| BXP, INC.CONSOLIDATED BALANCE SHEETS(unaudited and in thousands, except for share and par value amounts) |
|---|
| September 30, 2026 | December 31, 2025 |
|---|
| ASSETS |
|---|
| Real estate, at cost (amounts related to variable interest entities (“VIEs”) of $8,539,478 and $8,005,124 at September 30, 2026 and December 31, 2025, respectively) | $28,738,513 | $28,241,879 |
|---|
| Right of use assets - finance leases (amounts related to VIEs of $21,000 and $21,000 at September 30, 2026 and December 31, 2025, respectively) | 372,619 | 372,470 |
|---|
| Right of use assets - operating leases (amounts related to VIEs of $117,282 and $0 at September 30, 2026 and December 31, 2025, respectively) | 285,912 | 325,841 |
|---|
| Less: accumulated depreciation (amounts related to VIEs of $(1,877,361) and $(1,763,988) at September 30, 2026 and December 31, 2025, respectively) | (8,319,577) | (8,040,311) |
|---|
| Total real estate | 21,077,467 | 20,899,879 |
|---|
| Cash and cash equivalents (amounts related to VIEs of $280,171 and $255,631 at September 30, 2026 and December 31, 2025, respectively) | 1,471,631 | 1,478,206 |
|---|
| Cash held in escrows (amounts related to VIEs of $5,905 and $10,319 at September 30, 2026 and December 31, 2025, respectively) | 50,029 | 79,060 |
|---|
| Investments in securities | 45,932 | 44,614 |
|---|
| Tenant and other receivables, net (amounts related to VIEs of $31,528 and $30,989 at September 30, 2026 and December 31, 2025, respectively) | 92,300 | 92,625 |
|---|
| Note receivable, net | 12,495 | 9,373 |
|---|
| Related party notes receivable, net | 28,166 | 28,346 |
|---|
| Sales-type lease receivable, net | 16,332 | 15,672 |
|---|
| Accrued rental income, net (amounts related to VIEs of $484,313 and $470,734 at September 30, 2026 and December 31, 2025, respectively) | 1,599,110 | 1,538,515 |
|---|
| Deferred charges, net (amounts related to VIEs of $253,548 and $204,924 at September 30, 2026 and December 31, 2025, respectively) | 843,151 | 847,690 |
|---|
| Prepaid expenses and other assets (amounts related to VIEs of $97,856 and $14,509 at September 30, 2026 and December 31, 2025, respectively) | 193,572 | 108,105 |
|---|
| Investments in unconsolidated joint ventures | 831,228 | 999,309 |
|---|
| Assets held for sale | 10,425 | 24,770 |
|---|
| Total assets | $26,271,838 | $26,166,164 |
|---|
| LIABILITIES AND EQUITY |
|---|
| Liabilities: |
|---|
| Mortgage notes payable, net (amounts related to VIEs of $3,318,571 and $3,286,870 at September 30, 2026 and December 31, 2025, respectively) | $4,309,813 | $4,280,067 |
|---|
| Unsecured senior notes, net | 9,506,144 | 9,806,100 |
|---|
| Unsecured exchangeable senior notes, net | 979,894 | 976,263 |
|---|
| Unsecured line of credit | 247,000 | — |
|---|
| Unsecured term loans, net | 797,671 | 797,053 |
|---|
| Unsecured commercial paper | 750,000 | 750,000 |
|---|
| Lease liabilities - finance leases (amounts related to VIEs of $21,193 and $21,074 at September 30, 2026 and December 31, 2025, respectively) | 350,953 | 360,039 |
|---|
| Lease liabilities - operating leases (amounts related to VIEs of $167,297 and $0 at September 30, 2026 and December 31, 2025, respectively) | 384,213 | 389,213 |
|---|
| Accounts payable and accrued expenses (amounts related to VIEs of $137,831 and $88,849 at September 30, 2026 and December 31, 2025, respectively) | 536,428 | 480,017 |
|---|
| Dividends and distributions payable | 123,849 | 123,753 |
|---|
| Accrued interest payable | 127,383 | 125,345 |
|---|
| BXP, INC.CONSOLIDATED BALANCE SHEETS(unaudited and in thousands, except for share and par value amounts) |
|---|
| September 30, 2026 | December 31, 2025 |
|---|
| Other liabilities (amounts related to VIEs of $113,415 and $95,209 at September 30, 2026 and December 31, 2025, respectively) | 346,911 | 386,074 |
|---|
| Liabilities held for sale | 111 | — |
|---|
| Total liabilities | 18,460,370 | 18,473,924 |
|---|
| Commitments and contingencies (See Note 8) |
|---|
| Redeemable deferred stock units— 123,995 and 111,701 units outstanding at redemption value at September 30, 2026 and December 31, 2025, respectively | 7,577 | 7,538 |
|---|
| Equity: |
|---|
| Stockholders’ equity attributable to BXP, Inc.: |
|---|
| Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding | — | — |
|---|
| Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued or outstanding | — | — |
|---|
| Common stock, $0.01 par value, 250,000,000 shares authorized, 159,751,217 and 158,627,198 issued and 159,672,317 and 158,548,298 outstanding at September 30, 2026 and December 31, 2025, respectively | 1,597 | 1,585 |
|---|
| Additional paid-in capital | 6,902,261 | 6,836,243 |
|---|
| Dividends in excess of earnings | (1,724,898) | (1,674,995) |
|---|
| Treasury common stock at cost, 78,900 shares at September 30, 2026 and December 31, 2025 | (2,722) | (2,722) |
|---|
| Accumulated other comprehensive income (loss) | 15,265 | (12,921) |
|---|
| Total stockholders’ equity attributable to BXP, Inc. | 5,191,503 | 5,147,190 |
|---|
| Noncontrolling interests: |
|---|
| Common units of Boston Properties Limited Partnership | 555,123 | 566,563 |
|---|
| Property partnerships | 2,057,265 | 1,970,949 |
|---|
| Total equity | 7,803,891 | 7,684,702 |
|---|
| Total liabilities and equity | $26,271,838 | $26,166,164 |
|---|
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except for per share amounts)
| Three months ended September 30, | Nine months ended September 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| Revenue |
|---|
| Lease | $846,159 | $809,820 | $2,495,993 | $2,426,857 |
|---|
| Parking and other | 38,269 | 35,390 | 106,669 | 100,431 |
|---|
| Hotel | 13,219 | 13,162 | 37,221 | 37,532 |
|---|
| Development and management services | 9,792 | 9,317 | 26,632 | 27,938 |
|---|
| Direct reimbursements of payroll and related costs from management services contracts | 3,992 | 3,821 | 12,763 | 12,424 |
|---|
| Total revenue | 911,431 | 871,510 | 2,679,278 | 2,605,182 |
|---|
| Expenses |
|---|
| Operating |
|---|
| Rental | 335,345 | 331,736 | 1,015,568 | 995,376 |
|---|
| Hotel | 9,925 | 9,628 | 27,276 | 26,558 |
|---|
| General and administrative | 37,604 | 36,188 | 147,389 | 130,988 |
|---|
| Payroll and related costs from management services contracts | 3,992 | 3,821 | 12,763 | 12,424 |
|---|
| Transaction costs | 101 | 1,431 | 168 | 2,556 |
|---|
| Depreciation and amortization | 228,679 | 236,147 | 693,623 | 680,073 |
|---|
| Total expenses | 615,646 | 618,951 | 1,896,787 | 1,847,975 |
|---|
| Other income (expense) |
|---|
| Income (loss) from unconsolidated joint ventures | 1,145 | (148,329) | 34,110 | (153,792) |
|---|
| Gains on sales of real estate | 10,441 | 1,932 | 30,840 | 20,322 |
|---|
| Loss on sales-type lease | — | — | — | (2,490) |
|---|
| Interest and other income | 7,608 | 7,620 | 22,630 | 23,433 |
|---|
| Gains (losses) from investments in securities | (744) | 2,400 | 3,075 | 4,635 |
|---|
| Unrealized gain (loss) on non-real estate investments | 386 | 178 | 499 | (344) |
|---|
| Impairment losses | — | (68,901) | (18,036) | (68,901) |
|---|
| Loss from early extinguishment of debt | — | — | — | (338) |
|---|
| Interest expense | (159,127) | (164,299) | (464,645) | (490,526) |
|---|
| Net income (loss) | 155,494 | (116,840) | 390,964 | 89,206 |
|---|
| Net (income) loss attributable to noncontrolling interests |
|---|
| Noncontrolling interests in property partnerships | (28,692) | (17,853) | (74,682) | (56,702) |
|---|
| Noncontrolling interest—common units of the Operating Partnership | (12,320) | 12,981 | (31,676) | (4,054) |
|---|
| Net income (loss) attributable to BXP, Inc. | $114,482 | $(121,712) | $284,606 | $28,450 |
|---|
| Basic earnings per common share attributable to BXP, Inc. |
|---|
| Net income (loss) | $0.72 | $(0.77) | $1.79 | $0.18 |
|---|
| Weighted average number of common shares outstanding | 159,585 | 158,345 | 159,106 | 158,287 |
|---|
| Diluted earnings per common share attributable to BXP, Inc. |
|---|
| Net income (loss) | $0.71 | $(0.77) | $1.78 | $0.18 |
|---|
| Weighted average number of common and common equivalent shares outstanding | 160,109 | 158,345 | 159,601 | 158,787 |
|---|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited and in thousands)
| Three months ended September 30, | Nine months ended September 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| Net income (loss) | $155,494 | $(116,840) | $390,964 | $89,206 |
|---|
| Other comprehensive income (loss): |
|---|
| Effective portion of interest rate contracts | 13,578 | (1,280) | 27,245 | (20,192) |
|---|
| Amortization of interest rate contracts (1) | 1,089 | 1,677 | 4,441 | 6,450 |
|---|
| Other comprehensive income (loss) | 14,667 | 397 | 31,686 | (13,742) |
|---|
| Comprehensive income (loss) | 170,161 | (116,443) | 422,650 | 75,464 |
|---|
| Net income attributable to noncontrolling interests | (41,012) | (4,872) | (106,358) | (60,756) |
|---|
| Other comprehensive (income) loss attributable to noncontrolling interests | (1,550) | (169) | (3,500) | 983 |
|---|
| Comprehensive income (loss) attributable to BXP, Inc. | $127,599 | $(121,484) | $312,792 | $15,691 |
|---|
(1)Amounts reclassified from comprehensive income (loss) primarily to interest expense within BXP, Inc.’s Consolidated Statements of Operations.
| BXP, INC.CONSOLIDATED STATEMENTS OF EQUITY (unaudited and in thousands) |
|---|
| Common Stock · Additional Paid-in Capital · Dividends in Excess of Earnings · Treasury Stock,at cost · Accumulated Other Comprehensive Income (Loss) · Noncontrolling Interests - Common Units · Noncontrolling Interests - Property Partnerships · Total |
|---|
| Shares · Amount |
|---|
| Equity, June 30, 2026 | 159,522 | $1,595 | $6,881,671 | $(1,727,547) | $(2,722) | $2,148 | $555,763 | $2,018,815 | $7,729,723 |
|---|
| Redemption of operating partnership units to common stock | 145 | 2 | 4,499 | — | — | — | (4,501) | — | — |
|---|
| Allocated net income (loss) for the period | — | — | — | 114,420 | — | — | 12,382 | 28,692 | 155,494 |
|---|
| Dividends/distributions declared | — | — | — | (111,771) | — | — | (12,608) | — | (124,379) |
|---|
| Shares issued pursuant to stock purchase plan | 6 | — | 425 | — | — | — | — | — | 425 |
|---|
| Net activity from stock option and incentive plan | (1) | — | 1,493 | — | — | — | 6,470 | — | 7,963 |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | — | — | 10,384 | — | — | — | — | 42,764 | 53,148 |
|---|
| Distributions to noncontrolling interests in property partnerships | — | — | — | — | — | — | — | (33,150) | (33,150) |
|---|
| Effective portion of interest rate contracts | — | — | — | — | — | 12,261 | 1,317 | — | 13,578 |
|---|
| Amortization of interest rate contracts | — | — | — | — | — | 856 | 89 | 144 | 1,089 |
|---|
| Reallocation of noncontrolling interest | — | — | 3,789 | — | — | — | (3,789) | — | — |
|---|
| Equity, September 30, 2026 | 159,672 | $1,597 | $6,902,261 | $(1,724,898) | $(2,722) | $15,265 | $555,123 | $2,057,265 | $7,803,891 |
|---|
| Equity, June 30, 2025 | 158,366 | $1,584 | $6,854,753 | $(1,579,770) | $(2,722) | $(15,059) | $584,651 | $2,003,993 | $7,847,430 |
|---|
| Redemption of operating partnership units to common stock | 28 | — | 876 | — | — | — | (876) | — | — |
|---|
| Allocated net income (loss) for the period | — | — | — | (121,711) | — | — | (12,982) | 17,853 | (116,840) |
|---|
| Dividends/distributions declared | — | — | — | (110,880) | — | — | (12,950) | — | (123,830) |
|---|
| Shares issued pursuant to stock purchase plan | 7 | — | 533 | — | — | — | — | — | 533 |
|---|
| Net activity from stock option and incentive plan | (1) | — | 99 | — | — | — | 3,551 | — | 3,650 |
|---|
| Capped call transactions premium | — | — | (35,000) | — | — | — | — | — | (35,000) |
|---|
| Acquisition of noncontrolling interest in property partnership | — | — | (139) | — | — | — | — | (43,465) | (43,604) |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | — | — | (212) | — | — | — | — | 1,802 | 1,590 |
|---|
| Distributions to noncontrolling interests in property partnerships | — | — | — | — | — | — | — | (25,550) | (25,550) |
|---|
| Effective portion of interest rate contracts | — | — | — | — | — | (1,151) | (129) | — | (1,280) |
|---|
| Amortization of interest rate contracts | — | — | — | — | — | 1,379 | 154 | 144 | 1,677 |
|---|
| Reallocation of noncontrolling interest | — | — | 6,979 | — | — | — | (6,979) | — | — |
|---|
| Equity, September 30, 2025 | 158,400 | $1,584 | $6,827,889 | $(1,812,361) | $(2,722) | $(14,831) | $554,440 | $1,954,777 | $7,508,776 |
|---|
| BXP, INC.CONSOLIDATED STATEMENTS OF EQUITY (unaudited and in thousands) |
|---|
| Common Stock · Additional Paid-in Capital · Dividends in Excess of Earnings · Treasury Stock,at cost · Accumulated Other Comprehensive Income (Loss) · Noncontrolling Interests - Common Units · Noncontrolling Interests - Property Partnerships · Total |
|---|
| Shares · Amount |
|---|
| Equity, December 31, 2025 | 158,548 | $1,585 | $6,836,243 | $(1,674,995) | $(2,722) | $(12,921) | $566,563 | $1,970,949 | $7,684,702 |
|---|
| Redemption of operating partnership units to common stock | 1,031 | 12 | 32,020 | — | — | — | (32,032) | — | — |
|---|
| Allocated net (loss) income for the period | — | — | — | 284,606 | — | — | 31,676 | 74,682 | 390,964 |
|---|
| Dividends/distributions declared | — | — | — | (334,509) | — | — | (38,598) | — | (373,107) |
|---|
| Shares issued pursuant to stock purchase plan | 12 | — | 866 | — | — | — | — | — | 866 |
|---|
| Net activity from stock option and incentive plan | 81 | — | 3,736 | — | — | — | 43,529 | — | 47,265 |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | — | — | 10,313 | — | — | — | — | 84,927 | 95,240 |
|---|
| Distributions to noncontrolling interests in property partnerships | — | — | — | — | — | — | — | (73,725) | (73,725) |
|---|
| Effective portion of interest rate contracts | — | — | — | — | — | 24,571 | 2,674 | — | 27,245 |
|---|
| Amortization of interest rate contracts | — | — | — | — | — | 3,615 | 394 | 432 | 4,441 |
|---|
| Reallocation of noncontrolling interest | — | — | 19,083 | — | — | — | (19,083) | — | — |
|---|
| Equity, September 30, 2026 | 159,672 | $1,597 | $6,902,261 | $(1,724,898) | $(2,722) | $15,265 | $555,123 | $2,057,265 | $7,803,891 |
|---|
| Equity, December 31, 2024 | 158,175 | $1,582 | $6,836,093 | $(1,419,575) | $(2,722) | $(2,072) | $591,270 | $1,933,545 | $7,938,121 |
|---|
| Redemption of operating partnership units to common stock | 144 | 2 | 4,675 | — | — | — | (4,677) | — | — |
|---|
| Allocated net income (loss) for the period | — | — | — | 28,450 | — | — | 4,054 | 56,702 | 89,206 |
|---|
| Dividends/distributions declared | — | — | — | (421,236) | — | — | (49,257) | — | (470,493) |
|---|
| Shares issued pursuant to stock purchase plan | 13 | — | 941 | — | — | — | — | — | 941 |
|---|
| Net activity from stock option and incentive plan | 68 | — | 4,442 | — | — | — | 35,276 | — | 39,718 |
|---|
| Capped call transactions premium | — | — | (35,000) | — | — | — | — | — | (35,000) |
|---|
| Acquisition of noncontrolling interest in property partnership | — | — | (139) | — | — | — | — | (43,465) | (43,604) |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | — | — | (3,934) | — | — | — | — | 71,115 | 67,181 |
|---|
| Distributions to noncontrolling interests in property partnerships | — | — | — | — | — | — | — | (63,552) | (63,552) |
|---|
| Effective portion of interest rate contracts | — | — | — | — | — | (18,176) | (2,016) | — | (20,192) |
|---|
| Amortization of interest rate contracts | — | — | — | — | — | 5,417 | 601 | 432 | 6,450 |
|---|
| Reallocation of noncontrolling interest | — | — | 20,811 | — | — | — | (20,811) | — | — |
|---|
| Equity, September 30, 2025 | 158,400 | $1,584 | $6,827,889 | $(1,812,361) | $(2,722) | $(14,831) | $554,440 | $1,954,777 | $7,508,776 |
|---|
| BXP, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited and in thousands) |
|---|
| Nine months ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Cash flows from operating activities: |
|---|
| Net income | $390,964 | $89,206 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 693,623 | 680,073 |
|---|
| Impairment losses | 18,036 | 68,901 |
|---|
| Amortization of right of use assets - operating leases | (38) | 299 |
|---|
| Amortization of sales type lease | (650) | (749) |
|---|
| Non-cash compensation expense | 48,738 | 39,563 |
|---|
| (Income) loss from unconsolidated joint ventures | (34,110) | 153,792 |
|---|
| Distributions of net cash flow from operations of unconsolidated joint ventures | 83,085 | 45,450 |
|---|
| Gains from investments in securities | (3,075) | (4,635) |
|---|
| Allowance for current expected credit losses | (9) | (23) |
|---|
| Non-cash portion of interest expense | 23,357 | 24,049 |
|---|
| Loss from early extinguishments of debt | — | 338 |
|---|
| Gains on sales of real estate | (30,840) | (20,322) |
|---|
| Loss on sales-type lease | — | 2,490 |
|---|
| Unrealized (gain) loss on non-real estate investments | (499) | 344 |
|---|
| Change in assets and liabilities: |
|---|
| Tenant and other receivables, net | (9,468) | (4,851) |
|---|
| Accrued rental income, net | (74,279) | (82,113) |
|---|
| Prepaid expenses and other assets | (67,191) | (71,234) |
|---|
| Lease liabilities - operating leases | (14,459) | (341) |
|---|
| Accounts payable and accrued expenses | 29,283 | 42,806 |
|---|
| Accrued interest payable | 1,704 | (7,962) |
|---|
| Other liabilities | (21,613) | (40,870) |
|---|
| Tenant leasing costs | (95,167) | (76,806) |
|---|
| Total adjustments | 546,428 | 748,199 |
|---|
| Net cash provided by operating activities | 937,392 | 837,405 |
|---|
| Cash flows from investing activities: |
|---|
| Acquisitions of real estate | (30,287) | — |
|---|
| Construction in progress | (574,016) | (500,537) |
|---|
| Building, pre-development and other capital improvements | (84,691) | (171,660) |
|---|
| Tenant improvements | (289,908) | (243,194) |
|---|
| Proceeds from sales of real estate | 294,234 | 21,840 |
|---|
| Capital contributions to unconsolidated joint ventures | (95,883) | (118,524) |
|---|
| Capital distributions from unconsolidated joint ventures | 7,431 | 29,211 |
|---|
| Proceeds from sales of investments in unconsolidated joint ventures | 215,058 | — |
|---|
| Investment in non-real estate investments | (2,612) | (2,060) |
|---|
| Issuance of notes receivable (including related party) | (13,448) | (4,026) |
|---|
| Investments in securities, net | 1,781 | 722 |
|---|
| Net cash used in investing activities | (572,341) | (988,228) |
|---|
| BXP, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited and in thousands) |
|---|
| Nine months ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Cash flows from financing activities: |
|---|
| Proceeds from mortgage notes payable | 80,086 | — |
|---|
| Repayments of mortgage notes payable | (3,247) | (3,195) |
|---|
| Proceeds from unsecured senior notes | 698,859 | — |
|---|
| Repayment / redemption of unsecured senior notes | (1,000,000) | (850,000) |
|---|
| Proceeds from unsecured exchangeable senior notes | — | 1,000,000 |
|---|
| Borrowings on unsecured line of credit | 467,000 | 865,000 |
|---|
| Repayments of unsecured line of credit | (220,000) | (865,000) |
|---|
| Borrowings on unsecured term loans | — | 700,000 |
|---|
| Repayment of unsecured term loans | — | (700,000) |
|---|
| Payments on finance lease obligations | (10,762) | (10,174) |
|---|
| Borrowings on commercial paper program | 8,227,912 | 5,681,892 |
|---|
| Repayments on commercial paper program | (8,227,912) | (5,431,892) |
|---|
| Deferred financing costs | (60,530) | (37,145) |
|---|
| Capped call transactions premium | — | (35,000) |
|---|
| Net activity from equity transactions | (566) | (433) |
|---|
| Dividends and distributions | (373,011) | (519,720) |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | 95,239 | 67,179 |
|---|
| Distributions to noncontrolling interests in property partnerships | (73,725) | (63,552) |
|---|
| Acquisition of noncontrolling interests in property partnerships | — | (43,604) |
|---|
| Net cash used in financing activities | (400,657) | (245,644) |
|---|
| Net decrease in cash and cash equivalents and cash held in escrows | (35,606) | (396,467) |
|---|
| Cash and cash equivalents and cash held in escrows, beginning of period | 1,557,266 | 1,335,196 |
|---|
| Cash and cash equivalents and cash held in escrows, end of period | $1,521,660 | $938,729 |
|---|
| Reconciliation of cash and cash equivalents and cash held in escrows: |
|---|
| Cash and cash equivalents, beginning of period | $1,478,206 | $1,254,882 |
|---|
| Cash held in escrows, beginning of period | 79,060 | 80,314 |
|---|
| Cash and cash equivalents and cash held in escrows, beginning of period | $1,557,266 | $1,335,196 |
|---|
| Cash and cash equivalents, end of period | $1,471,631 | $861,066 |
|---|
| Cash held in escrows, end of period | 50,029 | 77,663 |
|---|
| Cash and cash equivalents and cash held in escrows, end of period | $1,521,660 | $938,729 |
|---|
| Supplemental disclosures: |
|---|
| Cash paid for interest (net of amounts capitalized) | $478,729 | $513,887 |
|---|
| Interest capitalized | $41,006 | $35,956 |
|---|
| BXP, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited and in thousands) |
|---|
| Nine months ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Non-cash investing and financing activities: |
|---|
| Write-off of fully depreciated real estate | $(185,945) | $(108,867) |
|---|
| Change in real estate included in accounts payable and accrued expenses | $30,647 | $40,421 |
|---|
| Non-cash contributions from noncontrolling interests in property partnerships, net | $(5,272) | $(2,548) |
|---|
| Capitalized operating lease costs | $24,148 | $850 |
|---|
| Capitalized amortization of deferred financing costs | $2,414 | $— |
|---|
| Real estate contributed in exchange for investment in unconsolidated joint venture | $— | $(5,595) |
|---|
| Investment in unconsolidated joint ventures funded by real estate contributed | $— | $5,595 |
|---|
| Related party note receivable contributed in exchange for investment in unconsolidated joint venture | $(10,500) | $— |
|---|
| Investment in unconsolidated joint ventures funded by related party note receivable contributed | $10,500 | $— |
|---|
| Dividends and distributions declared but not paid | $123,849 | $123,259 |
|---|
| Conversions of noncontrolling interests to stockholders’ equity | $32,032 | $4,677 |
|---|
| Issuance of restricted securities to employees and non-employee directors | $47,151 | $43,658 |
|---|
| BOSTON PROPERTIES LIMITED PARTNERSHIPCONSOLIDATED BALANCE SHEETS(unaudited and in thousands, except for unit amounts) |
|---|
| September 30, 2026 | December 31, 2025 |
|---|
| ASSETS |
|---|
| Real estate, at cost (amounts related to variable interest entities (“VIEs”) of $8,539,478 and $8,005,124 at September 30, 2026 and December 31, 2025, respectively) | $28,383,139 | $27,884,397 |
|---|
| Right of use assets - finance leases (amounts related to VIEs of $21,000 and $21,000 at September 30, 2026 and December 31, 2025, respectively) | 372,619 | 372,470 |
|---|
| Right of use assets - operating leases (amounts related to VIEs of $117,282 and $0 at September 30, 2026 and December 31, 2025, respectively) | 285,912 | 325,841 |
|---|
| Less: accumulated depreciation (amounts related to VIEs of $(1,877,361) and $(1,763,988) at September 30, 2026 and December 31, 2025, respectively) | (8,181,719) | (7,906,629) |
|---|
| Total real estate | 20,859,951 | 20,676,079 |
|---|
| Cash and cash equivalents (amounts related to VIEs of $280,171 and $255,631 at September 30, 2026 and December 31, 2025, respectively) | 1,471,631 | 1,478,206 |
|---|
| Cash held in escrows (amounts related to VIEs of $5,905 and $10,319 at September 30, 2026 and December 31, 2025, respectively) | 50,029 | 79,060 |
|---|
| Investments in securities | 45,932 | 44,614 |
|---|
| Tenant and other receivables, net (amounts related to VIEs of $31,528 and $30,989 at September 30, 2026 and December 31, 2025, respectively) | 92,300 | 92,625 |
|---|
| Note receivable, net | 12,495 | 9,373 |
|---|
| Related party notes receivable, net | 28,166 | 28,346 |
|---|
| Sales-type lease receivable, net | 16,332 | 15,672 |
|---|
| Accrued rental income, net (amounts related to VIEs of $484,313 and $470,734 at September 30, 2026 and December 31, 2025, respectively) | 1,599,110 | 1,538,515 |
|---|
| Deferred charges, net (amounts related to VIEs of $253,548 and $204,924 at September 30, 2026 and December 31, 2025, respectively) | 843,151 | 847,690 |
|---|
| Prepaid expenses and other assets (amounts related to VIEs of $97,856 and $14,509 at September 30, 2026 and December 31, 2025, respectively) | 193,572 | 108,105 |
|---|
| Investments in unconsolidated joint ventures | 831,228 | 999,309 |
|---|
| Assets held for sale | 10,425 | 24,770 |
|---|
| Total assets | $26,054,322 | $25,942,364 |
|---|
| LIABILITIES AND CAPITAL |
|---|
| Liabilities: |
|---|
| Mortgage notes payable, net (amounts related to VIEs of $3,318,571 and $3,286,870 at September 30, 2026 and December 31, 2025, respectively) | $4,309,813 | $4,280,067 |
|---|
| Unsecured senior notes, net | 9,506,144 | 9,806,100 |
|---|
| Unsecured exchangeable senior notes, net | 979,894 | 976,263 |
|---|
| Unsecured line of credit | 247,000 | — |
|---|
| Unsecured term loans, net | 797,671 | 797,053 |
|---|
| Unsecured commercial paper | 750,000 | 750,000 |
|---|
| Lease liabilities - finance leases (amounts related to VIEs of $21,193 and $21,074 at September 30, 2026 and December 31, 2025, respectively) | 350,953 | 360,039 |
|---|
| Lease liabilities - operating leases (amounts related to VIEs of $167,297 and $0 at September 30, 2026 and December 31, 2025, respectively) | 384,213 | 389,213 |
|---|
| Accounts payable and accrued expenses (amounts related to VIEs of $137,831 and $88,849 at September 30, 2026 and December 31, 2025, respectively) | 536,428 | 480,017 |
|---|
| Dividends and distributions payable | 123,849 | 123,753 |
|---|
| Accrued interest payable | 127,383 | 125,345 |
|---|
| Other liabilities (amounts related to VIEs of $113,415 and $95,209 at September 30, 2026 and December 31, 2025, respectively) | 346,911 | 386,074 |
|---|
| Liabilities held for sale | 111 | — |
|---|
| Total liabilities | 18,460,370 | 18,473,924 |
|---|
| BOSTON PROPERTIES LIMITED PARTNERSHIPCONSOLIDATED BALANCE SHEETS(unaudited and in thousands, except for unit amounts) |
|---|
| September 30, 2026 | December 31, 2025 |
|---|
| Commitments and contingencies (See Note 8) |
|---|
| Redeemable deferred stock units— 123,995 and 111,701 units outstanding at redemption value at September 30, 2026 and December 31, 2025, respectively | 7,577 | 7,538 |
|---|
| Noncontrolling interests: |
|---|
| Redeemable partnership units— 14,722,303 and 15,590,009 common units and 3,102,888 and 2,662,140 long term incentive units outstanding at redemption value at September 30, 2026 and December 31, 2025, respectively | 1,137,101 | 1,272,719 |
|---|
| Capital: |
|---|
| Boston Properties Limited Partnership partners’ capital— 1,774,975 and 1,768,004 general partner units and 157,897,342 and 156,780,294 limited partner units outstanding at September 30, 2026 and December 31, 2025, respectively | 4,376,744 | 4,230,155 |
|---|
| Accumulated other comprehensive income (loss) | 15,265 | (12,921) |
|---|
| Total partners’ capital | 4,392,009 | 4,217,234 |
|---|
| Noncontrolling interests in property partnerships | 2,057,265 | 1,970,949 |
|---|
| Total capital | 6,449,274 | 6,188,183 |
|---|
| Total liabilities and capital | $26,054,322 | $25,942,364 |
|---|
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except for per unit amounts)
| Three months ended September 30, | Nine months ended September 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| Revenue |
|---|
| Lease | $846,159 | $809,820 | $2,495,993 | $2,426,857 |
|---|
| Parking and other | 38,269 | 35,390 | 106,669 | 100,431 |
|---|
| Hotel | 13,219 | 13,162 | 37,221 | 37,532 |
|---|
| Development and management services | 9,792 | 9,317 | 26,632 | 27,938 |
|---|
| Direct reimbursements of payroll and related costs from management services contracts | 3,992 | 3,821 | 12,763 | 12,424 |
|---|
| Total revenue | 911,431 | 871,510 | 2,679,278 | 2,605,182 |
|---|
| Expenses |
|---|
| Operating |
|---|
| Rental | 335,345 | 331,736 | 1,015,568 | 995,376 |
|---|
| Hotel | 9,925 | 9,628 | 27,276 | 26,558 |
|---|
| General and administrative | 37,604 | 36,188 | 147,389 | 130,988 |
|---|
| Payroll and related costs from management services contracts | 3,992 | 3,821 | 12,763 | 12,424 |
|---|
| Transaction costs | 101 | 1,431 | 168 | 2,556 |
|---|
| Depreciation and amortization | 227,016 | 234,444 | 688,642 | 674,964 |
|---|
| Total expenses | 613,983 | 617,248 | 1,891,806 | 1,842,866 |
|---|
| Other income (expense) |
|---|
| Income (loss) from unconsolidated joint ventures | 1,145 | (148,329) | 34,110 | (153,792) |
|---|
| Gains on sales of real estate | 10,441 | 1,932 | 30,859 | 20,421 |
|---|
| Loss on sales-type lease | — | — | — | (2,490) |
|---|
| Interest and other income | 7,608 | 7,620 | 22,630 | 23,433 |
|---|
| Gains (losses) from investments in securities | (744) | 2,400 | 3,075 | 4,635 |
|---|
| Unrealized gain (loss) on non-real estate investments | 386 | 178 | 499 | (344) |
|---|
| Impairment losses | — | (65,988) | (16,752) | (65,988) |
|---|
| Loss from early extinguishment of debt | — | — | — | (338) |
|---|
| Interest expense | (159,127) | (164,299) | (464,645) | (490,526) |
|---|
| Net income (loss) | 157,157 | (112,224) | 397,248 | 97,327 |
|---|
| Net income attributable to noncontrolling interests |
|---|
| Noncontrolling interests in property partnerships | (28,692) | (17,853) | (74,682) | (56,702) |
|---|
| Net income (loss) attributable to Boston Properties Limited Partnership | $128,465 | $(130,077) | $322,566 | $40,625 |
|---|
| Basic earnings per common unit attributable to Boston Properties Limited Partnership |
|---|
| Net income (loss) | $0.73 | $(0.74) | $1.83 | $0.23 |
|---|
| Weighted average number of common units outstanding | 176,512 | 175,901 | 176,435 | 175,842 |
|---|
| Diluted earnings per common unit attributable to Boston Properties Limited Partnership |
|---|
| Net income (loss) | $0.73 | $(0.74) | $1.82 | $0.23 |
|---|
| Weighted average number of common and common equivalent units outstanding | 177,036 | 175,901 | 176,930 | 176,342 |
|---|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited and in thousands)
| Three months ended September 30, | Nine months ended September 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| Net income (loss) | $157,157 | $(112,224) | $397,248 | $97,327 |
|---|
| Other comprehensive income (loss): |
|---|
| Effective portion of interest rate contracts | 13,578 | (1,280) | 27,245 | (20,192) |
|---|
| Amortization of interest rate contracts (1) | 1,089 | 1,677 | 4,441 | 6,450 |
|---|
| Other comprehensive income (loss) | 14,667 | 397 | 31,686 | (13,742) |
|---|
| Comprehensive income (loss) | 171,824 | (111,827) | 428,934 | 83,585 |
|---|
| Comprehensive income attributable to noncontrolling interests | (28,836) | (17,997) | (75,114) | (57,134) |
|---|
| Comprehensive income (loss) attributable to Boston Properties Limited Partnership | $142,988 | $(129,824) | $353,820 | $26,451 |
|---|
(1)Amounts reclassified from comprehensive income (loss) primarily to interest expense within Boston Properties Limited Partnership’s Consolidated Statements of Operations.
| BOSTON PROPERTIES LIMITED PARTNERSHIPCONSOLIDATED STATEMENTS OF CAPITAL AND NONCONTROLLING INTERESTS(unaudited and in thousands) |
|---|
| Units · Capital |
|---|
| General Partner | Limited Partner | Partners’ Capital (General and Limited Partners) | AccumulatedOtherComprehensive Income (Loss) | NoncontrollingInterests - Property Partnerships | Total Capital | Noncontrolling Interests - Redeemable Partnership Units |
|---|
| Equity, June 30, 2026 | 1,775 | 157,747 | $4,255,976 | $2,148 | $2,018,815 | $6,276,939 | $1,233,605 |
|---|
| Net activity from contributions and unearned compensation | — | 5 | 1,918 | — | — | 1,918 | 6,470 |
|---|
| Allocated net income (loss) for the period | — | — | 116,083 | — | 28,692 | 144,775 | 12,382 |
|---|
| Distributions | — | — | (111,771) | — | — | (111,771) | (12,608) |
|---|
| Conversion of redeemable partnership units | — | 145 | 4,501 | — | — | 4,501 | (4,501) |
|---|
| Adjustment to reflect redeemable partnership units at redemption value | — | — | 99,653 | — | — | 99,653 | (99,653) |
|---|
| Effective portion of interest rate contracts | — | — | — | 12,261 | — | 12,261 | 1,317 |
|---|
| Amortization of interest rate contracts | — | — | — | 856 | 144 | 1,000 | 89 |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | — | — | 10,384 | — | 42,764 | 53,148 | — |
|---|
| Distributions to noncontrolling interests in property partnerships | — | — | — | — | (33,150) | (33,150) | — |
|---|
| Equity, September 30, 2026 | 1,775 | 157,897 | $4,376,744 | $15,265 | $2,057,265 | $6,449,274 | $1,137,101 |
|---|
| Equity, June 30, 2025 | 1,768 | 156,598 | $4,340,850 | $(15,059) | $2,003,993 | $6,329,784 | $1,285,061 |
|---|
| Net activity from contributions and unearned compensation | — | 6 | 632 | — | — | 632 | 3,551 |
|---|
| Allocated net income (loss) for the period | — | — | (117,095) | — | 17,853 | (99,242) | (12,982) |
|---|
| Distributions | — | — | (110,880) | — | — | (110,880) | (12,950) |
|---|
| Conversion of redeemable partnership units | — | 28 | 876 | — | — | 876 | (876) |
|---|
| Adjustment to reflect redeemable partnership units at redemption value | — | — | (138,431) | — | — | (138,431) | 138,431 |
|---|
| Effective portion of interest rate contracts | — | — | — | (1,151) | — | (1,151) | (129) |
|---|
| Amortization of interest rate contracts | — | — | — | 1,379 | 144 | 1,523 | 154 |
|---|
| Capped call transactions premium | — | — | (35,000) | — | — | (35,000) | — |
|---|
| Acquisition of noncontrolling interest in property partnership | — | — | (139) | — | (43,465) | (43,604) | — |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | — | — | (212) | — | 1,802 | 1,590 | — |
|---|
| Distributions to noncontrolling interests in property partnerships | — | — | — | — | (25,550) | (25,550) | — |
|---|
| Equity, September 30, 2025 | 1,768 | 156,632 | $3,940,601 | $(14,831) | $1,954,777 | $5,880,547 | $1,400,260 |
|---|
| BOSTON PROPERTIES LIMITED PARTNERSHIPCONSOLIDATED STATEMENTS OF CAPITAL AND NONCONTROLLING INTERESTS(unaudited and in thousands) |
|---|
| Units · Capital |
|---|
| General Partner | Limited Partner | Partners’ Capital (General and Limited Partners) | AccumulatedOtherComprehensive Income (Loss) | NoncontrollingInterests - Property Partnerships | Total Capital | Noncontrolling Interests - Redeemable Partnership Units |
|---|
| Equity, December 31, 2025 | 1,768 | 156,780 | $4,230,155 | $(12,921) | $1,970,949 | $6,188,183 | $1,272,719 |
|---|
| Net activity from contributions and unearned compensation | 4 | 89 | 4,602 | — | — | 4,602 | 43,529 |
|---|
| Allocated net income for the period | — | — | 290,890 | — | 74,682 | 365,572 | 31,676 |
|---|
| Distributions | — | — | (334,509) | — | — | (334,509) | (38,598) |
|---|
| Conversion of redeemable partnership units | 3 | 1,028 | 32,032 | — | — | 32,032 | (32,032) |
|---|
| Adjustment to reflect redeemable partnership units at redemption value | — | — | 143,261 | — | — | 143,261 | (143,261) |
|---|
| Effective portion of interest rate contracts | — | — | — | 24,571 | — | 24,571 | 2,674 |
|---|
| Amortization of interest rate contracts | — | — | — | 3,615 | 432 | 4,047 | 394 |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | — | — | 10,313 | — | 84,927 | 95,240 | — |
|---|
| Distributions to noncontrolling interests in property partnerships | — | — | — | — | (73,725) | (73,725) | — |
|---|
| Equity, September 30, 2026 | 1,775 | 157,897 | $4,376,744 | $15,265 | $2,057,265 | $6,449,274 | $1,137,101 |
|---|
| Equity, December 31, 2024 | 1,762 | 156,413 | $4,391,985 | $(2,072) | $1,933,545 | $6,323,458 | $1,378,573 |
|---|
| Net activity from contributions and unearned compensation | 2 | 79 | 5,383 | — | — | 5,383 | 35,276 |
|---|
| Allocated net income for the period | — | — | 36,571 | — | 56,702 | 93,273 | 4,054 |
|---|
| Distributions | — | — | (421,236) | — | — | (421,236) | (49,257) |
|---|
| Conversion of redeemable partnership units | 4 | 140 | 4,677 | — | — | 4,677 | (4,677) |
|---|
| Adjustment to reflect redeemable partnership units at redemption value | — | — | (37,706) | — | — | (37,706) | 37,706 |
|---|
| Effective portion of interest rate contracts | — | — | — | (18,176) | — | (18,176) | (2,016) |
|---|
| Amortization of interest rate contracts | — | — | — | 5,417 | 432 | 5,849 | 601 |
|---|
| Capped call transactions premium | — | — | (35,000) | — | — | (35,000) | — |
|---|
| Acquisition of noncontrolling interest in property partnership | — | — | (139) | — | (43,465) | (43,604) | — |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | — | — | (3,934) | — | 71,115 | 67,181 | — |
|---|
| Distributions to noncontrolling interests in property partnerships | — | — | — | — | (63,552) | (63,552) | — |
|---|
| Equity, September 30, 2025 | 1,768 | 156,632 | $3,940,601 | $(14,831) | $1,954,777 | $5,880,547 | $1,400,260 |
|---|
| BOSTON PROPERTIES LIMITED PARTNERSHIPCONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited and in thousands) |
|---|
| Nine months ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Cash flows from operating activities: |
|---|
| Net income | $397,248 | $97,327 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 688,642 | 674,964 |
|---|
| Impairment losses | 16,752 | 65,988 |
|---|
| Amortization of right of use assets - operating leases | (38) | 299 |
|---|
| Amortization of sales type lease | (650) | (749) |
|---|
| Non-cash compensation expense | 48,738 | 39,563 |
|---|
| (Income) loss from unconsolidated joint ventures | (34,110) | 153,792 |
|---|
| Distributions of net cash flow from operations of unconsolidated joint ventures | 83,085 | 45,450 |
|---|
| Gains from investments in securities | (3,075) | (4,635) |
|---|
| Allowance for current expected credit losses | (9) | (23) |
|---|
| Non-cash portion of interest expense | 23,357 | 24,049 |
|---|
| Loss from early extinguishments of debt | — | 338 |
|---|
| Gains on sales of real estate | (30,859) | (20,421) |
|---|
| Loss on sales-type lease | — | 2,490 |
|---|
| Unrealized (gain) loss on non-real estate investments | (499) | 344 |
|---|
| Change in assets and liabilities: |
|---|
| Tenant and other receivables, net | (9,468) | (4,851) |
|---|
| Accrued rental income, net | (74,279) | (82,113) |
|---|
| Prepaid expenses and other assets | (67,191) | (71,234) |
|---|
| Lease liabilities - operating leases | (14,459) | (341) |
|---|
| Accounts payable and accrued expenses | 29,283 | 42,806 |
|---|
| Accrued interest payable | 1,704 | (7,962) |
|---|
| Other liabilities | (21,613) | (40,870) |
|---|
| Tenant leasing costs | (95,167) | (76,806) |
|---|
| Total adjustments | 540,144 | 740,078 |
|---|
| Net cash provided by operating activities | 937,392 | 837,405 |
|---|
| Cash flows from investing activities: |
|---|
| Acquisitions of real estate | (30,287) | — |
|---|
| Construction in progress | (574,016) | (500,537) |
|---|
| Building, pre-development and other capital improvements | (84,691) | (171,660) |
|---|
| Tenant improvements | (289,908) | (243,194) |
|---|
| Proceeds from sales of real estate | 294,234 | 21,840 |
|---|
| Capital contributions to unconsolidated joint ventures | (95,883) | (118,524) |
|---|
| Capital distributions from unconsolidated joint ventures | 7,431 | 29,211 |
|---|
| Proceeds from sales of investments in unconsolidated joint ventures | 215,058 | — |
|---|
| Investment in non-real estate investments | (2,612) | (2,060) |
|---|
| Issuance of notes receivable (including related party) | (13,448) | (4,026) |
|---|
| Investments in securities, net | 1,781 | 722 |
|---|
| Net cash used in investing activities | (572,341) | (988,228) |
|---|
| BOSTON PROPERTIES LIMITED PARTNERSHIPCONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited and in thousands) |
|---|
| Nine months ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Cash flows from financing activities: |
|---|
| Proceeds from mortgage notes payable | 80,086 | — |
|---|
| Repayments of mortgage notes payable | (3,247) | (3,195) |
|---|
| Proceeds from unsecured senior notes | 698,859 | — |
|---|
| Repayment / redemption of unsecured senior notes | (1,000,000) | (850,000) |
|---|
| Proceeds from unsecured exchangeable senior notes | — | 1,000,000 |
|---|
| Borrowings on unsecured line of credit | 467,000 | 865,000 |
|---|
| Repayments of unsecured line of credit | (220,000) | (865,000) |
|---|
| Borrowings on unsecured term loans | — | 700,000 |
|---|
| Repayment of unsecured term loans | — | (700,000) |
|---|
| Payments on finance lease obligations | (10,762) | (10,174) |
|---|
| Borrowings on commercial paper program | 8,227,912 | 5,681,892 |
|---|
| Repayments on commercial paper program | (8,227,912) | (5,431,892) |
|---|
| Deferred financing costs | (60,530) | (37,145) |
|---|
| Capped call transactions premium | — | (35,000) |
|---|
| Net activity from equity transactions | (566) | (433) |
|---|
| Distributions | (373,011) | (519,720) |
|---|
| Proceeds from sale of interest in property partnerships and contributions from noncontrolling interests in property partnerships | 95,239 | 67,179 |
|---|
| Distributions to noncontrolling interests in property partnerships | (73,725) | (63,552) |
|---|
| Acquisition of noncontrolling interests in property partnerships | — | (43,604) |
|---|
| Net cash used in financing activities | (400,657) | (245,644) |
|---|
| Net decrease in cash and cash equivalents and cash held in escrows | (35,606) | (396,467) |
|---|
| Cash and cash equivalents and cash held in escrows, beginning of period | 1,557,266 | 1,335,196 |
|---|
| Cash and cash equivalents and cash held in escrows, end of period | $1,521,660 | $938,729 |
|---|
| Reconciliation of cash and cash equivalents and cash held in escrows: |
|---|
| Cash and cash equivalents, beginning of period | $1,478,206 | $1,254,882 |
|---|
| Cash held in escrows, beginning of period | 79,060 | 80,314 |
|---|
| Cash and cash equivalents and cash held in escrows, beginning of period | $1,557,266 | $1,335,196 |
|---|
| Cash and cash equivalents, end of period | $1,471,631 | $861,066 |
|---|
| Cash held in escrows, end of period | 50,029 | 77,663 |
|---|
| Cash and cash equivalents and cash held in escrows, end of period | $1,521,660 | $938,729 |
|---|
| Supplemental disclosures: |
|---|
| Cash paid for interest (net of amounts capitalized) | $478,729 | $513,887 |
|---|
| Interest capitalized | $41,006 | $35,956 |
|---|
| BOSTON PROPERTIES LIMITED PARTNERSHIPCONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited and in thousands) |
|---|
| Nine months ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Non-cash investing and financing activities: |
|---|
| Write-off of fully depreciated real estate | $(185,945) | $(108,867) |
|---|
| Change in real estate included in accounts payable and accrued expenses | $30,647 | $40,421 |
|---|
| Non-cash contributions from noncontrolling interests in property partnerships, net | $(5,272) | $(2,548) |
|---|
| Capitalized operating lease costs | $24,148 | $850 |
|---|
| Capitalized amortization of deferred financing costs | $2,414 | $— |
|---|
| Real estate contributed in exchange for investment in unconsolidated joint venture | $— | $(5,595) |
|---|
| Investment in unconsolidated joint ventures funded by real estate contributed | $— | $5,595 |
|---|
| Related party note receivable contributed in exchange for investment in unconsolidated joint venture | $(10,500) | $— |
|---|
| Investment in unconsolidated joint ventures funded by related party note receivable contributed | $10,500 | $— |
|---|
| Distributions declared but not paid | $123,849 | $123,259 |
|---|
| Conversions of redeemable partnership units to partners’ capital | $32,032 | $4,677 |
|---|
| Issuance of restricted securities to employees and non-employee directors | $47,151 | $43,658 |
|---|