14$6$1,101$1,024$100$21$6$1,151

The balance of the equipment installment plan receivables as of June 30, 2024 on a gross basis by year of origination were as follows:

2021202220232024Total
(Dollars in millions)
Lowest Risk$3$259$462$285$1,009
Lower Risk—11322972
Slight Risk—16714
Higher Risk——336
Total$3$271$503$324$1,101

The write-offs, net of recoveries for the six months ended June 30, 2024 on a gross basis by year of origination were as follows:

2021202220232024Total
(Dollars in millions)
Write-offs, net of recoveries$(1)$13$25$1$38

Activity for the six months ended June 30, 2024 and 2023, in the allowance for credit losses for equipment installment plan receivables was as follows:

June 30, 2024June 30, 2023
(Dollars in millions)
Allowance for credit losses, beginning of period$90$96
Bad debts expense3335
Write-offs, net of recoveries(38)(39)
Allowance for credit losses, end of period$85$92

Note 5 Income Taxes

The effective tax rate on Income before income taxes for the three and six months ended June 30, 2024 was 49.0% and 36.6%, respectively. These effective tax rates reflect the impacts of recurring tax adjustments including nondeductible interest and compensation expenses.

The effective tax rate on Income before income taxes for the three and six months ended June 30, 2023 was 99.9% and 70.8%, respectively. These effective tax rates were higher than normal due primarily to the relatively low amount of Income before income taxes which increased the effective tax rate impact of recurring tax adjustments including nondeductible interest and compensation expenses, as well as discrete increases in state valuation allowances which reduced the net value of deferred tax assets.

Note 6 Earnings Per Share

Basic earnings (loss) per share attributable to TDS common shareholders is computed by dividing Net income (loss) attributable to TDS common shareholders by the weighted average number of Common Shares outstanding during the period. Diluted earnings (loss) per share attributable to TDS common shareholders is computed by dividing Net income (loss) attributable to TDS common shareholders by the weighted average number of Common Shares outstanding during the period adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities primarily include incremental shares issuable upon the exercise of outstanding stock options and the vesting of performance and restricted stock units, as calculated using the treasury stock method.

The amounts used in computing basic and diluted earnings (loss) per share attributable to TDS common shareholders were as follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
(Dollars and shares in millions, except per share amounts)
Net income (loss) attributable to TDS shareholders$(14)$(19)$(3)$(29)
Weighted average number of shares used in basic and diluted earnings (loss) per share:
Common Shares107106106106
Series A Common Shares7777
Total114113113113
Basic earnings (loss) per share attributable to TDS common shareholders$(0.13)$(0.17)$(0.02)$(0.25)
Diluted earnings (loss) per share attributable to TDS common shareholders$(0.13)$(0.17)$(0.03)$(0.25)

Certain Common Shares issuable upon the exercise of stock options or vesting of performance and restricted stock units were not included in weighted average diluted shares outstanding for the calculation of Diluted earnings (loss) per share attributable to TDS common shareholders because their effects were antidilutive. The number of such Common Shares excluded was 6 million for both the three and six months ended June 30, 2024, and 5 million for both the three and six months ended June 30, 2023.

Note 7 Divestitures

UScellular

On August 4, 2023, TDS and UScellular announced that the Boards of Directors of both companies decided to initiate a process to explore a range of strategic alternatives for UScellular. On May 28, 2024, UScellular announced that its Board of Directors unanimously approved the execution of a Securities Purchase Agreement (Securities Purchase Agreement) by and among TDS, UScellular, T-Mobile US, Inc. (T-Mobile) and USCC Wireless Holdings, LLC, pursuant to which, among other things, UScellular has agreed to sell its wireless operations and select spectrum assets to T-Mobile for a purchase price, subject to adjustment as specified in the Securities Purchase Agreement, of $4,400 million, which is payable in a combination of cash and the assumption of up to approximately $2,000 million in debt. The transaction is expected to close in mid-2025, subject to the receipt of regulatory approvals and the satisfaction of customary closing conditions. UScellular expects to present the wireless operations and select spectrum assets sold to T-Mobile as discontinued operations if and when the accounting criteria is met.

The strategic alternatives review process is ongoing as UScellular seeks to opportunistically monetize its spectrum assets that are not subject to the Securities Purchase Agreement. During the three and six months ended June 30, 2024, TDS incurred third-party expenses of $21 million and $33 million, respectively, related to the strategic alternatives review, which are included in Selling, general and administrative expenses.

As a result of executing the Securities Purchase Agreement, UScellular re-considered its unit of accounting for wireless spectrum licenses and bifurcated the historical single unit of accounting intotwo units of accounting – wireless spectrum licenses to be sold under the Securities Purchase Agreement and wireless spectrum licenses to be retained. UScellular also assessed whether an impairment test of its wireless spectrum licenses was required and determined that it is more likely than not that the carrying value of the wireless spectrum licenses in both units of accounting continues to exceed their respective fair values.

UScellular also assessed whether the execution of the Securities Purchase Agreement constituted a significant change in the way it expects to operate its long-lived assets. Specifically, given the Securities Purchase Agreement, and UScellular's plan to divest of its wireless operations, UScellular expects to generate cash flows from the wireless operations separately from the retained business. Therefore, UScellular bifurcated the historical single asset group intotwo asset groups – wireless and towers. UScellular also assessed whether an impairment test of its long-lived assets was required and determined that there was no triggering event present that may require a recoverability test.

As part of the transaction, UScellular entered into a Put/Call Agreement with T-Mobile whereby T-Mobile has the right to call certain spectrum assets and UScellular has the right to put certain spectrum assets to T-Mobile for an aggregate agreed upon price of $106 million. The call option notice period started on May 24, 2024, and the put exercise period starts at the close of the broader transaction. There was no cash exchanged at the inception of the Put/Call Agreement. All license transfers pursuant to any put/call are subject to Federal Communications Commission (FCC) approval. At inception, UScellular will account for this instrument as a net written call option and will record such option at fair value each reporting period unless/until such option is exercised or terminated. UScellular estimated the fair value of the net written call option at $8 million as of June 30, 2024, which was recorded to Other deferred liabilities and credits in the Consolidated Balance Sheet and (Gain) loss on license sales and exchanges, net in the Consolidated Statement of Operations.

TDS Telecom

On May 31, 2024, TDS Telecom entered into an agreement with a third-party to sell certain incumbent markets in Virginia for a purchase price of $31 million. The transaction is expected to close in the third quarter of 2024, subject to customary regulatory approvals and closing conditions. The assets and liabilities of the markets being sold have been classified as held for sale in the Consolidated Balance Sheet as of June 30, 2024.

Other

On May 31, 2024, TDS entered into an agreement to sell its wholly-owned subsidiaries OneNeck IT Solutions LLC and OneNeck Data Center Holdings LLC (collectively, OneNeck) to a third-party for a purchase price, subject to adjustment as specified in the agreement, of $101 million, with an additional $9 million of contingent proceeds. The transaction is expected to close in the third quarter of 2024, subject to customary regulatory approvals and closing conditions. The assets and liabilities of OneNeck have been classified as held for sale in the Consolidated Balance Sheet as of June 30, 2024.

Note 8 Investments in Unconsolidated Entities

Investments in unconsolidated entities consist of amounts invested in entities in which TDS holds a noncontrolling interest. TDS’ Investments in unconsolidated entities are accounted for using the equity method, measurement alternative method or net asset value practical expedient method as shown in the table below. The carrying value of measurement alternative method investments represents cost minus any impairments plus or minus any observable price changes.

June 30, 2024December 31, 2023
(Dollars in millions)
Equity method investments$478$477
Measurement alternative method investments2019
Investments recorded using the net asset value practical expedient99
Total investments in unconsolidated entities$507$505

The following table, which is based on unaudited information provided in part by third parties, summarizes the combined results of operations of TDS’ equity method investments.

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
(Dollars in millions)
Revenues$1,828$1,770$3,677$3,579
Operating expenses1,4191,3632,8402,729
Operating income409407837850
Other income (expense), net88(1)(8)
Net income$417$415$836$842

Note 9 Debt

Revolving Credit Agreements

TDS has a revolving credit agreement with maximum borrowing capacity of $400 million. Amounts under the agreement may be borrowed, repaid and reborrowed from time to time until maturity in July 2026. During the six months ended June 30, 2024, TDS borrowed $100 million and repaid $200 million under its revolving credit agreement. Borrowings under the TDS revolving credit agreement bear interest at a rate of Secured Overnight Financing Rate (SOFR) plus 1.60%. As of June 30, 2024, there were no outstanding borrowings and the unused borrowing capacity was $399 million.

Receivables Securitization Agreement

UScellular, through its subsidiaries, has a receivables securitization agreement that permits securitized borrowings using its equipment installment plan receivables. Amounts under the agreement may be borrowed, repaid and reborrowed from time to time until September 2025. Unless the agreement is amended to extend the maturity date, repayments based on receivable collections commence in October 2025. The outstanding borrowings bear interest at a rate of the lender's cost of funds (which has historically tracked closely to SOFR) plus 1.15%. During the six months ended June 30, 2024, UScellular borrowed $40 million and repaid $188 million under its receivables securitization agreement. As of June 30, 2024, the outstanding borrowings under the agreement were $2 million and the unused borrowing capacity was $448 million, subject to sufficient collateral to satisfy the asset borrowing base provisions of the agreement. As of June 30, 2024, the USCC Master Note Trust held $177 million of assets available to be pledged as collateral for the receivables securitization agreement.

Term Loan Agreement

In May 2024, TDS entered into a $375 million unsecured term loan credit agreement. At closing, $300 million was drawn, less original issue discount, and the remaining $75 million may be drawn until November 2025. The maturity date of the agreement is May 2029. The agreement requires TDS to make prepayments of the outstanding borrowings to the extent TDS receives cash proceeds in excess of prescribed thresholds from certain transactions as more fully described in the agreement. Borrowings under the agreement bear interest at a rate of SOFR plus 7.00%. Quarterly payments of the outstanding borrowings multiplied by 0.25% are required beginning in September 2024, with the amount increasing if the remaining available capacity is drawn.

Debt Covenants

The TDS and UScellular revolving credit agreements, term loan agreements including the secured term loan, export credit financing agreements and the UScellular receivables securitization agreement require TDS or UScellular, as applicable, to comply with certain affirmative and negative covenants, which include certain financial covenants that may restrict the borrowing capacity available. TDS and UScellular are required to maintain the Consolidated Leverage Ratio as of the end of any fiscal quarter at a level not to exceed the following:4.00 to 1.00 from April 1, 2024 through March 31, 2025;3.75 to 1.00 from April 1, 2025 and thereafter. TDS and UScellular are also required to maintain the Consolidated Interest Coverage Ratio at a level not lower than 3.00 to 1.00 as of the end of any fiscal quarter. TDS and UScellular believe they were in compliance as of June 30, 2024 with all such financial covenants.

The term loan agreement entered into in May 2024 requires TDS to comply with certain affirmative and negative covenants, which includes a financial covenant that may restrict the borrowing capacity available. TDS is required to maintain the Consolidated Leverage Ratio as of the end of any fiscal quarter at a level not to exceed the following:4.50 to 1.00 from April 1, 2024 through March 31, 2025;4.25 to 1.00 from April 1, 2025 and thereafter. TDS believes that it was in compliance as of June 30, 2024 with such financial covenant.

Note 10 Variable Interest Entities

Consolidated VIEs

TDS consolidates VIEs in which it has a controlling financial interest as defined by GAAP and is therefore deemed the primary beneficiary. TDS reviews the criteria for a controlling financial interest at the time it enters into agreements and subsequently when events warranting reconsideration occur. These VIEs have risks similar to those described in the “Risk Factors” in this Form 10-Q and TDS’ Form 10-K for the year ended December 31, 2023.

UScellular formed USCC EIP LLC (Seller/Sub-Servicer), USCC Receivables Funding LLC (Transferor) and the USCC Master Note Trust (Trust), collectively the special purpose entities (SPEs), to facilitate a securitized borrowing using its equipment installment plan receivables. Under a Receivables Sale Agreement, UScellular wholly-owned, majority-owned and unconsolidated entities, collectively referred to as “affiliated entities”, transfer device equipment installment plan contracts to the Seller/Sub-Servicer. The Seller/Sub-Servicer aggregates device equipment installment plan contracts, and performs servicing, collection and all other administrative activities related to accounting for the equipment installment plan contracts. The Seller/Sub-Servicer sells the eligible equipment installment plan receivables to the Transferor, a bankruptcy remote entity, which subsequently sells the receivables to the Trust. The Trust, which is bankruptcy remote and isolated from the creditors of UScellular, will be responsible for issuing asset-backed variable funding notes (Notes), which are collateralized by the equipment installment plan receivables owned by the Trust. Given that UScellular has the power to direct the activities of these SPEs, and that these SPEs lack sufficient equity to finance their activities, UScellular is deemed to have a controlling financial interest in the SPEs, and therefore consolidates them. All transactions with third parties (e.g., issuance of the asset-backed variable funding notes) will be accounted for as a secured borrowing due to the pledging of equipment installment plan contracts as collateral, significant continuing involvement in the transferred assets, subordinated interests of the cash flows, and continued evidence of control of the receivables.

The following VIEs were formed to participate in FCC auctions of wireless spectrum licenses and to fund, establish, and provide wireless service with respect to any FCC wireless spectrum licenses won in the auctions:

Advantage Spectrum, L.P. (Advantage Spectrum) and Sunshine Spectrum, Inc., the general partner of Advantage Spectrum; and

King Street Wireless, L.P. (King Street Wireless) and King Street Wireless, Inc., the general partner of King Street Wireless.

These particular VIEs are collectively referred to as designated entities. The power to direct the activities that most significantly impact the economic performance of these VIEs is shared. Specifically, the general partner of these VIEs has the exclusive right to manage, operate and control the limited partnerships and make all decisions to carry on the business of the partnerships. The general partner of each partnership needs the consent of the limited partner, an indirect TDS subsidiary, to sell or lease certain wireless spectrum licenses, to make certain large expenditures, admit other partners or liquidate the limited partnerships. Although the power to direct the activities of these VIEs is shared, TDS has the most significant level of exposure to the variability associated with the economic performance of the VIEs, indicating that TDS is the primary beneficiary of the VIEs. Therefore, in accordance with GAAP, these VIEs are consolidated into the TDS financial statements.

TDS also consolidates other VIEs that are limited partnerships that provide wireless service. A limited partnership is a variable interest entity unless the limited partners hold substantive participating rights or kick-out rights over the general partner. For certain limited partnerships, UScellular is the general partner and manages the operations. In these partnerships, the limited partners do not have substantive kick-out or participating rights and, further, such limited partners do not have the authority to remove the general partner. Therefore, these limited partnerships also are recognized as VIEs and are consolidated into the TDS financial statements under the variable interest model.

The following table presents the classification and balances of the consolidated VIEs’ assets and liabilities in TDS’ Consolidated Balance Sheet.

June 30, 2024December 31, 2023
(Dollars in millions)
Assets
Cash and cash equivalents$36$24
Accounts receivable625631
Inventory, net34
Other current assets2130
Licenses639639
Property, plant and equipment, net116123
Operating lease right-of-use assets4443
Other assets and deferred charges449494
Total assets$1,933$1,988
Liabilities
Current liabilities$32$34
Long-term operating lease liabilities3938
Other deferred liabilities and credits2626
Total liabilities1$97$98

1 Total liabilities does not include amounts borrowed under the receivables securitization agreement. See Note 9 – Debt for additional information.

Unconsolidated VIEs

TDS manages the operations of and holds a variable interest in certain other limited partnerships, but is not the primary beneficiary of these entities, and therefore does not consolidate them into the TDS financial statements under the variable interest model.

TDS’ total investment in these unconsolidated entities was $6 million at both June 30, 2024 and December 31, 2023, and is included in Investments in unconsolidated entities in TDS’ Consolidated Balance Sheet. The maximum exposure from unconsolidated VIEs is limited to the investment held by TDS in those entities.

Other Related Matters

TDS made contributions, loans or advances to its VIEs totaling $250 million and $238 million during the six months ended June 30, 2024 and 2023, respectively, of which $219 million in 2024 and $217 million in 2023, are related to USCC EIP LLC as discussed above. TDS may agree to make additional capital contributions and/or advances to these or other VIEs and/or to their general partners to provide additional funding for their operations or the development of wireless spectrum licenses granted in various auctions. TDS may finance such amounts with a combination of cash on hand, borrowings under its revolving credit or receivables securitization agreements and/or other long-term debt. There is no assurance that TDS will be able to obtain additional financing on commercially reasonable terms or at all to provide such financial support.

The limited partnership agreement of Advantage Spectrum also provides the general partner with a put option whereby the general partner may require the limited partner, a subsidiary of UScellular, to purchase its interest in the limited partnership. The put option has not been exercised.

Note 11 Noncontrolling Interests

The following schedule discloses the effects of Net income attributable to TDS shareholders and changes in TDS’ ownership interest in UScellular on TDS’ equity:

Six Months Ended June 30,20242023
(Dollars in millions)
Net income attributable to TDS shareholders$32$6
Transfers (to) from noncontrolling interests
Change in TDS' Capital in excess of par value from UScellular's issuance of UScellular shares(42)(33)
Net transfers (to) from noncontrolling interests(42)(33)
Net income attributable to TDS shareholders after transfers (to) from noncontrolling interests$(10)$(27)

Note 12 Business Segment Information

UScellular and TDS Telecom are billed for services they receive from TDS, consisting primarily of information processing, accounting, finance, and general management services. Such billings are based on expenses specifically identified to UScellular and TDS Telecom and on allocations of common expenses. Management believes the method used to allocate common expenses is reasonable and that all expenses and costs applicable to UScellular and TDS Telecom are reflected in the accompanying business segment information.

During the second quarter of 2024, TDS and UScellular modified their reporting structure due to the planned disposal of the UScellular wireless operations and, as a result, disaggregated the UScellular operations into two reportable segments - Wireless and Towers. This presentation reflects how TDS' and UScellular's chief operating decision maker allocates resources and evaluates operating performance following this strategic shift. The Towers segment records rental revenue and the Wireless segment records a related expense when the Wireless segment uses company-owned towers to locate its network equipment, using estimated market pricing - this revenue and expense is eliminated in consolidation. Prior periods have been updated to conform to the new reportable segments.

Financial data for TDS’ reportable segments for the three and six month periods ended, or as of June 30, 2024 and 2023, is as follows. See Note 1 — Basis of Presentation for additional information.

UScellular
Three Months Ended or as of June 30, 2024WirelessTowersIntra-company eliminationsUScellular TotalTDS TelecomCorporate, Eliminations and OtherTotal
(Dollars in millions)
Operating revenues
Service$718$58$(33)$743$267$24$1,034
Equipment and product sales184——184—20204
Total operating revenues90258(33)927267441,238
Cost of services (excluding Depreciation, amortization and accretion reported below)19419(33)1809818296
Cost of equipment and products211——211—16227
Selling, general and administrative3139—3228024426
Depreciation, amortization and accretion15411—165671233
(Gain) loss on asset disposals, net5——54—9
(Gain) loss on license sales and exchanges, net8——8——8
Operating income (loss)1719—3619(16)39
Equity in earnings of unconsolidated entities138—139
Interest and dividend income13137
Interest expense1(45)—(28)(73)
Other, net1—1—1
Income (loss) before income taxes3221(40)13
Income tax expense (benefit)1143(11)6
Net income (loss)1818(29)7
Add back:
Depreciation, amortization and accretion15411—165671233
Expenses related to strategic alternatives review121—13—821
(Gain) loss on asset disposals, net5——54—9
(Gain) loss on license sales and exchanges, net8——8——8
Interest expense145—2873
Income tax expense (benefit)1143(11)6
Adjusted EBITDA2$196$31$—$268$91$(2)$357
Investments in unconsolidated entities1$461$4$42$507
Total assets3$10,639$2,898$335$13,872
Capital expenditures$160$5$—$165$78$1$244
UScellular
Three Months Ended or as of June 30, 2023WirelessTowersIntra-company eliminationsUScellular TotalTDS TelecomCorporate, Eliminations and OtherTotal
(Dollars in millions)
Operating revenues
Service$735$57$(32)$760$257$24$1,041
Equipment and product sales197——197—29226
Total operating revenues93257(32)957257531,267
Cost of services (excluding Depreciation, amortization and accretion reported below)20319(32)19010818316
Cost of equipment and products228——228—24252
Selling, general and administrative3338—3418114436
Depreciation, amortization and accretion14912—161604225
(Gain) loss on asset disposals, net3——32—5
Operating income (loss)1618—347(8)33
Equity in earnings of unconsolidated entities138——38
Interest and dividend income13126
Interest expense1(51)2(13)(62)
Income (loss) before income taxes2410(19)15
Income tax expense (benefit)1193(7)15
Net income (loss)57(12)—
Add back:
Depreciation, amortization and accretion14912—161604225
(Gain) loss on asset disposals, net3——32—5
Interest expense151(2)1362
Income tax expense1193(7)15
Adjusted EBITDA2$168$30$—$239$70$(2)$307
Investments in unconsolidated entities1$457$4$39$500
Total assets3$10,889$3,219$298$14,406
Capital expenditures$140$3$—$143$132$3$278
UScellular
Six Months Ended or as of June 30, 2024WirelessTowersIntra-company eliminationsUScellular TotalTDS TelecomCorporate, Eliminations and OtherTotal
(Dollars in millions)
Operating revenues
Service$1,446$116$(65)$1,497$534$47$2,078
Equipment and product sales380——380—42422
Total operating revenues1,826116(65)1,877534892,500
Cost of services (excluding Depreciation, amortization and accretion reported below)39037(65)36219637595
Cost of equipment and products427——427—33460
Selling, general and administrative63716—65315541849
Depreciation, amortization and accretion30821—3291317467
(Gain) loss on asset disposals, net101—116(1)16
(Gain) loss on license sales and exchanges, net7——7——7
Operating income (loss)4741—8846(28)106
Equity in earnings of unconsolidated entities180—282
Interest and dividend income162412
Interest expense1(91)2(42)(131)
Other, net1—2—2
Income (loss) before income taxes8352(64)71
Income tax expense (benefit)14110(25)26
Net income (loss)4242(39)45
Add back:
Depreciation, amortization and accretion30821—3291317467
Expenses related to strategic alternatives review201—21—1233
(Gain) loss on asset disposals, net101—116(1)16
(Gain) loss on license sales and exchanges, net7——7——7
Interest expense191(2)42131
Income tax expense (benefit)14110(25)26
Adjusted EBITDA2$392$64$—$542$187$(4)$725
Capital expenditures$286$9$—$295$164$5$464
UScellular
Six Months Ended or as of June 30, 2023WirelessTowersIntra-company eliminationsUScellular TotalTDS TelecomCorporate, Eliminations and OtherTotal
(Dollars in millions)
Operating revenues
Service$1,477$113$(63)$1,527$510$47$2,084
Equipment and product sales415——415—71486
Total operating revenues1,892113(63)1,9425101182,570
Cost of services (excluding Depreciation, amortization and accretion reported below)39837(63)37221238622
Cost of equipment and products480——480—58538
Selling, general and administrative67016—68616228876
Depreciation, amortization and accretion30723—3301197456
(Gain) loss on asset disposals, net13——133—16
Operating income (loss)2437—6115(14)62
Equity in earnings of unconsolidated entities182——82
Interest and dividend income152411
Interest expense1(99)4(21)(116)
Other, net1—1—1
Income (loss) before income taxes4921(30)40
Income tax expense (benefit)1295(6)28
Net income (loss)2015(23)12
Add back:
Depreciation, amortization and accretion30723—3301197456
(Gain) loss on asset disposals, net13——133—16
Interest expense199(4)21116
Income tax expense (benefit)1295(6)28
Adjusted EBITDA2$344$60$—$491$139$(2)$628
Capital expenditures$346$5$—$351$262$8$621

1 Income and expense items below Operating income are not provided at the individual segment level for Wireless and Towers. These items are not included in the evaluation of operating performance of the segments, and therefore are reported for "UScellular Total".

2 Adjusted earnings before interest, taxes, depreciation, amortization and accretion (Adjusted EBITDA) is a segment measure reported to the chief operating decision maker for purposes of assessing the segments' performance. Adjusted EBITDA is defined as net income, adjusted for the items set forth in the reconciliation above. TDS believes Adjusted EBITDA is a useful measure of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS' financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance.

3 Assets are not provided at the individual segment level for Wireless and Towers. The UScellular segments operate under a common capital structure, and management has historically considered its assets collectively as part of a combined wireless network.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.