SILICON LABORATORIES INC
For the period ended Apr 5, 2025. Filed May 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Apr 5, 2025 · Filed May 13, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
- Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. The information included herein contains all normal recurring accruals and adjustments which, in the opinion of management, are necessary to present fairly Silicon Laboratories Inc.’s (the “Company”) financial position, results of its operations, comprehensive loss, stockholders’ equity, and cash flows. The Condensed Consolidated Balance Sheet as of December 28, 2024 was derived from the Company’s audited Consolidated Financial Statements. All intercompany balances and transactions have been eliminated in consolidation. The condensed consolidated results of operations for the three months ended April 5, 2025 are not necessarily indicative of the results to be expected for the full year.
These Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto for the year ended December 28, 2024, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 4, 2025.
The Company prepares financial statements on a 52- or 53-week fiscal year that ends on the Saturday closest to December 31. Fiscal 2025 will have 53 weeks with the extra week occurring in the first quarter of the year. Fiscal 2024 had 52 weeks. In a 52-week year, each fiscal quarter consists of 13 weeks.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Among the significant estimates affecting the financial statements are those related to inventories, goodwill, acquired intangible assets, other long-lived assets, revenue recognition, stock-based compensation, and income taxes. Actual results could differ from those estimates, and such differences could be material to the financial statements. The Company periodically reviews the assumptions used in its financial statement estimates.
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740)—Improvements to Income Tax Disclosures. This ASU requires that reporting entities disclose specific categories in the effective tax rate reconciliation as well as information about income taxes paid. The authoritative guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. As the requirements of this ASU are disclosure-related, the adoption will not have an impact on the Company’s consolidated financial position and results of operations. The Company is currently evaluating the impact of this update on its income tax disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). This ASU requires that public business entities disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The prescribed categories include purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion. This authoritative guidance is effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements.
- Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
| Three Months Ended | ||
|---|---|---|
| April 5,2025 | March 30,2024 | |
| Net loss | $(30,470) | $(56,526) |
| Shares used in computing basic earnings per share | 32,465 | 31,910 |
| Effect of dilutive securities: | ||
| Stock-based awards | — | — |
| Shares used in computing diluted earnings per share | 32,465 | 31,910 |
| Loss per share: | ||
| Basic | $(0.94) | $(1.77) |
| Diluted | $(0.94) | $(1.77) |
Diluted shares for the three months ended April 5, 2025 and March 30, 2024 excluded 0.3 million and 0.4 million shares, respectively, as they were anti-dilutive due to the Company’s net loss for the periods. Securities that were anti-dilutive due to the Company’s stock price and were excluded from the computation of diluted earnings per share for the three months ended April 5, 2025 and March 30, 2024 were insignificant.
- Fair Value of Financial Instruments
The fair values of the Company’s financial instruments are recorded using a hierarchical disclosure framework based upon the level of subjectivity of the inputs used in measuring assets and liabilities. The three levels are described below:
Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 - Inputs other than Level 1 that are directly or indirectly observable, such as quoted prices for similar assets or liabilities and quoted prices in less active markets.
Level 3 - Inputs are unobservable for the asset or liability and are developed based on the best information available in the circumstances, which might include the Company’s own data.
The following summarizes the valuation of the Company’s financial instruments (in thousands). The tables do not include either cash on hand or assets and liabilities that are measured at historical cost or any basis other than fair value.
| Fair Value Measurementsat April 5, 2025 Using | |||
|---|---|---|---|
| Description | Quoted Prices inActive Markets forIdentical Assets(Level 1) | Significant OtherObservableInputs(Level 2) | Total |
| Cash equivalents: | |||
| Money market funds | $228,053 | $— | $228,053 |
| Total cash equivalents | $228,053 | $— | $228,053 |
| Short-term investments: | |||
| Corporate debt securities | $— | $3,935 | $3,935 |
| Government debt securities | — | 95,993 | 95,993 |
| Total short-term investments | $— | $99,928 | $99,928 |
| Total | $228,053 | $99,928 | $327,981 |
| Fair Value Measurementsat December 28, 2024 Using | |||
|---|---|---|---|
| Description | Quoted Prices inActive Markets forIdentical Assets(Level 1) | Significant OtherObservableInputs(Level 2) | Total |
| Cash equivalents: | |||
| Money market funds | $188,057 | $— | $188,057 |
| Total cash equivalents | $188,057 | $— | $188,057 |
| Short-term investments: | |||
| Corporate debt securities | $— | $13,514 | $13,514 |
| Government debt securities | — | 87,040 | 87,040 |
| Total short-term investments | $— | $100,554 | $100,554 |
| Total | $188,057 | $100,554 | $288,611 |
Valuation methodology
The Company’s short-term investments that are classified as Level 2 are valued using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments in active markets; quoted prices in less active markets; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data. The Company’s foreign currency derivative instruments were valued using discounted cash flow models. The assumptions used in preparing the valuation models include foreign exchange rates, forward and spot prices for currencies and market observable data of similar instruments.
The following summarizes the components of available-for-sale investments (in thousands):
| Reported As | ||||||
|---|---|---|---|---|---|---|
| As of April 5, 2025 | Amortized Cost Basis | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Cash Equivalent | Marketable Securities |
| Corporate debt securities | $3,940 | $— | $(5) | $3,935 | $— | $3,935 |
| Government debt securities | 95,574 | 425 | (6) | 95,993 | — | 95,993 |
| Money market funds | 228,053 | — | — | 228,053 | 228,053 | — |
| Total | $327,567 | $425 | $(11) | $327,981 | $228,053 | $99,928 |
| Reported As | ||||||
|---|---|---|---|---|---|---|
| As of December 28, 2024 | Amortized Cost Basis | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Cash Equivalent | Marketable Securities |
| Corporate debt securities | $13,517 | $12 | $(15) | $13,514 | $— | $13,514 |
| Government debt securities | 86,949 | 141 | (49) | 87,040 | — | 87,040 |
| Money market funds | 188,057 | — | — | 188,057 | 188,057 | — |
| Total | $288,523 | $153 | $(64) | $288,611 | $188,057 | $100,554 |
Contractual maturities of investments
The Company’s available-for-sale investments are reported at fair value, with unrealized gains and losses, net of tax, recorded as a component of accumulated other comprehensive income in the Condensed Consolidated Balance Sheet. The following summarizes the contractual underlying maturities of the Company’s available-for-sale investments at April 5, 2025 (in thousands):
| Cost | Fair Value | |
|---|---|---|
| Due in one year or less | $51,965 | $52,113 |
| Due after one year through five years | 47,549 | 47,815 |
| $99,514 | $99,928 |
Unrealized Gains and Losses
The available-for-sale investments that were in a continuous unrealized loss position, aggregated by length of time that individual securities have been in a continuous loss position, were as follows (in thousands):
| Less Than 12 Months | 12 Months or Greater | Total | ||||
|---|---|---|---|---|---|---|
| As of April 5, 2025 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses |
| Corporate debt securities | $— | $— | $935 | $(5) | $935 | $(5) |
| Government debt securities | 8,236 | (6) | — | — | 8,236 | (6) |
| $8,236 | $(6) | $935 | $(5) | $9,171 | $(11) | |
| Less Than 12 Months | 12 Months or Greater | Total | ||||
|---|---|---|---|---|---|---|
| As of December 28, 2024 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses |
| Corporate debt securities | $— | $— | $4,187 | $(15) | $4,187 | $(15) |
| Government debt securities | 26,318 | (49) | — | — | 26,318 | (49) |
| $26,318 | $(49) | $4,187 | $(15) | $30,505 | $(64) | |
The gross unrealized losses as of April 5, 2025 and December 28, 2024 were due primarily to changes in market interest rates. At April 5, 2025 and December 28, 2024, there were no material unrealized gains associated with the Company’s available-for-sale investments.
The Company records an allowance for credit loss when a decline in investment market value is due to credit-related factors. When evaluating an investment for impairment, the Company reviews factors such as the severity of the impairment, changes in underlying credit ratings, forecasted recovery, the Company’s intent to sell or the likelihood that it would be required to sell the investment before its anticipated recovery in market value and the probability that the scheduled cash payments will continue to be made. As of April 5, 2025, there were no material declines in the market value of available-for-sale investments due to credit-related factors.
Fair values of other financial instruments
The Company’s other financial instruments, including cash, accounts receivable and accounts payable, are recorded at amounts that approximate their fair values due to their short maturities.
- Derivative Financial Instruments
The Company may use derivative financial instruments to manage certain exposures to the variability of foreign currency exchange rates. The Company’s objective is to offset increases and decreases in expenses resulting from these exposures with gains and losses on the derivative contracts, thereby reducing volatility of earnings. The Company does not use derivative contracts for speculative or trading purposes. The Company recognizes derivatives, on a gross basis, in the Condensed Consolidated Balance Sheet at fair value. Cash flows from derivatives are classified according to the nature of the cash receipt or payment in the Condensed Consolidated Statement of Cash Flows.
Cash Flow Hedges
Foreign Currency Forward Contracts
The Company may use foreign currency forward contracts to reduce the earnings impact that exchange rate fluctuations have on operating expenses denominated in currencies other than the U.S. dollar. Changes in the fair value of the contracts were recorded in accumulated other comprehensive income in the Condensed Consolidated Balance Sheet and subsequently reclassified into earnings in the period during which the hedged transaction was recognized. The reclassified amount was reported in the same financial statement line item as the hedged item. If the foreign currency forward contracts are terminated or can no longer qualify as hedging instruments prior to maturity, the fair value of the contracts recorded in accumulated other comprehensive income may be recognized in the Condensed Consolidated Statement of Operations based on an assessment of the contracts at the time of termination. As of April 5, 2025, the Company held no such foreign currency forward contracts. The fair value of the contracts, contract gains or losses recognized in other comprehensive income and amounts reclassified from accumulated other comprehensive income into earnings were not material for any of the periods presented.
- Supplemental Information
The following table shows the details of selected Condensed Consolidated Balance Sheet items (in thousands):
Inventories
| April 5,2025 | December 28,2024 | |
|---|---|---|
| Work in progress | $59,015 | $83,562 |
| Finished goods | 24,382 | 22,077 |
| $83,397 | $105,639 |
Lease income
The Company leases a portion of its headquarter facilities to other tenants. Lease income from operating leases was $0.5 million and $0.8 million during the three months ended April 5, 2025 and March 30, 2024, respectively.
- Debt
Credit Facility
The Company and certain of its domestic subsidiaries (the “Guarantors”) have a $400 million revolving credit facility, as amended on June 30, 2023, with a maturity date of June 30, 2028. The credit facility includes a $25 million letter of credit sublimit and a $10 million swingline loan sublimit. The Company also has an option to increase the size of the borrowing capacity by up to the greater of an aggregate of $250 million and 100% of EBITDA of the last four fiscal quarters, plus an amount that would not cause a secured net leverage ratio (funded debt secured by assets/EBITDA) to exceed 3.50 to 1.00, subject to certain conditions.
The credit facility, other than swingline loans, will bear interest at the Adjusted Term Secured Overnight Financing Rate (“SOFR”) plus an applicable margin or, at the option of the Company, a base rate (defined as the highest of the Wells Fargo prime rate, the Federal Funds rate plus 0.50% and the Adjusted Term SOFR plus 1.00%) plus an applicable margin. Swingline loans accrue interest at the base rate plus the applicable margin for base rate loans. The applicable margins for the Adjusted Term SOFR loans range from 1.00% to 1.75% and for base rate loans range from 0.00% to 0.75%, depending in each case, on the leverage ratio as defined in the credit facility.
The credit facility contains various conditions, covenants and representations with which the Company must be in compliance in order to borrow funds and to avoid an event of default, including financial covenants that the Company must maintain a consolidated net leverage ratio (funded indebtedness less cash and cash equivalents up to $750 million and divided by EBITDA) of no more than 4.25 to 1, and a minimum interest coverage ratio (EBITDA/interest payments) of no less than 2.50 to 1.
The Company was granted a waiver of compliance for the minimum interest coverage ratio through October 4, 2025. Based on the waiver, as of April 5, 2025, the Company was in compliance with all covenants of the credit facility. The Company’s obligations under the credit facility are guaranteed by the Guarantors and are secured by a security interest in substantially all assets of the Company and the Guarantors. As of April 5, 2025, no amounts were outstanding on the credit facility.
- Commitments and Contingencies
Litigation
The Company is involved in various legal proceedings that have arisen in the normal course of business. While the ultimate results cannot be predicted with certainty, the Company does not expect them to have a material adverse effect on its Condensed Consolidated Financial Statements.
- Revenues
The Company groups its products as Industrial & Commercial or Home & Life based on the target markets they address. The following represents revenue by product category (in thousands):
| Three Months Ended | ||
|---|---|---|
| April 5,2025 | March 30,2024 | |
| Industrial & Commercial | $95,976 | $65,262 |
| Home & Life | 81,738 | 41,113 |
| $177,714 | $106,375 | |
A portion of the Company’s sales are made to distributors under agreements allowing certain rights of return and/or price protection related to the final selling price to the end customers. These factors impact the timing and uncertainty of revenues and cash flows. During the three months ended April 5, 2025 and March 30, 2024, the impact of revenue related to performance obligations that were satisfied in previous reporting periods was insignificant. The following disaggregates the Company’s revenue by sales channel (in thousands):
| Three Months Ended | ||
|---|---|---|
| April 5,2025 | March 30,2024 | |
| Distributors | $117,189 | $70,360 |
| Direct customers | 60,525 | 36,015 |
| $177,714 | $106,375 | |
- Stock-Based Compensation
Stock-based compensation costs are based on the fair values on the date of grant for stock awards and stock options and on the date of enrollment for the employee stock purchase plans. The fair values of stock awards (such as restricted stock units (“RSUs”) and performance stock units (“PSUs”)) are estimated based on their intrinsic values. The fair values of market stock awards (“MSUs”) are estimated using a Monte Carlo simulation. The fair values of stock options and employee stock purchase plans are estimated using the Black-Scholes option-pricing model.
- Stock-Based Compensation (Continued)
The following table presents details of stock-based compensation costs recognized in the Condensed Consolidated Statements of Operations (in thousands):
| Three Months Ended | ||
|---|---|---|
| April 5,2025 | March 30,2024 | |
| Cost of revenues | $613 | $412 |
| Research and development | 12,007 | 9,722 |
| Selling, general and administrative | 7,094 | 3,478 |
| 19,714 | 13,612 | |
| Income tax benefit | 2,501 | 1,727 |
| Total | $17,213 | $11,885 |
The Company had approximately $106.5 million of total unrecognized compensation cost related to equity grants as of April 5, 2025 that is expected to be recognized over a weighted-average period of approximately 2.1 years.
- Income Taxes
Provision for income taxes includes both domestic and foreign income taxes at the applicable tax rates adjusted for non-deductible expenses, research and development tax credits, global intangible low-taxed income, Subpart F income inclusions, change in the valuation allowance, and other permanent differences.
Income tax expense (benefit) was $1.9 million and $(0.4) million for the three months ended April 5, 2025 and March 30, 2024, resulting in effective tax rates of (6.6)% and 0.7%, respectively. The change in the provision for income taxes for the three months ended April 5, 2025 is primarily due to tax expense associated with the increase in the valuation allowance in the three months ended April 5, 2025, whereas the valuation allowance had not yet been established in the three months ended March 30, 2024. During the three months ended June 29, 2024, the Company recorded a valuation allowance in the U.S. and Singapore due to a three-year cumulative pre-tax loss in conjunction with the downturn in the semiconductor industry. The Company intends to maintain the valuation allowance until its ability to forecast sufficient future sources of taxable income is reestablished.
Uncertain Tax Positions
As of April 5, 2025, the Company had gross unrecognized tax benefits, inclusive of interest, of $5.2 million, of which $4.2 million would affect the effective tax rate if recognized. During the three months ended April 5, 2025, the Company did not release any unrecognized tax benefits.
Tax years 2019 through 2025 remain open to examination by the major taxing jurisdictions in which the Company operates. The Company’s 2022 tax year is currently under examination in the U.S. The Company’s 2021 and 2022 tax years are currently under examination in India. Although the outcome of tax audits is always uncertain, the Company believes that the results of these examinations will not materially impact its financial position or results of operations. The Company is not currently under audit in any other major taxing jurisdiction.
The Company’s gross unrecognized tax benefits will decrease by approximately $1.8 million, inclusive of interest, in the next 12 months due to the lapse of the statute of limitations.
- Segment Information
The Company hasone operating segment, mixed-signal analog intensive products, consisting of numerous product areas. The Company’s chief operating decision maker (“CODM”) assesses performance for the operating segment and decides how to allocate resources based on net income (loss) that is also reported on the Condensed Consolidated Statement of Operations as Net loss. The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as Total assets.
Revenue is attributed to a geographic area based on the shipped-to location. The following summarizes the Company’s revenue by geographic area (in thousands):
| Three Months Ended | ||
|---|---|---|
| April 5,2025 | March 30,2024 | |
| United States | $16,684 | $4,944 |
| China | 58,769 | 28,197 |
| Taiwan | 29,832 | 15,366 |
| Rest of world | 72,429 | 57,868 |
| Total | $177,714 | $106,375 |
The significant expense categories regularly provided to the CODM, in addition to the expense categories included within net loss presented on the Company’s Condensed Consolidated Statement of Operations, are as follows (in thousands):
| Three Months Ended | ||
|---|---|---|
| April 5,2025 | March 30,2024 | |
| Research and development: | ||
| Employee base compensation | $32,972 | $29,370 |
| Other research and development expenses (1) | 55,247 | 51,280 |
| Total research and development | $88,219 | $80,650 |
| Selling, general and administrative: | ||
| Employee base compensation | $14,107 | $12,507 |
| Other selling, general and administrative expenses (1) | 27,531 | 21,046 |
| Total selling, general and administrative | $41,638 | $33,553 |
(1)Other research and development and selling, general and administrative expenses include other personnel-related expenses, outside services, software expense, depreciation and amortization of intangible assets, and other expenses.
The following summarizes the Company’s property and equipment, net by geographic area (in thousands):
| April 5,2025 | December 28,2024 | |
|---|---|---|
| United States | $106,468 | $107,612 |
| Rest of world | 23,239 | 24,524 |
| Total | $129,707 | $132,136 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.