Skip to main content

TOMPKINS FINANCIAL CORP

For the period ended Sep 30, 2026. Filed Oct 30, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Oct 30, 2026

TMP$100.76+1.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

  1. Business

Tompkins Financial Corporation ("Tompkins" or the "Company") is headquartered in Ithaca, New York and is registered as a Financial Holding Company with the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended. The Company is a locally oriented, community-based financial services organization that offers a full array of products and services, including commercial and consumer banking, leasing, trust and investment management, and financial planning and wealth management. At September 30, 2026, the Company hadone wholly-owned banking subsidiary, Tompkins Bank & Trust, which changed its name from Tompkins Community Bank effective July 20, 2026. Tompkins Bank & Trust provides a broad selection of trust and wealth management services under the Tompkins Financial Advisors brand, including investment management, trust and estate, and financial and tax planning services. On October 31, 2025, the Company sold all of the issued and outstanding shares of capital stock of its insurance subsidiary, Tompkins Insurance Agencies, Inc. ("TIA"), to Arthur J. Gallagher Risk Management Services, LLC ("Gallagher"). The Company’s principal offices are located at 118 E. Seneca Street, Ithaca, New York, 14850, and its telephone number is (888) 503-5753. The Company’s common stock is traded on the NYSE American under the symbol "TMP."

As a registered financial holding company, the Company is regulated under the Bank Holding Company Act of 1956 ("BHC Act"), as amended and is subject to examination and comprehensive regulation by the Federal Reserve Board ("FRB"). The Company is also subject to the jurisdiction of the Securities and Exchange Commission ("SEC") and is subject to disclosure and regulatory requirements under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. The Company is subject to the rules of the NYSE American for listed companies.

Tompkins Bank & Trust is subject to examination and comprehensive regulation by various regulatory authorities, including the Federal Deposit Insurance Corporation ("FDIC"), and the New York State Department of Financial Services ("NYSDFS"). Each of these agencies issues regulations and requires the filing of reports describing the activities and financial condition of the entities under its jurisdiction. Likewise, such agencies conduct examinations on a recurring basis to evaluate the safety and soundness of the institutions, and to test compliance with various regulatory requirements, including: consumer protection, privacy, fair lending, the Community Reinvestment Act, the Bank Secrecy Act, sales of non-deposit investments, electronic data processing, and trust department activities. These agencies also examine and regulate the trust business of Tompkins Bank & Trust.

  1. Basis of Presentation

The unaudited consolidated financial statements included in this quarterly report do not include all of the information and footnotes required by U.S. Generally Accepted Accounting Principles ("GAAP") for a full year presentation and certain disclosures have been condensed or omitted in accordance with rules and regulations of the SEC. In the application of certain accounting policies, management is required to make assumptions regarding the effect of matters that are inherently uncertain. These estimates and assumptions affect the reported amounts of certain assets, liabilities, revenues, and expenses in the unaudited consolidated financial statements. Different amounts could be reported under different conditions, or if different assumptions were used in the application of these accounting policies. The accounting policy that management considers critical in this respect is the determination of the allowance for credit losses. The Company has evaluated subsequent events for potential recognition and/or disclosure as of the date of these unaudited consolidated financial statements, and determined that no further disclosures were required.

In management’s opinion, the unaudited consolidated financial statements reflect all adjustments of a normal recurring nature. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year ended December 31, 2026. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Accounting Standards Pending Adoption

ASU No. 2023-06, "Disclosure Improvements" amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification. The new guidance is intended to align GAAP requirements with those of the SEC. The ASU will become effective on the earlier of the date on which the SEC removes its related disclosure requirements from Regulation S-X or Regulation S-K, or June 30, 2027. Early adoption is prohibited. Adoption of ASU 2023-06 is not expected to have a material impact on our consolidated financial statements.

ASU No. 2024-03, "Disaggregation of Income Statement Expenses" requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense captions, including employee compensation, depreciation, and intangible asset amortization. Tompkins is required to adopt this ASU prospectively for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption and retrospective application are permitted. Tompkins is currently evaluating the potential impact of ASU 2024-03 on our consolidated financial statements.

ASU No. 2025-11, "Interim Reporting (Topic 270): Narrow-Scope Improvements" was issued to improve the guidance within Topic 270, Interim Reporting, by clarifying applicability of the requirements. This guidance is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Tompkins is currently evaluating the potential impact of ASU 2025-11 on our consolidated financial statements.

ASU No. 2025-12, "Codification Improvements" addresses suggestions received from stakeholders on the Accounting Standards Codification and to make other incremental improvements to generally accepted accounting principles (GAAP). This ASU is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Adoption is not expected to have a material impact on our consolidated financial statements.

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s financial statements.

  1. Securities

Available-for-Sale Debt Securities

The following table summarizes available-for-sale debt securities held by the Company at September 30, 2026 and December 31, 2025:

(In thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
U.S. Treasuries$50,659$22$2,587$48,094
Obligations of U.S. Government sponsored entities355,556021,332334,224
Obligations of U.S. states and political subdivisions80,15509,26170,894
Mortgage-backed securities – residential, issued by
U.S. Government agencies293,429014,697278,732
U.S. Government sponsored entities637,40696134,817603,550
U.S. corporate debt securities2,5000492,451
Total available-for-sale debt securities$1,419,705$983$82,743$1,337,945
U.S. Treasuries$55,492$213$1,925$53,780
Obligations of U.S. Government sponsored entities354,1285,92811,653348,403
Obligations of U.S. states and political subdivisions81,51775,21476,310
Mortgage-backed securities – residential, issued by
U.S. Government agencies315,0018522,357313,496
U.S. Government sponsored entities582,7416,7121,821587,632
U.S. corporate debt securities2,5000532,447
Total available-for-sale debt securities$1,391,379$13,712$23,023$1,382,068

Held-to-Maturity Debt Securities

The following table summarizes held-to-maturity debt securities held by the Company at September 30, 2026 and December 31, 2025:

(In thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
U.S. Treasuries$85,664$0$9,121$76,543
Obligations of U.S. Government sponsored entities226,917029,339197,578
Total held-to-maturity debt securities$312,581$0$38,460$274,121
U.S. Treasuries$85,831$0$7,037$78,794
Obligations of U.S. Government sponsored entities226,697021,631205,066
Total held-to-maturity debt securities$312,528$0$28,668$283,860

The Company may from time to time sell debt securities from its available-for-sale portfolio. There wereno realized gains or losses on sales of available-for-sale debt securities for the three and nine months ended September 30, 2026 and September 30, 2025. The Company's investment portfolio includes callable securities that may be called prior to maturity. There wereno realized gains or losses on called available-for-sale or held-to-maturity debt securities for thethree and nine months ended September 30, 2026 and September 30, 2025. The Company recognized net losses on equity securities of$42,000 and$51,000 for the three and nine months ended September 30, 2026, respectively, compared to net gains of$10,000 and$25,500 for the three and nine months ended September 30, 2025, respectively, reflecting the change in fair value.

The following table summarizes available-for-sale debt securities that had unrealized losses at September 30, 2026, and December 31, 2025:

Less than 12 Months12 Months or LongerTotal
(In thousands)Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasuries$4,671$231$28,542$2,356$33,213$2,587
Obligations of U.S. Government sponsored entities195,7726,503133,49414,829329,26621,332
Obligations of U.S. states and political subdivisions13,68262157,0188,64070,7009,261
Mortgage-backed securities – residential, issued by
U.S. Government agencies267,98114,20410,751493278,73214,697
U.S. Government sponsored entities540,80433,57810,4871,239551,29134,817
U.S. corporate debt securities002,451492,45149
Total available-for-sale debt securities$1,022,910$55,137$242,743$27,606$1,265,653$82,743
U.S. Treasuries$0$0$38,936$1,925$38,936$1,925
Obligations of U.S. Government sponsored entities00141,60611,653141,60611,653
Obligations of U.S. states and political subdivisions2,530265,2795,21267,8095,214
Mortgage-backed securities – residential, issued by
U.S. Government agencies179,2502,12912,051228191,3012,357
U.S. Government sponsored entities291,4241,4527,990369299,4141,821
U.S. corporate debt securities002,447532,44753
Total available-for-sale debt securities$473,204$3,583$268,309$19,440$741,513$23,023

The following table summarizes held-to-maturity debt securities that had unrealized losses at September 30, 2026 and December 31, 2025:

Less than 12 Months12 Months or LongerTotal
(In thousands)Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasuries$0$0$76,543$9,121$76,543$9,121
Obligations of U.S. Government sponsored entities00197,57829,339197,57829,339
Total held-to-maturity debt securities$0$0$274,121$38,460$274,121$38,460
U.S. Treasuries$0$0$78,794$7,037$78,794$7,037
Obligations of U.S. Government sponsored entities00205,06621,631205,06621,631
Total held-to-maturity debt securities$0$0$283,860$28,668$283,860$28,668

The Company evaluates available-for-sale debt securities for expected credit losses ("ECL") in unrealized loss positions at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors.

Factors that may be indicative of ECL include, but are not limited to, the following:

Extent to which the fair value is less than the amortized cost basis.

Adverse conditions specifically related to the security, an industry, or geographic area (changes in technology, business practice).

Payment structure of the debt security with respect to underlying issuer or obligor.

Failure of the issuer to make scheduled payment of principal and/or interest.

Changes to the rating of a security or issuer by a nationally recognized statistical rating organization.

Changes in tax or regulatory guidelines that impact a security or underlying issuer.

For available-for-sale debt securities in an unrealized loss position, the Company evaluates the securities to determine whether the decline in the fair value below the amortized cost basis is the result of changes in interest rates or reflects a fundamental change in the creditworthiness of the underlying issuer. Any impairment that is not credit related is recognized in other comprehensive income (loss), net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses ("ACL") on the Consolidated Statements of Condition, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Both the ACL and the adjustment to net income may be reversed if conditions change.

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management has made the accounting policy election to exclude accrued interest receivable on held-to-maturity debt securities from the estimate of credit losses. As of September 30, 2026, the held-to- maturity portfolio consisted of U.S. Treasury securities and securities issued by U.S. government-sponsored enterprises, including the Federal National Mortgage Agency, the Federal Home Loan Bank and the Federal Farm Credit Banks Funding Corporation. U.S. Treasury securities are backed by the full faith and credit of and/or guaranteed by the U.S. government, and it is expected that the securities will not be settled at prices less than the amortized cost bases of the securities. Securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as "low-risk," and have a long history of zero credit loss. As such, the Company did not record an allowance for credit losses for these securities as of September 30, 2026 or December 31, 2025.

The gross unrealized losses reported for residential mortgage-backed securities relate to investment securities issued by U.S. government-sponsored entities such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the credit-related quality of the investment securities. The Company does not have the intent to sell these securities and does not believe it is more likely than not that the Company will be required to sell these securities before a recovery of amortized cost.

The Company did not recognize any net credit impairment charge to earnings on investment securities in the second quarter of 2026 or the second quarter of 2025.

The amortized cost and estimated fair value of debt securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities are shown separately since they are not due at a single maturity date.

September 30, 2026December 31, 2025
(In thousands)Amortized CostFair ValueAmortized CostFair Value
Available-for-sale debt securities:
Due in one year or less$36,904$36,725$74,224$74,109
Due after one year through five years230,718215,633238,913231,336
Due after five years through ten years219,094201,359180,500175,495
Due after ten years2,1541,94600
Total488,870455,663493,637480,940
Mortgage-backed securities930,835882,282897,742901,128
Total available-for-sale debt securities$1,419,705$1,337,945$1,391,379$1,382,068
September 30, 2026December 31, 2025
(In thousands)Amortized CostFair ValueAmortized CostFair Value
Held-to-maturity debt securities:
Due after one year through five years$302,628$265,634$174,870$160,547
Due after five years through ten years9,9538,487137,658123,313
Total held-to-maturity debt securities$312,581$274,121$312,528$283,860

The Company also holds non-marketable Federal Home Loan Bank of New York ("FHLBNY") stock and non-marketable Atlantic Community Bankers Bank ("ACBB") stock, all of which are required to be held for regulatory purposes and for borrowing availability. The required investment in FHLB stock is tied to the Company’s borrowing levels with the FHLB. Holdings of FHLBNY stock and ACBB stock totaled $26.4 million and $95,000, respectively, at September 30, 2026. These securities are carried at par, which is also cost. The FHLBNY continues to pay dividends and repurchase stock. Quarterly, we evaluate our investment in the FHLB for impairment. We evaluate recent and long-term operating performance, liquidity, funding and capital positions, stock repurchase history, dividend history and impact of legislative and regulatory changes. Based on our most recent evaluation, as of September 30, 2026, we determined that no impairment write-downs were required.

  1. Loans and Leases

Loans and leases at September 30, 2026 and December 31, 2025 were as follows:

(In thousands)9/30/202612/31/2025
Commercial and industrial
Agriculture$122,061$114,475
Commercial and industrial other1,109,694986,173
Subtotal commercial and industrial1,231,7551,100,648
Commercial real estate
Construction380,000448,901
Agriculture242,594234,292
Commercial real estate other3,157,2282,978,842
Subtotal commercial real estate3,779,8223,662,035
Residential real estate
Home equity253,759227,654
Mortgages1,370,8341,363,532
Subtotal residential real estate1,624,5931,591,186
Consumer and other
Indirect3768
Consumer and other84,01686,399
Subtotal consumer and other84,05386,467
Leases7,97910,413
Total loans and leases6,728,2026,450,749
Less: unearned income and deferred costs and fees(3,229)(4,504)
Total loans and leases, net of unearned income and deferred costs and fees$6,724,973$6,446,245

The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures. Management reviews these policies and procedures on a regular basis. The Company discussed its lending policies and underwriting guidelines for its various lending portfolios in Note 4 – "Loans and Leases" in the Notes to Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. There have been no significant changes in these policies and guidelines since the date of that report. The Company’s Board of Directors approves the lending policies at least annually. The Company recognizes that exceptions to policy guidelines may occasionally occur and has established procedures for approving exceptions to these policy guidelines. Management has also implemented reporting systems to monitor loan origination, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments are due. Generally loans are placed on nonaccrual status if principal or interest payments become 90 days or more contractually past due and/or management deems the collectability of the principal and/or interest to be in question as well as when required by regulatory agencies. When interest accrual is discontinued, all unpaid accrued interest is reversed. Payments received on loans on nonaccrual are generally applied to reduce the principal balance of the loan. Loans are generally returned to accrual status when all the principal and interest amounts contractually due are brought current, the borrower has established a payment history, and future payments are reasonably assured. When management determines that the collection of principal in full is not probable, management will charge-off a partial amount or full amount of the loan balance. Management considers specific facts and circumstances relative to each individual credit in making such a determination. For residential and consumer loans, management uses specific regulatory guidance and thresholds for determining charge-offs.

The below tables are an age analysis of past due loans, segregated by class of loans and leases, as of September 30, 2026 and December 31, 2025:

(In thousands)30-59 Days60-89 Days90 Days or MoreTotal Past DueCurrent LoansTotal Loans
September 30, 2026
Commercial and industrial
Agriculture$100$0$39$139$121,922$122,061
Commercial and industrial other7051,4087,1669,2791,100,4151,109,694
Subtotal commercial and industrial8051,4087,2059,4181,222,3371,231,755
Commercial real estate
Construction0000380,000380,000
Agriculture580606664241,930242,594
Commercial real estate other921,44220,89922,4333,134,7953,157,228
Subtotal commercial real estate1501,44221,50523,0973,756,7253,779,822
Residential real estate
Home equity6552502,7683,673250,086253,759
Mortgages01,47110,11611,5871,359,2471,370,834
Subtotal residential real estate6551,72112,88415,2601,609,3331,624,593
Consumer and other
Indirect00003737
Consumer and other429923455583,46184,016
Subtotal consumer and other429923455583,49884,053
Leases00007,9797,979
Total loans and leases2,0394,66341,62848,3306,679,8726,728,202
Less: unearned income and deferred costs and fees0000(3,229)(3,229)
Total loans and leases, net of unearned income and deferred costs and fees$2,039$4,663$41,628$48,330$6,676,643$6,724,973
(In thousands)30-59 Days60-89 Days90 Days or MoreTotal Past DueCurrent LoansTotal Loans
December 31, 2025
Commercial and industrial
Agriculture$4$0$0$4$114,471$114,475
Commercial and industrial other1,8181,5435,1368,497977,676986,173
Subtotal commercial and industrial1,8221,5435,1368,5011,092,1471,100,648
Commercial real estate
Construction0017,30217,302431,599448,901
Agriculture690069234,223234,292
Commercial real estate other4747754,5075,7562,973,0862,978,842
Subtotal commercial real estate54377521,80923,1273,638,9083,662,035
Residential real estate
Home equity1,2861072,0403,433224,221227,654
Mortgages02,3318,22510,5561,352,9761,363,532
Subtotal residential real estate1,2862,43810,26513,9891,577,1971,591,186
Consumer and other
Indirect00006868
Consumer and other29510419159085,80986,399
Subtotal consumer and other29510419159085,87786,467
Leases000010,41310,413
Total loans and leases3,9464,86037,40146,2076,404,5426,450,749
Less: unearned income and deferred costs and fees0000(4,504)(4,504)
Total loans and leases, net of unearned income and deferred costs and fees$3,946$4,860$37,401$46,207$6,400,038$6,446,245

The following tables present the amortized cost basis of loans and leases on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses. The below tables are an age analysis of nonaccrual loans segregated by class of loans and leases, as of September 30, 2026 and December 31, 2025:

(In thousands)Nonaccrual Loans and Leases with no ACLNonaccrual Loans and LeasesLoans and Leases Past Due Over 89 Days and AccruingNonaccrual Loans and Leases with no ACLNonaccrual Loans and LeasesLoans and Leases Past Due Over 89 Days and Accruing
September 30, 2026 · December 31, 2025
Commercial and industrial
Agriculture$0$58$0$0$0$0
Commercial and industrial other3,36010,4502774,5658,3050
Subtotal commercial and industrial3,36010,5082774,5658,3050
Commercial real estate
Construction000017,3030
Agriculture066700920
Commercial real estate other2,39423,96801,4635,4690
Subtotal commercial real estate2,39424,63501,46322,8640
Residential real estate
Home equity423,33702322,6240
Mortgages1,42814,61811,57013,9311
Subtotal residential real estate1,47017,95511,80216,5551
Consumer and other
Consumer and other03035070145
Subtotal consumer and other03035070145
Total loans and leases$7,224$53,128$313$7,830$47,794$146

The Company didnot recognize any interest income on nonaccrual loans during the three and nine months ended September 30, 2026 and 2025.

  1. Allowance for Credit Losses

Management reviews the appropriateness of the allowance for credit losses ("allowance" or "ACL") on a regular basis. Management considers the accounting policy relating to the allowance to be a critical accounting policy, given the inherent uncertainty in evaluating the levels of the allowance required to cover credit losses in the portfolio and the material effect that assumptions could have on the Company’s results of operations. The Company has developed a methodology to measure the amount of estimated credit loss exposure inherent in the loan portfolio to assure that an appropriate allowance is maintained. The Company’s methodology is based upon guidance provided in SEC Staff Accounting Bulletin No. 119, Measurement of Credit Losses on Financial Instruments ("CECL"), and Financial Instruments - Credit Lossesand ASC Topic 326, Financial Instruments - Credit Losses.

The Company uses a Discounted Cash Flow ("DCF") method to estimate expected credit losses for all loan segments excluding the leasing segment. For each of these loan segments, the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, recovery lag, probability of default, and loss given default. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on internal historical data.

The Company uses regression analysis of historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. For all loans utilizing the DCF method, management utilizes forecasts of national unemployment and a one year percentage change in national gross domestic product as loss drivers in the model.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts, and scenario weightings, are also considered by management when developing the forecast metrics.

Due to the size and characteristics of the leasing portfolio, the Company uses the remaining life method, using the historical loss rate of the commercial and industrial segment, to determine the allowance for credit losses.

The combination of adjustments for credit expectations and timing expectations produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce a net present value of expected cash flows ("NPV"). An ACL is established for the difference between the NPV and amortized cost basis.

Since the methodology is based upon historical experience and trends, current conditions, and reasonable and supportable forecasts, as well as management’s judgment, factors may arise that result in different estimates. In addition, various federal and State regulatory agencies, as part of their examination process, review the Company's allowance and may require the Company to recognize additions to the allowance based on their judgments and information available to them at the time of their examinations.

Loan Commitments and Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancellable, through a charge to credit loss expense for off-balance sheet credit exposures included in provision expense in the Company's consolidated statements of income.

The following tables detail activity in the allowance for credit losses on loans and leases for the three and nine months ended September 30, 2026 and 2025. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(In thousands)Commercial& IndustrialCommercialReal EstateResidentialReal EstateConsumerand OtherFinanceLeasesTotal
Beginning balance$11,432$35,835$10,050$1,105$57$58,479
Charge-offs(770)(412)0(221)0(1,403)
Recoveries730131200206
Provision (credit) for credit loss expense2,287900112(123)(3)3,173
Ending Balance$13,022$36,323$10,175$881$54$60,455
Beginning balance$9,160$35,765$12,065$1,509$56$58,555
Charge-offs(738)00(595)0(1,333)
Recoveries180551400213
Provision (credit) for credit loss expense3,092360(1,242)245(1)2,454
Ending Balance$11,532$36,125$10,878$1,299$55$59,889
(In thousands)Commercial& IndustrialCommercialReal EstateResidentialReal EstateConsumerand OtherFinanceLeasesTotal
Beginning balance$10,234$35,255$10,893$1,230$59$57,671
Charge-offs(1,896)(412)(932)(1,061)0(4,301)
Recoveries19261523880738
Provision (credit) for credit loss expense4,4921,47462324(5)6,347
Ending Balance$13,022$36,323$10,175$881$54$60,455
Beginning balance$7,684$35,837$11,345$1,568$62$56,496
Charge-offs(936)(4,882)0(1,892)0(7,710)
Recoveries694904400603
Provision (credit) for credit loss expense4,7155,166(557)1,183(7)10,500
Ending Balance$11,532$36,125$10,878$1,299$55$59,889

The following tables detail activity in the liabilities for off-balance sheet credit exposures for the three and nine months ended September 30, 2026 and 2025:

(In thousands)20262025
Three Months Ended September 30,
Liabilities for off-balance sheet credit exposures at beginning of period$1,263$1,484
Provision (Credit) for credit loss expense related to off-balance sheet credit exposures(161)36
Liabilities for off-balance sheet credit exposures at end of period$1,102$1,520
Nine Months Ended September 30,
Liabilities for off-balance sheet credit exposures at beginning of period$1,433$1,463
Provision (Credit) for credit loss expense related to off-balance sheet credit exposures(331)57
Liabilities for off-balance sheet credit exposures at end of period$1,102$1,520

The following tables present the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans, as of September 30, 2026 and December 31, 2025:

(In thousands)Real EstateBusiness AssetsOtherTotalACL Allocation
Commercial and Industrial$928$7,400$0$8,328$2,782
Commercial Real Estate21,1240021,124880
Total Loans and Leases$22,052$7,400$0$29,452$3,662
Commercial and Industrial$482$4,565$0$5,047$250
Commercial Real Estate21,0520021,0521,178
Total Loans and Leases$21,534$4,565$0$26,099$1,428

Loan Modifications to Borrowers Experiencing Financial Difficulty

When the Company modifies loans to borrowers experiencing financial difficulty, the modifications may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

The following tables show the amortized cost basis as of September 30, 2026 and December 31, 2025 of the modified loans to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted:

(In thousands)Term ExtensionInterest Rate ReductionPayment Delay and Term ExtensionTerm Extension and Interest Rate ReductionPayment DelayTotal% of Total Class of Loans and Leases
Commercial and Industrial
Commercial and industrial other$346$194$0$0$0$5400.05%
Subtotal commercial and industrial3461940005400.04%
Commercial Real Estate
Commercial real estate other0463003738360.03%
Subtotal commercial real estate0463003738360.02%
Residential
Home equity000480480.02%
Mortgages0004277931,2200.09%
Subtotal residential0004757931,2680.08%
Consumer
Consumer and other220000220.03%
Subtotal consumer220000220.03%
Total loans and leases$368$657$0$475$1,166$2,6660.04%
(In thousands)Term ExtensionInterest Rate ReductionPayment Delay and Term ExtensionTerm Extension and Interest Rate ReductionPayment DelayTotal% of Total Class of Loans and Leases
Commercial and Industrial
Commercial and industrial other$101$410$0$262$0$7730.08%
Subtotal commercial and industrial101410026207730.07%
Commercial Real Estate
Commercial real estate other02,856003823,2380.11%
Subtotal commercial real estate02,856003823,2380.09%
Residential
Home equity000500500.02%
Mortgages0001099531,0620.08%
Subtotal residential0001599531,1120.07%
Consumer
Consumer and other230000230.03%
Subtotal consumer230000230.03%
Total loans and leases$124$3,266$0$421$1,335$5,1460.08%

There were no loan modifications made to borrowers experiencing financial difficulty that defaulted during the three and nine months ended September 30, 2026 and December 31, 2025.

The following tables show the aging analysis of loan modifications made to borrowers experiencing financial difficulty as of September 30, 2026 and December 31, 2025:

Payment Status (Amortized Cost Basis)
(In thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueNon-AccrualTotal
Commercial and Industrial
Commercial and industrial other$349$0$0$0$191$540
Subtotal commercial and industrial349000191540
Commercial Real Estate
Commercial real estate other373000463836
Subtotal commercial real estate373000463836
Residential Real Estate
Home equity48000048
Mortgages4550007651,220
Subtotal residential real estate5030007651,268
Consumer and Other
Consumer and other22000022
Subtotal consumer and other22000022
Total$1,247$0$0$0$1,419$2,666
Payment Status (Amortized Cost Basis)
(In thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueNon-AccrualTotal
Commercial and Industrial
Commercial and industrial other$474$262$0$0$37$773
Subtotal commercial and industrial4742620037773
Commercial Real Estate
Commercial real estate other3,23800003,238
Subtotal commercial real estate3,23800003,238
Residential Real Estate
Home equity50000050
Mortgages2600008021,062
Subtotal residential real estate3100008021,112
Consumer and Other
Consumer and other23000023
Subtotal consumer and other23000023
Total$4,045$262$0$0$839$5,146

The following tables present credit quality indicators by total loans on an amortized cost basis by origination year as of September 30, 2026 and December 31, 2025:

(In thousands)20262025202420232022PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal Loans
Commercial and Industrial - Other:
Pass$201,039$149,254$86,206$66,331$43,213$131,427$354,334$34,045$1,065,849
Special Mention02902,0825782,91425,89461031,855
Substandard08367851,3644098196,78998811,990
Total Commercial and Industrial - Other$201,039$150,380$89,073$67,752$43,630$135,160$387,017$35,643$1,109,694
Current-period gross writeoffs$0$269$675$250$792$296$0$0$2,282
Commercial and Industrial - Agriculture:
Pass$13,093$8,988$7,330$21,351$5,670$3,961$61,311$312$122,016
Special Mention00000130013
Substandard020000120032
Total Commercial and Industrial - Agriculture$13,093$9,008$7,330$21,351$5,670$3,986$61,311$312$122,061
Current-period gross writeoffs$0$50$0$0$3$0$0$0$53
Commercial Real Estate
Pass$201,075$406,686$341,441$309,397$305,030$1,453,359$13,282$26,285$3,056,555
Special Mention09,41307,3807,30128,6100052,704
Substandard001,4064,4671,67421,19064118,59147,969
Total Commercial Real Estate$201,075$416,099$342,847$321,244$314,005$1,503,159$13,923$44,876$3,157,228
Current-period gross writeoffs$0$0$98$412$395$0$0$0$905
Commercial Real Estate - Agriculture:
Pass$25,959$27,733$22,034$10,161$37,844$110,182$5,860$2,007$241,780
Special Mention0000011600116
Substandard00060609200698
Total Commercial Real Estate - Agriculture$25,959$27,733$22,034$10,767$37,844$110,390$5,860$2,007$242,594
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate - Construction
Pass$0$2,297$50,273$3,680$0$0$287,224$30,813$374,287
Special Mention0000005,71305,713
Substandard000000000
Total Commercial Real Estate - Construction$0$2,297$50,273$3,680$0$0$292,937$30,813$380,000
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
(In thousands)20262025202420232022PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal Loans
Residential - Home Equity
Performing$1,318$1,326$707$1,113$1,108$15,107$227,516$2,227$250,422
Nonperforming000001,5781,717423,337
Total Residential - Home Equity$1,318$1,326$707$1,113$1,108$16,685$229,233$2,269$253,759
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Residential - Mortgages
Performing$100,564$110,725$96,638$110,575$150,575$787,139$0$0$1,356,216
Nonperforming02705197681,03912,0220014,618
Total Residential - Mortgages$100,564$110,995$97,157$111,343$151,614$799,161$0$0$1,370,834
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Consumer - Direct
Performing$25,294$17,720$8,405$8,931$5,694$15,931$2,011$0$83,986
Nonperforming001162110030
Total Consumer - Direct$25,294$17,720$8,416$8,937$5,696$15,942$2,011$0$84,016
Current-period gross writeoffs$822$77$69$17$29$47$0$0$1,061
Consumer - Indirect
Performing$0$0$0$0$0$37$0$0$37
Nonperforming000000000
Total Consumer - Indirect$0$0$0$0$0$37$0$0$37
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
(In thousands)20252024202320222021PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal Loans
Commercial and Industrial - Other:
Pass$178,999$111,528$81,883$73,977$37,104$126,706$316,314$8,606$935,117
Special Mention9,8719,447901,1541781,46821,037043,245
Substandard04231,43303901925,0323417,811
Total Commercial and Industrial - Other$188,870$121,398$83,406$75,131$37,672$128,366$342,383$8,947$986,173
Current-period gross writeoffs$526$597$85$66$254$13$0$0$1,541
Commercial and Industrial - Agriculture:
Pass$11,890$9,337$24,659$7,539$1,418$3,852$55,263$470$114,428
Special Mention000022250047
Substandard000000000
Total Commercial and Industrial - Agriculture$11,890$9,337$24,659$7,539$1,440$3,877$55,263$470$114,475
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate
Pass$409,529$320,178$256,566$310,051$374,436$1,204,064$19,291$19,216$2,913,331
Special Mention6,5003059271,9611,36245,9320056,987
Substandard03999271,1491,4613,80478408,524
Total Commercial Real Estate$416,029$320,882$258,420$313,161$377,259$1,253,800$20,075$19,216$2,978,842
Current-period gross writeoffs$0$0$0$0$2,000$5,310$0$0$7,310
Commercial Real Estate - Agriculture:
Pass$26,485$23,114$11,133$41,082$20,087$103,609$4,488$4,026$234,024
Special Mention0000014100141
Substandard0000012700127
Total Commercial Real Estate - Agriculture$26,485$23,114$11,133$41,082$20,087$103,877$4,488$4,026$234,292
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate - Construction
Pass$0$13,222$30,274$1,542$15,688$349$344,568$25,659$431,302
Special Mention0000002970297
Substandard00000017,302017,302
Total Commercial Real Estate - Construction$0$13,222$30,274$1,542$15,688$349$362,167$25,659$448,901
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
(In thousands)20252024202320222021PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal Loans
Residential - Home Equity
Performing$1,613$767$1,448$1,309$795$17,309$200,118$1,671$225,030
Nonperforming000001,3821,24202,624
Total Residential - Home Equity$1,613$767$1,448$1,309$795$18,691$201,360$1,671$227,654
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Residential - Mortgages
Performing$113,023$104,677$120,785$160,682$220,793$629,641$0$0$1,349,601
Nonperforming1032948789821,03710,6370013,931
Total Residential - Mortgages$113,126$104,971$121,663$161,664$221,830$640,278$0$0$1,363,532
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Consumer - Direct
Performing$34,987$11,109$11,207$7,430$6,887$12,427$2,282$0$86,329
Nonperforming002210407070
Total Consumer - Direct$34,987$11,109$11,209$7,451$6,887$12,467$2,289$0$86,399
Current-period gross writeoffs$2,220$15$17$17$20$55$0$0$2,344
Consumer - Indirect
Performing$0$0$0$0$17$51$0$0$68
Nonperforming000000000
Total Consumer - Indirect$0$0$0$0$17$51$0$0$68
Current-period gross writeoffs$0$0$0$0$0$15$0$0$15
  1. Earnings Per Share

Earnings per share in the table below, for the three and nine month periods ended September 30, 2026 and 2025 are calculated under the two-class method as required by ASC Topic 260, Earnings Per Share (ASC 260). ASC 260 provides that unvested share-based payment awards that contain nonforfeitable rights to dividends are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. Prior to 2019, the Company issued restricted stock awards that contained such rights and are therefore considered participating securities. Since 2019, the Company has issued restricted stock awards that do not have nonforfeitable rights to dividends and are therefore not considered participating securities. Basic earnings per common share are calculated by dividing net income allocable to common stock by the weighted average number of common shares, excluding participating securities, during the period. Diluted earnings per common share include the dilutive effect of participating securities.

Three Months EndedNine Months Ended
(In thousands, except share and per share data)9/30/20269/30/20259/30/20269/30/2025
Basic
Net income available to common shareholders$28,654$23,673$84,032$64,823
Less: income attributable to unvested stock-based compensation awards0000
Net earnings allocated to common shareholders28,65423,67384,03264,823
Weighted average shares outstanding, including unvested stock-based compensation awards14,380,72114,431,37614,393,40814,433,278
Less: average unvested stock-based compensation awards(157,073)(182,843)(160,342)(186,267)
Weighted average shares outstanding - Basic14,223,64814,248,53314,233,06614,247,011
Diluted
Net earnings allocated to common shareholders28,65423,67384,03264,823
Weighted average shares outstanding - Basic14,223,64814,248,53314,233,06614,247,011
Plus: incremental shares from assumed conversion of stock-based compensation awards122,20296,686109,05581,239
Weighted average shares outstanding - Diluted14,345,85014,345,21914,342,12114,328,249
Basic EPS$2.01$1.66$5.90$4.55
Diluted EPS$2.00$1.65$5.86$4.52

Stock-based compensation awards representing 1,047 and 134 common shares during the three months ended September 30, 2026 and 2025, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been anti-dilutive.

Stock-based compensation awards representing approximately 3,364 and 8,764 common shares during the nine months ended September 30, 2026 and 2025, respectively were not included in the computations of diluted earnings per common share because the effect on those periods would have been anti-dilutive.

  1. Other Comprehensive Income (Loss)

The following tables present reclassifications out of accumulated other comprehensive income (loss) for the three and nine month periods ended September 30, 2026 and 2025:

Three Months Ended
(In thousands)Before-TaxAmountTax (Expense)BenefitNet of Tax
Available-for-sale debt securities:
Change in net unrealized (loss) gain during the period$(54,932)$13,733$(41,199)
Net unrealized (losses) gains(54,932)13,733(41,199)
Employee benefit plans:
Amortization of net retirement plan actuarial gain (loss)41(10)31
Amortization of net retirement plan prior service cost50(13)37
Employee benefit plans91(23)68
Other comprehensive loss$(54,841)$13,710$(41,131)
Available-for-sale debt securities:
Change in net unrealized (loss) gain during the period$14,980$(3,745)$11,235
Net unrealized gains (losses)14,980(3,745)11,235
Employee benefit plans:
Amortization of net retirement plan actuarial gain (loss)95(24)71
Amortization of net retirement plan prior service cost49(13)36
Employee benefit plans144(37)107
Other comprehensive income$15,124$(3,782)$11,342
Nine Months Ended
(In thousands)Before-TaxAmountTax (Expense)BenefitNet of Tax
Available-for-sale debt securities:
Change in net unrealized (loss) gain during the period$(72,449)$18,112$(54,337)
Net unrealized (losses) gains(72,449)18,112(54,337)
Employee benefit plans:
Amortization of net retirement plan actuarial gain (loss)124(30)94
Amortization of net retirement plan prior service cost147(37)110
Employee benefit plans271(67)204
Other comprehensive loss$(72,178)$18,045$(54,133)
Available-for-sale debt securities:
Change in net unrealized gain (loss) during the period$45,861$(11,465)$34,396
Net unrealized gains (losses)45,861(11,465)34,396
Employee benefit plans:
Amortization of net retirement plan actuarial gain (loss)285(72)213
Amortization of net retirement plan prior service cost147(37)110
Employee benefit plans432(109)323
Other comprehensive income$46,293$(11,574)$34,719

The following tables present the activity in our accumulated other comprehensive (loss) income for the periods indicated:

(In thousands)Available-for-Sale Debt SecuritiesEmployeeBenefit PlansAccumulated Other Comprehensive(Loss) Income
Balance at July 1, 2026$(20,122)$(11,934)$(32,056)
Other comprehensive income before reclassifications(41,199)0(41,199)
Amounts reclassified from accumulated other comprehensive (loss) income06868
Net current-period other comprehensive (loss) income(41,199)68(41,131)
Balance at September 30, 2026$(61,321)$(11,866)$(73,187)
Balance at January 1, 2026$(6,984)$(12,070)$(19,054)
Other comprehensive income (loss) before reclassifications(54,337)0(54,337)
Amounts reclassified from accumulated other comprehensive income (loss)0204204
Net current-period other comprehensive (loss) income(54,337)204(54,133)
Balance at September 30, 2026$(61,321)$(11,866)$(73,187)
(In thousands)Available-for-Sale Debt SecuritiesEmployeeBenefit PlansAccumulated Other Comprehensive(Loss) Income
Balance at July 1, 2025$(78,533)$(16,582)$(95,115)
Other comprehensive loss before reclassifications11,235011,235
Amounts reclassified from accumulated other comprehensive (loss) income0107107
Net current-period other comprehensive income (loss)11,23510711,342
Balance at September 30, 2025$(67,298)$(16,475)$(83,773)
Balance at January 1, 2025$(101,694)$(16,798)$(118,492)
Other comprehensive loss before reclassifications34,396034,396
Amounts reclassified from accumulated other comprehensive (loss) income0323323
Net current-period other comprehensive income (loss)34,39632334,719
Balance at September 30, 2025$(67,298)$(16,475)$(83,773)

The following tables present the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three and nine months ended September 30, 2026 and 2025:

Details about Accumulated other Comprehensive Income (Loss) Components (In thousands) · Amount Reclassified from Accumulated Other Comprehensive (Loss) Income1 · Affected Line Item in the Statement Where Net Income is Presented
9/30/2026 · 9/30/2025
Three Months Ended
Available-for-sale debt securities:
Unrealized gains and losses on available-for-sale debt securities$0$0Net gain (loss) on securities transactions
00Income tax expense
00Net of tax
Employee benefit plans:
Net retirement plan actuarial loss(41)(95)Other operating expense
Net retirement plan prior service cost(50)(49)Other operating expense
(91)(144)Total before tax
2337Income tax expense
$(68)$(107)Net of tax
Nine Months Ended
Available-for-sale debt securities:
Unrealized gain (loss) on available-for-sale debt securities$0$0Net loss on securities transactions
00Income tax expense
00Net of tax
Employee benefit plans:
Net retirement plan actuarial gain (loss)(124)(285)Other operating expense
Net retirement plan prior service cost(147)(147)Other operating expense
(271)(432)Total before tax
67109Income tax expense
$(204)$(323)Net of tax

1 Amounts in parentheses indicate debits in income statement.

2 The accumulated other comprehensive (loss) income components are included in the computation of net periodic benefit cost (See Note 11 - "Employee Benefit Plans" in the Company's Annual Report on Form 10-K for the year ended December 31, 2025).

  1. Financial Guarantees

The Company currently does not issue any guarantees that would require liability recognition or disclosure, other than standby letters of credit. The Company extends standby letters of credit to its customers in the normal course of business. The standby letters of credit are generally short-term. As of September 30, 2026, the Company’s maximum potential obligation under standby letters of credit was $37.4 million, up from the $36.5 million reported at December 31, 2025. Management uses the same credit policies to extend standby letters of credit that it uses for on-balance sheet lending decisions and may require collateral to support standby letters of credit based upon its evaluation of the counterparty. Management does not anticipate any significant losses as a result of these transactions, and has determined that the fair value of standby letters of credit is not significant.

  1. Segment and Related Information

The Company manages its operations throughtwo reportable business segments in accordance with the standards set forth in FASB ASC 280, "Segment Reporting": (i) banking and (ii) wealth management. The Company’s wealth management services, other than trust services, are managed separately from the banking segment.

On October 31, 2025, the Company sold all of the issued and outstanding shares of capital stock of its insurance subsidiary, TIA, to Gallagher. For the first 10 months of 2025, the Company hadthree operating segments: (i) banking, (ii) insurance services, and (iii) wealth management.

Banking

Tompkins Bank & Trust hastwelve banking offices located in Ithaca, NY and surrounding communities; fourteen banking offices located in the Genesee Valley region of New York State, which includes Monroe County; twelve banking offices located in the counties north of New York City; andsixteen banking offices operating in southeastern Pennsylvania.

Wealth Management

The wealth management segment is generally organized under the Tompkins Financial Advisors brand. Tompkins Financial Advisors offers a comprehensive suite of financial services to customers, including trust and estate services, investment management and financial and insurance planning for individuals, corporate executives, small business owners and high net worth individuals. Tompkins Financial Advisors has offices in each of the Company’s regional markets.

Chief Operating Decision Maker

Our Chief Executive Officer ("CEO") is our chief operating decision maker. In order to allocate costs, capital and resources to each operating segment, we (i) identify the cost or opportunity value of funds within each business segment, (ii) measure the profitability of a particular business segment by relating appropriate costs to revenues, (iii) evaluate each business segment in a manner consistent with its economic impact on consolidated earnings, and (iv) enhance asset and liability pricing decisions. Our CEO reviews actual net income versus budgeted net income on a monthly basis to assess segment performance and to make decisions about allocating capital and personnel among the segments.

Segment Reporting

Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following tables. Investment in subsidiaries is netted out of the presentations below. The “Intercompany” column identifies the intercompany activities of revenues, expenses and other assets between the banking, insurance and wealth management services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by the bank and the holding company. All other accounting policies are the same as those described in the summary of significant accounting policies in the Company's Annual Report on Form 10-K for the year ended December 31, 2025.

Three Months Ended September 30, 2026
(In thousands)BankingWealth ManagementIntercompanyConsolidated
Interest income$109,809$0$0$109,809
Interest expense32,5080032,508
Net interest income77,3010077,301
Provision for credit loss expense3,012003,012
Noninterest income7,1435,409012,552
Noninterest expense44,7744,312049,086
Income before income tax expense36,6581,097037,755
Income tax expense8,82827309,101
Net Income$27,830$824$0$28,654
Depreciation and amortization$2,271$46$0$2,317
Assets8,949,54428,97308,978,517
Goodwill64,5258,211072,736
Other intangibles, net2,135002,135
Net loans and leases6,664,518006,664,518
Deposits7,409,2370(201)7,409,036
Total Equity910,42025,9600936,380
Three Months Ended September 30, 2025
(In thousands)BankingInsuranceWealthManagementIntercompanyConsolidated
Interest income$98,056$1$0$(1)$98,056
Interest expense34,17900(1)34,178
Net interest income63,87710063,878
Provision for credit loss expense2,4900002,490
Noninterest income7,66211,4145,085(597)23,564
Noninterest expense42,7077,4874,250(597)53,847
Income before income tax expense26,3423,928835031,105
Income tax expense6,1491,07420907,432
Net Income$20,193$2,854$626$0$23,673
Depreciation and amortization$1,908$36$44$0$1,988
Assets8,407,89745,55429,089(13,809)8,468,731
Goodwill64,52519,8678,211(1)92,602
Other intangibles, net1,552773002,325
Net loans and leases6,228,1820006,228,182
Deposits7,067,13300(14,063)7,053,070
Total Equity726,36336,26626,1760788,805
Nine Months Ended September 30, 2026
(In thousands)BankingWealthManagementIntercompanyConsolidated
Interest income$318,419$0$0$318,419
Interest expense95,2740095,274
Net interest income223,14500223,145
Provision for credit loss expense6,016006,016
Noninterest income21,41616,104037,520
Noninterest expense131,28812,5900143,878
Income before income tax expense107,2573,5140110,771
Income tax expense25,862877026,739
Net Income$81,395$2,637$0$84,032
Depreciation and amortization$6,805$139$0$6,944
Nine Months Ended September 30, 2025
(In thousands)BankingInsuranceWealthManagementIntercompanyConsolidated
Interest income$281,164$2$0$(2)$281,164
Interest expense100,49600(2)100,494
Net interest income180,668200180,670
Provision for credit loss expense10,55700010,557
Noninterest income23,92433,01815,840(1,674)71,108
Noninterest expense122,84222,54212,367(1,674)156,077
Income before income tax expense71,19310,4783,473085,144
Income tax expense16,6222,831868020,321
Net Income$54,571$7,647$2,605$0$64,823
Depreciation and amortization$5,991$118$132$0$6,241
  1. Fair Value Measurements

FASB ASC Topic 820, Fair Value Measurements and Disclosures(ASC 820), defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosures about fair value measurements. ASC 820 also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Transfers between levels, when determined to be appropriate, are recognized at the end of each reporting period.

The three levels of the fair value hierarchy under ASC 820 are:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2026 and December 31, 2025, segregated by the level of valuation inputs within the fair value hierarchy used to measure fair value:

Recurring Fair Value Measurements

(In thousands)Total(Level 1)(Level 2)(Level 3)
Assets
Available-for-sale debt securities
U.S. Treasuries$48,094$0$48,094$0
Obligations of U.S. Government sponsored entities334,2240334,2240
Obligations of U.S. states and political subdivisions70,894070,8940
Mortgage-backed securities – residential, issued by:
U.S. Government agencies278,7320278,7320
U.S. Government sponsored entities603,5500603,5500
U.S. corporate debt securities2,45102,4510
Total Available-for-sale debt securities$1,337,945$0$1,337,945$0
Equity securities, at fair value74900749
Derivatives designated as hedging instruments0000
Derivatives not designated as hedging instruments6,26106,2610
Liabilities
Derivatives not designated as hedging instruments$6,231$0$6,231$0
Assets
Available-for-sale debt securities
U.S. Treasuries$53,780$0$53,780$0
Obligations of U.S. Government sponsored entities348,4030348,4030
Obligations of U.S. states and political subdivisions76,310076,3100
Mortgage-backed securities – residential, issued by:
U.S. Government agencies313,4960313,4960
U.S. Government sponsored entities587,6320587,6320
U.S. corporate debt securities2,44702,4470
Total Available-for-sale debt securities$1,382,068$0$1,382,068$0
Equity securities, at fair value80000800
Derivatives designated as hedging instruments330330
Derivatives not designated as hedging instruments5,03205,0320
Liabilities
Derivatives not designated as hedging instruments$5,389$0$5,389$0

Securities: Fair values for U.S. Treasury securities are based on quoted market prices. Fair values for obligations of U.S. government sponsored entities, mortgage-backed securities-residential, obligations of U.S. states and political subdivisions, and U.S. corporate debt securities are based on quoted market prices, where available, as provided by third party pricing vendors. If quoted market prices were not available, fair values are based on quoted market prices of comparable instruments in active markets and/or based upon a matrix pricing methodology, which uses comprehensive interest rate tables to determine market price, movement and yield relationships. These securities are reviewed periodically to determine if there are any events or changes in circumstances that would adversely affect their value.

The change in the fair value of equity securities valued using significant unobservable inputs (Level 3), for the periods ended September 30, 2026 and December 31, 2025, was immaterial.

There were no transfers between Levels 1, 2 and 3 for the nine months ended September 30, 2026 or the nine months ended September 30, 2025.

The Company determines fair value for its available-for-sale debt securities using an independent bond pricing service for identical assets or very similar securities. The Company determines fair value for its equity securities based on the underlying equity fund’s pricing and valuation procedures which consider recent sales price, market quotations from a pricing service, or market quotes from an independent broker-dealer. The Company has reviewed the pricing sources, including methodologies used, and finds them to be fairly stated.

Derivatives: The Company has contracted with a third party vendor to provide periodic valuations for its interest rate derivatives to determine the fair value of its interest rate contracts. The vendor utilizes standard valuation methodologies applicable to interest rate derivatives such as discounted cash flow analysis. Such valuations are based upon readily observable market data and are therefore considered Level 2 valuations by the Company.

Certain assets are measured at fair value on a nonrecurring basis. For the Company, these include loans held for sale, individually evaluated loans, and other real estate owned ("OREO"). For the three and nine months ended September 30, 2026, certain individually evaluated loans were remeasured and reported at fair value through a specific valuation allowance and/or partial charge-offs for credit losses based upon the fair value of the underlying collateral. Collateral values are estimated using Level 3 inputs based upon customized discounting criteria. In addition to collateral dependent evaluated loans, certain OREO was remeasured and reported at fair value based upon the fair value of the underlying collateral. The fair values of OREO are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. In general, the fair values of OREO are based upon appraisals, with discounts made to reflect estimated costs to sell the real estate. Upon initial recognition, fair value write-downs are taken through a charge-off to the allowance for credit losses. Subsequent fair value write-downs on OREO are reported in other noninterest expense.

(In thousands) · Fair value measurements at reportingdate using: · Gain (losses)from fairvalue changes
Assets: · (Level 1) · (Level 2) · (Level 3)
Three months ended September 30, 2026
Individually evaluated loans$1,766$0$0$1,766$(413)
Other real estate owned00000
Three months ended September 30, 2025
Individually evaluated loans$16,362$0$0$16,362$(282)
Other real estate owned000056
(In thousands) · Fair value measurements at reportingdate using: · Gain (losses)from fairvalue changes
Assets: · (Level 1) · (Level 2) · (Level 3)
Nine months ended September 30, 2026
Individually evaluated loans$23,470$0$0$23,470$(4,316)
Other real estate owned384003840
Nine months ended September 30, 2025
Individually evaluated loans$26,398$0$0$26,398$(5,245)
Other real estate owned00001,954

The fair value estimates, methods and assumptions set forth below for the Company's financial instruments, including those financial instruments carried at cost, are made solely to comply with disclosures required by GAAP and should be read in conjunction with the financial statements and notes included in this Report.

For loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. For real estate loans, fair value of the loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at September 30, 2026 and December 31, 2025. The carrying amounts shown in the tables are included in the Consolidated Statements of Condition under the indicated captions.

Estimated Fair Value of Financial Instruments
(In thousands)CarryingAmountFair Value(Level 1)(Level 2)(Level 3)
Financial Assets:
Cash and cash equivalents$242,151$242,151$242,151$0$0
Securities - held-to-maturity312,581274,1210274,1210
FHLB stock and other stock26,50826,508026,5080
Accrued interest receivable32,99132,991032,9910
Loans/leases, net16,664,5186,289,367006,289,367
Financial Liabilities:
Time deposits$1,252,938$1,244,865$0$1,244,865$0
Other deposits6,156,0986,156,09806,156,0980
Fed funds purchased and securities sold
under agreements to repurchase133,854133,8540133,8540
Other borrowings406,712406,0580406,0580
Accrued interest payable5,8565,85605,8560
Financial Assets:
Cash and cash equivalents$132,817$132,817$132,817$0$0
Securities - held-to-maturity312,528283,8600283,8600
FHLB stock and other stock32,30732,307032,3070
Accrued interest receivable30,69730,697030,6970
Loans/leases, net16,432,0146,129,089006,129,089
Financial Liabilities:
Time deposits$1,298,393$1,296,714$0$1,296,714$0
Other deposits5,639,3695,639,36905,639,3690
Fed funds purchased and securities sold
under agreements to repurchase95,56995,569095,5690
Other borrowings564,446565,5680565,5680
Accrued interest payable4,9204,92004,9200

1 Lease receivables, although excluded from the scope of ASC Topic 825, are included in the estimated fair value amounts at their carrying value.

The following methods and assumptions were used in estimating fair value disclosures for financial instruments:

Cash and Cash Equivalents: The carrying amounts reported in the Consolidated Statements of Condition for cash, noninterest-bearing deposits, money market funds, and Federal funds sold approximate the fair value of those assets.

Securities - Held-to-Maturity: Fair values for U.S. Treasury securities are based on quoted market prices. Fair values for obligations of U.S. government sponsored entities and mortgage-backed securities-residential are based on quoted market prices, where available, as provided by third party pricing vendors. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments in active markets and/or based upon a matrix pricing methodology, which uses comprehensive interest rate tables to determine market price, movement and yield relationships. These securities are reviewed periodically to determine if there are any events or changes in circumstances that would adversely affect their value.

FHLB Stock and Other Stock: The carrying amount of FHLB stock approximates fair value. If the stock is redeemed, the Company will receive an amount equal to the par value of the stock. For miscellaneous equity securities, carrying value is cost.

Loans and Leases: Fair value for loans is calculated using an exit price notion. The Company's valuation methodology takes into account factors such as estimated cash flows, including contractual cash flow and assumptions for prepayments; liquidity risk; and credit risk. The fair values of residential loans were estimated using discounted cash flow analyses, based upon available market benchmarks for rates and prepayment assumptions. The fair values of commercial and consumer loans were estimated using discounted cash flow analyses, based upon interest rates currently offered for loans and leases with similar terms and credit quality. The fair values of loans held for sale were determined based upon contractual prices for loans with similar characteristics.

Accrued Interest Receivable and Accrued Interest Payable: The carrying amount of these short term instruments approximates fair value.

Deposits: The fair values disclosed for noninterest bearing accounts and accounts with no stated maturities are equal to the amount payable on demand at the reporting date. The fair value of time deposits is based upon discounted cash flow analyses using rates offered for FHLB advances, which is the Company’s primary alternative source of funds.

Fed Funds Purchased and Securities Sold Under Agreements to Repurchase: The carrying amount of these instruments approximates fair value because the instruments have short-term maturities.

Other borrowings: The fair value of other borrowings is based upon discounted cash flow analyses using current rates offered for FHLB advances, with similar terms.

  1. Derivatives and Hedging Activities

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company also enters into interest rate derivatives to accommodate the business requirements of certain qualifying customers. All derivatives are recognized as other assets or other liabilities on the Company's Consolidated Statements of Condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and resulting designation.

Derivatives Designated as Hedging Instruments

Fair Value Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. As of September 30, 2026, the Company had no outstanding interest rate swaps.

For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

As of September 30, 2026 and December 31, 2025, the following amounts were recorded on thebalance sheet related to cumulative basis adjustment for fair value hedges.

Line Item in the Statement of Financial Position in Which the Hedged Item is IncludedCarrying Amount of the Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)Carrying Amount of the Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
9/30/20269/30/202612/31/202512/31/2025
Fixed Rate Loans1$0$0$49,962$(38)
Total$0$0$49,962$(38)

1 These amounts include the amortized cost basis of closed portfolios of fixed rate loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At September 30, 2026 and December 31, 2025, the amortized cost basis of the closed portfolios used in these hedging relationships was $0 and $658.5 million respectively; the cumulative basis adjustments associated with these hedging relationships was $0 and $38,000, respectively; and the amounts of the designated hedged items were $0 and $100.0 million respectively.

Derivatives Not Designated as Hedging Instruments

The Company enters into interest rate swaps to help commercial loan borrowers manage their interest rate risk. These interest rate swap contracts allow borrowers to convert variable-rate loan payments to fixed-rate loan payments. When the Company enters into an interest rate derivative contract with a commercial loan borrower, it simultaneously enters into a “mirror” interest rate contract with a third party. For interest rate swaps, the third party exchanges the client’s fixed-rate loan payments for variable-rate loan payments. The Company's credit policies with respect to interest rate contracts with commercial borrowers are similar to those used for loans. The Company retains the risk that is associated with the potential failure of counterparties and the risk inherent in originating loans. The interest rate contracts with counterparties are generally subject to bilateral collateralization terms. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings.

The Company has entered into risk participation agreements with other banks in commercial loan arrangements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings.

Under a risk participation-out agreement, a derivative asset, the Company participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower for a fee paid to the participating bank. Under a risk participation-in agreement, a derivative liability, the Company assumes, or participates in, a portion of the credit risk associated with the interest rate swap position with the commercial borrower for a fee received from the other bank.

Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Statements of Condition

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated statements of condition as of September 30, 2026 and December 31, 2025. Amounts below are presented on a net basis in accordance with applicable accounting guidance.

(In thousands) · Notional Amount · Fair Value · Notional Amount · Fair Value
September 30, 2026 · December 31, 2025
Derivative Assets
Derivatives designated as hedging instruments
Interest Rate Products$0$0$50,000$33
Total derivatives designated as hedging instruments$0$33
Derivatives not designated as hedging instruments
Interest Rate Products$247,390$6,261$249,273$5,032
Total derivatives not designated as hedging instruments$6,261$5,032
Derivative Liabilities
Derivatives not designated as hedging instruments
Interest Rate Products$247,390$6,207$249,273$5,312
Risk Participation Agreement57,8072464,28277
Total derivatives not designated as hedging instruments$6,231$5,389

Tabular Disclosure of the Effect of Fair Value and Cash Flow Hedge Accounting on the Consolidated Statements of Income

The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of income for the three and nine months ended September 30, 2026 and 2025:

The Effect of Fair Value and Cash Flow Hedge Accounting on the Consolidated Statements of Income
Location of Gain or (Loss) Recognized in Income on Derivative
Three Months EndedNine Months Ended
9/30/20269/30/20259/30/20269/30/2025
(In thousands) · Interest Income · Interest Income
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded$0$216$61$757
The effects of fair value and cash flow hedging:
Interest contracts
Hedged items017338671
Derivatives designated as hedging instruments0432386

Tabular Disclosure of the Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Income

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the consolidated statements of income for the three and nine months ended September 30, 2026 and 2025:

Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Income
Derivatives Not Designated as Hedging Instruments under Subtopic 815-20Location of Gain or (Loss) Recognized in Income on DerivativeAmount of Gain or (Loss) Recognized in Income on DerivativeAmount of Gain or (Loss) Recognized in Income on Derivative
(In thousands) · 9/30/2026 · 9/30/2025
Three Months Ended
Interest Rate ProductsOther Income$259$(4)
Risk Participation AgreementOther Income3723
Total$296$19
Fee IncomeOther income$7$424
Nine Months Ended
Interest Rate ProductsOther Income$334$(199)
Risk Participation AgreementOther Income5357
Total$387$(142)
Fee IncomeOther income$243$682

Credit-risk-related Contingent Features

Applicable for OTC derivatives with dealers

The Company's agreements with each of its derivative counterparties contain cross default provisions that provide that the Company could be declared in default on its derivative obligations if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender.

As of September 30, 2026 and December 31, 2025, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $25,000 and $5.3 million, respectively. As of September 30, 2026 and December 31, 2025, the Company had posted $6.1 million and $1.9 million, respectively, in collateral related to these agreements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.