HERITAGE FINANCIAL CORP WA
For the period ended Mar 31, 2024. Filed May 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
DERIVATIVE FINANCIAL INSTRUMENTS
(6)Derivative Financial Instruments
The Company utilizes interest rate swap derivative contracts to facilitate the needs of its commercial customers whereby it enters into an interest rate swap with a customer while at the same time entering into an offsetting interest rate swap with another financial institution. The transaction allows the Company’s customer to effectively convert a variable rate loan to a fixed rate loan, or a fixed rate loan to a variable rate loan, and the Company recognizes immediate income based upon the difference in the bid/ask spread of the underlying transactions with its customers and the third-party. These interest rate swaps are not designated as hedging instruments.
The Company is exposed to interest rate risk as part of the transaction. However, the Company acts as an intermediary for its customer therefore changes in the fair value of the underlying derivative contracts for the most part offset each other and do not significantly impact the Company’s results of operations.
Fee income related to interest rate swap derivative contract transactions is recorded in Interest rate swap fees on the unaudited Condensed Consolidated Statements of Income. The fair value of derivative positions outstanding is included in Prepaid expenses and other assets and Accrued expenses and other liabilities in the unaudited Condensed Consolidated Statements of Financial Condition. The gains and losses due to changes in fair value and all cash flows are included in Other income in the unaudited Condensed Consolidated Statements of Income, but typically net to zero based on the identical back-to-back interest rate swap derivative contracts unless a credit valuation adjustment is recorded to appropriately reflect nonperformance risk in the fair value measurement. Various factors impact changes in the credit valuation adjustments over time, including changes in the risk ratings of the parties to the contracts, as well as changes in market rates and volatilities, which affect the total expected exposure of the derivative instruments.
The following table presents the notional amounts and estimated fair values of interest rate derivative contracts outstanding at the dates indicated:
| March 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| Notional Amounts | Estimated Fair Value | Notional Amounts | Estimated Fair Value | |
| (Dollars in thousands) | ||||
| Non-hedging interest rate derivatives | ||||
| Interest rate swap asset (1) | $289,528 | 26,837 | $291,740 | $23,195 |
| Interest rate swap liability (1) | 289,528 | (26,837) | 291,740 | (23,195) |
(1)The estimated fair value of derivatives with customers was $(26.5) million and $(22.5) million as of March 31, 2024 and December 31, 2023, respectively. The estimated fair value of derivatives with third-parties was $26.5 million and $22.5 million as of March 31, 2024 and December 31, 2023, respectively.
The Company is exposed to credit-related losses in the event of nonperformance by the counterparty to these agreements. Credit risk for derivatives with the customer is controlled through the credit approval process, amount limits, and monitoring procedures and is concentrated within our primary market areas. Credit risk for derivatives with third-parties is concentrated among four well-known broker dealers.
(7)Stockholders’ Equity
(a) Earnings Per Common Share
The following table illustrates the calculation of weighted average shares used for earnings per common share computations for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (Dollars in thousands, except shares) | ||
| Net income allocated to common shareholders | $5,748 | $20,457 |
| Basic: | ||
| Weighted average common shares outstanding | 34,825,471 | 35,108,390 |
| Diluted: | ||
| Basic weighted average common shares outstanding | 34,825,471 | 35,108,390 |
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (Dollars in thousands, except shares) | ||
| Effect of potentially dilutive common shares (1) | 401,667 | 336,950 |
| Total diluted weighted average common shares outstanding | 35,227,138 | 35,445,340 |
| Potentially dilutive shares that were excluded from the computation of diluted earnings per share because to do so would be anti-dilutive (2) | 52,397 | 88,488 |
(1)Represents the effect of the vesting of restricted stock units.
(2) Anti-dilution occurs when the unrecognized compensation cost per share of a restricted stock unit exceeds the market price of the Company’s stock
(b) Dividends
The timing and amount of cash dividends paid on the Company's common stock depends on the Company’s earnings, capital requirements, financial condition and other relevant factors. Dividends on common stock from the Company depend substantially upon receipt of dividends from the Bank, which is the Company’s predominant source of income.
The following table summarizes the dividend activity during the three months ended March 31, 2024 and the calendar year 2023:
| Declared | Cash Dividend per Share | Record Date | Paid Date |
|---|---|---|---|
| January 25, 2023 | $0.22 | February 8, 2023 | February 22, 2023 |
| April 19, 2023 | $0.22 | May 4, 2023 | May 18, 2023 |
| July 19, 2023 | $0.22 | August 2, 2023 | August 16, 2023 |
| October 18, 2023 | $0.22 | November 1, 2023 | November 15, 2023 |
| January 24, 2024 | $0.23 | February 8, 2024 | February 22, 2024 |
The FDIC and the Washington State Department of Financial Institutions, Division of Banks have the authority under their supervisory powers to prohibit the payment of dividends by the Bank to the Company. Additionally, current guidance from the Federal Reserve provides, among other things, that dividends per share on the Company’s common stock generally should not exceed earnings per share, measured over the previous four fiscal quarters. Current regulations allow the Company and the Bank to pay dividends on their common stock if the Company’s or the Bank’s regulatory capital would not be reduced below the statutory capital requirements set by the Federal Reserve and the FDIC.
(c) Stock Repurchase Program
The Company has had various stock repurchase programs since March 1999. On March 12, 2020, the Company's Board of Directors authorized the repurchase of up to 5% of the Company's outstanding common shares, or 1,799,054 shares, under the twelfth stock repurchase plan with 3,910 shares remaining available for repurchase as of March 31, 2024.
The following table provides total repurchased shares and average share prices under the repurchase plan for the periods indicated:
| Three Months Ended March 31, | |||
|---|---|---|---|
| 2024 | 2023 | Plan Total(1) | |
| Twelfth Stock Repurchase Plan | |||
| Repurchased shares | 303,880 | 88,355 | 1,795,144 |
| Stock repurchases average share price | $18.58 | $22.82 | $22.11 |
(1)Represents total shares repurchased and average price per share paid during the duration of the repurchase plan.
In addition to the stock repurchases under a stock repurchase plan, the Company withholds shares from award participants on the vesting of restricted stock units to pay the participant's withholding taxes . The following table provides total shares withheld to pay withholding taxes during the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Withheld shares to pay withholding taxes | 25,698 | 26,724 |
| Average share price of withheld shares to pay withholding taxes | $18.38 | $22.84 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.