| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions, except per share amounts; shares in thousands) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2025 | 2024 | 2025 | 2024 |
|---|
| (unaudited) |
|---|
| REVENUES |
|---|
| Utilities: |
|---|
| Natural gas | $1,470 | $1,494 | $3,832 | $3,603 |
|---|
| Electric | 1,031 | 1,144 | 2,090 | 2,200 |
|---|
| Energy-related businesses | 499 | 373 | 880 | 848 |
|---|
| Total revenues | 3,000 | 3,011 | 6,802 | 6,651 |
|---|
| EXPENSES AND OTHER INCOME |
|---|
| Utilities: |
|---|
| Cost of natural gas | (183) | (137) | (676) | (691) |
|---|
| Cost of electric fuel and purchased power | (91) | (156) | (143) | (245) |
|---|
| Energy-related businesses cost of sales | (85) | (54) | (204) | (163) |
|---|
| Operation and maintenance | (1,239) | (1,333) | (2,582) | (2,545) |
|---|
| Depreciation and amortization | (653) | (603) | (1,293) | (1,197) |
|---|
| Franchise fees and other taxes | (165) | (156) | (361) | (340) |
|---|
| Other income, net | 59 | 30 | 150 | 129 |
|---|
| Interest income | 14 | 17 | 48 | 30 |
|---|
| Interest expense | (359) | (311) | (792) | (616) |
|---|
| Income before income taxes and equity earnings | 298 | 308 | 949 | 1,013 |
|---|
| Income tax (expense) benefit | (172) | 130 | (229) | (42) |
|---|
| Equity earnings | 393 | 433 | 718 | 781 |
|---|
| Net income | 519 | 871 | 1,438 | 1,752 |
|---|
| Earnings attributable to noncontrolling interests | (46) | (146) | (48) | (215) |
|---|
| Preferred dividends | (11) | (11) | (22) | (22) |
|---|
| Preferred dividends of subsidiary | (1) | (1) | (1) | (1) |
|---|
| Earnings attributable to common shares | $461 | $713 | $1,367 | $1,514 |
|---|
| Basic EPS: |
|---|
| Earnings | $0.71 | $1.13 | $2.10 | $2.39 |
|---|
| Weighted-average common shares outstanding | 652,664 | 633,450 | 652,330 | 633,135 |
|---|
| Diluted EPS: |
|---|
| Earnings | $0.71 | $1.12 | $2.09 | $2.38 |
|---|
| Weighted-average common shares outstanding | 653,224 | 636,279 | 653,123 | 635,817 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Sempra shareholders’ equity |
|---|
| Pretaxamount | Income tax(expense) benefit | Net-of-taxamount | Noncontrollinginterests (after tax) | Total |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2025 and 2024 |
|---|
| 2025: |
|---|
| Net income | $645 | $(172) | $473 | $46 | $519 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 11 | — | 11 | 5 | 16 |
|---|
| Financial instruments | (36) | 3 | (33) | (7) | (40) |
|---|
| Pension and other postretirement benefits | 3 | (1) | 2 | — | 2 |
|---|
| Total other comprehensive loss | (22) | 2 | (20) | (2) | (22) |
|---|
| Comprehensive income | 623 | (170) | 453 | 44 | 497 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $622 | $(170) | $452 | $44 | $496 |
|---|
| 2024: |
|---|
| Net income | $595 | $130 | $725 | $146 | $871 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | (16) | — | (16) | (7) | (23) |
|---|
| Financial instruments | 5 | (12) | (7) | 55 | 48 |
|---|
| Pension and other postretirement benefits | 8 | (2) | 6 | — | 6 |
|---|
| Total other comprehensive (loss) income | (3) | (14) | (17) | 48 | 31 |
|---|
| Comprehensive income | 592 | 116 | 708 | 194 | 902 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $591 | $116 | $707 | $194 | $901 |
|---|
| Six months ended June 30, 2025 and 2024 |
|---|
| 2025: |
|---|
| Net income | $1,619 | $(229) | $1,390 | $48 | $1,438 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 11 | — | 11 | 5 | 16 |
|---|
| Financial instruments | (72) | 7 | (65) | (12) | (77) |
|---|
| Pension and other postretirement benefits | 6 | (1) | 5 | — | 5 |
|---|
| Total other comprehensive loss | (55) | 6 | (49) | (7) | (56) |
|---|
| Comprehensive income | 1,564 | (223) | 1,341 | 41 | 1,382 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $1,563 | $(223) | $1,340 | $41 | $1,381 |
|---|
| 2024: |
|---|
| Net income | $1,579 | $(42) | $1,537 | $215 | $1,752 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | (13) | — | (13) | (6) | (19) |
|---|
| Financial instruments | 48 | (16) | 32 | 169 | 201 |
|---|
| Pension and other postretirement benefits | 13 | (3) | 10 | — | 10 |
|---|
| Total other comprehensive income | 48 | (19) | 29 | 163 | 192 |
|---|
| Comprehensive income | 1,627 | (61) | 1,566 | 378 | 1,944 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $1,626 | $(61) | $1,565 | $378 | $1,943 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2025 | 2024(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $155 | $1,565 |
|---|
| Restricted cash | 25 | 21 |
|---|
| Accounts receivable – trade, net | 1,612 | 1,983 |
|---|
| Accounts receivable – other, net | 433 | 397 |
|---|
| Due from unconsolidated affiliates | 3 | 13 |
|---|
| Income taxes receivable | 148 | 90 |
|---|
| Inventories | 625 | 559 |
|---|
| Prepaid expenses | 157 | 255 |
|---|
| Regulatory assets | 343 | 60 |
|---|
| Fixed-price contracts and other derivatives | 142 | 91 |
|---|
| Greenhouse gas allowances | 217 | 217 |
|---|
| Assets held for sale | 273 | — |
|---|
| Other current assets | 36 | 34 |
|---|
| Total current assets | 4,169 | 5,285 |
|---|
| Other assets: |
|---|
| Restricted cash | 3 | 3 |
|---|
| Regulatory assets | 4,196 | 3,937 |
|---|
| Greenhouse gas allowances | 1,229 | 845 |
|---|
| Nuclear decommissioning trusts | 878 | 875 |
|---|
| Dedicated assets in support of certain benefit plans | 591 | 585 |
|---|
| Deferred income taxes | 159 | 172 |
|---|
| Right-of-use assets – operating leases | 1,152 | 1,177 |
|---|
| Investment in Oncor Holdings | 16,402 | 15,400 |
|---|
| Other investments | 2,586 | 2,534 |
|---|
| Goodwill | 1,602 | 1,602 |
|---|
| Other intangible assets | 279 | 292 |
|---|
| Wildfire fund | 255 | 262 |
|---|
| Other long-term assets | 1,604 | 1,749 |
|---|
| Total other assets | 30,936 | 29,433 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 84,459 | 80,397 |
|---|
| Less accumulated depreciation and amortization | (19,657) | (18,960) |
|---|
| Property, plant and equipment, net | 64,802 | 61,437 |
|---|
| Total assets | $99,907 | $96,155 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2025 | 2024(1) |
| (unaudited) |
|---|
| LIABILITIES AND EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $2,282 | $2,016 |
|---|
| Accounts payable – trade | 2,026 | 2,238 |
|---|
| Accounts payable – other | 265 | 208 |
|---|
| Due to unconsolidated affiliates | 8 | — |
|---|
| Dividends and interest payable | 818 | 773 |
|---|
| Accrued compensation and benefits | 402 | 558 |
|---|
| Regulatory liabilities | 54 | 141 |
|---|
| Current portion of long-term debt and finance leases | 1,372 | 2,274 |
|---|
| Greenhouse gas obligations | 217 | 217 |
|---|
| Other current liabilities | 1,163 | 1,251 |
|---|
| Total current liabilities | 8,607 | 9,676 |
|---|
| Long-term debt and finance leases | 34,936 | 31,558 |
|---|
| Deferred credits and other liabilities: |
|---|
| Due to unconsolidated affiliates | 359 | 352 |
|---|
| Regulatory liabilities | 3,906 | 3,817 |
|---|
| Greenhouse gas obligations | 879 | 506 |
|---|
| Pension and other postretirement benefit plan obligations, net of plan assets | 163 | 168 |
|---|
| Deferred income taxes | 6,161 | 5,845 |
|---|
| Asset retirement obligations | 3,848 | 3,737 |
|---|
| Deferred credits and other | 2,752 | 2,708 |
|---|
| Total deferred credits and other liabilities | 18,068 | 17,133 |
|---|
| Commitments and contingencies (Note 12) |
|---|
| Equity: |
|---|
| Preferred stock (50,000,000 shares authorized; 900,000 shares of series C outstanding) | 889 | 889 |
|---|
| Common stock (1,125,000,000 shares authorized; 652,248,768 and 650,629,876 sharesoutstanding at June 30, 2025 and December 31, 2024, respectively; no par value) | 13,518 | 13,520 |
|---|
| Retained earnings | 17,505 | 16,979 |
|---|
| Accumulated other comprehensive income (loss) | (215) | (166) |
|---|
| Total Sempra shareholders’ equity | 31,697 | 31,222 |
|---|
| Preferred stock of subsidiary | 20 | 20 |
|---|
| Other noncontrolling interests | 6,579 | 6,546 |
|---|
| Total equity | 38,296 | 37,788 |
|---|
| Total liabilities and equity | $99,907 | $96,155 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2025 | 2024 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $1,438 | $1,752 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 1,293 | 1,197 |
|---|
| Deferred income taxes and investment tax credits | 128 | (34) |
|---|
| Equity earnings | (718) | (781) |
|---|
| Share-based compensation expense | 11 | 41 |
|---|
| Fixed-price contracts and other derivatives | 82 | 28 |
|---|
| Bad debt expense | 37 | 94 |
|---|
| Other | (36) | (5) |
|---|
| Net change in working capital components | (498) | (99) |
|---|
| Distributions from investments | 516 | 405 |
|---|
| Changes in other noncurrent assets and liabilities, net | 13 | (78) |
|---|
| Net cash provided by operating activities | 2,266 | 2,520 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (4,640) | (3,830) |
|---|
| Expenditures for investments | (972) | (387) |
|---|
| Purchases of nuclear decommissioning and other trust assets | (531) | (401) |
|---|
| Proceeds from sales of nuclear decommissioning and other trust assets | 580 | 442 |
|---|
| Other | — | 8 |
|---|
| Net cash used in investing activities | (5,563) | (4,168) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Common dividends paid | (787) | (741) |
|---|
| Preferred dividends paid | (22) | (22) |
|---|
| Issuances of common stock | 19 | 18 |
|---|
| Repurchases of common stock | (58) | (40) |
|---|
| Issuances of debt (maturities greater than 90 days) | 5,458 | 3,812 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (3,411) | (1,197) |
|---|
| Increase (decrease) in short-term debt, net | 682 | (817) |
|---|
| Advances from unconsolidated affiliates | 44 | 45 |
|---|
| Contributions from noncontrolling interests | 83 | 786 |
|---|
| Distributions to noncontrolling interests | (91) | (203) |
|---|
| Other | (26) | (23) |
|---|
| Net cash provided by financing activities | 1,891 | 1,618 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1 | (8) |
|---|
| Less: Increase in cash held for sale | (1) | — |
|---|
| Decrease in cash, cash equivalents and restricted cash | (1,406) | (38) |
|---|
| Cash, cash equivalents and restricted cash, January 1 | 1,589 | 389 |
|---|
| Cash, cash equivalents and restricted cash, June 30 | $183 | $351 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2025 | 2024 |
|---|
| (unaudited) |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $691 | $574 |
|---|
| Income tax payments, net of refunds | 290 | 233 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Repayments of advances from unconsolidated affiliate in lieu of distributions | $45 | $62 |
|---|
| Accrued capital expenditures for PP&E | 1,167 | 885 |
|---|
| Increase (decrease) in ARO capitalized to PP&E | 60 | (2) |
|---|
| Increase in finance lease obligations capitalized to PP&E | 31 | 12 |
|---|
| Unamortized debt issuance costs reclassified from noncurrent asset to long-term debt | 37 | 2 |
|---|
| Preferred dividends declared but not paid | 11 | 11 |
|---|
| Common dividends declared but not paid | 421 | 393 |
|---|
| Common dividends issued in stock | 26 | 27 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferred stock · Common stock · Retained earnings · Accumulatedothercomprehensive income (loss) · Semprashareholders'equity · Non-controllinginterests · Total equity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2025 |
|---|
| Balance at March 31, 2025 | $889 | | $13,484 | | $17,465 | $(195) | | $31,643 | | $6,559 | $38,202 |
|---|
| Net income | | 473 | | 473 | | 46 | | 519 | |
|---|
| Other comprehensive loss | | (20) | (20) | | (2) | | (22) | |
|---|
| Share-based compensation expense | | 13 | | 13 | | 13 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($12.19/share) | | (11) | | (11) | | (11) | |
|---|
| Common stock ($0.64/share) | | (421) | | (421) | | (421) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 22 | | 22 | | 22 | |
|---|
| Repurchases of common stock | | (1) | | (1) | | (1) | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | 49 | | 49 | |
|---|
| Distributions | | (53) | | (53) | |
|---|
| Balance at June 30, 2025 | $889 | | $13,518 | | $17,505 | $(215) | | $31,697 | | $6,599 | $38,296 |
|---|
| Three months ended June 30, 2024 |
|---|
| Balance at March 31, 2024 | $889 | | $12,209 | | $16,141 | $(104) | | $29,135 | | $5,526 | $34,661 |
|---|
| Net income | | 725 | | 725 | | 146 | | 871 | |
|---|
| Other comprehensive (loss) income | | (17) | (17) | | 48 | | 31 | |
|---|
| Share-based compensation expense | | 20 | | 20 | | 20 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($12.19/share) | | (11) | | (11) | | (11) | |
|---|
| Common stock ($0.62/share) | | (393) | | (393) | | (393) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 21 | | 21 | | 21 | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | 312 | | 312 | |
|---|
| Distributions | | (92) | | (92) | |
|---|
| Balance at June 30, 2024 | $889 | | $12,250 | | $16,461 | $(121) | | $29,479 | | $5,940 | $35,419 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferred stock · Common stock · Retained earnings · Accumulatedothercomprehensiveincome (loss) · Semprashareholders’equity · Non-controllinginterests · Totalequity |
|---|
| (unaudited) |
|---|
| Six months ended June 30, 2025 |
|---|
| Balance at December 31, 2024 | $889 | | $13,520 | | $16,979 | $(166) | | $31,222 | | $6,566 | $37,788 |
|---|
| Net income | | 1,390 | | 1,390 | | 48 | | 1,438 | |
|---|
| Other comprehensive loss | | (49) | (49) | | (7) | | (56) | |
|---|
| Share-based compensation expense | | 11 | | 11 | | 11 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($24.38/share) | | (22) | | (22) | | (22) | |
|---|
| Common stock ($1.29/share) | | (841) | | (841) | | (841) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 45 | | 45 | | 45 | |
|---|
| Repurchases of common stock | | (58) | | (58) | | (58) | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | 83 | | 83 | |
|---|
| Distributions | | (91) | | (91) | |
|---|
| Balance at June 30, 2025 | $889 | | $13,518 | | $17,505 | $(215) | | $31,697 | | $6,599 | $38,296 |
|---|
| Six months ended June 30, 2024 |
|---|
| Balance at December 31, 2023 | $889 | | $12,204 | | $15,732 | $(150) | | $28,675 | | $4,979 | $33,654 |
|---|
| Net income | | 1,537 | | 1,537 | | 215 | | 1,752 | |
|---|
| Other comprehensive income | | 29 | 29 | | 163 | | 192 | |
|---|
| Share-based compensation expense | | 41 | | 41 | | 41 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($24.38/share) | | (22) | | (22) | | (22) | |
|---|
| Common stock ($1.24/share) | | (785) | | (785) | | (785) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 45 | | 45 | | 45 | |
|---|
| Repurchases of common stock | | (40) | | (40) | | (40) | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | 786 | | 786 | |
|---|
| Distributions | | (203) | | (203) | |
|---|
| Balance at June 30, 2024 | $889 | | $12,250 | | $16,461 | $(121) | | $29,479 | | $5,940 | $35,419 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2025 | 2024 | 2025 | 2024 |
|---|
| (unaudited) |
|---|
| Operating revenues: |
|---|
| Electric | $1,034 | $1,149 | $2,098 | $2,209 |
|---|
| Natural gas | 228 | 206 | 584 | 525 |
|---|
| Total operating revenues | 1,262 | 1,355 | 2,682 | 2,734 |
|---|
| Operating expenses: |
|---|
| Cost of electric fuel and purchased power | 106 | 175 | 179 | 282 |
|---|
| Cost of natural gas | 44 | 37 | 131 | 139 |
|---|
| Operation and maintenance | 403 | 423 | 843 | 834 |
|---|
| Depreciation and amortization | 323 | 304 | 643 | 602 |
|---|
| Franchise fees and other taxes | 98 | 91 | 208 | 195 |
|---|
| Total operating expenses | 974 | 1,030 | 2,004 | 2,052 |
|---|
| Operating income | 288 | 325 | 678 | 682 |
|---|
| Other income, net | 31 | 23 | 71 | 56 |
|---|
| Interest income | 2 | 3 | 2 | 4 |
|---|
| Interest expense | (139) | (131) | (274) | (259) |
|---|
| Income before income taxes | 182 | 220 | 477 | 483 |
|---|
| Income tax expense | (7) | (34) | (21) | (74) |
|---|
| Net income/Earnings attributable to common shares | $175 | $186 | $456 | $409 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2025 and 2024 |
|---|
| 2025: |
|---|
| Net income/Comprehensive income | $182 | $(7) | $175 |
|---|
| 2024: |
|---|
| Net income/Comprehensive income | $220 | $(34) | $186 |
|---|
| Six months ended June 30, 2025 and 2024 |
|---|
| 2025: |
|---|
| Net income/Comprehensive income | $477 | $(21) | $456 |
|---|
| 2024: |
|---|
| Net income/Comprehensive income | $483 | $(74) | $409 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2025 | 2024(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $28 | $— |
|---|
| Accounts receivable – trade, net | 714 | 774 |
|---|
| Accounts receivable – other, net | 139 | 89 |
|---|
| Due from unconsolidated affiliates | 9 | — |
|---|
| Income taxes receivable, net | 19 | 27 |
|---|
| Inventories | 253 | 202 |
|---|
| Prepaid expenses | 71 | 139 |
|---|
| Regulatory assets | 176 | 16 |
|---|
| Greenhouse gas allowances | 27 | 27 |
|---|
| Other current assets | 38 | 27 |
|---|
| Total current assets | 1,474 | 1,301 |
|---|
| Other assets: |
|---|
| Regulatory assets | 2,210 | 2,024 |
|---|
| Greenhouse gas allowances | 281 | 272 |
|---|
| Nuclear decommissioning trusts | 878 | 875 |
|---|
| Right-of-use assets – operating leases | 790 | 795 |
|---|
| Wildfire fund | 255 | 262 |
|---|
| Other long-term assets | 125 | 133 |
|---|
| Total other assets | 4,539 | 4,361 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 34,216 | 33,162 |
|---|
| Less accumulated depreciation and amortization | (8,375) | (8,051) |
|---|
| Property, plant and equipment, net | 25,841 | 25,111 |
|---|
| Total assets | $31,854 | $30,773 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2025 | 2024(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDER’S EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $— | $417 |
|---|
| Accounts payable | 768 | 742 |
|---|
| Due to unconsolidated affiliates | 49 | 59 |
|---|
| Interest payable | 96 | 84 |
|---|
| Accrued compensation and benefits | 105 | 175 |
|---|
| Accrued franchise fees | 53 | 54 |
|---|
| Regulatory liabilities | 53 | 75 |
|---|
| Current portion of long-term debt and finance leases | 794 | 42 |
|---|
| Greenhouse gas obligations | 27 | 27 |
|---|
| Asset retirement obligations | 95 | 97 |
|---|
| Other current liabilities | 220 | 215 |
|---|
| Total current liabilities | 2,260 | 1,987 |
|---|
| Long-term debt and finance leases | 10,093 | 10,018 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 2,816 | 2,701 |
|---|
| Greenhouse gas obligations | 100 | 62 |
|---|
| Pension obligation, net of plan assets | 40 | 28 |
|---|
| Deferred income taxes | 3,291 | 3,211 |
|---|
| Asset retirement obligations | 797 | 803 |
|---|
| Deferred credits and other | 1,437 | 1,399 |
|---|
| Total deferred credits and other liabilities | 8,481 | 8,204 |
|---|
| Commitments and contingencies (Note 12) |
|---|
| Shareholder’s equity: |
|---|
| Preferred stock (45,000,000 shares authorized; none issued) | — | — |
|---|
| Common stock (255,000,000 shares authorized; 116,583,358 shares outstanding;no par value) | 1,660 | 1,660 |
|---|
| Retained earnings | 9,372 | 8,916 |
|---|
| Accumulated other comprehensive income (loss) | (12) | (12) |
|---|
| Total shareholder’s equity | 11,020 | 10,564 |
|---|
| Total liabilities and shareholder's equity | $31,854 | $30,773 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2025 | 2024 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $456 | $409 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 643 | 602 |
|---|
| Deferred income taxes and investment tax credits | (1) | 51 |
|---|
| Bad debt expense | 22 | 24 |
|---|
| Other | (22) | (19) |
|---|
| Net change in working capital components | (200) | (28) |
|---|
| Changes in noncurrent assets and liabilities, net | (33) | 17 |
|---|
| Net cash provided by operating activities | 865 | 1,056 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (1,270) | (1,234) |
|---|
| Purchases of nuclear decommissioning trust assets | (469) | (362) |
|---|
| Proceeds from sales of nuclear decommissioning trust assets | 499 | 380 |
|---|
| Other | — | 10 |
|---|
| Net cash used in investing activities | (1,240) | (1,206) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Issuances of debt (maturities greater than 90 days) | 848 | 594 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (21) | (422) |
|---|
| Decrease in short-term debt, net | (417) | — |
|---|
| Debt issuance costs | (7) | (6) |
|---|
| Net cash provided by financing activities | 403 | 166 |
|---|
| Increase in cash and cash equivalents | 28 | 16 |
|---|
| Cash and cash equivalents, January 1 | — | 50 |
|---|
| Cash and cash equivalents, June 30 | $28 | $66 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $258 | $249 |
|---|
| Income tax payments, net of refunds | 17 | — |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures for PP&E | $220 | $188 |
|---|
| Increase in finance lease obligations capitalized to PP&E | 4 | 2 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDER’S EQUITY |
|---|
| (Dollars in millions) |
|---|
| Commonstock · Retainedearnings · Accumulatedothercomprehensiveincome (loss) · Totalshareholder’sequity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2025 |
|---|
| Balance at March 31, 2025 | $1,660 | | $9,197 | | $(12) | $10,845 |
|---|
| Net income | | 175 | | 175 | |
|---|
| Balance at June 30, 2025 | $1,660 | | $9,372 | | $(12) | $11,020 |
|---|
| Three months ended June 30, 2024 |
|---|
| Balance at March 31, 2024 | $1,660 | | $8,473 | | $(8) | $10,125 |
|---|
| Net income | | 186 | | 186 | |
|---|
| Balance at June 30, 2024 | $1,660 | | $8,659 | | $(8) | $10,311 |
|---|
| Six months ended June 30, 2025 |
|---|
| Balance at December 31, 2024 | $1,660 | | $8,916 | | $(12) | $10,564 |
|---|
| Net income | | 456 | | 456 | |
|---|
| Balance at June 30, 2025 | $1,660 | | $9,372 | | $(12) | $11,020 |
|---|
| Six months ended June 30, 2024 |
|---|
| Balance at December 31, 2023 | $1,660 | | $8,250 | | $(8) | $9,902 |
|---|
| Net income | | 409 | | 409 | |
|---|
| Balance at June 30, 2024 | $1,660 | | $8,659 | | $(8) | $10,311 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2025 | 2024 | 2025 | 2024 |
|---|
| (unaudited) |
|---|
| Operating revenues | $1,268 | $1,309 | $3,288 | $3,114 |
|---|
| Operating expenses: |
|---|
| Cost of natural gas | 152 | 114 | 567 | 579 |
|---|
| Operation and maintenance | 622 | 707 | 1,379 | 1,320 |
|---|
| Depreciation and amortization | 251 | 224 | 493 | 447 |
|---|
| Franchise fees and other taxes | 62 | 60 | 141 | 134 |
|---|
| Total operating expenses | 1,087 | 1,105 | 2,580 | 2,480 |
|---|
| Operating income | 181 | 204 | 708 | 634 |
|---|
| Other (expense) income, net | (2) | 13 | 40 | 60 |
|---|
| Interest income | 1 | 2 | 3 | 4 |
|---|
| Interest expense | (89) | (78) | (179) | (155) |
|---|
| Income before income taxes | 91 | 141 | 572 | 543 |
|---|
| Income tax expense | (6) | (10) | (44) | (53) |
|---|
| Net income | 85 | 131 | 528 | 490 |
|---|
| Preferred dividends | (1) | (1) | (1) | (1) |
|---|
| Earnings attributable to common shares | $84 | $130 | $527 | $489 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2025 and 2024 |
|---|
| 2025: |
|---|
| Net income | $91 | $(6) | $85 |
|---|
| Other comprehensive income (loss): |
|---|
| Pension and other postretirement benefits | 1 | — | 1 |
|---|
| Total other comprehensive income | 1 | — | 1 |
|---|
| Comprehensive income | $92 | $(6) | $86 |
|---|
| 2024: |
|---|
| Net income | $141 | $(10) | $131 |
|---|
| Other comprehensive income (loss): |
|---|
| Financial instruments | 1 | — | 1 |
|---|
| Total other comprehensive income | 1 | — | 1 |
|---|
| Comprehensive income | $142 | $(10) | $132 |
|---|
| Six months ended June 30, 2025 and 2024 |
|---|
| 2025: |
|---|
| Net income | $572 | $(44) | $528 |
|---|
| Other comprehensive income (loss): |
|---|
| Pension and other postretirement benefits | 3 | — | 3 |
|---|
| Total other comprehensive income | 3 | — | 3 |
|---|
| Comprehensive income | $575 | $(44) | $531 |
|---|
| 2024: |
|---|
| Net income | $543 | $(53) | $490 |
|---|
| Other comprehensive income (loss): |
|---|
| Financial instruments | 1 | — | 1 |
|---|
| Pension and other postretirement benefits | 1 | — | 1 |
|---|
| Total other comprehensive income | 2 | — | 2 |
|---|
| Comprehensive income | $545 | $(53) | $492 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2025 | 2024(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $— | $12 |
|---|
| Accounts receivable – trade, net | 610 | 932 |
|---|
| Accounts receivable – other, net | 56 | 71 |
|---|
| Due from unconsolidated affiliates | 2 | 16 |
|---|
| Inventories | 268 | 287 |
|---|
| Regulatory assets | 166 | 42 |
|---|
| Greenhouse gas allowances | 178 | 176 |
|---|
| Other current assets | 55 | 71 |
|---|
| Total current assets | 1,335 | 1,607 |
|---|
| Other assets: |
|---|
| Regulatory assets | 1,917 | 1,844 |
|---|
| Greenhouse gas allowances | 805 | 526 |
|---|
| Right-of-use assets – operating leases | 11 | 18 |
|---|
| Other long-term assets | 583 | 609 |
|---|
| Total other assets | 3,316 | 2,997 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 30,048 | 29,084 |
|---|
| Less accumulated depreciation and amortization | (8,634) | (8,330) |
|---|
| Property, plant and equipment, net | 21,414 | 20,754 |
|---|
| Total assets | $26,065 | $25,358 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2025 | 2024(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $211 | $1,037 |
|---|
| Accounts payable – trade | 490 | 752 |
|---|
| Accounts payable – other | 215 | 158 |
|---|
| Due to unconsolidated affiliates | 43 | 38 |
|---|
| Accrued compensation and benefits | 191 | 245 |
|---|
| Contributions in aid of construction | 159 | 117 |
|---|
| Regulatory liabilities | — | 64 |
|---|
| Current portion of long-term debt and finance leases | 529 | 373 |
|---|
| Greenhouse gas obligations | 178 | 176 |
|---|
| Asset retirement obligations | 86 | 91 |
|---|
| Other current liabilities | 288 | 334 |
|---|
| Total current liabilities | 2,390 | 3,385 |
|---|
| Long-term debt and finance leases | 7,622 | 7,031 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 1,089 | 1,115 |
|---|
| Greenhouse gas obligations | 735 | 410 |
|---|
| Pension obligation, net of plan assets | 31 | 45 |
|---|
| Deferred income taxes | 2,168 | 2,005 |
|---|
| Asset retirement obligations | 2,957 | 2,839 |
|---|
| Deferred credits and other | 382 | 367 |
|---|
| Total deferred credits and other liabilities | 7,362 | 6,781 |
|---|
| Commitments and contingencies (Note 12) |
|---|
| Shareholders’ equity: |
|---|
| Preferred stock (11,000,000 shares authorized; 862,043 shares outstanding) | 22 | 22 |
|---|
| Common stock (100,000,000 shares authorized; 91,300,000 shares outstanding;no par value) | 2,316 | 2,316 |
|---|
| Retained earnings | 6,377 | 5,850 |
|---|
| Accumulated other comprehensive income (loss) | (24) | (27) |
|---|
| Total shareholders’ equity | 8,691 | 8,161 |
|---|
| Total liabilities and shareholders’ equity | $26,065 | $25,358 |
|---|
(1) Derived from audited financial statements.
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2025 | 2024 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $528 | $490 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 493 | 447 |
|---|
| Deferred income taxes and investment tax credits | 7 | 56 |
|---|
| Bad debt expense | 17 | 45 |
|---|
| Other | (14) | (13) |
|---|
| Net change in working capital components | (34) | 73 |
|---|
| Changes in noncurrent assets and liabilities, net | 145 | (52) |
|---|
| Net cash provided by operating activities | 1,142 | 1,046 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (1,045) | (978) |
|---|
| Net cash used in investing activities | (1,045) | (978) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Preferred dividends paid | (1) | (1) |
|---|
| Issuances of debt (maturities greater than 90 days) | 1,090 | 797 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (1,063) | (11) |
|---|
| Decrease in short-term debt, net | (126) | (840) |
|---|
| Debt issuance costs | (9) | (5) |
|---|
| Net cash used in financing activities | (109) | (60) |
|---|
| (Decrease) increase in cash and cash equivalents | (12) | 8 |
|---|
| Cash and cash equivalents, January 1 | 12 | 2 |
|---|
| Cash and cash equivalents, June 30 | $— | $10 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $170 | $142 |
|---|
| Income tax payments, net of refunds | 55 | — |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures for PP&E | $221 | $222 |
|---|
| Increase in finance lease obligations capitalized to PP&E | 27 | 10 |
|---|
| Increase (decrease) in ARO capitalized to PP&E | 60 | (2) |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferredstock · Commonstock · Retainedearnings · Accumulatedothercomprehensiveincome (loss) · Totalshareholders’equity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2025 |
|---|
| Balance at March 31, 2025 | $22 | $2,316 | | $6,293 | | $(25) | $8,606 |
|---|
| Net income | | 85 | | 85 | |
|---|
| Other comprehensive income | | 1 | | 1 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.37/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2025 | $22 | $2,316 | | $6,377 | | $(24) | $8,691 |
|---|
| Three months ended June 30, 2024 |
|---|
| Balance at March 31, 2024 | $22 | $2,316 | | $5,454 | | $(22) | $7,770 |
|---|
| Net income | | 131 | | 131 | |
|---|
| Other comprehensive income | | 1 | 1 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.37/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2024 | $22 | $2,316 | | $5,584 | | $(21) | $7,901 |
|---|
| Six months ended June 30, 2025 |
|---|
| Balance at December 31, 2024 | $22 | $2,316 | | $5,850 | | $(27) | $8,161 |
|---|
| Net income | | 528 | | 528 | |
|---|
| Other comprehensive income | | 3 | | 3 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.75/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2025 | $22 | $2,316 | | $6,377 | | $(24) | $8,691 |
|---|
| Six months ended June 30, 2024 |
|---|
| Balance at December 31, 2023 | $22 | $2,316 | | $5,095 | | $(23) | $7,410 |
|---|
| Net income | | 490 | | 490 | |
|---|
| Other comprehensive income | | 2 | | 2 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.75/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2024 | $22 | $2,316 | | $5,584 | | $(21) | $7,901 |
|---|