Skip to main content

TOMPKINS FINANCIAL CORP

For the period ended Mar 31, 2025. Filed May 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 6, 2025

TMP$100.76+1.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

  1. Business

Tompkins Financial Corporation ("Tompkins" or the "Company") is headquartered in Ithaca, New York and is registered as a Financial Holding Company with the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended. The Company is a locally oriented, community-based financial services organization that offers a full array of products and services, including commercial and consumer banking, leasing, trust and investment management, financial planning and wealth management, and insurance services. At March 31, 2025, the Company hadone wholly-owned banking subsidiary, Tompkins Community Bank. Tompkins Community Bank provides a full array of trust and wealth management services under the Tompkins Financial Advisors brand, including investment management, trust and estate, financial and tax planning as well as life, disability and long-term care insurance services. The Company also has a wholly-owned insurance agency subsidiary, Tompkins Insurance Agencies, Inc. ("Tompkins Insurance"). The Company’s principal offices are located at 118 E. Seneca Street, Ithaca, New York, 14850, and its telephone number is (888) 503-5753. The Company’s common stock is traded on the NYSE American under the symbol "TMP."

As a registered financial holding company, the Company is regulated under the Bank Holding Company Act of 1956 ("BHC Act"), as amended and is subject to examination and comprehensive regulation by the Federal Reserve Board ("FRB"). The Company is also subject to the jurisdiction of the Securities and Exchange Commission ("SEC") and is subject to disclosure and regulatory requirements under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. The Company is subject to the rules of the NYSE American for listed companies.

Tompkins Community Bank is subject to examination and comprehensive regulation by various regulatory authorities, including the Federal Deposit Insurance Corporation ("FDIC"), and the New York State Department of Financial Services ("NYSDFS"). Each of these agencies issues regulations and requires the filing of reports describing the activities and financial condition of the entities under its jurisdiction. Likewise, such agencies conduct examinations on a recurring basis to evaluate the safety and soundness of the institutions, and to test compliance with various regulatory requirements, including: consumer protection, privacy, fair lending, the Community Reinvestment Act, the Bank Secrecy Act, sales of non-deposit investments, electronic data processing, and trust department activities. These agencies also examine and regulate the trust business of Tompkins Community Bank.

Tompkins Insurance is subject to examination and regulation by the NYSDFS and the Pennsylvania Insurance Department.

  1. Basis of Presentation

The unaudited consolidated financial statements included in this quarterly report do not include all of the information and footnotes required by U.S. Generally Accepted Accounting Principles ("GAAP") for a full year presentation and certain disclosures have been condensed or omitted in accordance with rules and regulations of the SEC. In the application of certain accounting policies, management is required to make assumptions regarding the effect of matters that are inherently uncertain. These estimates and assumptions affect the reported amounts of certain assets, liabilities, revenues, and expenses in the unaudited consolidated financial statements. Different amounts could be reported under different conditions, or if different assumptions were used in the application of these accounting policies. The accounting policy that management considers critical in this respect is the determination of the allowance for credit losses.

In management’s opinion, the unaudited consolidated financial statements reflect all adjustments of a normal recurring nature. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year ended December 31, 2025. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Cash and cash equivalents in the consolidated statements of cash flow include cash and noninterest bearing balances due from banks, interest-bearing balances due from banks, and money market funds. Management regularly evaluates the credit risk associated with the counterparties to these transactions and believes that the Company is not exposed to any significant credit risk on cash and cash equivalents.

Newly Adopted Accounting Standards

ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures." The amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis. The amendments in this ASU are effective for the Company for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Adoption did not have a significant effect on our financial statements or disclosures.

ASU No. 2024-02, "Codification Improvements,"removes all references to FASB Concepts Statements from the FASB Accounting Standards Codification to simplify the Codification. The amendments in this ASU are effective for the Company for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years. Adoption did not have a significant effect on our financial statements or disclosures.

Accounting Standards Pending Adoption

ASU No. 2023-06, "Disclosure Improvements," amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification. The new guidance is intended to align GAAP requirements with those of the SEC. The ASU will become effective for each amendment on the earlier of the date on which the SEC's removal of its related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, or June 30, 2027. Early adoption is prohibited. Adoption of ASU 2023-06 is not expected to have a material impact on our consolidated financial statements.

ASU No. 2023-09, "Income Taxes (Topic 740) - Improvements to Income Tax Disclosures."The amendments in this update relate to the rate reconciliation and income taxes paid disclosures to improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Tompkins is currently evaluating the potential impact of ASU 2023-09 on our consolidated financial statements.

ASU No. 2024-03, "Disaggregation of Income Statement Expenses," requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense captions, including employee compensation, depreciation, and intangible asset amortization. Tompkins is required to adopt this ASU prospectively for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption and retrospective application are permitted.

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s financial statements.

  1. Securities

Available-for-Sale Debt Securities

The following table summarizes available-for-sale debt securities held by the Company at March 31, 2025:

(In thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
U.S. Treasuries$75,232$218$2,941$72,509
Obligations of U.S. Government sponsored entities399,0064,75116,309387,448
Obligations of U.S. states and political subdivisions85,48358,60576,883
Mortgage-backed securities – residential, issued by
U.S. Government agencies65,12464,47960,651
U.S. Government sponsored entities746,0992,95189,677659,373
U.S. corporate debt securities2,5000222,478
Total available-for-sale debt securities$1,373,444$7,931$122,033$1,259,342

The following table summarizes available-for-sale debt securities held by the Company at December 31, 2024:

(In thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
U.S. Treasuries$75,141$140$3,784$71,497
Obligations of U.S. Government sponsored entities398,6482,00820,376380,280
Obligations of U.S. states and political subdivisions86,32848,63877,694
Mortgage-backed securities – residential, issued by
U.S. Government agencies68,13034,87963,254
U.S. Government sponsored entities736,3761,680101,696636,360
U.S. corporate debt securities2,5000532,447
Total available-for-sale debt securities$1,367,123$3,835$139,426$1,231,532

Held-to-Maturity Debt Securities

The following table summarizes held-to-maturity debt securities held by the Company at March 31, 2025:

(In thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
U.S. Treasuries$85,994$0$9,468$76,526
Obligations of U.S. Government sponsored entities226,483028,189198,294
Total held-to-maturity debt securities$312,477$0$37,657$274,820

The following table summarizes held-to-maturity debt securities held by the Company at December 31, 2024:

(In thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
U.S. Treasuries$86,049$0$11,361$74,688
Obligations of U.S. Government sponsored entities226,413033,806192,607
Total held-to-maturity debt securities$312,462$0$45,167$267,295

The Company may from time to time sell debt securities from its available-for-sale portfolio. There wereno sales of available-for-sale debt securities for the three months ended March 31, 2025 or the three months ended March 31, 2024. The Company's available-for-sale portfolio includes callable securities that may be called prior to maturity. There wereno realized gains (losses) on called available-for-sale debt securities for the three months ended March 31, 2025 or the three months ended March 31, 2024. The Company also recognized net gains on equity securities of $14,000 for the three months ended March 31, 2025 and net losses of $14,000 for the same period during 2024, reflecting the change in fair value.

The following table summarizes available-for-sale debt securities that had unrealized losses at March 31, 2025:

Less than 12 Months12 Months or LongerTotal
(In thousands)Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasuries$0$0$57,882$2,941$57,882$2,941
Obligations of U.S. Government sponsored entities14,498111191,98616,198206,48416,309
Obligations of U.S. states and political subdivisions3,1722372,8348,58276,0068,605
Mortgage-backed securities – residential, issued by
U.S. Government agencies26,03015534,3314,32460,3614,479
U.S. Government sponsored entities37,356340514,28189,337551,63789,677
U.S. corporate debt securities002,478222,47822
Total available-for-sale debt securities$81,056$629$873,792$121,404$954,848$122,033

The following table summarizes available-for-sale debt securities that had unrealized losses at December 31, 2024:

Less than 12 Months12 Months or LongerTotal
(In thousands)Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasuries$0$0$57,019$3,784$57,019$3,784
Obligations of U.S. Government sponsored entities14,085515188,29619,861202,38120,376
Obligations of U.S. states and political subdivisions3,1593673,6578,60276,8168,638
Mortgage-backed securities – residential, issued by
U.S. Government agencies27,0828935,8794,79062,9614,879
U.S. Government sponsored entities32,063502523,353101,194555,416101,696
U.S. corporate debt securities002,447532,44753
Total available-for-sale debt securities$76,389$1,142$880,651$138,284$957,040$139,426

The following table summarizes held-to-maturity debt securities that had unrealized losses at March 31, 2025:

Less than 12 Months12 Months or LongerTotal
(In thousands)Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasuries$0$0$76,526$9,468$76,526$9,468
Obligations of U.S. Government sponsored entities00198,29428,189198,29428,189
Total held-to-maturity debt securities$0$0$274,820$37,657$274,820$37,657

The following table summarizes held-to-maturity debt securities that had unrealized losses at December 31, 2024:

Less than 12 Months12 Months or LongerTotal
(In thousands)Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasuries$0$0$74,688$11,361$74,688$11,361
Obligations of U.S. Government sponsored entities00192,60733,806192,60733,806
Total held-to-maturity debt securities$0$0$267,295$45,167$267,295$45,167

The Company evaluates available-for-sale debt securities for expected credit losses ("ECL") in unrealized loss positions at each measurement date to determine whether the decline in the fair value below the amortized cost basis is due to credit-related factors or noncredit-related factors.

Factors that may be indicative of ECL include, but are not limited to, the following:

Extent to which the fair value is less than the amortized cost basis.

Adverse conditions specifically related to the security, an industry, or geographic area (changes in technology, business practice).

Payment structure of the debt security with respect to underlying issuer or obligor.

Failure of the issuer to make scheduled payment of principal and/or interest.

Changes to the rating of a security or issuer by a nationally recognized statistical rating organization.

Changes in tax or regulatory guidelines that impact a security or underlying issuer.

For available-for-sale debt securities in an unrealized loss position, the Company evaluates the securities to determine whether the decline in the fair value below the amortized cost basis is the result of changes in interest rates or reflects a fundamental change in the creditworthiness of the underlying issuer. Any impairment that is not credit related is recognized in other comprehensive income (loss), net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses ("ACL") on the Consolidated Statements of Condition, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Both the ACL and the adjustment to net income may be reversed if conditions change.

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management has made the accounting policy election to exclude accrued interest receivable on held-to-maturity debt securities from the estimate of credit losses. As of March 31, 2025, the held-to- maturity portfolio consisted of U.S. Treasury securities and securities issued by U.S. government-sponsored enterprises, including The Federal National Mortgage Agency and the Federal Farm Credit Banks Funding Corporation. U.S. Treasury securities are backed by the full faith and credit of and/or guaranteed by the U.S. government, and it is expected that the securities will not be settled at prices less than the amortized cost bases of the securities. Securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as "low-risk," and have a long history of zero credit loss. As such, the Company did not record an allowance for credit losses for these securities as of March 31, 2025 or December 31, 2024.

The gross unrealized losses reported for residential mortgage-backed securities relate to investment securities issued by U.S. government sponsored entities such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the credit-related quality of the investment securities. The Company does not have the intent to sell these securities and does not believe it is more likely than not that the Company will be required to sell these securities before a recovery of amortized cost.

The Company did not recognize any net credit impairment charge to earnings on investment securities in the first quarter of 2025 or the first quarter of 2024.

The amortized cost and estimated fair value of debt securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities are shown separately since they are not due at a single maturity date.

(In thousands)Amortized CostFair Value
Available-for-sale debt securities:
Due in one year or less$120,400$119,965
Due after one year through five years226,338217,042
Due after five years through ten years213,159200,515
Due after ten years2,3241,796
Total562,221539,318
Mortgage-backed securities811,223720,024
Total available-for-sale debt securities$1,373,444$1,259,342
(In thousands)Amortized CostFair Value
Available-for-sale debt securities:
Due in one year or less$100,000$99,153
Due after one year through five years227,502215,976
Due after five years through ten years212,789199,457
Due after ten years22,32617,332
Total562,617531,918
Mortgage-backed securities804,506699,614
Total available-for-sale debt securities$1,367,123$1,231,532
(In thousands)Amortized CostFair Value
Held-to-maturity debt securities:
Due after one year through five years$117,164$104,526
Due after five years through ten years195,313170,294
Total held-to-maturity debt securities$312,477$274,820
(In thousands)Amortized CostFair Value
Held-to-maturity debt securities:
Due after one year through five years$117,283$102,173
Due after five years through ten years195,179165,122
Total held-to-maturity debt securities$312,462$267,295

The Company also holds non-marketable Federal Home Loan Bank New York ("FHLBNY") stock and non-marketable Atlantic Community Bankers Bank ("ACBB") stock, all of which are required to be held for regulatory purposes and for borrowing availability. The required investment in Federal Home Loan Bank ("FHLB") stock is tied to the Company’s borrowing levels with the FHLB. Holdings of FHLBNY stock and ACBB stock totaled $29.0 million and $95,000, respectively, at March 31, 2025 compared to $42.2 million and $95,000, respectively, at December 31, 2024. These securities are carried at par, which is also cost. The FHLBNY continues to pay dividends and repurchase stock. Quarterly, we evaluate our investment in the FHLB for impairment. We evaluate recent and long-term operating performance, liquidity, funding and capital positions, stock repurchase history, dividend history and impact of legislative and regulatory changes. Based on our most recent evaluation, as of March 31, 2025, we determined that no impairment write-downs were required.

  1. Loans and Leases

Loans and Leases at March 31, 2025 and December 31, 2024 were as follows:

(In thousands)03/31/202512/31/2024
Commercial and industrial
Agriculture$93,688$110,007
Commercial and industrial other877,151855,568
Subtotal commercial and industrial970,839965,575
Commercial real estate
Construction377,238385,931
Agriculture221,652217,582
Commercial real estate other2,827,2822,776,304
Subtotal commercial real estate3,426,1723,379,817
Residential real estate
Home equity205,512204,194
Mortgages1,366,4411,366,646
Subtotal residential real estate1,571,9531,570,840
Consumer and other
Indirect156229
Consumer and other90,62196,163
Subtotal consumer and other90,77796,392
Leases11,78212,484
Total loans and leases6,071,5236,025,108
Less: unearned income and deferred costs and fees(4,878)(5,186)
Total loans and leases, net of unearned income and deferred costs and fees$6,066,645$6,019,922

The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures. Management reviews these policies and procedures on a regular basis. The Company discussed its lending policies and underwriting guidelines for its various lending portfolios in Note 3 – "Loans and Leases" in the Notes to Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. There have been no significant changes in these policies and guidelines since the date of that report. The Company’s Board of Directors approves the lending policies at least annually. The Company recognizes that exceptions to policy guidelines may occasionally occur and has established procedures for approving exceptions to these policy guidelines. Management has also implemented reporting systems to monitor loan origination, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments are due. Generally loans are placed on nonaccrual status if principal or interest payments become 90 days or more contractually past due and/or management deems the collectability of the principal and/or interest to be in question as well as when required by regulatory agencies. When interest accrual is discontinued, all unpaid accrued interest is reversed. Payments received on loans on nonaccrual are generally applied to reduce the principal balance of the loan. Loans are generally returned to accrual status when all the principal and interest amounts contractually due are brought current, the borrower has established a payment history, and future payments are reasonably assured. When management determines that the collection of principal in full is not probable, management will charge-off a partial amount or full amount of the loan balance. Management considers specific facts and circumstances relative to each individual credit in making such a determination. For residential and consumer loans, management uses specific regulatory guidance and thresholds for determining charge-offs.

The below tables are an age analysis of past due loans, segregated by class of loans as of March 31, 2025 and December 31, 2024:

March 31, 2025
(In thousands)30-59 Days60-89 Days90 Days or MoreTotal Past DueCurrent LoansTotal Loans
Loans and Leases
Commercial and industrial
Agriculture$148$0$0$148$93,540$93,688
Commercial and industrial other2,5721,2527654,589872,562877,151
Subtotal commercial and industrial2,7201,2527654,737966,102970,839
Commercial real estate
Construction496017,30217,798359,440377,238
Agriculture790079221,573221,652
Commercial real estate other6,42411430,09036,6282,790,6542,827,282
Subtotal commercial real estate6,99911447,39254,5053,371,6673,426,172
Residential real estate
Home equity3002,3152,345203,167205,512
Mortgages77708,1258,9021,357,5391,366,441
Subtotal residential real estate807010,44011,2471,560,7061,571,953
Consumer and other
Indirect1001155156
Consumer and other22117123162389,99890,621
Subtotal consumer and other22217123162490,15390,777
Leases000011,78211,782
Total loans and leases$10,748$1,537$58,828$71,113$6,000,410$6,071,523
Less: unearned income and deferred costs and fees0000(4,878)(4,878)
Total loans and leases, net of unearned income and deferred costs and fees$10,748$1,537$58,828$71,113$5,995,532$6,066,645
December 31, 2024
(In thousands)30-59 Days60-89 Days90 Days or MoreTotal Past DueCurrent LoansTotal Loans
Loans and Leases
Commercial and industrial
Agriculture$0$0$0$0$110,007$110,007
Commercial and industrial other3,944326844,660850,908855,568
Subtotal commercial and industrial3,944326844,660960,915965,575
Commercial real estate
Construction1,12017,400018,520367,411385,931
Agriculture810081217,501217,582
Commercial real estate other01,60511,96613,5712,762,7332,776,304
Subtotal commercial real estate1,20119,00511,96632,1723,347,6453,379,817
Residential real estate
Home equity955911,8112,857201,337204,194
Mortgages02,8369,25712,0931,354,5531,366,646
Subtotal residential real estate9552,92711,06814,9501,555,8901,570,840
Consumer and other
Indirect32712217229
Consumer and other4303293541,11395,05096,163
Subtotal consumer and other4333313611,12595,26796,392
Leases000012,48412,484
Total loans and leases$6,533$22,295$24,079$52,907$5,972,201$6,025,108
Less: unearned income and deferred costs and fees0000(5,186)(5,186)
Total loans and leases, net of unearned income and deferred costs and fees$6,533$22,295$24,079$52,907$5,967,015$6,019,922

The following tables present the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses. The below tables are an age analysis of nonaccrual loans segregated by class of loans, as of March 31, 2025 and December 31, 2024:

March 31, 2025
(In thousands)Nonaccrual Loans and Leases with no ACLNonaccrual Loans and LeasesLoans and Leases Past Due Over 89 Days and Accruing
Loans and Leases
Commercial and industrial
Agriculture$0$13$0
Commercial and industrial other6222,4640
Subtotal commercial and industrial6222,4770
Commercial real estate
Construction17,30217,3020
Agriculture01030
Commercial real estate other7,43433,7500
Subtotal commercial real estate24,73651,1550
Residential real estate
Home equity2323,4980
Mortgages2,92213,6431
Subtotal residential real estate3,15417,1411
Consumer and other
Indirect040
Consumer and other0114186
Subtotal consumer and other0118186
Total loans and leases$28,512$70,891$187
(In thousands)Nonaccrual Loans and Leases with no ACLNonaccrual Loans and LeasesLoans and Leases Past Due Over 89 Days and Accruing
Loans and Leases
Commercial and industrial
Agriculture$0$519$0
Commercial and industrial other01,0230
Subtotal commercial and industrial01,5420
Commercial real estate
Agriculture01290
Commercial real estate other24,17932,4610
Subtotal commercial real estate24,17932,5900
Residential real estate
Home equity6102,8890
Mortgages1,33813,3899
Subtotal residential real estate1,94816,2789
Consumer and other
Indirect0130
Consumer and other0125314
Subtotal consumer and other0138314
Total loans and leases$26,127$50,548$323

The Company recognized $0 of interest income on nonaccrual loans during the three months ended March 31, 2025.

  1. Allowance for Credit Losses

Management reviews the appropriateness of the allowance for credit losses ("allowance" or "ACL") on a regular basis. Management considers the accounting policy relating to the allowance to be a critical accounting policy, given the inherent uncertainty in evaluating the levels of the allowance required to cover credit losses in the portfolio and the material effect that assumptions could have on the Company’s results of operations. The Company has developed a methodology to measure the amount of estimated credit loss exposure inherent in the loan portfolio to assure that an appropriate allowance is maintained. The Company’s methodology is based upon guidance provided in SEC Staff Accounting Bulletin No. 119, Measurement of Credit Losses on Financial Instruments ("CECL"), and Financial Instruments - Credit Lossesand ASC Topic 326, Financial Instruments - Credit Losses.

The Company uses a Discounted Cash Flow ("DCF") method to estimate expected credit losses for all loan segments excluding the leasing segment. For each of these loan segments, the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, recovery lag, probability of default, and loss given default. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on internal historical data.

The Company uses regression analysis of historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. For all loans utilizing the DCF method, management utilizes forecasts of national unemployment and a one year percentage change in national gross domestic product as loss drivers in the model.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third-party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts, and scenario weightings, are also considered by management when developing the forecast metrics.

Due to the size and characteristics of the leasing portfolio, the Company uses the remaining life method, using the historical loss rate of the commercial and industrial segment, to determine the allowance for credit losses.

The combination of adjustments for credit expectations and timing expectations produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce a net present value of expected cash flows ("NPV"). An ACL is established for the difference between the NPV and amortized cost basis.

Since the methodology is based upon historical experience and trends, current conditions, and reasonable and supportable forecasts, as well as management’s judgment, factors may arise that result in different estimates. While management’s evaluation of the allowance as of March 31, 2025, considers the allowance to be appropriate, under different conditions or assumptions, the Company would need to increase or decrease the allowance. In addition, various federal and State regulatory agencies, as part of their examination process, review the Company's allowance and may require the Company to recognize additions to the allowance based on their judgements and information available to them at the time of their examinations.

Loan Commitments and Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans, and commercial letters of credit. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancellable, through a charge to credit loss expense for off-balance sheet credit exposures included in provision for credit loss expense in the Company's consolidated statements of income.

The following table details activity in the allowance for credit losses on loans and leases for the three months ended March 31, 2025 and 2024. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(In thousands)Commercial& IndustrialCommercialReal EstateResidentialReal EstateConsumerand OtherFinanceLeasesTotal
Allowance for credit losses:
Beginning balance$7,684$35,837$11,345$1,568$62$56,496
Charge-offs(185)00(779)0(964)
Recoveries422271600231
Provision (credit) for credit loss expense1,0773,469170548(4)5,260
Ending Balance$8,618$39,308$11,542$1,497$58$61,023
(In thousands)Commercial& IndustrialCommercialReal EstateResidentialReal EstateConsumerand OtherFinanceLeasesTotal
Allowance for credit losses:
Beginning balance$6,667$31,581$11,700$1,557$79$51,584
Charge-offs000(445)0(445)
Recoveries72120880217
Provision (credit) for credit loss expense912(116)(639)196(5)348
Ending Balance$7,586$31,467$11,181$1,396$74$51,704

The following table details activity in the liabilities for off-balance sheet credit exposures for the three months ended March 31, 2025 and 2024:

(In thousands)20252024
Liabilities for off-balance sheet credit exposures at beginning of period$1,463$2,270
Provision for credit loss expense related to off-balance sheet credit exposures27506
Liabilities for off-balance sheet credit exposures at end of period$1,490$2,776

The following table presents the amortized cost basis of collateral-dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans:

(In thousands)Real EstateBusiness AssetsOtherTotalACL Allocation
Commercial and Industrial$510$0$0$510$250
Commercial Real Estate50,4200050,4206,364
Total Loans and Leases$50,930$0$0$50,930$6,614
(In thousands)Real EstateBusiness AssetsOtherTotalACL Allocation
Commercial and Industrial$610$0$0$610$0
Commercial Real Estate31,0510031,0511,712
Total Loans and Leases$31,661$0$0$31,661$1,712

Loan Modifications to Borrowers Experiencing Financial Difficulty

When the Company modifies loans to borrowers experiencing financial difficulty, the modifications may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

The following table shows the amortized cost basis as of March 31, 2025 and December 31, 2024 of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted:

(In thousands)Term ExtensionInterest Rate ReductionPayment Delay and Term ExtensionTerm Extension and Interest Rate ReductionPayment DelayTotal% of Total Class of Loans and Leases
Commercial and Industrial
Commercial and industrial other$8$453$0$94$22$5770.07%
Subtotal commercial and industrial8453094225770.06%
Commercial Real Estate
Commercial real estate other02,957003913,3480.12%
Subtotal commercial real estate02,957003913,3480.10%
Residential
Home equity000380380.02%
Mortgages0001116437540.06%
Subtotal residential0001496437920.05%
Consumer
Consumer and other220000220.02%
Subtotal consumer220000220.02%
Total loans and leases$30$3,410$0$243$1,056$4,7390.08%
(In thousands)Term ExtensionInterest Rate ReductionPayment Delay and Term ExtensionTerm Extension and Interest Rate ReductionPayment DelayTotal% of Total Class of Loans and Leases
Commercial and Industrial
Commercial and industrial other$10$463$0$110$45$6280.07%
Subtotal commercial and industrial104630110456280.07%
Commercial Real Estate
Commercial real estate other02,990003943,3840.12%
Subtotal commercial real estate02,990003943,3840.10%
Residential
Home equity000400400.02%
Mortgages0001125486600.05%
Subtotal residential0001525487000.04%
Consumer
Consumer and other220000220.02%
Subtotal consumer220000220.02%
Total loans and leases$32$3,453$0$262$987$4,7340.08%

There were no loan modifications made to borrowers experiencing financial difficulty that had defaulted as of March 31, 2025 and December 31, 2024.

The following table shows the aging analysis of loan modifications made to borrowers experiencing financial difficulty as of March 31, 2025 and December 31, 2024:

March 31, 2025Payment Status (Amortized Cost Basis)
(In thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueNon-AccrualTotal
Commercial and Industrial
Commercial and industrial other$569$0$0$0$8$577
Subtotal commercial and industrial5690008577
Commercial Real Estate
Commercial real estate other3,34800003,348
Subtotal commercial real estate3,34800003,348
Residential Real Estate
Home equity00003838
Mortgages265000489754
Subtotal residential real estate265000527792
Consumer and Other
Consumer and other00002222
Subtotal consumer and other00002222
Total$4,182$0$0$0$557$4,739
December 31, 2024Payment Status (Amortized Cost Basis)
(In thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueNon-AccrualTotal
Commercial and Industrial
Commercial and industrial other$618$0$0$0$10$628
Subtotal commercial and industrial61800010628
Commercial Real Estate
Commercial real estate other3,38400003,384
Subtotal commercial real estate3,38400003,384
Residential Real Estate
Home equity00004040
Mortgages15401120394660
Subtotal residential real estate15401120434700
Consumer and Other
Consumer and other00002222
Subtotal consumer and other00002222
Total$4,156$0$112$0$466$4,734

The following tables present credit quality indicators by total loans on an amortized cost basis by origination year as of March 31, 2025 and December 31, 2024:

(In thousands)20252024202320222021PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal Loans
Commercial and Industrial - Other:
Pass$51,511$139,937$104,517$87,715$51,230$162,874$273,078$2,139$873,001
Special Mention024622113711139415001,259
Substandard040519285326181,0961932,891
Total Commercial and Industrial - Other$51,511$140,588$104,757$87,880$51,873$163,886$274,324$2,332$877,151
Current-period gross writeoffs$0$80$67$38$0$0$0$0$185
Commercial and Industrial - Agriculture:
Pass$3,163$12,935$25,938$9,331$1,988$7,353$32,514$398$93,620
Special Mention00003100031
Substandard00000370037
Total Commercial and Industrial - Agriculture$3,163$12,935$25,938$9,331$2,019$7,390$32,514$398$93,688
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate
Pass$73,427$337,823$275,679$343,991$351,697$1,329,497$19,042$7,217$2,738,373
Special Mention0001,49459331,2150033,302
Substandard07319341,4743,46448,077927055,607
Total Commercial Real Estate$73,427$338,554$276,613$346,959$355,754$1,408,789$19,969$7,217$2,827,282
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate - Agriculture:
Pass$8,210$24,501$12,020$36,942$21,068$113,053$5,068$449$221,311
Special Mention0000019800198
Substandard0000014300143
Total Commercial Real Estate - Agriculture$8,210$24,501$12,020$36,942$21,068$113,394$5,068$449$221,652
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate - Construction
Pass$0$17,426$12,839$20,366$25,431$2,674$277,534$3,666$359,936
Special Mention000000000
Substandard00000017,302017,302
Total Commercial Real Estate - Construction$0$17,426$12,839$20,366$25,431$2,674$294,836$3,666$377,238
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
(In thousands)20252024202320222021PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal Loans
Residential - Home Equity
Performing$210$15,711$3,185$2,891$956$15,931$162,186$944$202,014
Nonperforming000006592,83903,498
Total Residential - Home Equity$210$15,711$3,185$2,891$956$16,590$165,025$944$205,512
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Residential - Mortgages
Performing$21,477$109,306$129,055$169,732$234,890$688,337$0$0$1,352,797
Nonperforming0069370982811,4140013,644
Total Residential - Mortgages$21,477$109,306$129,748$170,441$235,718$699,751$0$0$1,366,441
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Consumer - Direct
Performing$25,307$14,881$15,761$9,403$8,361$14,402$2,391$0$90,506
Nonperforming00312086140115
Total Consumer - Direct$25,307$14,881$15,764$9,415$8,361$14,488$2,405$0$90,621
Current-period gross writeoffs$722$3$0$13$17$20$0$0$775
Consumer - Indirect
Performing$0$0$0$0$42$110$0$0$152
Nonperforming000004004
Total Consumer - Indirect$0$0$0$0$42$114$0$0$156
Current-period gross writeoffs$0$0$0$0$0$4$0$0$4
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal Loans
Commercial and Industrial - Other:
Pass$164,809$114,591$60,984$54,087$19,311$144,785$256,621$35,968$851,156
Special Mention33428817480814437515702,280
Substandard4250414346081,01102,132
Total Commercial and Industrial - Other$165,568$114,879$61,199$54,938$19,459$145,768$257,789$35,968$855,568
Current-period gross writeoffs$0$15$30$44$21$432$0$0$542
Commercial and Industrial - Agriculture:
Pass$15,686$23,823$9,893$2,233$1,660$11,304$42,438$2,895$109,932
Special Mention00034000034
Substandard00004100041
Total Commercial and Industrial - Agriculture$15,686$23,823$9,893$2,267$1,701$11,304$42,438$2,895$110,007
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate
Pass$331,943$242,564$324,510$355,090$277,220$1,088,575$50,632$16,958$2,687,492
Special Mention001,49959915,20512,6374,452034,392
Substandard7319731,4742,5611,84045,856985054,420
Total Commercial Real Estate$332,674$243,537$327,483$358,250$294,265$1,147,068$56,069$16,958$2,776,304
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate - Agriculture:
Pass$23,754$11,594$37,398$21,510$19,853$96,967$4,169$1,950$217,195
Special Mention0000021700217
Substandard0000017000170
Total Commercial Real Estate - Agriculture$23,754$11,594$37,398$21,510$19,853$97,354$4,169$1,950$217,582
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Commercial Real Estate - Construction
Pass$13,160$744$682$5,003$1,986$802$293,479$52,675$368,531
Special Mention000000000
Substandard00000017,400017,400
Total Commercial Real Estate - Construction$13,160$744$682$5,003$1,986$802$310,879$52,675$385,931
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal Loans
Residential - Home Equity
Performing$15,181$3,106$2,383$1,053$784$12,993$163,202$2,603$201,305
Nonperforming000005942,29502,889
Total Residential - Home Equity$15,181$3,106$2,383$1,053$784$13,587$165,497$2,603$204,194
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Residential - Mortgages
Performing$106,698$130,463$172,310$239,307$204,310$500,169$0$0$1,353,257
Nonperforming070761273794810,3850013,389
Total Residential - Mortgages$106,698$131,170$172,922$240,044$205,258$510,554$0$0$1,366,646
Current-period gross writeoffs$0$0$0$0$0$0$0$0$0
Consumer - Direct
Performing$40,812$18,082$10,022$9,109$3,953$11,485$2,575$0$96,038
Nonperforming0424847780125
Total Consumer - Direct$40,812$18,086$10,046$9,117$3,957$11,562$2,583$0$96,163
Current-period gross writeoffs$2,272$15$11$32$10$229$0$0$2,569
Consumer - Indirect
Performing$0$0$0$52$23$141$0$0$216
Nonperforming00000130013
Total Consumer - Indirect$0$0$0$52$23$154$0$0$229
Current-period gross writeoffs$0$0$0$0$0$29$0$0$29
  1. Earnings Per Share

Earnings per share in the table below, for the three month periods ended March 31, 2025 and 2024 are calculated under the two-class method as required by ASC Topic 260, Earnings Per Share (ASC 260). ASC 260 provides that unvested share-based payment awards that contain nonforfeitable rights to dividends are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. Prior to 2019, the Company issued restricted stock awards that contained such rights and are therefore considered participating securities. Since 2019, the Company has issued restricted stock awards that do not have nonforfeitable rights to dividends and are therefore not considered participating securities. Basic earnings per common share are calculated by dividing net income allocable to common stock by the weighted average number of common shares, excluding participating securities, during the period. Diluted earnings per common share include the dilutive effect of participating securities.

Three Months Ended
(In thousands, except share and per share data)03/31/202503/31/2024
Basic
Net income available to common shareholders$19,679$16,872
Less: income attributable to unvested stock-based compensation awards00
Net earnings allocated to common shareholders19,67916,872
Weighted average shares outstanding, including unvested stock-based compensation awards14,434,63714,405,747
Less: average unvested stock-based compensation awards(188,497)(193,837)
Weighted average shares outstanding - Basic14,246,14014,211,910
Diluted
Net earnings allocated to common shareholders19,67916,872
Weighted average shares outstanding - Basic14,246,14014,211,910
Plus: incremental shares from assumed conversion of stock-based compensation awards73,30026,447
Weighted average shares outstanding - Diluted14,319,44014,238,357
Basic EPS$1.38$1.19
Diluted EPS$1.37$1.18

Stock-based compensation awards representing 13,488 and 110,135 of common shares during the three months ended March 31, 2025 and 2024, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been anti-dilutive.

  1. Other Comprehensive Income (Loss)

The following tables present reclassifications out of the accumulated other comprehensive income (loss) for the three month periods ended March 31, 2025 and 2024:

Three Months Ended March 31, 2025
(In thousands)Before-TaxAmountTax (Expense)BenefitNet of Tax
Available-for-sale debt securities:
Change in net unrealized (loss) gain during the period$21,489$(5,372)$16,117
Net unrealized gains21,489(5,372)16,117
Employee benefit plans:
Amortization of net retirement plan actuarial gain (loss)171(43)128
Amortization of net retirement plan prior service cost49(12)37
Employee benefit plans220(55)165
Other comprehensive income$21,709$(5,427)$16,282
Three Months Ended March 31, 2024
(In thousands)Before-TaxAmountTax (Expense)BenefitNet of Tax
Available-for-sale debt securities:
Change in net unrealized gain (loss) during the period$(13,284)$3,256$(10,028)
Net unrealized losses(13,284)3,256(10,028)
Employee benefit plans:
Amortization of net retirement plan actuarial gain242(59)183
Amortization of net retirement plan prior service cost45(11)34
Employee benefit plans287(70)217
Other comprehensive (loss) income$(12,997)$3,186$(9,811)

The following table presents the activity in our accumulated other comprehensive income (loss) for the periods indicated:

(In thousands)Available-for-Sale Debt SecuritiesEmployeeBenefit PlansAccumulatedOtherComprehensive(Loss) Income
Balance at January 1, 2025$(101,694)$(16,798)$(118,492)
Other comprehensive loss before reclassifications16,117016,117
Amounts reclassified from accumulated other comprehensive (loss) income0165165
Net current-period other comprehensive income16,11716516,282
Balance at March 31, 2025$(85,577)$(16,633)$(102,210)
Balance at January 1, 2024$(99,535)$(25,470)$(125,005)
Other comprehensive income before reclassifications(10,028)0(10,028)
Amounts reclassified from accumulated other comprehensive (loss) income0217217
Net current-period other comprehensive (loss) income(10,028)217(9,811)
Balance at March 31, 2024$(109,563)$(25,253)$(134,816)

The following tables present the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three months ended March 31, 2025 and 2024:

Details about Accumulated other Comprehensive Income (Loss) Components (In thousands)AmountReclassified fromAccumulatedOtherComprehensive(Loss) Income1Affected Line Item in theStatement Where Net Income isPresented
Available-for-sale debt securities:
Unrealized gains and losses on available-for-sale debt securities$0Net gain (loss) on securities transactions
0Income tax expense
0Net of tax
Employee benefit plans:
Net retirement plan actuarial loss(171)Other operating expense
Net retirement plan prior service cost(49)Other operating expense
(220)Total before tax
55Income tax expense
$(165)Net of tax
Details about Accumulated other Comprehensive Income (Loss) Components (In thousands)AmountReclassified fromAccumulatedOtherComprehensive(Loss) Income1Affected Line Item in theStatement Where Net Income isPresented
Available-for-sale debt securities:
Unrealized gains and losses on available-for-sale debt securities$0Net gain (loss) on securities transactions
0Tax expense
0Net of tax
Employee benefit plans:
Net retirement plan actuarial loss(242)Other operating expense
Net retirement plan prior service cost(45)Other operating expense
(287)Total before tax
70Income tax expense
$(217)Net of tax

1 Amounts in parentheses indicate debits in income statement.

2 The accumulated other comprehensive (loss) income components are included in the computation of net periodic benefit cost (See Note 8 - "Employee Benefit Plan").

  1. Employee Benefit Plan

The following table sets forth the amount of the net periodic benefit cost recognized by the Company for the Company’s pension plan, post-retirement plan (Life and Health), and supplemental employee retirement plans ("SERP") including the following components: service cost, interest cost, expected return on plan assets for the period, amortization of net retirement plan actuarial loss, and prior service cost recognized.

Components of Net Periodic Benefit Cost:

Pension Benefits · Life and Health · SERP Benefits
Three Months EndedThree Months EndedThree Months Ended
(In thousands)03/31/202503/31/202403/31/202503/31/202403/31/202503/31/2024
Service cost$0$0$5$7$14$12
Interest cost8038328590290298
Expected return on plan assets(1,326)(1,232)0000
Amortization of net retirement plan actuarial loss202259(31)(17)00
Amortization of net retirement plan prior service (credit) cost00(4)(11)5356
Net periodic benefit (income) cost$(321)$(141)$55$69$357$366

The service component of net periodic benefit cost for the Company's benefit plans is recorded as a part of salaries and wages in the consolidated statements of income. All other components are recorded as part of other operating expenses in the consolidated statements of income.

The Company realized approximately $165,000 and $217,000, net of tax, as amortization of amounts previously recognized in accumulated other comprehensive (loss) income, for the three months ended March 31, 2025 and 2024, respectively.

The Company is not required to contribute to the pension plan in 2025, but it may make voluntary contributions. The Company didnot contribute to the pension plan in the first three months of 2025 and 2024.

  1. Revenue Recognition

The Company recognizes revenue in accordance with ASU No. 2014-09, "Revenue from Contracts with Customers(Topic 606)" and all subsequent ASUs that modified ASC 606. ASC 606 is applicable to the Company’s noninterest revenue streams including its deposit related fees, card services income, trust and management, and insurance commissions and fees. Noninterest revenue streams in-scope of Topic 606 are discussed below.

Insurance Commissions and Fees

Insurance commissions and fees from insurance product sales are typically earned upon the effective date of bound coverage, as no significant performance obligation remains after coverage is bound. Commission revenue on policies billed in installments is accrued based upon the completion of the performance obligation creating a current asset for the unbilled revenue until such time as an invoice is generated, typically not to exceed twelve months. Contingent commissions are estimated based upon management’s expectations for the year with an appropriate constraint applied and accrued relative to the recognition of the corresponding core commissions.

Trust & Asset Management

Trust and asset management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Mutual Fund & Investment Income

Mutual fund and investment income consists of other recurring revenue streams such as commissions from sales of mutual funds and other investments, and investment advisory fees from the Company’s Strategic Asset Management Services (SAM) wealth management product. Commissions from the sale of mutual funds and other investments are recognized on the trade date, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value, recorded over time, usually monthly or quarterly, as net asset value is determined. Investment advisor fees from the wealth management product is earned over time and based on an annual percentage rate of the net asset value. The investment advisor fees are charged to the customer’s account in advance on the first month of the quarter, and the revenue is recognized over the following three-month period. The Company engaged a third-party, LPL Financial, LLC (LPL), to satisfy part of this performance obligation, and therefore this income is reported net of any corresponding expenses paid to LPL.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

Card Services Income

Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as MasterCard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. The Company’s performance obligation for fees and exchange are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Other

Other service charges include revenue from processing wire and ACH transfers, lock box service and safe deposit box rental. Payment on these revenue streams is received primarily through a direct charge to the customer’s account, immediately or in the following month, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.

The following table presents noninterest income, segregated by revenue streams, for the three months ended March 31, 2025 and 2024:

Three Months Ended
(In thousands)03/31/202503/31/2024
Noninterest Income
In-scope of Topic 606:
Commissions and Fees$9,606$8,922
Installment Billing3054
Refund of Commissions(51)(19)
Contract Liabilities/Deferred Revenue(5)(4)
Contingent Commissions2,0191,306
Subtotal Insurance Revenues11,59910,259
Trust and Asset Management4,9224,468
Mutual Fund & Investment Income197469
Subtotal Investment Service Income5,1194,937
Service Charges on Deposit Accounts1,8051,796
Card Services Income2,6262,939
Other357320
Noninterest Income (in-scope of ASC 606)21,50620,251
Noninterest Income (out-of-scope of ASC 606)3,5261,886
Total Noninterest Income$25,032$22,137

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration or before payment is due, which would result in contract receivables or assets, respectively. A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment or for which payment is due from the customer. The Company’s noninterest revenue streams, excluding some insurance commissions and fees, are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Receivables primarily consist of amounts due for insurance and wealth management services performed for which the Company's performance obligations have been fully satisfied. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances.

Contract Acquisition Costs

An entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less.

  1. Financial Guarantees

The Company currently does not issue any guarantees that would require liability recognition or disclosure, other than standby letters of credit. The Company extends standby letters of credit to its customers in the normal course of business. The standby letters of credit are generally short-term. As of March 31, 2025, the Company’s maximum potential obligation under standby letters of credit was $39.0 million compared to $38.5 million at December 31, 2024. Management uses the same credit policies to extend standby letters of credit that it uses for on-balance sheet lending decisions and may require collateral to support standby letters of credit based upon its evaluation of the counterparty. Management does not anticipate any significant losses as a result of these transactions, and has determined that the fair value of standby letters of credit is not significant.

  1. Segment and Related Information

The Company manages its operations through three reportable business segments in accordance with the standards set forth in FASB ASC 280, "Segment Reporting": (i) banking ("Banking"), (ii) insurance ("Tompkins Insurance") and (iii) wealth management ("Tompkins Financial Advisors"). The Company’s insurance services and wealth management services, other than trust services, are managed separately from the Banking segment.

Banking

Tompkins Community Bank hastwelve banking offices located in Ithaca, NY and surrounding communities; fourteen banking offices located in the Genesee Valley region of New York State, which includes Monroe County; twelve banking offices located in the counties north of New York City; andsixteen banking offices headquartered and operating in the areas surrounding southeastern Pennsylvania.

Insurance

The Company provides property and casualty insurance services and employee benefits consulting through Tompkins Insurance Agencies, Inc., a 100% wholly-owned subsidiary of the Company, headquartered in Batavia, New York. Tompkins Insurance is an independent insurance agency, representing many major insurance carriers and provides employee benefit consulting to employers in Western and Central New York and Southeastern Pennsylvania, assisting them with their medical, group life insurance and group disability insurance. Tompkins Insurance hasfour stand-alone offices in Western New York.

Wealth Management

The Wealth Management segment is generally organized under the Tompkins Financial Advisors brand. Tompkins Financial Advisors offers a comprehensive suite of financial services to customers, including trust and estate services, investment management and financial and insurance planning for individuals, corporate executives, small business owners and high net worth individuals. Tompkins Financial Advisors has offices in each of the Company’s regional markets.

Chief Operating Decision Maker

Our Chief Executive Officer ("CEO") is our chief operating decision maker. In order to allocate costs, capital and resources to each operating segment, we (i) identify the cost or opportunity value of funds within each business segment, (ii) measure the profitability of a particular business segment by relating appropriate costs to revenues, (iii) evaluate each business segment in a manner consistent with its economic impact on consolidated earnings, and (iv) enhance asset and liability pricing decisions. Our CEO reviews actual net income versus budgeted net income on a monthly basis to assess segment performance and to make decisions about allocating capital and personnel among the segments.

Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following table. Investment in subsidiaries is netted out of the presentations below. The “Intercompany” column identifies the intercompany activities of revenues, expenses and other assets between the banking, insurance and wealth management services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by the bank and the holding company. All other accounting policies are the same as those described in the summary of significant accounting policies in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

Three months ended March 31, 2025
(In thousands)BankingInsuranceWealth ManagementIntercompanyConsolidated
Interest income$89,462$1$0$(1)$89,462
Interest expense32,80100(1)32,800
Net interest income56,66110056,662
Provision for credit loss expense5,2870005,287
Noninterest income8,64511,7035,213(529)25,032
Noninterest expense39,6937,3254,118(529)50,607
Income before income tax expense20,3264,3791,095025,800
Income tax expense4,6421,20527406,121
Net Income attributable to Tompkins Financial Corporation$15,684$3,174$821$0$19,679
Depreciation and amortization$2,105$46$44$0$2,195
Assets8,141,37544,49629,304(15,522)8,199,653
Goodwill64,52419,8678,211092,602
Other intangibles, net1,2229351902,176
Net loans and leases6,005,6220006,005,622
Deposits6,768,70400(15,202)6,753,502
Total Equity$678,242$36,669$26,466$0$741,377
Three months ended March 31, 2024
(In thousands)BankingInsuranceWealthManagementIntercompanyConsolidated
Interest income$83,183$1$0$(1)$83,183
Interest expense32,50900(1)32,508
Net interest income50,67410050,675
Provision for credit loss expense854000854
Noninterest income7,11110,5265,039(539)22,137
Noninterest expense39,3637,2273,806(539)49,857
Income before income tax expense17,5683,3001,233022,101
Income tax expense3,98690630605,198
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation13,5822,394927016,903
Less: Net income attributable to noncontrolling interests3100031
Net Income attributable to Tompkins Financial Corporation$13,551$2,394$927$0$16,872
Depreciation and amortization$2,922$43$41$0$3,006
Assets7,719,50445,98729,577(17,034)7,778,034
Goodwill64,52519,8668,211092,602
Other intangibles, net9531,2623202,247
Net loans and leases5,588,8200005,588,820
Deposits6,473,72100(24,105)6,449,616
Total Equity$598,717$37,039$33,582$0$669,338
  1. Fair Value Measurements

FASB ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. FASB ASC Topic 820 also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Transfers between levels, when determined to be appropriate, are recognized at the end of each reporting period.

The three levels of the fair value hierarchy under FASB ASC Topic 820 are:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024, segregated by the level of valuation inputs within the fair value hierarchy used to measure fair value:

Recurring Fair Value Measurements
(In thousands)Total(Level 1)(Level 2)(Level 3)
Assets
Available-for-sale debt securities
U.S. Treasuries$72,509$0$72,509$0
Obligations of U.S. Government sponsored entities387,4480387,4480
Obligations of U.S. states and political subdivisions76,883076,8830
Mortgage-backed securities – residential, issued by:
U.S. Government agencies60,651060,6510
U.S. Government sponsored entities659,3730659,3730
U.S. corporate debt securities2,47802,4780
Total Available-for-sale debt securities$1,259,342$0$1,259,342$0
Equity securities, at fair value78300783
Derivatives designated as hedging instruments51405140
Derivatives not designated as hedging instruments3,02003,0200
Liabilities
Derivatives not designated as hedging instruments$3,407$0$3,407$0
Recurring Fair Value Measurements
(In thousands)Total(Level 1)(Level 2)(Level 3)
Assets
Available-for-sale debt securities
U.S. Treasuries$71,497$0$71,497$0
Obligations of U.S. Government sponsored entities380,2800380,2800
Obligations of U.S. states and political subdivisions77,694077,6940
Mortgage-backed securities – residential, issued by:
U.S. Government agencies63,254063,2540
U.S. Government sponsored entities636,3600636,3600
U.S. corporate debt securities2,44702,4470
Total Available-for-sale debt securities$1,231,532$0$1,231,532$0
Equity securities, at fair value76800768
Derivatives designated as hedging instruments86408640
Derivatives not designated as hedging instruments1,83101,8310
Liabilities
Derivatives not designated as hedging instruments$2,073$0$2,073$0

Securities: Fair values for U.S. Treasury securities are based on quoted market prices. Fair values for obligations of U.S. government sponsored entities, mortgage-backed securities-residential, obligations of U.S. states and political subdivisions, and U.S. corporate debt securities are based on quoted market prices, where available, as provided by third-party pricing vendors. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments in active markets and/or based upon a matrix pricing methodology, which uses comprehensive interest rate tables to determine market price, movement and yield relationships. These securities are reviewed periodically to determine if there are any events or changes in circumstances that would adversely affect their value.

The change in the fair value of equity securities valued using significant unobservable inputs (level 3), between December 31, 2024 and March 31, 2025, was immaterial.

There were no transfers between Levels 1, 2 and 3 for the three months ended March 31, 2025.

The Company determines fair value for its available-for-sale debt securities using an independent bond pricing service for identical assets or very similar securities. The Company determines fair value for its equity securities based on the underlying equity fund’s pricing and valuation procedures which consider recent sales price, market quotations from a pricing service, or market quotes from an independent broker-dealer. The Company has reviewed the pricing sources, including methodologies used, and finds them to be fairly stated.

Derivatives: The Company has contracted with a third-party vendor to provide periodic valuations for its interest rate derivatives to determine the fair value of its interest rate contracts. The vendor utilizes standard valuation methodologies applicable to interest rate derivatives such as discounted cash flow analysis. Such valuations are based upon readily observable market data and are therefore considered Level 2 valuations by the Company.

Certain assets are measured at fair value on a nonrecurring basis. For the Company, these include loans held for sale, collateral-dependent individually evaluated loans, and other real estate owned ("OREO"). As of March 31, 2025 and 2024, certain collateral-dependent evaluated loans were remeasured and reported at fair value through a specific valuation allowance and/or partial charge-offs for credit losses based upon the fair value of the underlying collateral. Collateral values are estimated using Level 3 inputs. Upon initial recognition, fair value write-downs are taken through a charge-off to the allowance for credit losses. Subsequent fair value write-downs on other real estate owned are reported in other noninterest expense.

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2025 and 2024. The carrying amounts shown in the table are included in the Consolidated Statements of Condition under the indicated captions:

Three months ended March 31, 2025
(In thousands) · Fair value measurements at reportingdate using: · Gain (losses)from fairvalue changes
Assets:As of 03/31/2025Quoted prices inactive markets foridentical assets(Level 1)Significant otherobservable inputs(Level 2)Significantunobservable inputs(Level 3)Three months ended 03/31/2025
Individually evaluated loans$36,274$0$0$36,274$80
Other real estate owned00001,898
Three months ended March 31, 2024
(In thousands) · Fair value measurements at reportingdate using: · Gain (losses)from fairvalue changes
Assets:As of 03/31/2024Quoted prices inactive markets foridentical assets(Level 1)Significant otherobservable inputs(Level 2)Significantunobservable inputs(Level 3)Three months ended 03/31/2024
Individually evaluated loans$1,248$0$0$1,248$0
Other real estate owned000043

The fair value estimates, methods and assumptions set forth below for the Company's financial instruments, including those financial instruments carried at cost, are made solely to comply with disclosures required by GAAP and should be read in conjunction with the financial statements and notes included herein.

For loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. For real estate loans, fair value of the loan’s collateral is determined by third-party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales-comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales-comparable method while construction is based on the income and/or sales-comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third-party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.

Estimated Fair Value of Financial Instruments
(In thousands)CarryingAmountFair Value(Level 1)(Level 2)(Level 3)
Financial Assets:
Cash and cash equivalents$193,065$193,065$193,065$0$0
Securities - held-to-maturity312,477274,8200274,8200
FHLB stock and other stock29,12729,127029,1270
Accrued interest receivable28,87128,871028,8710
Loans/leases, net16,005,6225,692,732005,692,732
Financial Liabilities:
Time deposits$1,183,548$1,180,191$0$1,180,191$0
Other deposits5,569,9545,569,95405,569,9540
Fed funds purchased and securities sold
under agreements to repurchase122,985122,9850122,9850
Other borrowings493,247493,7080493,7080
Accrued interest payable4,3234,32304,3230
Estimated Fair Value of Financial Instruments
(In thousands)CarryingAmountFair Value(Level 1)(Level 2)(Level 3)
Financial Assets:
Cash and cash equivalents$134,398$134,398$134,398$0$0
Securities - held-to-maturity312,462267,2950267,2950
FHLB stock and other stock42,25542,255042,2550
Accrued interest receivable28,82328,823028,8230
Loans/leases, net15,963,4265,584,661005,584,661
Financial Liabilities:
Time deposits$1,068,375$1,064,548$0$1,064,548$0
Other deposits5,403,4305,403,43005,403,4300
Fed funds purchased and securities sold
under agreements to repurchase37,03637,036037,0360
Other borrowings790,247789,9150789,9150
Accrued interest payable4,8544,85404,8540

1 Lease receivables, although excluded from the scope of ASC Topic 825, are included in the estimated fair value amounts at their carrying value.

The following methods and assumptions were used in estimating fair value disclosures for financial instruments.

Cash and Cash Equivalents: The carrying amounts reported in the Consolidated Statements of Condition for cash, noninterest-bearing deposits, money market funds, and Federal funds sold approximate the fair value of those assets.

Securities - Held-to-Maturity: Fair values for U.S. Treasury securities are based on quoted market prices. Fair values for obligations of U.S. government sponsored entities and mortgage-backed securities-residential are based on quoted market prices, where available, as provided by third-party pricing vendors. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments in active markets and/or based upon a matrix pricing methodology, which uses comprehensive interest rate tables to determine market price, movement and yield relationships. These securities are reviewed periodically to determine if there are any events or changes in circumstances that would adversely affect their value.

FHLB Stock and Other Stock: The carrying amount of FHLB stock approximates fair value. If the stock is redeemed, the Company will receive an amount equal to the par value of the stock. For other stock reported above, carrying value is cost.

Loans and Leases: Fair value for loans are calculated using an exit price notion. The Company's valuation methodology takes into account factors such as estimated cash flows, including contractual cash flow and assumptions for prepayments; liquidity risk; and credit risk. The fair values of residential loans were estimated using discounted cash flow analyses, based upon available market benchmarks for rates and prepayment assumptions. The fair values of commercial and consumer loans were estimated using discounted cash flow analyses, based upon interest rates currently offered for loans and leases with similar terms and credit quality. The fair values of loans held for sale were determined based upon contractual prices for loans with similar characteristics.

Accrued Interest Receivable and Accrued Interest Payable: The carrying amount of these short term instruments approximate fair value.

Deposits: The fair values disclosed for noninterest bearing accounts and accounts with no stated maturities are equal to the amount payable on demand at the reporting date. The fair value of time deposits is based upon discounted cash flow analyses using rates offered for FHLB advances, which is the Company’s primary alternative source of funds.

Fed Funds Purchased and Securities Sold Under Agreements to Repurchase: The carrying amount of these instruments approximates fair value because the instruments have short-term maturities.

Other borrowings: The fair value of other borrowings is based upon discounted cash flow analyses using current rates offered for FHLB advances, with similar terms.

  1. Derivatives and Hedging Activities

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company also enters into interest rate derivatives to accommodate the business requirements of certain qualifying customers. All derivatives are recognized as other assets or other liabilities on the Company's Consolidated Statements of Condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and resulting designation.

Derivatives Designated as Hedging Instruments

Fair Value Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. As of March 31, 2025, the Company had interest rate swaps with a total notional amount of $150.0 million hedging fixed-rate residential mortgage loans.

For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

As of March 31, 2025 and December 31, 2024, the following amounts were recorded on theconsolidated statements of condition related to cumulative basis adjustment for fair value hedges.

Line Item in the Statement of Financial Position in Which the Hedged Item is IncludedCarrying Amount of the Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)Carrying Amount of the Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
03/31/202503/31/202512/31/202412/31/2024
Fixed Rate Loans1$149,514$(486)$149,175$(825)
Total$149,514$(486)$149,175$(825)
1 These amounts include the amortized cost basis of closed portfolios of fixed rate loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At March 31, 2025 and December 31, 2024, the amortized cost basis of the closed portfolios used in these hedging relationships was $701.6 million and $711.0 million respectively; the cumulative basis adjustments associated with these hedging relationships was $486,000 and $825,000, respectively; and the amounts of the designated hedged items were $150.0 million for both periods.

Derivatives Not Designated as Hedging Instruments

The Company enters into interest rate swaps to help commercial loan borrowers manage their interest rate risk. These interest rate swap contracts allow borrowers to convert variable-rate loan payments to fixed-rate loan payments. When the Company enters into an interest rate derivative contract with a commercial loan borrower, it simultaneously enters into a “mirror” interest rate contract with a third-party. For interest rate swaps, the third-party exchanges the client’s fixed-rate loan payments for variable-rate loan payments. The Company's credit policies with respect to interest rate contracts with commercial borrowers are similar to those used for loans. The Company retains the risk that is associated with the potential failure of counterparties and the risk inherent in originating loans. The interest rate contracts with counterparties are generally subject to bilateral collateralization terms. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings.

The Company has entered into risk participation agreements with other banks in commercial loan arrangements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings.

Under a risk participation-out agreement, a derivative asset, the Company participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower for a fee paid to the participating bank. Under a risk participation-in agreement, a derivative liability, the Company assumes, or participates in, a portion of the credit risk associated with the interest rate swap position with the commercial borrower for a fee received from the other bank.

Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Statements of Condition

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated statements of condition as of March 31, 2025 and December 31, 2024.

Derivative Assets
March 31, 2025
(In thousands)Notional AmountBalance Sheet LocationFair Value
Derivatives designated as hedging instruments
Interest Rate Products$150,000Other Assets$514
Total derivatives designated as hedging instruments$514
Derivatives not designated as hedging instruments
Interest Rate Products$179,910Other Assets$3,020
Risk Participation Agreement0Other Assets0
Total derivatives not designated as hedging instruments$3,020
Derivative Assets
December 31, 2024
(In thousands)Notional AmountBalance Sheet LocationFair Value
Derivatives designated as hedging instruments
Interest Rate Products$150,000Other Assets$864
Total derivatives designated as hedging instruments$864
Derivatives not designated as hedging instruments
Interest Rate Products$175,865Other Assets$1,831
Risk Participation Agreement0Other Assets0
Total derivatives not designated as hedging instruments$1,831
Derivative Liabilities
March 31, 2025
(In thousands) · Notional Amount · Balance Sheet Location · Fair Value
Derivatives not designated as hedging instruments
Interest Rate Products$179,910Other Liabilities$3,290
Risk Participation Agreement53,629Other Liabilities117
Total derivatives not designated as hedging instruments$3,407
December 31, 2024
(In thousands)Notional AmountBalance Sheet LocationFair Value
Derivatives not designated as hedging instruments
Interest Rate Products$178,646Other Liabilities$1,990
Risk Participation Agreement44,387Other Liabilities83
Total derivatives not designated as hedging instruments$2,073

Tabular Disclosure of the Effect of Fair Value and Cash Flow Hedge Accounting on the Consolidated Statements of Income

The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of income for the three months ended March 31, 2025 and 2024:

The Effect of Fair Value and Cash Flow Hedge Accounting on the Consolidated Statements of Income
Location of Gain or (Loss) Recognized in Income on Derivative
03/31/202503/31/2024
(In thousands)Interest Income
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded$294$664
The effects of fair value and cash flow hedging:
Interest contracts
Hedged items340(1,165)
Derivatives designated as hedging instruments(46)1,829

Tabular Disclosure of the Effect of Derivatives Not Designated as Hedging Instruments on the Income Statement

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the consolidated statements of income for the three months ending March 31, 2025 and March 31, 2024:

Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Income
Derivatives Not Designated as Hedging Instruments under Subtopic 815-20Location of Gain or (Loss) Recognized in Income on DerivativeAmount of Gain or (Loss) Recognized in Income on DerivativeAmount of Gain or (Loss) Recognized in Income on Derivative
Three Months Ended
(In thousands) · 03/31/2025 · 03/31/2024
Interest Rate ProductsOther Income$(111)$36
Risk Participation AgreementOther Income2572
Total$(86)$108
Fee IncomeOther Income$29$239

Credit-risk-related Contingent Features

Applicable for OTC derivatives with dealers

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

As of March 31, 2025 and December 31, 2024, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $3.2 million and $1.3 million, respectively. As of March 31, 2025 and December 31, 2024, the Company has posted $2.4 million and $260,000, respectively, in collateral related to these agreements. The interest rate hedge counterparty has posted $0 and $890,000 of collateral in proportion to potential losses in the derivative position at March 31, 2025 and December 31, 2024, respectively.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.