| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions, except per share amounts; shares in thousands) |
|---|
| Three months ended March 31, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| REVENUES |
|---|
| Utilities: |
|---|
| Natural gas | $2,025 | $2,362 |
|---|
| Electric | 1,224 | 1,059 |
|---|
| Energy-related businesses | 406 | 381 |
|---|
| Total revenues | 3,655 | 3,802 |
|---|
| EXPENSES AND OTHER INCOME |
|---|
| Utilities: |
|---|
| Cost of natural gas | (335) | (493) |
|---|
| Cost of electric fuel and purchased power | (81) | (52) |
|---|
| Energy-related businesses cost of sales | (76) | (119) |
|---|
| Operation and maintenance | (1,242) | (1,343) |
|---|
| Depreciation and amortization | (621) | (640) |
|---|
| Franchise fees and other taxes | (210) | (196) |
|---|
| Other income, net | 100 | 91 |
|---|
| Interest income | 40 | 34 |
|---|
| Interest expense | (382) | (433) |
|---|
| Income before income taxes and equity earnings | 848 | 651 |
|---|
| Income tax expense | (65) | (57) |
|---|
| Equity earnings | 367 | 325 |
|---|
| Net income | 1,150 | 919 |
|---|
| Earnings attributable to noncontrolling interests | (107) | (2) |
|---|
| Earnings attributable to contingently redeemable noncontrolling interest | (6) | — |
|---|
| Preferred dividends | — | (11) |
|---|
| Earnings attributable to common shares | $1,037 | $906 |
|---|
| Basic EPS: |
|---|
| Earnings | $1.59 | $1.39 |
|---|
| Weighted-average common shares outstanding | 653,589 | 651,992 |
|---|
| Diluted EPS: |
|---|
| Earnings | $1.58 | $1.39 |
|---|
| Weighted-average common shares outstanding | 655,488 | 653,018 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Sempra shareholders’ equity |
|---|
| Pretaxamount | Income tax(expense) benefit | Net-of-taxamount | NCI(after tax) | CRNCI(after tax) | Total |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income | $1,102 | $(65) | $1,037 | $107 | $6 | $1,150 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | (2) | — | (2) | (1) | — | (3) |
|---|
| Financial instruments | 3 | (1) | 2 | 2 | — | 4 |
|---|
| Pension and other postretirement benefits | 6 | — | 6 | — | — | 6 |
|---|
| Total other comprehensive income | 7 | (1) | 6 | 1 | — | 7 |
|---|
| Comprehensive income | $1,109 | $(66) | $1,043 | $108 | $6 | $1,157 |
|---|
| 2025: |
|---|
| Net income | $974 | $(57) | $917 | $2 | $— | $919 |
|---|
| Other comprehensive income (loss): |
|---|
| Financial instruments | (36) | 4 | (32) | (5) | — | (37) |
|---|
| Pension and other postretirement benefits | 3 | — | 3 | — | — | 3 |
|---|
| Total other comprehensive loss | (33) | 4 | (29) | (5) | — | (34) |
|---|
| Comprehensive income (loss) | $941 | $(53) | $888 | $(3) | $— | $885 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $794 | $29 |
|---|
| Restricted cash | 2 | 2 |
|---|
| Accounts receivable – trade, net | 1,604 | 1,767 |
|---|
| Accounts receivable – other, net | 203 | 157 |
|---|
| Due from unconsolidated affiliates | 34 | — |
|---|
| Income taxes receivable | 177 | 71 |
|---|
| Inventories | 530 | 561 |
|---|
| Regulatory assets | 561 | 761 |
|---|
| Greenhouse gas allowances | 199 | 203 |
|---|
| Assets held for sale | 31,865 | 31,024 |
|---|
| Other current assets | 234 | 262 |
|---|
| Total current assets | 36,203 | 34,837 |
|---|
| Other assets: |
|---|
| Regulatory assets | 4,077 | 3,868 |
|---|
| Greenhouse gas allowances | 1,378 | 1,221 |
|---|
| Nuclear decommissioning trusts | 884 | 899 |
|---|
| Dedicated assets in support of certain benefit plans | 588 | 605 |
|---|
| Deferred income taxes | 10 | 10 |
|---|
| Right-of-use assets – operating leases | 1,297 | 1,262 |
|---|
| Investment in Oncor Holdings | 18,243 | 17,472 |
|---|
| Other investments | 148 | 147 |
|---|
| Wildfire fund | 240 | 246 |
|---|
| Other long-term assets | 1,261 | 1,300 |
|---|
| Total other assets | 28,126 | 27,030 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 67,477 | 66,900 |
|---|
| Less accumulated depreciation and amortization | (18,288) | (17,889) |
|---|
| Property, plant and equipment, net | 49,189 | 49,011 |
|---|
| Total assets | $113,518 | $110,878 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| LIABILITIES, CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST, AND EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $3,708 | $4,166 |
|---|
| Accounts payable – trade | 1,134 | 1,461 |
|---|
| Accounts payable – other | 174 | 203 |
|---|
| Due to unconsolidated affiliates | — | 8 |
|---|
| Dividends and interest payable | 920 | 770 |
|---|
| Accrued compensation and benefits | 316 | 521 |
|---|
| Regulatory liabilities | 3 | 3 |
|---|
| Current portion of long-term debt and finance leases | 1,878 | 1,876 |
|---|
| Greenhouse gas obligations | 199 | 203 |
|---|
| Liabilities held for sale | 12,249 | 11,704 |
|---|
| Other current liabilities | 858 | 979 |
|---|
| Total current liabilities | 21,439 | 21,894 |
|---|
| Long-term debt and finance leases | 30,847 | 28,979 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 4,303 | 4,250 |
|---|
| Greenhouse gas obligations | 1,064 | 957 |
|---|
| Pension and other postretirement benefit plan obligations, net of plan assets | 126 | 124 |
|---|
| Deferred income taxes | 6,414 | 6,127 |
|---|
| Asset retirement obligations | 3,773 | 3,743 |
|---|
| Deferred credits and other | 2,824 | 2,805 |
|---|
| Total deferred credits and other liabilities | 18,504 | 18,006 |
|---|
| Commitments and contingencies (Note 13) |
|---|
| Contingently redeemable noncontrolling interest | 3,254 | 3,206 |
|---|
| Equity: |
|---|
| Preferred stock (50,000,000 shares authorized; none issued) | — | — |
|---|
| Common stock (1,125,000,000 shares authorized; 653,344,198 and 652,731,668 sharesoutstanding at March 31, 2026 and December 31, 2025, respectively; no par value) | 14,731 | 14,699 |
|---|
| Retained earnings | 17,699 | 17,092 |
|---|
| Accumulated other comprehensive income (loss) | (191) | (197) |
|---|
| Total Sempra shareholders’ equity | 32,239 | 31,594 |
|---|
| Preferred stock of subsidiary | 20 | 20 |
|---|
| Other noncontrolling interests | 7,215 | 7,179 |
|---|
| Total equity | 39,474 | 38,793 |
|---|
| Total liabilities, contingently redeemable noncontrolling interest, and equity | $113,518 | $110,878 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $1,150 | $919 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 621 | 640 |
|---|
| Deferred income taxes and investment tax credits | 124 | (48) |
|---|
| Equity earnings | (367) | (325) |
|---|
| Share-based compensation expense | 25 | (2) |
|---|
| Fixed-price contracts and other derivatives | (9) | 134 |
|---|
| Bad debt expense | 18 | 6 |
|---|
| Other | 8 | (3) |
|---|
| Net change in working capital components | 89 | (35) |
|---|
| Distributions from investments | 389 | 291 |
|---|
| Changes in other noncurrent assets and liabilities, net | (239) | (95) |
|---|
| Net cash provided by operating activities | 1,809 | 1,482 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (2,461) | (2,336) |
|---|
| Expenditures for investments | (876) | (486) |
|---|
| Purchases of nuclear decommissioning and other trust assets | (368) | (292) |
|---|
| Proceeds from sales of nuclear decommissioning and other trust assets | 395 | 329 |
|---|
| Other | (1) | — |
|---|
| Net cash used in investing activities | (3,311) | (2,785) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Common dividends paid | (409) | (380) |
|---|
| Issuances of common stock, net | 9 | 10 |
|---|
| Repurchases of common stock | (20) | (57) |
|---|
| Issuances of debt (maturities greater than 90 days) | 3,345 | 2,941 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (673) | (994) |
|---|
| Decrease in short-term debt, net | (458) | (70) |
|---|
| Advances from unconsolidated affiliates | 63 | 44 |
|---|
| Contributions from noncontrolling interests | 41 | 34 |
|---|
| Distributions to noncontrolling interests | (65) | (38) |
|---|
| Termination of interest rate swaps, net of transaction costs | 96 | — |
|---|
| Other | (17) | (14) |
|---|
| Net cash provided by financing activities | 1,912 | 1,476 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3) | — |
|---|
| Increase in cash, cash equivalents and restricted cash | 407 | 173 |
|---|
| Cash, cash equivalents and restricted cash, January 1 | 3,552 | 1,589 |
|---|
| Cash, cash equivalents and restricted cash, March 31 | $3,959 | $1,762 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $243 | $243 |
|---|
| Income tax payments, net of refunds | 20 | 100 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Repayments of advances from unconsolidated affiliate in lieu of distributions | $60 | $45 |
|---|
| Accrued capital expenditures for PP&E | 1,122 | 1,061 |
|---|
| Increase in finance lease obligations capitalized to PP&E | 5 | 16 |
|---|
| Unamortized debt issuance costs reclassified from noncurrent assets to long-term debt | 14 | 22 |
|---|
| Change in equity related to allocation of interests | 42 | — |
|---|
| Preferred dividends declared but not paid | — | 11 |
|---|
| Common dividends declared but not paid | 430 | 420 |
|---|
| Common dividends issued in stock | 12 | 13 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST AND EQUITY |
|---|
| (Dollars in millions) |
|---|
| CRNCI · Preferred stock · Common stock · Retained earnings · AOCI · Semprashareholders’equity · NCI · Totalequity |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2026 |
|---|
| Balance at December 31, 2025 | $3,206 | $— | | $14,699 | | $17,092 | | $(197) | | $31,594 | | $7,199 | $38,793 |
|---|
| Net income | 6 | | 1,037 | | 1,037 | | 107 | | 1,144 | |
|---|
| Other comprehensive income | | 6 | | 6 | | 1 | | 7 | |
|---|
| Share-based compensation expense | | 25 | | 25 | | 25 | |
|---|
| Dividends declared: |
|---|
| Common stock ($0.66/share) | | (430) | | (430) | | (430) | |
|---|
| Issuances of common stock | | 21 | | 21 | | 21 | |
|---|
| Repurchases of common stock | | (20) | | (20) | | (20) | |
|---|
| CRNCI and NCI activities: |
|---|
| Allocation of interests | 42 | | 6 | | 6 | | (48) | | (42) | |
|---|
| Contributions from NCI | | 41 | | 41 | |
|---|
| Distributions to NCI | | (65) | | (65) | |
|---|
| Balance at March 31, 2026 | $3,254 | $— | | $14,731 | | $17,699 | | $(191) | | $32,239 | | $7,235 | $39,474 |
|---|
| Three months ended March 31, 2025 |
|---|
| Balance at December 31, 2024 | $— | $889 | | $13,520 | | $16,979 | | $(166) | | $31,222 | | $6,566 | $37,788 |
|---|
| Net income | | 917 | | 917 | | 2 | | 919 | |
|---|
| Other comprehensive loss | | (29) | | (29) | | (5) | | (34) | |
|---|
| Share-based compensation expense | | (2) | | (2) | | (2) | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($12.19/share) | | (11) | | (11) | | (11) | |
|---|
| Common stock ($0.65/share) | | (420) | | (420) | | (420) | |
|---|
| Issuances of common stock | | 23 | | 23 | | 23 | |
|---|
| Repurchases of common stock | | (57) | | (57) | | (57) | |
|---|
| CRNCI and NCI activities: |
|---|
| Contributions from NCI | | 34 | | 34 | |
|---|
| Distributions to NCI | | (38) | | (38) | |
|---|
| Balance at March 31, 2025 | $— | $889 | | $13,484 | | $17,465 | | $(195) | | $31,643 | | $6,559 | $38,202 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| Operating revenues: |
|---|
| Electric | $1,228 | $1,064 |
|---|
| Natural gas | 319 | 356 |
|---|
| Total operating revenues | 1,547 | 1,420 |
|---|
| Operating expenses: |
|---|
| Cost of electric fuel and purchased power | 94 | 73 |
|---|
| Cost of natural gas | 90 | 87 |
|---|
| Operation and maintenance | 423 | 440 |
|---|
| Depreciation and amortization | 344 | 320 |
|---|
| Franchise fees and other taxes | 123 | 110 |
|---|
| Total operating expenses | 1,074 | 1,030 |
|---|
| Operating income | 473 | 390 |
|---|
| Other income, net | 38 | 40 |
|---|
| Interest income | 1 | — |
|---|
| Interest expense | (147) | (135) |
|---|
| Income before income taxes | 365 | 295 |
|---|
| Income tax expense | (69) | (14) |
|---|
| Net income/Earnings attributable to common shares | $296 | $281 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income/Comprehensive income | $365 | $(69) | $296 |
|---|
| 2025: |
|---|
| Net income/Comprehensive income | $295 | $(14) | $281 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $747 | $7 |
|---|
| Accounts receivable – trade, net | 897 | 809 |
|---|
| Accounts receivable – other, net | 105 | 92 |
|---|
| Due from unconsolidated affiliates | 1 | 1 |
|---|
| Income taxes receivable, net | 2 | 30 |
|---|
| Inventories | 263 | 267 |
|---|
| Prepaid expenses | 104 | 121 |
|---|
| Regulatory assets | 361 | 433 |
|---|
| Greenhouse gas allowances | 24 | 28 |
|---|
| Other current assets | 26 | 18 |
|---|
| Total current assets | 2,530 | 1,806 |
|---|
| Other assets: |
|---|
| Regulatory assets | 1,994 | 1,953 |
|---|
| Greenhouse gas allowances | 298 | 286 |
|---|
| Nuclear decommissioning trusts | 884 | 899 |
|---|
| Right-of-use assets – operating leases | 1,025 | 1,047 |
|---|
| Wildfire fund | 240 | 246 |
|---|
| Other long-term assets | 135 | 141 |
|---|
| Total other assets | 4,576 | 4,572 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 35,383 | 35,033 |
|---|
| Less accumulated depreciation and amortization | (8,946) | (8,729) |
|---|
| Property, plant and equipment, net | 26,437 | 26,304 |
|---|
| Total assets | $33,543 | $32,682 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDER’S EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $— | $531 |
|---|
| Accounts payable – trade | 622 | 712 |
|---|
| Accounts payable – other | 35 | 42 |
|---|
| Due to unconsolidated affiliates | 70 | 59 |
|---|
| Interest payable | 137 | 94 |
|---|
| Accrued compensation and benefits | 85 | 174 |
|---|
| Regulatory liabilities | 3 | 3 |
|---|
| Current portion of long-term debt and finance leases | 799 | 798 |
|---|
| Greenhouse gas obligations | 24 | 28 |
|---|
| Asset retirement obligations | 109 | 107 |
|---|
| Other current liabilities | 340 | 273 |
|---|
| Total current liabilities | 2,224 | 2,821 |
|---|
| Long-term debt and finance leases | 11,159 | 10,081 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 3,003 | 2,960 |
|---|
| Greenhouse gas obligations | 140 | 137 |
|---|
| Pension obligation, net of plan assets | 30 | 19 |
|---|
| Deferred income taxes | 3,343 | 3,286 |
|---|
| Asset retirement obligations | 747 | 746 |
|---|
| Deferred credits and other | 1,668 | 1,699 |
|---|
| Total deferred credits and other liabilities | 8,931 | 8,847 |
|---|
| Commitments and contingencies (Note 13) |
|---|
| Shareholder’s equity: |
|---|
| Preferred stock (45,000,000 shares authorized; none issued) | — | — |
|---|
| Common stock (255,000,000 shares authorized; 116,583,358 shares outstanding;no par value) | 1,660 | 1,660 |
|---|
| Retained earnings | 9,575 | 9,279 |
|---|
| Accumulated other comprehensive income (loss) | (6) | (6) |
|---|
| Total shareholder’s equity | 11,229 | 10,933 |
|---|
| Total liabilities and shareholder’s equity | $33,543 | $32,682 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $296 | $281 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 344 | 320 |
|---|
| Deferred income taxes and investment tax credits | 22 | (3) |
|---|
| Bad debt expense | 19 | 16 |
|---|
| Other | (1) | (5) |
|---|
| Net change in working capital components | 10 | 30 |
|---|
| Changes in noncurrent assets and liabilities, net | (16) | (61) |
|---|
| Net cash provided by operating activities | 674 | 578 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (486) | (539) |
|---|
| Purchases of nuclear decommissioning trust assets | (283) | (258) |
|---|
| Proceeds from sales of nuclear decommissioning trust assets | 291 | 274 |
|---|
| Net cash used in investing activities | (478) | (523) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Issuances of debt (maturities greater than 90 days) | 1,096 | 848 |
|---|
| Payments on finance leases | (12) | (10) |
|---|
| Decrease in short-term debt, net | (531) | (280) |
|---|
| Debt issuance costs | (9) | (6) |
|---|
| Net cash provided by financing activities | 544 | 552 |
|---|
| Increase in cash and cash equivalents | 740 | 607 |
|---|
| Cash and cash equivalents, January 1 | 7 | — |
|---|
| Cash and cash equivalents, March 31 | $747 | $607 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $101 | $102 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures for PP&E | $185 | $199 |
|---|
| Increase in finance lease obligations capitalized to PP&E | 4 | 2 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDER’S EQUITY |
|---|
| (Dollars in millions) |
|---|
| Commonstock · Retainedearnings · AOCI · Totalshareholder’sequity |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2026 |
|---|
| Balance at December 31, 2025 | $1,660 | | $9,279 | | $(6) | $10,933 |
|---|
| Net income | | 296 | | 296 | |
|---|
| Balance at March 31, 2026 | $1,660 | | $9,575 | | $(6) | $11,229 |
|---|
| Three months ended March 31, 2025 |
|---|
| Balance at December 31, 2024 | $1,660 | | $8,916 | | $(12) | $10,564 |
|---|
| Net income | | 281 | | 281 | |
|---|
| Balance at March 31, 2025 | $1,660 | | $9,197 | | $(12) | $10,845 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| Operating revenues | $1,728 | $2,020 |
|---|
| Operating expenses: |
|---|
| Cost of natural gas | 256 | 415 |
|---|
| Operation and maintenance | 621 | 757 |
|---|
| Depreciation and amortization | 273 | 242 |
|---|
| Franchise fees and other taxes | 81 | 79 |
|---|
| Total operating expenses | 1,231 | 1,493 |
|---|
| Operating income | 497 | 527 |
|---|
| Other income, net | 43 | 42 |
|---|
| Interest income | 1 | 2 |
|---|
| Interest expense | (97) | (90) |
|---|
| Income before income taxes | 444 | 481 |
|---|
| Income tax expense | (20) | (38) |
|---|
| Net income/Earnings attributable to common shares | $424 | $443 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2026 and 2025 |
|---|
| 2026: |
|---|
| Net income/Comprehensive income | $444 | $(20) | $424 |
|---|
| 2025: |
|---|
| Net income | $481 | $(38) | $443 |
|---|
| Other comprehensive income (loss): |
|---|
| Pension and other postretirement benefits | 2 | — | 2 |
|---|
| Total other comprehensive income | 2 | — | 2 |
|---|
| Comprehensive income | $483 | $(38) | $445 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $1 | $14 |
|---|
| Accounts receivable – trade, net | 706 | 958 |
|---|
| Accounts receivable – other, net | 88 | 61 |
|---|
| Due from unconsolidated affiliates | 10 | 8 |
|---|
| Inventories | 267 | 294 |
|---|
| Regulatory assets | 200 | 328 |
|---|
| Greenhouse gas allowances | 175 | 175 |
|---|
| Other current assets | 74 | 91 |
|---|
| Total current assets | 1,521 | 1,929 |
|---|
| Other assets: |
|---|
| Regulatory assets | 2,048 | 1,888 |
|---|
| Greenhouse gas allowances | 1,080 | 935 |
|---|
| Right-of-use assets – operating leases | 126 | 68 |
|---|
| Other long-term assets | 705 | 738 |
|---|
| Total other assets | 3,959 | 3,629 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 31,249 | 31,078 |
|---|
| Less accumulated depreciation and amortization | (9,127) | (8,948) |
|---|
| Property, plant and equipment, net | 22,122 | 22,130 |
|---|
| Total assets | $27,602 | $27,688 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2026 | 2025(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $499 | $903 |
|---|
| Accounts payable – trade | 473 | 727 |
|---|
| Accounts payable – other | 139 | 161 |
|---|
| Due to unconsolidated affiliates | 44 | 35 |
|---|
| Accrued compensation and benefits | 155 | 219 |
|---|
| Current portion of long-term debt and finance leases | 529 | 529 |
|---|
| Greenhouse gas obligations | 175 | 175 |
|---|
| Asset retirement obligations | 96 | 98 |
|---|
| Other current liabilities | 434 | 536 |
|---|
| Total current liabilities | 2,544 | 3,383 |
|---|
| Long-term debt and finance leases | 7,615 | 7,619 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 1,300 | 1,290 |
|---|
| Greenhouse gas obligations | 924 | 820 |
|---|
| Pension obligation, net of plan assets | 18 | 18 |
|---|
| Deferred income taxes | 2,397 | 2,271 |
|---|
| Asset retirement obligations | 3,023 | 2,994 |
|---|
| Deferred credits and other | 521 | 457 |
|---|
| Total deferred credits and other liabilities | 8,183 | 7,850 |
|---|
| Commitments and contingencies (Note 13) |
|---|
| Shareholders’ equity: |
|---|
| Preferred stock (11,000,000 shares authorized; 862,043 shares outstanding) | 22 | 22 |
|---|
| Common stock (100,000,000 shares authorized; 91,300,000 shares outstanding;no par value) | 2,316 | 2,316 |
|---|
| Retained earnings | 6,939 | 6,515 |
|---|
| Accumulated other comprehensive income (loss) | (17) | (17) |
|---|
| Total shareholders’ equity | 9,260 | 8,836 |
|---|
| Total liabilities and shareholders’ equity | $27,602 | $27,688 |
|---|
(1) Derived from audited financial statements.
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2026 | 2025 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $424 | $443 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 273 | 242 |
|---|
| Deferred income taxes and investment tax credits | (20) | (33) |
|---|
| Bad debt expense | 7 | 8 |
|---|
| Other | (6) | (5) |
|---|
| Net change in working capital components | 210 | 76 |
|---|
| Changes in noncurrent assets and liabilities, net | (9) | 48 |
|---|
| Net cash provided by operating activities | 879 | 779 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (481) | (555) |
|---|
| Net cash used in investing activities | (481) | (555) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Payments on finance leases | (7) | (6) |
|---|
| Decrease in short-term debt, net | (404) | (190) |
|---|
| Net cash used in financing activities | (411) | (196) |
|---|
| (Decrease) increase in cash and cash equivalents | (13) | 28 |
|---|
| Cash and cash equivalents, January 1 | 14 | 12 |
|---|
| Cash and cash equivalents, March 31 | $1 | $40 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $56 | $64 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures for PP&E | $189 | $199 |
|---|
| Increase in finance lease obligations capitalized to PP&E | 1 | 14 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferredstock · Commonstock · Retainedearnings · AOCI · Totalshareholders’equity |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2026 |
|---|
| Balance at December 31, 2025 | $22 | $2,316 | | $6,515 | $(17) | $8,836 |
|---|
| Net income | | 424 | | 424 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.38/share) | | — | | — | |
|---|
| Balance at March 31, 2026 | $22 | $2,316 | | $6,939 | $(17) | $9,260 |
|---|
| Three months ended March 31, 2025 |
|---|
| Balance at December 31, 2024 | $22 | $2,316 | | $5,850 | $(27) | $8,161 |
|---|
| Net income | | 443 | | 443 | |
|---|
| Other comprehensive income | | 2 | 2 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.38/share) | | — | | — | |
|---|
| Balance at March 31, 2025 | $22 | $2,316 | | $6,293 | $(25) | $8,606 |
|---|