Skip to main content

OCEANFIRST FINANCIAL CORP

For the period ended Sep 30, 2025. Filed Nov 4, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 4, 2025

OCFC$18.13-1.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

The consolidated financial statements include the accounts of: OceanFirst Financial Corp. (the “Company”); its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc.; the Bank’s direct and indirect wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., OceanFirst Management Corp., OceanFirst Realty Corp., Casaba Real Estate Holdings Corporation, Country Property Holdings, Inc., OFB Acquisition LLC; Spring Garden Capital Group, LLC (and its subsidiaries), and a majority controlling interest in Trident Abstract Title Agency, LLC (“Trident”). All significant intercompany accounts and transactions have been eliminated in consolidation.

The interim consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative of the results of operations that may be expected for the full year 2025 or any other period. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the periods presented. Actual results could differ from these estimates.

In 2025, the Company reclassified loans secured by owner-occupied commercial real estate to commercial and industrial - real estate to reflect the variation in the management and underlying risk profile of such loans as compared with non-owner-occupied (“investor”) commercial real estate loans. Similarly, the Company also reclassified commercial and industrial loans that were not secured by real estate to commercial and industrial - non-real estate. Collectively, these two loan portfolios are referred to as ‘Commercial and industrial’ loans.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Segment Reporting

The Company’s operations are solely in the financial services industry and provide a range of regional community banking services to retail and commercial customers. The Company operates throughout New Jersey and in the major metropolitan areas between Massachusetts and Virginia.

Operating segments are defined as components of an entity for which separate financial information is available and is regularly reviewed by the chief operating decision maker (“CODM”). The CODM makes operating decisions and manages the activities of the business on a consolidated basis. Therefore, management concluded the Company has a single operating segment, and thereforeone reportable segment.

Further, the CODM allocates resources and assesses performance based on an ongoing review of the Company’s consolidated financial results. Specifically, the CODM reviews net income, reported within the consolidated statements of income, along with information in the consolidated statements of financial condition, to decide whether to reinvest profits into the Company or other strategic investments. Refer to the Consolidated Statements of Financial Condition and Consolidated Statements of Income for net income and all significant expenses regularly provided to and reviewed by the CODM.

Note 2. Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three and nine months ended September 30, 2025 and 2024 (in thousands):

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Weighted average shares outstanding57,38758,43957,98258,770
Less: Unallocated ESOP shares(90)(157)(107)(173)
Unallocated incentive award shares(266)(217)(276)(192)
Average basic shares outstanding57,03158,06557,59958,405
Add: Effect of dilutive securities:
Incentive awards5332
Average diluted shares outstanding57,03658,06857,60258,407

For the three and nine months ended September 30, 2025, antidilutive stock options of 1,359,000, for both periods, were excluded from the earnings per share calculation. For the three and nine months ended September 30, 2024, antidilutive stock options of 1,668,000 and 1,790,000, respectively, were excluded from the earnings per share calculation.

Note 3. Securities

The amortized cost, estimated fair value, and allowance for securities credit losses of debt securities available-for-sale and held-to-maturity at September 30, 2025 and December 31, 2024 are as follows (in thousands):

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValueAllowance for Securities Credit Losses
Debt securities available-for-sale:
U.S. government and agency obligations$56,940$2$(3,092)$53,850$—
State and municipal debt obligations75,3574,977—80,334—
Corporate debt securities27,587502(269)27,820—
Asset-backed securities129,623195(27)129,791—
Mortgage-backed securities (“MBS”):
Agency residential874,9561,139(4,712)871,383—
Agency commercial108,333—(9,931)98,402—
Total mortgage-backed securities983,2891,139(14,643)969,785—
Total excluding fair value hedge basis adjustment1,272,7966,815(18,031)1,261,580—
Fair value hedge basis adjustment (1)(341)—341——
Total debt securities available-for-sale$1,272,455$6,815$(17,690)$1,261,580$—
Debt securities held-to-maturity:
State and municipal debt obligations$168,446$295$(10,220)$158,521$(25)
Corporate debt securities53,699148(1,271)52,576(798)
Mortgage-backed securities:
Agency residential611,2381,438(48,937)563,739—
Agency commercial78,3047(5,383)72,928—
Non-agency commercial9,0151(230)8,786(145)
Total mortgage-backed securities698,5571,446(54,550)645,453(145)
Total debt securities held-to-maturity$920,702$1,889$(66,041)$856,550$(968)
Total debt securities$2,193,157$8,704$(83,731)$2,118,130$(968)
Debt securities available-for-sale:
U.S. government and agency obligations$62,396$11$(5,022)$57,385$—
Corporate debt securities14,04243(762)13,323—
Asset-backed securities197,116235(84)197,267—
Mortgage-backed securities:
Agency residential465,1081,256(801)465,563—
Agency commercial108,610—(14,648)93,962—
Total mortgage-backed securities573,7181,256(15,449)559,525—
Total debt securities available-for-sale$847,272$1,545$(21,317)$827,500$—
Debt securities held-to-maturity:
State and municipal debt obligations$201,369$199$(13,665)$187,903$(31)
Corporate debt securities65,350775(1,416)64,709(734)
Mortgage-backed securities:
Agency residential680,05244(73,110)606,986—
Agency commercial79,9251(5,878)74,048—
Non-agency commercial20,146—(875)19,271(202)
Total mortgage-backed securities780,12345(79,863)700,305(202)
Total debt securities held-to-maturity$1,046,842$1,019$(94,944)$952,917$(967)
Total debt securities$1,894,114$2,564$(116,261)$1,780,417$(967)

(1)Refer to Note 8, Derivatives and Hedging Activities for additional information.

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity for the three and nine months ended September 30, 2025 and 2024 (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Allowance for securities credit losses
Beginning balance$(809)$(958)$(967)$(1,133)
(Provision) benefit for credit losses(159)56(1)231
Total ending allowance balance$(968)$(902)$(968)$(902)

The Company monitors the credit quality of debt securities held-to-maturity on a quarterly basis through the use of internal credit analysis supplemented by external credit ratings. Credit ratings of BBB- or Baa3 or higher are considered investment grade. Where multiple ratings are available, the Company considers the lowest rating when determining the allowance for securities credit losses. Under this approach, the amortized cost of debt securities held-to-maturity at September 30, 2025, aggregated by credit quality indicator, are as follows (in thousands):

Investment GradeNon-Investment Grade/Non-ratedTotal
State and municipal debt obligations$168,446$—$168,446
Corporate debt securities40,07213,62753,699
Non-agency commercial MBS9,015—9,015
Total debt securities held-to-maturity$217,533$13,627$231,160

There were $8,000 and $64,000 of realized losses on sale of debt securities available-for-sale for the three and nine months ended September 30, 2025, respectively, as compared tono realized gains/losses and $106,000 of realized losses for the corresponding prior year periods. These realized gains/losses on debt securities are presented within Other and included within Total other income on the Consolidated Statements of Income.

The amortized cost and estimated fair value of debt securities at September 30, 2025 by contractual maturity are shown below (in thousands):

September 30, 2025AmortizedCost (1)EstimatedFair Value
Less than one year$23,098$22,892
Due after one year through five years175,115169,392
Due after five years through ten years114,508112,981
Due after ten years198,931197,627
$511,652$502,892

(1)The amortized cost of available-for-sale securities excludes the portfolio layer fair value hedge basis adjustments of $341,000 at September 30, 2025.

Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2025, corporate debt securities, state and municipal obligations, and asset-backed securities with an amortized cost, excluding the fair value hedge basis adjustments, of $80.7 million, $118.1 million, and $129.6 million, respectively, and an estimated fair value of $79.8 million, $122.5 million, and $129.8 million, respectively, were callable prior to the maturity date. Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value and unrealized losses for debt securities available-for-sale and held-to-maturity at September 30, 2025 and December 31, 2024, segregated by the duration of the unrealized losses, are as follows (in thousands):

Less than 12 months12 months or longerTotal
EstimatedFairValueUnrealizedLosses (1)EstimatedFairValueUnrealizedLosses (1)EstimatedFairValueUnrealizedLosses (1)
Debt securities available-for-sale:
U.S. government and agency obligations$—$—$52,101$(3,092)$52,101$(3,092)
Corporate debt securities2,499(1)4,731(268)7,230(269)
Asset-backed securities26,067(27)——26,067(27)
MBS:
Agency residential508,559(4,641)64,646(71)573,205(4,712)
Agency commercial493(1)97,909(9,930)98,402(9,931)
Total MBS509,052(4,642)162,555(10,001)671,607(14,643)
Total debt securities available-for-sale537,618(4,670)219,387(13,361)757,005(18,031)
Debt securities held-to-maturity:
State and municipal debt obligations1,486(5)144,190(10,215)145,676(10,220)
Corporate debt securities2,864(754)18,867(517)21,731(1,271)
MBS:
Agency residential2,365—463,352(48,937)465,717(48,937)
Agency commercial178—71,950(5,383)72,128(5,383)
Non-agency commercial——7,785(230)7,785(230)
Total MBS2,543—543,087(54,550)545,630(54,550)
Total debt securities held-to-maturity6,893(759)706,144(65,282)713,037(66,041)
Total debt securities$544,511$(5,429)$925,531$(78,643)$1,470,042$(84,072)
Debt securities available-for-sale:
U.S. government and agency obligations$3,221$—$49,538$(5,022)$52,759$(5,022)
Corporate debt securities4,793(55)6,029(707)10,822(762)
Asset-backed securities31,588(21)59,148(63)90,736(84)
MBS:
Agency residential202,961(801)——202,961(801)
Agency commercial——93,962(14,648)93,962(14,648)
Total MBS202,961(801)93,962(14,648)296,923(15,449)
Total debt securities available-for-sale242,563(877)208,677(20,440)451,240(21,317)
Debt securities held-to-maturity:
State and municipal debt obligations7,098(176)169,434(13,489)176,532(13,665)
Corporate debt securities1,247(219)25,518(1,197)26,765(1,416)
MBS:
Agency residential114,557(1,647)479,847(71,463)594,404(73,110)
Agency commercial3,894(20)69,912(5,858)73,806(5,878)
Non-agency commercial——19,271(875)19,271(875)
Total MBS118,451(1,667)569,030(78,196)687,481(79,863)
Total debt securities held-to-maturity126,796(2,062)763,982(92,882)890,778(94,944)
Total debt securities$369,359$(2,939)$972,659$(113,322)$1,342,018$(116,261)

(1)The unrealized losses of available-for-sale securities excludes the portfolio layer fair value hedge basis adjustments of $341,000 at September 30, 2025.

The Company concluded that no debt securities were impaired at September 30, 2025 based on consideration of several factors. The Company noted that each issuer made all contractually due payments when required. There were no defaults on principal or interest payments, and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the net unrealized losses were primarily due to changes in the general credit and interest rate environment and not credit quality. Additionally, the Company has not utilized securities sales as a source of liquidity and the Company’s liquidity plans include adequate sources of liquidity outside securities sales.

Equity Investments

At September 30, 2025 and December 31, 2024, the Company held equity investments of $90.7 million and $84.1 million, respectively. The equity investments are primarily comprised of select financial services institutions’ preferred stocks, investments in other financial institutions and funds.

The realized and unrealized gains or losses on equity securities for the three and nine months ended September 30, 2025 and 2024 are shown in the table below (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Net (loss) gain on equity investments$(7)$1,420$686$4,230
Less: Net gains recognized on equity investments sold352—352—
Unrealized (losses) gains recognized on equity investments still held$(359)$1,420$334$4,230

Note 4. Loans Receivable, Net

Loans receivable, net at September 30, 2025 and December 31, 2024 consisted of the following (in thousands):

September 30,December 31,
20252024
Commercial:
Commercial real estate – investor$5,211,220$5,287,683
Commercial and industrial:
Commercial and industrial – real estate997,122902,219
Commercial and industrial – non-real estate998,860647,945
Total commercial and industrial1,995,9821,550,164
Total commercial7,207,2026,837,847
Consumer:
Residential real estate3,135,2003,049,763
Home equity loans and lines and other consumer (“other consumer”)215,581230,462
Total consumer3,350,7813,280,225
Total loans receivable10,557,98310,118,072
Deferred origination costs, net of fees13,10510,964
Allowance for loan credit losses(81,236)(73,607)
Total loans receivable, net$10,489,852$10,055,429

The Company categorizes all loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, and current economic trends, among other factors. The Company evaluates risk ratings on an ongoing basis. The Company uses the following definitions for risk ratings:

Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.

Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize the collection or the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following tables summarize total loans by year of origination, internally assigned credit grades and risk characteristics (in thousands):

202520242023202220212020 and priorRevolving lines of creditTotal
Commercial real estate - investor
Pass$327,577$65,391$167,114$1,161,036$1,259,394$1,511,048$632,889$5,124,449
Special Mention167——2,945—8,7692,53614,417
Substandard—85—20,91629842,1088,94772,354
Total commercial real estate - investor327,74465,476167,1141,184,8971,259,6921,561,925644,3725,211,220
Commercial and industrial:
Commercial and industrial - real estate
Pass164,41577,00159,831130,26581,689424,94546,448984,594
Special Mention—————753—753
Substandard—————11,766911,775
Total commercial and industrial - real estate164,41577,00159,831130,26581,689437,46446,457997,122
Commercial and industrial - non-real estate
Pass217,889191,59943,43531,6259,11053,456436,298983,412
Special Mention4385—————128
Substandard—2455738386761,76511,22315,320
Total commercial and industrial - non-real estate217,932191,92944,00832,4639,78655,221447,521998,860
Total commercial and industrial382,347268,930103,839162,72891,475492,685493,9781,995,982
Residential real estate (1)
Pass308,198255,431226,780516,548759,5081,061,702—3,128,167
Special Mention511204——8701,536—3,121
Substandard—1,0321,278341445816—3,912
Total residential real estate308,709256,667228,058516,889760,8231,064,054—3,135,200
Other consumer (1)
Pass20,39824,91423,79515,07515,41699,41314,605213,616
Special Mention—193—152—208—553
Substandard——9536—1,281—1,412
Total other consumer20,39825,10723,89015,26315,416100,90214,605215,581
Total loans$1,039,198$616,180$522,901$1,879,777$2,127,406$3,219,566$1,152,955$10,557,983

(1)For residential real estate and other consumer loans, the Company evaluates credit quality based on the aging status of the loan and by payment activity.

202420232022202120202019 and priorRevolving lines of creditTotal
Commercial real estate - investor
Pass$75,225$140,863$1,142,790$1,290,047$510,906$1,264,536$750,607$5,174,974
Special Mention15—21,285——18,2254,47744,002
Substandard9583,784—6,11144,63614,07368,707
Total commercial real estate - investor75,335140,8711,167,8591,290,047517,0171,327,397769,1575,287,683
Commercial and industrial:
Commercial and industrial - real estate
Pass82,10462,799140,57890,72040,746442,68531,776891,408
Special Mention—————2,918—2,918
Substandard————2567,5031347,893
Total commercial and industrial - real estate82,10462,799140,57890,72041,002453,10631,910902,219
Commercial and industrial - non-real estate
Pass81,86730,08435,46914,2763,873180,695278,217624,481
Special Mention—4,735——23516965,082
Substandard—4,3261,019749—25612,03218,382
Total commercial and industrial - non-real estate81,86739,14536,48815,0254,108180,967290,345647,945
Total commercial and industrial163,971101,944177,066105,74545,110634,073322,2551,550,164
Residential real estate (1)
Pass277,009270,225547,093796,790366,649783,204—3,040,970
Special Mention—92224449—1,476—2,241
Substandard2154151,583445—3,894—6,552
Total residential real estate277,224270,732548,900797,684366,649788,574—3,049,763
Other consumer (1)
Pass27,31627,59617,02916,51110,694107,04521,991228,182
Special Mention———62—219—281
Substandard—9718343—1,541—1,999
Total other consumer27,31627,69317,04716,91610,694108,80521,991230,462
Total loans$543,846$541,240$1,910,872$2,210,392$939,470$2,858,849$1,113,403$10,118,072

(1)For residential real estate and other consumer loans, the Company evaluates credit quality based on the aging status of the loan and by payment activity.

An analysis of the allowance for credit losses on loans for the three and nine months ended September 30, 2025 and 2024 was as follows (in thousands):

Commercial and Industrial
CommercialReal Estate –InvestorCommercial and Industrial - Real EstateCommercialand Industrial - Non-Real EstateResidentialReal EstateOther ConsumerTotal
Allowance for credit losses on loans
Balance at beginning of period$32,926$3,934$14,822$26,570$1,014$79,266
(Benefit) provision for credit losses(1,652)3754,084(341)1212,587
Charge-offs(369)—(347)(27)(107)(850)
Recoveries—3191336233
Balance at end of period$30,905$4,312$18,750$26,205$1,064$81,236
Allowance for credit losses on loans
Balance at beginning of period$27,853$3,931$7,915$27,833$1,307$68,839
Provision (benefit) for credit losses3,074(220)1,767(4,564)82139
Charge-offs———(35)(89)(124)
Recoveries123422954212
Balance at end of period$31,050$3,715$9,684$23,263$1,354$69,066
Allowance for credit losses on loans
Balance at beginning of period$30,780$3,817$10,471$27,587$952$73,607
Provision (benefit) for credit losses2,1844788,400(290)32811,100
Charge-offs(2,214)—(347)(1,119)(383)(4,063)
Recoveries1551722627167592
Balance at end of period$30,905$4,312$18,750$26,205$1,064$81,236
Allowance for credit losses on loans
Balance at beginning of period$27,899$4,354$6,867$27,029$988$67,137
Provision (benefit) for credit losses4,671(668)2,808(3,913)7443,642
Charge-offs(1,646)——(35)(484)(2,165)
Recoveries126299182106452
Balance at end of period$31,050$3,715$9,684$23,263$1,354$69,066

The following tables summarize gross charge-offs by vintage (in thousands):

20242023202220212020 and priorTotal
Commercial real estate – investor$(72)$(297)$—$—$—$(369)
Commercial and industrial – non-real estate(347)————(347)
Residential real estate(23)(4)———(27)
Other consumer————(107)(107)
Total charge-offs$(442)$(301)$—$—$(107)$(850)
Commercial real estate – investor$(250)$(1,862)$(30)$(24)$(48)$(2,214)
Commercial and industrial – non-real estate(347)————(347)
Residential real estate(91)(59)(255)(344)(370)(1,119)
Other consumer————(383)(383)
Total charge-offs$(688)$(1,921)$(285)$(368)$(801)$(4,063)
202320212019 and priorTotal
Residential real estate$(33)$—$(2)$(35)
Other consumer——(89)(89)
Total charge-offs$(33)$—$(91)$(124)
Commercial real estate – investor$—$(46)$(1,600)$(1,646)
Residential real estate(33)—(2)(35)
Other consumer——(484)(484)
Total charge-offs$(33)$(46)$(2,086)$(2,165)

A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral and, therefore, is classified as non-accruing. At September 30, 2025 and December 31, 2024, the Company had collateral dependent loans with an amortized cost balance as follows: commercial real estate - investor of $18.6 million and $11.8 million, respectively, commercial and industrial - real estate of $7.2 million and $4.8 million, respectively, and commercial and industrial - non-real estate of $326,000 and $32,000, respectively. In addition, the Company had collateral dependent residential and consumer loans with an amortized cost balance of $5.3 million and $8.6 million at September 30, 2025 and December 31, 2024, respectively.

The following table presents the recorded investment in non-accrual loans, by loan portfolio segment as of September 30, 2025 and December 31, 2024 (in thousands):

September 30,December 31,
20252024
Commercial real estate – investor$23,570$17,000
Commercial and industrial:
Commercial and industrial - real estate7,4694,787
Commercial and industrial - non-real estate39432
Total commercial and industrial7,8634,819
Residential real estate (1)7,33410,644
Other consumer (1)2,4963,064
Total non-performing loans$41,263$35,527

(1) The nine months ended September 30, 2025 included the sale of non-performing residential and consumer loans of $7.3 million.

At September 30, 2025 and December 31, 2024, non-accrual loans were included in the allowance for credit loss calculation and the Company did not recognize or accrue interest income on these loans. At September 30, 2025 and December 31, 2024, there wereno loans greater than 90 days past due that were accruing interest.

The following table presents the aging of the recorded investment in past due loans as of September 30, 2025 and December 31, 2024 by loan portfolio segment (in thousands):

30-59DaysPast Due60-89DaysPast Due90 Days or Greater Past DueTotalPast DueLoans NotPast DueTotal
Commercial real estate – investor$4,126$2,161$18,513$24,800$5,186,420$5,211,220
Commercial and industrial:
Commercial and industrial - real estate925—3,9354,860992,262997,122
Commercial and industrial - non-real estate5,273893265,688993,172998,860
Total commercial and industrial6,198894,26110,5481,985,4341,995,982
Residential real estate2,1002,9943,9129,0063,126,1943,135,200
Other consumer1,6165331,4103,559212,022215,581
Total loans$14,040$5,777$28,096$47,913$10,510,070$10,557,983
Commercial real estate – investor$4,624$8,880$10,877$24,381$5,263,302$5,287,683
Commercial and industrial:
Commercial and industrial - real estate941—1,3922,333899,886902,219
Commercial and industrial - non-real estate3—1619647,926647,945
Total commercial and industrial944—1,4082,3521,547,8121,550,164
Residential real estate18,5182,2426,55127,3113,022,4523,049,763
Other consumer1,0602821,9993,341227,121230,462
Total loans$25,146$11,404$20,835$57,385$10,060,687$10,118,072

Loan Modifications to Borrowers Experiencing Financial Difficulty

In accordance with Accounting Standards Update (“ASU”) 2022-02, the Company has modified and may modify in the future certain loans to borrowers experiencing financial difficulty. These modifications may include a reduction in interest rate, an extension in term, principal forgiveness and/or other than insignificant payment delay. Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount, and the allowance for credit losses is subsequently adjusted by an amount equal to the total loss rate as applied to the reduced amortized cost basis. As of September 30, 2025 and December 31, 2024, loans with modifications to borrowers experiencing financial difficulty totaled $31.6 million and $30.9 million, respectively. There wereno outstanding commitments to lend additional funds to such borrowers with loan modifications as of September 30, 2025 or December 31, 2024.

The following table presents loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 and 2024 (in thousands):

Term ExtensionCombination of Term Extension and Other Than Insignificant Payment DelayTotal% of Total by Loan Portfolio Segment
Residential real estate$246$—$2460.01%
$246$—$246—%
Commercial real estate – investor$4,972$4,423$9,3950.18%
Residential real estate246—2460.01
$5,218$4,423$9,6410.09%
Term ExtensionInterest Rate ReductionCombination of Term Extension and Interest Rate ReductionOther Than Insignificant Payment DelayTotal% of Total by Loan Portfolio Segment
$—$—$—$—$——%
Commercial real estate – investor$—$4,878$7,000$—$11,8780.23%
Commercial and industrial – real estate———2,9942,9940.36
Residential real estate129———129—
Other consumer——148—1480.06
$129$4,878$7,148$2,994$15,1490.15%

The modifications during the periods presented had an insignificant financial effect on the Company.

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table provides the performance of loans modified to borrowers experiencing financial difficulty during the twelve months ended September 30, 2025 and 2024 (in thousands):

Current60 - 89 Days past dueTotal
Commercial real estate – investor$16,684$—$16,684
Residential real estate246—246
$16,930$—$16,930
Commercial real estate – investor$19,645$—$19,645
Commercial and industrial – real estate2,896—2,896
Residential real estate128—128
Other consumer47147194
$22,716$147$22,863

At September 30, 2025 and 2024, there wereno loans to borrowers experiencing financial difficulty that were 90 days or greater past due.

Note 5. Deposits

The major types of deposits at September 30, 2025 and December 31, 2024 were as follows (in thousands):

Type of AccountSeptember 30,December 31,
20252024
Non-interest-bearing$1,731,760$1,617,182
Interest-bearing checking4,090,9304,000,553
Money market deposit1,397,4341,301,197
Savings1,000,4881,066,438
Time deposits2,215,3822,080,972
Total deposits$10,435,994$10,066,342

Included in time deposits at September 30, 2025 and December 31, 2024 was $440.5 million and $457.2 million, respectively, of deposits of $250,000 or more. Time deposits also include brokered deposits of $405.1 million and $74.7 million at September 30, 2025 and December 31, 2024, respectively.

Note 6. Borrowed Funds

Borrowed funds at September 30, 2025 and December 31, 2024 were as follows (in thousands):

September 30,December 31,
20252024
FHLB advances$1,705,585$1,072,611
Securities sold under agreements to repurchase with customers64,86960,567
Other borrowings198,138197,546
Total borrowed funds$1,968,592$1,330,724

At September 30, 2025, there were $762.6 million of term advances and $943.0 million of overnight borrowings from the FHLB, as compared to $1.07 billion andnone at December 31, 2024, respectively.

Pledged assets

The following table presents the assets pledged to secure borrowings, borrowing capacity, repurchase agreements, letters of credit, and for other purposes required by law at carrying value (in thousands):

LoansDebt securitiesTotal
FHLB and FRB$7,480,265$964,222$8,444,487
Repurchase agreements—59,58659,586
Total pledged assets$7,480,265$1,023,808$8,504,073
FHLB and FRB$7,427,247$984,515$8,411,762
Repurchase agreements—85,52985,529
Total pledged assets$7,427,247$1,070,044$8,497,291

The securities that collateralize the repurchase agreements are delivered to the lender, with whom each transaction is executed, to a third-party custodian, or held at the Company. The lender agrees to resell to the Company substantially the same securities at the maturity of the repurchase agreements.

Note 7. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Debt Securities Available-for-Sale

Debt securities classified as available-for-sale are reported at fair value. Fair value of U.S. Treasuries are determined using quoted prices in active markets (Level 1). The majority of the other debt securities are determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.

Equity Investments

Equity investments with readily determinable fair value are reported at fair value. Fair value for these investments is primarily determined using a quoted price in an active market or exchange (Level 1) or using inputs other than quoted prices that are based on market observable information (Level 2). Equity investments without readily determinable fair values are carried at cost less impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer (measurement alternative). Certain equity investments without readily determinable fair values are measured at net asset value (“NAV”) per share as a practical expedient, which are excluded from the fair value hierarchy levels in the table below.

Interest Rate Derivatives

The Company’s interest rate swaps and cap contracts are reported at fair value utilizing discounted cash flow models provided by an independent, third-party and observable market data (Level 2). When entering into an interest rate swap or cap contract, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of the contract counterparty.

Other Real Estate Owned and Loans Individually Measured for Impairment

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is generally based on independent appraisals (Level 3), which may be adjusted by management for qualitative factors, such as economic factors and estimated liquidation expenses.

The following table summarizes financial assets and financial liabilities measured at fair value as of September 30, 2025 and December 31, 2024, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

Fair Value Measurements at Reporting Date Using:
Total FairValueLevel 1InputsLevel 2InputsLevel 3Inputs
Items measured on a recurring basis:
Debt securities available-for-sale$1,261,580$45,398$1,216,182$—
Equity investments44,987—44,987—
Interest rate derivative asset56,696—56,696—
Interest rate derivative liability(56,449)—(56,449)—
Items measured on a non-recurring basis:
Equity investments (1) (2)45,744——40,163
Other real estate owned7,498——7,498
Loans measured for impairment based on the fair value of the underlying collateral (3)31,401——31,401
Items measured on a recurring basis:
Debt securities available-for-sale$827,500$49,466$778,034$—
Equity investments40,447—40,447—
Interest rate derivative asset91,352—91,352—
Interest rate derivative liability(91,483)—(91,483)—
Items measured on a non-recurring basis:
Equity investments (1) (2)43,657——39,676
Other real estate owned1,811——1,811
Loans measured for impairment based on the fair value of the underlying collateral (3)25,148——25,148

(1) As of September 30, 2025 and December 31, 2024, equity investments included $40.2 million and $39.7 million, respectively, of equity investments measured under the measurement alternative. There were $352,000 of realized gains for the nine months ended September 30, 2025 andnone for the year ended December 31, 2024.

(2) As of September 30, 2025 and December 31, 2024, equity investments included $5.6 million and $4.0 million, respectively, of certain equity investment funds measured at NAV per share (or its equivalent) as a practical expedient to fair value and these equity investments have not been classified in the fair value hierarchy levels.

(3)Primarily consists of commercial loans, which are collateral dependent. The range of fair value adjustments may vary but is generally 0% to 8% on the discount for costs to sell and 0% to 10% on appraisal adjustments.

The Company recognizes transfers between levels of the valuation hierarchy at the end of the applicable reporting periods. There were no assets in Level 3 that were recognized at fair value on a recurring basis or transfers into or out of Level 3 for the three and nine months ended September 30, 2025 and 2024.

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Debt Securities Held-to-Maturity

Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 2 inputs. Most of the Company’s debt securities are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.

Management’s policy is to obtain and review all available documentation from the third-party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and decides as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities.

Restricted Equity Investments

The fair value of these investments, which are primarily Federal Home Loan Bank of New York and Federal Reserve Bank stock, is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective entities.

Loans Receivable and Loans Held-for-Sale

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential real estate, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans, which is based on an exit price notion, was estimated by discounting the future cash flows, net of estimated prepayments, at market discount rates that reflect the credit and interest rate risk inherent in the loan.

Loans held for sale are carried at the lower of unpaid principal balance, net, or estimated fair value on an aggregate basis. Estimated fair value is generally determined based on bid quotations from secondary markets.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

FHLB Advances and Other Borrowings

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

The book value and estimated fair value of the Company’s significant financial instruments not recorded at fair value as of September 30, 2025 and December 31, 2024 are presented in the following tables (in thousands):

Fair Value Measurements at Reporting Date Using:
BookValueLevel 1InputsLevel 2InputsLevel 3Inputs
Financial Assets:
Cash and due from banks$274,125$274,125$—$—
Debt securities held-to-maturity919,734—856,550—
Restricted equity investments142,398——142,398
Loans receivable, net and loans held-for-sale10,507,618——10,114,619
Financial Liabilities:
Deposits other than time deposits (1)8,220,612—8,220,612—
Time deposits2,215,382—2,209,693—
FHLB advances and other borrowings1,903,723—1,911,055—
Securities sold under agreements to repurchase with customers64,86964,869——
Financial Assets:
Cash and due from banks$123,615$123,615$—$—
Debt securities held-to-maturity1,045,875—952,917—
Restricted equity investments108,634——108,634
Loans receivable, net and loans held-for-sale10,076,640——9,551,156
Financial Liabilities:
Deposits other than time deposits (1)7,985,370—7,985,370—
Time deposits2,080,972—2,074,698—
FHLB advances and other borrowings1,270,157—1,264,260—
Securities sold under agreements to repurchase with customers60,56760,567——

(1) The estimated fair value of non-maturity deposits does not consider any inherent value and represents the amount payable on demand. However, non-maturity deposits do contain significant inherent value to the Company, particularly when overnight funding costs are greater than the deposit costs.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, bank owned life insurance, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Note 8. Derivatives and Hedging Activities

The Company enters into derivative financial instruments which involve, to varying degrees, interest rate and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes derivative financial instruments to accommodate the business needs of its customers as well as to economically hedge the exposure that this creates for the Company. Additionally, the Company enters into certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. The Company does not use derivative financial instruments for trading purposes.

Customer Derivatives – Interest Rate Swaps and Cap Contracts

Derivatives Not Designated as Hedging Instruments

The Company enters into interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The Company also enters into interest rate cap contracts that enable commercial loan customers to lock in a cap on a variable-rate commercial loan agreement. This feature prevents the loan from repricing to a level that exceeds the cap contract’s specified interest rate, which serves to hedge the risk from rising interest rates. The Company then enters into an offsetting interest rate cap contract with a third party in order to economically hedge its exposure through the customer agreement.

These interest rate swaps and cap contracts with both the customers and third parties are not designated as hedges under ASC Topic 815, Derivatives and Hedging, and therefore changes in fair value are reported in earnings. As the interest rate swaps and cap contracts are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by ASC Topic 820, Fair Value Measurements. The Company recognized losses of $3,000 and $28,000 in commercial loan swap income resulting from the fair value adjustments for the three and nine months ended September 30, 2025, respectively, as compared to losses of $25,000 and $14,000 for the corresponding prior year periods.

Derivatives Designated as Hedging Instruments

Cash Flow Hedge

During 2022, the Company entered into athree-year interest rate swap intended to add stability to its net interest income and to manage its exposure to future interest rate movements associated with a pool of floating-rate commercial loans. The swap requires the Company to pay variable-rate amounts indexed to one-month term Secured Overnight Financing Rate (“SOFR”) to the counterparty in exchange for the receipt of fixed-rate amounts at 4.0% from the counterparty. The swap was designated and qualified as a cash flow hedge under ASC Topic 815, Derivatives and Hedging. The changes in the fair value of cash flow hedges are initially reported in other comprehensive income. Amounts are subsequently reclassified from accumulated other comprehensive income to earnings when the hedged transactions occur, specifically within the same line item as the hedged item (interest income). Therefore, a portion of the balance reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are made or received on the Company’s interest rate swaps.

The table below presents the effect on the Company’s accumulated other comprehensive income/loss (“AOCI” or “AOCL”) attributable to the cash flow hedge derivative, net of tax, and the related gains/losses reclassified from AOCI into income (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
AOCL balance at beginning of period, net of tax$(52)$(776)$(87)$(36)
Unrealized (losses) gains recognized in OCI(9)837(102)(418)
Losses reclassified from AOCI into interest income65253193768
AOCI balance at end of period, net of tax$4$314$4$314

For the year ending 2025, the Company estimates that an additional$5,000 will be reclassified asan addition to interest income.

Fair Value Hedge

During the third quarter of 2025, the Company entered into interest rate swap derivatives to hedge the changes in fair value of AFS debt securities due to changes in interest rates. The swaps hedge the interest rate risk component of the change in fair value of the hedged items (i.e., hedged layers of AFS debt securities), and were designated and qualified as portfolio layer method fair value hedges under ASC Topic 815, Derivatives and Hedging. The last of the fair value hedges is scheduled to expire in October 2042.

For AFS securities that are included in a fair value hedge relationship, changes in fair value related to changes to the benchmark interest rate on AFS securities are immediately recognized into interest income in the Consolidated Statements of Income, and are offset by the change in the fair value of the interest rate swap derivatives. Changes in fair value of the AFS securities that are unrelated to interest rate risk are recorded in OCI as net unrealized gains (losses) on AFS securities. Throughout the life of the hedges, basis adjustments are maintained at the portfolio level and are allocated to individual assets only under certain circumstances. These circumstances include instances where the portfolio amount falls below the hedged layer amounts, or in cases of voluntary de-designation. The cumulative fair value hedge basis adjustments included in the carrying amount of hedged assets are reversed through the Consolidated Statements of Income in future periods as an adjustment to yield. All swaps involved in fair value hedges have been determined to be effective.

The following table presents the amortized cost and cumulative basis adjustment for closed portfolios of securities used to designate fair value hedging relationships (in thousands):

AFS securities:
Amortized cost (excluding fair value hedge basis adjustment)$651,231
Fair value hedge basis adjustment(341)

The table below presents the effects of fair value hedges on net interest income, as well as their location on the Consolidated Statements of Income (in thousands):

Location of Gain/(Loss) Recognized in IncomeThree Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2025
AFS securities:
Gain recognized on derivativesInterest income - debt securities$288$288
Loss recognized on hedged itemsInterest income - debt securities(341)(341)
Net loss recognized on fair value hedgesInterest income - debt securities$(53)$(53)

Derivatives Not Designated as Hedging Instruments and Designated as Hedging Instruments

The table below presents the notional amount and fair value of derivatives designated and not designated as hedging instruments, as well as their location on the Consolidated Statements of Financial Condition (in thousands):

Notional · Fair Value
Other assets · Other liabilities
Derivatives Not Designated as Hedging Instruments
Interest rate swaps and cap contracts$1,456,192$55,454$55,499
Derivatives Designated as Hedging Instruments
Interest rate swap contract - cash flow hedge100,0005—
Interest rate swap contracts - fair value hedge650,9261,237950
Total Derivatives$2,207,118$56,696$56,449
Derivatives Not Designated as Hedging Instruments
Interest rate swaps and cap contracts$1,468,022$91,352$91,368
Derivatives Designated as Cash Flow Hedge
Interest rate swap contract100,000—115
Total Derivatives$1,568,022$91,352$91,483

Credit Risk-Related Contingent Features

The Company is exposed to credit risk in the event of nonperformance by the interest rate derivative counterparty. The Company minimizes this risk by being a party to International Swaps and Derivatives Association agreements with third-party broker-dealers that require a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. There wasno collateral posted by the Company with third parties at both September 30, 2025 and December 31, 2024. The amount of collateral received from third parties was $47.2 million and $93.3 million at September 30, 2025 and December 31, 2024, respectively. The amount of collateral posted with third parties and received from third parties is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with third parties was $56.4 million and $91.5 million at September 30, 2025 and December 31, 2024, respectively.

The interest rate derivatives which the Company executes with the commercial borrowers are collateralized by the borrowers’ commercial real estate financed by the Company.

Note 9. Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The Company’s leases are comprised of real estate property for branches, automated teller machine locations and office space with terms extending through 2038. The Company hasone existing finance lease, which has a lease term through 2029.

The following table represents the classification of the Company’s Right of Use (“ROU”) assets and lease liabilities on the Consolidated Statements of Financial Condition (in thousands):

September 30, · December 31,
2025 · 2024
Lease ROU Assets · Classification
Operating lease ROU assetsOther assets$16,795$15,452
Finance lease ROU assetPremises and equipment, net8961,071
Total lease ROU assets$17,691$16,523
Lease Liabilities
Operating lease liabilities (1)Other liabilities$18,278$17,114
Finance lease liabilityOther borrowings1,2141,421
Total lease liabilities$19,492$18,535

(1) Operating lease liabilities excludes liabilities for future rent and estimated lease termination payments related to closed branches of $1.0 million and $4.4 million at September 30, 2025 and December 31, 2024, respectively.

The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often includeone or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, ASC Topic 842, Leases requires the Company to use the rate implicit in the lease, provided the rate is readily determinable. As this rate is not readily determinable, the Company generally utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.

September 30,December 31,
20252024
Weighted-Average Remaining Lease Term
Operating leases5.65 years5.84 years
Finance lease3.85 years4.59 years
Weighted-Average Discount Rate
Operating leases3.45%3.08%
Finance lease5.635.63

The following table represents lease expenses and other lease information (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Lease Expense
Operating lease expense$1,309$1,136$3,739$3,441
Finance lease expense:
Amortization of ROU assets5959175175
Interest on lease liabilities (1)17215566
Total$1,385$1,216$3,969$3,682
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,322$1,214$3,927$3,336
Operating cash flows from finance leases17215566
Financing cash flows from finance leases7066207196

(1)Included in borrowed funds interest expense on the Consolidated Statements of Income. All other costs are included in occupancy expense on the Consolidated Statements of Income.

Future minimum payments for the finance lease and operating leases with initial or remaining terms were as follows (in thousands):

Finance Lease · Operating Leases
For the Year Ending December 31,
2025$88$1,297
20263505,100
20273503,808
20283502,621
20292092,337
Thereafter—5,137
Total1,34720,300
Less: Imputed interest(133)(2,022)
Total lease liabilities$1,214$18,278

Note 10. Variable Interest Entity

The Company accounts for Trident as a variable interest entity (“VIE”) under ASC 810, Consolidation, for which the Company is considered the primary beneficiary (i.e. the party that has a controlling financial interest). In accordance with ASC 810, Consolidation, the Company has consolidated Trident’s assets and liabilities.

The summarized financial information for the Company’s consolidated VIE at September 30, 2025 and December 31, 2024 consisted of the following (in thousands):

September 30, 2025December 31, 2024
Cash and cash equivalents$40,213$21,642
Other assets309457
Total assets40,52222,099
Other liabilities38,29719,333
Net assets$2,225$2,766

Note 11. Subsequent Events

On October 29, 2025, the Company completed its offering of $185 million of 6.375% fixed-to-floating rate subordinated notes due 2035. The net proceeds of approximately $181.9 million will be used to repay existing indebtedness, including the redemption in full of the Company’s subordinated notes due May 15, 2030, of which $125.0 million in principal amount is currently outstanding, to support growth initiatives at the Company’s subsidiaries, including the Bank, and for general corporate purposes.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.