| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions, except per share amounts; shares in thousands) |
|---|
| Three months ended March 31, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| REVENUES |
|---|
| Utilities: |
|---|
| Natural gas | $2,109 | $4,412 |
|---|
| Electric | 1,056 | 1,027 |
|---|
| Energy-related businesses | 475 | 1,121 |
|---|
| Total revenues | 3,640 | 6,560 |
|---|
| EXPENSES AND OTHER INCOME |
|---|
| Utilities: |
|---|
| Cost of natural gas | (554) | (2,683) |
|---|
| Cost of electric fuel and purchased power | (89) | (114) |
|---|
| Energy-related businesses cost of sales | (109) | (193) |
|---|
| Operation and maintenance | (1,212) | (1,209) |
|---|
| Depreciation and amortization | (594) | (539) |
|---|
| Franchise fees and other taxes | (184) | (192) |
|---|
| Other income, net | 99 | 41 |
|---|
| Interest income | 13 | 24 |
|---|
| Interest expense | (305) | (366) |
|---|
| Income before income taxes and equity earnings | 705 | 1,329 |
|---|
| Income tax expense | (172) | (376) |
|---|
| Equity earnings | 348 | 219 |
|---|
| Net income | 881 | 1,172 |
|---|
| Earnings attributable to noncontrolling interests | (69) | (192) |
|---|
| Preferred dividends | (11) | (11) |
|---|
| Earnings attributable to common shares | $801 | $969 |
|---|
| Basic EPS: |
|---|
| Earnings | $1.27 | $1.54 |
|---|
| Weighted-average common shares outstanding | 632,821 | 629,838 |
|---|
| Diluted EPS: |
|---|
| Earnings | $1.26 | $1.53 |
|---|
| Weighted-average common shares outstanding | 635,354 | 632,248 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Sempra shareholders’ equity |
|---|
| Pretaxamount | Income tax(expense) benefit | Net-of-taxamount | Noncontrollinginterests (after tax) | Total |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income | $984 | $(172) | $812 | $69 | $881 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 3 | — | 3 | 1 | 4 |
|---|
| Financial instruments | 43 | (4) | 39 | 114 | 153 |
|---|
| Pension and other postretirement benefits | 5 | (1) | 4 | — | 4 |
|---|
| Total other comprehensive income | 51 | (5) | 46 | 115 | 161 |
|---|
| Comprehensive income | $1,035 | $(177) | $858 | $184 | $1,042 |
|---|
| 2023: |
|---|
| Net income | $1,356 | $(376) | $980 | $192 | $1,172 |
|---|
| Other comprehensive income (loss): |
|---|
| Foreign currency translation adjustments | 10 | — | 10 | 4 | 14 |
|---|
| Financial instruments | (61) | 16 | (45) | (50) | (95) |
|---|
| Pension and other postretirement benefits | (12) | — | (12) | — | (12) |
|---|
| Total other comprehensive loss | (63) | 16 | (47) | (46) | (93) |
|---|
| Comprehensive income | $1,293 | $(360) | $933 | $146 | $1,079 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $606 | $236 |
|---|
| Restricted cash | 121 | 49 |
|---|
| Accounts receivable – trade, net | 2,075 | 2,151 |
|---|
| Accounts receivable – other, net | 552 | 561 |
|---|
| Due from unconsolidated affiliates | 46 | 31 |
|---|
| Income taxes receivable | 79 | 94 |
|---|
| Inventories | 458 | 482 |
|---|
| Prepaid expenses | 286 | 273 |
|---|
| Regulatory assets | 52 | 226 |
|---|
| Fixed-price contracts and other derivatives | 124 | 122 |
|---|
| Greenhouse gas allowances | 1,176 | 1,189 |
|---|
| Other current assets | 65 | 56 |
|---|
| Total current assets | 5,640 | 5,470 |
|---|
| Other assets: |
|---|
| Restricted cash | 107 | 104 |
|---|
| Regulatory assets | 3,982 | 3,771 |
|---|
| Greenhouse gas allowances | 532 | 301 |
|---|
| Nuclear decommissioning trusts | 886 | 872 |
|---|
| Dedicated assets in support of certain benefit plans | 559 | 549 |
|---|
| Deferred income taxes | 134 | 129 |
|---|
| Right-of-use assets – operating leases | 715 | 723 |
|---|
| Investment in Oncor Holdings | 14,545 | 14,266 |
|---|
| Other investments | 2,235 | 2,244 |
|---|
| Goodwill | 1,602 | 1,602 |
|---|
| Other intangible assets | 311 | 318 |
|---|
| Wildfire fund | 262 | 269 |
|---|
| Other long-term assets | 1,776 | 1,603 |
|---|
| Total other assets | 27,646 | 26,751 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 74,226 | 72,495 |
|---|
| Less accumulated depreciation and amortization | (17,908) | (17,535) |
|---|
| Property, plant and equipment, net | 56,318 | 54,960 |
|---|
| Total assets | $89,604 | $87,181 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| LIABILITIES AND EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $1,659 | $2,342 |
|---|
| Accounts payable – trade | 1,955 | 2,211 |
|---|
| Accounts payable – other | 234 | 224 |
|---|
| Due to unconsolidated affiliates | — | 5 |
|---|
| Dividends and interest payable | 737 | 691 |
|---|
| Accrued compensation and benefits | 376 | 526 |
|---|
| Regulatory liabilities | 952 | 553 |
|---|
| Current portion of long-term debt and finance leases | 593 | 975 |
|---|
| Greenhouse gas obligations | 1,176 | 1,189 |
|---|
| Other current liabilities | 1,382 | 1,374 |
|---|
| Total current liabilities | 9,064 | 10,090 |
|---|
| Long-term debt and finance leases | 29,519 | 27,759 |
|---|
| Deferred credits and other liabilities: |
|---|
| Due to unconsolidated affiliates | 298 | 307 |
|---|
| Regulatory liabilities | 3,887 | 3,739 |
|---|
| Greenhouse gas obligations | 146 | — |
|---|
| Pension and other postretirement benefit plan obligations, net of plan assets | 431 | 407 |
|---|
| Deferred income taxes | 5,588 | 5,254 |
|---|
| Asset retirement obligations | 3,663 | 3,642 |
|---|
| Deferred credits and other | 2,347 | 2,329 |
|---|
| Total deferred credits and other liabilities | 16,360 | 15,678 |
|---|
| Commitments and contingencies (Note 11) |
|---|
| Equity: |
|---|
| Preferred stock (50,000,000 shares authorized): |
|---|
| Preferred stock, series C (900,000 shares outstanding) | 889 | 889 |
|---|
| Common stock (1,125,000,000 shares authorized; 632,606,408 and 631,431,732 sharesoutstanding at March 31, 2024 and December 31, 2023, respectively; no par value) | 12,209 | 12,204 |
|---|
| Retained earnings | 16,141 | 15,732 |
|---|
| Accumulated other comprehensive income (loss) | (104) | (150) |
|---|
| Total Sempra shareholders’ equity | 29,135 | 28,675 |
|---|
| Preferred stock of subsidiary | 20 | 20 |
|---|
| Other noncontrolling interests | 5,506 | 4,959 |
|---|
| Total equity | 34,661 | 33,654 |
|---|
| Total liabilities and equity | $89,604 | $87,181 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $881 | $1,172 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 594 | 539 |
|---|
| Deferred income taxes and investment tax credits | 137 | 253 |
|---|
| Equity earnings | (348) | (219) |
|---|
| Share-based compensation expense | 21 | 17 |
|---|
| Fixed-price contracts and other derivatives | 16 | (374) |
|---|
| Bad debt expense | 42 | 114 |
|---|
| Other | 7 | 27 |
|---|
| Net change in working capital components | 319 | 451 |
|---|
| Distributions from investments | 232 | 199 |
|---|
| Changes in other noncurrent assets and liabilities, net | (50) | (199) |
|---|
| Net cash provided by operating activities | 1,851 | 1,980 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (1,933) | (1,830) |
|---|
| Expenditures for investments | (193) | (85) |
|---|
| Purchases of nuclear decommissioning and other trust assets | (197) | (181) |
|---|
| Proceeds from sales of nuclear decommissioning and other trust assets | 217 | 199 |
|---|
| Other | (1) | 2 |
|---|
| Net cash used in investing activities | (2,107) | (1,895) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Common dividends paid | (362) | (360) |
|---|
| Issuances of common stock | 10 | — |
|---|
| Repurchases of common stock | (40) | (31) |
|---|
| Issuances of debt (maturities greater than 90 days) | 2,044 | 1,986 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (846) | (1,803) |
|---|
| (Decrease) increase in short-term debt, net | (498) | 168 |
|---|
| Advances from unconsolidated affiliates | 45 | 14 |
|---|
| Proceeds from sale of noncontrolling interests | — | 265 |
|---|
| Distributions to noncontrolling interests | (111) | (43) |
|---|
| Contributions from noncontrolling interests | 474 | 97 |
|---|
| Settlement of cross-currency swaps | — | (99) |
|---|
| Other | (16) | (43) |
|---|
| Net cash provided by financing activities | 700 | 151 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1 | 5 |
|---|
| Increase in cash, cash equivalents and restricted cash | 445 | 241 |
|---|
| Cash, cash equivalents and restricted cash, January 1 | 389 | 462 |
|---|
| Cash, cash equivalents and restricted cash, March 31 | $834 | $703 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $274 | $305 |
|---|
| Income tax payments, net of refunds | 25 | 50 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Repayments of advances from unconsolidated affiliate in lieu of distributions | $62 | $— |
|---|
| Accrued capital expenditures | 915 | 1,171 |
|---|
| Increase in finance lease obligations for investment in PP&E | 7 | 17 |
|---|
| Preferred dividends declared but not paid | 11 | 11 |
|---|
| Common dividends issued in stock | 14 | — |
|---|
| Common dividends declared but not paid | 392 | 374 |
|---|
| SEMPRA |
|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferred stock · Common stock · Retained earnings · Accumulatedothercomprehensiveincome (loss) · Semprashareholders'equity · Non-controllinginterests · Totalequity |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2024 |
|---|
| Balance at December 31, 2023 | $889 | | $12,204 | | $15,732 | $(150) | | $28,675 | | $4,979 | $33,654 |
|---|
| Net income | | 812 | | 812 | | 69 | | 881 | |
|---|
| Other comprehensive income | | 46 | 46 | | 115 | | 161 | |
|---|
| Share-based compensation expense | | 21 | | 21 | | 21 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($12.19/share) | | (11) | | (11) | | (11) | |
|---|
| Common stock ($0.62/share) | | (392) | | (392) | | (392) | |
|---|
| Issuances of common stock | | 24 | | 24 | | 24 | |
|---|
| Repurchases of common stock | | (40) | | (40) | | (40) | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | 474 | | 474 | |
|---|
| Distributions | | (111) | | (111) | |
|---|
| Balance at March 31, 2024 | $889 | | $12,209 | | $16,141 | $(104) | | $29,135 | | $5,526 | $34,661 |
|---|
| Three months ended March 31, 2023 |
|---|
| Balance at December 31, 2022 | $889 | | $12,160 | | $14,201 | $(135) | | $27,115 | | $2,141 | $29,256 |
|---|
| Net income | | 980 | | 980 | | 192 | | 1,172 | |
|---|
| Other comprehensive loss | | (47) | (47) | | (46) | | (93) | |
|---|
| Share-based compensation expense | | 17 | | 17 | | 17 | |
|---|
| Dividends declared: |
|---|
| Series C preferred stock ($12.19/share) | | (11) | | (11) | | (11) | |
|---|
| Common stock ($0.60/share) | | (374) | | (374) | | (374) | |
|---|
| Repurchases of common stock | | (31) | | (31) | | (31) | |
|---|
| Noncontrolling interest activities: |
|---|
| Contributions | | 97 | | 97 | |
|---|
| Distributions | | (43) | | (43) | |
|---|
| Sale | | 18 | | 18 | | 237 | | 255 | |
|---|
| Balance at March 31, 2023 | $889 | | $12,164 | | $14,796 | $(182) | | $27,667 | | $2,578 | $30,245 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| Operating revenues: |
|---|
| Electric | $1,060 | $1,031 |
|---|
| Natural gas | 319 | 622 |
|---|
| Total operating revenues | 1,379 | 1,653 |
|---|
| Operating expenses: |
|---|
| Cost of electric fuel and purchased power | 107 | 135 |
|---|
| Cost of natural gas | 102 | 379 |
|---|
| Operation and maintenance | 411 | 427 |
|---|
| Depreciation and amortization | 298 | 262 |
|---|
| Franchise fees and other taxes | 104 | 96 |
|---|
| Total operating expenses | 1,022 | 1,299 |
|---|
| Operating income | 357 | 354 |
|---|
| Other income, net | 33 | 28 |
|---|
| Interest income | 1 | 1 |
|---|
| Interest expense | (128) | (118) |
|---|
| Income before income taxes | 263 | 265 |
|---|
| Income tax expense | (40) | (7) |
|---|
| Net income/Earnings attributable to common shares | $223 | $258 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income/Comprehensive income | $263 | $(40) | $223 |
|---|
| 2023: |
|---|
| Net income/Comprehensive income | $265 | $(7) | $258 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $293 | $50 |
|---|
| Accounts receivable – trade, net | 818 | 870 |
|---|
| Accounts receivable – other, net | 170 | 141 |
|---|
| Income taxes receivable, net | 221 | 236 |
|---|
| Inventories | 154 | 153 |
|---|
| Prepaid expenses | 149 | 165 |
|---|
| Regulatory assets | 26 | 19 |
|---|
| Greenhouse gas allowances | 158 | 158 |
|---|
| Other current assets | 17 | 31 |
|---|
| Total current assets | 2,006 | 1,823 |
|---|
| Other assets: |
|---|
| Regulatory assets | 1,906 | 1,968 |
|---|
| Greenhouse gas allowances | 225 | 202 |
|---|
| Nuclear decommissioning trusts | 886 | 872 |
|---|
| Right-of-use assets – operating leases | 367 | 368 |
|---|
| Wildfire fund | 262 | 269 |
|---|
| Other long-term assets | 142 | 134 |
|---|
| Total other assets | 3,788 | 3,813 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 31,435 | 30,918 |
|---|
| Less accumulated depreciation and amortization | (7,555) | (7,369) |
|---|
| Property, plant and equipment, net | 23,880 | 23,549 |
|---|
| Total assets | $29,674 | $29,185 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDER'S EQUITY |
|---|
| Current liabilities: |
|---|
| Accounts payable | $689 | $808 |
|---|
| Due to unconsolidated affiliates | 93 | 73 |
|---|
| Interest payable | 101 | 81 |
|---|
| Accrued compensation and benefits | 91 | 145 |
|---|
| Accrued franchise fees | 76 | 112 |
|---|
| Regulatory liabilities | 369 | 447 |
|---|
| Current portion of long-term debt and finance leases | 40 | 441 |
|---|
| Greenhouse gas obligations | 158 | 158 |
|---|
| Asset retirement obligations | 115 | 116 |
|---|
| Other current liabilities | 359 | 216 |
|---|
| Total current liabilities | 2,091 | 2,597 |
|---|
| Long-term debt and finance leases | 10,034 | 9,453 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 2,615 | 2,534 |
|---|
| Greenhouse gas obligations | 29 | — |
|---|
| Pension obligation, net of plan assets | 86 | 79 |
|---|
| Deferred income taxes | 2,943 | 2,873 |
|---|
| Asset retirement obligations | 776 | 778 |
|---|
| Deferred credits and other | 975 | 969 |
|---|
| Total deferred credits and other liabilities | 7,424 | 7,233 |
|---|
| Commitments and contingencies (Note 11) |
|---|
| Shareholder's equity: |
|---|
| Preferred stock (45,000,000 shares authorized; none issued) | — | — |
|---|
| Common stock (255,000,000 shares authorized; 116,583,358 shares outstanding;no par value) | 1,660 | 1,660 |
|---|
| Retained earnings | 8,473 | 8,250 |
|---|
| Accumulated other comprehensive income (loss) | (8) | (8) |
|---|
| Total shareholder’s equity | 10,125 | 9,902 |
|---|
| Total liabilities and shareholder's equity | $29,674 | $29,185 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $223 | $258 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 298 | 262 |
|---|
| Deferred income taxes and investment tax credits | 25 | (11) |
|---|
| Bad debt expense | 6 | 37 |
|---|
| Other | (5) | (11) |
|---|
| Net change in working capital components | (1) | (51) |
|---|
| Changes in noncurrent assets and liabilities, net | 130 | (112) |
|---|
| Net cash provided by operating activities | 676 | 372 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (624) | (624) |
|---|
| Purchases of nuclear decommissioning trust assets | (168) | (145) |
|---|
| Proceeds from sales of nuclear decommissioning trust assets | 181 | 156 |
|---|
| Net cash used in investing activities | (611) | (613) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Issuances of debt (maturities greater than 90 days) | 594 | 792 |
|---|
| Payments on debt (maturities greater than 90 days) and finance leases | (411) | (9) |
|---|
| Decrease in short-term debt, net | — | (205) |
|---|
| Debt issuance costs | (5) | (8) |
|---|
| Net cash provided by financing activities | 178 | 570 |
|---|
| Increase in cash and cash equivalents | 243 | 329 |
|---|
| Cash and cash equivalents, January 1 | 50 | 7 |
|---|
| Cash and cash equivalents, March 31 | $293 | $336 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $107 | $94 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures | $182 | $186 |
|---|
| Increase in finance lease obligations for investment in PP&E | 2 | 2 |
|---|
| SAN DIEGO GAS & ELECTRIC COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDER’S EQUITY |
|---|
| (Dollars in millions) |
|---|
| Commonstock · Retainedearnings · Accumulatedothercomprehensiveincome (loss) · Totalshareholder'sequity |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2024 |
|---|
| Balance at December 31, 2023 | $1,660 | | $8,250 | $(8) | | $9,902 |
|---|
| Net income | | 223 | | 223 | |
|---|
| Balance at March 31, 2024 | $1,660 | | $8,473 | $(8) | | $10,125 |
|---|
| Three months ended March 31, 2023 |
|---|
| Balance at December 31, 2022 | $1,660 | | $7,414 | $(7) | | $9,067 |
|---|
| Net income | | 258 | | 258 | |
|---|
| Balance at March 31, 2023 | $1,660 | | 7,672 | $(7) | | $9,325 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF OPERATIONS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| Operating revenues | $1,805 | $3,794 |
|---|
| Operating expenses: |
|---|
| Cost of natural gas | 465 | 2,347 |
|---|
| Operation and maintenance | 613 | 625 |
|---|
| Depreciation and amortization | 223 | 206 |
|---|
| Franchise fees and other taxes | 74 | 89 |
|---|
| Total operating expenses | 1,375 | 3,267 |
|---|
| Operating income | 430 | 527 |
|---|
| Other income (expense), net | 47 | (8) |
|---|
| Interest income | 2 | 4 |
|---|
| Interest expense | (77) | (69) |
|---|
| Income before income taxes | 402 | 454 |
|---|
| Income tax expense | (43) | (94) |
|---|
| Net income/Earnings attributable to common shares | $359 | $360 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|---|
| (Dollars in millions) |
|---|
| Pretaxamount | Income tax expense | Net-of-taxamount |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2024 and 2023 |
|---|
| 2024: |
|---|
| Net income | $402 | $(43) | $359 |
|---|
| Other comprehensive income (loss): |
|---|
| Pension and other postretirement benefits | 1 | — | 1 |
|---|
| Total other comprehensive income | 1 | — | 1 |
|---|
| Comprehensive income | $403 | $(43) | $360 |
|---|
| 2023: |
|---|
| Net income | $454 | $(94) | $360 |
|---|
| Other comprehensive income (loss): |
|---|
| Pension and other postretirement benefits | 1 | — | 1 |
|---|
| Total other comprehensive income | 1 | — | 1 |
|---|
| Comprehensive income | $455 | $(94) | $361 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| ASSETS |
|---|
| Current assets: |
|---|
| Cash and cash equivalents | $54 | $2 |
|---|
| Accounts receivable – trade, net | 995 | 985 |
|---|
| Accounts receivable – other, net | 83 | 102 |
|---|
| Due from unconsolidated affiliates | 45 | 22 |
|---|
| Inventories | 265 | 277 |
|---|
| Regulatory assets | 24 | 204 |
|---|
| Greenhouse gas allowances | 936 | 950 |
|---|
| Other current assets | 115 | 100 |
|---|
| Total current assets | 2,517 | 2,642 |
|---|
| Other assets: |
|---|
| Regulatory assets | 1,988 | 1,715 |
|---|
| Greenhouse gas allowances | 250 | 62 |
|---|
| Right-of-use assets – operating leases | 25 | 29 |
|---|
| Other long-term assets | 666 | 645 |
|---|
| Total other assets | 2,929 | 2,451 |
|---|
| Property, plant and equipment: |
|---|
| Property, plant and equipment | 27,405 | 27,025 |
|---|
| Less accumulated depreciation and amortization | (7,969) | (7,852) |
|---|
| Property, plant and equipment, net | 19,436 | 19,173 |
|---|
| Total assets | $24,882 | $24,266 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED BALANCE SHEETS (CONTINUED) |
|---|
| (Dollars in millions) |
|---|
| March 31, | December 31, |
|---|
| 2024 | 2023(1) |
| (unaudited) |
|---|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|---|
| Current liabilities: |
|---|
| Short-term debt | $143 | $946 |
|---|
| Accounts payable – trade | 676 | 811 |
|---|
| Accounts payable – other | 176 | 184 |
|---|
| Due to unconsolidated affiliates | 33 | 38 |
|---|
| Accrued compensation and benefits | 162 | 213 |
|---|
| Regulatory liabilities | 580 | 103 |
|---|
| Current portion of long-term debt and finance leases | 523 | 523 |
|---|
| Greenhouse gas obligations | 936 | 950 |
|---|
| Asset retirement obligations | 77 | 73 |
|---|
| Other current liabilities | 475 | 566 |
|---|
| Total current liabilities | 3,781 | 4,407 |
|---|
| Long-term debt and finance leases | 6,780 | 6,288 |
|---|
| Deferred credits and other liabilities: |
|---|
| Regulatory liabilities | 1,269 | 1,202 |
|---|
| Greenhouse gas obligations | 106 | — |
|---|
| Pension obligation, net of plan assets | 245 | 231 |
|---|
| Deferred income taxes | 1,770 | 1,586 |
|---|
| Asset retirement obligations | 2,796 | 2,774 |
|---|
| Deferred credits and other | 365 | 368 |
|---|
| Total deferred credits and other liabilities | 6,551 | 6,161 |
|---|
| Commitments and contingencies (Note 11) |
|---|
| Shareholders’ equity: |
|---|
| Preferred stock (11,000,000 shares authorized; 862,043 shares outstanding) | 22 | 22 |
|---|
| Common stock (100,000,000 shares authorized; 91,300,000 shares outstanding;no par value) | 2,316 | 2,316 |
|---|
| Retained earnings | 5,454 | 5,095 |
|---|
| Accumulated other comprehensive income (loss) | (22) | (23) |
|---|
| Total shareholders’ equity | 7,770 | 7,410 |
|---|
| Total liabilities and shareholders’ equity | $24,882 | $24,266 |
|---|
(1) Derived from audited financial statements.
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CASH FLOWS |
|---|
| (Dollars in millions) |
|---|
| Three months ended March 31, |
|---|
| 2024 | 2023 |
|---|
| (unaudited) |
|---|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|---|
| Net income | $359 | $360 |
|---|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|---|
| Depreciation and amortization | 223 | 206 |
|---|
| Deferred income taxes and investment tax credits | 40 | 86 |
|---|
| Bad debt expense | 26 | 77 |
|---|
| Other | (4) | — |
|---|
| Net change in working capital components | 405 | (244) |
|---|
| Changes in noncurrent assets and liabilities, net | (162) | (159) |
|---|
| Net cash provided by operating activities | 887 | 326 |
|---|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|---|
| Expenditures for property, plant and equipment | (519) | (458) |
|---|
| Net cash used in investing activities | (519) | (458) |
|---|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|---|
| Issuances of debt (maturities greater than 90 days) | 497 | — |
|---|
| Payments on finance leases | (6) | (5) |
|---|
| (Decrease) increase in short-term debt, net | (803) | 123 |
|---|
| Debt issuance costs | (4) | — |
|---|
| Net cash (used in) provided by financing activities | (316) | 118 |
|---|
| Increase (decrease) in cash and cash equivalents | 52 | (14) |
|---|
| Cash and cash equivalents, January 1 | 2 | 21 |
|---|
| Cash and cash equivalents, March 31 | $54 | $7 |
|---|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|---|
| Interest payments, net of amounts capitalized | $52 | $65 |
|---|
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|---|
| Accrued capital expenditures | $204 | $219 |
|---|
| Increase in finance lease obligations for investment in PP&E | 5 | 15 |
|---|
| SOUTHERN CALIFORNIA GAS COMPANY |
|---|
| CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY |
|---|
| (Dollars in millions) |
|---|
| Preferredstock · Commonstock · Retainedearnings · Accumulatedothercomprehensiveincome (loss) · Totalshareholders’equity |
|---|
| (unaudited) |
|---|
| Three months ended March 31, 2024 |
|---|
| Balance at December 31, 2023 | $22 | $2,316 | | $5,095 | $(23) | $7,410 |
|---|
| Net income | | 359 | | 359 | |
|---|
| Other comprehensive income | | 1 | 1 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.38/share) | | — | | — | |
|---|
| Balance at March 31, 2024 | $22 | $2,316 | | $5,454 | $(22) | $7,770 |
|---|
| Three months ended March 31, 2023 |
|---|
| Balance at December 31, 2022 | $22 | $2,316 | | $4,384 | $(24) | $6,698 |
|---|
| Net income | | 360 | | 360 | |
|---|
| Other comprehensive income | | 1 | 1 | |
|---|
| Dividends declared: |
|---|
| Preferred stock ($0.38/share) | | — | | — | |
|---|
| Balance at March 31, 2023 | $22 | $2,316 | | $4,744 | $(23) | $7,059 |
|---|