| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions, except per share amounts; shares in thousands) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| (unaudited) |
|---|
| REVENUES |
|---|
| Utilities: |
|---|
| Natural gas | $1,364 | $1,470 | $3,389 | $3,832 |
|---|
| Electric | 1,158 | 1,031 | 2,382 | 2,090 |
|---|
| Energy-related businesses | 475 | 499 | 881 | 880 |
|---|
| Total revenues | 2,997 | 3,000 | 6,652 | 6,802 |
|---|
| EXPENSES AND OTHER INCOME |
|---|
| Utilities: |
|---|
| Cost of natural gas | (63) | (183) | (398) | (676) |
|---|
| Cost of electric fuel and purchased power | (114) | (91) | (195) | (143) |
|---|
| Energy-related businesses cost of sales | 69 | (85) | (7) | (204) |
|---|
| Operation and maintenance | (1,251) | (1,239) | (2,493) | (2,582) |
|---|
| Depreciation and amortization | (612) | (653) | (1,233) | (1,293) |
|---|
| Franchise fees and other taxes | (194) | (165) | (404) | (361) |
|---|
| Other income, net | 67 | 59 | 167 | 150 |
|---|
| Interest income | 38 | 14 | 78 | 48 |
|---|
| Interest expense | (430) | (359) | (812) | (792) |
|---|
| Income before income taxes and equity earnings | 507 | 298 | 1,355 | 949 |
|---|
| Income tax expense | (112) | (172) | (177) | (229) |
|---|
| Equity earnings | 547 | 393 | 914 | 718 |
|---|
| Net income | 942 | 519 | 2,092 | 1,438 |
|---|
| Earnings attributable to noncontrolling interests | (141) | (46) | (248) | (48) |
|---|
| Earnings attributable to contingently redeemable noncontrolling interest | (4) | — | (10) | — |
|---|
| Preferred dividends | — | (11) | — | (22) |
|---|
| Preferred dividends of subsidiary | (1) | (1) | (1) | (1) |
|---|
| Earnings attributable to common shares | $796 | $461 | $1,833 | $1,367 |
|---|
| Basic EPS: |
|---|
| Earnings | $1.22 | $0.71 | $2.80 | $2.10 |
|---|
| Weighted-average common shares outstanding | 654,038 | 652,664 | 653,815 | 652,330 |
|---|
| Diluted EPS: |
|---|
| Earnings | $1.21 | $0.71 | $2.80 | $2.09 |
|---|
| Weighted-average common shares outstanding | 655,945 | 653,224 | 655,718 | 653,123 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Sempra shareholders’ equity |
|---|
| Pretaxamount | Income tax(expense) benefit | Net-of-taxamount | NCI(after tax) | CRNCI(after tax) | Total |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income | $909 | $(112) | $797 | $141 | $4 | $942 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 7 | — | 7 | 3 | — | 10 |
|---|
| Financial instruments | 39 | (1) | 38 | 1 | — | 39 |
|---|
| Pension and other postretirement benefits | 2 | — | 2 | — | — | 2 |
|---|
| Total other comprehensive income | 48 | (1) | 47 | 4 | — | 51 |
|---|
| Comprehensive income | 957 | (113) | 844 | 145 | 4 | 993 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $956 | $(113) | $843 | $145 | $4 | $992 |
|---|
| 2025: |
|---|
| Net income | $645 | $(172) | $473 | $46 | $— | $519 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 11 | — | 11 | 5 | — | 16 |
|---|
| Financial instruments | (36) | 3 | (33) | (7) | — | (40) |
|---|
| Pension and other postretirement benefits | 3 | (1) | 2 | — | — | 2 |
|---|
| Total other comprehensive loss | (22) | 2 | (20) | (2) | — | (22) |
|---|
| Comprehensive income | 623 | (170) | 453 | 44 | — | 497 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $622 | $(170) | $452 | $44 | $— | $496 |
|---|
| Six months ended June 30, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income | $2,011 | $(177) | $1,834 | $248 | $10 | $2,092 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 5 | — | 5 | 2 | — | 7 |
|---|
| Financial instruments | 42 | (2) | 40 | 3 | — | 43 |
|---|
| Pension and other postretirement benefits | 8 | — | 8 | — | — | 8 |
|---|
| Total other comprehensive income | 55 | (2) | 53 | 5 | — | 58 |
|---|
| Comprehensive income | 2,066 | (179) | 1,887 | 253 | 10 | 2,150 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $2,065 | $(179) | $1,886 | $253 | $10 | $2,149 |
|---|
| 2025: |
|---|
| Net income | $1,619 | $(229) | $1,390 | $48 | $— | $1,438 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 11 | — | 11 | 5 | — | 16 |
|---|
| Financial instruments | (72) | 7 | (65) | (12) | — | (77) |
|---|
| Pension and other postretirement benefits | 6 | (1) | 5 | — | — | 5 |
|---|
| Total other comprehensive loss | (55) | 6 | (49) | (7) | — | (56) |
|---|
| Comprehensive income | 1,564 | (223) | 1,341 | 41 | — | 1,382 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $1,563 | $(223) | $1,340 | $41 | $— | $1,381 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $48 | $29 |
|---|
| Restricted cash | 2 | 2 |
|---|
| Accounts receivable – trade, net | 1,442 | 1,767 |
|---|
| Accounts receivable – other, net | 190 | 157 |
|---|
| Due from unconsolidated affiliates | 45 | — |
|---|
| Income taxes receivable | 252 | 71 |
|---|
| Inventories | 496 | 561 |
|---|
| Regulatory assets | 511 | 761 |
|---|
| Greenhouse gas allowances | 196 | 203 |
|---|
| Assets held for sale | 32,939 | 31,024 |
|---|
| Other current assets | 169 | 262 |
|---|
| Total current assets | 36,290 | 34,837 |
|---|
| Other assets: |
|---|
| Regulatory assets | 4,297 | 3,868 |
|---|
| Greenhouse gas allowances | 1,498 | 1,221 |
|---|
| Nuclear decommissioning trusts | 920 | 899 |
|---|
| Dedicated assets in support of certain benefit plans | 617 | 605 |
|---|
| Deferred income taxes | 10 | 10 |
|---|
| Right-of-use assets – operating leases | 1,279 | 1,262 |
|---|
| Investment in Oncor Holdings | 19,002 | 17,472 |
|---|
| Other investments | 150 | 147 |
|---|
| Wildfire fund | 235 | 246 |
|---|
| Other long-term assets | 1,247 | 1,300 |
|---|
| Total other assets | 29,255 | 27,030 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 68,371 | 66,900 |
|---|
| Less accumulated depreciation and amortization | (18,635) | (17,889) |
|---|
| Property, plant and equipment, net | 49,736 | 49,011 |
|---|
| Total assets | $115,281 | $110,878 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| LIABILITIES, CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST, AND EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $3,566 | $4,166 |
|---|
| Accounts payable – trade | 1,225 | 1,461 |
|---|
| Accounts payable – other | 198 | 203 |
|---|
| Due to unconsolidated affiliates | — | 8 |
|---|
| Dividends and interest payable | 807 | 770 |
|---|
| Accrued compensation and benefits | 358 | 521 |
|---|
| Regulatory liabilities | 3 | 3 |
|---|
| Current portion of long-term debt and finance leases | 2,075 | 1,876 |
|---|
| Greenhouse gas obligations | 196 | 203 |
|---|
| Liabilities held for sale | 12,992 | 11,704 |
|---|
| Other current liabilities | 685 | 979 |
|---|
| Total current liabilities | 22,105 | 21,894 |
|---|
| Long-term debt and finance leases | 31,023 | 28,979 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 4,396 | 4,250 |
|---|
| Greenhouse gas obligations | 1,164 | 957 |
|---|
| Pension and other postretirement benefit plan obligations, net of plan assets | 119 | 124 |
|---|
| Deferred income taxes | 6,505 | 6,127 |
|---|
| Asset retirement obligations | 3,816 | 3,743 |
|---|
| Deferred credits and other | 2,847 | 2,805 |
|---|
| Total deferred credits and other liabilities | 18,847 | 18,006 |
|---|
| Commitments and contingencies (Note 13) |
|---|
| Contingently redeemable noncontrolling interest | 3,308 | 3,206 |
|---|
| Equity: |
|---|
| Preferred stock (50,000,000 shares authorized; none issued) | — | — |
|---|
| Common stock (1,125,000,000 shares authorized; 653,754,366 and 652,731,668 sharesoutstanding at June 30, 2026 and December 31, 2025, respectively; no par value) | 14,763 | 14,699 |
|---|
| Retained earnings | 18,066 | 17,092 |
|---|
| Accumulated other comprehensive income (loss) | (144) | (197) |
|---|
| Total Sempra shareholders’ equity | 32,685 | 31,594 |
|---|
| Preferred stock of subsidiary | 20 | 20 |
|---|
| Other noncontrolling interests | 7,293 | 7,179 |
|---|
| Total equity | 39,998 | 38,793 |
|---|
| Total liabilities, contingently redeemable noncontrolling interest, and equity | $115,281 | $110,878 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $2,092 | $1,438 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 1,233 | 1,293 |
|---|
| Deferred income taxes and investment tax credits | 241 | 128 |
|---|
| Equity earnings | (914) | (718) |
|---|
| Share-based compensation expense | 44 | 11 |
|---|
| Fixed-price contracts and other derivatives | (200) | 82 |
|---|
| Bad debt expense | 48 | 37 |
|---|
| Other | 4 | (36) |
|---|
| Net change in working capital components | 268 | (498) |
|---|
| Distributions from investments | 721 | 516 |
|---|
| Changes in other noncurrent assets and liabilities, net | (420) | 13 |
|---|
| Net cash provided by operating activities | 3,117 | 2,266 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (4,687) | (4,640) |
|---|
| Expenditures for investments | (1,485) | (972) |
|---|
| Purchases of nuclear decommissioning and other trust assets | (650) | (531) |
|---|
| Proceeds from sales of nuclear decommissioning and other trust assets | 679 | 580 |
|---|
| Advances to unconsolidated affiliates | (30) | — |
|---|
| Other | 9 | — |
|---|
| Net cash used in investing activities | (6,164) | (5,563) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Common dividends paid | (826) | (787) |
|---|
| Preferred dividends paid | — | (22) |
|---|
| Issuances of common stock, net | 30 | 19 |
|---|
| Repurchases of common stock | (21) | (58) |
|---|
| Issuances of debt (maturities greater than 90 days) | 8,092 | 5,458 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (4,544) | (3,411) |
|---|
| (Decrease) increase in short-term debt, net | (600) | 682 |
|---|
| Advances from unconsolidated affiliates | 79 | 44 |
|---|
| Contributions from noncontrolling interests | 74 | 83 |
|---|
| Distributions to noncontrolling interests | (135) | (91) |
|---|
| Termination of interest rate swaps, net of transaction costs | 96 | — |
|---|
| Other | (51) | (26) |
|---|
| Net cash provided by financing activities | 2,194 | 1,891 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1 | 1 |
|---|
| Decrease in cash, cash equivalents and restricted cash | (852) | (1,405) |
|---|
| Cash, cash equivalents and restricted cash, January 1 | 3,552 | 1,589 |
|---|
| Cash, cash equivalents and restricted cash, June 30 | $2,700 | $184 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $764 | $691 |
|---|
| Income tax payments, net of refunds | 124 | 290 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Repayments of advances from unconsolidated affiliate in lieu of distributions | $60 | $45 |
|---|
| Accrued capital expenditures for PP&E | 1,472 | 1,167 |
|---|
| Increase in ARO capitalized to PP&E | 17 | 60 |
|---|
| Increase in finance lease obligations capitalized to PP&E | 8 | 31 |
|---|
| Unamortized debt issuance costs reclassified from noncurrent assets to long-term debt | 22 | 37 |
|---|
| Change in equity related to allocation of interests | 92 | — |
|---|
| Preferred dividends declared but not paid | — | 11 |
|---|
| Common dividends declared but not paid | 429 | 421 |
|---|
| Common dividends issued in stock | 25 | 26 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST AND EQUITY |
|---|
| (Dollars in millions) |
|---|
| CRNCI · Preferred stock · Common stock · Retained earnings · AOCI · Semprashareholders'equity · NCI · Total equity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2026 |
|---|
| Balance at March 31, 2026 | $3,254 | $— | | $14,731 | | $17,699 | | $(191) | | $32,239 | | $7,235 | $39,474 |
|---|
| Net income | 4 | | 797 | | 797 | | 141 | | 938 | |
|---|
| Other comprehensive income | | 47 | | 47 | | 4 | | 51 | |
|---|
| Share-based compensation expense | | 19 | | 19 | | 19 | |
|---|
| Dividends declared: |
|---|
| Common stock ($0.66/share) | | (429) | | (429) | | (429) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 34 | | 34 | | 34 | |
|---|
| Repurchases of common stock | | (1) | | (1) | | (1) | |
|---|
| CRNCI and NCI activities: |
|---|
| Allocation of interests | 50 | | (20) | | (20) | | (30) | | (50) | |
|---|
| Contributions from NCI | | 33 | | 33 | |
|---|
| Distributions to NCI | | (70) | | (70) | |
|---|
| Balance at June 30, 2026 | $3,308 | $— | | $14,763 | | $18,066 | | $(144) | | $32,685 | | $7,313 | $39,998 |
|---|
| Three months ended June 30, 2025 |
|---|
| Balance at March 31, 2025 | $— | $889 | | $13,484 | | $17,465 | | $(195) | | $31,643 | | $6,559 | $38,202 |
|---|
| Net income | | 473 | | 473 | | 46 | | 519 | |
|---|
| Other comprehensive loss | | (20) | | (20) | | (2) | | (22) | |
|---|
| Share-based compensation expense | | 13 | | 13 | | 13 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($12.19/share) | | (11) | | (11) | | (11) | |
|---|
| Common stock ($0.64/share) | | (421) | | (421) | | (421) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 22 | | 22 | | 22 | |
|---|
| Repurchases of common stock | | (1) | | (1) | | (1) | |
|---|
| CRNCI and NCI activities: |
|---|
| Contributions from NCI | | 49 | | 49 | |
|---|
| Distributions to NCI | | (53) | | (53) | |
|---|
| Balance at June 30, 2025 | $— | $889 | | $13,518 | | $17,505 | | $(215) | | $31,697 | | $6,599 | $38,296 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST AND EQUITY |
|---|
| (Dollars in millions) |
|---|
| CRNCI · Preferred stock · Common stock · Retained earnings · AOCI · Semprashareholders’equity · NCI · Totalequity |
|---|
| (unaudited) |
|---|
| Six months ended June 30, 2026 |
|---|
| Balance at December 31, 2025 | $3,206 | $— | | $14,699 | | $17,092 | | $(197) | | $31,594 | | $7,199 | $38,793 |
|---|
| Net income | 10 | | 1,834 | | 1,834 | | 248 | | 2,082 | |
|---|
| Other comprehensive income | | 53 | | 53 | | 5 | | 58 | |
|---|
| Share-based compensation expense | | 44 | | 44 | | 44 | |
|---|
| Dividends declared: |
|---|
| Common stock ($1.32/share) | | (859) | | (859) | | (859) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 55 | | 55 | | 55 | |
|---|
| Repurchases of common stock | | (21) | | (21) | | (21) | |
|---|
| CRNCI and NCI activities: |
|---|
| Allocation of interests | 92 | | (14) | | (14) | | (78) | | (92) | |
|---|
| Contributions from NCI | | 74 | | 74 | |
|---|
| Distributions to NCI | | (135) | | (135) | |
|---|
| Balance at June 30, 2026 | $3,308 | $— | | $14,763 | | $18,066 | | $(144) | | $32,685 | | $7,313 | $39,998 |
|---|
| Six months ended June 30, 2025 |
|---|
| Balance at December 31, 2024 | $— | $889 | | $13,520 | | $16,979 | | $(166) | | $31,222 | | $6,566 | $37,788 |
|---|
| Net income | | 1,390 | | 1,390 | | 48 | | 1,438 | |
|---|
| Other comprehensive loss | | (49) | | (49) | | (7) | | (56) | |
|---|
| Share-based compensation expense | | 11 | | 11 | | 11 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($24.38/share) | | (22) | | (22) | | (22) | |
|---|
| Common stock ($1.29/share) | | (841) | | (841) | | (841) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 45 | | 45 | | 45 | |
|---|
| Repurchases of common stock | | (58) | | (58) | | (58) | |
|---|
| CRNCI and NCI activities: |
|---|
| Contributions from NCI | | 83 | | 83 | |
|---|
| Distributions to NCI | | (91) | | (91) | |
|---|
| Balance at June 30, 2025 | $— | $889 | | $13,518 | | $17,505 | | $(215) | | $31,697 | | $6,599 | $38,296 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| (unaudited) |
|---|
| Operating revenues: |
|---|
| Electric | $1,163 | $1,034 | $2,391 | $2,098 |
|---|
| Natural gas | 205 | 228 | 524 | 584 |
|---|
| Total operating revenues | 1,368 | 1,262 | 2,915 | 2,682 |
|---|
| Operating expenses: |
|---|
| Cost of electric fuel and purchased power | 135 | 106 | 229 | 179 |
|---|
| Cost of natural gas | 22 | 44 | 112 | 131 |
|---|
| Operation and maintenance | 407 | 403 | 830 | 843 |
|---|
| Depreciation and amortization | 331 | 323 | 675 | 643 |
|---|
| Franchise fees and other taxes | 119 | 98 | 242 | 208 |
|---|
| Total operating expenses | 1,014 | 974 | 2,088 | 2,004 |
|---|
| Operating income | 354 | 288 | 827 | 678 |
|---|
| Other income, net | 24 | 31 | 62 | 71 |
|---|
| Interest income | 3 | 2 | 4 | 2 |
|---|
| Interest expense | (152) | (139) | (299) | (274) |
|---|
| Income before income taxes | 229 | 182 | 594 | 477 |
|---|
| Income tax expense | (39) | (7) | (108) | (21) |
|---|
| Net income/Earnings attributable to common shares | $190 | $175 | $486 | $456 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income/Comprehensive income | $229 | $(39) | $190 |
|---|
| 2025: |
|---|
| Net income/Comprehensive income | $182 | $(7) | $175 |
|---|
| Six months ended June 30, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income/Comprehensive income | $594 | $(108) | $486 |
|---|
| 2025: |
|---|
| Net income/Comprehensive income | $477 | $(21) | $456 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $1 | $7 |
|---|
| Accounts receivable – trade, net | 884 | 809 |
|---|
| Accounts receivable – other, net | 98 | 92 |
|---|
| Due from unconsolidated affiliates | 18 | 1 |
|---|
| Income taxes receivable, net | 75 | 30 |
|---|
| Inventories | 264 | 267 |
|---|
| Prepaid expenses | 54 | 121 |
|---|
| Regulatory assets | 336 | 433 |
|---|
| Greenhouse gas allowances | 24 | 28 |
|---|
| Other current assets | 33 | 18 |
|---|
| Total current assets | 1,787 | 1,806 |
|---|
| Other assets: |
|---|
| Regulatory assets | 2,046 | 1,953 |
|---|
| Greenhouse gas allowances | 303 | 286 |
|---|
| Nuclear decommissioning trusts | 920 | 899 |
|---|
| Right-of-use assets – operating leases | 1,009 | 1,047 |
|---|
| Wildfire fund | 235 | 246 |
|---|
| Other long-term assets | 132 | 141 |
|---|
| Total other assets | 4,645 | 4,572 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 35,769 | 35,033 |
|---|
| Less accumulated depreciation and amortization | (9,133) | (8,729) |
|---|
| Property, plant and equipment, net | 26,636 | 26,304 |
|---|
| Total assets | $33,068 | $32,682 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDER’S EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $2 | $531 |
|---|
| Accounts payable – trade | 681 | 712 |
|---|
| Accounts payable – other | 43 | 42 |
|---|
| Due to unconsolidated affiliates | 40 | 59 |
|---|
| Interest payable | 107 | 94 |
|---|
| Accrued compensation and benefits | 95 | 174 |
|---|
| Regulatory liabilities | 3 | 3 |
|---|
| Current portion of long-term debt and finance leases | 51 | 798 |
|---|
| Greenhouse gas obligations | 24 | 28 |
|---|
| Asset retirement obligations | 110 | 107 |
|---|
| Other current liabilities | 247 | 273 |
|---|
| Total current liabilities | 1,403 | 2,821 |
|---|
| Long-term debt and finance leases | 11,150 | 10,081 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 3,112 | 2,960 |
|---|
| Greenhouse gas obligations | 154 | 137 |
|---|
| Pension obligation, net of plan assets | 30 | 19 |
|---|
| Deferred income taxes | 3,380 | 3,286 |
|---|
| Asset retirement obligations | 749 | 746 |
|---|
| Deferred credits and other | 1,671 | 1,699 |
|---|
| Total deferred credits and other liabilities | 9,096 | 8,847 |
|---|
| Commitments and contingencies (Note 13) |
|---|
| Shareholder’s equity: |
|---|
| Preferred stock (45,000,000 shares authorized; none issued) | — | — |
|---|
| Common stock (255,000,000 shares authorized; 116,583,358 shares outstanding;no par value) | 1,660 | 1,660 |
|---|
| Retained earnings | 9,765 | 9,279 |
|---|
| Accumulated other comprehensive income (loss) | (6) | (6) |
|---|
| Total shareholder’s equity | 11,419 | 10,933 |
|---|
| Total liabilities and shareholder’s equity | $33,068 | $32,682 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $486 | $456 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 675 | 643 |
|---|
| Deferred income taxes and investment tax credits | 34 | (1) |
|---|
| Bad debt expense | 35 | 22 |
|---|
| Other | (10) | (22) |
|---|
| Net change in working capital components | (86) | (200) |
|---|
| Changes in noncurrent assets and liabilities, net | (14) | (33) |
|---|
| Net cash provided by operating activities | 1,120 | 865 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (934) | (1,270) |
|---|
| Purchases of nuclear decommissioning trust assets | (504) | (469) |
|---|
| Proceeds from sales of nuclear decommissioning trust assets | 516 | 499 |
|---|
| Other | 13 | — |
|---|
| Net cash used in investing activities | (909) | (1,240) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Issuances of debt (maturities greater than 90 days) | 1,096 | 848 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (774) | (21) |
|---|
| Decrease in short-term debt, net | (529) | (417) |
|---|
| Debt issuance costs | (10) | (7) |
|---|
| Net cash (used in) provided by financing activities | (217) | 403 |
|---|
| (Decrease) increase in cash and cash equivalents | (6) | 28 |
|---|
| Cash and cash equivalents, January 1 | 7 | — |
|---|
| Cash and cash equivalents, June 30 | $1 | $28 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $281 | $258 |
|---|
| Income tax payments, net of refunds | 120 | 17 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures for PP&E | $185 | $220 |
|---|
| Increase in finance lease obligations capitalized to PP&E | 7 | 4 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDER’S EQUITY |
|---|
| (Dollars in millions) |
|---|
| Commonstock · Retainedearnings · AOCI · Totalshareholder’sequity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2026 |
|---|
| Balance at March 31, 2026 | $1,660 | | $9,575 | | $(6) | $11,229 |
|---|
| Net income | | 190 | | 190 | |
|---|
| Balance at June 30, 2026 | $1,660 | | $9,765 | | $(6) | $11,419 |
|---|
| Three months ended June 30, 2025 |
|---|
| Balance at March 31, 2025 | $1,660 | | $9,197 | | $(12) | $10,845 |
|---|
| Net income | | 175 | | 175 | |
|---|
| Balance at June 30, 2025 | $1,660 | | $9,372 | | $(12) | $11,020 |
|---|
| Six months ended June 30, 2026 |
|---|
| Balance at December 31, 2025 | $1,660 | | $9,279 | | $(6) | $10,933 |
|---|
| Net income | | 486 | | 486 | |
|---|
| Balance at June 30, 2026 | $1,660 | | $9,765 | | $(6) | $11,419 |
|---|
| Six months ended June 30, 2025 |
|---|
| Balance at December 31, 2024 | $1,660 | | $8,916 | | $(12) | $10,564 |
|---|
| Net income | | 456 | | 456 | |
|---|
| Balance at June 30, 2025 | $1,660 | | $9,372 | | $(12) | $11,020 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| (unaudited) |
|---|
| Operating revenues | $1,187 | $1,268 | $2,915 | $3,288 |
|---|
| Operating expenses: |
|---|
| Cost of natural gas | 51 | 152 | 307 | 567 |
|---|
| Operation and maintenance | 619 | 622 | 1,240 | 1,379 |
|---|
| Depreciation and amortization | 276 | 251 | 549 | 493 |
|---|
| Franchise fees and other taxes | 72 | 62 | 153 | 141 |
|---|
| Total operating expenses | 1,018 | 1,087 | 2,249 | 2,580 |
|---|
| Operating income | 169 | 181 | 666 | 708 |
|---|
| Other income (expense), net | 41 | (2) | 84 | 40 |
|---|
| Interest income | 2 | 1 | 3 | 3 |
|---|
| Interest expense | (104) | (89) | (201) | (179) |
|---|
| Income before income taxes | 108 | 91 | 552 | 572 |
|---|
| Income tax expense | — | (6) | (20) | (44) |
|---|
| Net income | 108 | 85 | 532 | 528 |
|---|
| Preferred dividends | (1) | (1) | (1) | (1) |
|---|
| Earnings attributable to common shares | $107 | $84 | $531 | $527 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income/Comprehensive income | $108 | $— | $108 |
|---|
| 2025: |
|---|
| Net income | $91 | $(6) | $85 |
|---|
| Other comprehensive income (loss): |
|---|
| Pension and other postretirement benefits | 1 | — | 1 |
|---|
| Total other comprehensive income | 1 | — | 1 |
|---|
| Comprehensive income | $92 | $(6) | $86 |
|---|
| Six months ended June 30, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income/Comprehensive income | $552 | $(20) | $532 |
|---|
| 2025: |
|---|
| Net income | $572 | $(44) | $528 |
|---|
| Other comprehensive income (loss): |
|---|
| Pension and other postretirement benefits | 3 | — | 3 |
|---|
| Total other comprehensive income | 3 | — | 3 |
|---|
| Comprehensive income | $575 | $(44) | $531 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $2 | $14 |
|---|
| Accounts receivable – trade, net | 558 | 958 |
|---|
| Accounts receivable – other, net | 83 | 61 |
|---|
| Due from unconsolidated affiliates | 5 | 8 |
|---|
| Inventories | 232 | 294 |
|---|
| Regulatory assets | 175 | 328 |
|---|
| Greenhouse gas allowances | 172 | 175 |
|---|
| Other current assets | 74 | 91 |
|---|
| Total current assets | 1,301 | 1,929 |
|---|
| Other assets: |
|---|
| Regulatory assets | 2,215 | 1,888 |
|---|
| Greenhouse gas allowances | 1,195 | 935 |
|---|
| Right-of-use assets – operating leases | 126 | 68 |
|---|
| Other long-term assets | 692 | 738 |
|---|
| Total other assets | 4,228 | 3,629 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 31,680 | 31,078 |
|---|
| Less accumulated depreciation and amortization | (9,282) | (8,948) |
|---|
| Property, plant and equipment, net | 22,398 | 22,130 |
|---|
| Total assets | $27,927 | $27,688 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $500 | $903 |
|---|
| Accounts payable – trade | 467 | 727 |
|---|
| Accounts payable – other | 154 | 161 |
|---|
| Due to unconsolidated affiliates | 63 | 35 |
|---|
| Accrued compensation and benefits | 166 | 219 |
|---|
| Current portion of long-term debt and finance leases | 725 | 529 |
|---|
| Greenhouse gas obligations | 172 | 175 |
|---|
| Asset retirement obligations | 95 | 98 |
|---|
| Other current liabilities | 275 | 536 |
|---|
| Total current liabilities | 2,617 | 3,383 |
|---|
| Long-term debt and finance leases | 7,550 | 7,619 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 1,284 | 1,290 |
|---|
| Greenhouse gas obligations | 1,010 | 820 |
|---|
| Pension obligation, net of plan assets | 18 | 18 |
|---|
| Deferred income taxes | 2,481 | 2,271 |
|---|
| Asset retirement obligations | 3,064 | 2,994 |
|---|
| Deferred credits and other | 536 | 457 |
|---|
| Total deferred credits and other liabilities | 8,393 | 7,850 |
|---|
| Commitments and contingencies (Note 13) |
|---|
| Shareholders’ equity: |
|---|
| Preferred stock (11,000,000 shares authorized; 862,043 shares outstanding) | 22 | 22 |
|---|
| Common stock (100,000,000 shares authorized; 91,300,000 shares outstanding;no par value) | 2,316 | 2,316 |
|---|
| Retained earnings | 7,046 | 6,515 |
|---|
| Accumulated other comprehensive income (loss) | (17) | (17) |
|---|
| Total shareholders’ equity | 9,367 | 8,836 |
|---|
| Total liabilities and shareholders’ equity | $27,927 | $27,688 |
|---|
(1) Derived from audited financial statements.
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $532 | $528 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 549 | 493 |
|---|
| Deferred income taxes | 21 | 7 |
|---|
| Bad debt expense | 22 | 17 |
|---|
| Other | (4) | (14) |
|---|
| Net change in working capital components | 264 | (34) |
|---|
| Changes in noncurrent assets and liabilities, net | (143) | 145 |
|---|
| Net cash provided by operating activities | 1,241 | 1,142 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (967) | (1,045) |
|---|
| Net cash used in investing activities | (967) | (1,045) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Preferred dividends paid | (1) | (1) |
|---|
| Issuances of debt (maturities greater than 90 days) | 647 | 1,090 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (517) | (1,063) |
|---|
| Decrease in short-term debt, net | (403) | (126) |
|---|
| Other | (12) | (9) |
|---|
| Net cash used in financing activities | (286) | (109) |
|---|
| Decrease in cash and cash equivalents | (12) | (12) |
|---|
| Cash and cash equivalents, January 1 | 14 | 12 |
|---|
| Cash and cash equivalents, June 30 | $2 | $— |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $188 | $170 |
|---|
| Income tax payments | 29 | 55 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures for PP&E | $220 | $221 |
|---|
| Increase in finance lease obligations capitalized to PP&E | 1 | 27 |
|---|
| Increase in ARO capitalized to PP&E | 8 | 60 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferredstock · Commonstock · Retainedearnings · AOCI · Totalshareholders’equity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2026 |
|---|
| Balance at March 31, 2026 | $22 | $2,316 | | $6,939 | | $(17) | $9,260 |
|---|
| Net income | | 108 | | 108 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.37/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2026 | $22 | $2,316 | | $7,046 | | $(17) | $9,367 |
|---|
| Three months ended June 30, 2025 |
|---|
| Balance at March 31, 2025 | $22 | $2,316 | | $6,293 | | $(25) | $8,606 |
|---|
| Net income | | 85 | | 85 | |
|---|
| Other comprehensive income | | 1 | 1 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.37/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2025 | $22 | $2,316 | | $6,377 | | $(24) | $8,691 |
|---|
| Six months ended June 30, 2026 |
|---|
| Balance at December 31, 2025 | $22 | $2,316 | | $6,515 | | $(17) | $8,836 |
|---|
| Net income | | 532 | | 532 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.75/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2026 | $22 | $2,316 | | $7,046 | | $(17) | $9,367 |
|---|
| Six months ended June 30, 2025 |
|---|
| Balance at December 31, 2024 | $22 | $2,316 | | $5,850 | | $(27) | $8,161 |
|---|
| Net income | | 528 | | 528 | |
|---|
| Other comprehensive income | | 3 | | 3 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.75/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2025 | $22 | $2,316 | | $6,377 | | $(24) | $8,691 |
|---|