RUM Group Inc.
For the period ended Dec 31, 2024. Filed Mar 25, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 25, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
10. Income Taxes
| 10. | Income Taxes |
The Company is subject to income tax in the U.S., and Canada through its wholly owned subsidiary, Rumble Canada Inc. Rumble Inc.'s federal statutory tax rate is 21.00% for the years ended December 31, 2024 and 2023.
The difference between the tax calculated on income before income tax according to the statutory tax rate and the amount of the income tax included in the income tax expense was reconciled as follows:
| For the year ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Loss before income taxes | $(340,371,794) | $(119,712,165) |
| Statutory income tax rate | 21% | 21% |
| Income tax recovery at statutory income tax rate | (71,478,077) | (25,139,555) |
| Non-deductible expenses and permanent adjustments | (1,333,920) | 420,174 |
| Share-based compensation | 1,988,839 | - |
| Change in the fair value of warrant liability | 8,137,724 | (943,421) |
| Change in the fair value of derivatives | 44,143,300 | |
| Difference in jurisdictional tax rates | (11,087,797) | (4,891,708) |
| Tax rate differences and tax rate changes | (1,244,376) | - |
| Other | 852,706 | 194,426 |
| Change in valuation allowance | 28,012,586 | 27,068,381 |
| $(2,009,015) | $(3,291,703) | |
Income tax benefit consists of the following:
| For the year ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Income tax benefit: | ||
| Domestic – U.S. | $(2,009,015) | $(3,291,703) |
| Foreign - Canada | - | - |
| $(2,009,015) | $(3,291,703) | |
| 10. | Income Taxes (Continued) |
Deferred Tax Assets (Liabilities)
| As of December 31, | ||||
|---|---|---|---|---|
| 2024 · 2023 | ||||
| Deferred income tax assets: | ||||
| Loss carryforwards | $65,814,397 | $45,792,765 | ||
| Intangible assets | 2,777,120 | - | ||
| Share-based compensation | 5,646,180 | 3,627,277 | ||
| R&D and other cost pool carryforwards | - | 2,229,569 | ||
| Other | 81,932 | 129,636 | ||
| Gross deferred income tax assets | 74,319,629 | 51,779,247 | ||
| Valuation allowance | (71,361,750) | (45,273,417) | ||
| Total deferred income tax assets, net of valuation allowance | 2,957,879 | 6,505,830 | ||
| Deferred income tax liabilities: | ||||
| Tangible assets | (2,957,879) | (3,208,381) | ||
| Intangible assets | - | (3,297,449) | ||
| Total deferred income tax liabilities | (2,957,879) | (6,505,830) | ||
| Net deferred income tax assets and liabilities | $ | - | $ | - |
The Company has assessed the realizability of the net deferred tax assets by considering the relevant positive and negative evidence available to determine whether it is more likely than not that some portion or all of the deferred tax assets will be realized. In making such a determination, the Company considered all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies, and recent results of operations. A significant piece of objective negative evidence evaluated was the cumulative tax loss incurred by the Company over the three-year period ended December 31, 2024. Such objective evidence limits the ability to consider other subjective evidence, such as projections for future growth. After consideration of all these factors, the Company has recorded a full valuation allowance against the net deferred tax assets.
Deferred income taxes have not been recorded on the basis differences for investments in consolidated subsidiaries as these basis differences are indefinitely reinvested or will reverse in a non-taxable manner. Quantification of the deferred income tax liability, if any, associated with indefinitely reinvested basis differences is not practicable.
As of December 31, 2024 and 2023, the Company has U.S. federal and state net loss carryforwards of $104,527,154 and $78,563,194, respectively, as well as Canadian federal and provincial non-capital loss carryforwards of $154,084,556 and $107,580,614, respectively. The U.S. federal losses can be carried forward indefinitely, generally, the state losses can be carried forward 20 years. The Canadian non-capital loss carryforwards expire between 2039 and 2044.
| 2039 | $78,821 |
| 2041 | 4,223,836 |
| 2042 | 19,313,785 |
| 2043 | 77,202,600 |
| 2044 | 53,265,514 |
| Indefinite | 104,527,154 |
| 10. | Income Taxes (Continued) |
Utilization of net operating loss carryforwards may be subject to limitations in the event of a change in ownership as defined under U.S. IRC Section 382, and similar state provisions. An "ownership change" is generally defined as a cumulative change in the ownership interest of significant stockholders of more than 50 percentage points over a three-year period. The Company experienced ownership change during 2021. Such ownership change could result in a limitation of the Company's ability to reduce future income by net operating loss carryforwards. A formal Section 382 study has not been prepared, so the exact effects of the ownership change are not known at this time.
The Company operates in a number of tax jurisdictions and is subject to examination of its income tax returns by tax authorities in those jurisdictions who may challenge any item on these returns. Because the tax matters challenged by tax authorities are typically complex, the ultimate outcome of these challenges is uncertain. The Company recognizes the effects of uncertain tax positions in the consolidated financial statements after determining that it is more-likely-than-not the uncertain tax positions will be sustained. As of December 31, 2024, the Company has not recorded any uncertain tax positions, as well as any accrued interest and penalties on the consolidated balance sheet. During the year ended December 31, 2024, the Company did not record any interest and penalties in the consolidated statement of operations.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.