Skip to main content

TELEPHONE DATA SYSTEMS INC DE

For the period ended Mar 31, 2024. Filed May 3, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 3, 2024

TDS$32.77-3.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Supplemental Information Relating to Non-GAAP Financial Measures

TDS sometimes uses information derived from consolidated financial information but not presented in its financial statements prepared in accordance with GAAP to evaluate the performance of its business. Specifically, TDS has referred to the following measures in this report:

EBITDA

Adjusted EBITDA

Adjusted OIBDA

Free cash flow

These measures are considered “non-GAAP financial measures” under U.S. Securities and Exchange Commission Rules. Following are explanations of each of these measures.

EBITDA, Adjusted EBITDA and Adjusted OIBDA

EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as Net income (loss) adjusted for the items set forth in the reconciliation below. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under GAAP and should not be considered as alternatives to Net income (loss) or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation below are infrequent or unusual; such items may occur in the future.

Adjusted EBITDA is a segment measure reported to the chief operating decision maker for purposes of assessing the segments' performance. See Note 10 — Business Segment Information in the Notes to Consolidated Financial Statements for additional information.

Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to applicable GAAP income measures are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review of UScellular, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income and Operating income.

Three Months EndedMarch 31,
TDS - CONSOLIDATED20242023
(Dollars in millions)
Net income (GAAP)$38$12
Add back:
Income tax expense2013
Interest expense5753
Depreciation, amortization and accretion234232
EBITDA (Non-GAAP)349310
Add back or deduct:
Expenses related to strategic alternatives review11—
(Gain) loss on asset disposals, net711
(Gain) loss on license sales and exchanges, net(1)—
Adjusted EBITDA (Non-GAAP)366321
Deduct:
Equity in earnings of unconsolidated entities4244
Interest and dividend income55
Other, net1—
Adjusted OIBDA (Non-GAAP)318272
Deduct:
Depreciation, amortization and accretion234232
Expenses related to strategic alternatives review11—
(Gain) loss on asset disposals, net711
(Gain) loss on license sales and exchanges, net(1)—
Operating income (GAAP)$67$29
Three Months EndedMarch 31,
UScellular20242023
(Dollars in millions)
Net income (GAAP)$24$14
Add back:
Income tax expense2811
Interest expense4347
Depreciation, amortization and accretion165170
EBITDA (Non-GAAP)260242
Add back or deduct:
Expenses related to strategic alternatives review7—
(Gain) loss on asset disposals, net610
(Gain) loss on license sales and exchanges, net(1)—
Adjusted EBITDA (Non-GAAP)272252
Deduct:
Equity in earnings of unconsolidated entities4244
Interest and dividend income22
Adjusted OIBDA (Non-GAAP)228206
Deduct:
Depreciation, amortization and accretion165170
Expenses related to strategic alternatives review7—
(Gain) loss on asset disposals, net610
(Gain) loss on license sales and exchanges, net(1)—
Operating income (GAAP)$51$26
Three Months EndedMarch 31,
TDS TELECOM20242023
(Dollars in millions)
Net income (GAAP)$24$8
Add back:
Income tax expense73
Interest expense(2)(2)
Depreciation, amortization and accretion6559
EBITDA (Non-GAAP)9368
Add back or deduct:
(Gain) loss on asset disposals, net21
Adjusted EBITDA (Non-GAAP)9569
Deduct:
Interest and dividend income11
Other, net1—
Adjusted OIBDA (Non-GAAP)9368
Deduct:
Depreciation, amortization and accretion6559
(Gain) loss on asset disposals, net21
Operating income (GAAP)$27$8

Free Cash Flow

The following table presents Free cash flow, which is defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment and Cash paid for software license agreements. Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements.

Three Months EndedMarch 31,
20242023
(Dollars in millions)
Cash flows from operating activities (GAAP)$224$46
Cash paid for additions to property, plant and equipment(235)(331)
Cash paid for software license agreements(9)(8)
Free cash flow (Non-GAAP)$(20)$(293)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.