BENTLEY SYSTEMS INC
For the period ended Jun 30, 2024. Filed Aug 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 6, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Note 1: Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. The accompanying unaudited consolidated financial statements have been prepared in U.S. dollars, and in accordance with U.S. generally accepted accounting principles (“GAAP”) and the rules and regulations of the SEC regarding interim financial reporting. Accordingly, they do not include all the information and notes required by GAAP for annual financial statements. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2023 Annual Report on Form 10‑K. In management’s opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal, recurring and non-recurring adjustments) that were considered necessary for the fair statement of the Company’s financial position, results of operations, and cash flows as of the dates and for the periods indicated. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. Actual results could differ materially from those estimates. The December 31, 2023 consolidated balance sheet included herein is derived from the Company’s audited consolidated financial statements.
Note 2: Recent Accounting Pronouncements
In March 2024, the SEC adopted the final rule under SEC Release No. 33‑11275, The Enhancement and Standardization of Climate‑Related Disclosures for Investors. The final rule requires registrants to disclose certain climate‑related information in registration statements and annual reports. The final rule disclosure requirements will begin phasing in prospectively for the Company’s fiscal year beginning January 1, 2025. Subsequent to issuance, the final rule became the subject of litigation and the SEC issued a stay to allow the legal process to proceed. The Company is currently evaluating the impact of the final rule on its consolidated financial statements disclosures.
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023‑09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023‑09”), which expands disclosures in an entity’s income tax rate reconciliation table and regarding cash taxes paid both in the U.S. and foreign jurisdictions. ASU 2023‑09 is effective for the Company for the annual reporting period beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2023‑09 on its consolidated financial statements disclosures.
In November 2023, the FASB issued ASU No. 2023‑07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023‑07”), which expands disclosures about a public entity’s reportable segments and requires more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how the Company’s chief operating decision maker (“CODM”) uses reported segment profit or loss information in assessing segment performance and allocating resources. ASU 2023‑07 is effective for the Company for the annual reporting period beginning after December 15, 2023, and interim periods beginning after December 15, 2024. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact of the adoption of ASU 2023‑07 on its consolidated financial statements disclosures.
Note 3: Revenue from Contracts with Customers
Disaggregation of Revenues
The Company’s revenues consist of the following:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Subscriptions: | ||||
| Enterprise subscriptions (1) | $127,845 | $103,674 | $255,372 | $207,578 |
| SELECT subscriptions | 63,648 | 64,085 | 127,189 | 127,428 |
| Term license subscriptions | 105,951 | 91,484 | 221,972 | 202,082 |
| Subscriptions | 297,444 | 259,243 | 604,533 | 537,088 |
| Perpetual licenses | 10,863 | 11,718 | 20,375 | 21,265 |
| Subscriptions and licenses | 308,307 | 270,961 | 624,908 | 558,353 |
| Services: | ||||
| Recurring | 4,040 | 4,949 | 7,854 | 9,127 |
| Other | 17,990 | 20,839 | 35,338 | 43,680 |
| Services | 22,030 | 25,788 | 43,192 | 52,807 |
| Total revenues | $330,337 | $296,749 | $668,100 | $611,160 |
(1)Enterprise subscriptions includes revenue attributable to Enterprise 365 (“E365”) subscriptions of $125,630 and $99,248 for the three months ended June 30, 2024 and 2023, respectively, and $248,666 and $193,579 for the six months ended June 30, 2024 and 2023, respectively.
The Company recognizes perpetual licenses and the term license component of subscriptions as revenue when either the licenses are delivered or at the start of the subscription term. For the three months ended June 30, 2024 and 2023, the Company recognized $162,458 and $138,822 of license related revenues, respectively, of which $151,595 and $127,104, respectively, were attributable to the term license component of the Company’s subscription‑based commercial offerings recorded in Subscriptions in the consolidated statements of operations. For the six months ended June 30, 2024 and 2023, the Company recognized $338,767 and $296,846 of license related revenues, respectively, of which $318,392 and $275,581, respectively, were attributable to the term license component of the Company’s subscription‑based commercial offerings recorded in Subscriptions in the consolidated statements of operations.
The Company derived 7% of its total revenues through channel partners for the three and six months ended June 30, 2024 and 2023.
Revenue from external customers is attributed to individual countries based upon the location of the customer. Revenues by geographic region are as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Americas (1) | $176,310 | $158,836 | $360,503 | $327,181 |
| Europe, the Middle East, and Africa (“EMEA”) | 95,865 | 83,444 | 190,579 | 176,276 |
| Asia-Pacific (“APAC”) | 58,162 | 54,469 | 117,018 | 107,703 |
| Total revenues | $330,337 | $296,749 | $668,100 | $611,160 |
(1)Americas includes the U.S., Canada, and Latin America (including the Caribbean). Revenue attributable to the U.S. totaled $139,010 and $127,847 for the three months ended June 30, 2024 and 2023, respectively, and $277,262 and $255,297 for the six months ended June 30, 2024 and 2023, respectively.
Unbilled Revenues
Unbilled revenues represent revenues that have not yet been billed to customers due to timing differences in usage and billing cycles, and are included in Accounts receivable in the consolidated balance sheets. As of June 30, 2024 and December 31, 2023, unbilled revenues were $144,540 and $129,494, respectively.
Contract Balances
As of June 30, 2024 and December 31, 2023, the Company’s contract assets relate to performance obligations completed in advance of the right to invoice and are included in Prepaid and other current assets in the consolidated balance sheets. Contract assets werenot material as of June 30, 2024 or December 31, 2023.
Deferred revenues consist of billings made or payments received in advance of revenue recognition from subscriptions and services. The timing of revenue recognition may differ from the timing of billings to users. As of June 30, 2024 and December 31, 2023, total deferred revenues on the consolidated balance sheets were $251,883 and $269,647, respectively.
For the six months ended June 30, 2024, $165,042 of revenues that were included in the December 31, 2023 deferred revenues balance were recognized. There were additional deferrals of $152,734 for the six months ended June 30, 2024, which were primarily related to new billings. For the six months ended June 30, 2023, $149,247 of revenues that were included in the December 31, 2022 deferred revenues balance were recognized. There were additional deferrals of $151,528 for the six months ended June 30, 2023, which were primarily related to new billings.
As of June 30, 2024 and December 31, 2023, the Company has deferred $18,565 and $18,269, respectively, related to portfolio balancing exchange rights which is included in Deferred revenues in the consolidated balance sheets.
Remaining Performance Obligations
The Company’s contracts with customers include amounts allocated to performance obligations that will be satisfied at a later date. As of June 30, 2024, amounts allocated to these remaining performance obligations are $251,883, of which the Company expects to recognize approximately 94% over the next 12 months with the remaining amount thereafter.
Note 4: Acquisitions
The aggregate details of the Company’s acquisition activity are as follows:
| Acquisitions Completed During | ||
|---|---|---|
| Six Months Ended June 30, | ||
| 2024 | 2023 | |
| Number of acquisitions | 1 | 1 |
| Cash paid at closing | $5,000 | $10,299 |
| Net cash paid | $5,000 | $10,299 |
The operating results of the acquired businesses were not material, individually or in the aggregate, to the Company’s consolidated statements of operations.
The fair value of non-contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Accruals and other current liabilities | $2,571 | $3,576 |
| Non-contingent consideration from acquisitions | $2,571 | $3,576 |
The operating results of the acquired businesses are included in the Company’s consolidated financial statements from the closing date of each respective acquisition. The purchase price for each acquisition has been allocated to the net tangible and intangible assets and liabilities based on their estimated fair values at the respective acquisition date.
The Company is in the process of finalizing the purchase accounting forone acquisition completed during the six months ended June 30, 2024 andtwo acquisitions completed during the year ended December 31, 2023. Identifiable assets acquired and liabilities assumed were provisionally recorded at their estimated fair values on the respective acquisition date. The initial accounting for these business combinations is not complete because the evaluation necessary to assess the fair values of certain net assets acquired is still in process. The provisional amounts are subject to revision until the evaluations are completed to the extent that additional information is obtained about the facts and circumstances that existed as of the acquisition date. The allocation of the purchase price may be modified from the date of the acquisition as more information is obtained about the fair values of assets acquired and liabilities assumed, however, such measurement period cannot exceed one year.
Acquisition costs are expensed as incurred and are recorded in General and administrative in the consolidated statements of operations. For the three months ended June 30, 2024 and 2023, the Company’s acquisition expenses were $231 and $113, respectively, and $429 and $5,298 for the six months ended June 30, 2024 and 2023, respectively, which include costs related to legal, accounting, valuation, insurance, and other consulting and transaction fees.
The following summarizes the fair values of the assets acquired and liabilities assumed, as well as the weighted average useful lives assigned to acquired intangible assets at the respective date of each acquisition (including contingent consideration):
| Acquisitions Completed During | ||
|---|---|---|
| Six Months Ended | Year Ended | |
| June 30, 2024 | December 31, 2023 | |
| Consideration: | ||
| Cash paid at closing | $5,000 | $26,287 |
| Deferred, non-contingent consideration, net | — | 525 |
| Other | — | 15 |
| Total consideration | $5,000 | $26,827 |
| Assets acquired and liabilities assumed: | ||
| Cash | $— | $264 |
| Accounts receivable and other current assets | 635 | 1,742 |
| Operating lease right-of-use assets | — | 397 |
| Deferred income taxes | — | 2,151 |
| Other assets | 15 | 6 |
| Software and technology (weighted average useful life of 3 years) | 825 | 3,077 |
| Customer relationships (weighted average useful life of 6 years) | — | 3,900 |
| Trademarks (weighted average useful life of 5 years) | — | 1,000 |
| Total identifiable assets acquired excluding goodwill | 1,475 | 12,537 |
| Accruals and other current liabilities | (694) | (624) |
| Deferred revenues | (1,537) | (4,623) |
| Operating lease liabilities | — | (397) |
| Total liabilities assumed | (2,231) | (5,644) |
| Net identifiable assets acquired excluding goodwill | (756) | 6,893 |
| Goodwill | 5,756 | 19,934 |
| Net assets acquired | $5,000 | $26,827 |
Goodwill recorded in connection with the acquisitions was attributable to synergies expected to arise from cost saving opportunities, as well as future expected cash flows. The Company expects $5,756 of the goodwill recorded relating to the 2024 acquisition will be deductible for income tax purposes.
Note 5: Property and Equipment, Net
Property and equipment, net consist of the following:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Land | $2,811 | $2,811 |
| Building and improvements | 31,168 | 31,025 |
| Computer equipment and software | 48,572 | 46,202 |
| Furniture, fixtures, and equipment | 10,022 | 9,799 |
| Aircraft | 2,038 | 2,038 |
| Other | 82 | 89 |
| Property and equipment, at cost | 94,693 | 91,964 |
| Less: Accumulated depreciation | (57,937) | (51,864) |
| Total property and equipment, net | $36,756 | $40,100 |
Depreciation expense was $3,313 and $2,910 for the three months ended June 30, 2024 and 2023, respectively, and $6,680 and $5,634 for the six months ended June 30, 2024 and 2023, respectively.
Note 6: Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill are as follows:
| Balance, December 31, 2023 | $2,269,336 |
|---|---|
| Acquisitions | 5,756 |
| Foreign currency translation adjustments | (9,085) |
| Other adjustments | (833) |
| Balance, June 30, 2024 | $2,265,174 |
Details of intangible assets other than goodwill are as follows:
| June 30, 2024 · December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| EstimatedUseful Life | GrossCarryingAmount | AccumulatedAmortization | Net BookValue | GrossCarryingAmount | AccumulatedAmortization | Net BookValue | |
| Intangible assets subject to amortization: | |||||||
| Software and technology | 3-5 years | $89,820 | $(64,720) | $25,100 | $89,693 | $(59,045) | $30,648 |
| Customer relationships | 3-10 years | 321,359 | (154,666) | 166,693 | 323,442 | (142,378) | 181,064 |
| Trademarks | 3-10 years | 70,437 | (36,732) | 33,705 | 70,710 | (33,709) | 37,001 |
| Non-compete agreements | 5 years | 350 | (309) | 41 | 350 | (276) | 74 |
| Total intangible assets | $481,966 | $(256,427) | $225,539 | $484,195 | $(235,408) | $248,787 | |
The aggregate amortization expense for purchased intangible assets with finite lives was reflected in the Company’s consolidated statements of operations as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Cost of subscriptions and licenses | $3,129 | $3,123 | $6,355 | $6,310 |
| Amortization of purchased intangibles | 8,392 | 9,502 | 17,356 | 20,050 |
| Total amortization expense | $11,521 | $12,625 | $23,711 | $26,360 |
Note 7: Investments
Investments consist of the following:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Cost method investments | $21,850 | $21,044 |
| Equity method investments | 2,408 | 2,436 |
| Total investments | $24,258 | $23,480 |
Cost Method Investments
The Company invests in technology development companies, generally in the form of equity interests or convertible notes. In March 2023, the Company acquired an equity interest in Worldsensing, a leading global connectivity hardware platform company for infrastructure monitoring, via contribution of its sensemetrics’ Thread connectivity device business (the “Thread business”) and cash. The non‑cash contribution of the Thread business resulted in an insignificant gain, which was recorded in Other income, net in the consolidated statements of operations for the six months ended June 30, 2023.
During the second quarter of 2023, the Company recognized impairment charges of $7,318 to write-down certain cost method investments to their fair value primarily as a result of the investees’ decline in operating performance and the overall decline in the venture investment valuation environment. The impairment charges were recorded in Other income, net in the consolidated statements of operations for the three and six months ended June 30, 2023 (see Note 20).
During the six months ended June 30, 2024, the Company invested a total of $557. During the six months ended June 30, 2023, the Company invested a total of $11,700, including $8,928 of cash and non-cash for its investment in Worldsensing. As of June 30, 2024 and December 31, 2023, the Company’s investment balance in Worldsensing was $8,928.
During the second quarter of 2024, the Company acquired a business from Teralytics Holdings AG (“Teralytics”) for $5,000. Subsequent to the acquisition, the Company retained its ownership percentage in Teralytics, which had a carrying value ofzero as of June 30, 2024 and December 31, 2023.
Note 8: Leases
The Company’s operating leases consist of office facilities, office equipment, and automobiles. As of June 30, 2024, the Company’s leases have remaining terms of less thanone year tonine years, some of which include one or more options to renew, with renewal terms fromone year tofive years and some of which include options to terminate the leases from less thanone year tofive years.
The components of operating lease cost reflected in the consolidated statements of operations were as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Operating lease cost (1) | $3,558 | $4,534 | $7,253 | $9,162 |
| Variable lease cost | 1,115 | 1,146 | 2,288 | 2,348 |
| Total operating lease cost | $4,673 | $5,680 | $9,541 | $11,510 |
(1)Operating lease cost includes rent cost related to operating leases for office facilities of $3,301 and $4,329 for the three months ended June 30, 2024 and 2023, respectively, and $6,772 and $8,746 for the six months ended June 30, 2024 and 2023, respectively.
Supplemental operating cash flows and other information related to leases was as follows:
| Six Months Ended | ||
|---|---|---|
| June 30, | ||
| 2024 | 2023 | |
| Cash paid for operating leases included in operating cash flows | $7,409 | $9,319 |
| Right-of-use assets obtained in exchange for new operating lease liabilities (1) | $3,502 | $11,212 |
(1)For the six months ended June 30, 2023, right‑of‑use assets obtained in exchange for new operating lease liabilities does not include the impact from an acquisition of $345.
The weighted average remaining lease term for operating leases was 4.4 years and 4.6 years as of June 30, 2024 and December 31, 2023, respectively. The weighted average discount rate was 5.1% and 4.8% as of June 30, 2024 and December 31, 2023, respectively.
As of June 30, 2024, the Company had additional minimum operating lease payments of $3,737 for executed leases that have not yet commenced, primarily for office locations.
Note 9: Accruals and Other Current Liabilities
Accruals and other current liabilities consist of the following:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Cloud Services Subscription deposits | $343,816 | $284,276 |
| Accrued benefits | 41,106 | 39,983 |
| Accrued compensation | 34,338 | 43,316 |
| Due to customers | 16,145 | 16,924 |
| Accrued indirect taxes | 8,240 | 10,722 |
| Accrued professional fees | 7,932 | 5,970 |
| Accrued acquisition stay bonus | 6,592 | 4,336 |
| Employee stock purchase plan contributions | 5,770 | 5,790 |
| Accrued cloud provisioning costs | 4,138 | 3,572 |
| Deferred compensation plan liabilities | 3,610 | 2,355 |
| Non-contingent consideration from acquisitions | 2,571 | 3,576 |
| Accrued realignment costs | 1,551 | 12,459 |
| Other accrued and current liabilities | 24,198 | 24,069 |
| Total accruals and other current liabilities | $500,007 | $457,348 |
Note 10: Long-Term Debt
Long‑term debt consists of the following:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Credit facility: | ||
| Revolving loan facility due November 2025 | $— | $92,028 |
| Term loan due November 2025 | 85,000 | 190,000 |
| Convertible senior notes due January 2026 (the “2026 Notes”) | 687,830 | 687,830 |
| Convertible senior notes due July 2027 (the “2027 Notes”) | 575,000 | 575,000 |
| Unamortized debt issuance costs | (13,212) | (16,455) |
| Total debt | 1,334,618 | 1,528,403 |
| Less: Current portion of long-term debt | — | (10,000) |
| Long-term debt | $1,334,618 | $1,518,403 |
The Company had $150 of letters of credit outstanding as of June 30, 2024 and December 31, 2023 under its amended and restated credit agreement, entered into on December 19, 2017 (the “Credit Facility”). As of June 30, 2024 and December 31, 2023, the Company had $849,850 and $757,822, respectively, available under the Credit Facility.
During the three months ended June 30, 2024, the Company made repayments of $102,500 on the senior secured term loan under the Credit Facility. Under the terms of the senior secured term loan, repayments are applied to unpaid quarterly principal installments. There are no remaining required principal installments on the senior secured term loan through the maturity date of November 15, 2025.
As of June 30, 2024 and December 31, 2023, the Company was in compliance with all debt covenants and none of the conditions of the 2026 Notes or 2027 Notes to early convert had been met.
Interest Expense, Net
Interest expense, net consists of the following:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Contractual interest expense | $(4,072) | $(9,364) | $(9,486) | $(18,674) |
| Amortization of deferred debt issuance costs | (1,927) | (1,823) | (3,750) | (3,646) |
| Other interest (expense) income | (2) | 1,193 | (68) | 1,005 |
| Interest income | 901 | 510 | 1,684 | 739 |
| Interest expense, net | $(5,100) | $(9,484) | $(11,620) | $(20,576) |
The weighted average interest rate on borrowings under the Credit Facility were 7.38% and 7.14% for the three months ended June 30, 2024 and 2023, respectively, and 7.43% and 6.89% for the six months ended June 30, 2024 and 2023, respectively.
Note 11: Executive Incentive Plans
Executive Bonus Plan
For the three months ended June 30, 2024 and 2023, the incentive compensation, including cash payments, election to receive shares of fully vested Class B common stock, and deferred compensation to plan participants, recognized under the amended and restated Bentley Systems, Incorporated Bonus Pool Plan (the “Bonus Plan”) (net of all applicable holdbacks) was $6,367 and $4,297, respectively, and $13,398 and $12,245 for the six months ended June 30, 2024 and 2023, respectively.
As part of Gregory S. Bentley’s transition to the role of Executive Chair of the Board of Directors effective July 1, 2024, on June 26, 2024, the Sustainability Committee of the Company’s Board of Directors (the “Committee”) approved Amendment No. 2 to the Bonus Plan pursuant to which (in addition to other conforming changes) Mr. Bentley’s fractional interest under the Bonus Pool Plan was reduced from 12/33 to 4/33 effective July 1, 2024.
Career Stock Program
In connection with Nicholas H. Cumins’ transition to the role of Chief Executive Officer effective July 1, 2024, on June 26, 2024, the Committee adopted a compensatory program (the “Career Stock Program”) pursuant to which the Company may grant restricted stock units (“RSUs”) awards under the Bentley Systems, Incorporated 2020 Omnibus Incentive Plan (the “2020 Plan”). As of the date of adoption, Mr. Cumins is the sole participant in the Career Stock Program. Under the Career Stock Program, the Committee may from time to time grant RSU awards to program participants, the amount of which is to be determined based upon the Company’s Adjusted operating income inclusive of stock-based compensation expense (“Adjusted OI w/SBC”) growth in the year preceding the date of grant (the “Performance Year”), specifically, an amount equal to 10 percent of the difference between realized Adjusted OI w/SBC growth during the Performance Year and an inflation-adjusted target growth level for such Performance Year. Any such awards, if made, would thereafter cliff vest five years following the end of the Performance Year and would otherwise be subject to the terms and conditions of the 2020 Plan. As of June 30, 2024, the Committee has not yet made any awards to Mr. Cumins with respect to the Career Stock Program.
Note 12: Retirement Plans
Deferred Compensation Plan
Deferred compensation plan expense was $883 and $3,777 for the three months ended June 30, 2024 and 2023, respectively, and $6,682 and $7,923 for the six months ended June 30, 2024 and 2023, respectively.
For the three months ended June 30, 2024 and 2023, elective participant deferrals into the Company’s unfunded amended and restated Bentley Systems, Incorporated Nonqualified Deferred Compensation Plan (the “DCP”) were $43 and $118, respectively, and $101 and $1,651 for the six months ended June 30, 2024 and 2023, respectively. No discretionary contributions were made to the DCP during the three and six months ended June 30, 2024 and 2023. As of June 30, 2024 and December 31, 2023,14,929,874 and 17,364,980 phantom shares of the Company’s Class B common stock were distributable under the DCP, respectively. As of June 30, 2024, shares of Class B common stock available for future issuance under the DCP were 4,382,666.
The total liabilities related to the DCP is included in the consolidated balance sheets as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Accruals and other current liabilities | $3,610 | $2,355 |
| Deferred compensation plan liabilities | 91,172 | 88,181 |
| Total DCP liabilities | $94,782 | $90,536 |
Note 13: Common Stock
BSY Stock Repurchase Program
In May 2022, the Company announced that its Board of Directors approved the BSY Stock Repurchase Program (the “Repurchase Program”) authorizing the Company to repurchase up to $200,000 of the Company’s Class B common stock through June 30, 2024. In December 2022, the Company’s Board of Directors amended the Repurchase Program to allow the Company also to repurchase its outstanding convertible senior notes. This additional authorization did not increase the overall dollar limit of the Repurchase Program. The Company’s authorization under the Repurchase Program approved May 2022 expired on June 30, 2024. In March 2024, the Company’s Board of Directors approved an extension to the Repurchase Program authorizing the Company to repurchase up to $200,000 of the Company’s Class B common stock and/or convertible senior notes from June 30, 2024 through June 30, 2026. As of June 30, 2024, $200,000 was available under the Company’s Board of Directors authorization for future repurchases of Class B common stock and/or outstanding convertible senior notes under the Repurchase Program.
The shares and convertible senior notes proposed to be acquired in the Repurchase Program may be repurchased from time to time in open market transactions, through privately negotiated transactions, or by other means in accordance with federal securities laws. The Company intends to fund repurchases from available working capital and cash provided by operating activities. The timing, as well as the number and value of shares and/or convertible senior notes repurchased under the Repurchase Program, will be determined by the Company at its discretion and will depend on a variety of factors, including management’s assessment of the intrinsic value of the Company’s shares, the market price of the Company’s Class B common stock and outstanding convertible senior notes, general market and economic conditions, available liquidity, compliance with the Company’s debt and other agreements, and applicable legal requirements. The exact number of shares and/or convertible senior notes to be repurchased by the Company is not guaranteed, and the Repurchase Program may be suspended, modified, or discontinued at any time without prior notice.
During the six months ended June 30, 2024, the Company repurchased 729,681 shares for $37,515 under the Repurchase Program. The Company didnot repurchase shares under the Repurchase Program for the six months ended June 30, 2023.
Common Stock Issuances, Sales, and Repurchases
During the six months ended June 30, 2024, the Company issued 2,474,063 shares of Class B common stock to DCP participants in connection with distributions from the plan. There wereno shares sold back to the Company as they were issued on a gross basis during the six months ended June 30, 2024. During the six months ended June 30, 2023, the Company issued 2,782,181 shares of Class B common stock to DCP participants in connection with distributions from the plan, net of 895,224 shares which were sold back to the Company in the same period to pay for applicable income tax withholdings of $36,329.
During the six months ended June 30, 2024, the Company issued 168,291 shares of Class B common stock in connection with Bonus Plan incentive compensation. There wereno shares sold back to the Company as they were issued on a gross basis during the six months ended June 30, 2024. During the six months ended June 30, 2023, the Company issued 137,197 shares of Class B common stock in connection with Bonus Plan incentive compensation, net of 108,374 shares were sold back to the Company in the same period to pay for applicable income tax withholdings of $4,326.
During the six months ended June 30, 2024, the Company issued 844,283 shares of Class B common stock to colleagues who exercised their stock options, net of 67,146 shares withheld at exercise to pay for the cost of the stock options, as well as for $2,195 of applicable income tax withholdings. The Company received $4,007 in cash proceeds from the exercise of stock options. For the six months ended June 30, 2023, the Company issued 2,236,827 shares of Class B common stock to colleagues who exercised their stock options, net of 221,078 shares withheld at exercise to pay for the cost of the stock options, as well as for $5,989 of applicable income tax withholdings. The Company received $9,700 in cash proceeds from the exercise of stock options.
Dividends
The Company declared cash dividends during the periods presented as follows:
| Dividend | ||
|---|---|---|
| Per Share | Amount | |
| 2024: | ||
| Second quarter | $0.06 | $17,980 |
| First quarter | 0.06 | 17,871 |
| 2023: | ||
| Second quarter | $0.05 | $14,702 |
| First quarter | 0.05 | 14,522 |
Global Employee Stock Purchase Plan
During the six months ended June 30, 2024, colleagues who elected to participate in the Bentley Systems, Incorporated Global Employee Stock Purchase Plan (the “ESPP”) purchased a total of 122,020 shares of Class B common stock, net of shares withheld, resulting in cash proceeds to the Company of $5,560. Of the total 125,374 shares purchased,3,354 shares were sold back to the Company to pay for applicable income tax withholdings of $175. During the six months ended June 30, 2023, colleagues who elected to participate in the ESPP purchased a total of 153,381 shares of Class B common stock, net of shares withheld, resulting in cash proceeds to the Company of $4,557. Of the total 159,377 shares purchased,5,996 shares were sold back to the Company to pay for applicable income tax withholdings of $222. As of June 30, 2024 and December 31, 2023, $5,770 and $5,790 of ESPP withholdings via colleague payroll deduction were recorded in Accruals and other current liabilities in the consolidated balance sheets, respectively. As of June 30, 2024, shares of Class B common stock available for future issuance under the ESPP were 24,150,018.
Note 14: Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the following during the three months ended June 30, 2024 and 2023:
| Foreign · Actuarial (Loss) | |||
|---|---|---|---|
| Currency · Gain on | |||
| Translation | Retirement Plan | Total | |
| Balance, March 31, 2024 | $(92,367) | $(252) | $(92,619) |
| Other comprehensive loss, before taxes | (645) | — | (645) |
| Tax expense | — | — | — |
| Other comprehensive loss, net of taxes | (645) | — | (645) |
| Balance, June 30, 2024 | $(93,012) | $(252) | $(93,264) |
| Foreign · Actuarial (Loss) | |||
|---|---|---|---|
| Currency · Gain on | |||
| Translation | Retirement Plan | Total | |
| Balance, March 31, 2023 | $(89,068) | $(306) | $(89,374) |
| Other comprehensive income, before taxes | 1,538 | 9 | 1,547 |
| Tax expense | — | (1) | (1) |
| Other comprehensive income, net of taxes | 1,538 | 8 | 1,546 |
| Balance, June 30, 2023 | $(87,530) | $(298) | $(87,828) |
Accumulated other comprehensive loss consists of the following during the six months ended June 30, 2024 and 2023:
| Foreign · Actuarial (Loss) | |||
|---|---|---|---|
| Currency · Gain on | |||
| Translation | Retirement Plan | Total | |
| Balance, December 31, 2023 | $(84,634) | $(353) | $(84,987) |
| Other comprehensive (loss) income, before taxes | (8,378) | 129 | (8,249) |
| Tax expense | — | (28) | (28) |
| Other comprehensive (loss) income, net of taxes | (8,378) | 101 | (8,277) |
| Balance, June 30, 2024 | $(93,012) | $(252) | $(93,264) |
| Foreign · Actuarial (Loss) | |||
|---|---|---|---|
| Currency · Gain on | |||
| Translation | Retirement Plan | Total | |
| Balance, December 31, 2022 | $(89,408) | $(332) | $(89,740) |
| Other comprehensive income, before taxes | 1,878 | 41 | 1,919 |
| Tax expense | — | (7) | (7) |
| Other comprehensive income, net of taxes | 1,878 | 34 | 1,912 |
| Balance, June 30, 2023 | $(87,530) | $(298) | $(87,828) |
Note 15: Stock-Based Compensation
Total stock‑based compensation expense consists of the following:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Restricted stock and RSUs expense | $15,987 | $13,530 | $29,677 | $27,453 |
| Bonus Plan expense (see Note 11) | 4,879 | 3,336 | 10,180 | 7,882 |
| ESPP expense (see Note 13) | 591 | 600 | 1,215 | 1,175 |
| Stock grants expense | 600 | 600 | 600 | 600 |
| Stock option expense | — | — | — | 343 |
| DCP elective participant deferrals expense (1) (see Note 12) | 44 | 38 | 87 | 135 |
| Total stock-based compensation expense (2) | $22,101 | $18,104 | $41,759 | $37,588 |
(1)DCP elective participant deferrals expense excludes deferred incentive bonus payable pursuant to the Bonus Plan.
(2)As of June 30, 2024 and December 31, 2023, $5,372 and $4,043 remained in Accruals and other current liabilities in the consolidated balance sheets, respectively.
Total stock‑based compensation expense (income) is included in the consolidated statements of operations as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Cost of subscriptions and licenses | $(732) | $1,132 | $362 | $2,166 |
| Cost of services | 756 | 707 | 1,638 | 1,714 |
| Research and development | 5,082 | 4,424 | 9,963 | 9,710 |
| Selling and marketing | 3,542 | 2,943 | 6,320 | 5,813 |
| General and administrative | 13,453 | 8,898 | 23,476 | 18,185 |
| Total stock-based compensation expense | $22,101 | $18,104 | $41,759 | $37,588 |
Stock‑based compensation expense is measured at the grant date fair value of the award and is recognized ratably over the requisite service period, which is generally the vesting period. Specifically for performance‑based RSUs, stock‑based compensation expense is measured at the grant date fair value of the award and is recognized ratably over the requisite service period based on the number of awards expected to vest at each reporting date. The Company accounts for forfeitures of equity awards as those forfeitures occur.
Bentley Systems, Incorporated 2020 Omnibus Incentive Plan
The 2020 Plan provides for the granting of stock, stock options, restricted stock, RSUs, and other stock‑based or performance‑based awards to certain directors, officers, colleagues, consultants, and advisors of the Company, and terminates in September 2030. The 2020 Plan provides that 25,000,000 shares of Class B common stock may be issued for equity awards. Equity awards that are expired, canceled, forfeited, or terminated for any reason will be available for future grant under the 2020 Plan. As of June 30, 2024, equity awards available for future grants under the 2020 Plan were 20,033,122.
Restricted Stock and RSUs
Under the equity incentive plans, the Company may grant both time‑based and performance‑based shares of restricted Class B common stock and RSUs to eligible colleagues. Time‑based awards generally vest ratably on each of the first four anniversaries of the grant date. Performance‑based awards vesting is determined by the achievement of certain business growth targets, which include growth in annualized recurring revenues (“ARR”), as well as actual bookings for perpetual licenses and non‑recurring services. Performance targets are generally set for performance periods ofone year tothree years.
The following is a summary of unvested restricted stock and RSU activity and related information under the Company’s applicable equity incentive plans:
| Time- · Performance- | ||||||||
|---|---|---|---|---|---|---|---|---|
| Based · Based | ||||||||
| Time- · Weighted · Weighted | ||||||||
| Total · Based · Average · Average | ||||||||
| Restricted · Restricted · Performance- · Grant Date · Grant Date | ||||||||
| Stock · Stock · Based · Fair Value · Fair Value | ||||||||
| and RSUs · and RSUs · RSUs · Per Share · Per Share | ||||||||
| Unvested, December 31, 2023 | 3,303,849 | 2,938,208 | (3) | 365,641 | (5) | $39.87 | $39.21 | |
| Granted | 1,191,104 | (1) | 984,192 | (4) | 206,912 | (6) | 50.90 | 49.49 |
| Vested | (754,222) | (572,432) | (181,790) | 43.29 | 39.15 | |||
| Forfeited and canceled | (195,712) | (161,116) | (34,596) | 38.05 | 42.38 | |||
| Unvested, June 30, 2024 | 3,545,019 | (2) | 3,188,852 | 356,167 | $42.75 | $44.90 | ||
(1)For the six months ended June 30, 2024, the Company only granted RSUs.
(2)Includes 47,710 RSUs which are expected to be settled in cash.
(3)Includes 199,076 time‑based RSUs granted during the three months ended March 31, 2022 to certain officers and key employees, which cliff vest on January 31, 2025.
(4)Includes 300,964 time‑based RSUs granted during the three months ended June 30, 2024 to certain officers, which vest 20% on each of December 15, 2025, 2026, 2027, 2028, and 2029.
(5)Primarily relates to the 2023 annual performance period. Includes 185,186 performance‑based RSUs granted during the year ended December 31, 2022 with extraordinary terms, which are described below.
(6)Primarily relates to the 2024 annual performance period. Includes 1,335 additional shares earned based on the achievement of 2023 performance goals for performance-based RSUs granted during the year ended December 31, 2023.
During the year ended December 31, 2022, the Company granted 185,186 performance‑based RSUs to certain officers and key employees, which vest subject to the achievement of certain performance goals over a three‑year performance period (the “Performance Period”). For each year of the Performance Period, one‑third of the performance‑based RSUs will be subject to a cliff, whereby no vesting of that portion will occur unless the Company’s applicable margin metrics (which, for 2022 was Adjusted EBITDA margin, and for 2023 was and 2024 will be Adjusted OI w/SBC margin, excluding the impact of foreign currency exchange fluctuations) also equals or exceeds the relevant target level for such year. Provided that the applicable margin targets are met, the total number of performance‑based RSUs that will vest is determined by the achievement of growth targets, which include growth in ARR, as well as actual bookings for perpetual licenses and non‑recurring services. Final actual vesting will be determined on January 31, 2025. The 2023 Adjusted OI w/SBC margin target, excluding the impact of foreign currency exchange fluctuations, and the 2022 Adjusted EBITDA margin target for the performance‑based RSUs were met.
The weighted average grant date fair values of RSUs granted were $50.66 and $40.80, for the six months ended June 30, 2024 and 2023, respectively.
For the six months ended June 30, 2024 and 2023, restricted stock and RSUs were issued net of 142,407 and 104,773 shares, respectively, which were sold back to the Company to settle applicable income tax withholdings of $7,256 and $4,336, respectively.
As of June 30, 2024, there was $100,721 of unrecognized compensation expense related to unvested time‑based restricted stock and RSUs, which is expected to be recognized over a weighted average period of approximately 2.0 years. As of June 30, 2024, there was $8,467 of unrecognized compensation expense related to unvested performance‑based RSUs, which is expected to be recognized over a weighted average period of approximately 1.0 year.
Stock Options
The following is a summary of stock option activity and related information under the Company’s applicable equity incentive plans:
| Weighted | ||
|---|---|---|
| Average | ||
| Stock | Exercise Price | |
| Options | Per Share | |
| Outstanding, December 31, 2023 | 916,429 | $5.74 |
| Exercised | (911,429) | 5.74 |
| Forfeited and expired | (5,000) | 5.74 |
| Outstanding, June 30, 2024 | — | $— |
For the six months ended June 30, 2024 and 2023, the Company received cash proceeds of $4,007 and $9,700, respectively, related to the exercise of stock options. The total intrinsic value of stock options exercised for the six months ended June 30, 2024 and 2023 was $40,775 and $93,656, respectively.
As of June 30, 2024, there wasno remaining unrecognized compensation expense related to unvested stock options.
Stock Grants
For the six months ended June 30, 2024 and 2023, the Company granted 11,391 and 12,639 fully vested shares of Class B common stock, respectively, with a fair value of $600.
Note 16: Income Taxes
The following is a summary of Income before income taxes, Provision (benefit) for income taxes, and effective tax rate for the periods presented:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Income before income taxes | $77,357 | $44,786 | $169,905 | $99,768 |
| Provision (benefit) for income taxes | $5,330 | $(3,899) | $27,577 | $5,593 |
| Effective tax rate | 6.9% | (8.7)% | 16.2% | 5.6% |
For the three and six months ended June 30, 2024, the effective tax rate was higher compared to the same period in the prior year primarily due to the impact of the decrease in discrete tax benefits recognized in the current year period. For the three months ended June 30, 2024 and 2023, the Company recorded discrete tax benefits of $18,543 and $20,394, respectively, and $20,681 and $27,467 for the six months ended June 30, 2024 and 2023, respectively, primarily associated with windfall tax benefits from stock‑based compensation, net of the impact from officer compensation limitation provisions.
Note 17: Fair Value of Financial Instruments
A financial asset or liability classification is determined based on the lowest level input that is significant to the fair value measurement. The fair value hierarchy consists of the following three levels:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
Level 3 inputs are unobservable inputs based on management’s own assumptions used to measure assets and liabilities at fair value.
The Company’s financial instruments include cash equivalents, account receivables, certain other assets, accounts payable, accruals, certain other current and long‑term liabilities, and long‑term debt.
Current Assets and Current Liabilities — In general, the carrying amounts reported on the Company’s consolidated balance sheets for current assets and current liabilities approximate their fair values due to the short‑term nature of those instruments.
The following methods and assumptions were used by the Company in estimating its fair value measurements for Level 2 financial instruments as of June 30, 2024 and December 31, 2023:
Interest Rate Swap — The fair value of the Company’s interest rate swap asset or liability is determined using an income approach and is measured based on the implied forward rates for the remaining term of the interest rate swap. The Company considers these valuation inputs to be Level 2 inputs in the fair value hierarchy.
Long-Term Debt — The fair value of the Company’s borrowings under its Credit Facility approximated its carrying value based upon discounted cash flows at current market rates for instruments with similar remaining terms. The Company considers these valuation inputs to be Level 2 inputs in the fair value hierarchy. As of June 30, 2024, the estimated fair value of the 2026 Notes and 2027 Notes was $680,484 and $514,729, respectively. As of December 31, 2023, the estimated fair value of the 2026 Notes and 2027 Notes was $684,205 and $516,051, respectively. The estimated fair value of the 2026 Notes and 2027 Notes is based on quoted market prices of the Company’s instrument in markets that are not active and are classified as Level 2 within the fair value hierarchy. Considerable judgment is necessary to interpret the market data and develop estimates of fair values. Accordingly, the estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold, or settled.
Deferred Compensation Plan Liabilities — The fair value of deferred compensation plan liabilities, including the liability classified phantom investments in the DCP, are marked to market at the end of each reporting period.
Financial assets and financial liabilities carried at fair value measured on a recurring basis consist of the following:
| June 30, 2024 | Level 1 | Level 2 | Total |
|---|---|---|---|
| Assets: | |||
| Money market funds (1) | $6,891 | $— | $6,891 |
| Interest rate swap (2) | — | 34,523 | 34,523 |
| Total assets | $6,891 | $34,523 | $41,414 |
| Liabilities: | |||
| Deferred compensation plan liabilities (3) | $94,782 | $— | $94,782 |
| Cash-settled equity awards (4) | 859 | — | 859 |
| Total liabilities | $95,641 | $— | $95,641 |
| December 31, 2023 | Level 1 | Level 2 | Total |
|---|---|---|---|
| Assets: | |||
| Money market funds (1) | $1 | $— | $1 |
| Interest rate swap (2) | — | 32,162 | 32,162 |
| Total assets | $1 | $32,162 | $32,163 |
| Liabilities: | |||
| Deferred compensation plan liabilities (3) | $90,536 | $— | $90,536 |
| Cash-settled equity awards (4) | 781 | — | 781 |
| Total liabilities | $91,317 | $— | $91,317 |
(1)Included in Cash and cash equivalents in the consolidated balance sheets.
(2)Included in Other assets in the consolidated balance sheets.
(3)Included in Deferred compensation plan liabilities, except for current liabilities of $3,610 and $2,355 as of June 30, 2024 and December 31, 2023, respectively, which are included in Accruals and other current liabilities in the consolidated balance sheets.
(4)Included in Accruals and other current liabilities in the consolidated balance sheets.
Note 18: Commitments and Contingencies
Purchase Commitments
In the normal course of business, the Company enters into various purchase commitments for goods and services. During the six months ended June 30, 2024, the Company entered into approximately $4,900 of non‑cancelable future cash purchase commitments for internal‑use software costs. During the year ended December 31, 2023, the Company entered into approximately $158,000 of non‑cancelable future cash purchase commitments for services related to cloud provisioning of the Company’s software solutions and for internal‑use software costs. As of June 30, 2024, total non‑cancelable future cash purchase commitments were approximately $109,200 to be paid through September 2028. The Company expects to fully consume its contractual commitments in the ordinary course of operations.
Litigation
From time to time, the Company is involved in certain legal actions arising in the ordinary course of business. In management’s opinion, based upon the advice of counsel, the outcome of such actions is not expected to have a material adverse effect on the Company’s future financial position, results of operations, or cash flows.
Note 19: Geographic Data
Revenues by geographic region are presented in Note 3. Long‑lived assets (other than goodwill), net of depreciation and amortization by geographic region (see Notes 5, 6, and 8) are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Americas (1) | $248,973 | $272,492 |
| EMEA | 35,744 | 40,411 |
| APAC | 12,446 | 14,460 |
| Total long-lived assets | $297,163 | $327,363 |
(1)Americas includes the U.S., Canada, and Latin America (including the Caribbean).
Note 20: Other Income, Net
Other income, net consists of the following:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| (Loss) gain from: | ||||
| Change in fair value of interest rate swap (see Note 17) | $(429) | $3,826 | $2,361 | $(663) |
| Foreign exchange (1) | (2,284) | 2,104 | 58 | 3,558 |
| Receipts related to interest rate swap | 2,411 | 2,164 | 4,768 | 4,084 |
| Other income (expense), net (2) | 2,582 | (7,129) | 2,230 | (5,725) |
| Total other income, net | $2,280 | $965 | $9,417 | $1,254 |
(1)Foreign exchange (loss) gain is primarily attributable to foreign currency translation derived mainly from U.S. dollar denominated cash and cash equivalents, account receivables, customer deposits, and intercompany balances held by foreign subsidiaries. Intercompany finance transactions primarily denominated in U.S. dollars resulted in unrealized foreign exchange (losses) gains of $(37) and $1,397 for the three months ended June 30, 2024 and 2023, respectively, and $(431) and $2,258 for the six months ended June 30, 2024 and 2023, respectively.
(2)Other income (expense), net includes investment impairment charges of $(7,318) for the three and six months ended June 30, 2023 (see Note 7).
Note 21: Realignment Costs
During the fourth quarter of 2023, the Company approved a strategic realignment program to better serve the Company’s accounts and to better align resources with the strategy of the business, including reinvestment in go-to-market functions, as well as in artificial intelligence product development (the “2023 Program”). The Company incurred realignment costs of $12,579 for the year ended December 31, 2023 related to the aforementioned program, which represents termination benefits for colleagues whose roles were impacted. During the three and six months ended June 30, 2024, the Company incurred realignment costs of $843 and $867, respectively, related to the aforementioned program. The 2023 Program activities have been broadly implemented across the Company’s various businesses, which were substantially completed by the end of the second quarter of 2024. The Company expects the remaining termination benefits to be paid by the end of the third quarter of 2024.
Realignment costs by expense classification were as follows:
| Three Months Ended | Six Months Ended | |
|---|---|---|
| June 30, 2024 | June 30, 2024 | |
| Cost of revenues: | ||
| Cost of subscriptions and licenses | $1,307 | $1,227 |
| Cost of services | (138) | (107) |
| Total cost of revenues | 1,169 | 1,120 |
| Operating expenses: | ||
| Research and development | (65) | (136) |
| Selling and marketing | (203) | 475 |
| General and administrative | (58) | (592) |
| Total operating expenses | (326) | (253) |
| Total realignment costs | $843 | $867 |
Accruals and other current liabilities in the consolidated balance sheets included amounts related to the realignment activities as follows:
| Balance, December 31, 2023 | $12,459 |
|---|---|
| Realignment costs | 867 |
| Payments | (11,488) |
| Adjustments (1) | (287) |
| Balance, June 30, 2024 | $1,551 |
(1)Adjustments include foreign currency translation.
Note 22: Net Income Per Share
The Company issues certain performance-based RSUs determined to be participating securities because holders of such shares have non-forfeitable dividend rights in the event of the Company’s declaration of a dividend for common shares. As of June 30, 2024 and 2023, there were 356,167 and 368,283 participating securities outstanding, respectively.
Undistributed net income allocated to participating securities are subtracted from net income in determining basic net income attributable to common stockholders. Basic net income per share is computed by dividing basic net income attributable to common stockholders by the weighted average number of shares, inclusive of undistributed shares held in the DCP as phantom shares of the Company’s Class B common stock.
For the Company’s dilutednet income per share numerator, interest expense, net of tax, attributable to the assumed conversion of the convertible senior notes is added back to basic net income attributable to common stockholders. For the Company’s dilutednet income per share denominator, the basic weighted average number of shares is adjusted for the effect of dilutive securities, including awards under the Company’s equity compensation plans and ESPP, and for the dilutive effect of the assumed conversion of the convertible senior notes. Dilutednet income per share attributable to common stockholders is computed by dividing diluted netincome attributable to common stockholders by the weighted average number of fully diluted common shares.
Except with respect to voting and conversion, the rights of the holders of the Company’s Class A common stock and the Company’s Class B common stock are identical. Each class of shares has the same rights to dividends and allocation of income (loss) and, therefore, net income per share would not differ under the two‑class method.
The details of basic and diluted net income per share are as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Numerator: | ||||
| Net income | $72,046 | $48,685 | $142,356 | $94,175 |
| Less: Net income attributable to participating securities | (21) | (19) | (42) | (38) |
| Net income attributable to Class A and Class B common stockholders, basic | 72,025 | 48,666 | 142,314 | 94,137 |
| Add: Interest expense, net of tax, attributable to assumed conversion of convertible senior notes | 1,717 | 1,723 | 3,440 | 3,440 |
| Net income attributable to Class A and Class B common stockholders, diluted | $73,742 | $50,389 | $145,754 | $97,577 |
| Denominator: | ||||
| Weighted average shares, basic | 314,980,580 | 311,914,602 | 314,660,906 | 311,366,371 |
| Dilutive effect of stock options, restricted stock, and RSUs | 1,036,506 | 2,643,664 | 1,361,265 | 2,744,259 |
| Dilutive effect of ESPP | 130,112 | 160,673 | 69,358 | 87,557 |
| Dilutive effect of assumed conversion of convertible senior notes | 17,633,786 | 17,633,786 | 17,633,786 | 17,633,786 |
| Weighted average shares, diluted | 333,780,984 | 332,352,725 | 333,725,315 | 331,831,973 |
| Net income per share, basic | $0.23 | $0.16 | $0.45 | $0.30 |
| Net income per share, diluted | $0.22 | $0.15 | $0.44 | $0.29 |
There wereno anti-dilutive securities for the three or six months ended June 30, 2024 or 2023.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.