| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions, except per share amounts; shares in thousands) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2024 | 2023 | 2024 | 2023 |
|---|
| (unaudited) |
|---|
| REVENUES |
|---|
| Utilities: |
|---|
| Natural gas | $1,494 | $1,660 | $3,603 | $6,072 |
|---|
| Electric | 1,144 | 1,054 | 2,200 | 2,081 |
|---|
| Energy-related businesses | 373 | 621 | 848 | 1,742 |
|---|
| Total revenues | 3,011 | 3,335 | 6,651 | 9,895 |
|---|
| EXPENSES AND OTHER INCOME |
|---|
| Utilities: |
|---|
| Cost of natural gas | (137) | (311) | (691) | (2,994) |
|---|
| Cost of electric fuel and purchased power | (156) | (88) | (245) | (202) |
|---|
| Energy-related businesses cost of sales | (54) | (81) | (163) | (274) |
|---|
| Operation and maintenance | (1,333) | (1,366) | (2,545) | (2,575) |
|---|
| Depreciation and amortization | (603) | (549) | (1,197) | (1,088) |
|---|
| Franchise fees and other taxes | (156) | (148) | (340) | (340) |
|---|
| Other income, net | 30 | 31 | 129 | 72 |
|---|
| Interest income | 17 | 17 | 30 | 41 |
|---|
| Interest expense | (311) | (317) | (616) | (683) |
|---|
| Income before income taxes and equity earnings | 308 | 523 | 1,013 | 1,852 |
|---|
| Income tax benefit (expense) | 130 | (175) | (42) | (551) |
|---|
| Equity earnings | 433 | 388 | 781 | 607 |
|---|
| Net income | 871 | 736 | 1,752 | 1,908 |
|---|
| Earnings attributable to noncontrolling interests | (146) | (121) | (215) | (313) |
|---|
| Preferred dividends | (11) | (11) | (22) | (22) |
|---|
| Preferred dividends of subsidiary | (1) | (1) | (1) | (1) |
|---|
| Earnings attributable to common shares | $713 | $603 | $1,514 | $1,572 |
|---|
| Basic EPS: |
|---|
| Earnings | $1.13 | $0.96 | $2.39 | $2.50 |
|---|
| Weighted-average common shares outstanding | 633,450 | 630,014 | 633,135 | 629,926 |
|---|
| Diluted EPS: |
|---|
| Earnings | $1.12 | $0.95 | $2.38 | $2.49 |
|---|
| Weighted-average common shares outstanding | 636,279 | 632,121 | 635,817 | 632,185 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Sempra shareholders’ equity |
|---|
| Pretaxamount | Income taxbenefit (expense) | Net-of-taxamount | Noncontrollinginterests (after tax) | Total |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income | $595 | $130 | $725 | $146 | $871 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | (16) | — | (16) | (7) | (23) |
|---|
| Financial instruments | 5 | (12) | (7) | 55 | 48 |
|---|
| Pension and other postretirement benefits | 8 | (2) | 6 | — | 6 |
|---|
| Total other comprehensive (loss) income | (3) | (14) | (17) | 48 | 31 |
|---|
| Comprehensive income | 592 | 116 | 708 | 194 | 902 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $591 | $116 | $707 | $194 | $901 |
|---|
| 2023: |
|---|
| Net income | $790 | $(175) | $615 | $121 | $736 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 11 | — | 11 | 4 | 15 |
|---|
| Financial instruments | 69 | (20) | 49 | 52 | 101 |
|---|
| Pension and other postretirement benefits | 2 | (1) | 1 | — | 1 |
|---|
| Total other comprehensive income | 82 | (21) | 61 | 56 | 117 |
|---|
| Comprehensive income | 872 | (196) | 676 | 177 | 853 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $871 | $(196) | $675 | $177 | $852 |
|---|
| Six months ended June 30, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income | $1,579 | $(42) | $1,537 | $215 | $1,752 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | (13) | — | (13) | (6) | (19) |
|---|
| Financial instruments | 48 | (16) | 32 | 169 | 201 |
|---|
| Pension and other postretirement benefits | 13 | (3) | 10 | — | 10 |
|---|
| Total other comprehensive income | 48 | (19) | 29 | 163 | 192 |
|---|
| Comprehensive income | 1,627 | (61) | 1,566 | 378 | 1,944 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $1,626 | $(61) | $1,565 | $378 | $1,943 |
|---|
| 2023: |
|---|
| Net income | $2,146 | $(551) | $1,595 | $313 | $1,908 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 21 | — | 21 | 8 | 29 |
|---|
| Financial instruments | 8 | (4) | 4 | 2 | 6 |
|---|
| Pension and other postretirement benefits | (10) | (1) | (11) | — | (11) |
|---|
| Total other comprehensive income | 19 | (5) | 14 | 10 | 24 |
|---|
| Comprehensive income | 2,165 | (556) | 1,609 | 323 | 1,932 |
|---|
| Preferred dividends of subsidiary | (1) | — | (1) | — | (1) |
|---|
| Comprehensive income, after preferred dividends of subsidiary | $2,164 | $(556) | $1,608 | $323 | $1,931 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $228 | $236 |
|---|
| Restricted cash | 16 | 49 |
|---|
| Accounts receivable – trade, net | 1,552 | 2,151 |
|---|
| Accounts receivable – other, net | 441 | 561 |
|---|
| Due from unconsolidated affiliates | 7 | 31 |
|---|
| Income taxes receivable | 95 | 94 |
|---|
| Inventories | 467 | 482 |
|---|
| Prepaid expenses | 173 | 273 |
|---|
| Regulatory assets | 55 | 226 |
|---|
| Fixed-price contracts and other derivatives | 129 | 122 |
|---|
| Greenhouse gas allowances | 1,176 | 1,189 |
|---|
| Other current assets | 39 | 56 |
|---|
| Total current assets | 4,378 | 5,470 |
|---|
| Other assets: |
|---|
| Restricted cash | 107 | 104 |
|---|
| Regulatory assets | 4,011 | 3,771 |
|---|
| Greenhouse gas allowances | 769 | 301 |
|---|
| Nuclear decommissioning trusts | 882 | 872 |
|---|
| Dedicated assets in support of certain benefit plans | 547 | 549 |
|---|
| Deferred income taxes | 134 | 129 |
|---|
| Right-of-use assets – operating leases | 711 | 723 |
|---|
| Investment in Oncor Holdings | 14,809 | 14,266 |
|---|
| Other investments | 2,405 | 2,244 |
|---|
| Goodwill | 1,602 | 1,602 |
|---|
| Other intangible assets | 305 | 318 |
|---|
| Wildfire fund | 272 | 269 |
|---|
| Other long-term assets | 1,857 | 1,603 |
|---|
| Total other assets | 28,411 | 26,751 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 75,923 | 72,495 |
|---|
| Less accumulated depreciation and amortization | (18,239) | (17,535) |
|---|
| Property, plant and equipment, net | 57,684 | 54,960 |
|---|
| Total assets | $90,473 | $87,181 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| LIABILITIES AND EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $2,197 | $2,342 |
|---|
| Accounts payable – trade | 1,753 | 2,211 |
|---|
| Accounts payable – other | 257 | 224 |
|---|
| Due to unconsolidated affiliates | 3 | 5 |
|---|
| Dividends and interest payable | 738 | 691 |
|---|
| Accrued compensation and benefits | 378 | 526 |
|---|
| Regulatory liabilities | 125 | 553 |
|---|
| Current portion of long-term debt and finance leases | 1,711 | 975 |
|---|
| Greenhouse gas obligations | 1,176 | 1,189 |
|---|
| Other current liabilities | 1,202 | 1,374 |
|---|
| Total current liabilities | 9,540 | 10,090 |
|---|
| Long-term debt and finance leases | 28,966 | 27,759 |
|---|
| Deferred credits and other liabilities: |
|---|
| Due to unconsolidated affiliates | 302 | 307 |
|---|
| Regulatory liabilities | 3,959 | 3,739 |
|---|
| Greenhouse gas obligations | 334 | — |
|---|
| Pension and other postretirement benefit plan obligations, net of plan assets | 405 | 407 |
|---|
| Deferred income taxes | 5,486 | 5,254 |
|---|
| Asset retirement obligations | 3,689 | 3,642 |
|---|
| Deferred credits and other | 2,373 | 2,329 |
|---|
| Total deferred credits and other liabilities | 16,548 | 15,678 |
|---|
| Commitments and contingencies (Note 11) |
|---|
| Equity: |
|---|
| Preferred stock (50,000,000 shares authorized): |
|---|
| Preferred stock, series C (900,000 shares outstanding) | 889 | 889 |
|---|
| Common stock (1,125,000,000 shares authorized; 632,921,816 and 631,431,732 sharesoutstanding at June 30, 2024 and December 31, 2023, respectively; no par value) | 12,250 | 12,204 |
|---|
| Retained earnings | 16,461 | 15,732 |
|---|
| Accumulated other comprehensive income (loss) | (121) | (150) |
|---|
| Total Sempra shareholders’ equity | 29,479 | 28,675 |
|---|
| Preferred stock of subsidiary | 20 | 20 |
|---|
| Other noncontrolling interests | 5,920 | 4,959 |
|---|
| Total equity | 35,419 | 33,654 |
|---|
| Total liabilities and equity | $90,473 | $87,181 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $1,752 | $1,908 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 1,197 | 1,088 |
|---|
| Deferred income taxes and investment tax credits | (34) | 323 |
|---|
| Equity earnings | (781) | (607) |
|---|
| Share-based compensation expense | 41 | 31 |
|---|
| Fixed-price contracts and other derivatives | 28 | (569) |
|---|
| Bad debt expense | 94 | 220 |
|---|
| Other | (5) | (19) |
|---|
| Net change in working capital components | (99) | 1,474 |
|---|
| Distributions from investments | 405 | 402 |
|---|
| Changes in other noncurrent assets and liabilities, net | (78) | (514) |
|---|
| Net cash provided by operating activities | 2,520 | 3,737 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (3,830) | (4,282) |
|---|
| Expenditures for investments | (387) | (184) |
|---|
| Purchases of nuclear decommissioning and other trust assets | (401) | (322) |
|---|
| Proceeds from sales of nuclear decommissioning and other trust assets | 442 | 356 |
|---|
| Other | 8 | 11 |
|---|
| Net cash used in investing activities | (4,168) | (4,421) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Common dividends paid | (741) | (734) |
|---|
| Preferred dividends paid | (22) | (22) |
|---|
| Issuances of common stock | 18 | — |
|---|
| Repurchases of common stock | (40) | (31) |
|---|
| Issuances of debt (maturities greater than 90 days) | 3,812 | 5,614 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (1,197) | (3,392) |
|---|
| Decrease in short-term debt, net | (817) | (388) |
|---|
| Advances from unconsolidated affiliates | 45 | 14 |
|---|
| Proceeds from sale of noncontrolling interests | — | 265 |
|---|
| Distributions to noncontrolling interests | (203) | (252) |
|---|
| Contributions from noncontrolling interests | 786 | 543 |
|---|
| Settlement of cross-currency swaps | — | (99) |
|---|
| Other | (23) | (61) |
|---|
| Net cash provided by financing activities | 1,618 | 1,457 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (8) | 7 |
|---|
| (Decrease) increase in cash, cash equivalents and restricted cash | (38) | 780 |
|---|
| Cash, cash equivalents and restricted cash, January 1 | 389 | 462 |
|---|
| Cash, cash equivalents and restricted cash, June 30 | $351 | $1,242 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $574 | $612 |
|---|
| Income tax payments, net of refunds | 233 | 120 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Repayments of advances from unconsolidated affiliate in lieu of distributions | $62 | $36 |
|---|
| Accrued capital expenditures | 885 | 863 |
|---|
| Increase in finance lease obligations for investment in PP&E | 12 | 36 |
|---|
| Decrease in ARO for investment in PP&E | (2) | (46) |
|---|
| Preferred dividends declared but not paid | 11 | 11 |
|---|
| Common dividends issued in stock | 27 | — |
|---|
| Common dividends declared but not paid | 393 | 375 |
|---|
| Contributions from NCI | — | 186 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferred stock · Common stock · Retained earnings · Accumulatedothercomprehensive income (loss) · Semprashareholders'equity · Non-controllinginterests · Total equity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2024 |
|---|
| Balance at March 31, 2024 | $889 | | $12,209 | | $16,141 | $(104) | | $29,135 | | $5,526 | $34,661 |
|---|
| Net income | | 725 | | 725 | | 146 | | 871 | |
|---|
| Other comprehensive (loss) income | | (17) | (17) | | 48 | | 31 | |
|---|
| Share-based compensation expense | | 20 | | 20 | | 20 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($12.19/share) | | (11) | | (11) | | (11) | |
|---|
| Common stock ($0.62/share) | | (393) | | (393) | | (393) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 21 | | 21 | | 21 | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | 312 | | 312 | |
|---|
| Distributions | | (92) | | (92) | |
|---|
| Balance at June 30, 2024 | $889 | | $12,250 | | $16,461 | $(121) | | $29,479 | | $5,940 | $35,419 |
|---|
| Three months ended June 30, 2023 |
|---|
| Balance at March 31, 2023 | $889 | | $12,164 | | $14,796 | $(182) | | $27,667 | | $2,578 | $30,245 |
|---|
| Net income | | 615 | | 615 | | 121 | | 736 | |
|---|
| Other comprehensive income | | 61 | 61 | | 56 | | 117 | |
|---|
| Share-based compensation expense | | 14 | | 14 | | 14 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($12.19/share) | | (11) | | (11) | | (11) | |
|---|
| Common stock ($0.59/share) | | (375) | | (375) | | (375) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | (134) | | (134) | | 632 | | 498 | |
|---|
| Distributions | | (209) | | (209) | |
|---|
| Balance at June 30, 2023 | $889 | | $12,044 | | $15,024 | $(121) | | $27,836 | | $3,178 | $31,014 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferred stock · Common stock · Retained earnings · Accumulatedothercomprehensiveincome (loss) · Semprashareholders'equity · Non-controllinginterests · Totalequity |
|---|
| (unaudited) |
|---|
| Six months ended June 30, 2024 |
|---|
| Balance at December 31, 2023 | $889 | | $12,204 | | $15,732 | $(150) | | $28,675 | | $4,979 | $33,654 |
|---|
| Net income | | 1,537 | | 1,537 | | 215 | | 1,752 | |
|---|
| Other comprehensive income | | 29 | 29 | | 163 | | 192 | |
|---|
| Share-based compensation expense | | 41 | | 41 | | 41 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($24.38/share) | | (22) | | (22) | | (22) | |
|---|
| Common stock ($1.24/share) | | (785) | | (785) | | (785) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Issuances of common stock | | 45 | | 45 | | 45 | |
|---|
| Repurchases of common stock | | (40) | | (40) | | (40) | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | 786 | | 786 | |
|---|
| Distributions | | (203) | | (203) | |
|---|
| Balance at June 30, 2024 | $889 | | $12,250 | | $16,461 | $(121) | | $29,479 | | $5,940 | $35,419 |
|---|
| Six months ended June 30, 2023 |
|---|
| Balance at December 31, 2022 | $889 | | $12,160 | | $14,201 | $(135) | | $27,115 | | $2,141 | $29,256 |
|---|
| Net income | | 1,595 | | 1,595 | | 313 | | 1,908 | |
|---|
| Other comprehensive income | | 14 | 14 | | 10 | | 24 | |
|---|
| Share-based compensation expense | | 31 | | 31 | | 31 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($24.38/share) | | (22) | | (22) | | (22) | |
|---|
| Common stock ($1.19/share) | | (749) | | (749) | | (749) | |
|---|
| Preferred dividends of subsidiary | | (1) | | (1) | | (1) | |
|---|
| Repurchases of common stock | | (31) | | (31) | | (31) | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | (134) | | (134) | | 729 | | 595 | |
|---|
| Distributions | | (252) | | (252) | |
|---|
| Sale | | 18 | | 18 | | 237 | | 255 | |
|---|
| Balance at June 30, 2023 | $889 | | $12,044 | | $15,024 | $(121) | | $27,836 | | $3,178 | $31,014 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2024 | 2023 | 2024 | 2023 |
|---|
| (unaudited) |
|---|
| Operating revenues: |
|---|
| Electric | $1,149 | $1,058 | $2,209 | $2,089 |
|---|
| Natural gas | 206 | 204 | 525 | 826 |
|---|
| Total operating revenues | 1,355 | 1,262 | 2,734 | 2,915 |
|---|
| Operating expenses: |
|---|
| Cost of electric fuel and purchased power | 175 | 107 | 282 | 242 |
|---|
| Cost of natural gas | 37 | 38 | 139 | 417 |
|---|
| Operation and maintenance | 423 | 474 | 834 | 901 |
|---|
| Depreciation and amortization | 304 | 268 | 602 | 530 |
|---|
| Franchise fees and other taxes | 91 | 90 | 195 | 186 |
|---|
| Total operating expenses | 1,030 | 977 | 2,052 | 2,276 |
|---|
| Operating income | 325 | 285 | 682 | 639 |
|---|
| Other income, net | 23 | 22 | 56 | 50 |
|---|
| Interest income | 3 | 4 | 4 | 5 |
|---|
| Interest expense | (131) | (123) | (259) | (241) |
|---|
| Income before income taxes | 220 | 188 | 483 | 453 |
|---|
| Income tax expense | (34) | (4) | (74) | (11) |
|---|
| Net income/Earnings attributable to common shares | $186 | $184 | $409 | $442 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income/Comprehensive income | $220 | $(34) | $186 |
|---|
| 2023: |
|---|
| Net income/Comprehensive income | $188 | $(4) | $184 |
|---|
| Six months ended June 30, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income/Comprehensive income | $483 | $(74) | $409 |
|---|
| 2023: |
|---|
| Net income/Comprehensive income | $453 | $(11) | $442 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $66 | $50 |
|---|
| Accounts receivable – trade, net | 684 | 870 |
|---|
| Accounts receivable – other, net | 119 | 141 |
|---|
| Due from unconsolidated affiliates | 9 | — |
|---|
| Income taxes receivable, net | 212 | 236 |
|---|
| Inventories | 159 | 153 |
|---|
| Prepaid expenses | 86 | 165 |
|---|
| Regulatory assets | 23 | 19 |
|---|
| Greenhouse gas allowances | 158 | 158 |
|---|
| Other current assets | 25 | 31 |
|---|
| Total current assets | 1,541 | 1,823 |
|---|
| Other assets: |
|---|
| Regulatory assets | 2,014 | 1,968 |
|---|
| Greenhouse gas allowances | 269 | 202 |
|---|
| Nuclear decommissioning trusts | 882 | 872 |
|---|
| Right-of-use assets – operating leases | 358 | 368 |
|---|
| Wildfire fund | 272 | 269 |
|---|
| Other long-term assets | 151 | 134 |
|---|
| Total other assets | 3,946 | 3,813 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 31,918 | 30,918 |
|---|
| Less accumulated depreciation and amortization | (7,668) | (7,369) |
|---|
| Property, plant and equipment, net | 24,250 | 23,549 |
|---|
| Total assets | $29,737 | $29,185 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDER'S EQUITY |
|---|
| Current liabilities: |
|---|
| Accounts payable | $742 | $808 |
|---|
| Due to unconsolidated affiliates | 40 | 73 |
|---|
| Interest payable | 87 | 81 |
|---|
| Accrued compensation and benefits | 102 | 145 |
|---|
| Deferred capacity sales | 202 | — |
|---|
| Accrued franchise fees | 43 | 112 |
|---|
| Regulatory liabilities | 92 | 447 |
|---|
| Current portion of long-term debt and finance leases | 39 | 441 |
|---|
| Greenhouse gas obligations | 158 | 158 |
|---|
| Asset retirement obligations | 122 | 116 |
|---|
| Other current liabilities | 229 | 216 |
|---|
| Total current liabilities | 1,856 | 2,597 |
|---|
| Long-term debt and finance leases | 10,026 | 9,453 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 2,662 | 2,534 |
|---|
| Greenhouse gas obligations | 45 | — |
|---|
| Pension obligation, net of plan assets | 81 | 79 |
|---|
| Deferred income taxes | 2,993 | 2,873 |
|---|
| Asset retirement obligations | 773 | 778 |
|---|
| Deferred credits and other | 990 | 969 |
|---|
| Total deferred credits and other liabilities | 7,544 | 7,233 |
|---|
| Commitments and contingencies (Note 11) |
|---|
| Shareholder's equity: |
|---|
| Preferred stock (45,000,000 shares authorized; none issued) | — | — |
|---|
| Common stock (255,000,000 shares authorized; 116,583,358 shares outstanding;no par value) | 1,660 | 1,660 |
|---|
| Retained earnings | 8,659 | 8,250 |
|---|
| Accumulated other comprehensive income (loss) | (8) | (8) |
|---|
| Total shareholder’s equity | 10,311 | 9,902 |
|---|
| Total liabilities and shareholder's equity | $29,737 | $29,185 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $409 | $442 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 602 | 530 |
|---|
| Deferred income taxes and investment tax credits | 51 | (31) |
|---|
| Bad debt expense | 24 | 60 |
|---|
| Other | (19) | (29) |
|---|
| Net change in working capital components | (28) | 235 |
|---|
| Changes in noncurrent assets and liabilities, net | 17 | (241) |
|---|
| Net cash provided by operating activities | 1,056 | 966 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (1,234) | (1,239) |
|---|
| Purchases of nuclear decommissioning trust assets | (362) | (265) |
|---|
| Proceeds from sales of nuclear decommissioning trust assets | 380 | 294 |
|---|
| Other | 10 | 10 |
|---|
| Net cash used in investing activities | (1,206) | (1,200) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Issuances of debt (maturities greater than 90 days) | 594 | 792 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (422) | (19) |
|---|
| Decrease in short-term debt, net | — | (205) |
|---|
| Debt issuance costs | (6) | (9) |
|---|
| Net cash provided by financing activities | 166 | 559 |
|---|
| Increase in cash and cash equivalents | 16 | 325 |
|---|
| Cash and cash equivalents, January 1 | 50 | 7 |
|---|
| Cash and cash equivalents, June 30 | $66 | $332 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $249 | $224 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures | $188 | $233 |
|---|
| Increase in finance lease obligations for investment in PP&E | 2 | 4 |
|---|
| Increase in ARO for investment in PP&E | — | 10 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDER’S EQUITY |
|---|
| (Dollars in millions) |
|---|
| Commonstock · Retainedearnings · Accumulatedothercomprehensiveincome (loss) · Totalshareholder'sequity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2024 |
|---|
| Balance at March 31, 2024 | $1,660 | | $8,473 | | $(8) | $10,125 |
|---|
| Net income | | 186 | | 186 | |
|---|
| Balance at June 30, 2024 | $1,660 | | $8,659 | | $(8) | $10,311 |
|---|
| Three months ended June 30, 2023 |
|---|
| Balance at March 31, 2023 | $1,660 | | $7,672 | | $(7) | $9,325 |
|---|
| Net income | | 184 | | 184 | |
|---|
| Balance at June 30, 2023 | $1,660 | | $7,856 | | $(7) | $9,509 |
|---|
| Six months ended June 30, 2024 |
|---|
| Balance at December 31, 2023 | $1,660 | | $8,250 | | $(8) | $9,902 |
|---|
| Net income | | 409 | | 409 | |
|---|
| Balance at June 30, 2024 | $1,660 | | $8,659 | | $(8) | $10,311 |
|---|
| Six months ended June 30, 2023 |
|---|
| Balance at December 31, 2022 | $1,660 | | $7,414 | | $(7) | $9,067 |
|---|
| Net income | | 442 | | 442 | |
|---|
| Balance at June 30, 2023 | $1,660 | | $7,856 | | $(7) | $9,509 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended June 30, | Six months ended June 30, |
|---|
| 2024 | 2023 | 2024 | 2023 |
|---|
| (unaudited) |
|---|
| Operating revenues | $1,309 | $1,467 | $3,114 | $5,261 |
|---|
| Operating expenses: |
|---|
| Cost of natural gas | 114 | 284 | 579 | 2,631 |
|---|
| Operation and maintenance | 707 | 715 | 1,320 | 1,340 |
|---|
| Depreciation and amortization | 224 | 208 | 447 | 414 |
|---|
| Franchise fees and other taxes | 60 | 56 | 134 | 145 |
|---|
| Total operating expenses | 1,105 | 1,263 | 2,480 | 4,530 |
|---|
| Operating income | 204 | 204 | 634 | 731 |
|---|
| Other income (expense), net | 13 | 1 | 60 | (7) |
|---|
| Interest income | 2 | 1 | 4 | 5 |
|---|
| Interest expense | (78) | (71) | (155) | (140) |
|---|
| Income before income taxes | 141 | 135 | 543 | 589 |
|---|
| Income tax (expense) benefit | (10) | 21 | (53) | (73) |
|---|
| Net Income | 131 | 156 | 490 | 516 |
|---|
| Preferred dividends | (1) | (1) | (1) | (1) |
|---|
| Earnings attributable to common shares | $130 | $155 | $489 | $515 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax (expense) benefit | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income | $141 | $(10) | $131 |
|---|
| Other comprehensive income (loss): |
|---|
| Financial instruments | 1 | — | 1 |
|---|
| Total other comprehensive income | 1 | — | 1 |
|---|
| Comprehensive income | $142 | $(10) | $132 |
|---|
| 2023: |
|---|
| Net income | $135 | $21 | $156 |
|---|
| Other comprehensive income (loss): |
|---|
| Financial instruments | 1 | — | 1 |
|---|
| Total other comprehensive income | 1 | — | 1 |
|---|
| Comprehensive income | $136 | $21 | $157 |
|---|
| Six months ended June 30, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income | $543 | $(53) | $490 |
|---|
| Other comprehensive income (loss): |
|---|
| Financial instruments | 1 | — | 1 |
|---|
| Pension and other postretirement benefits | 1 | — | 1 |
|---|
| Total other comprehensive income | 2 | — | 2 |
|---|
| Comprehensive income | $545 | $(53) | $492 |
|---|
| 2023: |
|---|
| Net income | $589 | $(73) | $516 |
|---|
| Other comprehensive income (loss): |
|---|
| Financial instruments | 1 | — | 1 |
|---|
| Pension and other postretirement benefits | 1 | — | 1 |
|---|
| Total other comprehensive income | 2 | — | 2 |
|---|
| Comprehensive income | $591 | $(73) | $518 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $10 | $2 |
|---|
| Accounts receivable – trade, net | 583 | 985 |
|---|
| Accounts receivable – other, net | 71 | 102 |
|---|
| Due from unconsolidated affiliates | 1 | 22 |
|---|
| Inventories | 260 | 277 |
|---|
| Regulatory assets | 31 | 204 |
|---|
| Greenhouse gas allowances | 936 | 950 |
|---|
| Other current assets | 64 | 100 |
|---|
| Total current assets | 1,956 | 2,642 |
|---|
| Other assets: |
|---|
| Regulatory assets | 1,910 | 1,715 |
|---|
| Greenhouse gas allowances | 407 | 62 |
|---|
| Right-of-use assets – operating leases | 23 | 29 |
|---|
| Other long-term assets | 693 | 645 |
|---|
| Total other assets | 3,033 | 2,451 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 27,867 | 27,025 |
|---|
| Less accumulated depreciation and amortization | (8,122) | (7,852) |
|---|
| Property, plant and equipment, net | 19,745 | 19,173 |
|---|
| Total assets | $24,734 | $24,266 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| June 30, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $406 | $946 |
|---|
| Accounts payable – trade | 464 | 811 |
|---|
| Accounts payable – other | 203 | 184 |
|---|
| Due to unconsolidated affiliates | 42 | 38 |
|---|
| Accrued compensation and benefits | 179 | 213 |
|---|
| Regulatory liabilities | 31 | 103 |
|---|
| Current portion of long-term debt and finance leases | 873 | 523 |
|---|
| Greenhouse gas obligations | 936 | 950 |
|---|
| Asset retirement obligations | 75 | 73 |
|---|
| Other current liabilities | 381 | 566 |
|---|
| Total current liabilities | 3,590 | 4,407 |
|---|
| Long-term debt and finance leases | 6,431 | 6,288 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 1,295 | 1,202 |
|---|
| Greenhouse gas obligations | 269 | — |
|---|
| Pension obligation, net of plan assets | 221 | 231 |
|---|
| Deferred income taxes | 1,828 | 1,586 |
|---|
| Asset retirement obligations | 2,823 | 2,774 |
|---|
| Deferred credits and other | 376 | 368 |
|---|
| Total deferred credits and other liabilities | 6,812 | 6,161 |
|---|
| Commitments and contingencies (Note 11) |
|---|
| Shareholders’ equity: |
|---|
| Preferred stock (11,000,000 shares authorized; 862,043 shares outstanding) | 22 | 22 |
|---|
| Common stock (100,000,000 shares authorized; 91,300,000 shares outstanding;no par value) | 2,316 | 2,316 |
|---|
| Retained earnings | 5,584 | 5,095 |
|---|
| Accumulated other comprehensive income (loss) | (21) | (23) |
|---|
| Total shareholders’ equity | 7,901 | 7,410 |
|---|
| Total liabilities and shareholders’ equity | $24,734 | $24,266 |
|---|
(1) Derived from audited financial statements.
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Six months ended June 30, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $490 | $516 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 447 | 414 |
|---|
| Deferred income taxes and investment tax credits | 56 | 79 |
|---|
| Bad debt expense | 45 | 160 |
|---|
| Other | (13) | (4) |
|---|
| Net change in working capital components | 73 | 40 |
|---|
| Changes in noncurrent assets and liabilities, net | (52) | (280) |
|---|
| Net cash provided by operating activities | 1,046 | 925 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (978) | (961) |
|---|
| Net cash used in investing activities | (978) | (961) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Preferred dividends paid | (1) | (1) |
|---|
| Issuances of debt (maturities greater than 90 days) | 797 | 997 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (11) | (1,109) |
|---|
| (Decrease) increase in short-term debt, net | (840) | 138 |
|---|
| Debt issuance costs | (5) | (9) |
|---|
| Net cash (used in) provided by financing activities | (60) | 16 |
|---|
| Increase (decrease) in cash and cash equivalents | 8 | (20) |
|---|
| Cash and cash equivalents, January 1 | 2 | 21 |
|---|
| Cash and cash equivalents, June 30 | $10 | $1 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $142 | $138 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures | $222 | $222 |
|---|
| Increase in finance lease obligations for investment in PP&E | 10 | 32 |
|---|
| Decrease in ARO for investment in PP&E | (2) | (56) |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferredstock · Commonstock · Retainedearnings · Accumulatedothercomprehensiveincome (loss) · Totalshareholders’equity |
|---|
| (unaudited) |
|---|
| Three months ended June 30, 2024 |
|---|
| Balance at March 31, 2024 | $22 | $2,316 | | $5,454 | $(22) | $7,770 |
|---|
| Net income | | 131 | | 131 | |
|---|
| Other comprehensive income | | 1 | 1 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.37/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2024 | $22 | $2,316 | | $5,584 | $(21) | $7,901 |
|---|
| Three months ended June 30, 2023 |
|---|
| Balance at March 31, 2023 | $22 | $2,316 | | $4,744 | $(23) | $7,059 |
|---|
| Net income | | 156 | | 156 | |
|---|
| Other comprehensive income | | 1 | 1 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.37/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2023 | $22 | $2,316 | | $4,899 | $(22) | $7,215 |
|---|
| Six months ended June 30, 2024 |
|---|
| Balance at December 31, 2023 | $22 | $2,316 | | $5,095 | $(23) | $7,410 |
|---|
| Net income | | 490 | | 490 | |
|---|
| Other comprehensive income | | 2 | 2 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.75/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2024 | $22 | $2,316 | | $5,584 | $(21) | $7,901 |
|---|
| Six months ended June 30, 2023 |
|---|
| Balance at December 31, 2022 | $22 | $2,316 | | $4,384 | $(24) | $6,698 |
|---|
| Net income | | 516 | | 516 | |
|---|
| Other comprehensive income | | 2 | 2 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.75/share) | | (1) | | (1) | |
|---|
| Balance at June 30, 2023 | $22 | $2,316 | | $4,899 | $(22) | $7,215 |
|---|